RUMAH UPDATE

SPESIFIKASI TERBARU RUMAH TYPE 6x16 VITIS
ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
PEKERJAAN PERSIAPAN :
Pas. Bouwplank
Pekerjaan anti rayap

PEKERJAAN PONDASI :
Potong tiang pancang
Galian Tanah
Lantai kerja bawah pondasi
Sloof
Sloof carport
Urugan Tanah Kembali
Urugan Tanah sampai level lantai yang diinginkan dari KSB

PEKERJAAN DINDING :
Keramik dinding KM dan R. service

PEKERJAAN ATAP :
Kuda - Kuda & Gording Non Exposed
Pasang Genteng
Pasang genteng nok (incl. nok ujung & trihek)
Waterproofing Coating Canopy Beton dan KM

PEKERJAAN LANTAI :
Pemadatan Tanah Lantai Dasar
Urugan Pasir t = 5 cm
Ruang Utama
Teras depan dan belakang
Kamar Mandi
Lantai Carport
Plint Keramik Lantai

PEKERJAAN KUSEN, PINTU & JENDELA
Kusen pintu kayu P1 (Pintu Utama)
Daun pintu kayu P1 (Pintu Utama)
Kusen pintu kayu P2 (Kamar Tidur)
Daun pintu kayu P2 (Kamar Tidur)
Kusen pintu kayu P3 (KM WC Utama)
Daun pintu kayu P3 (KM WC Utama)
Cat duco daun pintu kayu dan kusen pintu kayu

PEKERJAAN PENGECATAN :
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond
Cat kisi2 atap carport dan ornamen kolom

PEKERJAAN INSTALASI AIR :
Ground water tank
Fiber Water Torn + instalasi + dudukan torn
Pompa 125 watt head 1 1/4 inch
Bak Kontrol 40 x 40 cm
Septictank bio BST 11 + rumah septictank

PEKERJAAN INSTALASI LISTRIK :
Titik Lampu
Lampu Dinding
Instalasi Power AC
Instalasi exhaust fan dan pengadaan exhaust fan 8 Inch
Sparing Kabel Toevoer
Lampu baret
Panic button
Kabel Toevoer
PEKERJAAN ACCESSORIES SANITAIR :
Roof drain dak beton

PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Cat dinding
PEKERJAAN LAIN - LAIN :
Polycarbonet penutup carport
Box Surat , KWH PLN, Meteran ATB + Lampu
SPESIFIKASI UPDATE
Kayu Borneo/ kayu campur diserut satu sisi halus, ukuran papan
3x30 cm, lurus tidak bengkok.
Termitisida Imidakloprid 200 SL
20x20 segi empat
disesuaikan dengan level yang diinginkan
Lantai Kerja = 10 cm menggunakan Beton B0
Ready mix K-225
Ready mix K-225, dimensi 15x30 (4D10) D8-150mm, digunakan
pengganti rolag / sloof yang tidak terdapat didalam gambar
Dipadatkan menggunakan Stamper
Keramik 25 x 50 Habitat, Series Granada Mapples Pasang Tidur
Baja ringan bluescope/setara
Bitumen Ex. Iko/ Onduline
Untuk Beton menggunakan jenis membran dan Coating untuk
kamar mandi
Pasir Urug Darat + Pemadatan
Ex. Essenza Homogenius Tile Ivory Polished 60x60

Ex. Platinum, Series Cargo Dark Grey, 30x30
Ex. Habitat (Milan Keramik) Series Dessert Dark Brown, 50x50
Perpaduan asia tile rocco grey 40x40 dan coral sikat

Jenis Kayu adalah Damar Padang
Jenis Kayu untuk Both Frame adalah Damar Padang, dengan Body
Kayu Karet.
Kayu Karet.
Kayu Karet.
Ex Nipe atau Setara, Warna sesuai approval
Ex. Cendana Tipe 106 Golden White
Ex. Mowillex Weather Coat
Ex. Mowillex Weather Coat (Oil Base)
Ex. Dua Roda Tipe GT 100 Kapasitas 1000 liter bersirip
Kapasitas 1000 liter ex pinguin (tidak menggunakan water torn)
Ex. Shimizu / Setara
Dinding Pasangan Bata, Lantai Screed, Tutup Bak Kontrol dari

Beton dengan siku
Ex. Biofill Series BST 11 Kapasitas 4-6 Orang
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI, tipe NYM
2x2.5mm + Conduit
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI tipe NYM 3x2.5
mm + Conduit
Ex. KDK / Setara
Pipa GIP 1"
Warna Warm White
By Telkom
NYY 4 x6mm + pipa PVC
Cast Iron 4"
K-225
Ex. Twin Lite Warna Silver Grey
Box Surat Dari Pasangan Bata, memakai Acrilyc 5mm pada Sisi
Box Surat
SPESIFIKASI LAMA
Ready mix K-175
Keramik 25 x 40 platinum seires Braco Basic

Baja ringan bluescope
Bitumen
ex. Flexi crete indonusa
Dengan Stemper Machine

Pasir Urug Darat
Platinum Series
Platinum Series
Kusen kayu damar / setara ex. Mitra Interindo

Daun pintu engineering wood ex. Mitra Interindo
Warna sesuai approval
Stainless water torn Kapasitas 500 liter

125 watt
Pas. Bata, Plat Beton

ex. Pt. Putra Cane Mandiri
Alarm panel include panic button, mini sirene lamp, panel

with dialer + pipe instalation eks PT. MMS
NYY 4 x 10 mm + pipa PVC
Dengan mesin stamper

Padat dengan mesin stamper
K-175
Pasangan Bata pondasi setempat
SPESIFIKASI TERBARU RUMAH TYPE 6x16 Carica

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Pas. Bouwplank
1
2
3
4
PEKERJAAN PONDASI :
Galian Tanah
Sloof
Sloof carport
6
7

PEKERJAAN DINDING :
2
1
2
3
4
Pasang dinding HT
PEKERJAAN ATAP :
Pasang Genteng
Lapisan Aluminium Foil
1
2
3
4
PEKERJAAN LANTAI :
Ruang Utama
Kamar Mandi
6
7
1
Lantai Carport

Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond
Ground water tank

Titik Lampu
1
2
3
4
5

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Lampu Dinding
Instalasi Power AC
4
5
6

Lampu baret
Panic button
Kabel Toevoer
PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Cat dinding
1
1
2
3
4
SPESIFIKASI UPDATE
Kayu Borneo/ kayu campur diserut satu sisi halus,
ukuran papan 3x30 cm, lurus tidak bengkok.
20x20 segi empat
Ready mix K-225
Ready mix K-225, dimensi 15x30 (4D10) D8-150mm,
digunakan pengganti rolag / sloof yang tidak terdapat
didalam gambar
Keramik 25 x 50 Habitat, Series Granada Mapples
Pasang Tidur
Ex.Niro Granite, Megalito
Genteng Beton Ex. Monier
Tipe Single Set
Untuk Beton menggunakan jenis membran dan Coating
untuk kamar mandi

Ex. Habitat (Milan Keramik) Series Dessert Dark Brown,
50x50

Jenis Kayu untuk Both Frame adalah Damar Padang,
dengan Body Kayu Karet.
Ex.
Ex.
Ex.
Ex.
Ex.
Cendana Tipe 106 Golden White

Mowillex Weather Coat
Mowillex Weather Coat (Oil Base)

Kapasitas 1000 liter ex pinguin (tidak menggunakan
water torn)
Dinding Pasangan Bata, Lantai Screed, Tutup Bak
Kontrol dari Beton dengan siku
SPESIFIKASI UPDATE
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI, tipe
NYM 2x2.5mm + Conduit
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI tipe
NYM 3x2.5 mm + Conduit
Ex. KDK / Setara
Pipa GIP 1"
Warna Warm White
By Telkom
Cast Iron 4"
K-225
Box Surat Dari Pasangan Bata, memakai Acrilyc 5mm
pada Sisi Box Surat
SPESIFIKASI LAMA
belum ada keterangan

Ready Mix K-175
Padat dgn. Stamper Mesin

Pasangan Batu Alam
Bitumen
include genteng bitumen
Pasir Urug Darat
Platinum Series
Platinum Series


125 watt
SPESIFIKASI LAMA
Alarm panel include panic button, mini sirene lamp,

panel with dialer + pipe instalation eks PT. MMS
K-175

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Pas. Bouwplank
1
2
3
4
PEKERJAAN PONDASI :
Galian Tanah
Sloof
Sloof carport
6
7

PEKERJAAN DINDING :
1
2
3
4
Pasang dinding HT
PEKERJAAN ATAP :
Pasang Genteng
PEKERJAAN LANTAI :
Ruang Utama
Kamar Mandi

Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond
Ground water tank
1
2
3
4
5
6
7
1
2
3
4
5
1

2
4
1

Titik Lampu
Lampu Dinding

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Instalasi Power AC
4
5
6
Instalasi exhaust fan dan pengadaan exhaust fan

Lampu baret
Panic button
Kabel Toevoer
PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Cat dinding
1
1
2
3
4
SPESIFIKASI UPDATE
Kayu Borneo/ kayu campur diserut satu sisi halus, ukuran
papan 3x30 cm, lurus tidak bengkok.
20x20 segi empat
Ready mix K-225
didalam gambar
Keramik 25 x 50 Habitat, Series Granada Mapples Pasang
Tidur
Tipe Single Set
untuk kamar mandi

50x50

Jenis Kayu untuk Both Frame adalah Damar Padang, dengan
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Ex.
Ex.
Ex.
Ex.
Ex.


Kapasitas 1000 liter ex pinguin (tidak menggunakan water
torn)
Beton dengan siku
2x2.5mm + Conduit
SPESIFIKASI UPDATE
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI tipe NYM
3x2.5 mm + Conduit
Ex. KDK / Setara
Pipa GIP 1"
Warna Warm White
By Telkom
Cast Iron 4"
K-225
Box Surat Dari Pasangan Bata, memakai Acrilyc 5mm pada
Sisi Box Surat
SPESIFIKASI LAMA
Ready mix K-175

Pasangan Batu Alam
Bitumen
Pasir Urug Darat
Essenza Homogenius Tile Ivory Polished 60x60

Platinum Series
Platinum Series


125 watt
Kabel 4 besar, Supreme, Tranka, Kabelindo, KMI
Kabel 4 besar, Supreme, Tranka, Kabelindo, KMI 2x2.5 mm
SPESIFIKASI LAMA
Pipa GIP 1"


K-175
SPESIFIKASI TERBARU RUMAH TYPE 7x18 1 LT CARICA

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Pas. Bouwplank
2
1
2
3
4

PEKERJAAN PONDASI :
Galian Tanah
Sloof
Sloof carport
6
7
1
2
3
4
5

PEKERJAAN DINDING :
Pasang dinding HT
PEKERJAAN ATAP :
Pasang Genteng
Flashing
Waterproofing Coating Canopy Beton
PEKERJAAN LANTAI :
Ruang Utama
Kamar Mandi
Lantai Carport

Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond
Ground water tank
1
2
3
4
6
7
8
1
2
3
4
5
1

2

Titik Lampu
SPESIFIKASI TERBARU RUMAH TYPE 7x18 1 LT CARICA

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Instalasi Lampu Dinding
Instalasi Power AC
4
5
6

Lampu baret
Panic button
Kabel Toevoer
PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Cat dinding
1
1
2
3
4
SPESIFIKASI UPDATE
SPESIFIKASI LAMA

20x20 segi empat
Ready mix K-225
K-175
digunakan pengganti rolag / sloof yang tidak terdapat didalam
gambar
Tidur

Pasangan Batu Alam
Baja ringan eks Padutruss
genteng bitumen include multiplek 9 mm, accessories dan
alumunium foil
Tipe Single Set

untuk kamar mandi


Pasir Urug Darat

50x50
ex Asia Tile in Teras

ex Asia Tile in KM Utama, Anak, Tamu

Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Ex.
Ex.
Ex.
Ex.
Ex.



torn)
125 watt
Beton dengan siku
SPESIFIKASI UPDATE
2x2.5mm + Conduit
3x2.5 mm + Conduit
Ex. KDK / Setara
Pipa GIP 1"
Warna Warm White
SPESIFIKASI LAMA
Pipa GIP 1"
By Telkom

Cast Iron 4"

K-225
Sisi Box Surat

K-175
Berger ex. Pt. Rekanda Sejahtera
SPESIFIKASI TERBARU RUMAH TYPE 7x18 BERTINGKAT 2 LANTAI

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Pas. Bouwplank
2
1
2
3
4
5

PEKERJAAN PONDASI :
Galian Tanah
Pemadatan Tanah Dasar Pondasi
Sloof
Sloof carport
7
8
1
2
3

PEKERJAAN DINDING :
PEKERJAAN ATAP :
Pasang Genteng
Waterproofing Coating KM dan Canopy Beton
1
2
3
4
5
6
PEKERJAAN LANTAI :
Ruang Utama
Kamar Mandi
Kamar Mandi Pembantu
Lantai Carport
Kusen pintu jendela dan daun jendela PJ
Kusen jendela dan daun jendela J1
Kusen pintu dan daun pintu PS
Kusen bouvenligh dan daun jendela BV1
10
11
12
13
14
Kusen pintu P4 (Pintu Kamar Tidur Pembantu)
15
Daun pintu P4 (Pintu Kamar Tidur Pembantu)
16

Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
1
2
3

ORCHAD PARK
BATAM PROYEK
No.
4
Uraian Pekerjaan
Cat Plafond
Ground water tank
4
1
2
3
4

Titik Lampu
Saklar Single
Saklar Double
Stop Kontak
Instalasi Power AC
Lampu baret
Panic button
9
10
11
Sparing fiber optic + kabel pancing

Box Skring
Kabel Toevoer
Wastafel meja
Meja wastafel
PEKERJAAN TANGGA
Cor beton trap dan bordes tangga
Pasang keramik tangga
Expose beton bawah dan pinggir tangga
Cat expose beton tangga
PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Cat dinding
Box Surat, KWH PLN, Meteran ATB + Lampu
1
2
3
1
2
3
4
1
2
3
4
7x18 BERTINGKAT 2 LANTAI
SPESIFIKASI UPDATE
Kayu Borneo/ kayu campur diserut satu sisi halus, ukuran papan 3x30
cm, lurus tidak bengkok.
20x20 segi empat
Ready mix K-225
pengganti rolag / sloof yang tidak terdapat didalam gambar
Untuk Beton menggunakan jenis membran dan Coating untuk kamar
mandi
ex Asia Tile Series Alpha White 20x20

Alumunium powder coating kaca 5 mm ex. Pt. Kaca Lia
Kayu Karet.
Kayu Karet.
Kayu Karet.
Kayu Karet.
dengan Body
dengan Body
dengan Body
dengan Body
7x18 BERTINGKAT 2 LANTAI
SPESIFIKASI UPDATE
Kapasitas 1000 liter ex pinguin
Dinding Pasangan Bata, Lantai Screed, Tutup Bak Kontrol dari Beton
dengan siku
Ex. ABB switch 1 gang 1 way
Ex. ABB
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI, tipe NYM 2x2.5mm
+ Conduit
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI tipe NYM 3x2.5 mm
+ Conduit
Warna Warm White
By Telkom
Ex. Wavin PVC 3/4"
Ex. ABB
NYY 4x6 mm + pipa PVC
ex. Toto tipe LW 660 J
Finish Pakai HT
Cast Iron 4"
Beton K-225
Scim Coat
K-225
Box Surat Dari Pasangan Bata, memakai Acrilyc 5mm pada Sisi Box
Surat
SPESIFIKASI LAMA
Kayu Borneo
20x20 segi empat panjang 8 meter

Dengan Stamper
K-175
Kerami 25 x 50 platinum seires

Baja ringan vluescope
Genteng bitumen

ex Asia Tile in KM pembantu
ex Asia Tile in Carport
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Kusen kayu
powder coating kaca 5 mm ex. Pt. Winsen Kencana

damar / setara ex. Mitra Interindo

SPESIFIKASI LAMA

125 watt

Ex. Hager switch 1 gang 1 way
Ex. Hager

PVC 3/4" eks Wavin
Ex. Hager
Pembesian sesuai gambar dan spek K 300

K-175
SPESIFIKASI TERBARU TYPE 8X20 BERTINGKAT 2 LANTAI

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Pas. Bouwplank
2
1
2
3
4
5

PEKERJAAN PONDASI :
Galian Tanah
Sloof
Sloof carport
7
8

PEKERJAAN DINDING :
1
2
3
4
Keramik dinding KM Pembantu

Pasang dinding HT
PEKERJAAN ATAP :
Pasang Genteng
1
2
PEKERJAAN LANTAI :
Ruang Utama
Kamar Mandi
4
5
6

Lantai Carport
Kusen pintu dan daun pintu PS2

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond + List
Ground water tank
Titik Lampu
Saklar Single
Saklar Double
Stop Kontak
Instalasi Power AC
Lampu baret
Panic button
Box Skring
Kabel Toevoer
Wastafel meja
Meja wastafel finish
PEKERJAAN TANGGA
PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Cat dinding
SPESIFIKASI UPDATE
20x20 segi empat
Ready mix K-225
didalam gambar
Tidur
Keramik 20x25 Ex. Asia Tile Series Excel White
SPESIFIKASI LAMA
Kayu Borneo

Dengan Stamper
K-175

Keramik 20x25 Asia Tile
Pasangan Batu Alam

Tipe Single Set
untuk kamar mandi

Genteng beton flat

50x50



Alumunium powder coating kaca 5 mm ex. Pt.
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Winsen
Winsen
Winsen
Winsen
Winsen
Winsen
Winsen
Winsen
Winsen
Winsen
SPESIFIKASI UPDATE
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Ex.
Ex.
Ex.
Ex.
SPESIFIKASI LAMA
dengan

dengan

dengan

dengan



Dinding Pasangan Bata, Lantai Screed, Tutup Bak Kontrol
dari Beton dengan siku
Ex. ABB
2x2.5mm + Conduit
3x2.5 mm + Conduit
Warna Warm White
By Telkom
Ex. Wavin PVC 3/4"
Ex. ABB
Finish Pakai HT
Cast Iron 4"
Kapasitas 1 m3
125 watt

Ex. Hager
Kabel 4 besar, Supreme, Tranka, Kabelindo, KMI 2x2.5
mm
Kabel 4 besar, Supreme, Tranka, Kabelindo, KMI 3x2.5
mm
Alarm panel include panic button, mini sirene

lamp, panel with dialer + pipe instalation eks PT.
MMS
PVC 3/4" eks Wavin
Ex. Hager
Beton K-225
Scim Coat

K-225

K-175

Sisi Box Surat

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Pas. Bouwplank
PEKERJAAN PONDASI :
Galian Tanah
Sloof
Sloof carport
PEKERJAAN DINDING :
Pasang dinding HT
PEKERJAAN ATAP :
Pasang Genteng
Waterproofing Coating KM dan Dak Beton
PEKERJAAN LANTAI :
Lantai kerja 7 cm + wiremesh M6
Finishing lantai
Ruang Utama
Kamar Mandi
Lantai Carport
Cat Dinding Dalam
Cat Dinding Luar

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Cat Listplank
Cat Plafond + List
Ground water tank
Titik Lampu
Saklar Single
Saklar Double
Saklar Hotel
Stop Kontak
Instalasi Lampu Taman
Instalasi Power AC
Lampu baret
Panic button
Box Skring
Kabel Toevoer
Wastafel meja
Meja wastafel
PEKERJAAN TANGGA
PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Batu Alam
Cat dinding
Pekerjaan Railing Besi Hollow
Spesifikasi Ringkas
20x20 segi empat
Ready mix K-225
didalam gambar
Tidur
Tipe Single Set
untuk kamar mandi
Pasir Urug Darat
1 PC : 3 Psr : 5 Krl
50x50

Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
dengan
dengan
dengan
dengan
Spesifikasi Ringkas
Beton dengan siku
Ex. ABB
Ex. ABB
2x2.5mm + Conduit
3x2.5 mm + Conduit
Pipa GIP 1"
Warna Warm White
By Telkom
Ex. Wavin PVC 3/4"
Ex. ABB
Finish Pakai HT
Cast Iron 4"
Beton K-225
Scim Coat
K-225
HT
Sisi Box Surat
Railing Besi Hollow, Hand Rail Pipa Besi d=5m termasuk Cat
ENGINEERING ESTIMATE
SPEK SEBELUM
Kayu Borneo

M3
Dengan Stamper
M3
K-175

Pasangan Batu Alam
Genteng bitumen
M'
M3
M2
M2
M3
M2
M2
ex Asia Tile in Teras dan Kamar Pembantu
M1
M2
M2
SPEK SEBELUM
M1
M2
Kapasitas 1 m3
125 watt
Bh
Unit
Ttk
Bh
Ex. Hager
Ttk
Ttk
M1
Bh

m
Ex. Hager
unit
unit
m2
m2
m2
M2
M3
K-175
M2
M2
M2
M2

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Pas. Bouwplank
PEKERJAAN PONDASI :
Galian Tanah
Sloof
Sloof carport
PEKERJAAN DINDING :
Pasang dinding HT
PEKERJAAN ATAP :
Pasang Genteng
Waterproofing Coating KM, canopy dan dak beton
PEKERJAAN PLAFOND :
Plafond dalam gypsum Jayaboard tebal 9 mm rangka Ekafuring
t. 3 mm dan 4 mm
Plafond kamar mandi plaster board 9 mm rangka ekafuring t. 3
mm dan 4 mm
Plafond overstek luar plaster board 9 mm rangka ekafuring t. 3
mm dan 4 mm
Shadow line plafond
Main Hole + Tutup
PEKERJAAN LANTAI :
Ruang Utama
Kamar Mandi
Lantai Carport

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Kusen pintu P4 (Pintu Gudang)
Daun pintu P4 (Pintu Gudang)
Kusen pintu PVC dan daun pintu PVC lengkap P6
Handle pintu engineering P5
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond + List
Ground water tank
Titik Lampu
Saklar Single
Saklar Double
Stop Kontak
Instalasi Power AC
Lampu baret
Panic button
Box Skring
Kabel Toevoer
Wastafel meja
Meja wastafel
PEKERJAAN TANGGA
PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Cat dinding

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Spesifikasi Ringkas
20x20 segi empat
Ready mix K-225
didalam gambar
Tidur
Tipe Single Set
untuk kamar mandi
SPEK SEBELUM
Kayu Borneo

Dengan Stamper
K-175

Pasangan Batu Alam
Genteng bitumen ex PT. Atap Teduh Lestari
ex. Pt. Dharma Karya Buana Persada

50x50


Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Spesifikasi Ringkas
SPEK SEBELUM
Body Kayu Karet.
Body Kayu Karet.
ex. Onassis LHD ONS 203
Ex.
Ex.
Ex.
Ex.



Ex. ABB
2x2.5mm + Conduit
3x2.5 mm + Conduit
Warna Warm White
Kapasitas 1 m3
125 watt

Ex. Hager
2x2.5 mm
3x2.5 mm
Ex. Wavin PVC 3/4"
Alarm panel include panic button, mini sirene

lamp, panel with dialer + pipe instalation eks
PT. MMS
PVC 3/4" eks Wavin
Ex. ABB
Ex. Hager

Finish Pakai HT
Cast Iron 4"
By Telkom
Beton K-225
Scim Coat
K-225

K-175
Spesifikasi Ringkas
Sisi Box Surat
SPEK SEBELUM
RAB RUMAH TYPE 6x16 VITIS

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
I.
1
Pas. Bouwplank
2
3
4
5
6
7

Kebersihan Selama Proyek Berjalan
Air Kerja & Listrik Kerja
Keamanan
Shop drawing dan As built drawing
Bedeng pekerja
II.
1
2
3
PEKERJAAN PONDASI :
Pondasi mini pile 20x20
Galian Tanah
Mini pile cap
Urug Pasir Bawah Pondasi
Rolag bata
Sloof
10
Sloof carport
11
12
III. PEKERJAAN KONSTRUKSI BETON :

1 Kolom Struktur
2
Ring Balok
3
4
Dak beton
Kanopi Jalusi Beton
IV.
1
PEKERJAAN DINDING :
Pas. Bata
Plester & Acian Dinding
V.
1
2
3
4
PEKERJAAN ATAP :
Pasang Genteng
Flashing
Listplank
VI. PEKERJAAN PLAFOND :

1
Plafond dalam gypsum Jayaboard tebal 9 mm rangka

Ekafuring t. 3 mm dan 4 mm

ORCHAD PARK
BATAM PROYEK
No.
2
3
4
5
6
Uraian Pekerjaan
Plafond kamar mandi plaster board 9 mm rangka

ekafuring t. 3 mm dan 4 mm
Plafond overstek luar plaster board 9 mm rangka
Expose beton kanopi
Shadow line plafond
Main Hole + Tutup 50 x 50 cm KM/WC
VII. PEKERJAAN LANTAI :

1 Pemadatan Tanah Lantai Dasar
2
3
4

Finishing lantai
Ruang Utama
Kamar Mandi
Lantai Carport
VIII. PEKERJAAN KUSEN, PINTU & JENDELA

1
Kusen jendela kaca mati J4
6
7
8
9
10
11
12
13
Lock case dan cylinder pintu alumunium

Handle pintu alumunium
Engsel pintu alumunium
Door stopper
Engsel jendela alumunium BV
Engsel jendela alumunium
Rambuncis
14
15

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
16
17
18
19
20
21
22
23
24
25
26
25

Handle pintu engineering P1 (Pintu Utama)
Handle pintu engineering P2 (Kamar Tidur)
Handle pintu engineering P3 (KM WC Utama)
Lock case and cylinder pintu engineering
Engsel pintu engineering
Door stopper
Pekerjaan Kusen, Pintu, Jendela dan Penggantung
IX. PEKERJAAN PENGECATAN :

1 Cat Dinding Dalam
2
Cat Dinding Luar
Cat Listplank
4
5
Cat Plafond
X.
1
2
3
4

Ground water tank
Instalasi Air Bersih
Instalasi Air Kotor
Instalasi Air hujan
Instalasi air closet dan pembuangan
8
9
10
11
Instalasi Air Kotor ke saluran Lingkungan

Knee, Tee, Elbow dll
Instalasi air bersih tempat cuci piring
Instalasi Pembuangan Air AC
12
13
XI.
1
2
3
4
5
6
6

Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Stop Kontak Pompa
Lampu Dinding
Instalasi Power AC
9
10
11
12
13

Downlight exclude lampu
Lampu baret
Panic button

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
14
15
16
17

Box Skring
Kabel Toevoer
Arde Pentanahan
18
19
20
Lampu Taman
Instalasi telepon
Instalasi TV
XII.
1
2
3
4
5
6
7
8
9
10
11
12

Monoblock KM/WC
Shower spray
Hand Shower
Hand Shower KM Utama dan KM anak
Wastafel
Kran Wastafel
Tempat Sabun
Floor Drain (di KM/WC) dan dak atas
Kran dinding KM
Kran taman
Kaca Cermin diatas wastafel
XIII. PEKERJAAN PAGAR

1 Galian Tanah Pondasi Pagar
2
Pemadatan Tanah
Urug Pasir Bawah Pondasi t. 5 cm
Pondasi Batu Kali
Sloof
Pasangan Bata termasuk kolom praktis dan RB
Plester Aci
Cat dinding
XIV. PEKERJAAN LAIN - LAIN :

1 Opening untuk Kusen alluminium
2
Rangka hollow 4mm penutup carport + cat besi
Ruang pompa

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
XV. PEKERJAAN TAMBAHAN

1 Sparing Kabel Toevoer
2 Mobilisasi Tenaga Kerja
Spesifikasi Ringkas
Sat
Vol
H. Satuan
Kayu Borneo/ kayu campur diserut satu sisi halus, ukuran papan
3x30 cm, lurus tidak bengkok.
M1
44.00
35,926

Di dalam Kavling
Selama Kerja
Selama Kerja
M2
Ls
Ls
Ls
Ls
Ls
96.00
1.00
1.00
1.00
1.00
1.00
30,488
480,000
500,000
300,000
250,000
500,000
ttk
M3
5.50
9.50
72,930
55,000
Sub Total I.
20x20 segi empat

tebal 50 cm
M3
1.77
4,151,675
Dengan Stamper
M2
19.65
23,463
Pasir Urug Darat t = 5 cm
0.98
374,649
M3
0.98
1,112,196
1 PC : 5 Psr
M1
8.50
41,498
Ready mix K-225
M3
5.80
4,146,579

sebagai pengganti rolag / sloof yang tidak terdapat didalam
gambar
M3
M3
1.93
52,663

Sub Total II.
M3
3.08
52,663
Ready mix K-225
M3
3.04
5,726,383
Ready mix K-225
4.21
4,919,833
Ready mix K-225
M3
1.02
3,821,936
M2
152.06
101,942
1 PC : 5 Psr & 1 PC : 3 Psr
M2
267.18
71,936
202,030
Sub Total III.

Bata Press ex Lokal
Sub Total IV.
18.72

M2
ls
M'
M1
61.66
1.00
-
115,560
19,548,000
GRC Board
M1
18.70
88,134
12.70
74,519
39.35
92,000

kamar mandi
Sub Total V.
M2
M2
Spesifikasi Ringkas
Sat
Vol
H. Satuan
M2
3.70
109,250
M2
11.45
109,250
M2
M1
Bh
6.00
48.90
1.00
118,237
20,700
125,000
M2
65.55
23,463
M3
3.28
374,649
M2
65.55
123,036
M2
39.35
96,775
M2
6.00
3.70
169,333
215,469
M2
16.50
235,911
M1
48.90
19,582
unit
1.00
4,265,595
unit
1.00
2,560,896
unit
2.00
1,055,344
unit
1.00
1,332,979
unit
1.00
1,132,062
unit
unit
Set
bh
Set
Set
bh
unit
1.00
1.00
1.50
1.00
5.00
6.00
1.00
100,157
73,645
41,241
14,729
unit
1.00
1,464,375
unit
2.00
979,000
Sub Total VI.
Sub Total VII.

