Anda di halaman 1dari 27

MONEY MANAGEMENT

DAY

Lot

$ / Pip

TP

Profit

0.25

$2.50

10

2
3
4

0.26
0.26
0.27

$2.56
$2.63
$2.69

10
10
10

$
$
$

5
6
7
8
9
10
11

0.28
0.28
0.29
0.30
0.30
0.31
0.32

$2.76
$2.83
$2.90
$2.97
$3.05
$3.12
$3.20

10
10
10
10
10
10
10

$
$
$
$
$
$
$

12
13
14
15
16
17
18
19
20

0.33
0.34
0.34
0.35
0.36
0.37
0.38
0.39
0.40

$3.28
$3.36
$3.45
$3.53
$3.62
$3.71
$3.80
$3.90
$4.00

10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$

Profit + Balance

25.0 $
25.6 $
26.3 $
26.9 $
27.6 $
28.3 $
29.0 $
29.7 $
30.5 $
31.2 $
32.0 $
32.8 $
33.6 $
34.5 $
35.3 $
36.2 $
37.1 $
38.0 $
39.0 $
40.0 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

1,025.00
1,050.63
1,076.89
1,103.81
1,131.41
1,159.69
1,188.69
1,218.40
1,248.86
1,280.08
1,312.09
1,344.89
1,378.51
1,412.97
1,448.30
1,484.51
1,521.62
1,559.66
1,598.65
1,638.62
1,638.62
638.62

5,619,824.67

Balance Bulan 1
1000
IDR

8,800.00

Persen %
0.25
Rp8,800,000.00

Isikan Balance Bulan 1 saja Dengan Jumlah Modal Anda Sekarang


Isikan IDR Bulan 1 saja dengan nilai tukar rupiah terhadap dolar saat ini
Isikan Persen Bulan 1 saja dengan angka persentase margin yang anda tradingkan dari modal
TP dapat anda ganti sesuai dengan Target Profit Anda Perhari
!!! Jangan mengubah nilai pada Tabel Bulan 1 selain yang telah disebutkan diatas
!!! Tabel Bulan Berikutnya sudah otomatis menyesuaikan dengan Tabel Bulan 1
http://gainscope-indo.blogspot.com

*KONTRAK SIZE $100.000

<<< Jumlah EQUITY ANDA

nda tradingkan dari modal

sebutkan diatas

Tabel Bulan 1

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

0.41

$4.10

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

0.42
0.43
0.44
0.45
0.46
0.48
0.49
0.50
0.51
0.52
0.54
0.55
0.56
0.58
0.59
0.61
0.62
0.64
0.65

$4.20
$4.30
$4.41
$4.52
$4.63
$4.75
$4.87
$4.99
$5.12
$5.24
$5.38
$5.51
$5.65
$5.79
$5.93
$6.08
$6.23
$6.39
$6.55

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Profit + Balance

41.0 $
42.0 $
43.0 $
44.1 $
45.2 $
46.3 $
47.5 $
48.7 $
49.9 $
51.2 $
52.4 $
53.8 $
55.1 $
56.5 $
57.9 $
59.3 $
60.8 $
62.3 $
63.9 $
65.5 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

1,679.58
1,721.57
1,764.61
1,808.73
1,853.94
1,900.29
1,947.80
1,996.50
2,046.41
2,097.57
2,150.01
2,203.76
2,258.85
2,315.32
2,373.21
2,432.54
2,493.35
2,555.68
2,619.57
2,685.06
2,685.06
1,046.45

9,208,737.10

Balance Bulan 2
1639
IDR

8,800.00

Persen %
0.25
Rp14,419,824.67

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

0.67

$6.71

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

0.69
0.71
0.72
0.74
0.76
0.78
0.80
0.82
0.84
0.86
0.88
0.90
0.93
0.95
0.97
1.00
1.02
1.05
1.07

$6.88
$7.05
$7.23
$7.41
$7.59
$7.78
$7.98
$8.18
$8.38
$8.59
$8.81
$9.03
$9.25
$9.48
$9.72
$9.96
$10.21
$10.47
$10.73

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

Profit

Profit + Balance

67.1 $
$
68.8 $
$
70.5 $
$
72.3 $
$
74.1 $
$
75.9 $
$
77.8 $
$
79.8 $
$
81.8 $
$
83.8 $
$
85.9 $
$
88.1 $
$
90.3 $
$
92.5 $
$
94.8 $
$
97.2 $
$
99.6 $
$
102.1 $
$
104.7 $
$
107.3 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

2,752.19
2,821.00
2,891.52
2,963.81
3,037.90
3,113.85
3,191.70
3,271.49
3,353.28
3,437.11
3,523.04
3,611.11
3,701.39
3,793.92
3,888.77
3,985.99
4,085.64
4,187.78
4,292.48
4,399.79
4,399.79
1,714.73

