Anda di halaman 1dari 62

PEKERJAAN

BANGUNAN STRUKTUR DAN ARSITEKTUR


REKAPITULASI

PEKERJAAN BANGUNAN GEDUNG ( STRUKTUR & ARSITEKTUR )

NO URAIAN PEKERJAAN JUMLAH HARGA


Rp.
A PEKERJAAN BANGUNAN
A.1 BANGUNAN UTAMA ( 59.000 m2 , BERLANTAI 9 )
I PEK. PERSIAPAN LAHAN DAN INSTALASI TOWER CRANE Rp. 2,237,257,565
II PEKERJAAN PONDASI Rp. 46,754,816,138
III PEKERJAAN STRUKTUR Rp. 178,517,103,027
IV PEKERJAAN DINDING Rp. 81,544,396,835
V PEKERJAAN KOSEN , PINTU , JENDELA & VENTILASI Rp. 6,597,862,645
VI PEKERJAAN LANTAI Rp. 40,572,445,049
VII PEKERJAAN PLAFOND Rp. 28,182,342,016
VIII PEKERJAAN PENGECATAN Rp. 29,476,668,367
SUB JUMLAH A.1 Rp. 413,882,891,642
A.2 BANGUNAN PENUNJANG ( 23,6 M1 x 21,6 M1 , BERLANTAI 4 )
I PEKERJAAN PONDASI Rp. 8,287,221,364
II PEKERJAAN STRUKTUR Rp. 5,168,143,761
III PEKERJAAN DINDING Rp. 3,016,948,751
IV PEKERJAAN KOSEN , PINTU, JENDELA & VENTILASI Rp. 984,190,000
V PEKERJAAN LANTAI Rp. 1,262,073,792
VI PEKERJAAN PLAFOND Rp. 792,136,300
VII PEKERJAAN PENGECATAN Rp. 891,787,782
VIII PEKERJAAN RANGKA DAN PENUTUP ATAP Rp. 261,574,000
SUB JUMLAH A.2 Rp. 20,664,075,751
A.3 BANGUNAN FASILITAS MEKANIKAL DAN ELEKTRIKAL
I PEKERJAAN PONDASI Rp. 346,339,313.92
II PEKERJAAN STRUKTUR Rp. 753,309,459.54
III PEKERJAAN DINDING Rp. 252,614,321.64
IV PEKERJAAN LANTAI Rp. 503,055,012.87
V PEKERJAAN KOSEN , PINTU , JENDELA & VENTILASI Rp. 61,300,000.00
VI PEKERJAAN PENGECATAN DAN FINISHING Rp. 224,228,393.14
SUB JUMLAH A.3 Rp. 2,140,846,501
JUMLAH Rp. 436,687,813,894
PPN 10% Rp. 43,668,781,389
JUMLAH + PPN Rp. 480,356,595,283
DIBULATKAN Rp. 480,356,595,000
Terbilang : Empat Delapan Pulu Milyar Tiga Ratus Lima Puluh Enam Juta
Lima ratus Sembilan Puluh Lima Ribu Rupiah
RENCANA ANGGARAN BIAYA ( RAB )

A.1 BANGUNAN UTAMA ( 59.000 m2 , BERLANTAI 9 ) 10,079.23


HARGA HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G = C x( E+ F)

