23.236.537,82
B PEKERJAAN ARSITEKTUR LANTAI 1
1 Pekerjaan Sandblast m2 131,47 170.905,41 22.468.933,60
2 Pekerjaan Huruf Akrilik Meja m2 0,38 3.414.789,85 1.311.279,30
3 Pekerjaan Akrilik Nama Dinas pada Meja m2 3,24 3.414.789,85 11.063.919,12
4 Pekerjaan Akrilik Nama Pegawai pada Meja m2 1,44 3.414.789,85 4.917.297,39
5 Pekerjaan Signage Nama Ruangan m2 1,12 3.414.789,85 3.824.564,63
6 Pekerjaan Signage Emergency m2 0,15 3.414.789,85 512.218,48
7 Pekerjaan Signage Toilet m2 0,23 3.414.789,85 786.767,58
8 Pekerjaan Railing Stainless m' 19,50 850.000,00 16.575.000,00
9 Pekerjaan Kaca Cermin 5mm m2 1,92 353.489,85 678.700,51
62.138.680,61
11.778.133,45
12.256.204,02
362.431.060,79
834.942.382,89
2 Pekerjaan Grounding
a Grounding Box Control 400x400mm untuk body genzet unit 1,00 9.750.000,00 9.750.000,00
b Kabel Grounding BC 70 mm untuk body genzet m' 30,00 175.500,00 5.264.999,85
1.144.245.000,00
151.391.344,50
3 Inverter on Grid & Electrical Panel Control unit 1,00 69.400.000,00 69.400.000,00
- HiCell SI20K - 3 Phase
- Warranty Inverter 3 Years
644.500.000,00
CONFERENCE SYSTEM
14 Central Unit Z-TS820RC unit 1,00 46.730.000,00 46.730.000,00
15 Chairman Unit w/ Battery Z-TS821 unit 2,00 27.478.000,00 54.956.000,00
16 Delegate Unit w/ Battery Z-TS822 unit 5,00 25.904.000,00 129.520.000,00
17 Battery Charger BC-920 unit 1,00 35.652.000,00 35.652.000,00
18 IR Transceiver unit 2,00 17.625.000,00 35.250.000,00
520.700.172,20
2 Sistem Telepon
a. PABX Sangoma 100Ext unit 1,00 131.400.000,00 131.400.000,00
b. PA2 unit 4,00 4.430.000,00 17.720.000,00
LANTAI BASEMENT
1 Sistem CCTV
a. IP Camera Indoor IPC 325LE-ADF40 K-G Uniview unit 13,00 2.870.000,00 37.310.000,00
b. Switch 16-PoE RG-ES218GC-P unit 1,00 3.700.000,00 3.700.000,00
3 Sistem Telepon
a. Telephone IP Phone Fanvil unit 1,00 1.430.000,00 1.430.000,00
LANTAI SATU
1 Sistem CCTV
a. IP Camera Indoor IPC 325LE-ADF40 K-G Uniview unit 22,00 2.870.000,00 63.140.000,00
b. Switch 16-PoE RG-ES218GC-P unit 1,00 3.700.000,00 3.700.000,00
3 Sistem Telepon
a. Telephone IP Phone Fanvil unit 84,00 1.430.000,00 120.120.000,00
b. Patchcord UTP Cat. 6 @1 meter buah 84,00 93.000,00 7.812.000,00
4 Mesin Antrean
a. Ticketing KIOSK QZE unit 2,00 11.350.000,00 22.700.000,00
b. LCD Touchscreen 17" Square unit 2,00 4.200.000,00 8.400.000,00
c. Mini PC for Server unit 4,00 5.200.000,00 20.800.000,00
d. Printer Thermal unit 2,00 2.400.000,00 4.800.000,00
5 Sistem Signage
a. Monitor Signage merk LG 55" (500 nits, 24/7) 55UH5J-H unit 9,00 44.000.000,00 396.000.000,00
b. Monitor Signage merk LG 50" (400 nits, 16/7) 50UL3J-B unit 3,00 25.300.000,00 75.900.000,00
c. Standing Box Signage Monitor LG 55" 55UH5J-H unit 2,00 61.000.000,00 122.000.000,00
LANTAI DUA
1 Sistem CCTV
a. IP Camera Indoor IPC 325LE-ADF40 K-G Uniview unit 15,00 2.870.000,00 43.050.000,00
b. Switch 16-PoE RG-ES218GC-P unit 1,00 3.700.000,00 3.700.000,00
2 Sistem Jaringan Data
a. Wi-Fi Accespoint RG-AP 2200E unit 27,00 1.725.000,00 46.575.000,00
b. Switch RG-NBS3100-24GT4SFP-P unit 7,00 8.300.000,00 58.100.000,00
c. Rak 15U unit 1,00 4.380.000,00 4.380.000,00
d. Patchpanel 24 port unit 2,00 3.720.000,00 7.440.000,00
e. UPS 1200VA unit 1,00 2.480.000,00 2.480.000,00
3 Sistem Telepon
a. Telephone IP Phone Fanvil unit 29,00 1.430.000,00 41.470.000,00
LANTAI TIGA
1 Sistem CCTV
a. IP Camera Indoor IPC 325LE-ADF40 K-G Uniview unit 16,00 2.870.000,00 45.920.000,00
b. Switch 16-PoE RG-ES218GC-P unit 2,00 3.700.000,00 7.400.000,00
3 Sistem Telepon
a. Telephone IP Phone Fanvil unit 40,00 1.430.000,00 57.200.000,00
1.737.591.200,66
L PEKERJAAN MATV
LANTAI SATU
1 Booster TV unit 1,00 2.100.000,00 2.100.000,00
2 Spliter 4 Way unit 1,00 370.000,00 370.000,00
3 TV LED 50" Merk Polytron PLD 50V8753 unit 3,00 8.950.000,00 26.850.000,00
4 Antena Lokal unit 1,00 565.000,00 565.000,00
LANTAI DUA
1 Booster TV unit 1,00 2.100.000,00 2.100.000,00
2 Spliter 4 Way unit 2,00 370.000,00 740.000,00
3 TV LED 43" Merk Polytron PLD 43AG9953 unit 2,00 5.800.000,00 11.600.000,00
4 TV LED 55" Merk Polytron PLD 55VG5959 unit 4,00 11.300.000,00 45.200.000,00
5 Antena Lokal unit 2,00 565.000,00 1.130.000,00
LANTAI TIGA
1 Booster TV unit 1,00 2.100.000,00 2.100.000,00
2 Spliter 4 Way unit 2,00 370.000,00 740.000,00
3 TV LED 43" Merk Polytron PLD 43AG9953 unit 2,00 5.800.000,00 11.600.000,00
4 TV LED 55" Merk Polytron PLD 55VG5959 unit 4,00 11.300.000,00 45.200.000,00
5 Antena Lokal unit 2,00 565.000,00 1.130.000,00
151.425.000,00
309.480.000,00
1.508.349.972,00
183.192.000,00
TOTAL 7.657.657.688,93
PPN 11% 842.342.345,78
GRAND TOTAL 8.500.000.034,72