15,089,588.01

Balance Bulan 3
2685
IDR

8,800.00

Persen %
0.25
Rp23,628,561.78

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

1.10

$11.00

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1.13
1.16
1.18
1.21
1.24
1.28
1.31
1.34
1.37
1.41
1.44
1.48
1.52
1.55
1.59
1.63
1.67
1.72
1.76

$11.27
$11.56
$11.85
$12.14
$12.44
$12.76
$13.07
$13.40
$13.74
$14.08
$14.43
$14.79
$15.16
$15.54
$15.93
$16.33
$16.74
$17.16
$17.58

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Profit + Balance

110.0 $
112.7 $
115.6 $
118.5 $
121.4 $
124.4 $
127.6 $
130.7 $
134.0 $
137.4 $
140.8 $
144.3 $
147.9 $
151.6 $
155.4 $
159.3 $
163.3 $
167.4 $
171.6 $
175.8 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

4,509.78
4,622.53
4,738.09
4,856.54
4,977.96
5,102.41
5,229.97
5,360.72
5,494.73
5,632.10
5,772.91
5,917.23
6,065.16
6,216.79
6,372.21
6,531.51
6,694.80
6,862.17
7,033.72
7,209.57
7,209.57
2,809.78

24,726,046.99

Balance Bulan 4
4400
IDR

8,800.00

Persen %
0.25
Rp38,718,149.79

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

1.80

$18.02

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

1.85
1.89
1.94
1.99
2.04
2.09
2.14
2.20
2.25
2.31
2.36
2.42
2.48
2.55
2.61
2.68
2.74
2.81
2.88

$18.47
$18.94
$19.41
$19.90
$20.39
$20.90
$21.42
$21.96
$22.51
$23.07
$23.65
$24.24
$24.85
$25.47
$26.10
$26.76
$27.43
$28.11
$28.81

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Profit + Balance

180.2 $
184.7 $
189.4 $
194.1 $
199.0 $
203.9 $
209.0 $
214.2 $
219.6 $
225.1 $
230.7 $
236.5 $
242.4 $
248.5 $
254.7 $
261.0 $
267.6 $
274.3 $
281.1 $
288.1 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

7,389.81
7,574.55
7,763.92
7,958.01
8,156.96
8,360.89
8,569.91
8,784.16
9,003.76
9,228.86
9,459.58
9,696.07
9,938.47
10,186.93
10,441.60
10,702.64
10,970.21
11,244.47
11,525.58
11,813.72
11,813.72
4,604.15

40,516,507.11

Balance Bulan 5
7210
IDR

8,800.00

Persen %
0.25
Rp63,444,196.78

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

2.95

$29.53

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

3.03
3.10
3.18
3.26
3.34
3.43
3.51
3.60
3.69
3.78
3.88
3.97
4.07
4.17
4.28
4.38
4.49
4.61
4.72

$30.27
$31.03
$31.81
$32.60
$33.42
$34.25
$35.11
$35.98
$36.88
$37.81
$38.75
$39.72
$40.71
$41.73
$42.77
$43.84
$44.94
$46.06
$47.21

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

295.3 $
302.7 $
310.3 $
318.1 $
326.0 $
334.2 $
342.5 $
351.1 $
359.8 $
368.8 $
378.1 $
387.5 $
397.2 $
407.1 $
417.3 $
427.7 $
438.4 $
449.4 $
460.6 $
472.1 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

Balance Bulan 6
11814

Profit + Balance

IDR

12,109.06
12,411.79
12,722.08
13,040.13
13,366.14
13,700.29
14,042.80
14,393.87
14,753.71
15,122.56
15,500.62
15,888.14
16,285.34
16,692.47
17,109.78
17,537.53
17,975.97
18,425.37
18,886.00
19,358.15
19,358.15
7,544.43

66,391,014.65

IDR

8,800.00

Persen %
0.25
Rp103,960,703.89

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

4.84

$48.40

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

4.96
5.08
5.21
5.34
5.48
5.61
5.75
5.90
6.04
6.20
6.35
6.51
6.67
6.84
7.01
7.18
7.36
7.55
7.74

$49.61
$50.85
$52.12
$53.42
$54.75
$56.12
$57.53
$58.97
$60.44
$61.95
$63.50
$65.09
$66.71
$68.38
$70.09
$71.84
$73.64
$75.48
$77.37

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Profit + Balance

484.0 $
496.1 $
508.5 $
521.2 $
534.2 $
547.5 $
561.2 $
575.3 $
589.7 $
604.4 $
619.5 $
635.0 $
650.9 $
667.1 $
683.8 $
700.9 $
718.4 $
736.4 $
754.8 $
773.7 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