I PEK. PERSIAPAN LAHAN DAN INSTALASI TOWER CRANE


1. Pek. Pembersihan Lokasi + Jalan akses Kerja 14,400 M2 70,800.00 Rp. - Rp. 27,750.00 Rp. 1,019,520,000.00
2. Pek. Pengukuran dan Pemasangan Bowplank 1,412.00 M1 85,535.25 Rp. 56,135.25 Rp. 29,400.00 Rp. 120,775,773.00
3. Pek. Pemasangan Papan Nama Proyek 2.00 Unit 600,000.00 Rp. 600,000.00 Rp. - Rp. 1,200,000.00
4. Pek. Pemagaran Lokasi Kerja dgn Seng Gelombang di cat 480.00 M1 175,000.00 Rp. 113,750.00 Rp. 61,250.00 Rp. 84,000,000.00
5. Pek. Pembuatan Direksi Keet , Los Kerja & Gudang Material 60.00 M2 350,000.00 Rp. 227,500.00 Rp. 122,500.00 Rp. 21,000,000.00
PEKERJAAN TOWER CRANE
1. Pek. Pengadaan , Transportasi & Instalasi Tower Crane 1.00 Ls 185,000,000.00 Rp. - Rp. 185,000,000.00 Rp. 185,000,000.00
2. Pek. Beton K-250 Pondasi Tower Crane 39.60 M3 1,653,257.50 Rp. 1,385,800.00 Rp. 267,457.50 Rp. 65,468,997.00
3. Pek. Pembesian Pondasi 6732.00 Kg 22,466.25 Rp. 19,811.25 Rp. 2,655.00 Rp. 151,242,795.00
4. Biaya Operasional Tower Crane ( 7 Bulan - 210 Hari Kerja ) 210.00 Hari 2,805,000.00 Rp. 2,502,500.00 Rp. 302,500.00 Rp. 589,050,000.00
SUB TOTAL A I Rp. 2,237,257,565.00
II PEKERJAAN PONDASI
1. Pek. Galian Tanah Basement ######### M3 117,000.00 Rp. - Rp. 99,750.00 Rp. 17,655,750,000.00
2. Pek. Pengeboran Tanah Pondasi Bore Pile , L : 40 m' 33,530.00 M1 390,170.85 Rp. - Rp. 390,170.85 Rp. 13,082,428,540.63
3. Pek. Galian Tanah Pile cap , sloof & ground tank 675.27 M3 117,000.00 Rp. - Rp. 99,750.00 Rp. 67,358,182.50
4. Pek. Cor Bore Pile f 80 cm Beton f'c 21,7 MPa (K-250),L : 40 m' 3,840.00 M1 2,736,937.78 Rp. 2,602,567.13 Rp. 134,370.65 Rp. 10,509,841,069.44
5. Pek. Cor Bore Pile f 60 cm Beton f'c 21,7 MPa (K-250),L : 38 m' 950.00 M1 2,146,642.66 Rp. 2,012,272.01 Rp. 134,370.65 Rp. 2,039,310,522.25
6. Pek. Pengujian Beban Pondasi ( Loading Test ) 2.00 Ttk 83,419,500.00 Rp. 43,339,500.00 Rp. 40,080,000.00 Rp. 166,839,000.00
7. Pek. Pengujian Pile Dynamic Analysis ( PDA Test ) 3.00 Ttk - Rp. 14,500,000.00 Rp. - Rp. 43,500,000.00
8. Pek. Pile Cap PC 1 : 1.40x1.40x1,25 m',Beton f'c 26.4 MPa(K-300) 22.05 M3 5,618,075.57 Rp. 4,821,995.57 Rp. 796,080.00 Rp. 123,878,566.35
9. Pek. Pile Cap PC 2 : 3.30x1.40x1,25 m',Beton f'c 26.4 MPa(K-300) 51.98 M3 5,376,563.18 Rp. 4,699,776.68 Rp. 676,786.50 Rp. 279,473,754.28
10. Pek. Pile Cap PC 3 : 3.50x3.25x1,25 m',Beton f'c 26.4 MPa(K-300) 111.86 M3 5,346,810.13 Rp. 4,606,136.38 Rp. 740,673.75 Rp. 598,094,180.97
12. Pek. Pile Cap PC 5 : 5.60x3.50x1,25 m',Beton f'c 26.4 MPa(K-300) 171.50 M3 5,376,563.18 Rp. 4,535,424.44 Rp. 580,140.00 Rp. 877,319,301.80
13. Pek. Pile Cap PC 5 : 6.70x4.20x1,25 m',Beton f'c 26.4 MPa(K-300) 29.93 M3 5,376,563.18 Rp. 4,520,341.75 Rp. 566,270.25 Rp. 152,242,297.19
14. Pek. Pile Cap PC 7 : 6.90x4.20x1,25 m',Beton f'c 26.4 MPa(K-300) 34.54 M3 Rp. 4,516,835.98 Rp. 560,980.50 Rp. 175,387,781.29
15. Pek. Sloof 35 x 70 Elev + 0.00 , Beton f'c 26.4 MPa ( K-300 ) 82.71 M3 7,300,544.00 Rp. 6,102,242.75 Rp. 1,198,301.25 Rp. 603,827,994.24
16. Pek. Sloof 25 x 50 Elev - 3.60 , Beton f'c 26.4 MPa ( K-300 ) 43.65 M3 6,499,895.25 Rp. 5,286,485.25 Rp. 1,213,410.00 Rp. 283,720,427.66
17. Pek. Dinding Core Wall tbl 20 cm , Beton f'c 26.4 MPa ( K-300 ) 5.82 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 43,158,747.62
18. Pek. Urugan Pasir di bawah Pondasi 26.96 M3 241,500.00 Rp. 201,600.00 Rp. 39,900.00 Rp. 6,510,840.00
19. Pek. Lantai Kerja Pondasi , Beton f'c 7.4 MPa ( K-100 ) 26.96 M3 1,110,311.50 Rp. 915,911.50 Rp. 194,400.00 Rp. 29,933,998.04
20. Pek. Urugan Tanah Sisa Galian Pondasi 588.12 M3 2,655.00 Rp. - Rp. 27,615.00 Rp. 16,240,933.80
SUB TOTAL B I Rp. 46,754,816,138.05
III PEKERJAAN STRUKTUR