Alumunium powder coating kaca 5 mm ex. PT. Winsen Kencana
Perkasa
Alumunium powder coating kaca 5 mm ex. Pt. Winsen Kencana
Perkasa
Perkasa
Perkasa
Perkasa
ex. Onasis BD/ONS 8811-40 SS ; CY/ONS 60 mm DO
ex. Onasis LHD/ONS 203 Alu
ex. Onasis HI/ONS 432 SUS 304
ex. Onasis DS/ONS 01 SS
ex. Onasis FS/ONS Case HG 10"
ex. Onasis RB/ONS 510 B
Body Kayu Karet.
94,266
8,248
979,000
Spesifikasi Ringkas
Body Kayu Karet.
Body Kayu Karet.
ex. Onassis PH/ONS 418*300
ex. Onassis LHD ONS 714 Tube SS
Sat
Vol
H. Satuan
unit
2.00
1,272,513
unit
1.00
979,000
unit
1.00
1,176,582
unit
unit
unit
unit
unit
unit
set
bh
4.00
1.00
2.00
1.00
1.00
3.00
6.00
1.00
98,282
324,038
106,049
73,645
106,049
106,049
41,241
14,729
Sub Total VIII.

M2
219.84
20,000
47.34
27,000
M1
18.70
10,000

Sub Total IX.
60.50
21,145
unit
unit
unit
M1
1.00
1.00
48.87
4,338,889
Ex WESPEX PVC " type AW
M1
18.90
19,868
Ex. WAVIN PVC 4" type D
37.00
50,885
M1
10.50
39,341
8.35
50,885
M1
ls
ttk
M1
11.00
1.00
1.00
18.00
86,464
403,869
160,423
21,908
Bh
4.00
507,807
Unit
1.00
6,817,454
Ttk
Bh
Bh
Ttk
Bh
151,591
45,672
56,892
137,005
54,197
65,000
Ttk
11.00
2.00
4.00
9.00
6.00
3.00
-
Ttk
2.00
151,591
Ttk
3.00
151,591
ttk
M1
Bh
Bh
Bh
1.00
1.00
11.00
1.00
-
550,000

Kapasitas 1000 liter ex pinguin (tidak menggunakan water torn)
Ex WAVIN PVC " type AW

Beton dengan siku
Sub Total X.
NYM 3 x 2,5 mm ex. Metal + PVC + T dus
Ex. Hager
Ex. Hager
2x2.5mm + Conduit
3x2.5 mm + Conduit
Ex. KDK / Setara
Pipa GIP 1"
Warna Warm White
By Telkom
1,925,000
21,908
215,000
275,000
Spesifikasi Ringkas
PVC 3/4" eks Wavin

Ex. Hager
Maksimum 2 Ohm, Kabel BC 6 mm + Pipa Gip "
Sat
Vol
H. Satuan
m
Unit
M1
Unit
1.00
1.00
1.00
1.00
21,908
750,000
105,435
350,000
Unit
bh
bh
1.00
1.00
185,922
213,972
Set
unit
Bh
Bh
Set
Set
Bh
Bh
Bh
Bh
bh
bh
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
3.00
Sub Total XI.

ex. Toto tipe CW 421 J / SW 420 JP
ex Toto TX 403 SMCRB
ex Toto TX 471 SESV1BR + THX118SRR
ex Toto TX131L+A2105QMA+P37909+S81016-2P
ex Toto tipe LW 236 CJ
ex Toto TX109 D
ex Toto S 156 N
ex Sunlot LD 14219
ex Toto T23B13
ex Toto T26-13
60 x 80 Beuvel Keliling
Cast Iron 4"
Sub Total XII.
300,000
50,000
50,000
250,000
40,000
40,000
231,925
40,000
585,887
231,925
M3
M2
Pasir urug darat
M3
1 PC : 5 Psr
K-225
0.64
4,146,579
1 PC : 5 Psr/bata press
M2
31.25
131,942
1 PC : 3 Psr
62.49
71,936

Sub Total XIII.
M2
62.49
27,000
1 PC : 3 Psr
M1
33.45
50,500
M2
13.14
509,850
M2
13.14
254,925
unit
1.00
721,720
ls
1.00
476,866

Box Surat Dari Pasangan Bata, memakai Acrilyc 5mm pada Sisi
Box Surat
Pasangan bata
Sub Total XIV.
Spesifikasi Ringkas
Pipa GIP 1"
Sat
m'
Ls
Sub Total XV.
Vol
10.00
1.00
H. Satuan
95,000
2,500,000
Jumlah
Upah
Jumlah Upah
1,580,744
10,000.00
440,000.00
2,926,810
10,000.00
408,000.00
960,000.00
401,115
522,766
61,990.50
50,000.00
340,947.75
475,241.67
7,338,086
560,205.26
990,162.80
461,048
10,000.00
196,500.00
368,093
30,000.00
29,475.00
1,092,732
135,000.00
132,637.50
480,000
500,000
300,000
250,000
500,000
6,537,554
408,000.00
352,729
15,000.00
127,500.00
24,062,595
789,523.78
4,581,606.52
101,867
25,000.00
48,358.33
162,201
25,000.00
77,000.00
17,419,658
1,203,898.15
3,662,258.18
20,690,972
911,121.57
3,831,835.67
3,898,375
699,542.85
713,533.71
15,501,201
27,000.00
4,105,593.00
19,220,117
37,500.00
55,000.00
10,019,415.00
12,000.00
224,400.00
32,000.00
406,400.00
34,863,231
42,009,005
3,781,191
1,029,380.00
38,502,509
7,125,730
19,548,000
1,648,100
946,397
29,268,227
3,620,184
Jumlah
Upah
Jumlah Upah
404,223
1,250,907
709,424
1,012,226
125,000
7,121,964
1,538,000
10,000.00
30,000.00
655,500.00
8,065,023
11,900.00
780,045.00
3,808,083
60,000.00
2,361,000.00
1,015,995
50,000.00
50,000.00
300,000.00
797,234
3,892,538
60,000.00
990,000.00
957,577
8,640.00
422,496.00
125,000.00
125,000.00
120,000.00
1,227,912
98,325.00
185,000.00
21,302,362
4,265,595
2,560,896
2,110,687
1,332,979
1,132,062
100,157
73,645
61,862
14,729
471,328
49,489
979,000
1,464,375
1,958,000
120,000.00
125,000.00
250,000.00
Jumlah
Upah
2,545,026
979,000
1,176,582
Jumlah Upah
240,000.00
120,000.00
125,000.00
125,000.00
120,000.00
120,000.00
40,000.00
40,000.00
4,338,889
1,925,000
1,070,624
246,785.00
246,785.00
12,500.00
610,875.00
393,129
324,038
212,098
73,645
106,049
318,146
247,447
14,729
22,964,695
4,396,863
1,278,214
187,000
1,279,279
7,141,356
375,509
12,500.00
236,250.00
1,882,728
17,500.00
647,500.00
413,083
17,500.00
183,750.00
425,038
17,500.00
146,177.50
951,107
17,500.00
67,311.50
80,000
192,500.00
403,869
160,423
394,337
12,500.00
2,031,226
6,817,454
21,189,287
1,667,501
91,344
227,568
1,233,045
325,182
195,000
303,182
454,773
67,311.50
80,000.00
225,000.00
660,800.00
165,200.00
500,000.00
500,000.00
20,000.00
15,000.00
15,000.00
20,000.00
10,000.00
15,000.00
220,000.00
30,000.00
60,000.00
180,000.00
60,000.00
45,000.00
20,000.00
20,000.00
40,000.00
60,000.00
550,000
-
125,000.00
125,000.00
2,365,000
275,000
-
25,000.00
25,000.00
275,000.00
25,000.00
Jumlah
21,908
750,000
105,435
350,000
185,922
213,972
9,314,832
Upah
12,500.00
350,000.00
15,000.00
75,000.00
Jumlah Upah
12,500.00
350,000.00
15,000.00
75,000.00
15,000.00
15,000.00
15,000.00
15,000.00
300,000
50,000
50,000
250,000
40,000
40,000
231,925
80,000
585,887
695,775
2,323,588
255,000.00
42,500.00
255,000.00
42,500.00
42,500.00
50,000.00
34,000.00
34,000.00
20,000.00
42,500.00
50,000.00
34,000.00
34,000.00
20,000.00
34,000.00
60,000.00
20,000.00
68,000.00
60,000.00
60,000.00
2,653,810
789,523.78
505,295.22
4,122,528
50,000.00
37,500.00
1,562,250.00
25,000.00
836,250.00
4,495,267
2,343,375.00
1,687,230
12,958,835
1,689,222
6,699,429
3,349,715
721,720
476,866
12,936,951
180,430.02
180,430.02
119,216.48
119,216.48
Jumlah
950,000
2,500,000
3,450,000
Upah
15,000.00
1,250,000.00
Jumlah Upah
150,000.00
1,250,000.00
52,624,876.85
956,815.94
RAB RUMAH TYPE 6x16 Carica

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Spesifikasi Ringkas
I.
Pas. Bouwplank
2
3
4
5
6
7

Keamanan
Bedeng pekerja
II.
1
2
3
PEKERJAAN PONDASI :
Galian Tanah
Mini pile cap
tebal 50 cm
Dengan Stamper
Rolag bata
1 PC : 5 Psr
Sloof
Ready mix K-225
10
Sloof carport

digunakan sebagai pengganti rolag / sloof yang tidak
terdapat didalam gambar
10
11

Sub Total II.

Di dalam Kavling
Selama Kerja
Selama Kerja
Sub Total I.

1 Kolom Struktur
20x20 segi empat

Ready mix K-225
Ring Balok
Ready mix K-225
3
4
Dak beton
Kanopi Jalusi Beton
Ready mix K-225

Sub Total III.
IV.
1
PEKERJAAN DINDING :
Pas. Bata
Bata Press ex Lokal
1 PC : 5 Psr & 1 PC : 3 Psr

Pasang Tidur
Pasang dinding HT
V.
1
2
3
4
PEKERJAAN ATAP :
Pasang Genteng
Flashing
Listplank

1
2


Sub Total IV.
GRC Board
Tipe Single Set
untuk kamar mandi
Sub Total V.

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Plafond overstek luar plaster board 9 mm rangka ekafuring

t. 3 mm dan 4 mm
4
5
6
Expose beton kanopi

Shadow line plafond
Spesifikasi Ringkas
Sub Total VI.

3
4

Finishing lantai
Ruang Utama
Kamar Mandi

50x50
Lantai Carport
Sub Total VII.

1
6
7
8
9
10
11
12
13

Door stopper
Rambuncis
14
15
16
17
18
19
20
21
22
23
24
25
26
25

Door stopper
Alumunium powder coating kaca 5 mm ex. Pt. Winsen

Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Sub Total VIII.

1 Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
4 Cat Plafond
5 Cat kisi2 atap carport dan ornamen kolom
Spesifikasi Ringkas
Sub Total IX.
X.
1

Ground water tank
3
4


water torn)
Instalasi Air Kotor
Instalasi Air hujan
8
9
10
11

12
13
XI.
1
2
3
4
5

Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Lampu Dinding
Instalasi Power AC
8
9
10
11
12
13
14
15
16
17
18
19

Lampu baret
Panic button
Box Skring
Kabel Toevoer
Arde Pentanahan
Lampu Taman
Instalasi telepon
Instalasi TV
PVC " type AW-Ex WAVIN

Sub Total X.
Ex. Hager
Ex. KDK / Setara
Pipa GIP 1"
Warna Warm White
By Telkom
PVC 3/4" eks Wavin
Ex. Hager
Sub Total XI.

XII. PEKERJAAN ACCESSORIES SANITAIR :
1 Monoblock KM/WC
Sat
Vol
H. Satuan
Jumlah
Upah
Jumlah
M1
44.00
35,926
1,580,744
10,000.00
440,000.00
M2
Ls
Ls
Ls
Ls
Ls
96.00
1.00
1.00
1.00
1.00
1.00
30,488
480,000
500,000
300,000
250,000
500,000
2,926,810
480,000
500,000
300,000
250,000
500,000
6,537,554
10,000.00
408,000.00
960,000.00
408,000.00
ttk
M3
5.50
4.72
72,930
55,000
401,115
259,518
61,990.50
50,000.00
340,947.75
M3
1.00
3,915,331
3,903,585
19.65
23,463
461,048
718,613.14
10,000.00
716,457.30
M2
M
235,925.00
196,500.00
0.98
374,649
368,093
30,000.00
29,475.00
M3
0.98
1,112,196
1,092,732
135,000.00
132,637.50
M1
2.78
41,498
115,156
15,000.00
41,625.00
M3
2.48
4,254,995
10,555,366
806,722.48
2,001,236.47
M3
0.55
3,889,180
2,141,285
755,800.00
416,124.59
M3
1.24
52,663
65,344
25,000.00
M3
3.08
52,663
162,201
19,525,441
25,000.00
31,020.00
77,000.00
M3
2.52
4,734,578
11,949,318
998,400.13
2,519,802.19
3.29
4,828,256
15,863,719
900,450.68
2,958,520.76
M3
2.76
4,030,243
11,123,470
727,082.79
2,006,748.49
38,936,507
M2
167.81
101,942
17,107,094
27,000.00
4,530,924.00
M2
230.19
71,936
16,558,824
37,500.00
8,632,087.50
M2
18.72
202,030
3,781,191
55,000.00
11.81
352,564
4,165,194
41,612,303
55,000.00
649,770.00
M2
ls
M'
M1
35.55
35.55
15.3
-
126,360
158,880
56,078
4,492,047
5,648,112
859,905
50,000.00
20,000.00
1,777,480.00
306,680.00
M1
21.92
88,134
1,931,890
12,000.00
263,040.00
35.55
40,154
1,427,473
25,000.00
888,740.00
M2
23.83
74,519
1,775,799
32,000.00
16,135,226
M2
34.28
92,000
3,153,838
M2
3.03
109,250
330,917
1,029,380.00
762,560.00
Sat
Vol
H. Satuan
Jumlah
Upah
M2
14.48
109,250
1,581,387
M2
M1
Bh
5.02
48.90
1.00
118,237
20,700
125,000
593,551
1,012,226
125,000
6,796,919
M2
Jumlah
60.48
23,463
1,419,066
10,000.00
604,810.00
3.02
374,649
1,132,957
30,000.00
90,721.50
M2
60.48
123,036
11,900.00
719,723.90
M2
60,000.00
2,056,860.00
300,000.00
34.28
96,775
7,441,353
3,317,532
6.00
169,333
1,015,995
50,000.00
M2
3.70
215,469
797,234
50,000.00
M2
16.50
235,911
3,892,538
60,000.00
990,000.00
48.90
19,582
957,577
19,974,252
8,640.00
422,496.00
unit
1.00
4,265,595
4,265,595
unit
3.00
1,055,344
3,166,031
unit
1.00
1,332,979
1,332,979
unit
unit
4.00
621,756
2,487,024
unit
unit
Set
bh
Set
Set
bh
unit
1.00
1.00
1.50
1.00
4.00
5.00
1.00
100,157
73,645
41,241
14,729
94,266
8,248
979,000
100,157
73,645
61,862
14,729
377,062
41,241
979,000
unit
1.00
1,464,375
1,464,375
unit
2.00
979,000
1,958,000
unit
2.00
1,272,513
2,545,026
unit
1.00
979,000
979,000
unit
1.00
1,176,582
1,176,582
unit
unit
unit
unit
unit
unit
set
bh
4.00
1.00
2.00
1.00
1.00
3.00
6.00
1.00
98,282
324,038
106,049
73,645
106,049
106,049
41,241
14,729
393,129
324,038
212,098
73,645
106,049
318,146
247,447
14,729
22,711,590
M2
196.60
20,000
3,931,900
33.59
27,000
907,038
M1
21.92
10,000
219,200
185,000.00
Sat
M2
Vol
56.81
H. Satuan
21,145
Jumlah
1,201,148
6,259,286
unit
1.00
4,338,889
4,338,889
unit
Upah
Jumlah
246,785.00
246,785.00
2,450,000
924,063
12,500.00
527,250.00
unit
M1
1.00
42.18
2,450,000
21,908
18.90
19,868
375,509
12,500.00
236,250.00
M1
31.30
50,885
1,592,584
17,500.00
547,715.00
14.00
39,341
550,777
17,500.00
245,000.00
M1
8.35
50,885
425,038
17,500.00
146,177.50
M
ls
ttk
M1
3.60
1.00
1.00
18.00
86,464
414,155
160,423
21,908
311,531
414,155
160,423
394,337
17,500.00
118,330.00
80,000.00
12,500.00
63,052.50
118,330.00
80,000.00
Bh
4.00
507,807
2,031,226
165,200.00
Unit
1.00
6,817,454
6,817,454
20,785,986
500,000.00
Ttk
Bh
Bh
Ttk
Bh
11.00
2.00
4.00
6.00
6.00
151,591
45,672
56,892
137,005
54,197
1,667,501
91,344
227,568
822,030
325,182
Ttk
2.00
151,591
303,182
Ttk
3.00
151,591
454,773
ttk
M1
Bh
Bh
Bh
m
Unit
M1
Unit
Unit
bh
bh
1.00
1.00
11.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
550,000
215,000
275,000
550,000
2,365,000
275,000
21,908
750,000
105,435
350,000
185,922
213,972
8,708,817
Set
1.00
250,000
21,908
750,000
105,435
350,000
185,922
213,972
250,000
225,000.00
660,800.00
500,000.00
255,000.00
255,000.00

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Spesifikasi Ringkas
I.
Pas. Bouwplank
2
3
4
5
6
7

Keamanan
Bedeng pekerja
II.
1
2
3
PEKERJAAN PONDASI :
Galian Tanah
Mini pile cap
tebal 50 cm
Dengan Stamper
Rolag bata
1 PC : 5 Psr
Sloof
Ready mix K-225
Sloof carport

10
11

Sub Total II.

Di dalam Kavling
Selama Kerja
Selama Kerja
Sub Total I.

1 Kolom Struktur
20x20 segi empat

Ready mix K-225
Ring Balok
Ready mix K-225
3
4
Dak beton
Kanopi Jalusi Beton
Ready mix K-225

Sub Total III.
IV.
1
PEKERJAAN DINDING :
Pas. Bata
Bata Press ex Lokal
1 PC : 5 Psr & 1 PC : 3 Psr

Pasang Tidur
Pasang dinding HT
V.
1
2
3
4
PEKERJAAN ATAP :
Pasang Genteng
Flashing
Listplank

1
t. 3 mm dan 4 mm
2
mm dan 4 mm

Sub Total IV.
GRC Board
Tipe Single Set
untuk kamar mandi
Sub Total V.

ORCHAD PARK
BATAM PROYEK
No.
3
4
5
6
Uraian Pekerjaan
mm dan 4 mm
Spesifikasi Ringkas
Expose beton kanopi

Shadow line plafond
Sub Total VI.

3
4

Finishing lantai
Ruang Utama
Kamar Mandi

50x50
Lantai Carport
Sub Total VII.

1
6
7
8
9
10
11
12
13

Door stopper
Rambuncis
14
15
16
17
18
19
20
21
22
23
24
25
26
25

Door stopper

Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Sub Total VIII.

1 Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
4 Cat Plafond
5 Cat kisi2 atap carport dan ornamen kolom
Spesifikasi Ringkas
Sub Total IX.
X.
1

Ground water tank
3
4


water torn)
Instalasi Air Kotor
Instalasi Air hujan
8
9
10
11

12
13
XI.
1
2
3
4
5

Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Lampu Dinding
Instalasi Power AC
8
9
10
11
12
13
14
15
16
17
18
19

Lampu baret
Panic button
Box Skring
Kabel Toevoer
Arde Pentanahan
Lampu Taman
Instalasi telepon
Instalasi TV

Sub Total X.
Ex. Hager
Ex. KDK / Setara
Pipa GIP 1"
EX....................... Warna Warm White
By Telkom
PVC 3/4" eks Wavin
Ex. Hager
Sub Total XI.

XII.
1
2
3
4
5
6
7
8
9
10
11
12

Monoblock KM/WC
Shower spray
Hand Shower
Wastafel
Kran Wastafel
Tempat Sabun
Kran dinding KM
Kran taman
XIII. PEKERJAAN PAGAR

ex Toto TX109 D
ex Toto S 156 N
ex Sunlot LD 14219
ex Toto T23B13
ex Toto T26-13
Cast Iron 4"
Sub Total XII.

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
1 Galian Tanah Pondasi Pagar
Spesifikasi Ringkas
Pemadatan Tanah
Pasir urug darat
Pondasi Batu Kali
1 PC : 5 Psr
Sloof
K-225
Plester Aci
1 PC : 3 Psr
Cat dinding

Sub Total XIII.
XIV. PEKERJAAN LAIN - LAIN :

1 Opening untuk Kusen alluminium
2
Ruang pompa
XV. PEKERJAAN TAMBAHAN

1 PC : 3 Psr
Box Surat Dari Pasangan Bata, memakai Acrilyc 5mm
pada Sisi Box Surat
Pasangan bata
Sub Total XIV.
Pipa GIP 1"

Sub Total XV.
Sat
Vol
H. Satuan
Jumlah
Upah
Jumlah Upah
M1
48.00
35,926
1,724,448
10,000.00
M2
Ls
Ls
Ls
Ls
Ls
108.00
1.00
1.00
1.00
1.00
1.00
30,488
480,000
500,000
300,000
250,000
500,000
3,292,661
480,000
500,000
300,000
250,000
500,000
7,047,109
10,000.00
408,000.00
1,080,000.00
408,000.00
ttk
M3
5.50
4.72
72,930
55,000
401,115
259,518
61,990.50
50,000.00
340,947.75
M3
1.00
3,915,331
3,903,585
718,613.14
716,457.30
M2
19.65
23,463
461,048
10,000.00
196,500.00
480,000.00
235,925.00
0.98
374,649
368,093
30,000.00
29,475.00
M3
0.98
1,112,196
1,092,732
135,000.00
132,637.50
M1
19.77
41,498
820,406
15,000.00
296,550.00
M3
2.48
4,254,995
10,555,366
806,722.48
2,001,236.47
M3
0.55
3,889,180
2,141,285
755,800.00
416,124.59
26.86
25,000.00
31,020.00
3.2232
25,000.00
77,000.00
11,949,318
998,400.13
2,519,802.19
4,828,256
15,863,719
900,450.68
2,958,520.76
4,030,243
11,123,470
727,082.79
2,006,748.49
1.24
52,663
65,344
M3
3.08
52,663
162,201
20,230,691
M3
2.52
4,734,578
3.29
M3
2.76
38,936,507
M2
167.81
101,942
17,107,094
27,000.00
4,530,924.00
M2
230.19
71,936
16,558,824
37,500.00
8,632,087.50
M2
18.72
202,030
3,781,191
55,000.00
11.52
352,564
4,059,777
41,506,886
55,000.00
633,325.00
M2
ls
M'
M1
35.55
35.55
15.3
-
126,360
158,880
56,078
-
4,492,047
5,648,112
859,905
-
50,000.00
20,000.00
-
1,777,480.00
306,680.00
M1
21.92
88,134
1,931,890
12,000.00
263,040.00
M2
35.55
40,154
1,427,473
25,000.00
888,740.00
M2
23.83
74,519
1,775,799
32,000.00
16,135,226
M2
34.28
92,000
3,153,838
M2
3.03
109,250
330,917
1,029,380.00
762,560.00
Sat
Vol
H. Satuan
Jumlah
Upah
M2
14.48
109,250
1,581,387
M2
M1
Bh
5.02
48.90
1.00
118,237
20,700
125,000
593,551
1,012,226
125,000
6,796,919
M2
Jumlah Upah
60.48
23,463
1,419,066
10,000.00
3.02
374,649
1,132,957
30,000.00
90,721.50
M2
60.48
34.28
7,441,353
3,317,532
11,900.00
60,000.00
719,723.90
M2
123,036
96,775
2,056,860.00
M2
6.00
169,333
1,015,995
50,000.00
300,000.00
M2
3.70
215,469
797,234
50,000.00
16.50
235,911
3,892,538
60,000.00
990,000.00
M1
48.90
19,582
957,577
19,974,252
8,640.00
422,496.00
unit
1.00
4,265,595
4,265,595
unit
3.00
1,055,344
3,166,031
unit
1.00
1,332,979
1,332,979
unit
unit
4.00
621,756
2,487,024
unit
unit
Set
bh
Set
Set
bh
unit
1.00
1.00
1.50
1.00
4.00
5.00
1.00
100,157
73,645
41,241
14,729
94,266
8,248
979,000
100,157
73,645
61,862
14,729
377,062
41,241
979,000
unit
1.00
1,464,375
1,464,375
unit
2.00
979,000
1,958,000
unit
2.00
1,272,513
2,545,026
unit
1.00
979,000
979,000
unit
1.00
1,176,582
1,176,582
unit
unit
unit
unit
unit
unit
set
bh
4.00
1.00
2.00
1.00
1.00
3.00
6.00
1.00
98,282
324,038
106,049
73,645
106,049
106,049
41,241
14,729
393,129
324,038
212,098
73,645
106,049
318,146
247,447
14,729
185,000.00
22,711,590
M2
196.60
20,000
3,931,900
M2
33.59
27,000
907,038
21.92
10,000
219,200
604,810.00
Sat
M2
Vol
56.81
H. Satuan
21,145
Jumlah
Upah
1,201,148
Jumlah Upah
157,501.02
6,259,286
unit
1.00
unit
4,338,889
-
unit
M1
1.00
42.18
2,450,000
21,908
18.90
M1
31.30
M1
4,338,889
-
246,785.00
246,785.00
2,450,000
924,063
12,500.00
527,250.00
19,868
375,509
12,500.00
236,250.00
50,885
1,592,584
17,500.00
547,715.00
14.00
39,341
550,777
17,500.00
245,000.00
8.35
50,885
425,038
17,500.00
146,177.50
M
ls
ttk
M1
3.60
1.00
1.00
18.00
86,464
414,155
160,423
21,908
311,531
414,155
160,423
394,337
17,500.00
414,155.00
80,000.00
12,500.00
63,052.50
414,155.00
80,000.00
Bh
4.00
507,807
2,031,226
165,200.00
Unit
1.00
6,817,454
6,817,454
20,186,411
500,000.00
Ttk
Bh
Bh
Ttk
Bh
11.00
2.00
4.00
6.00
6.00
151,591
45,672
56,892
137,005
54,197
1,667,501
91,344
227,568
822,030
325,182
Ttk
2.00
151,591
303,182
Ttk
3.00
151,591
454,773
ttk
M1
Bh
Bh
Bh
m
Unit
M1
Unit
Unit
bh
bh
1.00
1.00
11.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
550,000
215,000
275,000
21,908
750,000
105,435
350,000
185,922
213,972
550,000
2,365,000
275,000
21,908
750,000
105,435
350,000
185,922
213,972
8,708,817
Set
unit
Bh
Bh
Set
Set
Bh
Bh
Bh
Bh
bh
bh
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
4.00
250,000
50,000
50,000
200,000
20,000
20,000
231,925
20,000
585,887
231,925
250,000
50,000
50,000
200,000
20,000
20,000
231,925
40,000
585,887
927,700
2,375,513
255,000.00
42,500.00
42,500.00
50,000.00
34,000.00
34,000.00
20,000.00
34,000.00
60,000.00
20,000.00
225,000.00
660,800.00
500,000.00
255,000.00
42,500.00
42,500.00
50,000.00
34,000.00
34,000.00
20,000.00
68,000.00
60,000.00
80,000.00
UPAH SAJA
-
Sat
M3
Vol
H. Satuan
M2
M3
Jumlah
Upah
Jumlah Upah
M3
0.81
4,254,995
3,428,675
806,722.48
650,056.98
44.51
131,942
5,872,079
50,000.00
2,225,250.00
M2
89.01
71,936
6,403,003
37,500.00
3,337,875.00
M2
89.01
27,000
2,403,270
18,107,027
M1
33.45
50,500
1,689,222
25,000.00
836,250.00
12.70
509,850
6,475,095
M2
12.70
254,925
3,237,548
unit
1.00
721,720
721,720
180,430.02
ls
1.00
476,866
476,866
12,600,450
119,216.48
10.00
1.00
95,000
2,500,000
950,000
2,500,000
3,450,000
15,000.00
1,250,000.00
m'
Ls
TOTAL UPAH
180,430.02
119,216.48
150,000.00
1,250,000.00
51,448,036.42
935,418.84
46,240,000.00
840,727.27
UPAH + MATERIAL
8,708,817
158,342.12
14,394.74
143,947.38
RAB RUMAH TYPE 7x18 1 LT CARICA

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
I.
Pas. Bouwplank
2
3
4
5
6
7

Keamanan
Bedeng pekerja
II.
1
1
2
PEKERJAAN PONDASI :
Galian Tanah
Mini pile cap
Rolag bata
Sloof
Sloof carport
10
III.
1
PEKERJAAN KONSTRUKSI BETON :

Kolom Struktur
Ring Balok
3
4
Dak beton
Kanopi Jalusi Beton
IV.
1
PEKERJAAN DINDING :
Pas. Bata
Pasang dinding HT
V.
1
2
3
4
PEKERJAAN ATAP :
Pasang Genteng
Flashing
Listplank
VI.
1
2
PEKERJAAN PLAFOND :


ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan

Expose beton kanopi
5
6
Shadow line plafond

VII.
1
PEKERJAAN LANTAI :
3
4

Finishing lantai
Ruang Utama
Kamar Mandi
Lantai Carport
Rabat Beton
5
VIII.