19,842.10
20,338.16
20,846.61
21,367.78
21,901.97
22,449.52
23,010.76
23,586.03
24,175.68
24,780.07
25,399.57
26,034.56
26,685.42
27,352.56
28,036.37
28,737.28
29,455.71
30,192.11
30,946.91
31,720.58
31,720.58
12,362.43

108,789,408.09

Balance Bulan 7
19358
IDR

8,800.00

Persen %
0.25
Rp170,351,718.54

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

7.93

$79.30

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

8.13
8.33
8.54
8.75
8.97
9.20
9.43
9.66
9.90
10.15
10.41
10.67
10.93
11.21
11.49
11.77
12.07
12.37
12.68

$81.28
$83.32
$85.40
$87.53
$89.72
$91.97
$94.26
$96.62
$99.04
$101.51
$104.05
$106.65
$109.32
$112.05
$114.85
$117.72
$120.67
$123.68
$126.78

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Profit + Balance

793.0 $
812.8 $
833.2 $
854.0 $
875.3 $
897.2 $
919.7 $
942.6 $
966.2 $
990.4 $
1,015.1 $
1,040.5 $
1,066.5 $
1,093.2 $
1,120.5 $
1,148.5 $
1,177.2 $
1,206.7 $
1,236.8 $
1,267.8 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

32,513.60
33,326.44
34,159.60
35,013.59
35,888.93
36,786.15
37,705.80
38,648.45
39,614.66
40,605.03
41,620.15
42,660.66
43,727.17
44,820.35
45,940.86
47,089.38
48,266.62
49,473.28
50,710.12
51,977.87
51,977.87
20,257.29

178,264,112.63

Balance Bulan 8
31721
IDR

8,800.00

Persen %
0.25
Rp279,141,126.63

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

12.99

$129.94

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

13.32
13.65
13.99
14.34
14.70
15.07
15.45
15.83
16.23
16.63
17.05
17.48
17.91
18.36
18.82
19.29
19.77
20.27
20.77

$133.19
$136.52
$139.94
$143.43
$147.02
$150.70
$154.46
$158.32
$162.28
$166.34
$170.50
$174.76
$179.13
$183.61
$188.20
$192.90
$197.73
$202.67
$207.74

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Profit + Balance

1,299.4 $
1,331.9 $
1,365.2 $
1,399.4 $
1,434.3 $
1,470.2 $
1,507.0 $
1,544.6 $
1,583.2 $
1,622.8 $
1,663.4 $
1,705.0 $
1,747.6 $
1,791.3 $
1,836.1 $
1,882.0 $
1,929.0 $
1,977.3 $
2,026.7 $
2,077.4 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

53,277.31
54,609.25
55,974.48
57,373.84
58,808.19
60,278.39
61,785.35
63,329.99
64,913.23
66,536.07
68,199.47
69,904.45
71,652.07
73,443.37
75,279.45
77,161.44
79,090.47
81,067.74
83,094.43
85,171.79
85,171.79
33,193.92

292,106,505.66

Balance Bulan 9
51978
IDR

8,800.00

Persen %
0.25
Rp457,405,239.25

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

21.29

$212.93

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

21.83
22.37
22.93
23.50
24.09
24.69
25.31
25.94
26.59
27.26
27.94
28.64
29.35
30.09
30.84
31.61
32.40
33.21
34.04

$218.25
$223.71
$229.30
$235.03
$240.91
$246.93
$253.11
$259.43
$265.92
$272.57
$279.38
$286.37
$293.53
$300.86
$308.39
$316.09
$324.00
$332.10
$340.40

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Profit + Balance

2,129.3 $
2,182.5 $
2,237.1 $
2,293.0 $
2,350.3 $
2,409.1 $
2,469.3 $
2,531.1 $
2,594.3 $
2,659.2 $
2,725.7 $
2,793.8 $
2,863.7 $
2,935.3 $
3,008.6 $
3,083.9 $
3,160.9 $
3,240.0 $
3,321.0 $
3,404.0 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

87,301.08
89,483.61
91,720.70
94,013.72
96,364.06
98,773.16
101,242.49
103,773.55
106,367.89
109,027.09
111,752.77
114,546.59
117,410.25
120,345.51
123,354.15
126,438.00
129,598.95
132,838.92
136,159.90
139,563.89
139,563.89
54,392.10

478,650,522.49

Balance Bulan 10
85172
IDR

8,800.00

Persen %
0.25
Rp749,511,744.91

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

34.89

$348.91

10

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

35.76
36.66
37.57
38.51
39.48
40.46
41.47
42.51
43.57
44.66
45.78
46.92
48.10
49.30
50.53
51.80
53.09
54.42
55.78