A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Pelat Lt. Basement tbl 20 cm , Beton f'c 26,4 MPa ( K-300 ) 1,512.14 M3 6,810,935.77 Rp. 5,837,273.02 Rp. 973,662.75 Rp. 10,299,088,421.19
2. Pek. Kolom 75 x 75 ( Type K1 ) , Beton f'c 21.7 Mpa ( K-250 ) 535.50 M3 7,733,152.45 Rp. 6,445,216.45 Rp. 1,287,936.00 Rp. 4,141,103,136.98
3. Pek. Kolom 65 x 65 ( Type K3 ) , Beton f'c 21.7 Mpa ( K-250 ) 47.25 M3 8,150,325.96 Rp. 6,685,821.21 Rp. 1,464,504.75 Rp. 385,102,901.50
4. Pek. Kolom 60 x 60 ( Type K4 ) , Beton f'c 21.7 Mpa ( K-250 ) 50.40 M3 8,150,325.96 Rp. 6,545,524.70 Rp. 1,416,198.00 401,270,824.08
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
6. Pek. Anak Tangga 18 x 30 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
7. Pek. Balok 20 x 40 ( Lantai Ram ) , Beton f'c 21.7 Mpa ( K-250 ) 131.25 M3 7,495,216.77 Rp. 6,251,910.27 Rp. 1,243,306.50 Rp. 983,747,200.57
8. Pek. Pelat Lantai Ram tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 362.32 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 2,420,282,039.43
9. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
10. Pek. Dinding Basement tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 217.77 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 1,614,893,551.55
-
B. Lantai 1 ( Elev +0.00 s/d +4.00 ) -
1. Pek. Kolom 75 x 75 ( Type K1 ) , Beton f'c 21.7 Mpa ( K-250 ) 538.65 M3 7,733,152.45 Rp. 6,445,216.45 Rp. 1,287,936.00 Rp. 4,165,462,567.19
2. Pek. Kolom 65 x 65 ( Type K3 ) , Beton f'c 21.7 Mpa ( K-250 ) 47.32 M3 8,150,325.96 Rp. 6,685,821.21 Rp. 1,464,504.75 Rp. 385,673,424.32
3. Pek. Kolom 60 x 60 ( Type K4 ) , Beton f'c 21.7 Mpa ( K-250 ) 50.40 M3 8,150,325.96 Rp. 6,545,524.70 Rp. 1,416,198.00 401,270,824.08
4. Pek. Balok 35 x 70 Elev. + 0.00 , Beton f'c 21.7 Mpa ( K-250 ) 788.06 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 5,460,191,769.43
5. Pek. Balok 25 x 50 Elev. + 0.00 , Beton f'c 21.7 Mpa ( K-250 ) 305.55 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 2,210,882,308.24
6. Pek. Plat Lt, h :12 cm Elev.+ 0.00 , Beton f'c 21.7 Mpa (K-250) 992.39 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 5,338,055,326.70
7. Pek. Pelat Tangga tbl 20 cm , Beton f'c 21,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
8. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
9. Pek. Balok 20 x 40 ( Lantai Ram ) , Beton f'c 21.7 Mpa ( K-250 ) 60.06 M3 7,495,216.77 Rp. 6,251,910.27 Rp. 1,243,306.50 Rp. 450,162,718.98
10. Pek. Pelat Lantai Ram tbl 20 cm , Beton f'c 21,7 MPa ( K-250 ) 132.44 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 884,693,512.09
11. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
-
C. Lantai 2 ( Elev +4.00 s/d +8.00 ) -
1. Pek. Kolom 70 x 70 ( Type K2 ), Beton f'c 21.7 Mpa ( K-250 ) 466.48 M3 8,346,392.06 Rp. 6,968,373.56 Rp. 1,378,018.50 Rp. 3,893,424,966.82
2. Pek. Kolom 60 x 60 ( Type K4 ), Beton f'c 21.7 Mpa ( K-250 ) 40.32 M3 7,961,722.70 Rp. 6,545,524.70 Rp. 1,416,198.00 Rp. 321,016,659.26
3. Pek. Kolom 55 x 55 ( Type K5 ), Beton f'c 21.7 Mpa ( K-250 ) 42.35 M3 8,941,383.50 Rp. 7,338,342.50 Rp. 1,603,041.00 Rp. 378,667,591.42
4. Pek. Balok 35 x 70 Elev. + 4.00 , Beton f'c 21.7 Mpa ( K-250 ) 795.06 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 5,508,692,318.10
5. Pek. Balok 25 x 50 Elev. + 4.00 , Beton f'c 21.7 Mpa ( K-250 ) 305.55 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 2,210,882,308.24
6. Pek. Plat Lt, h :12 cm Elev.+ 4.00 , Beton f'c 21.7 Mpa (K-250) 993.72 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 5,345,209,382.65
7. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
8. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