Kusen bouvenligh dan daun jendela BV
6
7
8
9
10
11
12
13

Door stopper
Rambuncis
14
15
16
17
18
19
20
21
22
23
24
25
26

Door stopper
IX.
1
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank

ORCHAD PARK
BATAM PROYEK
No.
4
5
X.
1
2
3
4
Uraian Pekerjaan
Cat Plafond
Ground water tank
Instalasi Air Kotor
Instalasi Air hujan
8
9
10
11

12
13
XI.
1
2
3
4
5
6
7

Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Stop Kontak Pompa
Instalasi Power AC
9
10
11
12
13
14
15
16
17
18
19
20

Lampu baret
Panic button
Box Skring
Kabel Toevoer
Arde Pentanahan
Lampu Taman
Instalasi telepon
Instalasi TV
XII.
1
2
3
4
5
6
7
8
9
10
11
12

Monoblock KM/WC
Shower spray
Hand Shower
Wastafel
Kran Wastafel
Tempat Sabun
Kran dinding KM
Kran taman
XIII.
PEKERJAAN PAGAR

ORCHAD PARK
BATAM PROYEK
No.
1
Uraian Pekerjaan
Galian Tanah Pondasi Pagar
Pemadatan Tanah
Pondasi Batu Kali
Sloof
Plester Aci
Cat dinding
XIV.
1

Opening untuk Kusen alluminium
Pekerjaan Tali Air
Pekerjaan Fasad Besi Hollow
Ruang pompa
XV.
PEKERJAAN TAMBAHAN
PT. EBENHAEZER JAYA MANDIRI

REKAPITULASI RUMAH TYPE 66 LUAS KAV 7 x 18
ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
1 PEKERJAAN PERSIAPAN :
2 PEKERJAAN PONDASI :
3 PEKERJAAN KONSTRUKSI BETON :
4 PEKERJAAN DINDING :
5 PEKERJAAN ATAP :
6 PEKERJAAN PLAFOND :
7 PEKERJAAN LANTAI :
8 PEKERJAAN KUSEN, PINTU & JENDELA
9 PEKERJAAN PENGECATAN :
10 PEKERJAAN INSTALASI AIR :
11 PEKERJAAN INSTALASI LISTRIK :
12 PEKERJAAN ACCESSORIES SANITAIR :
13 PEKERJAAN PAGAR
14 PEKERJAAN LAIN - LAIN :
15 PEKERJAAN TAMBAHAN
TOTAL
PEMBULATAN
Spesifikasi Ringkas

Sat
Vol
H. Satuan
Jumlah
M1
50.00
35,926
1,796,300
M2
Ls
Ls
Ls
Ls
Ls
126.00
1.00
1.00
1.00
1.00
1.00
30,488
1,260,000
500,000
300,000
250,000
500,000
3,841,438
1,260,000
500,000
300,000
250,000
500,000
8,447,738
ttk
M3
5.50
7.75
72,930
55,000
401,115
426,342
tebal 50 cm
M3
Dengan Stamper

Di dalam Kavling
Selama Kerja
Selama Kerja
Sub Total I.
20x20 segi empat

1.27
4,554,161
5,788,338
16.25
23,463
381,156
0.81
374,649
304,309
M3
0.81
1,112,196
903,381
1 PC : 5 Psr
7.23
41,498
299,819
Ready mix K-225
M3
4.04
4,254,995
17,181,669

digunakan sebagai pengganti rolag / sloof yang tidak terdapat
didalam gambar
M3
0.35
3,889,180
1,366,852
M3
2.44
52,663
128,637

Sub Total II.
M3
4.01
52,663
211,198
27,392,816
ready mix K-225
M3
2.92
4,734,578
13,815,121
ready mix K-225
3.17
6,036,237
19,155,395
ready mix K-225
M3
4.03
4,094,671
16,493,006
Sub Total III.

Bata Press ex Lokal
1 PC : 5 Psr & 1 PC : 3 Psr
Tidur
Sub Total IV.
GRC Board
Tipe Single Set
kamar mandi
Sub Total V.
49,463,522
M2
194.82
304.55
101,942
19,860,496
M2
71,936
21,907,896
42.75
202,030
8,637,182
M2
6.63
352,564
2,337,501
52,743,075
M2
M2
M'
M1
36.01
36.01
16.96
-
126,360
158,880
56,078
-
4,550,021
5,721,006
951,088
-
M1
22.20
88,134
1,956,568
36.01
40,154
1,445,896
M2
35.32
74,519
2,632,177
17,256,755
M2
41.17
92,000
3,787,348
M2
7.13
109,250
778,621
Spesifikasi Ringkas
Sat
M2
Vol
H. Satuan
Jumlah
11.88
109,250
1,297,884
M2
9.02
118,237
1,065,910
M1
Bh
61.00
1.00
20,700
125,000
1,262,695
125,000
8,317,457
M2
68.96
23,463
1,617,915
M3
3.45
374,649
1,291,715
68.96
8,484,085
M2
41.17
123,036
96,775

50x50
M2
5.61
169,333
949,617
7.13
215,469
1,535,645
M2
15.05
235,911
3,551,410
Beton B0 for Foot Step
2.28
80,500
183,540
M1
61.00
19,582
1,194,523
22,792,371
unit
1.00
6,911,136
6,911,136
unit
2.00
2,560,896
5,121,792
unit
1.00
3,810,256
3,810,256
unit
3.00
1,540,539
4,621,617
unit
1.00
504,792
504,792
unit
unit
Set
bh
Set
Set
bh
unit
1.00
1.00
1.50
1.00
1.50
10.50
8.00
1.00
100,157
73,645
41,241
14,729
44,776
94,266
8,248
979,000
100,157
73,645
61,862
14,729
67,164
989,789
65,986
979,000
unit
1.00
1,464,375
1,464,375
unit
2.00
979,000
1,958,000
unit
2.00
1,272,513
2,545,026
unit
2.00
979,000
1,958,000
unit
2.00
1,176,582
2,353,164
unit
unit
unit
unit
unit
unit
set
bh
5.00
1.00
2.00
2.00
1.00
4.00
7.50
1.00
98,282
324,038
106,049
73,645
106,049
106,049
41,241
14,729
491,412
324,038
212,098
147,290
106,049
424,195
309,309
14,729
Sub Total VI.
Sub Total VII.

Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Sub Total VIII.
3,983,922
35,629,610
M2
173.33
20,000
3,466,580
M2
245.99
27,000
6,641,811
22.20
10,000
222,000
Spesifikasi Ringkas
Sub Total IX.
Sat
M2

torn)
unit
unit
unit
M1
1.00
1.00
55.97
4,338,889
2,450,000
21,908
M1
40.50
19,868
804,662
M1
34.22
50,885
1,741,269
M1
24.50
39,341
963,860
M1
15.58
50,885
792,781
M
ls
ttk
M1
13.56
1.00
1.00
24.00
86,464
644,000
160,423
21,908
1,172,455
644,000
160,423
525,782
Bh
4.00
507,807
2,031,226
Unit
1.00
6,817,454
6,817,454
23,668,969
Ttk
Bh
Bh
Ttk
Bh
Bh
Ttk
13.00
4.00
3.00
9.00
8.00
1.00
-
151,591
45,672
56,892
137,005
54,197
65,000
1,970,683
182,688
170,676
1,233,045
433,576
65,000
-
Ttk
2.00
151,591
303,182
Ttk
3.00
151,591
454,773
ttk
M1
Bh
Bh
Bh
m
Unit
M1
Unit
Unit
bh
bh
1.00
1.00
13.00
2.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
550,000
215,000
275,000
550,000
2,795,000
550,000
21,908
750,000
105,435
350,000
371,844
427,944
10,735,754
Set
unit
Bh
Bh
Set
Set
Bh
Bh
Bh
Bh
bh
bh
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
7.00
250,000
50,000
50,000
200,000
20,000
20,000
231,925
20,000
585,887
231,925

Beton dengan siku
Sub Total X.
Ex. Hager
Ex. Hager
2x2.5mm + Conduit
3x2.5 mm + Conduit
Ex. KDK / Setara
Pipa GIP 1"
By Telkom
PVC 3/4" eks Wavin
Ex. Hager
Vol
69.19
H. Satuan
21,145
11,793,400
21,908
750,000
105,435
350,000
185,922
213,972
Sub Total XI.

ex Toto TX109 D
ex Toto S 156 N
ex Sunlot LD 14219
ex Toto T23B13
ex Toto T26-13
Cast Iron 4"
Sub Total XII.
Jumlah
1,463,009
4,338,889
2,450,000
1,226,168
500,000
100,000
100,000
400,000
40,000
40,000
463,850
40,000
1,171,774
1,623,476
4,479,100
Spesifikasi Ringkas
Sat
M3
Vol
H. Satuan
M2
Pasir urug darat
M3
1 PC : 5 Psr
K-225
M3
0.69
1 PC : 3 Psr
M2
28.287
56.57

Sub Total XIII.
1 PC : 3 Psr

Sisi Box Surat
Pasangan bata
Sub Total XIV.
Pipa GIP 1"
m'
Ls
4,254,995
2,923,181
131,942
3,732,244
71,936
4,069,694
56.57
27,000
1,527,390
12,252,510
M1
56.40
50,500
2,848,194
15.39
509,850
7,845,776
23.28
25,000
581,875
M1
34.32
152,000
5,216,640
M2
15.39
254,925
3,922,888
unit
1.00
721,720
721,720
ls
1.00
476,866
476,866
21,613,959
10.00
1.00
95,000
2,500,000
950,000
2,500,000
3,450,000
Sub Total XV.
Jumlah Harga
8,447,738
27,392,816
49,463,522
52,743,075
17,256,755
8,317,457
22,792,371
35,629,610
11,793,400
23,668,969
10,735,754
4,479,100
12,252,510
21,613,959
3,450,000
310,037,036.21
310,037,000.00
Jumlah
11,817,688
31,221,847
49,057,773
58,760,880
17,626,773
8,367,784
23,775,018
25,519,723
17,936,164
26,108,976
12,046,133
4,799,100
14,590,497
46,444,754
13,725,000
361,798,109
361,798,000
Upah
10,000.00
Jumlah Upah
500,000.00
10,000.00
882,000.00
1,260,000.00
882,000.00
61,990.50
50,000.00
340,947.75
718,613.14
10,000.00
913,357.30
387,583.33
162,450.00
30,000.00
24,367.50
135,000.00
109,653.75
15,000.00
108,375.00
806,722.48
3,257,545.39
755,800.00
265,625.91
25,000.00
61,066.67
25,000.00
100,260.00
998,400.13
2,913,251.72
1,149,000.00
3,646,236.60
740,459.06
2,982,509.85
27,000.00
5,260,180.50
37,500.00
11,420,550.00
55,000.00
2,351,360.00
55,000.00
364,650.00
50,000.00
20,000.00
1,800,420.00
339,200.00
12,000.00
266,400.00
25,000.00
900,210.00
32,000.00
1,130,304.00
Upah
Jumlah Upah
10,000.00
689,560.00
30,000.00
103,434.00
11,900.00
60,000.00
820,576.40
2,470,020.00
50,000.00
280,400.00
50,000.00
356,350.00
60,000.00
903,240.00
25,000.00
57,000.00
8,640.00
527,040.00
Upah
Jumlah Upah
201,830.15
246,785.00
12,500.00
246,785.00
12,500.00
506,250.00
17,500.00
598,850.00
17,500.00
428,750.00
17,500.00
272,650.00
17,500.00
184,000.00
80,000.00
12,500.00
237,300.00
184,000.00
80,000.00
165,200.00
500,000.00
699,625.00
300,000.00
660,800.00
500,000.00
255,000.00
42,500.00
42,500.00
50,000.00
34,000.00
34,000.00
20,000.00
34,000.00
60,000.00
20,000.00
510,000.00
85,000.00
85,000.00
100,000.00
68,000.00
68,000.00
40,000.00
68,000.00
120,000.00
140,000.00
UPAH SAJA
-
UPAH + MATERIAL
10,735,754
195,195.52
17,745.05
177,450.47
Upah
Jumlah Upah
806,722.48
554,218.35
50,000.00
1,414,350.00
37,500.00
2,121,525.00
25,000.00
1,410,000.00
-
12,000.00
279,300.00
-
180,430.02
119,216.48
15,000.00
1,250,000.00
TOTAL UPAH
180,430.02
119,216.48
150,000.00
1,250,000.00
61,434,175.51
930,820.84
RAB RUMAH TYPE 7x18 BERTINGKAT 2 LANTAI

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
I.
Pas. Bouwplank
2
3
4
5
6
7

Keamanan
Bedeng pekerja
II.
1
2
3
PEKERJAAN PONDASI :
Galian Tanah
Mini pile cap 60 x 80 dan 50 x 50 dan pondasi tapak
Rolag bata
Sloof
Sloof carport
10
11
III.
1

Kolom Struktur
2
3
4
IV.
1
Balok
Kanopi Jalusi Beton
Dak beton
PEKERJAAN DINDING :
Pas. Bata
List ban2 an tampak depan
V.
1
2
3
4
PEKERJAAN ATAP :
Pasang Genteng
Flashing
Listplank
VI.
1
PEKERJAAN PLAFOND :


ORCHAD PARK
BATAM PROYEK
No.
2
3
Uraian Pekerjaan

Ekspose beton bawah balkon dan kanopi
5
6
Shadow line plafond

Main Hole + Tutup
VII.
1
PEKERJAAN LANTAI :
3
4

Finishing lantai
Ruang Utama
Kamar Mandi
Lantai Carport
Railling balkon handrail besi
VIII.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Kusen pintu dan daun pintu PS
Kusen bouvenligh dan daun jendela BV1'
Door stopper
Rambuncis
Rel pintu geser PS2
Handle pintu geser alumunium PS2
18
Kunci pintu geser alumunium PS2

19
20
21
22
23
24
25
26
27
28

Daun pintu PS1

ORCHAD PARK
BATAM PROYEK
No.
29
30
31
Uraian Pekerjaan
Rel pintu geser PS1
Handle pintu geser PS1
32
33
34
35
36
37
38
39
40
41
42
Kunci pintu geser PS1

Door stopper
Kusen dan daun pintu besi PB
IX.
1
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond
X.
1
2
3
4

Ground water tank
Instalasi air panas
Instalasi Air Kotor
Instalasi Air hujan
10
11
12
13
Instalasi air kotor ke saluran kota

14
15
XI.
1
2
3
4
5

Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Instalasi Power AC
8
9
10
11
12
Instalasi power water heater

Lampu baret
Panic button

ORCHAD PARK
BATAM PROYEK
No.
13
14
15
16
17
18
19
Uraian Pekerjaan
Box Skring
Kabel Toevoer
Arde Pentanahan
Lampu Taman
Instalasi telepon
Instalasi TV
XII.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Monoblock KM/WC Utama
Monoblock KM/WC
Shower spray
Hand Shower KM Utama
Hand Shower KM Anak
Wastafel meja
Wastafel
Kran Wastafel
Tempat Sabun
Floor Drain (di KM/WC)
Kloset jongkok
Kran dinding KM
Kran taman
Meja wastafel finish granit
XIII.
1
2
3
4
5
6
PEKERJAAN TANGGA
Pasang railling tangga handrail kayu
Tangga service
XIV.
1
PEKERJAAN PAGAR
Pemadatan Tanah
Pondasi Batu Kali
Sloof
Plester Aci
Cat dinding
XV.
1

Rangka hollow penutup carport + cat besi
5
6
Ruang pompa
Kerangkeng besi tutup pompa atas
XV.
PEKERJAAN TAMBAHAN

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Spesifikasi Ringkas
Sat
Kayu Borneo/ kayu campur diserut satu sisi halus, ukuran papan 3x30
cm, lurus tidak bengkok.
M1
50.00
35,926
M2
Ls
Ls
Ls
Ls
Ls
126.00
1.00
1.00
1.00
1.00
1.00
30,488
1,260,000
500,000
300,000
250,000
500,000
ttk
M3
7.50
9.75
72,930
55,000
M3

Di dalam Kavling
Selama Kerja
Selama Kerja
Vol
H. Satuan
Sub Total I.
20x20 segi empat

3.94
2,691,317
43.54
23,463
2.18
374,649
M3
2.18
1,112,196
1 PC : 5 Psr
M1
6.00
41,498
Ready mix K-225
M3
3.38
4,197,835
M3
0.34
3,889,180
M3
2.44
52,663
M3
7.69
52,663
ready mix K-225
M3
7.05
6,593,475
ready mix K-225
M
M
M3
9.85
11.02
6,008,044
Bata Press ex Lokal
M2
302.14
101,942
1 PC : 5 Psr & 1 PC : 3 Psr
M2
420.39
71,936
55.41
202,030
M2
3.74
175,000
M2
unit
M'
M1
49.74
1.00
-
115,560
15,444,000
GRC Board
M1
20.72
88,134

sebagai pengganti rolag / sloof yang tidak terdapat didalam gambar
Sub Total II.
ready mix K-225
3,876,862
Sub Total III.
Sub Total IV.

Untuk Beton menggunakan jenis membran dan Coating untuk kamar

mandi
Sub Total V.
M2
40.03
74,519
M2
80.63
92,000
Spesifikasi Ringkas
Sat
Vol
H. Satuan
M2
10.25
109,250
M2
10.81
109,250
M2
14.51
118,237
M
Bh
85.28
2.00
20,700
125,000
M2
Pasir Urug Darat
Sub Total VI.

81.80
23,463
4.09
374,649
81.80
123,036
M2
95.14
96,775
12.95
169,333
M2
10.25
215,469
235,911
M2
16.50
85.28
19,582
M1
4.50
641,530
Besi hollow finish cat

Sub Total VII.
ex. Onasis FH/ONS 003
ex. Onasis BD/ONS 5000 SS ; CY/ONS60 mm DO ; ESC/ONS 200(Clip
On)
Kayu Karet.
Kayu Karet.
Kayu Karet.
Kayu Karet.
unit
unit
unit
unit
unit
unit
unit
unit
unit
Set
bh
Set
Set
Bh
unit
unit
1.00
7,653,447
1.00
2,560,896
1.00
2,226,933
2.00
2,470,608
1.00
5,848,200
3.00
775,656
1.00
1,540,539
1.00
100,157
1.00
73,645
1.50
41,241
1.00
14,729
4.00
44,776
4.00
94,266
13.00
8,248
include MOU alumunium
Set
unit
1.00
979,000
unit
1.00
1,464,375
unit
3.00
979,000
unit
3.00
1,272,513
unit
3.00
979,000
unit
3.00
1,176,582
unit
unit
unit
unit
unit
Spesifikasi Ringkas
Atas bawah
ex. Onasis BD/ONS 5000 SS ; CY/ONS60 mm DO ; ESC/ONS 200(Clip
On)
Finish cat besi
Sat
Vol
H. Satuan
Set
unit
Set
unit
unit
unit
unit
unit
unit
unit
set
bh
unit
7.00
1.00
3.00
3.00
1.00
6.00
10.50
1.00
-
98,282
324,038
106,049
73,645
106,049
106,049
41,241
14,729
Sub Total VIII.

M2
313.47
20,000
M2
106.92
27,000
20.72
10,000
M2
116.20
21,145
Sub Total IX.

unit
unit
unit
M1
1.00
1.00
2.00
89.35
4,338,889
4,400,000
2,450,000
21,908
M1

42.00
19,868
7.50
21,908
M1
40.50
50,885
35.05
39,341
Ex. WAVINPVC 4" type D
M1
21.00
50,885
Ex. WAVINPVC 6" type D
M
ls
ttk
M1
14.00
1.00
1.00
32.00
86,464
871,500
160,423
21,908
Bh
4.00
507,807
Unit
1.00
8,202,680
Ttk
Bh
Bh
Ttk
Bh
25.00
3.00
8.00
11.00
11.00
151,591
45,672
56,892
137,005
54,197
Ttk
2.00
151,591
Ttk
4.00
151,591
Ttk
M1
Bh
Bh
Bh
1.00
5.00
23.00
2.00
1.00
250,000
215,000
275,000
-

Dinding Pasangan Bata, Lantai Screed, Tutup Bak Kontrol dari Beton
dengan siku
Sub Total X.
Ex. ABB
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI, tipe NYM 2x2.5mm
+ Conduit
Kabel 4 besar Ex. Supreme/Tranka/Kabelindo/KMI tipe NYM 3x2.5 mm
+ Conduit
Kabel Metal Indonesia
Pipa GIP 1"
By Telkom
Spesifikasi Ringkas
Sat
m
Unit
M1
Unit
Unit
bh
bh
Vol
5.00
2.00
5.00
1.00
1.00
1.00
H. Satuan
21,908
750,000
105,435
350,000
185,922
213,972
Set
Set
unit
Bh
Bh
set
Set
Set
Bh
Bh
Bh
Bh
Bh
bh
unit
unit
1.00
2.00
3.00
1.00
2.00
1.00
2.00
3.00
3.00
3.00
2.00
3.00
1.00
6.00
250,000
250,000
50,000
50,000
50,000
200,000
200,000
20,000
20,000
231,925
20,000
585,887
2,500,000
231,925
m3
m2
m2
m2
m2
bh
2.09
6.90
7.27
7.27
9.00
1.00
5,031,998
96,775
118,237
20,000
950,000
1,377,744
M3
Pasir urug darat
M3
1 PC : 5 Psr
M3
Ex. Wavin PVC 3/4"

Ex. ABB
Sub Total XI.

ex. Toto tipe CW 862 NJ
ex Toto TX109 D
ex Toto S 156 N
ex Sunlot LD 14219
ex Toto CE 6
ex Toto T23B13
ex Toto T26-13
Finish Pakai HT
Cast Iron 4"
Sub Total XII.
Beton K-225
Scim Coat
Sub Total III.
K-225
0.96
4,197,835
M2
43.89
131,942
1 PC : 3 Psr
87.78
71,936
87.78
27,000
M1
57.55
50,500
15.39
509,850
M2
16.50
254,925
unit
1.00
721,720
ls
ls
1.00
1.00
476,866
750,000

Sub Total XIV.
1 PC : 3 Psr
Box Surat Dari Pasangan Bata, memakai Acrilyc 5mm pada Sisi Box
Surat
Pasangan bata
Dudukan pasangan bata
Sub Total XV.
Spesifikasi Ringkas
Pipa GIP 1"
Sub Total XV.
Sat
m'
Ls
Vol
10.00
1.00
H. Satuan
95,000
3,750,000
Jumlah
Upah
Pasang
1,796,300
10,000.00
3,841,438
1,260,000
500,000
300,000
250,000
500,000
8,447,738
10,000.00
882,000.00
1,260,000.00
882,000.00
546,975
536,474
61,990.50
50,000.00
464,928.75
10,593,025
446,954.31
10,000.00
1,759,212.18
1,021,520
500,000.00
487,704.00
435,375.00
815,564
30,000.00
65,306.25
2,421,111
135,000.00
293,878.13
248,985
15,000.00
90,000.00
14,186,836
795,320.95
2,687,834.88
1,334,475
755,800.00
128,419
25,000.00
60,963.00
404,764
32,238,148
25,000.00
192,150.00
46,466,194
1,372,121.85
9,669,754.34
59,197,260
1,130,083.98
11,134,717.50
42,715,848
148,379,302
696,345.35
7,672,437.49
30,801,118
27,000.00
8,157,874.50
30,241,404
37,500.00
15,764,793.75
11,194,476
55,000.00
3,047,550.00
653,625
72,890,622
100,000.00
373,500.00
1,826,130
12,000.00
248,640.00
2,982,642
32,000.00
259,333.88
5,747,666
15,444,000
26,000,437
7,417,468
1,280,800.00
Jumlah
Upah
Pasang
1,119,808
1,181,260
1,715,920
1,765,185
250,000
13,449,640
1,919,288
10,000.00
818,006.25
1,532,326
30,000.00
122,700.94
10,064,439
9,206,899
11,900.00
973,427.44
60,000.00
5,708,250.00
2,192,856
50,000.00
647,500.00
2,208,553
50,000.00
512,500.00
3,892,538
60,000.00
990,000.00
1,669,885
8,640.00
736,776.00
2,886,884
35,573,667
7,653,447
2,560,896
2,226,933
4,941,216
5,848,200
2,326,968
1,540,539
100,157
73,645
61,862
14,729
179,105
377,062
107,227
979,000
1,464,375
2,937,000
3,817,539
2,937,000
3,529,746
Jumlah
Upah
Pasang
687,977
324,038
318,146
220,935
106,049
636,293
433,033
14,729
-
46,417,845
6,269,465
2,886,874
207,200
2,457,062
11,820,601
4,338,889
4,400,000
4,900,000
1,957,444
246,785.00
200,000.00
246,785.00
200,000.00
12,500.00
1,116,875.00
834,464
12,500.00
525,000.00
164,307
12,500.00
93,750.00
2,060,824
17,500.00
708,750.00
1,378,910
17,500.00
613,375.00
1,068,575
17,500.00
367,500.00
1,210,499
871,500
160,423
701,043
17,500.00
249,000.00
80,000.00
12,500.00
245,000.00
249,000.00
80,000.00
2,031,226
165,200.00
8,202,680
34,280,784
500,000.00
3,789,775
137,016
455,136
1,507,055
596,167
303,182
606,364
250,000
4,945,000
550,000
-
25,000.00
-
400,000.00
660,800.00
500,000.00
25,000.00
-
Jumlah
109,538
1,500,000
527,175
350,000
185,922
213,972
16,026,302
Upah
Pasang
-
250,000
500,000
150,000
50,000
100,000
200,000
400,000
60,000
60,000
695,775
40,000
1,757,661
2,500,000
1,391,551
8,154,987
255,000.00
255,000.00
42,500.00
42,500.00
42,500.00
50,000.00
50,000.00
34,000.00
34,000.00
20,000.00
255,000.00
510,000.00
127,500.00
42,500.00
85,000.00
50,000.00
100,000.00
102,000.00
102,000.00
60,000.00
34,000.00
60,000.00
400,000.00
20,000.00
68,000.00
180,000.00
400,000.00
120,000.00
10,495,490
667,745
859,822
145,440
8,550,000
1,377,744
22,096,242
957,565.00
60,000.00
75,000.00
-
1,997,241.20
414,000.00
545,400.00
-
4,042,515
795,320.95
765,894.08
5,790,935
50,000.00
2,194,500.00
6,314,522
37,500.00
3,291,750.00
2,370,060
18,518,033
2,906,269
25,000.00
7,845,776
4,206,263
721,720
180,430.02
476,866
750,000
16,906,893
119,216.48
150,000.00
1,438,750.00
180,430.02
119,216.48
150,000.00
Jumlah
950,000
3,750,000
4,700,000
Upah
15,000.00
1,875,000.00
TOTAL UPAH
Pasang
150,000.00
1,875,000.00
98,653,931.05
880,838.67
RAB RUMAH TYPE 8X20 BERTINGKAT 2 LANTAI

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
I.
Pas. Bouwplank
2
3
3
4
5
6

Keamanan
Bedeng pekerja
II.
1
2
3
PEKERJAAN PONDASI :
Galian Tanah
Mini pile cap 60 x 80 dan 50 x 50
Rolag bata
Sloof
Sloof carport
10
11
III.
1

Kolom Struktur
2
3
4
IV.
1
Balok
Kanopi Jalusi Beton
Dak beton
PEKERJAAN DINDING :
Pas. Bata
Pasang dinding HT
V.
1
PEKERJAAN ATAP :
2
3
4
Pasang Genteng
Flashing
Listplank

ORCHAD PARK
BATAM PROYEK
No.
VI.
1
2
3
Uraian Pekerjaan
PEKERJAAN PLAFOND :

Ekspose beton KM Tamu
5
6
Shadow line plafond

Main Hole + Tutup
VII.
1
PEKERJAAN LANTAI :
3
4

Finishing lantai
Ruang Utama
Kamar Mandi
Lantai Carport
Railling balkon
VIII.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Door stopper
Rambuncis
Handle pintu geser alumunium PS2
19
Kunci pintu geser alumunium PS2
20
21
22

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
23
24
25
26
27
28
29
30
31
32

Daun pintu PS1
Rel pintu geser PS1 kayu
33
Kunci pintu geser PS1
34
35
36
37
38
39
40
41
42
43
44

Door stopper
IX.
1
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond + List
X.
1
2
3
4

Ground water tank
Instalasi air panas
Instalasi Air Kotor
Instalasi Air hujan
10
11
12
13

14
15

ORCHAD PARK
BATAM PROYEK
No.
XI.
1
2
3
4
5
Uraian Pekerjaan
Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Instalasi Power AC
8
9
10
11
12
13
14
15
16
17
18
19

Lampu baret
Panic button
Box Skring
Kabel Toevoer
Arde Pentanahan
Lampu Taman
Instalasi telepon
Instalasi TV
XII.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Monoblock KM/WC
Shower spray
Hand Shower KM Anak
Wastafel meja
Wastafel
Kran Wastafel
Tempat Sabun
Kloset jongkok
Kran dinding KM
Kran taman
XIII.
1
2
3
4
5
6
PEKERJAAN TANGGA
Pasang railling tangga list besi
Tangga service
XIV.
1
PEKERJAAN PAGAR
Pemadatan Tanah

ORCHAD PARK
BATAM PROYEK
No.
4
Uraian Pekerjaan
Pondasi Batu Kali
Sloof
Plester Aci
Cat dinding
XV.
1

5
6
Ruang pompa
XVI.
PEKERJAAN TAMBAHAN
Spesifikasi Ringkas

Sat
Vol
H. Satuan
M1
56.00
35,926
M2
Ls
Ls
Ls
Ls
Ls
160.00
1.00
1.00
1.00
1.00
1.00
30,488
1,600,000
500,000
300,000
250,000
500,000
20x20 segi empat

ttk
M3
8.00
12.25
72,930
55,000
tebal 40 cm
M3
2.93
3,279,302
M2
26.55
23,463

Di dalam Kavling
Selama Kerja
Selama Kerja
Sub Total I.
1.33
374,649
M3
1.33
1,112,196
1 PC : 5 Psr
M1
12.45
41,498
Ready mix K-225
M3
6.26
4,785,000
M3
0.13
3,889,180
M3
3.06
52,663

Sub Total II.
M3
7.69
52,663
ready mix K-225
M3
6.38
6,593,475
ready mix K-225
M
M
M3
10.99
11.23
5,914,738
4,015,131.43
Bata Press ex Lokal
M2
308.01
101,942
1 PC : 5 Psr & 1 PC : 3 Psr
M2
412.02
71,936
M2
50.58
202,030

ready mix K-225

Sub Total III.

Tidur
M2
7.00
156,895

Sub Total IV.
M2
14.15
202,030
M2
53.95
126,360

M2
M'
M1
53.95
33.00
-
158,880
56,078
M1
29.00
88,134
M2
53.95
40,154
M2
51.23
74,519
GRC Board
Tipe Single Set
untuk kamar mandi
Spesifikasi Ringkas
Sub Total V.
Sat
Vol
H. Satuan
M2
84.87
92,000
M2
11.80
109,250
M2
19.00
109,250
M2
3.77
118,237
M1
Bh
88.50
2.00
20,700
125,000
M2
88.50
23,463
Pasir Urug Darat
M3
4.43
374,649
M2
88.50
123,036
M2
85.47
96,775
22.38
169,333
Sub Total VI.

50x50
M2
M2
9.89
215,469
156,895
M2
1.75
16.50
88.50
19,582
M1
4.50
641,530
235,911
Sub Total VII.

ex. Onasis BD/ONS 5000 SS ; CY/ONS60 mm DO ; ESC/ONS
200(Clip On)
Body Kayu Karet.
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
Set
bh
Set
Set
Bh
unit
1.00
8,574,282
1.00
2,560,896
1.00
1,332,979
1.00
1,764,310
2.00
2,100,427
1.00
882,360
1.00
7,695,000
2.00
775,656
1.00
1,540,539
1.00
1,540,539
1.00
100,157
1.00
73,645
3.00
41,241
1.00
14,729
4.00
44,776
5.00
94,266
14.00
8,248
Set
unit
1.00
979,000
unit
1.00
1,464,375
unit
3.00
979,000
Spesifikasi Ringkas
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Atas bawah
ex. Onasis BD/ONS 5000 SS ; CY/ONS60 mm DO ; ESC/ONS
200(Clip On)
Finish cat besi
Sat
Vol
H. Satuan
unit
3.00
1,272,513
unit
3.00
979,000
unit
3.00
1,176,582
unit
1.00
1,091,200
unit
1.00
1,171,533
unit
unit
unit
Set
unit
1.00
1.00
1.00
1.00
1.00
550,000
979,000
1,272,513
450,000
14,729
Set
1.00
111,940
unit
unit
unit
unit
unit
unit
unit
set
bh
unit
8.00
1.00
3.00
3.00
1.00
1.00
7.00
12.00
1.00
1.00
98,282
98,282
324,038
106,049
73,645
106,049
106,049
41,241
14,729
1,479,698
Sub Total VIII.