$357.63
$366.57
$375.74
$385.13
$394.76
$404.63
$414.74
$425.11
$435.74
$446.63
$457.80
$469.24
$480.98
$493.00
$505.33
$517.96
$530.91
$544.18
$557.78

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Profit + Balance

3,489.1 $
3,576.3 $
3,665.7 $
3,757.4 $
3,851.3 $
3,947.6 $
4,046.3 $
4,147.4 $
4,251.1 $
4,357.4 $
4,466.3 $
4,578.0 $
4,692.4 $
4,809.8 $
4,930.0 $
5,053.3 $
5,179.6 $
5,309.1 $
5,441.8 $
5,577.8 $
JUMLAH $
Total Profit $

Total Profit Anda Dalam Rupiah

IDR

143,052.99
146,629.32
150,295.05
154,052.43
157,903.74
161,851.33
165,897.61
170,045.05
174,296.18
178,653.58
183,119.92
187,697.92
192,390.37
197,200.13
202,130.13
207,183.39
212,362.97
217,672.04
223,113.85
228,691.69
228,691.69
89,127.80

784,324,615.31

Balance Bulan 11
139564
IDR

8,800.00

Persen %
0.25
Rp1,228,162,267.41

MONEY MANAGEMENT
DAY

Lot

$ / Pip

TP

Profit

57.17

$571.73

10

2
3
4
5
6

58.60
60.07
61.57
63.11
64.69

$586.02
$600.67
$615.69
$631.08
$646.86

10
10
10
10
10

7
8
9
10

66.30
67.96
69.66
71.40

$663.03
$679.61
$696.60
$714.01

11
12
13
14
15
16
17
18
19
20

73.19
75.02
76.89
78.81
80.78
82.80
84.87
87.00
89.17
91.40

$731.86
$750.16
$768.91
$788.14
$807.84
$828.03
$848.74
$869.95
$891.70
$914.00

Profit + Balance

$
$
$
$
$

5,717.3 $
5,860.2 $
6,006.7 $
6,156.9 $
6,310.8 $
6,468.6 $

234,408.98
240,269.21
246,275.94

10
10
10
10

$
$
$
$

6,630.3
6,796.1
6,966.0
7,140.1

$
$
$
$

271,842.56
278,638.62
285,604.58
292,744.70

10
10
10
10
10
10
10
10
10
10

$
$
$
$
$
$
$
$
$
$

7,318.6
7,501.6
7,689.1
7,881.4
8,078.4
8,280.3
8,487.4
8,699.5
8,917.0
9,140.0
JUMLAH

$
$
$
$
$
$
$
$
$
$
$
Total Profit $

300,063.32
307,564.90
315,254.02
323,135.37
331,213.76
339,494.10
347,981.45
356,680.99
365,598.01
374,737.96
374,737.96
146,046.27

Total Profit Anda Dalam Rupiah

IDR

252,432.84
258,743.66
265,212.25

1,285,207,209.17

Balance Bulan 12
228692
IDR

Hasil Akhir
$

Persen %
0.25
Rp2,012,486,882.72

8,800.00

374,737.96

Prosentase Akhir

37473.80%
Rata-rata Prosentase Per Bulan

3122.82%

Rp

3,297,694,091.89

OVERVIEW MONEY MANAGEMENT


BULAN KE

TP/ Bulan ( % )

BALANCE

1,000

63.86%

1,639

104.64%

2,685

171.47%

4,400

280.98%

7,210

460.41%

11,814

754.44%

19,358

1236.24%

31,721

2025.73%

51,978

3319.39%

10

85,172

5439.21%

11

139,564

8912.78%

12

228,692

14604.63%

Total Profit Anda Dalam Dollar & Rupiah / 1 Tahun

Total Profit 1 Tahun + Deposit

htt

MONEY MANAGEMENT COMPOUNDING


Profit/ Bulan ( $ )

638.62

1,046.45

1,714.73

2,809.78

4,604.15

7,544.43

12,362.43

20,257.29

33,193.92

54,392.10

89,127.80

146,046.27

373,737.96

374,737.96

http://gainscope-indo.blogspot.com

NG

.com

Profit/ Bulan ( Rp )

Rp

5,619,824.67

Rp

9,208,737.10

Rp

15,089,588.01

Rp

24,726,046.99

Rp

40,516,507.11

Rp

66,391,014.65

Rp

108,789,408.09

Rp

178,264,112.63

Rp

292,106,505.66

Rp

478,650,522.49

Rp

478,650,522.49

Rp

1,285,207,209.17

Rp

2,983,219,999.07

3,297,694,091.89

Anda mungkin juga menyukai