9. Pek. Balok 20 x 40 ( Lantai Ram ) , Beton f'c 21.7 Mpa ( K-250 ) 60.06 M3 7,495,216.77 Rp. 6,251,910.27 Rp. 1,243,306.50 Rp. 450,162,718.98
10. Pek. Pelat Lantai Ram tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 132.44 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 884,693,512.09
11. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64- M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
D. Lantai 3 ( Elev +8.00 s/d +12.00 ) -
1. Pek. Kolom 70 x 70 ( Type K2 ), Beton f'c 21.7 Mpa ( K-250 ) 466.48 M3 8,346,392.06 Rp. 6,968,373.56 Rp. 1,378,018.50 Rp. 3,893,424,966.82
2. Pek. Kolom 60 x 60 ( Type K4 ), Beton f'c 21.7 Mpa ( K-250 ) 40.32 M3 7,961,722.70 Rp. 6,545,524.70 Rp. 1,416,198.00 Rp. 321,016,659.26
3. Pek. Kolom 55 x 55 ( Type K5 ), Beton f'c 21.7 Mpa ( K-250 ) 42.35 M3 8,941,383.50 Rp. 7,338,342.50 Rp. 1,603,041.00 Rp. 378,667,591.42
3. Pek. Balok 35 x 70 Elev. + 8.00 , Beton f'c 21.7 Mpa ( K-250 ) 795.06 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 5,508,692,318.10
4. Pek. Balok 25 x 50 Elev. + 8.00 , Beton f'c 21.7 Mpa ( K-250 ) 375.55 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 2,717,384,555.26
5. Pek. Plat Lt, h :12 cm Elev.+ 8.00 , Beton f'c 21.7 Mpa (K-250) 993.72 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 5,345,209,382.65
6. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
A.1 BANGUNAN UTAMA ( 59.000 m2 , BERLANTAI 9 )
HARGA HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G = C x( E+ F)
III PEKERJAAN STRUKTUR
D. Lantai 3 ( Elev +8.00 s/d +12.00 )
7. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
8. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
-
E. Lantai 4 ( Elev +12.00 s/d +16.00 ) -
1. Pek. Kolom 65 x 65 ( Type K3 ), Beton f'c 21.7 Mpa ( K-250 ) 402.22 M3 8,150,325.96 Rp. 6,685,821.21 Rp. 1,464,504.75 Rp. 3,278,224,106.70
2. Pek. Kolom 55 x 55 ( Type K5 ), Beton f'c 21.7 Mpa ( K-250 ) 59.29 M3 8,941,383.50 Rp. 7,338,342.50 Rp. 1,603,041.00 Rp. 530,134,627.98
3. Pek. Balok 35 x 70 Elev. + 12.00 , Beton f'c 21.7 Mpa ( K-250 ) 657.51 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 4,555,656,536.71
4. Pek. Balok 25 x 50 Elev. + 12.00 , Beton f'c 21.7 Mpa ( K-250 ) 259.70 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 1,879,123,336.44
5. Pek. Plat Lt, h :12 cm Elev.+ 12.00 , Beton f'c 21.7 Mpa (K-250) 857.22 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 4,610,977,324.59
6. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
7. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
8. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
-
F. Lantai 5 ( Elev +16.00 s/d +20.00 ) -
1. Pek. Kolom 65 x 65 ( Type K3 ), Beton f'c 21.7 Mpa ( K-250 ) 402.22 M3 8,150,325.96 Rp. 6,685,821.21 Rp. 1,464,504.75 Rp. 3,278,224,106.70
2. Pek. Balok 35 x 70 Elev. + 16.00 , Beton f'c 21.7 Mpa ( K-250 ) 607.81 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 4,211,302,641.14
3. Pek. Balok 25 x 50 Elev. + 16.00 , Beton f'c 21.7 Mpa ( K-250 ) 257.95 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 1,866,460,780.27
4. Pek. Plat Lt, h :12 cm Elev.+ 16.00 , Beton f'c 21.7 Mpa (K-250) 691.18 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 3,717,849,918.59
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
7. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
-
G. Lantai 6 ( Elev +20.00 s/d +24.00 ) -
1. Pek. Kolom 60 x 60 ( Type K4 ), Beton f'c 21.7 Mpa ( K-250 ) 342.72 M3 7,961,722.70 Rp. 6,545,524.70 Rp. 1,416,198.00 Rp. 2,728,641,603.74
2. Pek. Balok 35 x 70 Elev. + 20.00 , Beton f'c 21.7 Mpa ( K-250 ) 613.27 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 4,249,133,069.10
3. Pek. Balok 25 x 50 Elev. + 20.00 , Beton f'c 21.7 Mpa ( K-250 ) 257.95 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 1,866,460,780.27
