RAB PEMELIHARAAN PANEL TM

PEKERJAAN : PEMELIHARAAN PANEL TM

LOKASI : KANTOR UPBU KELAS I DOMINE EDUARD OSOK SORONG
TAHUN ANGGARAN : 2023
HARGA SATUAN
NO URAIAN PEKERJAAN VOLUME SATUAN
(Rp)
JUMLAH HARGA (Rp)

I PANEL CUBICLE
1. Cubicle Type CBC 1 Cell 3,325,000 3,325,000
Incoming PLN
2. Cubicle Type CBC 1 Cell 3,325,000 3,325,000
Incoming Genset
3. Cubicle Type SDF 1 Cell 3,325,000 3,325,000
INCOMING Feeder I From TM Power House
4. Cubicle Type SDF 1 Cell 3,325,000 3,325,000
INCOMING Feeder II From TM Power House
5. Cubicle Type SDF 1 Cell 3,325,000 3,325,000
Outgoing To Trafo Step Down 160 KVA
6. Cubicle Type SDC 1 Cell 3,325,000 3,325,000
OUTGOING Feeder I To Trafo Step Down 1000 KVA
7. Cubicle Type SDC 1 Cell 3,325,000 3,325,000
OUTGOING Feeder II To Trafo Step Down 800 KVA
8. Cubicle Type QMC 1 Cell 3,325,000 3,325,000
Outgoing Feeder I To TM TERMINAL
9. Cubicle Type QMC 1 Cell 3,325,000 3,325,000
Outgoing Feeder II To Trafo Step Down 800 KVA
10. Cubicle SCHNEIDER Type QMC 1 Cell 3,325,000 3,325,000
Outgoing Trafo Step Down 250 KVA
11. Cubicle SCHNEIDER Type NSM-IAC12.5 2 Cell 3,325,000 6,650,000
INCOMING PLN & INCOMING TRAFO 1250 KVA
12. Cubicle SCHNEIDER Type QMC 1 Cell 3,325,000 3,325,000
OUTGOING TO TM GEDUNG KANTOR

II PENGETESAN OLI DAN TEGANGAN TEMBUS TRAFO

Terdiri dari :
- Trafo Step UP 1250 KVA
- Trafo Step Down 1000 KVA
- Trafo Step Down 800 KVA
- Trafo Step Down 250 KVA
1. Tes BDV ( Break Down Voltage ) Tegangan Tembus 4 Unit 3,375,000 13,500,000
2. Tes DGA ( Disolved Gas Analisis ) Kandungan gas dalam oli Trafo 4 Unit 2,750,000 11,000,000

III INFARED THERMOGRAPHY ANALYSIS REPORT

- Trafo Step UP 1250 KVA 3 Spot 750,000 2,250,000
- Trafo Step Down 1000 KVA 3 Spot 750,000 2,250,000
- Trafo Step Down 800 KVA 3 Spot 750,000 2,250,000
- Trafo Step Down 250 KVA 3 Spot 750,000 2,250,000

IV TRANSPORTASI DAN AKOMODASI

1. Taxi Bandung- Jakarta (PP) 2 orang 700,000 1,400,000
2. Tiket Jakarta - Sorong (PP) 2 orang 5,400,000 10,800,000
3. Hotel / Penginapan di Sorong (per hari) @ 2 orang 3 Hari 1,500,000 4,500,000
4. Taxi @ 2 Orang 3 Hari 300,000 900,000
5. Teknisi Lokal /Helper , @ 3 Orang 3 Hari 600,000 1,800,000

( A ) Jumlah Harga Pekerjaan Rp 96,125,000.00

( B ) Pajak Pertambahan nilai (PPN) = 11% x (A) Rp 10,573,750.00
( C ) Jumlah Harga Total Pekerjaan Rp 106,698,750.00
( D ) Jumlah Harga Dibulatkan
Terbilang : Seratus Enam Juta Enam Ratus Sembilan Puluh Delapan Ribu Tujuh Ratus Lima Puluh Rupiah
 Striping Top Soil t = 20 cm (m2) Rp 5,730.00 Rp - Rp 9,368.24

1 Pekerja Oh 0.0045 Rp 100,000.00 Rp 450.000

1 Mandor Oh 0.0330 Rp 160,000.00 Rp 5,280.000
1 Buldozer Jam 0.0416 Rp 567,147.70 Rp -
1 Dump Truck 5 Ton Jam 0.0090 Rp 387,985.60 Rp 3,491.87
1 Excavator Jam 0.0107 Rp 549,193.81 Rp 5,876.37
Rp 15,098.24
 DAFTAR HARGA UPAH DAN BAHAN (BASIC PRICE)
TAHUN ANGGARAN 2017
I. UPAH

Harga Dasar
No Tenaga Kerja Satuan Keterangan
(Rp)
1 2 3 4 5

1 Mandor Org / Hr 160,000.00 8 Jam Krj / Hr

2 Kepala Tukang Org / Hr 140,000.00 8 Jam Krj / Hr
3 Tukang Batu Org / Hr 130,000.00 8 Jam Krj / Hr
4 Laden Tukang Batu Org / Hr 115,000.00 8 Jam Krj / Hr
5 Tukang Besi Org / Hr 130,000.00 8 Jam Krj / Hr
6 Laden Tukas Besi Org / Hr 115,000.00 8 Jam Krj / Hr
7 Tukang Kayu Org / Hr 130,000.00 8 Jam Krj / Hr
8 Laden Tukang Kayu Org / Hr 115,000.00 8 Jam Krj / Hr
9 Tukang Cat Org / Hr 130,000.00 8 Jam Krj / Hr
10 Laden Tukang Cat Org / Hr 115,000.00 8 Jam Krj / Hr
11 Tukang Bongkar Org / Hr 115,000.00 8 Jam Krj / Hr
12 Pekerja Galian & Urug Org / Hr 115,000.00 8 Jam Krj / Hr
13 Tukang Listrik Org / Hr 130,000.00 8 Jam Krj / Hr
14 Tukang Pipa Org / Hr 130,000.00 8 Jam Krj / Hr
15 Operator Org / Hr 160,000.00 8 Jam Krj / Hr
16 Pembantu Operator Org / Hr 140,000.00 8 Jam Krj / Hr
17 Buruh Tak Terlatih Org / Hr 100,000.00 8 Jam Krj / Hr

II SEWA ALAT

Harga Dasar
No Tenaga Kerja Satuan Keterangan
(Rp)
1 2 3 4 5

1 Excavator PC 200 Jam 549,193.81 8 Jam Krj / Hr

2 Dump Truck Jam 387,985.60 8 Jam Krj / Hr
3 Buldozzer Jam 567,147.70