M2
232.57
20,000
M2
179.45
27,000
29.00
10,000
M2
119.44
21,145
Sub Total IX.

unit
unit
unit
M1
1.00
1.00
2.00
60.35
4,338,889
4,400,000
2,450,000
21,908
M1

39.00
19,868
7.50
21,908
M1
24.60
50,885
113.80
39,341
M1
35.60
50,885
M
ls
ttk
M1
14.00
1.00
1.00
32.00
86,464
1,032,500
160,423
21,908
Bh
4.00
507,807
Unit
1.00
8,202,680

Sub Total X.
Spesifikasi Ringkas
Ex. ABB
2x2.5mm + Conduit
3x2.5 mm + Conduit
Pipa GIP 1"
Sat
Vol
H. Satuan
Ttk
Bh
Bh
Ttk
Bh
27.00
7.00
8.00
14.00
14.00
151,591
45,672
56,892
137,005
54,197
Ttk
2.00
151,591
Ttk
4.00
151,591
Ttk
M1
Bh
Bh
Bh
m
Unit
M1
Unit
Unit
bh
bh
1.00
2.00
24.00
3.00
1.00
2.00
1.00
2.00
1.00
1.00
1.00
250,000
215,000
275,000
Set
Set
unit
Bh
Bh
set
Set
Set
Bh
Bh
Bh
Bh
Bh
bh
unit
unit
1.00
2.00
3.00
1.00
2.00
1.00
2.00
3.00
4.00
4.00
1.00
1.00
2.00
3.00
1.00
8.00
250,000
250,000
50,000
50,000
50,000
200,000
200,000
20,000
20,000
231,925
125,000
20,000
20,000
585,887
2,500,000
231,925
m3
m2
m2
m2
m2
bh
2.09
6.90
7.27
7.27
9.00
1.00
5,031,998
96,775
118,237
20,000
950,000
1,377,744
M3
4.54
55,000
M2
11.36
23,463
Pasir urug darat
0.57
374,649
By Telkom
Ex. Wavin PVC 3/4"
Ex. ABB
21,908
750,000
105,435
350,000
185,922
213,972
Sub Total XI.

ex Toto TX109 D
ex Toto S 156 N
ex Toto TX 1 BN
ex Toto CE 6
ex Toto T23B13
ex Toto T26-13
Finish Pakai HT
Cast Iron 4"
Sub Total XII.
Beton K-225
Scim Coat
Sub Total XIII.
Spesifikasi Ringkas
Sat
M3
1 PC : 5 Psr
M3
Vol
1.42
H. Satuan
52,663
2.56
795,828
K-225
1.70
4,785,000
M2
68.16
131,942
1 PC : 3 Psr
136.32
71,936

Sub Total XIV.
M2
136.32
27,000
1 PC : 3 Psr
M1
62.94
50,500
M2
15.39
509,850
M2
16.50
254,925
unit
1.00
721,720
ls
ls
1.00
1.00
476,866
750,000
10.00
1.00
95,000
7,500,000

Sisi Box Surat
Pasangan bata
Sub Total XV.
Pipa GIP 1"
m'
Ls
Sub Total XVI.
Jumlah
Upah
Jmlh Upah
2,011,856
10,000
560,000
4,878,016
1,600,000
500,000
300,000
250,000
500,000
10,039,872
10,000
1,120,000
1,600,000
1,120,000
583,440
673,713
61,991
50,000
495,924
612,467
9,596,878
576,467.68
10,000
1,687,033
622,943
265,500
497,347
30,000
39,825
1,476,440
135,000
179,213
516,833
15,000
186,818
29,956,493
980,035.83
6,135,514
507,538
755,800
98,632
161,270
25,000
76,558
404,764
44,997,658
25,000
192,150
42,042,368
1,372,121.85
8,749,143
64,988,182
1,113,534.02
45,080,641
152,111,191
723,875.11
12,234,955
8,127,444
31,399,160
27,000
8,316,270
29,638,618
37,500
15,450,563
10,218,672
55,000
2,781,900
1,098,267
50,000
350,000
2,857,713
75,212,430
55,000
777,975
8,571,563
1,850,584
-
50,000
20,000
2,697,500
660,000
2,555,877
12,000
348,000
2,166,330
25,000
1,348,750
3,817,586
32,000
1,639,340
6,817,122
Jumlah
25,779,061
Jmlh Upah
Upah
7,808,121
1,289,144
2,075,741
446,124
1,831,942
250,000
13,701,073
2,076,476
10,000
885,000
1,657,822
30,000
132,750
10,888,704
11,900
1,053,150
8,270,846
60,000
5,127,900
3,788,815
50,000
1,118,750
2,131,658
50,000
494,656
274,567
3,892,538
50,000.00
60,000
990,000
1,733,038
8,640
764,640
2,886,884
37,601,347
87,500
8,574,282
2,560,896
1,332,979
1,764,310
4,200,854
882,360
7,695,000
1,551,312
1,540,539
1,540,539
100,157
73,645
123,724
14,729
179,105
471,328
115,475
979,000
1,464,375
2,937,000
Jumlah
Jmlh Upah
Upah
3,817,539
2,937,000
3,529,746
1,091,200
1,171,533
550,000
979,000
1,272,513
450,000
14,729
125000
120000
125000
75000
125,000
120,000
125,000
75,000
111,940
786,259
98,282
972,114
318,146
73,645
106,049
742,342
494,894
14,729
1,479,698
59,112,968
4,651,400
4,845,015
290,000
2,525,665
12,312,080
4,338,889
4,400,000
4,900,000
1,322,124
246,785
200,000
12,500
246,785
200,000
754,375
774,860
12,500
487,500
164,307
12,500
93,750
1,251,759
17,500
430,500
4,477,030
17,500
1,991,500
1,811,489
17,500
623,000
1,210,499
1,032,500
160,423
701,043
17,500
295,000
80,000
12,500
245,000
295,000
80,000
400,000
2,031,226
165,200
660,800
8,202,680
36,778,830
500,000
500,000
Jumlah
Jmlh Upah
Upah
4,092,957
319,704
455,136
1,918,070
758,758
303,182
606,364
250,000
5,160,000
825,000
43,815
750,000
210,870
350,000
185,922
213,972
16,443,750
25,000
25,000
250,000
500,000
150,000
50,000
100,000
200,000
400,000
60,000
80,000
927,700
125,000
20,000
40,000
1,757,661
2,500,000
1,855,401
9,015,763
255,000
255,000
42,500
42,500
42,500
50,000
50,000
34,000
34,000
20,000
125,000
34,000
34,000
60,000
400,000
20,000
255,000
510,000
127,500
42,500
85,000
50,000
100,000
102,000
136,000
80,000
125,000
34,000
68,000
180,000
400,000
160,000
10,495,490
667,745
859,822
145,440
8,550,000
1,377,744
22,096,242
957,565
60,000
75,000
-
1,997,241
414,000
545,400
249,920
50,000
227,200
266,540
10,000
113,600
212,801
30,000
17,040
Jumlah
74,781
Upah
25,000
Jmlh Upah
35,500
2,034,137
306,720
8,153,640
120,000.00
980,036
1,669,981
8,993,168
50,000
3,408,000
9,806,285
37,500
5,112,000
3,680,640
33,471,911
3,178,585
25,000
7,845,776
4,206,263
1,573,560
721,720
180,430
180,430
476,866
750,000
17,179,209
119,216
150,000
119,216
150,000
950,000
7,500,000
8,450,000
15000
3,750,000
TOTAL UPAH
150,000
3,750,000
117,088,918
936,711.34

ORCHAD PARK
BATAM PROYEK
No.
I.
Uraian Pekerjaan
1.1
Pas. Bouwplank
1.2
1.3
1.4

Keamanan
1.5
Bedeng pekerja
II.
PEKERJAAN PONDASI :
2.1
2.2
Galian Tanah
2.3
Mini pile cap 50 x 50 dan pondasi tapak
2.4
2.5
2.6
2.7
Rolag bata
2.8
Sloof
2.9
Sloof carport
2.10
2.11
Urugan Tanah sampai level lantai
III.
3.1
3.1.1
3.1.2
3.1.3
3.2
3.2.1
3.2.2
3.2.3

LANTAI 1
Kolom K1 (15x40)
Beton
Pembesian
Bekisting
Kolom KP (12x12)
Beton
Pembesian
Bekisting
3.2
3.2.1
3.2.2
3.2.3
3.2
3.2.1
3.2.2
3.2.3
LANTAI 2
Kolom K2 (15x30)
Beton
Pembesian
Bekisting
Kolom KP (12x12)
Beton
Pembesian
Bekisting
3.3
Balok
3.4
Dak beton
IV.
4.1
PEKERJAAN DINDING :
Pas. Bata
4.2
4.3
4.4
4.5
Tali air dinding 0.05 x 0.1 cm
4.6
Keramik dinding luar
V.
5.1
5.2
5.3
PEKERJAAN ATAP :
Kuda - Kuda & Gording
Pasang Genteng
Pasang genteng nok

ORCHAD PARK
BATAM PROYEK
No.
5.4
Listplank
5.5
5.6
Waterproofing Coating KM dan Dak Beton
VI.
PEKERJAAN PLAFOND :
6.1
6.2
Uraian Pekerjaan

hollow t. 4 cm
hollow 4 cm
6.4
6.5
Ekspose beton
Main Hole + Tutup
VII.
7.1
PEKERJAAN LANTAI :
7.2
7.3
7.4
7.4.1
Lantai kerja 7 cm
Finishing lantai
Ruang Utama
7.4.2
7.4.3
Kamar Mandi
7.4.4
7.4.5
Lantai Carport
7.4.7
7.5
7.6
VIII.
Railling balkon handrail besi

Rabat beton 0,75 x 0,6 x 0,1 cm
8.1
Pasang PS
8.2
Pasang J1
8.3
Pasang J2
8.4
Pasang J3
8.5
Pasang J4
8.6
Pasang BV
8.7
Pasang PJ
8.15
8.17
8.19
8.21
8.23
8.34
8.35
Pasang
Pasang
Pasang
Pasang
Pasang
Pasang
Pasang
P1
P2
P3
P4
P5
PB1
PB2
IX.
9.1
Cat Dinding Dalam
9.2
Cat Dinding Luar
9.3
Cat Listplank
9.4
Cat Plafond + List
X.
10.1
10.2
10.3
10.4

Ground water tank
Fiber Water Torn + instalasi + tower

ORCHAD PARK
BATAM PROYEK
No.
10.5
Uraian Pekerjaan
10.6
10.7
Instalasi air panas
10.8
10.9
Instalasi Air Kotor
Instalasi Air Kotor

Instalasi Air hujan
10.10
10.11
10.12
10.13
10.14
10.15

10.16
10.17
XI.
11.1
11.2
11.3
11.4
11.5
11.6

Titik Lampu
Saklar Single
Saklar Double
Saklar Hotel
Inst. Stop Kontak
Stop Kontak
11.7
11.8
Instalasi Power AC
11.9
11.10
11.11
11.12
11.13
11.14
11.15
11.16
11.17
11.18
11.19
11.20

Lampu baret
Box Skring
Kabel Toevoer
Lampu Taman
Lampu Dinding + Instalasi
Instalasi telepon
Instalasi TV
Exhaust Fan
XII.
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9
12.10
12.11
12.122
12.13
12.14
12.15
12.16

Monoblock KM/WC
Shower spray
Hand Shower KM Anak
Wastafel meja
Wastafel
Kran Wastafel
Tempat Sabun
Kloset jongkok
Kran dinding KM
Kran taman
XIII.
13.1
13.2
13.3
PEKERJAAN TANGGA

ORCHAD PARK
BATAM PROYEK
No.
13.4
13.5
Uraian Pekerjaan
Pasang railling tangga handrail kayu
XIV.
14.1
PEKERJAAN PAGAR
Sloof
14.2
14.3
Pekerjaan Railing
14.4
Batu Alam
14.5
Plester Aci
14.6
Cat dinding
XVI.
16.1

16.2
16.3
16.4
16.5
16.6
Ruang pompa
Pekerjaan Fasad Besi Hollow
16.7
Pekerjaan Railing Besi Hollow
Spesifikasi Ringkas

Selama Kerja
Selama Kerja
Sat
Vol
M1
60.00
Ls
Ls
Ls
1.00
1.00
1.00
Ls
1.00
ttk
7.00
8.60
1.56
55.93
M3
2.80
Sub Total I.
20x20 segi empat
tebal 40 cm
2.80
1 PC : 5 Psr
M1
11.13
Ready mix K-225
M3
4.89
M3
0.67
2.15
11.37
M3
KG
M2
1.41
357.76
25.80
M3
KG
M2
1.06
160.52
35.38
M3
KG
M2
1.09
355.74
21.74
M3
KG
M2
0.65
97.68
21.53
Sub Total II.
ready mix K-225
M3
7.69
ready mix K-225
M3
10.82
Bata Press ex Lokal
M2
330.94
1 PC : 5 Psr & 1 PC : 3 Psr
M2
450.35
Sub Total III.
Keramik 25x40 (W2, W3, W4)
46.02
Keramik 20x25 (W1)
M2
6.85
Tampak depan
7.95
Batu Alam (W1A dan W1B)

Sub Total IV.
M2
12.84
M2
unit
M'
44.90
44.90
21.95
Baja Ringan
Genteng Beton
Genteng Beton
Spesifikasi Ringkas
Sat
M1
GRC Board
Vol
26.65
M3
44.90
43.15
M2
89.60
M2
6.98
M2
Bh
17.35
2.00
M2
86.41
Pasir Urug Darat
M3
4.32
Sub Total V.
Sub Total VI.

86.41
Homogeneus Tile 60x60 (F1)
M2
108.00
Keramik 30x30 (F2)
12.08
Keramik 40x40 (F4)
M2
9.67
Keramik 20x20 (F1)
M2
Keramik 30x30 (F2)
M2
1.75
17.00
M1

(F4)
M
bh
5.00
2.00
unit
1.00
unit
1.00
unit
1.00
unit
2.00
unit
1.00
unit
2.00
unit
1.00
unit
unit
unit
unit
unit
unit
unit
1.00
4.00
3.00
1.00
1.00
1.00
1.00
Sub Total VII.

Alumunium powder coating kaca 5
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
mm ex. Pt. Winsen

mm ex. Pt. Winsen
mm ex. Pt. Winsen
mm ex. Pt. Winsen
mm ex. Pt. Winsen
mm ex. Pt. Winsen
mm ex. Pt. Winsen
Finish cat besi

Finish cat besi
Sub Total VIII.
(W2)
M2
271.51
(W1)
178.84
(W8)
M1
26.65
(C1, C2)
113.93
Sub Total IX.

unit
unit
unit
M1
1.00
1.00
2.00
84.30
Spesifikasi Ringkas
Sat
M1
Vol
62.90
M1
10.00
M1
33.58
5.89
M1
71.80
M1
21.64
3.91
M1
ls
ttk
M1
16.33
1.00
1.00
32.00
Bh
4.00
Unit
1.00
Ttk
Bh
Bh
Bh
Ttk
Bh
25.00
6.00
9.00
1.00
14.00
14.00
Ttk
2.00
Ttk
4.00
Ttk
M1
Bh
Bh
m
Unit
M1
Unit
Unit
bh
bh
bh
1.00
0.50
25.00
4.00
0.50
2.00
0.50
2.00
2.00
2.00
4.00
1.00
Set
Set
unit
Bh
Bh
set
Set
Set
Bh
Bh
Bh
Bh
Bh
bh
unit
unit
1.00
2.00
3.00
1.00
2.00
1.00
2.00
3.00
4.00
4.00
1.00
1.00
3.00
3.00
1.00
11.00
m3
m2
m2
1.59
36.22
7.27

Sub Total X.
Ex. ABB
Ex. ABB
2x2.5mm + Conduit
3x2.5 mm + Conduit
Pipa GIP 1"
Warna Warm White
Ex. Wavin PVC 3/4"

Ex. ABB
Sub Total XI.

ex Toto TX109 D
ex Toto S 156 N
ex Sunlot LD 14219
ex Toto CE 6
ex Toto T23B13
ex Toto T26-13
Finish Pakai HT
Cast Iron 4"
Sub Total XII.
Beton K-225
Scim Coat
Spesifikasi Ringkas
(W2)
Besi hollow finish cat (10A)
Sub Total XIII.
Sat
m2
m2
K-225
M3
Vol
7.27
12.59
1.15
21.25
railing besi hollow+ handrail pipa besi
M2
4.96
HT
7.63
1 PC : 3 Psr
M2
18.46
(C1, C2)
M2
18.46
M2
15.39
M2
15.39
Sub Total XIV.

Sisi Box Surat
Pasangan bata
(W12)
Railing Besi Hollow, Hand Rail Pipa Besi d=5m termasuk
Cat (W10)
Sub Total XVI.

TOTAL
unit
1.00
ls
ls
M1
1.00
1.00
26.50
M2
4.09
No
Uraian
DOWNLIGHT SL 18W
LAMPU BARET (OUTBOW)TLO 18W
LAMPU TAMAN 18W
SAKLAR TUNGGAL
SAKLAR GANDA
SAKLAR HOTEL
STOP KONTAK
STOP KONTAK POMPA
STOP KONTAK AC
OUTLET TELEPHONE
OUTLET TV
KWH METER
JUNCTION BOX TELEPON
INDOOR AC
PANEL MCB
WALL LAMP
PANIC BUTTONS
EXHAUSE FAN
WATER HEATER
Jumlah
Lantai 1 Lantai 2 Jumlah
15
9
24
3
1
4
3
0
3
2
4
6
8
2
10
1
1
2
6
8
14
1
0
1
1
3
4
1
1
2
1
3
4
1
0
1
1
0
1
1
3
4
1
1
2
2
0
2
0
0
0
0
1
1
0
1
1

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
I.
Pas. Bouwplank
2
3
4
5
6
7

Keamanan
Bedeng pekerja
II.
1
2
3
PEKERJAAN PONDASI :
Galian Tanah
Mini pile cap 50 x 50
Rolag bata
Sloof
Sloof carport
10
11
III.
1

Kolom Struktur
2
3
4
IV.
1
Balok
Kanopi Jalusi Beton
Dak beton
PEKERJAAN DINDING :
Pas. Bata
Tali air dinding dan ban2 an
Hollow singkronet + cat
Pasang dinding HT
V.
1
2
3
4
PEKERJAAN ATAP :
Pasang Genteng
Flashing

ORCHAD PARK
BATAM PROYEK
No.
5
Uraian Pekerjaan
Listplank
VI.
1
2
3
PEKERJAAN PLAFOND :
t. 3 mm dan 4 mm
mm dan 4 mm
mm dan 4 mm
5
6
Shadow line plafond

Main Hole + Tutup
VII.
1
PEKERJAAN LANTAI :
3
4

Finishing lantai
Ruang Utama
Kamar Mandi
Lantai Carport
Railling balkon
VIII.
Kusen pintu jendela dan daun jendela PS
Kusen jendela dan daun jendela J2'
10

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
11
12
Kusen pintu jendela dan daun jendela P7
13
14
15
16
17
18
19
20

Door stopper
Rambuncis
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
38
39
40
41
42
43
44
45

Daun pintu PS1
Lock case and cylinder pintu engineering PJ
Door stopper
Kusen dan daun pintu besi PB pagar
IX.
1
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond + List
X.
1

Ground water tank

ORCHAD PARK
BATAM PROYEK
No.
2
3
4
Uraian Pekerjaan
Instalasi air panas
Instalasi Air Kotor
Instalasi Air hujan
10
11
12
13

14
15
XI.
1
2
3
4
5

Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Instalasi Power AC
8
9
10
11
12
13
14
15
16
17
18
19

Lampu baret
Panic button
Box Skring
Kabel Toevoer
Arde Pentanahan
Lampu Taman
Instalasi telepon
Instalasi TV
XII.
1
2
3
4
5
6
7
8
9
10
11
12

Monoblock KM/WC
Shower spray
Hand Shower KM Anak
Wastafel meja
Wastafel
Kran Wastafel
Tempat Sabun
Kloset jongkok
Kran dinding KM

ORCHAD PARK
BATAM PROYEK
No.
13
14
15
16
Uraian Pekerjaan
Kran taman
XIII.
1
2
3
4
5
6
PEKERJAAN TANGGA
Tangga service
XIV.
1
PEKERJAAN PAGAR
Pemadatan Tanah
Pondasi Batu Kali
Sloof
Plester Aci
Cat dinding
XV.
1

5
6
Ruang pompa
XVI.
PEKERJAAN TAMBAHAN
Spesifikasi Ringkas

Di dalam Kavling
Selama Kerja
Selama Kerja
Sat
Vol
H. Satuan
M1
60.00
35,926
2,155,560
M2
Ls
Ls
Ls
Ls
Ls
200.00
1.00
1.00
1.00
1.00
1.00
30,488
2,000,000
500,000
300,000
250,000
500,000
6,097,520
2,000,000
500,000
300,000
250,000
500,000
11,803,080
ttk
M3
8.50
11.36
72,930
55,000
619,905
625,027
M3
Sub Total I.
20x20 segi empat

Jumlah
3.10
2,928,837
9,070,607
76.50
23,463
1,794,920
3.83
374,649
1,433,032
M3
3.83
1,112,196
4,254,149
1 PC : 5 Psr
10.70
41,498
444,023
Ready mix K-225
M3
5.43
4,197,835
22,777,873
M3
0.23
3,889,180
875,065

M3
1.55
52,663
81,681

Sub Total II.
M3
14.89
52,663
783,934
42,760,217
ready mix K-225
M3
7.45
6,550,000
48,807,260
ready mix K-225
M3
M
M3
5.57
12.77
6,043,646
33,641,957
48,653,953
131,103,170
Bata Press ex Lokal
M2
459.28
101,942
46,819,929
1 PC : 5 Psr & 1 PC : 3 Psr
M2
826.22
71,936
59,434,955
M2
65.20
202,030
13,172,096
ready mix K-225
3,808,775
Sub Total III.

Tidur
M2
8.11
156,895
1,272,617
Tampak depan
M2
30.91
125,000
3,863,125
Tampak depan
4.99
509,850
2,542,877

Sub Total IV.
M2
19.03
202,030
3,844,124
130,949,723
M2
unit
M'
M1
78.08
78.08
28.05
-
126,360
158,880
56,078
9,865,936
12,405,013
1,572,996
-

Spesifikasi Ringkas
GRC Board
Tipe Single Set
untuk kamar mandi
Sub Total V.
Sat
M1
Vol
32.50
H. Satuan
88,134
Jumlah
2,864,344
M3
78.08
40,154
3,135,175
M2
27.85
74,519
2,075,367
31,918,833
M2
125.57
92,000
11,552,148
M2
15.44
109,250
1,686,540
M2
33.79
109,250
3,691,541
M2
6.75
118,237
798,102
M1
Bh
136.50
2.00
20,700
125,000
2,825,538
250,000
20,803,869
M2
2,753,911
Sub Total VI.

117.37
23,463
Pasir Urug Darat
5.87
374,649
2,198,674
M2
117.37
123,036
M2
107.81
96,775
14,441,067
10,433,275
M2
27.50
169,333
4,656,644
215,469
3,109,212

50x50
M2
M2
156,895
274,567
235,911
6,487,564
136.50
19,582
2,672,991
5.00
641,530
3,207,649
50,235,554
unit
1.00
6,220,021
6,220,021
unit
1.00
8,244,642
8,244,642
unit
2.00
892,982
1,785,964
unit
1.00
2,313,066
2,313,066
unit
1.00
2,313,066
2,313,066
unit
1.00
2,170,441
2,170,441
unit
1.00
2,221,723
2,221,723
unit
unit
unit
4.00
M2
M1
M1
14.43
1.75
27.50
Sub Total VII.

Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
Alumunium powder
Kencana Perkasa
coating kaca 5 mm ex. Pt. Winsen

621,756
2,487,024
Spesifikasi Ringkas
Kencana Perkasa
Kencana Perkasa
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.

Finish cat besi
Finish cat besi
Sat
Vol
H. Satuan
Jumlah
unit
unit
unit
unit
Set
bh
Set
Set
Bh
unit
1.00
1.00
1.50
1.00
4.00
11.00
15.00
1.00
100,157
73,645
41,241
14,729
44,776
94,266
8,248
979,000
100,157
73,645
61,862
14,729
179,105
1,036,922
123,724
979,000
unit
2.00
1,464,375
2,928,750
unit
4.00
979,000
3,916,000
unit
4.00
1,272,513
5,090,052
unit
4.00
979,000
3,916,000
unit
4.00
1,176,582
4,706,328
unit
1.00
1,091,200
1,091,200
unit
1.00
1,171,533
1,171,533
unit
1.00
1,091,200
1,091,200
unit
1.00
1,171,533
1,171,533
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
set
bh
unit
unit
1.00
11.00
2.00
4.00
4.00
1.00
1.00
1.00
1.00
10.00
18.00
1.00
1.00
-
550,000
550,000
1,081,106
648,076
424,195
294,580
73,645
73,645
73,645
106,049
1,060,488
742,342
14,729
1,479,698
98,282
324,038
106,049
73,645
73,645
73,645
73,645
106,049
106,049
41,241
14,729
1,479,698
Sub Total VIII.
62,029,885
M2
590.55
20,000
11,811,075
M2
235.67
27,000
6,363,056
32.50
10,000
325,000
M2
181.54
21,145
3,838,787
M1
Sub Total IX.

22,337,918
unit
1.00
4,338,889
4,338,889
Spesifikasi Ringkas
Sat
unit
unit
M1
Vol
1.00
2.00
85.00
H. Satuan
4,400,000
2,450,000
21,908
Jumlah
4,400,000
4,900,000
1,862,146
794,728
M1
40.00
19,868
10.00
21,908
219,076
M1
57.50
50,885
2,925,861
M1
72.00
39,341
2,832,568
M1
29.00
50,885
1,475,651
M
ls
ttk
M1
14.00
1.00
1.00
63.00
86,464
1,074,500
160,423
21,908
1,210,499
1,074,500
160,423
1,380,179
Bh
4.00
507,807
2,031,226
Unit
1.00
8,202,680
8,202,680
37,808,426
Ttk
Bh
Bh
Ttk
Bh
32.00
7.00
9.00
15.00
15.00
151,591
45,672
56,892
137,005
54,197
4,850,912
319,704
512,028
2,055,075
812,955
Ttk
3.00
151,591
454,773
Ttk
4.00
151,591
606,364
Ttk
M1
Bh
Bh
Bh
m
Unit
M1
Unit
Unit
bh
bh
1.00
12.00
28.00
4.00
1.00
10.00
2.00
12.00
1.00
2.00
1.00
1.00
250,000
95,000
215,000
275,000
250,000
1,140,000
6,020,000
1,100,000
219,076
1,500,000
1,265,220
350,000
700,000
185,922
213,972
22,556,001
Set
Set
unit
Bh
Bh
set
Set
Set
Bh
Bh
Bh
Bh
1.00
2.00
3.00
1.00
2.00
1.00
2.00
3.00
4.00
4.00
1.00
1.00
250,000
250,000
50,000
50,000
50,000
200,000
200,000
20,000
20,000
231,925
125,000
20,000
PVC " type AW-Ex WESPEX

Sub Total X.
Ex. ABB
2x2.5mm + Conduit
3x2.5 mm + Conduit
Pipa GIP 1"
Warna Warm White
By Telkom
Ex. Wavin PVC 3/4"
Ex. ABB
21,908
750,000
105,435
350,000
350,000
185,922
213,972
Sub Total XI.

ex Toto TX109 D
ex Toto S 156 N
ex Sunlot
ex Toto CE 6
ex Toto T23B13
250,000
500,000
150,000
50,000
100,000
200,000
400,000
60,000
80,000
927,700
125,000
20,000
Spesifikasi Ringkas
ex Toto T26-13
Finish Pakai HT
Cast Iron 4"
Sub Total XII.
Sat
Bh
bh
unit
unit
Vol
2.00
3.00
1.00
10.00
H. Satuan
20,000
585,887
2,500,000
231,925
Jumlah
40,000
1,757,661
2,500,000
2,319,251
9,479,613
m3
m2
m2
m2
m2
bh
2.09
6.90
7.27
7.27
9.00
1.00
5,031,998
96,775
118,237
20,000
950,000
1,377,744
10,495,490
667,745
859,822
145,440
8,550,000
1,377,744
22,096,242
M3
Pasir urug darat
M3
1 PC : 5 Psr
M3
Beton K-225
Scim Coat
Sub Total XIII.
K-225
1.29
4,197,835
5,415,207
M2
71.19
131,942
9,392,292
1 PC : 3 Psr
113.21
71,936
8,143,849
113.21
27,000
3,056,670
26,008,019
M1

Sub Total XIV.
1 PC : 3 Psr
105.00
50,500
5,302,490
33.00
509,850
16,825,050
M2
31.90
254,925
8,132,108
unit
1.00
721,720
721,720
ls
ls
1.00
1.00
476,866
750,000
476,866
750,000
32,208,233
1.00
3,750,000
3,750,000
3,750,000
M
Sisi Box Surat
Pasangan bata
Sub Total XV.
Ls
Sub Total XVI.
Upah
Jumlah Upah
10,000.00
600,000.00
10,000.00
1,400,000.00
2,000,000.00
1,400,000.00
61,990.50
50,000.00
526,919.25
568,206.67
502,036.84
1,554,808.10
10,000.00
765,000.00
30,000.00
114,750.00
135,000.00
516,375.00
15,000.00
160,500.00
795,320.95
4,315,491.02
755,800.00
170,055.00
25,000.00
38,775.83
25,000.00
372,150.00
1,372,121.85
10,224,352.27
1,138,609.64
6,338,070.56
683,211.69
8,727,465.72
27,000.00
12,400,560.00
37,500.00
30,983,343.75
55,000.00
3,585,931.25
50,000.00
405,562.50
75,000.00
2,317,875.00
55,000.00
50,000.00
20,000.00
1,046,512.50
3,903,900.00
561,000.00
-
Upah
12,000.00
Jumlah Upah
390,000.00
25,000.00
1,951,950.00
32,000.00
891,200.00
10,000.00
1,173,725.00
30,000.00
176,058.75
11,900.00
60,000.00
1,396,732.75
6,468,600.00
50,000.00
1,375,000.00
50,000.00
721,500.00
50,000.00
87,500.00
60,000.00
1,650,000.00
8,640.00
1,179,360.00
Upah
Jumlah Upah
125,000.00
125,000.00
120,000.00
120,000.00
125,000.00
125,000.00
120,000.00
120,000.00
100,000.00
100,000.00
246,785.00
246,785.00
Upah
200,000.00
12,500.00
Jumlah Upah
200,000.00
12,500.00
500,000.00
1,062,500.00
12,500.00
125,000.00
17,500.00
1,006,250.00
17,500.00
1,260,000.00
17,500.00
507,500.00
17,500.00
307,000.00
80,000.00
12,500.00
245,000.00
307,000.00
80,000.00
787,500.00
165,200.00
660,800.00
500,000.00
500,000.00
25,000.00
95,000.00
-
25,000.00
1,140,000.00
-
125,000.00
-
250,000.00
-
255,000.00
255,000.00
42,500.00
42,500.00
42,500.00
50,000.00
50,000.00
34,000.00
34,000.00
20,000.00
80,000.00
34,000.00
255,000.00
510,000.00
127,500.00
42,500.00
85,000.00
50,000.00
100,000.00
102,000.00
136,000.00
80,000.00
80,000.00
34,000.00
Upah
34,000.00
60,000.00
400,000.00
20,000.00
Jumlah Upah
68,000.00
180,000.00
400,000.00
200,000.00
957,565.00
60,000.00
75,000.00
-
1,997,241.20
414,000.00
545,400.00
795,320.95
1,025,964.03
50,000.00
3,559,250.00
37,500.00
4,245,375.00
25,000.00
2,625,000.00
180,430.02
180,430.02
119,216.48
150,000.00
119,216.48
150,000.00
1,875,000.00
1,875,000.00
139,739,442.66
821,996.72
TOTAL UPAH

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Pas. Bouwplank
PEKERJAAN PONDASI :
Galian Tanah
Sloof
Sloof carport
PEKERJAAN DINDING :
Pasang dinding HT
PEKERJAAN ATAP :
Pasang Genteng
PEKERJAAN PLAFOND :
t. 3 mm dan 4 mm
mm dan 4 mm
mm dan 4 mm
Shadow line plafond
Main Hole + Tutup
PEKERJAAN LANTAI :
Ruang Utama
Kamar Mandi
Lantai Carport

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond + List
Ground water tank
Titik Lampu
Saklar Single
Saklar Double
Stop Kontak
Instalasi Power AC
Lampu baret
Panic button
Box Skring
Kabel Toevoer
Wastafel meja
PEKERJAAN TANGGA
PEKERJAAN PAGAR
Pemadatan Tanah
Sloof
Cat dinding
Spesifikasi Ringkas
20x20 segi empat
Ready mix K-225
digunakan pengganti rolag / sloof yang tidak terdapat didalam
gambar
Tidur
SPEK SEBELUM
Kayu Borneo

Dengan Stamper
K-175

Pasangan Batu Alam

Tipe Single Set
kamar mandi

50x50

Jenis Kayu untuk Both Frame adalah
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.