4. Pek. Plat Lt, h :12 cm Elev.+ 20.00 , Beton f'c 21.7 Mpa (K-250) 692.02 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 3,722,368,269.71
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
7. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
-
H. Lantai 7 ( Elev +24.00 s/d +28.00 ) -
1. Pek. Kolom 60 x 60 ( Type K4 ), Beton f'c 21.7 Mpa ( K-250 ) 342.72 M3 7,961,722.70 Rp. 6,545,524.70 Rp. 1,416,198.00 Rp. 2,728,641,603.74
2. Pek. Balok 35 x 70 Elev. + 24.00 , Beton f'c 21.7 Mpa ( K-250 ) 613.27 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 4,249,133,069.10
3. Pek. Balok 25 x 50 Elev. + 24.00 , Beton f'c 21.7 Mpa ( K-250 ) 257.95 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 1,866,460,780.27
4. Pek. Plat Lt, h :12 cm Elev.+ 24.00 , Beton f'c 21.7 Mpa (K-250) 692.02 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 3,722,368,269.71
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
7. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
-
I. Lantai 8 ( Elev +28.00 s/d +32.00 ) -
1. Pek. Kolom 55 x 55 ( Type K5 ), Beton f'c 21.7 Mpa ( K-250 ) 287.98 M3 8,941,383.50 Rp. 7,338,342.50 Rp. 1,603,041.00 Rp. 2,574,939,621.64
2. Pek. Balok 35 x 70 Elev. + 28.00 , Beton f'c 21.7 Mpa ( K-250 ) 618.80 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 4,287,448,502.55
3. Pek. Balok 25 x 50 Elev. + 28.00 , Beton f'c 21.7 Mpa ( K-250 ) 257.95 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 1,866,460,780.27
4. Pek. Plat Lt, h :12 cm Elev.+ 28.00 , Beton f'c 21.7 Mpa (K-250) 692.72 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 3,726,133,562.32
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
7. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 108.64 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 805,629,955.64
-
J. Lantai 9 ( Elev +32.00 s/d +37.20 ) -
1. Pek. Kolom 55 x 55 ( Type K5 ), Beton f'c 21.7 Mpa ( K-250 ) 186.55 M3 8,941,383.50 Rp. 7,338,342.50 Rp. 1,603,041.00 Rp. 1,668,015,092.77
2. Pek. Balok 35 x 70 Elev. + 32.00 , Beton f'c 21.7 Mpa ( K-250 ) 618.80 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 4,287,448,502.55
3. Pek. Balok 25 x 50 Elev. + 32.00 , Beton f'c 21.7 Mpa ( K-250 ) 257.95 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 1,866,460,780.27
4. Pek. Plat Lt, h :12 cm Elev.+ 32.00 , Beton f'c 21.7 Mpa (K-250) 692.72 M3 5,378,989.44 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 3,726,133,562.32
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 63.84 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 426,448,458.26
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 14.98 M3 5,761,697.57 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 86,310,229.58
7. Pek. Balok 20 x 40 ( Lantai Ram ) , Beton f'c 21.7 Mpa ( K-250 ) 60.06 M3 7,495,216.77 Rp. 6,251,910.27 Rp. 1,243,306.50 Rp. 450,162,718.98
8. Pek. Pelat Lantai Ram tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 175.14 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 1,169,927,678.26
9. Pek. Dinding Core Wall tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 118.44 M3 7,415,592.38 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 878,302,760.92
10. Pek. Balok 35 x 70 Elev. + 37.20 , Beton f'c 21.7 Mpa ( K-250 ) 644.49 M3 6,928,649.81 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 4,465,445,516.18
11. Pek. Balok 25 x 50 Elev. + 37.20 , Beton f'c 21.7 Mpa ( K-250 ) 257.95 M3 7,235,746.39 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 1,866,460,780.27
12. Pek. Plat Lt, h : 20 cm Elev.+ 37.20,Beton f'c 21.7 Mpa (K-250) 530.74 M3 6,679,957.05 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 3,545,320,406.29

