CARA MENGHITUNG PAGU PRKAS 2019

CONTOH SD CONTOH SD
saldo 2018 jlh siswa ril 2019 7% total sd smp pagu tahun 2019 total pagu 2019 tw I tw ii
1 2 3 4(2X3) 5 6 7=4x5 x=1+7 8 9
200,000 106 7 113 800,000 1,000,000 90,400,000 90,600,000 18,080,000 36,160,000
DIBAGI 5 18,080,000 pagu + saldo 2018 18,280,000 36,160,000
uang masuk tw I 17,120,000
90,400,000 selisih SELISIH 960,000
 tw iii tw iv total
10 11 12=8+9+10+11
18,080,000 18,080,000 90,400,000
18,560,000 18,560,000
saldo 2018 jlh siswa ril 2019 7% total sd
1 2 3 4(2+3) 5
200,000 106 7 113 800,000
pagu tahun 2019 bagi 5 tw I tw ii tw iii tw iv
7=4x5 8 9 10 11
90,400,000 18,080,000 18,080,000 36,160,000 18,080,000 18,080,000
total + saldo awal

90,600,000
saldo 2018 jlh siswa ril 2019 7% total smp
1 2 3 4(2+3) 5
200,000 106 7 113 1,000,000
120 8 128
pagu tahun 2019 dibagi 5 tw I tw ii tw iii tw iv
7=4x5 8 9 10 11
113,000,000 22,600,000 22,600,000 22,600,000 45,200,000 22,600,000
128,000,000 25,600,000 25,600,000 51,200,000 25,600,000 25,600,000
total + saldo awal

113,200,000
128,000,000