Damar Padang, dengan



Spesifikasi Ringkas
SPEK SEBELUM

Ex.
Ex.
Ex.
Ex.


Beton dengan siku
Ex. ABB
2x2.5mm + Conduit
3x2.5 mm + Conduit
Warna Warm White
Kapasitas 1 m3
125 watt

Ex. Hager
2x2.5 mm
3x2.5 mm
Ex. Wavin PVC 3/4"
Alarm panel include panic button, mini

sirene lamp, panel with dialer + pipe
instalation eks PT. MMS
PVC 3/4" eks Wavin
Ex. ABB
Ex. Hager

Finish Pakai HT
Cast Iron 4"
By Telkom
Sub Total XII.

Beton K-225
Scim Coat
K-225
Sisi Box Surat
Sub Total XII.


K-175

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
I.
Pas. Bouwplank
2
3
4
5
6
7

Keamanan
Bedeng pekerja
II.
1
2
3
PEKERJAAN PONDASI :
Galian Tanah
Rolag bata
Sloof
Sloof carport
10
11
III.
1

Kolom Struktur
2
3
4
IV.
1
Balok
Kanopi Jalusi Beton
Dak beton
PEKERJAAN DINDING :
Pas. Bata
Tali air dinding dan ban2 an
Pasang dinding HT
V.
1
2
3
4
PEKERJAAN ATAP :
Pasang Genteng
Flashing
Listplank

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
VI.
1
2
3
PEKERJAAN PLAFOND :
t. 3 mm dan 4 mm
mm dan 4 mm
mm dan 4 mm
5
6
Shadow line plafond

Main Hole + Tutup
VII.
1
PEKERJAAN LANTAI :
3
4

Finishing lantai
Ruang Utama
Kamar Mandi
Lantai Carport
Railling balkon
VIII.
Kusen pintu jendela dan daun jendela PS
Kusen jendela dan daun jendela J2'
10
11

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
12
13
14
15
16
17
18
19
20

Door stopper
Rambuncis
21
22
23
24
25

26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Daun pintu PS1
Lock case and cylinder pintu engineering PJ
Door stopper
IX.
1
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond + List
X.
1
2
3

Ground water tank

ORCHAD PARK
BATAM PROYEK
No.
4
Uraian Pekerjaan
Instalasi air panas
Instalasi Air Kotor
Instalasi Air hujan
10
11
12
13

14
15
XI.
1
2
3
4
5

Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Instalasi Power AC
8
9
10
11
12
13
14
15
16
17
18
19

Lampu baret
Panic button
Box Skring
Kabel Toevoer
Arde Pentanahan
Lampu Taman
Instalasi telepon
Instalasi TV
XII.
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Monoblock KM/WC
Shower spray
Hand Shower KM Anak
Wastafel meja
Wastafel
Kran Wastafel
Tempat Sabun
Kloset jongkok
Kran dinding KM
Kran taman

ORCHAD PARK
BATAM PROYEK
No.
15
16
Uraian Pekerjaan
XIII.
1
2
3
4
5
6
PEKERJAAN TANGGA
Tangga service
XIV.
1
PEKERJAAN PAGAR
Pemadatan Tanah
Pondasi Batu Kali
Sloof
Plester Aci
Cat dinding
XV.
1

5
6
Ruang pompa
XVI.
PEKERJAAN TAMBAHAN
Spesifikasi Ringkas

Di dalam Kavling
Selama Kerja
Selama Kerja
Sat
Vol
H. Satuan
M1
70.00
35,926
2,514,820
M2
Ls
Ls
Ls
Ls
Ls
250.00
1.00
1.00
1.00
1.00
1.00
30,488
2,500,000
500,000
300,000
250,000
500,000
7,621,900
2,500,000
500,000
300,000
250,000
500,000
14,186,720
ttk
M3
8.50
10.56
72,930
55,000
619,905
581,027
M3
Sub Total I.
20x20 segi empat

Jumlah
3.10
2,928,837
9,070,607
76.50
23,463
1,794,920
3.83
374,649
1,433,032
M3
3.83
1,112,196
4,254,149
1 PC : 5 Psr
10.70
41,498
444,023
Ready mix K-225
M3
4.83
4,197,835
20,259,172
M3
0.23
3,889,180
875,065
M3
0.75
52,663
39,551
M3
14.89
52,663
783,934
40,155,386
ready mix K-225
M3
7.45
6,550,000
48,807,260
ready mix K-225
M
M
M3
5.57
12.77
6,043,646
3,808,775
33,641,957
48,653,953
131,103,170
M2
459.28
101,942
46,819,929
M2
826.22
71,936
59,434,955
65.20
202,030
13,172,096
M2
8.11
156,895
1,272,617
Tampak depan
30.91
125,000
3,863,125
Tampak depan
M2
4.99
509,850
2,542,877

Sub Total IV.
19.03
202,030
3,844,124
130,949,723
M2
unit
M'
M1
78.08
78.08
28.05
-
126,360
158,880
56,078
-
9,865,936
12,405,013
1,572,996
-
M1
32.50
88,134
2,864,344

digunakan sebagai pengganti rolag / sloof yang tidak terdapat
didalam gambar
Sub Total II.
ready mix K-225

Sub Total III.
Bata Press ex Lokal
1 PC : 5 Psr & 1 PC : 3 Psr
Tidur

GRC Board
Spesifikasi Ringkas
Tipe Single Set
Sat
M

kamar mandi
Sub Total V.
Vol
H. Satuan
Jumlah
78.08
40,154
3,135,175
M2
27.85
74,519
2,075,367
31,918,833
M2
125.57
92,000
11,552,148
M2
15.44
109,250
1,686,540
M2
33.79
109,250
3,691,541
M2
6.75
118,237
798,102
M
Bh
136.50
2.00
20,700
125,000
2,825,538
250,000
20,803,869
M2
Pasir Urug Darat
Sub Total VI.

117.37
23,463
2,753,911
5.87
374,649
2,198,674
117.37
M2
14,441,067
10,433,275
107.81
123,036
96,775
27.50
169,333
4,656,644
M2
14.43
215,469
3,109,212
1.75
27.50
156,895
274,567
6,487,564
2,672,991

50x50
M2
M1
136.50
235,911
19,582
M1
5.00
641,530
3,207,649
50,235,554
unit
1.00
6,220,021
6,220,021
unit
1.00
8,244,642
8,244,642
unit
2.00
892,982
1,785,964
unit
1.00
2,313,066
2,313,066
unit
1.00
2,313,066
2,313,066
unit
1.00
2,170,441
2,170,441
unit
1.00
2,221,723
2,221,723
unit
unit
unit
4.00
unit
Sub Total VII.

Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa
Alumunium
Perkasa

621,756
-
2,487,024
-
Spesifikasi Ringkas
Perkasa
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.
Body Kayu Karet.

Finish cat besi
Finish cat besi
Sat
Vol
H. Satuan
Jumlah
unit
unit
unit
Set
bh
Set
Set
Bh
unit
1.00
1.00
1.50
1.00
4.00
11.00
15.00
1.00
100,157
73,645
41,241
14,729
44,776
94,266
8,248
979,000
100,157
73,645
61,862
14,729
179,105
1,036,922
123,724
979,000
unit
2.00
1,464,375
2,928,750
unit
4.00
979,000
3,916,000
unit
4.00
1,272,513
5,090,052
unit
4.00
979,000
3,916,000
unit
4.00
1,176,582
4,706,328
1.00
1,091,200
1,091,200
1.00
1,171,533
1,171,533
unit
1.00
1,091,200
1,091,200
unit
1.00
1,171,533
1,171,533
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
set
bh
unit
unit
1.00
11.00
2.00
4.00
4.00
1.00
1.00
1.00
1.00
10.00
18.00
1.00
1.00
-
550,000
98,282
324,038
106,049
73,645
73,645
73,645
73,645
106,049
106,049
41,241
14,729
1,479,698
550,000
1,081,106
648,076
424,195
294,580
73,645
73,645
73,645
106,049
1,060,488
742,342
14,729
1,479,698
Sub Total VIII.
62,029,885
M2
590.55
20,000
11,811,075
M2
235.67
27,000
6,363,056
32.50
10,000
325,000
M2
181.54
21,145
3,838,787
M1
Sub Total IX.

22,337,918
unit
unit
unit
1.00
1.00
2.00
4,338,889
4,400,000
2,450,000
4,338,889
4,400,000
4,900,000
Spesifikasi Ringkas
Sat
M1
Vol
85.00
H. Satuan
21,908
Jumlah
1,862,146
794,728
M1
40.00
19,868
10.00
21,908
219,076
M1
57.50
50,885
2,925,861
M1
72.00
39,341
2,832,568
M1
29.00
50,885
1,475,651
M
ls
ttk
M1
14.00
1.00
1.00
63.00
86,464
1,085,000
160,423
21,908
1,210,499
1,085,000
160,423
1,380,179
Bh
4.00
507,807
2,031,226
Unit
1.00
8,202,680
8,202,680
37,818,926
Ttk
Bh
Bh
Ttk
Bh
32.00
7.00
9.00
15.00
15.00
151,591
45,672
56,892
137,005
54,197
4,850,912
319,704
512,028
2,055,075
812,955
Ttk
3.00
151,591
454,773
Ttk
4.00
151,591
606,364
Ttk
M1
Bh
Bh
Bh
m
Unit
M1
Unit
Unit
bh
bh
1.00
12.00
28.00
4.00
1.00
10.00
2.00
12.00
1.00
2.00
1.00
1.00
250,000
95,000
215,000
275,000
21,908
750,000
105,435
350,000
350,000
185,922
213,972
250,000
1,140,000
6,020,000
1,100,000
219,076
1,500,000
1,265,220
350,000
700,000
185,922
213,972
22,556,001
Set
Set
unit
Bh
Bh
set
Set
Set
Bh
Bh
Bh
Bh
Bh
bh
1.00
2.00
3.00
1.00
2.00
1.00
2.00
3.00
4.00
4.00
1.00
1.00
2.00
3.00
250,000
250,000
50,000
50,000
50,000
200,000
200,000
20,000
20,000
231,925
125,000
20,000
20,000
585,887
250,000
500,000
150,000
50,000
100,000
200,000
400,000
60,000
80,000
927,700
125,000
20,000
40,000
1,757,661

Beton dengan siku
Sub Total X.
Ex. ABB
2x2.5mm + Conduit
3x2.5 mm + Conduit
Pipa GIP 1"
Warna Warm White
By Telkom
Ex. Wavin PVC 3/4"
Ex. ABB
Sub Total XI.

ex Toto TX109 D
ex Toto S 156 N
ex Sunlot
ex Toto CE 6
ex Toto T23B13
ex Toto T26-13
Spesifikasi Ringkas
Sat
unit
unit
Vol
1.00
10.00
H. Satuan
2,500,000
231,925
Jumlah
2,500,000
2,319,251
9,479,613
m3
m2
m2
m2
m2
bh
2.09
6.90
7.27
7.27
9.00
1.00
5,031,998
96,775
118,237
20,000
950,000
1,377,744
10,495,490
667,745
859,822
145,440
8,550,000
1,377,744
22,096,242
M3
Pasir urug darat
M3
Finish Pakai HT
Cast Iron 4"
Sub Total XII.
Beton K-225
Scim Coat
Sub Total XIII.
1 PC : 5 Psr
K-225
M3
1.89
4,197,835
7,933,908
95.19
131,942
12,558,901
1 PC : 3 Psr
M2
161.21
71,936
11,596,766
161.21
27,000
4,352,670
36,442,245
M1

Sub Total XIV.
1 PC : 3 Psr
105.00
50,500
5,302,490
33.00
509,850
16,825,050
31.90
254,925
8,132,108
unit
1.00
721,720
721,720
ls
ls
1.00
1.00
476,866
750,000
476,866
750,000
32,208,233
1.00
7,500,000
7,500,000
7,500,000

Sisi Box Surat
Pasangan bata
Sub Total XV.
Ls
Sub Total XVI.
Upah
Jml Upah
10,000
700,000
10,000
1,750,000
2,500,000
1,750,000
61,991
50,000
526,919
528,207
502,037
1,554,808
10,000
765,000
30,000
114,750
135,000
516,375
15,000
160,500
795,321
3,838,298
755,800
170,055
25,000
18,776
25,000
372,150
1,372,122
10,224,352
1,138,610
683,212
6,338,071
8,727,466
27,000
12,400,560
37,500
30,983,344
55,000
3,585,931
50,000
405,563
75,000
2,317,875
55,000
1,046,513
50,000
20,000
-
3,903,900
561,000
-
12,000
390,000
Upah
Jml Upah
25,000
1,951,950
32,000
891,200
10,000
1,173,725
30,000
176,059
11,900
60,000
1,396,733
6,468,600
50,000
1,375,000
50,000
721,500
50,000
87,500
60,000
8,640
1,650,000
1,179,360
Upah
Jml Upah
125,000
125,000
120,000
120,000
125,000
125,000
120,000
120,000
100,000
-
100,000
-
246,785
200,000
-
246,785
200,000
-
Upah
12,500
Jml Upah
1,062,500
12,500
500,000
12,500
125,000
17,500
1,006,250
17,500
1,260,000
17,500
507,500
17,500
1,085,000
80,000
12,500
245,000
1,085,000
80,000
787,500
165,200
660,800
500,000
500,000
25,000
15,000
125,000
-
25,000
180,000
250,000
-
255,000
255,000
42,500
42,500
42,500
50,000
50,000
34,000
34,000
20,000
80,000
34,000
34,000
60,000
255,000
510,000
127,500
42,500
85,000
50,000
100,000
102,000
136,000
80,000
80,000
34,000
68,000
180,000
Upah
400,000
20,000
Jml Upah
400,000
200,000
957,565
60,000
75,000
-
1,997,241
414,000
545,400
-
795,321
1,503,157
50,000
4,759,250
37,500
6,045,375
25,000
2,625,000
180,430
180,430
119,216
150,000
119,216
150,000
3,750,000
3,750,000
145,322,443
854,837.90
TOTAL UPAH

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
I.
1
Pas. Bouwplank
2
3
3
4
5
6

Keamanan
Bedeng pekerja
II.
1
2
3
PEKERJAAN PONDASI :
Galian Tanah
Rolag bata
Sloof
10
III.
1

Kolom Struktur
2
3
4
IV.
1
Balok
Kanopi Jalusi Beton
Dak beton
PEKERJAAN DINDING :
Pas. Bata
Tali air dinding 0.05 x 0.1 cm
Profil dinding + cat
V.
1
2
3
4
PEKERJAAN ATAP :
Pasang Genteng
Flashing
Listplank
Listplank profil beton
VI.
1
PEKERJAAN PLAFOND :
Plafond Gypsum 9 mm + Rangka hollow
Plafond gypsum water base 9 mm kamar mandi
Plafond luar prima board 3,2 mm rangka C Jaya Frame

ORCHAD PARK
BATAM PROYEK
No.
4
5
6
VII.
1
Uraian Pekerjaan
Shadow line plafond
Main Hole + Tutup
PEKERJAAN LANTAI :
3
4

Finishing lantai
Homogenius Tile 60 x 60
Platinum 30x30 Cargo Dark Grey/Cargo Grey
Platinum 40x40 Transit Grey
Platinum series 20x20
Platinum Oscar Black 30x30

MML 60x60 Satori Snow White MUP 052
6
7
Railling balkon
Rabat beton 0,9 x 0,3 x 0,1 cm
VIII.
Kusen pintu jendela dan daun jendela PS1
Kusen pintu jendela dan daun jendela PS2
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Door stopper
Rambuncis
Kusen pintu P1
Daun pintu P1
Kusen pintu P2
Daun pintu P2

ORCHAD PARK
BATAM PROYEK
No.
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
Uraian Pekerjaan
Kusen pintu P3
Daun pintu P3
Kusen pintu P4
Daun pintu P4
Daun pintu PS1
Handle pintu engineering PS
Door stopper
IX.
1
Cat Dinding Dalam
Cat Dinding Luar
Cat Listplank
Cat Plafond + List
X.
1
2
3
4

Ground water tank
Stainless Water Torn + instalasi + tower
Pompa DUB
Instalasi air panas
Instalasi Air Kotor
Instalasi Air hujan
9
10
11
12
13
14

Septictank bio BST 14
XI.
1
2
3
4
5
6
7
8
9
10
11

Titik Lampu
Saklar Single
Saklar Double
Inst. Stop Kontak
Stop Kontak
Instalasi Power AC
Lampu baret

ORCHAD PARK
BATAM PROYEK
No.
12
13
14
15
16
17
18
Panic button + lampu

Box Skring
Kabel Toevoer
Arde Pentanahan
Lampu Taman
Instalasi telepon
Instalasi TV
XII.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

Monoblock KM/WC
Shower spray
Hand Shower KM Anak
Wastafel meja
Wastafel
Kran Wastafel
Tempat Sabun
Kloset jongkok
Kran dinding KM
Kran taman
V.
1
2
3
4
5
6
PEKERJAAN TANGGA
Tangga service
XIII.
1
Uraian Pekerjaan
PEKERJAAN PAGAR
Pemadatan Tanah
Pondasi Batu Kali
Sloof
#REF!
Plester Aci
Cat dinding
XIV.
1

3
4

Box Surat, KWH PLN, Meteran ATB
JUMLAH
TOTAL
Luas Bangunan (M) Versi Marketing
Harga Dasar Per M Bangunan Versi Marketing

ORCHAD PARK
BATAM PROYEK
No.
Uraian Pekerjaan
Luas Bangunan (M) Versi Dirwas
Harga Dasar Per M Bangunan Versi Dirwas
Spesifikasi Ringkas
Sat
Kayu Borneo
Vol
H. Satuan
M1
60.00
M
Ls
Ls
Ls
Ls
Ls
176.00
1.00
1.00
1.00
1.00
1.00
ttk
M3
11.00
26.10
tebal 40 cm
M3
1.38
Di dalam Kavling
Selama Kerja
Selama Kerja
Sub Total I.

Dengan Stamper
52.75
M3
2.64
2.64
1 PC : 5 Psr
M1
25.03
K-175
M3
6.03

Sub Total II.
M3
18.69
ready mix K-225
M3
4.20
ready mix K-225
M
M
M3
6.63
9.96
Bata Press ex Lokal
M2
416.91
1 PC : 5 Psr & 1 PC : 3 Psr
M2
688.07
ready mix K-225

Sub Total III.
47.25
M2
7.57
Tampak samping kanan
107.07
Tampak depan
M2
7.31
Tampak depan
11.61
Sub Total IV.

M2
unit
M'
M1
75.72
1.00
-
GRC Board
M1
15.50
Tampak depan
M1
22.30
M2
36.65
M2
94.08
14.91
M2
22.65
Sub Total V.

Jumlah
Spesifikasi Ringkas
Sat
M2
Vol
3.26
M1
Bh
103.08
2.00
M2
83.86
Pasir Urug Darat
M3
4.19

Sub Total VI.
#REF!
#REF!
#REF!
ex Malaysian Mosaics Berhad Tile in R. Tamu, R. Mkn, R.
Tidur, R. Keluarga
83.86
M2
84.22
18.81
M2
11.13
M2
1.75
16.50
M1
103.08
M1
bh
5.00
55.00
Sub Total VII.

Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
Kencana Perkasa
unit
1.00
unit
1.00
unit
3.00
unit
1.00
unit
1.00
unit
1.00
unit
1.00
unit
1.00
unit
1.00
unit
3.00
unit
1.00
unit
1.00
unit
unit
Set
bh
Set
Set
Bh
1.00
1.00
1.50
1.00
4.00
14.00
18.00
1.00
2.00
3.00
3.00
unit
unit
unit
unit
H. Satuan
Jumlah
Spesifikasi Ringkas
Finish cat besi
Finish cat besi
Sat
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
set
bh
unit
unit
Vol
3.00
3.00
1.00
1.00
1.00
1.00
1.00
10.00
2.00
3.00
3.00
1.00
1.00
1.00
8.00
15.00
1.00
2.00
2.00
M2
452.40
235.67
M1
37.80
Sub Total VIII.
134.90
Sub Total IX.

Kapasitas 1 m3
Kapasitas 500 liter
125 watt
unit
unit
unit
M1
1.00
1.00
2.00
62.27
M1
20.76
M1
10.00
PVC 4" type D-Ex. WAVIN
20.76
PVC 3" type D-Ex. WAVIN
M1
31.14
M
ls
ttk
M1
Bh
Unit
30.00
1.00
1.00
31.14
4.00
1.00
Ttk
Bh
Bh
Ttk
Bh
Ttk
Ttk
Ttk
M1
Bh
Bh
30.00
4.00
12.00
14.00
14.00
2.00
7.00
1.00
10.00
28.00
2.00

Sub Total X.
#REF!

#REF!
H. Satuan
Jumlah
Spesifikasi Ringkas
#REF!
Sat
Bh
Unit
M1
Unit
Unit
bh
bh
Vol
1.00
2.00
10.00
1.00
1.00
1.00
1.00
Set
Set
unit
Bh
Bh
set
Set
Set
Bh
Bh
Bh
Bh
Bh
bh
unit
unit
1.00
2.00
3.00
1.00
2.00
1.00
2.00
3.00
4.00
4.00
1.00
1.00
2.00
3.00
1.00
4.00
m3
m2
m2
m2
m2
bh
2.09
6.90
7.27
7.27
9.00
-
M3
M2
M3
Sub Total XI.

#REF!
#REF!
ex Toto TX109 D
ex Toto S 156 N
ex Sunlot
ex Toto CE 6
ex Toto T23B13
ex Toto T26-13
Sub Total XII.

#REF!
M2
76.56
M2
153.12
M2
153.12
M1
95.80
M2
15.39
M
unit
16.50
1.00
Sub Total XIII.

1 PC : 3 Psr

Sub Total XIV.
H. Satuan
Jumlah
Spesifikasi Ringkas
Sat
Vol
H. Satuan
Jumlah
GUNAWAN
ITEM
SLOOF UTAMA
S3A (20 x 40)
Sengkang
BETON
Dimensi
Lebar Tebal
0.20
S3B (20 x 40
Sengkang
0.20
S4A (20 x 50)

Sengkang
0.20
S4B (20 x 50)

Sengkang
0.20
S5 (30 x 40)
Sengkang
0.30
SLOOF PEMBAGI
S1A (15 x 30)
Sengkang
S1B (15 x 30)

Sengkang
0.15
0.15
0.40
0.40
0.50
0.50
0.40
0.30
0.30
Luas
0.08
0.08
0.10
0.10
0.12
0.05
0.05
Pjg
12.50
1.10
12.50
1.10
10.00
1.30
10.00
1.30
Jarak
Tump Lap
0.1
0.1
0.1
0.1
Tul
(D)
Jmlh
Tump
Lap
BESI
Panjang
Tump
Lap
Berat/m
Berat
Tump
Lap
5.00
62.50
5.00
80.00
6.25
6.25
0.2
16
10
1.58
0.62
49.38
42.63
126.40
54.56
5.00
62.50
6.00
41.67
6.25
6.25
0.15
16
10
1.58
0.62
49.38
42.63
59.25
28.42
7.00
50.00
7.00
25.00
5.00
5.00
0.2
16
10
1.58
0.62
55.30
40.30
55.30
20.15
7.00
50.00
10.00
25.00
5.00
5.00
0.2
16
10
1.58
0.62
55.30
40.30
79.00
20.15
6.00
41.67
6.00
41.67
4.17
4.17
1.58
0.62
39.50
33.58
39.50
33.58
8.33
1.30
0.1
0.1
16
10
22.22
0.80
5.00
111.11
5.00
55.56
11.11
0.2
13
8
11.11
0.1
1.04
0.40
57.78
35.11
57.78
17.56
4.00
111.11
4.00
111.11
11.11
11.11
0.1
13
8
1.04
0.40
46.22
35.11
46.22
35.11
22.22
0.80
0.1
S2A (20 x 30)

Sengkang
0.20
S2B (20 x 30)