SUB TOTAL B II Rp. 178,517,103,026.94

IV PEKERJAAN DINDING
A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Dinding 1 Bata 1 Pc : 2 Ps 1,792.00 M2 194,550.00 112,950.00 Rp. 551,040,000.00
2. Pek. Plesteran Dinding 1 Bata camp. 1 : 2 finishing di aci 3,584.00 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 249,508,224.00
3. Pek. Dinding 1/2 camp. Bata 1 Pc : 2 Ps 8,671.46 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 1,308,068,062.35
4. Pek. Plesteran Bata 1 : 2 finishing di aci . 17,342.92 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 1,207,366,397.37
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 20.37 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 121,038,512.76
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 74.20 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 440,896,300.78
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 40.74 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 2,703,414.74
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 2.10 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 9,856,128.36
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 749.28 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 285,840,954.00
10. Pek. Dinding Partisi Fiber sekat Toilet 112.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 47,600,000.00
11. Pek. Railling Tangga Stainless 186.20 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 158,270,000.00
A.1 BANGUNAN UTAMA ( 59.000 m2 , BERLANTAI 9 )
HARGA HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G = C x( E+ F)
IV PEKERJAAN DINDING
B. Lantai 1 ( Elev +0.00 s/d +4.00 )
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 1,460.69 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 220,341,434.78
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 13,324.08 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 1,844,968,702.50
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 2,921.38 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 203,378,441.81
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 26,648.16 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 1,712,410,761.60
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 28.98 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 172,199,121.25
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 28.14 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 167,207,842.37
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 758.59 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 50,338,325.57
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 4.06 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 19,055,181.49
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 1,001.00 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 381,868,987.50
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 2,972.06 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 2,336,039,160.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 938.00 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 621,425,000.00
12. Pek. Dinding Partisi Fiber sekat Toilet 112.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 47,600,000.00
13. Pek. Railling Tangga Stainless 395.50 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 336,175,000.00
-
C. Lantai 2 ( Elev +4.00 s/d +8.00 ) -
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 1,077.72 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 162,571,367.70
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 13,672.05 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 1,893,151,673.44
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 2,169.44 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 151,030,446.84
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 27,344.10 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 1,757,131,866.00
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 27.23 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 161,800,623.59
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 19.88 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 118,126,933.42
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 952.07 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 63,177,223.04
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 8.54 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 40,081,588.66
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 925.40 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 353,028,532.50
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 3,429.65 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 2,695,704,900.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 812.00 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 537,950,000.00
12. Pek. Dinding Partisi Fiber sekat Toilet 112.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 47,600,000.00
13. Pek. Railling Tangga Stainless 588.00 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 499,800,000.00
-
D. Lantai 3 ( Elev +8.00 s/d +12.00 ) -
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 1,736.07 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 261,881,819.33
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 16,062.76 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 2,224,190,298.75
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 3,472.14 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 241,720,838.42
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 32,125.59 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 2,064,390,413.40
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 39.76 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 236,253,866.83
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 17.36 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 103,153,096.79
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 1,199.94 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 79,625,318.54
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 15.47 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 72,606,812.24
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 1,554.00 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 592,831,575.00
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 2,972.06 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 2,336,039,160.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 1,371.72 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 908,764,500.00
12. Pek. Dinding Partisi Fiber sekat Toilet 140.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 59,500,000.00
13. Pek. Dinding Partisi GRC Rangka Hollow ( Ruang Interior ) 3,371.20 M2 485,000.00 Rp. 485,000.00 Rp. - Rp. 1,635,032,000.00
14. Pek. Railling Tangga Stainless 197.75 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 168,087,500.00
-
E. Lantai 4 ( Elev +12.00 s/d +16.00 ) -
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 1,702.47 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 256,813,343.33
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 11,163.04 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 1,545,732,195.00
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 3,404.94 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 237,042,559.22
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 22,326.08 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 1,434,673,900.80
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 31.01 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 184,261,378.53
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 31.85 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 189,252,657.41
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 967.33 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 64,189,842.31
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 6.02 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 28,254,234.63
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 2,385.32 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 909,969,763.50
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 3,109.26 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 2,443,878,360.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 1,464.40 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 970,165,000.00
12. Pek. Dinding Partisi Fiber sekat Toilet 112.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 47,600,000.00
13. Pek. Dinding Partisi GRC Rangka Hollow ( Ruang Interior ) 1,965.60 M2 485,000.00 Rp. 485,000.00 Rp. - Rp. 953,316,000.00
14. Pek. Railling Tangga Stainless 197.75 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 168,087,500.00
-
F. Lantai 5 ( Elev +16.00 s/d +20.00 ) -
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 2,050.65 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 309,335,425.88
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 8,260.42 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 1,143,810,031.88
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 4,101.30 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 285,521,227.43
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 16,520.77 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 1,061,624,680.20
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 21.98 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 130,605,130.61
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 29.75 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 176,774,460.22
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 795.83 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 52,809,488.18
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 7.42 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 34,824,986.87
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 2,222.92 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 848,016,193.50
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 2,652.02 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 2,084,487,720.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 1,920.38 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 1,272,251,750.00
12. Pek. Dinding Partisi Fiber sekat Toilet 112.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 47,600,000.00
13. Pek. Dinding Partisi GRC Rangka Hollow ( Ruang Interior ) 2,184.00 M2 485,000.00 Rp. 485,000.00 Rp. - Rp. 1,059,240,000.00
14. Pek. Railling Tangga Stainless 197.75 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 168,087,500.00
A.1 BANGUNAN UTAMA ( 59.000 m2 , BERLANTAI 9 )
HARGA HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G = C x( E+ F)
IV PEKERJAAN DINDING
G. Lantai 6 ( Elev +20.00 s/d +24.00 )
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 2,050.65 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 309,335,425.88
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 8,260.42 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 1,143,810,031.88
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 4,101.30 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 285,521,227.43
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 16,520.77 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 1,061,624,680.20
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 24.22 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 143,915,207.61
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 30.87 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 183,429,498.72
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 848.12 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 56,279,334.93
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 7.42 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 34,824,986.87
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 2,139.76 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 816,291,693.00
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 2,652.02 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 2,084,487,720.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 1,920.38 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 1,272,251,750.00
12. Pek. Dinding Partisi Fiber sekat Toilet 112.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 47,600,000.00
13. Pek. Dinding Partisi GRC Rangka Hollow ( Ruang Interior ) 2,402.40 M2 485,000.00 Rp. 485,000.00 Rp. - Rp. 1,165,164,000.00
14. Pek. Railling Tangga Stainless 197.75 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 168,087,500.00
-
H. Lantai 7 ( Elev +24.00 s/d +28.00 ) -
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 2,050.65 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 309,335,425.88
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 8,260.42 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 1,143,810,031.88
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 4,101.30 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 285,521,227.43
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 16,520.77 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 1,061,624,680.20
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 24.15 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 143,499,267.71
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 30.87 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 183,429,498.72
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 848.12 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 56,279,334.93
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 7.42 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 34,824,986.87
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 2,139.76 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 816,291,693.00
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 2,652.02 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 2,084,487,720.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 1,920.38 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 1,272,251,750.00
12. Pek. Dinding Partisi Fiber sekat Toilet 112.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 47,600,000.00
13. Pek. Dinding Partisi GRC Rangka Hollow ( Ruang Interior ) 2,402.40 M2 485,000.00 Rp. 485,000.00 Rp. - Rp. 1,165,164,000.00
14. Pek. Railling Tangga Stainless 197.75 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 168,087,500.00
-
I. Lantai 8 ( Elev +28.00 s/d +32.00 ) -
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 2,050.65 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 309,335,425.88
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 8,260.42 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 1,143,810,031.88
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 4,101.30 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 285,521,227.43
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 16,520.77 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 1,061,624,680.20
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 24.15 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 143,499,267.71
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 30.87 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 183,429,498.72
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 848.12 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 56,279,334.93
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 7.42 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 34,824,986.87
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 2,139.76 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 816,291,693.00
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 2,880.64 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 2,264,183,040.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 1,691.76 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 1,120,791,000.00
12. Pek. Dinding Partisi Fiber sekat Toilet 112.00 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 47,600,000.00
13. Pek. Dinding Partisi GRC Rangka Hollow ( Ruang Interior ) 2,402.40 M2 485,000.00 Rp. 485,000.00 Rp. - Rp. 1,165,164,000.00
14. Pek. Railling Tangga Stainless 197.75 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 168,087,500.00
-
J. Lantai 9 ( Elev +32.00 s/d +37.20 ) -
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 576.17 M2 150,847.50 Rp. 91,822.50 Rp. 59,025.00 Rp. 86,913,804.08
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 5,858.93 M2 138,468.75 Rp. 79,443.75 Rp. 59,025.00 Rp. 811,278,713.44
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 1,152.27 M2 69,617.25 Rp. 18,842.25 Rp. 50,775.00 Rp. 80,217,868.66
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 11,717.86 M2 64,260.00 Rp. 13,485.00 Rp. 50,775.00 Rp. 752,989,683.60
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 7.63 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 45,337,449.80
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 9.45 M3 5,941,998.66 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 56,151,887.36
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 276.64 M2 66,357.75 Rp. 15,582.75 Rp. 50,775.00 Rp. 18,357,207.96
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 2.52 M3 4,693,394.46 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 11,827,354.03
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 463.26 M2 381,487.50 Rp. 187,612.50 Rp. 193,875.00 Rp. 176,727,899.25
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 2,080.12 M2 1,140,000.00 Rp. 590,000.00 Rp. 196,000.00 Rp. 1,634,974,320.00
11. Pek. Dinding Partisi Fiber sekat Toilet 37.31 M2 425,000.00 Rp. 425,000.00 Rp. - Rp. 15,856,750.00
12. Pek. Dinding Partisi GRC Rangka Hollow 752.64 M2 485,000.00 Rp. 485,000.00 Rp. - Rp. 365,030,400.00
13. Pek. Railling Tangga Stainless 1,264.48 M2 850,000.00 Rp. 850,000.00 Rp. - Rp. 1,074,808,000.00
SUB TOTAL B III Rp. 81,544,396,834.99
V PEKERJAAN KOSEN , PINTU , JENDELA & VENTILASI
A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Kosen & Pintu Type P1 217.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 1,396,021,119.85
2. Pek. Kosen & Pintu Type P2 16.00 Unit 2,700,000.00 Rp. 8,165,354.63 Rp. 2,195,985.75 Rp. 165,781,446.08
Pek. Kosen & Pintu Type P3 3.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 48,683,789.25
Pek. Kosen & Pintu Type P5 1.00 Unit 2,700,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 6,024,393.36
3. Pek. Kosen & Pintu Type P6 7.00 Unit 2,150,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 38,745,548.94
4. Pek. Kosen & Pintu Type PJ2 ( Pintu Sensor Buka Otomatis ) 1.00 Unit 1,375,000.00 Rp. 74,625,710.00 Rp. 6,243,936.80 Rp. 80,869,646.80
B. Lantai 1 ( Elev +0.00 s/d +4.00 )
1. Pek. Kosen & Pintu Type P1 61.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 392,429,900.05
2. Pek. Kosen & Pintu Type P2 12.00 Unit 2,700,000.00 Rp. 8,165,354.63 Rp. 2,195,985.75 Rp. 124,336,084.56
3. Pek. Kosen & Pintu Type P3 2.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 32,455,859.50
4. Pek. Kosen & Pintu Type P4 5.00 Unit 2,700,000.00 Rp. 7,174,120.07 Rp. 1,777,160.55 Rp. 44,756,403.10
5. Pek. Kosen & Pintu Type P5 6.00 Unit 2,700,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 36,146,360.16
6. Pek. Kosen & Pintu Type P6 9.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 49,815,705.78
7. Pek. Kosen & Pintu Type P7 1.00 Unit 2,700,000.00 Rp. 15,396,524.00 Rp. 595,065.60 Rp. 15,991,589.60
8. Pek. Kosen & Pintu Type PJ1 ( Pintu Sensor Buka Otomatis ) 2.00 Unit Rp. 66,474,831.00 Rp. 5,924,008.25 Rp. 144,797,678.50
9. Pek. Kosen & Pintu Type PJ2 ( Pintu Sensor Buka Otomatis ) 1.00 Unit Rp. 74,625,710.00 Rp. 6,243,936.80 Rp. 80,869,646.80
10. Pek. Kosen & Jendela Type J3 1.00 Unit Rp. 10,275,236.10 Rp. 469,053.45 Rp. 10,744,289.55
11. Pek. Kosen & Jendela Type J4 1.00 Unit Rp. 13,810,271.10 Rp. 614,559.90 Rp. 14,424,831.00
12. Pek. Kosen & Jendela Type J6 1.00 Unit Rp. 12,367,835.21 Rp. 552,423.22 Rp. 12,920,258.43
13. Pek. Kosen & Jendela Type J7 1.00 Unit Rp. 14,078,113.35 Rp. 690,455.18 Rp. 14,768,568.53
14. Pek. Kosen & Jendela Type J9 1.00 Unit Rp. 16,110,889.41 Rp. 779,459.51 Rp. 16,890,348.92
A.1 BANGUNAN UTAMA ( 59.000 m2 , BERLANTAI 9 )
HARGA HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G = C x( E+ F)