Sengkang
0.20
0.30
0.30
0.06
0.06
16.67
0.90
16.67
0.90
0.1
0.1
7.00
83.33
7.00
41.67
8.33
8.33
0.2
13
8
1.04
0.40
60.67
29.63
60.67
14.81
7.00
83.33
10.00
41.67
8.33
8.33
0.2
13
8
1.04
0.40
60.67
29.63
86.67
14.81
Rasio Besi Total
12.00
10.00
12.00
13.00
16.00
19.00
22.00
0.89
950,000.00
8,500.00
85,000.00
UNAWAN
BEKISTING
Berat
Total
Pjg
Rasio
Panjang
Vol
Sloof
Beton
Vol Besi
Vol
Bekisting
175.78
97.19
272.96
0.80
10.00
11.75
0.94
256.58
9.40
108.63
71.04
179.67
0.80
10.00
10.95
0.88
157.39
8.76
110.60
60.45
171.05
1.00
10.00
6.60
0.66
112.89
6.60
134.30
60.45
194.75
1.00
10.00
11.60
1.16
225.91
11.60
79.00
67.17
146.17
0.80
6.67
4.00
0.48
70.16
3.20
115.56
52.67
168.22
0.60
13.33
9.40
0.42
71.16
5.64
92.44
70.22
0.60
13.33
1.06
0.05
7.76
0.64
162.67
121.33
44.44
165.77
0.60
10.00
20.80
1.25
206.88
12.48
147.33
44.44
191.77
0.60
10.00
2.74
0.16
31.47
1.64
6.00
1,140.20
59.96
190.07171
1.10
1,045,000.00
9,350.00
93,500.00
6,268,746.00
10,660,890.51
5,605,979.50
22,535,616.01
3,756,687.34
ARYA
ITEM
SLOOF UTAMA
S1 (20 x 40)
Sengkang
S2 (20 x 40)
Sengkang
SLOOF PEMBAGI
S3 (20 x 30)
Sengkang
BETON
Dimensi
Lebar Tebal
0.20
0.20
0.20
0.40
0.40
0.30
Luas
0.08
0.08
0.06
Pjg
12.50
1.10
Jarak
Tump Lap
0.15
Tul
(D)
Jmlh
Tump
Lap
BESI
Panjang
Tump
Lap
Berat
Berat/
m
Tump
Lap
6.00
41.67
6.00
31.25
6.25
6.25
0.2
16
8
1.58
0.40
59.25
18.10
59.25
13.58
4.00
41.67
4.00
31.25
6.25
6.25
1.58
0.40
39.50
18.10
39.50
13.58
4.00
83.33
4.00
41.67
8.33
8.33
0.89
0.62
29.67
46.50
29.67
23.25
12.50
1.10
0.15
0.2
16
8
16.67
0.90
0.1
0.2
12
10
Rasio Besi Total
Dia
Dia
Dia
Dia
Dia
8
10
12
13
16
ARYA
ITEM
BETON
Dimensi
Luas
Pjg
Jarak
Tul
(D)
Jmlh
BESI
Panjang
Berat/
m
Berat
ITEM
SLOOF UTAMA
S1 (30 x 20)
Sengkang
S2 (30 x 20)
Sengkang
Lebar
Tebal
0.30
0.20
0.30
0.20
Luas
0.06
0.06
Pjg
16.67
0.90
16.67
0.90
Tump
0.2
0.15
Tul
(D)
Tump
5.00
41.67
5.00
41.67
8.33
8.33
0.2
16
8
1.58
0.40
65.83
14.81
65.83
14.81
4.00
55.56
4.00
41.67
8.33
8.33
0.2
12
8
0.89
0.40
29.67
19.75
29.67
14.81
Lap
Lap
Tump
Lap
Berat/
m
Tump
Lap
SLOOF PEMBAGI
Rasio Besi Total
ITEM
SLOOF CARPORT
S1A (15 x 30)
Sengkang
BETON
Dimensi
Lebar Tebal
0.15
0.30
Luas
0.05
Pjg
22.22
0.80
Jarak
Tump Lap
0.15
0.15
Tul
(D)
10
8
Jmlh
Tump
Lap
4.00
74.07
4.00
74.07
BESI
Panjang
Tump
Lap
11.11
11.11
Berat
Berat/
m
Tump
Lap
0.62
0.40
27.56
23.41
24.80
23.41
ARYA
BEKISTING
Berat
Total
Pjg
Rasio
Panjang
Vol
Sloof
Beton
Vol Besi
Vol
Bekisting
118.50
31.68
150.18
0.80
10.00
43.00
3.44
407.64
108.99
516.63
34.40
79.00
31.68
110.68
0.80
10.00
15.18
1.21
95.91
38.46
134.37
12.14
59.33
69.75
129.08
0.60
10.00
20.52
1.23
73.05
85.88
158.93
12.31
5.89
809.92
809.92
58.85
137.62
147.45
85.88
73.05
503.55
809.92
RYA
BEKISTING
Berat
Total
Pjg
Rasio
Panjang
Vol
Sloof
Beton
Vol Besi
Vol
Bekisting
Berat
Total
Pjg
Rasio
Panjang
Vol
Sloof
Beton
Vol Besi
Vol
Bekisting
131.67
29.63
161.29
0.40
6.67
53.08
3.18
513.63
21.23
59.33
34.56
93.90
0.40
6.67
14.23
0.85
80.14
5.69
4.04
593.77
26.92
147.05
1,045,000.00
9,350.00
93,500.00
6,150,034.00
7,572,778.04
5,502,662.00
19,225,474.04
3,266,749.48
BEKISTING
Berat
Total
52.36
46.81
99.17
Pjg
0.60
Rasio
13.33
Panjang
Vol
Sloof
Beton
7.81
0.35
Vol
Bekisting
Vol Besi
18.40
16.45
34.85
4.69
ARYA
ITEM
KOLOM
K1 (15 x 40)
Sengkang
BETON
Dimensi
Lebar Tebal
0.15
K2 (15 x 35)
Sengkang
0.15
KP (12 x 12)
Sengkang
0.12
0.40
0.35
0.12
Luas
0.06
0.05
0.01
Pjg
16.67
1.00
19.05
0.90
69.44
0.38
Jarak
Tump Lap
0.2
0.2
0.2
Tul
(D)
Jmlh
Tump
Lap
BESI
Panjang
Tump
Lap
Berat/m
8.00
41.67
8.00
41.67
8.33
8.33
0.2
10
8
0.62
0.40
8.00
47.62
8.00
47.62
9.52
9.52
0.2
10
8
0.62
0.40
4.00
173.61
4.00
173.61
34.72
34.72
0.2
8
8
0.40
0.40
Dia
Dia
Dia
Dia
Dia
8
10
12
13
16
ARYA
ITEM
KOLOM
K1 (40 x 15)
Sengkang
K2 (12 x 12)
Sengkang
BETON
Dimensi
Lebar Tebal
0.40
0.12
0.15
0.12
Luas
0.06
0.01
Pjg
16.67
1.00
69.44
0.38
Jarak
Tump Lap
0.2
0.2
Tul
(D)
0.2
10
8
0.2
8
8
Jmlh
Tump
Lap
BESI
Panjang
Tump
Lap
Berat/m
8.00
41.67
8.00
41.67
8.33
8.33
0.62
0.40
4.00
173.61
4.00
173.61
34.72
34.72
0.40
0.40
RYA
BEKISTING
Berat
Tump
Lap
Berat
Total
Pjg
Rasio
Tinggi
Kolom
Vol
Beton
Vol
Bekisting
Vol Besi
41.33
16.46
49.60
16.46
90.93
32.92
123.85
1.10
18.33
31.50
1.89
171.86
62.21
234.08
34.65
47.24
16.93
47.24
16.93
94.48
33.86
128.33
1.00
19.05
7.00
0.37
34.72
12.44
47.16
7.00
54.86
26.06
54.86
26.06
109.72
52.12
161.84
0.48
33.33
38.70
0.56
61.15
29.04
90.19
18.58
2.81
371.43
371.43
60.23
131.9568
164.85
206.58
371.43
BEKISTING
Berat
Tump
Lap
Berat
Total
Pjg
Rasio
Tinggi
Kolom
Vol
Beton
Vol Besi
Vol
Bekisting
41.33
16.46
41.33
16.46
82.67
32.92
115.58
0.30
5.00
37.40
2.24
259.37
11.22
54.86
26.06
54.86
26.06
109.72
52.12
161.84
0.24
16.67
46.80
0.67
109.07
11.23
2.92
368.44
22.45
Rasio
126.27
KEBUTUHAN BESI BETON

RUMAH TYPE 8 X 22
No.
1
2
3
4
5
Diameter
Besi
Dia
Dia
Dia
Dia
Dia
8
10
12
13
16
Pile Cap dan

Tapak
22.32
285.98
Sloof
Kolom
174.93 Vol Besi

583.58
-
Balok
258.85
1,135.70
Slab dan dak

beton
1,406.70
-
Total
258.85
1,429.02
174.93
2,005.26
3,868.06
ARYA
ITEM
PILE CAP
PC (50 x 50 x 40)
Peminggang
TAPAK
PT (40 x 40 x 15)
PT3 (100 x 100 x 25)
PT4 (40 x 40 x 20)
BETON
Dimensi
Pjg
Lbr Tbl
0.50
0.40
1.00
0.80
0.50
0.40
1.00
1.20
0.40
0.15
0.25
0.25
Jmlh
PC
6.00
4.50
1.50
2.00
BESI
Tul
(D)
Jmlh
Vert Hori
16
16
4.00
10
16
16
4.00
5.00
6.00
8
10
12
13
16
Panjang
Vert
4.00
1.00
1.70
4.00
5.00
5.00
1.00
2.40
2.00
1.90
ARYA
BESI
BEKISTING
Panjang
Berat/m
Hori
Berat
Vert
Hori
Berat
Total
Pjg
Luas
Vol
Beton
Vol Besi
1.70
1.90
1.58
1.58
10.74
10.74
3.00
21.49
3.00
2.00
0.80
0.60
128.93
18.01
1.00
2.40
2.80
0.62
1.58
1.58
2.48
18.96
18.96
2.48
18.96
22.12
4.96
37.92
41.08
1.60
4.00
4.00
0.24
1.00
1.00
0.11
0.38
0.48
22.32
56.88
82.16
1.56
308.30
197.25
22.32
285.98
308.30
Vol
Bekisting
Vol Besi
146.94
4.80
79.20
139.04
82.16
1.08
1.50
2.00
447.34
9.38
ITEM
LANTAI 1
KOLOM
K1 (15 x 40)
Sengkang
LANTAI 2
K2 (15 x 30)
Sengkang
LANTAI 1
KP (12 x 12)
Sengkang
LANTAI 2
KP (12 x 12)
Sengkang
ITEM
LANTAI 1
BALOK
B1 (15 x 40)
Sengkang
BETON
Dimensi
Lebar Tebal
0.15
0.15
0.12
0.12
0.40
0.30
0.12
0.12
BETON
Dimensi
Lebar Tebal
0.15
0.40
Luas
0.06
0.05
0.01
0.01
Pjg
1.00
1.00
1.00
0.80
1.00
0.38
1.00
0.38
Jarak
skg
Tul
(D)
BESI
Jmlh
pjg/m
Tul
Berat
1 kg
0.15
16
8
8.00
6.67
8.00
6.67
1.58
0.39
0.15
16
8
8.00
6.67
8.00
5.33
1.58
0.39
0.25
8
8
4.00
4.00
4.00
1.52
0.39
0.39
0.25
8
8
4.00
4.00
4.00
1.52
0.39
0.39
BESI
Luas
0.06
Pjg
1.00
1.00
Jarak skg
tump lap.
0.15
0.2
Tul (D)
16
8
Jmlh
tump.
lap.
6
6.67
6.00
5.00
BEKISTING
Berat
Total
Pjg 1 bks
Tinggi
Kolom
jumlah
kolom
Vol Beton
(m3)
Vol Besi
(kg)
Vol
Bekisting
(m2)
12.63
2.63
1.10
3.35
1.41
296.08
61.68
25.80
12.63
2.10
0.90
3.45
1.09
304.92
50.82
21.74
1.58
0.60
0.48
3.35
22
1.06
116.32
44.20
35.38
1.58
0.60
0.48
3.45
13
0.65
70.78
26.90
21.53
4.20
971.69
104.43
TOTAL VOLUME
BESI
BEKISTING
pjg/m
tump
6.00
6.67
pjg/m lap
6.00
5.00
Berat
1 kg
1.58
0.39
Berat
Total
18.94
4.60
Pjg 1 bks
0.95
Panjang
jumlah balok
Balok
4.05
4.05
4.05
4.05
4.05
4.05
4.05
4.05
4.05
4.05
Vol Beton Vol Besi
0.49
0.49
0.49
153.40
37.29
153.40
37.29
153.40
Vol
Bekisting
7.70
7.70
7.70
4.075
1.75
2.175
3.825
2
1.825
2.85
3
3
0.49
0.49
0.49
0.49
0.49
0.49
0.49
37.29
153.40
37.29
153.40
37.29
153.40
37.29
153.40
37.29
153.40
37.29
153.40
37.29
153.40
37.29
7.70
7.70
7.70
7.70
7.70
7.70
7.70
3.15
4.5
3.75
2.75
1.75
4.05
2.24
1.45
3
2
Pjg
BETON
Dimensi
Lbr
Luas
2.75
6.15
3.00
3.50
3.00
3.20
0.93
3.50
2.75
1.80
1.70
2.90
2.54
21.53
8.25
6.30
5.10
9.28
0.12
0.12
0.12
0.12
0.12
0.12
0.20
0.20
0.20
0.20
0.20
0.20
10
10
10
10
10
10
14.00
31.00
15.00
18.00
15.00
16.00
5.00
18.00
14.00
9.00
9.00
15.00
2.75
1.80
2.70
3.25
6.80
2.55
2.50
0.93
1.80
1.00
0.80
3.00
0.50
1.30
2.54
3.24
2.70
2.60
20.40
1.28
3.25
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.15
0.20
0.20
0.20
0.20
0.15
0.20
10
10
10
10
10
10
10
19.00
9.00
14.00
17.00
34.00
17.00
13.00
7.00
9.00
5.00
4.00
15.00
4.00
7.00
ITEM
DAK BETON
Tebal 12
Tebal 10
Tbl
Jarak
Tul
(D)
8
10
12
13
16
Jmlh
Vert
Hori
ARYA
BESI
BEKISTING
Panjang
Berat/m
Vert Hori
Berat
Vert
Hori
Berat
Total
Jumlah
Layer
Pjg
Luas
2.80
6.20
3.05
3.55
3.05
3.25
0.98
3.55
2.80
1.85
1.75
2.95
0.62
0.62
0.62
0.62
0.62
0.62
24.30
119.16
28.37
39.62
28.37
32.24
3.02
39.62
24.30
10.32
9.77
27.44
27.33
158.78
52.67
49.94
38.13
59.68
2.00
2.00
2.00
2.00
2.00
2.00
2.75
6.15
3.00
3.50
3.00
3.20
0.93
3.50
2.75
1.80
1.70
2.90
2.80
1.85
2.75
3.30
6.85
2.60
2.55
0.98
1.85
1.05
0.85
3.05
0.55
1.35
0.62
0.62
0.62
0.62
0.62
0.62
0.62
32.98
10.32
23.87
34.78
144.40
27.40
20.55
4.23
10.32
3.26
2.11
28.37
1.36
5.86
37.22
20.65
27.13
36.89
172.76
28.77
26.41
1.00
2.00
2.00
2.00
2.00
1.00
2.00
2.75
1.80
2.70
3.25
6.80
2.55
2.50
0.93
1.80
1.00
0.80
3.00
0.50
1.30
141.22
Vol
Beton
Vol Besi
Vol Bekisting
0.31
2.58
0.99
0.76
0.61
1.11
54.65
317.56
105.34
99.88
76.26
119.35
773.05
2.54
21.53
8.25
6.30
5.10
9.28
53.00
0.25
0.32
0.27
0.26
2.04
0.13
0.33
37.22
41.29
54.25
73.78
345.53
28.77
52.82
633.66
2.54
3.24
2.70
2.60
20.40
1.28
3.25
36.01
9.96
1,406.70
1,406.70
89.01
89.01
1,406.70
1,406.70
ANALISA HARGA SATUAN

PT. EBENHAEZER JAYA MANDIRI
BOUWPLANK / M'
NO
MATERIAL
MATERIAL KAYU , PAPAN DLL
UPAH
JASA 10 %
SAT
M'
M'
LS
TOTAL
POTONG TIANG PANCANG
NO
MATERIAL
UPAH BOBOKAN
JASA 10 %
SAT
LS
LS
VOLUME
1.00
1.00
10%
VOLUME
1.00
10%
TOTAL
GALIAN TANAH
NO
UPAH
MATERIAL
JASA 10 %
SAT
M3
LS
VOLUME
1.00
10%
TOTAL
BEKISTING PILE CAP
NO
KASO 4/6
TRIPLEK
PAKU
MATERIAL
JASA 10 %
SAT
BTG
LBR
KG
VOLUME
3.00
0.35
0.40
LS
TOTAL
BEKISTING KOLOM
NO
KASO 4/6
TRIPLEK
PAKU
MATERIAL
JASA 10 %
SAT
BTG
LBR
KG
VOLUME
3.50
0.35
0.40
LS
TOTAL
BEKISTING BALOK
NO
KASO 4/6
TRIPLEK
PAKU
DOLKEN
MATERIAL
SAT
BTG
LBR
KG
BTG
VOLUME
3.00
0.35
0.40
1.50
JASA 10 %
LS
TOTAL
PONDASI MINI PILE 8 X 22

NO
MATERIAL
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
SAT
M3
KG
KG
M2
MATERIAL DAN ALAT BANTU
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
VOLUME
1.56
322.09
6.44
10.52
1.50%
10.52
322.09
1.56
10%
TOTAL
TOTAL / M3
PEMADATAN TANAH /M2
NO
SEWA ALAT
UPAH
MATERIAL
JASA 10 %
SAT
HR
M2
LS
VOLUME
0.05
1.00
10%
TOTAL
URUGAN PASIR
NO
MATERIAL
PASIR
UPAH
JASA 10 %
SAT
M3
LS
M3
LS
VOLUME
1.00
1.50%
1.00
10%
TOTAL
LANTAI KERJA
NO
MATERIAL
BETON K 175
UPAH
JASA 10 %
SAT
M3
LS
M3
LS
VOLUME
1.00
1.50%
1.00
10%
TOTAL
ROLAG BATA
NO
MATERIAL
SAT
VOLUME
BATA
MORTAR
UPAH
M'
M'
M3
JASA 10 %
LS
5.00
1.00
1.00
10%
TOTAL
SLOOF AREA KARPOT
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
1.00
115.00
2.30
13.32
1.50%
13.32
115.00
1.00
10%
TOTAL
SLOOF 8 X 22
NO
S1
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
MATERIAL
SAT
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
VOLUME
1.00
194.00
3.88
10.00
1.50%
10.00
194.00
1.00
10%
TOTAL
S1'
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
M2
KG
1.00
110.16
2.20
10.00
1.50%
10.00
110.16
UPAH COR
M3
JASA 10 %
LS
1.00
10%
TOTAL
HARGA RATA2 / M3
PEMADATAN TANAH /M3
NO
SEWA ALAT
UPAH PERATAAN
UPAH URUGAN
MATERIAL
JASA 10 %
SAT
HR
M2
M2
LS
VOLUME
0.05
1.00
1.00
10%
TOTAL
KOLOM 8 X 22
NO
K1
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
MATERIAL
SAT
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
VOLUME
1.00
362.01
7.24
18.33
1.50%
18.33
362.01
1.00
10%
TOTAL
K2
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
1.00
401.18
8.02
20.00
1.50%
20.00
401.18
1.00
10%
TOTAL
KP
BETON K225
BESI BETON
KAWAT BENDRAT
M3
KG
KG
1.00
155.96
3.12
BEKISTING
M2
16.67
LS
1.50%
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
16.67
155.96
1.00
10%
TOTAL
TOTAL / M3
BALOK DAN RING BALOK 8 X 22
NO
MATERIAL
B1
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
SAT
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
VOLUME
1.00
277.16
5.54
15.83
1.50%
15.83
277.16
1.00
10%
TOTAL
RB1
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
1.00
306.92
6.14
13.33
1.50%
13.33
306.92
1.00
10%
TOTAL
RB2
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
M3
KG
KG
M2
1.00
289.91
5.80
13.33
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
1.50%
13.33
289.91
1.00
10%
TOTAL
TOTAL / M3
PLAT LANTAI 8 X 22
NO
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
MATERIAL
SAT
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
VOLUME
1.00
122.70
2.45
10.57
1.50%
10.57
122.70
1.00
10%
TOTAL
BETON K225
BESI BETON
KAWAT BENDRAT
BEKISTING
M3
KG
KG
M2
LS
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
1.00
176.14
3.52
10.57
1.50%
10.57
176.14
1.00
10%
TOTAL
TOTAL / M3
TANGGA
NO
BETON K225
BESI BETON
MATERIAL
SAT
M3
KG
VOLUME
1.00
190.55
KAWAT BENDRAT
PAKU
KAYU KASO
KAYU DOLKEN / BAMBU
TRIPLEK 9 MM 2X PAKAI
KG
KG
M3
BTG
LBR
3.81
3.81
0.13
15.00
2.50
LS
1.50%
UPAH BEKISTING
UPAH BESI
UPAH COR
M2
KG
M3
JASA 10 %
LS
TOTAL
TOTAL / M3
PASANGAN DINDING BATA
NO
MATERIAL
BATU BATA
SEMEN @ 40 kg
PASIR PUTIH
SUB TOTAL MATERIAL
MATERIAL & ALAT BANTU DAN LAIN2
UPAH PASANG
FEE KONTRAKTOR
SAT
bh
zak
m3
ls
M2
ls
12.81
190.55
1.00
10%
VOLUME
28.00
0.200
0.035
1.50%
1.00
10.00%
TOTAL
PLESTERAN + ACIAN
NO
MATERIAL
SEMEN @ 40 kg
PASIR PUTIH
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
SAT
ZAK
m3
ls
M2
ls
VOLUME
0.37
0.030
1.50%
1.00
10.00%
TOTAL
PLAFOND PAPAN JAYABOARD
NO
MATERIAL
PEMASANGAN + RANGKA
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
LS
VOLUME
1.00
ls
1.50%
ls
10.00%
TOTAL
PLAFOND PAPAN PLASTERBOARD
NO
MATERIAL
PEMASANGAN + RANGKA
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
LS
VOLUME
1.00
ls
1.50%
ls
10.00%
TOTAL
SHADOW LINE
NO
MATERIAL
SHADOW LINE
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
LS
VOLUME
1.00
ls
1.50%
ls
10.00%
TOTAL
BAJA RINGAN ZINCALUME GRADE 550 ATAP BITUMEN
NO
MATERIAL
BAJA RINGAN
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
LS
VOLUME
1.00
ls
0.00%
ls
8.00%
TOTAL
BAJA RINGAN ZINCALUME GRADE 550 ATAP PLAT BETON
NO
MATERIAL
BAJA RINGAN
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
LS
VOLUME
1.00
ls
0.00%
ls
8.00%
TOTAL
PEMASANGAN ATAP
NO
MATERIAL
ATAP BITUMEN
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
SAT
LS
ls
VOLUME
1.00
8.00%
PEMASANGAN ALUMUIUM FOIL

NO
MATERIAL
ATAP BITUMEN
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
SAT
M2
VOLUME
1.00
LS
M2
1.50%
1
ls
8.00%
TOTAL
PEMASANGAN ATAP 8X22
NO
MATERIAL
ATAP BITUMEN
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
LISPLANK
NO
MATERIAL
LISPLANK GRC BOARD
( 405 cm x 20 cm x 8 mm )
RANGKA HOLLOW U/ LISPLANK
SCREW
DEMPUL DLL
SUB TOTAL MATERIAL
UPAH PEMASANGAN
FEE KONTRAKTOR
SAT
LS
ls
SAT
lbr
kg
bh
ls
VOLUME
1.00
8.00%
VOLUME
0.50
2.00
18.00
1.00
ls
M'
1.5%
1.00
ls
10%
TOTAL
WATER PROOFING
NO
MATERIAL
WATERPROOFING
SEMEN @ 40 kg TIGA RODA
PASIR
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
SAT
kg
zak
m3
ls
M2
ls
VOLUME
0.53
0.156
0.010
1.50%
1.00
10%
TOTAL
LANTAI KERJA + WIREMASH M6
NO
MATERIAL
SAT
VOLUME
BETON K 175
WIRE MASH
UPAH
M2
M2
LS
M3
0.07
1.00
1.50%
1.00
JASA 10 %
LS
10%
TOTAL
TOTAL / M2
PASANGAN HOMOGENIUS TILE
NO
MATERIAL
KERAMIK EZANZA HOMOGENIUS TILE
SEMEN GROUT MU
PASIR PUTIH
SUB TOTAL MATERIAL
UPAH PASANGAN
FEE KONTRAKTOR
SAT
m2
zak
kg
m3
ls
M2
ls
VOLUME
1.030
0.279
0.260
0.037
1.50%
1.00
10%
TOTAL
PLINT KERAMIK HT 60X60
NO
MATERIAL
HT 60 X 60 CM Niro Regal GMR 81
MU-400
SEMEN GROUT MU
SUB TOTAL MATERIAL
UPAH PASANGAN
FEE KONTRAKTOR
SAT
m2
zak
kg
ls
M2
ls
VOLUME
1.030
0.134
0.031
1.50%
1.00
10%
TOTAL
KUSEN UK 165M X 240M
NO
MATERIAL
KUSEN 165MX240M +PINTU+KACA MATI
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
KUSEN UK 155M X 220 M
NO
MATERIAL
KUSEN 155 X 220 + KACA MATI
SUB TOTAL MATERIAL
SAT
m2
ls
VOLUME
1.000
0.00%
FEE KONTRAKTOR
TOTAL
KUSEN UK 65X X 220 M
NO
MATERIAL
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
KUSEN UK 80X X 220 M
NO
MATERIAL
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
KUSEN UK 243M X 65 M
NO
MATERIAL
KUSEN 243M X 65 M + KACA MATI
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
KUSEN BV
NO
MATERIAL
KUSEN BV
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
KUSEN PINTU UK 2.5 X 2.4
NO
MATERIAL
KUSEN PINTU 2.5 X 2.4
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
KUSEN UK 105 + 1.05 X 2.2 SIKU
NO
MATERIAL
KUSEN PINTU UK 105 + 1.05 X 2.2 SIKU
ls
SAT
m2
8.00%
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
SUB TOTAL MATERIAL

ls
0.00%
FEE KONTRAKTOR
ls
8.00%
TOTAL
KUSEN UK 80 X 340
NO
MATERIAL
KUSEN UK 80 X 340
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
KUSEN UK 260 X 240
NO
MATERIAL
KUSEN UK 260 X 240
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
KUSEN UK 100 X 2700
NO
MATERIAL
KUSEN UK 100 X 2700
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
KUSEN UK 1750 X 1600
NO
MATERIAL
KUSEN UK 1750 X 1600
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
KUSEN UK 165 X 240 SLIDING DOOR
NO
MATERIAL
KUSEN UK 165 X 240 SLIDING DOOR
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
KUSEN UK 100 X 60 BV
NO
MATERIAL
KUSEN UK 100 X 60 BV
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
TYPE 125
KUSEN + PINTU UK 300 X 240
NO
MATERIAL
KUSEN + PINTU UK 300 X 240
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
TYPE 125
KUSEN JENDELA 155 X 220
NO
MATERIAL
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
NO
MATERIAL
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
NO
MATERIAL
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
NO
MATERIAL
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
SUB TOTAL MATERIAL

ls
0.00%
FEE KONTRAKTOR
ls
8.00%
TOTAL
KUSEN JENDELA 400 x 2200
NO
MATERIAL
KUSEN JENDELA 400 x 2200
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
KUSEN JENDELA + PINTU SLEDING 280 X 240
NO
MATERIAL
KUSEN JENDELA + PINTU SLEDING 280 X 240
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
TYPE 130
NO
MATERIAL
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
MATERIAL
NO
PS
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J1
NO
MATERIAL
J1
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
J2
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
NO
MATERIAL
J2
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J3
NO
MATERIAL
J2
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J4
NO
MATERIAL
J2
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J5
NO
MATERIAL
J2
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J6
NO
MATERIAL
J2
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J7
NO
MATERIAL
J2
SUB TOTAL MATERIAL
SAT
m2
ls
VOLUME
1.000
0.00%
FEE KONTRAKTOR
ls
8.00%
TOTAL
P7
NO
MATERIAL
P7
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
BV 1
NO
MATERIAL
BV 1
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
BV 1
NO
MATERIAL
BV 1
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
TYPE 170
PJ
NO
MATERIAL
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
PS
NO
MATERIAL
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J1
NO
MATERIAL
SAT
VOLUME
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
m2
1.000
ls
0.00%
ls
8.00%
TOTAL
J2
NO
MATERIAL
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J2'
NO
MATERIAL
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J3
NO
MATERIAL
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
J4
NO
MATERIAL
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
BV
NO
MATERIAL
PJ
SUB TOTAL MATERIAL
FEE KONTRAKTOR
SAT
m2
VOLUME
1.000
ls
0.00%
ls
8.00%
TOTAL
AKSESORIS PINTU
NO
MATERIAL

Door stopper
Rambuncis
Kunci Pintu Geser PS 1
Handle pintu engineering PS
Flush bolt kotak 6'' + 12''
Flush bolt alumunium
PIPA AIR BESIH 3/4''
NO
MATERIAL

SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
PIPA AIR BESIH 1/2''
NO
MATERIAL
PVC 1/2" type AW-Ex WESPEX

SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
PIPA AIR BESIH 1 1/4''
NO
MATERIAL
PVC 1 1/4" type AW-Ex WESPEX
SAT
UNIT
UNIT
SET
BH
SET
SET
BH
UNIT
SET
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
SET
SET
SET
VOLUME
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
SAT
SET
VOLUME
1.00
LS
M'
0.00%
1.00
ls
10%
SAT
SET
VOLUME
1.00
LS
M'
0.00%
1.00
ls
10%
SAT
SET
VOLUME
1.00
SUB TOTAL MATERIAL

UPAH
FEE KONTRAKTOR
TOTAL
PIPA AIR KOTOR 4''
NO
MATERIAL
PVC 4''
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
PIPA AIR KOTOR 3''
NO
MATERIAL
PVC 3''
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
PIPA AIR KOTOR 6''
NO
MATERIAL
PVC 6''
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
CAT DALAM
NO
MOWILEX
PLAMIR
MATERIAL

SUB TOTAL
FEE KONTRAKTOR
LS
M'
0.00%
1.00
ls
10%
SAT
SET
VOLUME
1.00
LS
M'
0.00%
1.00
ls
10%
SAT
SET
VOLUME
1.00
LS
M'
0.00%
1.00
ls
10%
SAT
SET
VOLUME
1.00
LS
M'
0.00%
1.00
ls
10%
SAT
m2
ls
VOLUME
1.02
1.02
ls
1.5%
ls
10%
TOTAL
CAT LUAR
NO
MOWILEX
PLAMIR
MATERIAL

SUB TOTAL
FEE KONTRAKTOR
TOTAL
CAT LISPLANK
NO
MOWILEX
PLAMIR
MATERIAL

SUB TOTAL
FEE KONTRAKTOR
TOTAL
CAT PLAFOND
NO
MOWILEX
MATERIAL

SUB TOTAL
FEE KONTRAKTOR
TOTAL
BAK KONTROL 40X40 / 60X60
NO
MATERIAL
GALIAN TANAH
PASANGAN BATA
PLESTER + ACIAN
PENUTUP BETON
HANDEL
SUB TOTAL
FEE KONTRAKTOR
TOTAL
SAT
m2
ls
VOLUME
1.02
1.02
ls
1.5%
ls
10%
SAT
m2
ls
VOLUME
0.50
1.02
ls
1.5%
ls
10%
SAT
m2
VOLUME
1.02
ls
1.5%
ls
10%
SAT
M3
M2
M2
lS
LS
VOLUME
0.35
1.32
2.64
1.00
1.00
ls
1.5%
ls
10%
PEKERJAAN SANITAIR
NO
MATERIAL
SAT
Monoblock KM/WC
Set
Shower spray
unit
Hand Shower
Bh
Bh
Wastafel
Set
Kran Wastafel
Tempat Sabun
Kran dinding KM
Kran taman
Set
Bh
Bh
Bh
FLOOR DRAIN DAN ROOF DRAIN

NO
MATERIAL
Floor Drain (di KM/WC) dan dak atas ex Sunlot LD

14219
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
KACA CERMIN
NO
MATERIAL
KACA CERMIN 5 MM
BEVEL
BUAT LUBANG UNTUK MUR + BAUT
MUR + BAUT
LAIN-LAIN
SUB TOTAL MATERIAL
UPAH PASANG
FEE KONTRAKTOR
TOTAL
SAT
VOLUME
VOLUME
Bh
zak
1.000
0.150
ls
Bh
1.50%
1.00
ls
10%
SAT
m2
m
bh
bh
ls
ls
m2
ls
PEMASANGAN BATA TERMASUK RING BALK DAN KOLOM PERAKTIS

NO
MATERIAL
SAT
VOLUME
1.00
4.00
4.00
4.00
1.000
1.50%
1.000
10.00%
VOLUME
PASANGAN BATA
RING BALK DAN BALOK PERAKTIS
EXPOSE CANOPY BETON
NO
MATERIAL
MORTAR
UPAH
SUB TOTAL
FEE KONTRAKTOR
TOTAL
PASANGAN KERAMIK DINDING / M2
NO
MATERIAL
KERAMIK DINDING 25/50
MORTAR
SEMEN GROUT MU
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
KERAMK NIRO HT
NO
MATERIAL
KERAMIK NIRO GRANITE
MORTAR
SEMEN GROUT MU
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
DINDING BATU ALAM
NO
MATERIAL
BATU ALAM
MORTAR
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
M2
M2
SAT
lS
LS
1.00
1.00
VOLUME
1.00
1.00
ls
1.5%
ls
10%
SAT
m2
LS
kg
VOLUME
1.000
1.000
0.260
ls
m2
1.50%
1.00
ls
1.00
SAT
m2
LS
kg
VOLUME
1.000
1.000
0.260
ls
m2
1.50%
1.00
ls
1.00
SAT
m2
LS
VOLUME
1.000
1.000
ls
m2
1.50%
1.00
ls
1.00
PASANGAN KERAMIK LANTAI TREAS

NO
MATERIAL
KERAMIK LANTAI 50 X 50 Dark Bron
MORTAR
SEMEN GROUT MU
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
PASANGAN KERAMIK LANTAI
NO
MATERIAL
KERAMIK LANTAI 50 x 50 Dark Brown
MORTAR
SEMEN GROUT MU
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
NO
MATERIAL
KERAMIK LANTAI 20 X 20
MORTAR
SEMEN GROUT MU
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
NO
MATERIAL
MORTAR
SEMEN GROUT MU
SUB TOTAL MATERIAL
SAT
m2
LS
kg
VOLUME
1.030
1.000
0.260
ls
m2
1.50%
1.00
ls
1.00
SAT
m2
LS
kg
VOLUME
1.030
1.000
0.260
ls
m2
1.50%
1.00
ls
1.00
SAT
m2
LS
kg
VOLUME
1.030
1.000
0.260
ls
m2
1.50%
1.00
ls
1.00
SAT
m2
LS
kg
ls
VOLUME
1.030
1.000
0.260
1.50%
UPAH
FEE KONTRAKTOR
TOTAL
PASANGAN KERAMIK LANTAI + KORAL SIKAT

NO
MATERIAL
MORTAR
SEMEN GROUT MU
PANCA WARNA
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
TOTAL M2
NO
MATERIAL
KERAMIK LANTAI 50X50
MORTAR
SEMEN GROUT MU
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
NO
MATERIAL
KERAMIK LANTAI 30x30 Drak Grey
MORTAR
SEMEN GROUT MU
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
PEKERJAAN GROUND WATER TANK
NO
MATERIAL
m2
1.00
ls
1.00
SAT
m2
LS
kg
M2
VOLUME
6.480
16.500
0.260
10.020
ls
m2
1.50%
16.50
ls
1.00
SAT
m2
LS
kg
VOLUME
1.030
1.000
0.260
ls
m2
1.50%
1.00
ls
1.00
SAT
m2
LS
kg
VOLUME
1.030
1.000
0.260
ls
m2
1.50%
1.00
ls
1.00
SAT
VOLUME
GWT
LANTAI KERJA
URUGAN PASIR
GALIAN
URUGAN KEMBALI + PEMADATAN
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
PEKERJAAN BIO TANK T11
NO
MATERIAL
BIO TANK
LANTAI KERJA
PASIR
MATERIAL BATA
MATERIAL PLESTER + ACIAN
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
PEKERJAAN BIO TANK T14
NO
MATERIAL
BIO TANK
LANTAI KERJA
PASIR
MATERIAL BATA
MATERIAL PLESTER + ACIAN
SUB TOTAL MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
OPENINGAN PINTU
NO
MATERIAL
MORTAR
SUB TOTAL MATERIAL
UNIT
M2
M3
M3
M3
1.000
1.690
0.254
2.080
0.830
ls
m2
1.50%
1.00
ls
1.00
SAT
UNIT
M3
M3
M2
M2
VOLUME
1.000
0.324
0.324
13.680
13.680
ls
LS
1.50%
1.00
ls
1.00
SAT
UNIT
M3
M3
M2
M2
VOLUME
1.000
0.324
0.324
13.680
13.680
ls
LS
1.50%
1.00
ls
1.00
SAT
LS
ls
VOLUME
1.000
1.50%
UPAH
FEE KONTRAKTOR
TOTAL
RUMAH POMPA
NO
MATERIAL
GALIAN TANAH
PASANGAN BATA
PLESTER + ACI
LANTAIU KERJA
PASIR URUG
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
KOTAK SURAT
NO
MATERIAL
1 PAS. BATA
2 PLESTER + ACI
3 PINTU 30 X 90 CM
4 NOMOR RUMAH
5 CAT
6 LAIN-LAIN
SUB TOTAL MATERIAL
FEE KONTRAKTOR
TOTAL
RANGKA HOLLOW
NO
RANGKA HOOLOW
MATERIAL
FEE KONTRAKTOR
TOTAL
POLYCARBONATE
NO
POLYCARBONATE
FEE KONTRAKTOR
TOTAL
m2
1.00
ls
1.00
SAT
M3
M2
M2
M3
M3
ls
1.00%
ls
1.00
SAT
m2
m2
bh
bh
m2
ls
VOLUME
1.35
5.10
1.00
1.00
5.100
1.000
ls
1.50%
ls
1.00
SAT
M2
ls
MATERIAL
VOLUME
0.729
2.160
4.320
0.122
0.122
SAT
M2
ls
VOLUME
1.00
1.00
VOLUME
1.00
1.00
REALING BALOKN
NO
REALING BALKON
MATERIAL
FEE KONTRAKTOR
TOTAL
M'
REALING TANGGA / RANGKA HOLLOW
NO
MATERIAL
REALING BALKON
FEE KONTRAKTOR
TOTAL
SAT
M2
ls
SAT
M2
ls
GENTENG BETON PLAT

NO
MATERIAL
GENTENG BETON PLAT
UPAH PASANG
FEE KONTRAKTOR
SAT
M2
VOLUME
3.64
1.00
VOLUME
1.00
1.00
VOLUME
1.00
LS
M2
1.50%
1.00
ls
1.00
TOTAL
GENTENG NOK
NO
GENTENG NOK
AKSESORIS
MATERIAL

UPAH PASANG
FEE KONTRAKTOR
SAT
M'
M'
VOLUME
1.00
1.00
LS
M2
1.50%
1.00
ls
1.00
TOTAL
PONDASI BATU KALI
NO
BATU KALI
SEMEN
PASIR
MATERIAL
SAT
M'
SAK
M3
LS
VOLUME
1.00
2.80
0.50
1.50%
UPAH PASANG
FEE KONTRAKTOR
TOTAL
PINTU BESI PB
NO
PINTU BESI
AKSESORIS
MATERIAL
FEE KONTRAKTOR
TOTAL
PINTU BESI PAGAR
NO
PINTU BESI
AKSESORIS
1.00
ls
1.00
SAT
M2
LS
ls
MATERIAL
FEE KONTRAKTOR
TOTAL
TANGGA SERVICE
NO
PIPA GLV 1.5 ''
PIPA GLV 1''
SINGKROMAT
KAWAT LAS
M2
SAT
M2
LS
ls
MATERIAL
AKSESORIS DAN ALAT BANTU

UPAH PENGELASAN
FEE KONTRAKTOR
TOTAL
TITIK LAMPU
NO
MATERIAL
KABEL 4 BESAR SUPREME
ALAT BANTU
SAT
KG
KG
KG
DUS
VOLUME
1.76
1.00
1.00
VOLUME
1.20
1.00
1.00
VOLUME
31.84
20.66
52.51
0.40
LS
KG
5%
52.51
ls
1.00
SAT
M'
LS
VOLUME
8.50
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
SAKLAR SINGLE
NO
MATERIAL
SAKLAR SINGLE 1 GANG 1 WAY
ALAT BANTU
SAT
BH
LS
VOLUME
1.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
SAKLAR DOUBLE
NO
MATERIAL
DOUBLE SINGLE 2 GANG 1 WAY
ALAT BANTU
SAT
BH
LS
VOLUME
1.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
INSTALASI STOP KONTAK

NO
MATERIAL
KABEL NYM 3 X 2.5 MM
ALAT BANTU
SAT
M'
LS
VOLUME
7.50
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
STOP KONTAK
NO
STOP KONTAK
MATERIAL
SAT
BH
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
KABEL TOEVOER
NO
KABEL TOEVOER
MATERIAL
SAT
m'
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
ls
1.00
TOTAL
SOCKET TV
NO
MATERIAL
TV OUTLATE
KABEL COAXIAL 2 X 2 PAIR
AKSESORIS
SAT
BH
M'
LS
VOLUME
1.00
10.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
SOCKET TELPOHONE
NO
MATERIAL
TV OUTLATE
KABEL TELEPON ITC SUPREME 0,6 PAIR
AKSESORIS
SAT
BH
M'
LS
VOLUME
1.00
10.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 55, 66 dan 112 KUSEN KAYU

NO
MATERIAL
KUSEN P1,P2,P3
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 55 DAUN PINTU

NO
P1
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 55 DAUN PINTU

NO
P2
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 55 DAUN PINTU

NO
P3
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
CAT DUKO TYPE 55

NO
CAT
MATERIAL
UPAH
FEE KONTRAKTOR
TOTAL
TOTAL / UNIT
INSTALASI LISTRIK 2 LT
TITIK LAMPU
NO
MATERIAL
KABEL 4 BESAR SUPREME
ALAT BANTU
SAT
LS
VOLUME
7.74
UNIT
4.00
ls
1.00
SAT
M'
LS
VOLUME
15.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
SAKLAR SINGLE
NO
MATERIAL
SAKLAR SINGLE 1 GANG 1 WAY
ALAT BANTU
SAT
BH
LS
VOLUME
1.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
SAKLAR DOUBLE
NO
MATERIAL
DOUBLE SINGLE 2 GANG 1 WAY
ALAT BANTU
SAT
BH
LS
VOLUME
1.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
INSTALASI STOP KONTAK

NO
MATERIAL
KABEL NYM 3 X 2.5 MM
ALAT BANTU
SAT
M'
LS
VOLUME
15.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
STOP KONTAK
NO
STOP KONTAK
MATERIAL
SAT
BH
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
KABEL TOEVOER
NO
KABEL TOEVOER
MATERIAL
SAT
BH
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
SOCKET TV
NO
MATERIAL
TV OUTLATE
KABEL COAXIAL 2 X 2 PAIR
AKSESORIS
UPAH
SAT
BH
M'
LS
LS
VOLUME
1.00
15.00
1.00
1.00
FEE KONTRAKTOR
TOTAL
ls
SOCKET TELPOHONE
NO
MATERIAL
TV OUTLATE
KABEL TELEPON ITC SUPREME 0,6 PAIR
AKSESORIS
SAT
BH
M'
LS
1.00
VOLUME
1.00
15.00
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 8 X 22
NO
KUSEN P2,P3
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 8 X 22
NO
KUSEN P4,SD
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 8 X 22
NO
KUSEN P1A
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 8 X 22
NO
P1A
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 8 X 22
NO
P2
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 8 X 22
NO
P3
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 8 X 22
NO
P4
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
TYPE 8 X 22
NO
SD
MATERIAL
SAT
UNIT
VOLUME
1.00
UPAH
LS
1.00
FEE KONTRAKTOR
TOTAL
ls
1.00
FAKTOR
1.03
1.00
HARGA SATUAN
22,000.00
1.00
32,660.00
FAKTOR
1.02
HARGA SATUAN
65,000.00
1.00
66,300.00
FAKTOR
1.00
UPAH
10,000.00
HARGA SATUAN
1.00
50,000.00
FAKTOR
1.02
1.02
1.03
HARGA SATUAN
33,600.00
150,000.00
16,500.00
1.00
163,164.00
FAKTOR
1.02
1.02
1.03
HARGA SATUAN
33,600.00
150,000.00
16,500.00
1.00
180,300.00
FAKTOR
1.02
1.02
1.03
1.02
HARGA SATUAN
33,600.00
150,000.00
16,500.00
15,000.00
JUMLAH
22,660.00
10,000.00
32,660.00
3,266.00
35,926.00
UPAH
JUMLAH
66,300.00
66,300.00
6,630.00
72,930.00
UPAH
50000
JUMLAH
50,000.00
50,000.00
5,000.00
55,000.00
UPAH
JUMLAH
102,816.00
53,550.00
6,798.00
163,164.00
163,164.00
UPAH
JUMLAH
119,952.00
53,550.00
6,798.00
180,300.00
180,300.00
UPAH
JUMLAH
102,816.00
53,550.00
6,798.00
22,950.00
186,114.00
156,366.00
62,546.40
1.00
186,114.00
FAKTOR
1.03
1.02
1.03
1.02
HARGA SATUAN
898,000.00
7,550.00
17,500.00
65,265.60
1.00
4,739,721.59
1.00
1.00
1.00
1.00
FAKTOR
1.03
1.00
UPAH
27,500.00
2,300.00
125,000.00
6,035,913.19
HARGA SATUAN
220,000.00
UPAH
10,000.00
1.00
21,330.00
FAKTOR
1.02
1.00
1.00
HARGA SATUAN
300,000.00
306,000.00
1.00
340,590.00
FAKTOR
1.03
1.00
1.00
HARGA SATUAN
838,000.00
863,140.00
1.00
1,011,087.10
FAKTOR
186,114.00
JUMLAH
11,330.00
10,000.00
21,330.00
2,133.00
23,463.00
UPAH
30,000.00
UPAH
135,000.00
HARGA SATUAN
JUMLAH
1,442,906.40
2,480,377.51
116,111.69
700,325.99
4,739,721.59
71,095.82
4,810,817.41
289,300.00
740,795.78
195,000.00
6,035,913.19
603,591.32
6,639,504.51
4,256,092.63
UPAH
JUMLAH
306,000.00
4,590.00
30,000.00
340,590.00
34,059.00
374,649.00
JUMLAH
863,140.00
12,947.10
135,000.00
1,011,087.10
101,108.71
1,112,195.81
JUMLAH
785,317.81
1.03
1.00
1.00
1,500.00
15,000.00
1.00
37,725.00
1.03
1.02
1.03
1.02
898,000.00
7,550.00
17,500.00
65,265.60
1.00
2,738,737.05
15,000.00
1.00
1.00
1.00
1.00
27,500.00
2,300.00
125,000.00
3,535,618.10
FAKTOR
1.03
1.02
1.03
1.02
HARGA SATUAN
898,000.00
7,550.00
17,500.00
65,265.60
1.00
3,154,577.23
1.00
1.00
1.00
27,500.00
2,300.00
125,000.00
1.00
4,048,095.07
1.03
1.02
1.03
1.02
898,000.00
7,550.00
17,500.00
65,265.60
1.00
2,478,684.95
1.00
1.00
UPAH
27,500.00
2,300.00
7,725.00
15,000.00
15,000.00
37,725.00
3,772.50
41,497.50
924,940.00
885,615.00
41,457.50
886,724.55
2,738,737.05
41,081.06
2,779,818.10
366,300.00
264,500.00
125,000.00
3,535,618.10
353,561.81
3,889,179.91
JUMLAH
924,940.00
1,493,991.24
69,936.87
665,709.12
3,154,577.23
47,318.66
3,201,895.89
275,000.00
446,199.18
125,000.00
4,048,095.07
404,809.51
4,452,904.57
924,940.00
848,324.00
39,711.83
665,709.12
2,478,684.95
37,180.27
2,515,865.22
275,000.00
253,362.58
921.94
153.66
366,300.00
264,500.00
125,000.00
755,800.00
275,000.00
446,199.18
125,000.00
275,000.00
253,362.58
1.00
1.00
125,000.00
3,169,227.80
FAKTOR
1.03
1.00
1.00
HARGA SATUAN
250,000.00
1.00
47,875.00
FAKTOR
1.03
1.02
1.03
1.02
HARGA SATUAN
898,000.00
7,550.00
17,500.00
72,120.00
1.00
5,191,896.09
UPAH
10000
25000
1.00
1.00
1.00
UPAH
30,000.00
2,300.00
135,000.00
1.00
6,787,388.53
1.03
1.02
1.03
1.02
898,000.00
7,550.00
17,500.00
72,120.00
1.00
5,630,334.73
1.00
1.00
1.00
30,000.00
2,300.00
135,000.00
1.00
7,372,513.49
1.03
1.02
1.03
898,000.00
7,550.00
17,500.00
125,000.00
3,169,227.80
316,922.78
3,486,150.58
3,969,527.58
125,000.00
749,780.88
JUMLAH
12,875.00
10,000.00
25,000.00
47,875.00
4,787.50
52,662.50
JUMLAH
924,940.00
2,787,808.89
130,503.20
1,348,644.00
5,191,896.09
77,878.44
5,269,774.53
550,000.00
832,614.00
135,000.00
6,787,388.53
678,738.85
7,466,127.38
924,940.00
3,089,519.81
144,626.92
1,471,248.00
5,630,334.73
84,455.02
5,714,789.75
600,000.00
922,723.75
135,000.00
7,372,513.49
737,251.35
8,109,764.84
924,940.00
1,201,041.54
56,223.28
550,000.00
832,614.00
135,000.00
600,000.00
922,723.75
135,000.00
1.02
55,476.92
1.00
3,125,312.51
1.00
1.00
1.00
1.00
30,000.00
2,300.00
135,000.00
4,165,898.29
FAKTOR
1.03
1.02
1.03
1.02
HARGA SATUAN
898,000.00
7,550.00
17,500.00
93,057.00
1.00
4,662,097.69
1.00
1.00
1.00
UPAH
30,000.00
2,300.00
135,000.00
1.00
5,979,486.25
1.03
1.02
1.03
1.02
898,000.00
7,550.00
17,500.00
93,057.00
1.00
4,664,715.19
1.00
1.00
1.00
30,000.00
2,300.00
135,000.00
1.00
5,975,591.76
1.03
1.02
1.03
1.02
898,000.00
7,550.00
17,500.00
93,057.00
943,107.69
3,125,312.51
46,879.69
3,172,192.20
500,000.00
358,706.08
135,000.00
4,165,898.29
416,589.83
4,582,488.11
6,719,460.11
JUMLAH
924,940.00
2,134,372.67
99,914.47
1,502,870.55
4,662,097.69
69,931.47
4,732,029.15
475,000.00
637,457.10
135,000.00
5,979,486.25
597,948.63
6,577,434.88
924,940.00
2,363,556.92
110,643.07
1,265,575.20
4,664,715.19
69,970.73
4,734,685.92
400,000.00
705,905.85
135,000.00
5,975,591.76
597,559.18
6,573,150.94
924,940.00
2,232,594.49
104,512.44
1,265,575.20
4,527,622.13
500,000.00
358,706.08
135,000.00
1,389,681.28
475,000.00
637,457.10
135,000.00
400,000.00
705,905.85
135,000.00
1.00
4,527,622.13
1.00
1.00
1.00
1.00
30,000.00
2,300.00
135,000.00
5,797,328.74
FAKTOR
1.03
1.02
1.03
1.02
HARGA SATUAN
898,000.00
7,550.00
17,500.00
93,057.00
1.00
2,917,726.37
1.00
1.00
1.00
30,000.00
2,300.00
135,000.00
1.00
3,695,913.45
1.03
1.02
1.03
1.02
898,000.00
7,550.00
17,500.00
93,057.00
1.00
3,348,500.59
1.00
1.00
1.00
1.00
FAKTOR
1.03
1.02
UPAH
30,000.00
2,300.00
135,000.00
4,256,052.05
HARGA SATUAN
898,000.00
7,550.00
UPAH
67,914.33
4,595,536.46
400,000.00
666,792.28
135,000.00
5,797,328.74
579,732.87
6,377,061.61
6,509,215.81
JUMLAH
924,940.00
944,950.14
44,235.10
1,003,601.13
2,917,726.37
43,765.90
2,961,492.27
317,200.00
282,221.18
135,000.00
3,695,913.45
369,591.34
4,065,504.79
924,940.00
1,356,460.68
63,498.78
1,003,601.13
3,348,500.59
50,227.51
3,398,728.10
317,200.00
405,123.95
135,000.00
4,256,052.05
425,605.21
4,681,657.26
4,373,581.03
JUMLAH
924,940.00
1,467,425.55
400,000.00
666,792.28
135,000.00
1,230,051.74
317,200.00
282,221.18
135,000.00
317,200.00
405,123.95
135,000.00
795,872.57
1.03
1.02
1.02
1.03
1.03
17,500.00
17,500.00
3,500,000.00
15,000.00
150,000.00
1.00
386,250.00
1.00
1.00
1.00
1.00
30,000.00
2,300.00
135,000.00
4,574,543.93
FAKTOR
1.05
1.02
1.02
HARGA SATUAN
1,500.00
48,500.00
300,000.00
1.00
1.00
64,704.00
1.00
92,674.56
FAKTOR
1.02
1.02
HARGA SATUAN
48,500.00
300,000.00
1.00
1.00
27,483.90
1.00
65,396.16
FAKTOR
1.03
HARGA SATUAN
80,000.00
1.00
82,400.00
1.00
83,636.00
UPAH
27,000.00
UPAH
37,500.00
UPAH
68,693.28
68,026.35
464,100.00
231,750.00
386,250.00
3,611,185.18
5,793.75
3,616,978.93
384,300.00
438,265.00
135,000.00
4,574,543.93
457,454.39
5,031,998.32
5,031,998.32
JUMLAH
44,100.00
9,894.00
10,710.00
64,704.00
970.56
27,000.00
92,674.56
9,267.46
101,942.02
JUMLAH
18,303.90
9,180.00
27,483.90
412.26
37,500.00
65,396.16
6,539.62
71,935.77
JUMLAH
82,400.00
82,400.00
1,236.00
83,636.00
8,363.60
384,300.00
438,265.00
135,000.00
957,565.00
91,999.60
FAKTOR
1.03
HARGA SATUAN
95,000.00
1.00
97,850.00
1.00
99,317.75
FAKTOR
1.03
HARGA SATUAN
18,000.00
1.00
18,540.00
1.00
18,818.10
FAKTOR
1.00
HARGA SATUAN
107,000.00
1.00
107,000.00
1.00
107,000.00
FAKTOR
1.00
HARGA SATUAN
117,000.00
1.00
117,000.00
1.00
117,000.00
FAKTOR
1.00
HARGA SATUAN
18,100,000.00
1.00
18,100,000.00
UPAH
JUMLAH
97,850.00
97,850.00
1,467.75
99,317.75
9,931.78
109,249.53
UPAH
JUMLAH
18,540.00
18,540.00
278.10
18,818.10
1,881.81
20,699.91
UPAH
JUMLAH
107,000.00
107,000.00
107,000.00
8,560.00
115,560.00
UPAH
JUMLAH
117,000.00
117,000.00
117,000.00
9,360.00
126,360.00
UPAH
JUMLAH
18,100,000.00
18,100,000.00
1,448,000.00
19,548,000.00
FAKTOR
1.00
HARGA SATUAN
12,000.00
1.00
1.00
12,000.00
1.00
37,180.00
FAKTOR
1.00
HARGA SATUAN
21,000,000.00
1.00
21,000,000.00
FAKTOR
1.03
HARGA SATUAN
65,000.00
1.03
1.03
1.03
14,000.00
120.00
2,500.00
1.00
1.00
67,114.80
1.00
80,121.52
FAKTOR
1.03
1.03
1.03
HARGA SATUAN
45,000.00
48,500.00
300,000.00
1.00
1.00
35,216.73
1.00
67,744.98
FAKTOR
UPAH
25,000.00
UPAH
JUMLAH
21,000,000.00
21,000,000.00
1,680,000.00
22,680,000.00
UPAH
JUMLAH
33,475.00
12,000.00
UPAH
32,000.00
HARGA SATUAN
JUMLAH
12,000.00
12,000.00
180.00
25,000.00
37,180.00
2,974.40
40,154.40
UPAH
28,840.00
2,224.80
2,575.00
67,114.80
1,006.72
12,000.00
80,121.52
8,012.15
88,133.67
JUMLAH
24,333.75
7,792.98
3,090.00
35,216.73
528.25
32,000.00
67,744.98
6,774.50
74,519.48
JUMLAH
1.03
1.03
1.00
1.00
838,000.00
37,500.00
60,419.80
1.00
111,851.10
FAKTOR
1.03
1.03
1.03
11,900.00
HARGA SATUAN
SBO
49,500.00
9,500.00
285,000.00
1.00
1.00
27,563.51
1.00
87,976.96
FAKTOR
1.05
1.03
UPAH
60,000.00
HARGA SATUAN
SBO
62,000.00
9,500.00
1.00
1.00
9,026.74
1.00
17,802.14
FAKTOR
1.00
HARGA SATUAN
3,949,625.00
1.00
3,949,625.00
1.00
3,949,625.00
FAKTOR
1.00
HARGA SATUAN
2,371,200.00
1.00
2,371,200.00
UPAH
8,640.00
60,419.80
38,625.00
906.30
11,900.00
111,851.10
11,185.11
123,036.21
JUMLAH
14,231.44
2,544.10
10,787.96
27,563.51
413.45
60,000.00
87,976.96
8,797.70
96,774.65
JUMLAH
8,723.40
303.34
9,026.74
135.40
8,640.00
17,802.14
1,780.21
19,582.35
UPAH
JUMLAH
3,949,625.00
3,949,625.00
3,949,625.00
315,970.00
4,265,595.00
UPAH
JUMLAH
2,371,200.00
2,371,200.00
2,371,200.00
1.00
2,371,200.00
FAKTOR
1.00
HARGA SATUAN
977,170.00
1.00
977,170.00
1.00
977,170.00
FAKTOR
1.00
HARGA SATUAN
1,234,240.00
1.00
1,234,240.00
1.00
1,234,240.00
FAKTOR
1.00
HARGA SATUAN
1,048,206.00
1.00
1,048,206.00
1.00
1,048,206.00
FAKTOR
1.00
HARGA SATUAN
575,700.00
1.00
575,700.00
1.00
575,700.00
FAKTOR
1.00
HARGA SATUAN
6,339,200.00
1.00
6,339,200.00
1.00
6,339,200.00
FAKTOR
1.00
HARGA SATUAN
3,528,015.00
189,696.00
2,560,896.00
UPAH
JUMLAH
977,170.00
977,170.00
977,170.00
78,173.60
1,055,343.60
UPAH
JUMLAH
1,234,240.00
1,234,240.00
1,234,240.00
98,739.20
1,332,979.20
UPAH
JUMLAH
1,048,206.00
1,048,206.00
1,048,206.00
83,856.48
1,132,062.48
UPAH
JUMLAH
575,700.00
575,700.00
575,700.00
46,056.00
621,756.00
UPAH
JUMLAH
6,339,200.00
6,339,200.00
6,339,200.00
507,136.00
6,846,336.00
UPAH
JUMLAH
3,528,015.00
1.00
3,528,015.00
1.00
3,528,015.00
FAKTOR
1.00
HARGA SATUAN
575,000.00
1.00
575,000.00
1.00
575,000.00
FAKTOR
1.00
HARGA SATUAN
7,086,525.00
1.00
7,086,525.00
1.00
7,086,525.00
FAKTOR
1.00
HARGA SATUAN
2,061,975.00
1.00
2,061,975.00
1.00
2,061,975.00
FAKTOR
1.00
HARGA SATUAN
2,287,600.00
1.00
2,287,600.00
1.00
2,287,600.00
FAKTOR
1.00
HARGA SATUAN
5,415,000.00
1.00
5,415,000.00
1.00
5,415,000.00
3,528,015.00
3,528,015.00
282,241.20
3,810,256.20
UPAH
JUMLAH
575,000.00
575,000.00
575,000.00
46,000.00
621,000.00
UPAH
JUMLAH
7,086,525.00
7,086,525.00
7,086,525.00
566,922.00
7,653,447.00
UPAH
JUMLAH
2,061,975.00
2,061,975.00
2,061,975.00
164,958.00
2,226,933.00
UPAH
JUMLAH
2,287,600.00
2,287,600.00
2,287,600.00
183,008.00
2,470,608.00
UPAH
JUMLAH
5,415,000.00
5,415,000.00
5,415,000.00
433,200.00
5,848,200.00
FAKTOR
1.00
HARGA SATUAN
718,200.00
1.00
718,200.00
1.00
718,200.00
FAKTOR
1.00
HARGA SATUAN
7,939,150.00
1.00
7,939,150.00
1.00
7,939,150.00
FAKTOR
1.00
HARGA SATUAN
2,371,200.00
1.00
2,371,200.00
1.00
2,371,200.00
FAKTOR
1.00
HARGA SATUAN
1,234,240.00
1.00
1,234,240.00
1.00
1,234,240.00
FAKTOR
1.00
HARGA SATUAN
1,633,620.00
1.00
1,633,620.00
1.00
1,633,620.00
FAKTOR
1.00
HARGA SATUAN
1,944,840.00
UPAH
JUMLAH
718,200.00
718,200.00
718,200.00
57,456.00
775,656.00
UPAH
JUMLAH
7,939,150.00
7,939,150.00
7,939,150.00
635,132.00
8,574,282.00
UPAH
JUMLAH
2,371,200.00
2,371,200.00
2,371,200.00
189,696.00
2,560,896.00
UPAH
JUMLAH
1,234,240.00
1,234,240.00
1,234,240.00
98,739.20
1,332,979.20
UPAH
JUMLAH
1,633,620.00
1,633,620.00
1,633,620.00
130,689.60
1,764,309.60
UPAH
JUMLAH
1,944,840.00
1.00
1,944,840.00
1.00
1,944,840.00
FAKTOR
HARGA SATUAN
817,000
1.00 Rp
1.00
817,000.00
1.00
817,000.00
FAKTOR
1.00
HARGA SATUAN
7,125,000.00
1.00
7,125,000.00
1.00
7,125,000.00
FAKTOR
1.00
HARGA SATUAN
7,939,150.00
1.00
7,939,150.00
1.00
7,939,150.00
FAKTOR
1.00
HARGA SATUAN
7,125,000.00
1.00
7,125,000.00
1.00
7,125,000.00
FAKTOR
1.00
HARGA SATUAN
1,234,240.00
1.00
1,234,240.00
1.00
1,234,240.00
1,944,840.00
1,944,840.00
155,587.20
2,100,427.20
UPAH
JUMLAH
817,000.00
817,000.00
817,000.00
65,360.00
882,360.00
UPAH
JUMLAH
7,125,000.00
7,125,000.00
7,125,000.00
570,000.00
7,695,000.00
UPAH
JUMLAH
7,939,150.00
7,939,150.00
7,939,150.00
635,132.00
8,574,282.00
JUMLAH
7,125,000.00
7,125,000.00
7,125,000.00
570,000.00
7,695,000.00
UPAH
UPAH
JUMLAH
1,234,240.00
1,234,240.00
1,234,240.00
98,739.20
1,332,979.20
FAKTOR
1.00
HARGA SATUAN
1,037,248.00
1.00
1,037,248.00
1.00
1,037,248.00
FAKTOR
1.00
HARGA SATUAN
3,518,724.00
1.00
3,518,724.00
1.00
3,518,724.00
FAKTOR
1.00
HARGA SATUAN
3,605,250.00
1.00
3,605,250.00
1.00
3,605,250.00
FAKTOR
1.00
HARGA SATUAN
1,944,840.00
1.00
1,944,840.00
1.00
1,944,840.00
FAKTOR
1.00
HARGA SATUAN
2,371,200.00
1.00
2,371,200.00
1.00
2,371,200.00
FAKTOR
1.00
HARGA SATUAN
1,633,620.00
1.00
1,633,620.00
UPAH
JUMLAH
1,037,248.00
1,037,248.00
1,037,248.00
82,979.84
1,120,227.84
UPAH
JUMLAH
3,518,724.00
3,518,724.00
3,518,724.00
281,497.92
3,800,221.92
UPAH
JUMLAH
3,605,250.00
3,605,250.00
3,605,250.00
288,420.00
3,893,670.00
UPAH
JUMLAH
1,944,840.00
1,944,840.00
1,944,840.00
155,587.20
2,100,427.20
UPAH
JUMLAH
2,371,200.00
2,371,200.00
2,371,200.00
189,696.00
2,560,896.00
UPAH
JUMLAH
1,633,620.00
1,633,620.00
1,633,620.00
1.00
1,633,620.00
FAKTOR
1.00
HARGA SATUAN
1,835,970.00
1.00
1,835,970.00
1.00
1,835,970.00
FAKTOR
1.00
HARGA SATUAN
575,700.00
1.00
575,700.00
1.00
575,700.00
FAKTOR
1.00
HARGA SATUAN
537,700.00
1.00
537,700.00
1.00
537,700.00
FAKTOR
1.00
HARGA SATUAN
5,759,279.00
1.00
5,759,279.00
1.00
5,759,279.00
FAKTOR
1.00
HARGA SATUAN
7,633,928.00
1.00
7,633,928.00
1.00
7,633,928.00
FAKTOR
HARGA SATUAN
130,689.60
1,764,309.60
UPAH
JUMLAH
1,835,970.00
1,835,970.00
1,835,970.00
146,877.60
1,982,847.60
UPAH
JUMLAH
575,700.00
575,700.00
575,700.00
46,056.00
621,756.00
UPAH
JUMLAH
537,700.00
537,700.00
537,700.00
43,016.00
580,716.00
UPAH
JUMLAH
5,759,279.00
5,759,279.00
5,759,279.00
460,742.32
6,220,021.32
UPAH
JUMLAH
7,633,928.00
7,633,928.00
7,633,928.00
610,714.24
8,244,642.24
UPAH
JUMLAH
1.00
826,835.00
1.00
826,835.00
1.00
826,835.00
FAKTOR
1.00
HARGA SATUAN
2,141,728.00
1.00
2,141,728.00
1.00
2,141,728.00
FAKTOR
1.00
HARGA SATUAN
2,141,728.00
1.00
2,141,728.00
1.00
2,141,728.00
FAKTOR
1.00
HARGA SATUAN
2,009,668.00
1.00
2,009,668.00
1.00
2,009,668.00
FAKTOR
1.00
HARGA SATUAN
2,057,151.00
1.00
2,057,151.00
1.00
2,057,151.00
FAKTOR
1.00
HARGA SATUAN
575,700.00
1.00
575,700.00
1.00
575,700.00
826,835.00
826,835.00
826,835.00
66,146.80
892,981.80
UPAH
JUMLAH
2,141,728.00
2,141,728.00
2,141,728.00
171,338.24
2,313,066.24
UPAH
JUMLAH
2,141,728.00
2,141,728.00
2,141,728.00
171,338.24
2,313,066.24
UPAH
JUMLAH
2,009,668.00
2,009,668.00
2,009,668.00
160,773.44
2,170,441.44
UPAH
JUMLAH
2,057,151.00
2,057,151.00
2,057,151.00
164,572.08
2,221,723.08
UPAH
JUMLAH
575,700.00
575,700.00
575,700.00
46,056.00
621,756.00
FAKTOR
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
HARGA SATUAN
88,400.00
65,000.00
36,400.00
13,000.00
39,520.00
83,200.00
7,280.00
13,000.00
98,800.00
286,000.00
93,600.00
65,000.00
65,000.00
93,600.00
93,600.00
36,400.00
58,240.00
33,800.00
UPAH
JUMLAH + JASA
100,157.20
73,645.00
41,241.20
14,729.00
44,776.16
94,265.60
8,248.24
14,729.00
111,940.40
324,038.00
106,048.80
73,645.00
73,645.00
106,048.80
106,048.80
41,241.20
65,985.92
38,295.40
FAKTOR
1.03
HARGA SATUAN
7,200.00
UPAH
1.00
1.00
7,416.00
1.00
19,916.00
JUMLAH
7,416.00
7,416.00
12,500.00
19,916.00
1,991.60
21,907.60
FAKTOR
1.03
HARGA SATUAN
5,400.00
1.00
1.00
5,562.00
1.00
18,062.00
FAKTOR
1.03
HARGA SATUAN
15,000.00
12,500.00
UPAH
12,500.00
UPAH
JUMLAH
5,562.00
5,562.00
12,500.00
18,062.00
1,806.20
19,868.20
JUMLAH
15,450.00
1.00
1.00
15,450.00
1.00
27,950.00
FAKTOR
1.03
HARGA SATUAN
27,921.03
1.00
1.00
28,758.67
1.00
46,258.67
FAKTOR
1.03
HARGA SATUAN
17,732.76
1.00
1.00
18,264.74
1.00
35,764.74
FAKTOR
1.03
HARGA SATUAN
59,324.14
1.00
1.00
61,103.86
1.00
78,603.86
FAKTOR
1.03
1.03
HARGA SATUAN
17,500.00
2,000.00
1.00
20,486.70
1.00
20,794.00
12,500.00
UPAH
17,500.00
UPAH
17,500.00
UPAH
17,500.00
UPAH
15,450.00
12,500.00
27,950.00
2,795.00
30,745.00
JUMLAH
28,758.67
28,758.67
17,500.00
46,258.67
4,625.87
50,884.53
JUMLAH
18,264.74
18,264.74
17,500.00
35,764.74
3,576.47
39,341.22
JUMLAH
61,103.86
61,103.86
17,500.00
78,603.86
7,860.39
86,464.25
JUMLAH
18,385.50
2,101.20
20,486.70
307.30
20,794.00
2,079.40
22,873.40
FAKTOR
1.03
1.03
HARGA SATUAN
25,000.00
2,000.00
1.00
28,366.20
1.00
28,791.69
FAKTOR
1.03
1.03
HARGA SATUAN
17,500.00
2,000.00
1.00
11,113.70
1.00
11,280.41
FAKTOR
1.03
HARGA SATUAN
18,000.00
1.00
18,910.80
1.00
19,222.83
FAKTOR
1.03
1.03
1.03
1.00
1.00
HARGA SATUAN
101,942.02
71,935.77
75,000.00
25,000.00
1.00
454,148.92
1.00
461,642.38
UPAH
JUMLAH
26,265.00
2,101.20
28,366.20
425.49
28,791.69
2,879.17
31,670.86
UPAH
JUMLAH
9,012.50
2,101.20
11,113.70
166.71
11,280.41
1,128.04
12,408.45
UPAH
JUMLAH
18,910.80
18,910.80
312.03
19,222.83
1,922.28
21,145.11
UPAH
55,000.00
JUMLAH
19,940.80
138,600.36
195,607.76
75,000.00
25,000.00
454,148.92
7,493.46
461,642.38
46,164.24
507,806.62
39,600.00
105,600.00
20,000.00
165,200.00
FAKTOR
HARGA SATUAN
UPAH
JUMLAH + JASA
300,000.00
50,000.00
50,000.00
50,000.00
250,000.00
40,000.00
40,000.00
40,000.00
40,000.00
FAKTOR
HARGA SATUAN
1.03
1.03
175,000.00
48,500.00
1.00
1.00
187,743.25
1.00
210,841.01
FAKTOR
1.05
1.03
1.03
1.03
1.03
HARGA SATUAN
210,000.00
32,000.00
15,000.00
7,500.00
20,000.00
1.00
1.00
465,640.00
1.00
532,624.60
FAKTOR
UPAH
20,000.00
UPAH
60,000.00
HARGA SATUAN
UPAH
JUMLAH
180,250.00
7,493.25
187,743.25
3,097.76
20,000.00
210,841.01
21,084.10
231,925.11
JUMLAH
220,500.00
131,840.00
61,800.00
30,900.00
20,600.00
465,640.00
6,984.60
60,000.00
532,624.60
53,262.46
585,887.06
JUMLAH
1.00
1.00
101,942.02
30,000.00
FAKTOR
1.03
1.00
HARGA SATUAN
30,000.00
1.00
105,900.00
1.00
107,488.50
FAKTOR
1.03
1.03
1.03
HARGA SAT
89,100.00
31,500.00
9,500.00
1.00
1.00
126,762.10
10%
UPAH
55,000.00
183,663.53
HARGA SAT
220,000.00
31,500.00
9,500.00
1.00
1.00
261,589.10
UPAH
55,000.00
320,512.94
FAKTOR
1.05
1.05
HARGA SAT
240,000.00
31,500.00
1.00
1.00
285,075.00
10%
UPAH
75,000.00
FAKTOR
1.03
1.03
1.03
10%
101,942.02
30,000.00
131,942.02
UPAH
60,000.00
349,351.13
JUMLAH
30,900.00
75,000.00
105,900.00
1,588.50
107,488.50
10,748.85
118,237.35
JUMLAH
91,773.00
32,445.00
2,544.10
126,762.10
1,901.43
55,000.00
183,663.53
18,366.35
202,029.88
JUMLAH
226,600.00
32,445.00
2,544.10
261,589.10
3,923.84
55,000.00
320,512.94
32,051.29
352,564.23
JUMLAH
252,000.00
33,075.00
285,075.00
4,276.13
60,000.00
349,351.13
34,935.11
384,286.24
0.28
0.04
FAKTOR
1.03
1.03
1.03
HARGA SAT
103,950.00
30,000.00
9,500.00
1.00
1.00
143,724.66
10%
50,000.00
195,880.52
FAKTOR
1.03
1.03
1.03
HARGA SAT
103,950.00
30,000.00
9,500.00
1.00
1.00
143,724.66
10%
UPAH
50,000.00
195,880.52
FAKTOR
1.03
1.03
1.03
HARGA SAT
54,500.00
30,000.00
9,500.00
1.00
1.00
91,263.15
10%
UPAH
UPAH
50,000.00
142,632.10
FAKTOR
1.03
1.03
1.03
HARGA SAT
58,500.00
30,000.00
9,500.00
1.00
95,506.75
UPAH
JUMLAH
110,280.56
30,900.00
2,544.10
143,724.66
2,155.87
50,000.00
195,880.52
19,588.05
215,468.58
JUMLAH
110,280.56
30,900.00
2,544.10
143,724.66
2,155.87
50,000.00
195,880.52
19,588.05
215,468.58
JUMLAH
57,819.05
30,900.00
2,544.10
91,263.15
1,368.95
50,000.00
142,632.10
14,263.21
156,895.31
JUMLAH
62,062.65
30,900.00
2,544.10
95,506.75
1,432.60
1.00
10%
50,000.00
146,939.35
FAKTOR
1.03
1.03
1.03
1.03
HARGA SAT
67,500.00
30,000.00
9,500.00
150,000.00
1.00
1.00
2,511,006.10
10%
60,000.00
3,538,671.19
FAKTOR
1.03
1.03
1.03
HARGA SAT
103,950.00
30,000.00
9,500.00
1.00
1.00
143,724.66
10%
195,880.52
HARGA SAT
65,000.00
30,000.00
9,500.00
1.00
1.00
102,402.60
FAKTOR
UPAH
50,000.00
FAKTOR
1.03
1.03
1.03
10%
UPAH
UPAH
50,000.00
153,938.64
HARGA SAT
UPAH
50,000.00
146,939.35
14,693.94
161,633.29
JUMLAH
450,522.00
509,850.00
2,544.10
1,548,090.00
2,511,006.10
37,665.09
990,000.00
3,538,671.19
353,867.12
3,892,538.31
235,911.41
JUMLAH
110,280.56
30,900.00
2,544.10
143,724.66
2,155.87
50,000.00
195,880.52
19,588.05
215,468.58
JUMLAH
68,958.50
30,900.00
2,544.10
102,402.60
1,536.04
50,000.00
153,938.64
15,393.86
169,332.50
JUMLAH
1.03
1.03
1.03
1.03
1.03
3,200,000.00
166,829.37
374,649.00
55,000.00
23,463.00
1.00
1.00
3,822,113.13
10%
65,000.00
3,944,444.83
FAKTOR
1.02
1.03
1.03
1.03
1.03
HARGA SAT
3,900,000.00
650,000.00
300,000.00
65,674.56
27,896.16
1.00
1.00
5,613,482.85
10%
500,000.00
6,197,685.09
FAKTOR
1.02
1.03
1.03
1.03
1.03
HARGA SAT
5,100,000.00
650,000.00
350,000.00
65,674.56
27,896.16
1.00
1.00
6,854,168.85
10%
UPAH
UPAH
500,000.00
7,456,981.38
FAKTOR
1.03
HARGA SAT
20,000.00
1.00
20,600.00
UPAH
3,296,000.00
290,399.89
97,822.73
117,832.00
20,058.52
3,822,113.13
57,331.70
65,000.00
3,944,444.83
394,444.48
4,338,889.31
20,280.00
7,605.00
145,600.00
8,300.00
65,000.00
246,785.00
JUMLAH
3,978,000.00
216,918.00
100,116.00
925,380.82
393,068.03
5,613,482.85
84,202.24
500,000.00
6,197,685.09
619,768.51
6,817,453.60
JUMLAH
5,202,000.00
216,918.00
116,802.00
925,380.82
393,068.03
6,854,168.85
102,812.53
500,000.00
7,456,981.38
745,698.14
8,202,679.52
JUMLAH
20,600.00
20,600.00
309.00
10,670.00
9,000.00
1.00
10%
25,000.00
45,909.00
FAKTOR
1.00
1.03
1.03
1.03
1.03
HARGA SAT
55,000.00
65,674.56
27,896.16
650,000.00
300,000.00
1.00
429,222.26
10%
HARGA SAT
65,674.56
27,896.16
175,000.00
85,000.00
22,873.40
20,000.00
1.00
646,412.97
10%
FAKTOR
1.03
10%
FAKTOR
1.03
10%
UPAH
JUMLAH
40,095.00
146,112.76
124,126.75
81,344.25
37,543.50
429,222.26
4,292.22
433,514.48
43,351.45
476,865.93
UPAH
JUMLAH
91,320.48
146,538.52
180,250.00
87,550.00
120,153.97
20,600.00
646,412.97
9,696.19
656,109.16
65,610.92
721,720.08
UPAH
JUMLAH
463,500.00
463,500.00
46,350.00
509,850.00
UPAH
JUMLAH
231,750.00
231,750.00
23,175.00
254,925.00
433,514.48
FAKTOR
1.03
1.03
1.03
1.03
1.03
1.03
656,109.16
HARGA SAT
450,000.00
463,500.00
HARGA SAT
225,000.00
231,750.00
25,000.00
45,909.00
4,590.90
50,499.90
FAKTOR
1.03
10%
FAKTOR
1.03
10%
HARGA SAT
700,000.00
JUMLAH
2,624,440.00
2,624,440.00
262,444.00
2,886,884.00
641,529.78
UPAH
JUMLAH
566,500.00
566,500.00
56,650.00
623,150.00
UPAH
JUMLAH
97,650.00
97,650.00
1,464.75
50,000.00
149,114.75
9,765.00
2,624,440.00
HARGA SAT
550,000.00
566,500.00
FAKTOR
1.05
HARGA SAT
93,000.00
1.00
1.00
97,650.00
10%
UPAH
50,000.00
97,650.00
158,879.75
FAKTOR
1.03
1.03
HARGA SAT
14,000.00
17,000.00
1.00
1.00
31,930.00
10%
UPAH
20,000.00
31,930.00
JUMLAH
14,420.00
17,510.00
31,930.00
478.95
20,000.00
52,408.95
3,193.00
56,078.30
FAKTOR
1.30
1.03
1.03
HARGA SAT
220,000.00
48,500.00
350,000.00
1.00
606,124.00
UPAH
JUMLAH
286,000.00
139,874.00
180,250.00
606,124.00
9,091.86
1.00
10%
FAKTOR
1.03
1.03
10%
FAKTOR
1.03
1.03
10%
120,000.00
606,124.00
HARGA SAT
600,000.00
250,000.00
HARGA SAT
14,000.00
14,000.00
1,000.00
200,000.00
1.00
1.03
892,817.70
6,000.00
FAKTOR
1.02
1.02
UPAH
JUMLAH
741,600.00
257,500.00
999,100.00
99,910.00
1,099,010.00
UPAH
JUMLAH
459,161.64
297,974.88
54,081.18
81,600.00
892,817.70
44,640.89
315,036.00
1,252,494.59
125,249.46
1,377,744.04
UPAH
JUMLAH
112,710.00
5,100.00
117,810.00
20,000.00
137,810.00
13,781.00
151,591.00
1,252,494.59
HARGA SAT
13,000.00
5,000.00
1.03
10%
JUMLAH
1,087,680.00
257,500.00
1,345,180.00
134,518.00
1,479,698.00
999,100.00
FAKTOR
1.03
1.03
1.03
1.02
10%
UPAH
1,345,180.00
HARGA SAT
600,000.00
250,000.00
20,000.00
137,810.00
120,000.00
735,215.86
60,612.40
795,828.26
FAKTOR
1.02
1.02
HARGA SAT
21,000.00
5,000.00
1.03
10%
FAKTOR
1.02
1.02
15,000.00
41,520.00
HARGA SAT
31,000.00
5,000.00
1.03
10%
FAKTOR
1.02
1.02
FAKTOR
1.02
51,720.00
HARGA SAT
13,000.00
5,000.00
FAKTOR
1.05
124,550.00
HARGA SAT
38,500.00
UPAH
10,000.00
49,270.00
HARGA SAT
77,000.00
1.03
10%
UPAH
20,000.00
1.03
10%
UPAH
15,000.00
1.03
10%
UPAH
UPAH
15,000.00
95,850.00
JUMLAH
21,420.00
5,100.00
26,520.00
15,000.00
41,520.00
4,152.00
45,672.00
JUMLAH
31,620.00
5,100.00
36,720.00
15,000.00
51,720.00
5,172.00
56,892.00
JUMLAH
99,450.00
5,100.00
104,550.00
20,000.00
124,550.00
12,455.00
137,005.00
JUMLAH
39,270.00
39,270.00
10,000.00
49,270.00
4,927.00
54,197.00
JUMLAH
80,850.00
80,850.00
15,000.00
95,850.00
9,585.00
105,435.00
FAKTOR
1.02
1.02
1.02
HARGA SAT
61,000.00
9,500.00
20,000.00
1.03
10%
FAKTOR
1.02
1.02
1.02
15,000.00
194,520.00
HARGA SAT
61,000.00
7,000.00
20,000.00
1.03
10%
FAKTOR
1.02
FAKTOR
1.02
169,020.00
HARGA SAT
750,000.00
FAKTOR
1.02
UPAH
125,000.00
890,000.00
HARGA SAT
1,187,500.00
1.03
10%
UPAH
15,000.00
1.03
10%
UPAH
UPAH
120,000.00
1,331,250.00
HARGA SAT
1,016,500.00
UPAH
JUMLAH
62,220.00
96,900.00
20,400.00
179,520.00
15,000.00
194,520.00
19,452.00
213,972.00
JUMLAH
62,220.00
71,400.00
20,400.00
154,020.00
15,000.00
169,020.00
16,902.00
185,922.00
JUMLAH
765,000.00
765,000.00
125,000.00
890,000.00
89,000.00
979,000.00
JUMLAH
1,211,250.00
1,211,250.00
120,000.00
1,331,250.00
133,125.00
1,464,375.00
JUMLAH
1,036,830.00
1,036,830.00
1.03
10%
FAKTOR
1.02
120,000.00
1,156,830.00
HARGA SAT
931,000.00
1.03
10%
FAKTOR
1.02
120,000.00
1,069,620.00
HARGA SAT
25,000.00
1.02
10%
FAKTOR
1.02
1.02
FAKTOR
1.02
1.02
357,390.40
HARGA SAT
13,000.00
5,000.00
UPAH
20,000.00
224,000.00
HARGA SAT
21,000.00
5,000.00
1.03
10%
UPAH
40,000.00
1.03
10%
UPAH
UPAH
15,000.00
41,520.00
120,000.00
1,156,830.00
115,683.00
1,272,513.00
JUMLAH
949,620.00
949,620.00
120,000.00
1,069,620.00
106,962.00
1,176,582.00
JUMLAH
197,390.40
197,390.40
160,000.00
357,390.40
35,739.04
393,129.44
98,282.36
JUMLAH
198,900.00
5,100.00
204,000.00
20,000.00
224,000.00
22,400.00
246,400.00
JUMLAH
21,420.00
5,100.00
26,520.00
15,000.00
41,520.00
4,152.00
45,672.00
FAKTOR
1.02
1.02
HARGA SAT
31,000.00
5,000.00
1.03
10%
FAKTOR
1.02
1.02
15,000.00
51,720.00
HARGA SAT
13,000.00
5,000.00
1.03
10%
FAKTOR
1.02
FAKTOR
1.02
224,000.00
HARGA SAT
38,500.00
FAKTOR
1.02
1.02
1.02
1.03
UPAH
10,000.00
49,270.00
HARGA SAT
77,000.00
1.03
10%
UPAH
20,000.00
1.03
10%
UPAH
UPAH
10,000.00
88,540.00
HARGA SAT
61,000.00
9,500.00
20,000.00
UPAH
15,000.00
JUMLAH
31,620.00
5,100.00
36,720.00
15,000.00
51,720.00
5,172.00
56,892.00
JUMLAH
198,900.00
5,100.00
204,000.00
20,000.00
224,000.00
22,400.00
246,400.00
JUMLAH
39,270.00
39,270.00
10,000.00
49,270.00
4,927.00
54,197.00
JUMLAH
78,540.00
78,540.00
10,000.00
88,540.00
8,854.00
97,394.00
JUMLAH
62,220.00
145,350.00
20,400.00
227,970.00
15,000.00
242,970.00
10%
FAKTOR
1.02
1.02
1.02
242,970.00
HARGA SAT
61,000.00
7,000.00
20,000.00
1.03
10%
FAKTOR
1.02
FAKTOR
1.02
204,720.00
HARGA SAT
750,000.00
FAKTOR
1.02
890,000.00
HARGA SAT
850,000.00
FAKTOR
1.02
UPAH
125,000.00
992,000.00
HARGA SAT
950,000.00
1.03
10%
UPAH
125,000.00
1.03
10%
UPAH
15,000.00
1.03
10%
24,297.00
267,267.00
UPAH
125,000.00
1,094,000.00
HARGA SAT
1,045,000.00
UPAH
JUMLAH
62,220.00
107,100.00
20,400.00
189,720.00
15,000.00
204,720.00
20,472.00
225,192.00
JUMLAH
765,000.00
765,000.00
125,000.00
890,000.00
89,000.00
979,000.00
JUMLAH
867,000.00
867,000.00
125,000.00
992,000.00
99,200.00
1,091,200.00
JUMLAH
969,000.00
969,000.00
125,000.00
1,094,000.00
109,400.00
1,203,400.00
JUMLAH
1,065,900.00
1,065,900.00
1.03
10%
FAKTOR
1.02
120,000.00
1,185,900.00
HARGA SAT
1,016,500.00
1.03
10%
FAKTOR
1.02
120,000.00
1,156,830.00
HARGA SAT
931,000.00
1.03
10%
FAKTOR
1.02
FAKTOR
1.02
1,069,620.00
HARGA SAT
826,500.00
UPAH
120,000.00
963,030.00
HARGA SAT
1,330,000.00
1.03
10%
UPAH
120,000.00
1.03
10%
UPAH
UPAH
120,000.00
1,476,600.00
120,000.00
1,185,900.00
118,590.00
1,304,490.00
JUMLAH
1,036,830.00
1,036,830.00
120,000.00
1,156,830.00
115,683.00
1,272,513.00
JUMLAH
949,620.00
949,620.00
120,000.00
1,069,620.00
106,962.00
1,176,582.00
JUMLAH
843,030.00
843,030.00
120,000.00
963,030.00
96,303.00
1,059,333.00
JUMLAH
1,356,600.00
1,356,600.00
120,000.00
1,476,600.00
147,660.00
1,624,260.00
KASO
BTG
PLAY WOOD
LBR
PAKU
KG
PASIR
TON
WIREMASH M6
M2
KERAMIK DINDINGM2
KERAMIK LANTAI 3M2
KERAMIK LANTAI 4M2
OSCARD BLACK 30M2
KERAMIK LANTAI 5M2
33,600.00
150,000.00
16,500.00
300,000.00
37,500.00
140,000.00
110,000.00
130,000.00
120,000.00
160,000.00
32000
8000
18.16
1.25
2.75
45.1
3.4375
10.3125
61
629.0625
0.005
0.004559
0.000441
20.7711
4.1666666667
33.3333333333
0.18
113750
125125
52,272.00
278,784.00
ex. Toto tipe CW 421 J

/ SW 420 JP
ex Toto TX 403
SMCRB
ex Toto TX 471
SESV1BR +
THX118SRR
ex Toto
TX131L+A2105QMA
+P37909+S81016-2P
ex Toto tipe LW 236
CJ
ex Toto TX109 D
ex Toto S 156 N
ex Toto T23B13
ex Toto T26-13
13,531.50
11,100.00
24,631.50
24
31.5
11
24
31.5
66.50
3.99
1.65
0.004301
0.003848
0.000453
3.55605
931000
931000
1500000
450000
250000
450000
4512000
4872960
31
31
Catatan
Rumah yg kemungkinan aman utuk Diambil
type 1 lantai
Vitis Type 55
Carica Type 66 ( 7 x 18 )
Type 2 Lanti
10 x 20
10 x 25
Kalau Bisa Jngan Ambil type 8 x 22 Carica
Biaya moblisasi di bagi 2 dengan kita dan mandor yg nantinya dimasukan ke biaya upah borong per m
Triplek Hanya Baru dipakai 2 kali

Faktor2 yg ada masih dapat diturunkan
upah mandor ada yg diluar pekerjaan atap dan ada yg termasuk pekerja atap, yg diluar pekerjaan ata
Upah mandor per m2 disesuaikan dengan nego dari mandor
Harga Satuan tinggal disesuaikan dengan upah nego mandor
biaya upah borong per m2
, yg diluar pekerjaan atap yaitu ( 55 viti dan 7 x 8 2lt )
ITEM
Pasang Bowplank
ILUSTRASI
Dimensi
ILUSTRASI
Lebar
22
Panjang
8
Luas
KEBUTUHAN
VOLUME
60

RUMAH UPDATE

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RUMAH UPDATE

Diunggah oleh

Hak Cipta:

Format Tersedia

SPESIFIKASI TERBARU RUMAH TYPE 6x16 VITIS

Pekerjaan anti rayap

Potong tiang pancang

Lantai kerja bawah pondasi

Urugan Tanah Kembali

Urugan Tanah sampai level lantai yang diinginkan dari KSB

Keramik dinding KM dan R. service

Kuda - Kuda & Gording Non Exposed

Pasang genteng nok (incl. nok ujung & trihek)

Waterproofing Coating Canopy Beton dan KM

Pemadatan Tanah Lantai Dasar

Teras depan dan belakang

Plint Keramik Lantai

Kusen pintu kayu P1 (Pintu Utama)

Daun pintu kayu P1 (Pintu Utama)

Kusen pintu kayu P2 (Kamar Tidur)

Daun pintu kayu P2 (Kamar Tidur)

Kusen pintu kayu P3 (KM WC Utama)

Daun pintu kayu P3 (KM WC Utama)

Cat duco daun pintu kayu dan kusen pintu kayu

Cat Dinding Dalam

Cat Dinding Luar

Cat kisi2 atap carport dan ornamen kolom

Ground water tank

Fiber Water Torn + instalasi + dudukan torn

Pompa 125 watt head 1 1/4 inch

Septictank bio BST 11 + rumah septictank

Instalasi exhaust fan dan pengadaan exhaust fan 8 Inch

Sparing Kabel Toevoer

Roof drain dak beton

Urugan Tanah Kembali

Polycarbonet penutup carport

Box Surat , KWH PLN, Meteran ATB + Lampu

Ex. Essenza Homogenius Tile Ivory Polished 60x60

Ex. Essenza Homogenius Tile Ivory Polished 10x60

Dinding Pasangan Bata, Lantai Screed, Tutup Bak Kontrol dari

Ready mix K-175

Keramik 25 x 40 platinum seires Braco Basic

ex. Flexi crete indonusa

Dengan Stemper Machine

Kusen kayu damar / setara ex. Mitra Interindo

Stainless water torn Kapasitas 500 liter

Pas. Bata, Plat Beton

Alarm panel include panic button, mini sirene lamp, panel

Dengan mesin stamper

Pasangan Bata pondasi setempat

SPESIFIKASI TERBARU RUMAH TYPE 6x16 Carica

Urugan Tanah Kembali

Keramik dinding KM dan R. service

Waterproofing Coating Canopy Beton dan KM

Daun pintu kayu P1 (Pintu Utama)

Kusen pintu kayu P2 (Kamar Tidur)

Daun pintu kayu P2 (Kamar Tidur)

Kusen pintu kayu P3 (KM WC Utama)

Daun pintu kayu P3 (KM WC Utama)

Cat duco daun pintu kayu dan kusen pintu kayu

Fiber Water Torn + instalasi + dudukan torn

Pompa 125 watt head 1 1/4 inch

Septictank bio BST 11 + rumah septictank

SPESIFIKASI TERBARU RUMAH TYPE 6x16 Carica

Instalasi exhaust fan dan pengadaan exhaust fan 8 Inch

Box Surat , KWH PLN, Meteran ATB + Lampu