V PEKERJAAN KOSEN , PINTU , JEMDELA & VENTILASI


C. Lantai 2 ( Elev +4.00 s/d +8.00 )
1. Pek. Kosen & Pintu Type P1 58.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 373,130,068.90
2. Pek. Kosen & Pintu Type P2 3.00 Unit 2,700,000.00 Rp. 8,165,354.63 Rp. 2,195,985.75 Rp. 31,084,021.14
3. Pek. Kosen & Pintu Type P3 7.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 113,595,508.25
4. Pek. Kosen & Pintu Type P5 3.00 Unit 2,700,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 18,073,180.08
5. Pek. Kosen & Pintu Type P6 8.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 44,280,627.36
6. Pek. Kosen & Pintu Type PG ( Pintu Sensor Buka Otomatis ) 1.00 Unit 2,700,000.00 Rp. 60,428,390.10 Rp. 5,695,072.70 Rp. 66,123,462.80
7. Pek. Kosen & Pintu Type PJ2 ( Pintu Sensor Buka Otomatis ) 1.00 Unit Rp. 74,625,710.00 Rp. 6,243,936.80 Rp. 80,869,646.80
8. Pek. Kosen & Jendela Type J1 1.00 Unit 4,875,000.00 Rp. 2,327,655.75 Rp. 149,915.21 Rp. 2,477,570.96
9. Pek. Kosen & Jendela Type J2 5.00 Unit 3,650,000.00 Rp. 7,084,619.25 Rp. 309,711.30 Rp. 36,971,652.75
10. Pek. Kosen & Jendela Type J4 1.00 Unit 2,900,000.00 Rp. 13,810,271.10 Rp. 614,559.90 Rp. 14,424,831.00
D. Lantai 3 ( Elev +8.00 s/d +12.00 )
1. Pek. Kosen & Pintu Type P1 38.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 244,464,527.90
2. Pek. Kosen & Pintu Type P2 19.00 Unit 3,215,000.00 Rp. 8,165,354.63 Rp. 2,195,985.75 Rp. 196,865,467.22
3. Pek. Kosen & Pintu Type P3 4.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 64,911,719.00
4. Pek. Kosen & Pintu Type P4 3.00 Unit 2,150,000.00 Rp. 1,397,500.00 Rp. 752,500.00 Rp. 6,450,000.00
5. Pek. Kosen & Pintu Type P5 5.00 Unit 2,700,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 30,121,966.80
6. Pek. Kosen & Pintu Type P6 10.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 55,350,784.20
7. Pek. Kosen & Pintu Type PG ( Pintu Sensor Buka Otomatis ) 1.00 Unit 2,700,000.00 Rp. 60,428,390.10 Rp. 5,695,072.70 Rp. 66,123,462.80
8. Pek. Kosen & Pintu Type PJ1 ( Pintu Sensor Buka Otomatis ) 2.00 Unit Rp. 66,474,831.00 Rp. 5,924,008.25 Rp. 144,797,678.50
9. Pek. Kosen & Pintu Type PJ2 ( Pintu Sensor Buka Otomatis ) 1.00 Unit Rp. 74,625,710.00 Rp. 6,243,936.80 Rp. 80,869,646.80
10. Pek. Kosen & Jendela Type J10 2.00 Unit 4,875,000.00 Rp. 44,558,332.31 Rp. 2,019,538.09 Rp. 93,155,740.80

E. Lantai 4 ( Elev +12.00 s/d +16.00 )


1. Pek. Kosen & Pintu Type P1 25.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 160,831,926.25
2. Pek. Kosen & Pintu Type P3 22.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 357,014,454.50
3. Pek. Kosen & Pintu Type P4 10.00 Unit 2,150,000.00 Rp. 1,397,500.00 Rp. 752,500.00 Rp. 21,500,000.00
4. Pek. Kosen & Pintu Type P5 3.00 Unit 2,700,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 18,073,180.08
5. Pek. Kosen & Pintu Type P6 17.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 94,096,333.14
6. Pek. Kosen & Pintu Type PJ2 ( Pintu Sensor Buka Otomatis ) 1.00 Unit Rp. 74,625,710.00 Rp. 6,243,936.80 Rp. 80,869,646.80
7. Pek. Kosen & Jendela Type J6 1.00 Unit 4,875,000.00 Rp. 12,367,835.21 Rp. 552,423.22 Rp. 12,920,258.43
8. Pek. Kosen & Jendela Type J7 1.00 Unit 4,875,000.00 Rp. 14,078,113.35 Rp. 690,455.18 Rp. 14,768,568.53
F. Lantai 5 ( Elev +16.00 s/d +20.00 )
1. Pek. Kosen & Pintu Type P1 15.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 96,499,155.75
2. Pek. Kosen & Pintu Type P3 2.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 32,455,859.50
3. Pek. Kosen & Pintu Type P4 14.00 Unit 2,150,000.00 Rp. 1,397,500.00 Rp. 752,500.00 Rp. 30,100,000.00
4. Pek. Kosen & Pintu Type P5 3.00 Unit 1,375,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 18,073,180.08
5. Pek. Kosen & Pintu Type P6 25.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 138,376,960.50
6. Pek. Kosen & Pintu Type PJ2 ( Pintu Sensor Buka Otomatis ) 1.00 Unit Rp. 74,625,710.00 Rp. 6,243,936.80 Rp. 80,869,646.80
G. Lantai 6 ( Elev +20.00 s/d +24.00 )
1. Pek. Kosen & Pintu Type P1 14.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 90,065,878.70
2. Pek. Kosen & Pintu Type P3 2.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 32,455,859.50
3. Pek. Kosen & Pintu Type P4 14.00 Unit 2,150,000.00 Rp. 1,397,500.00 Rp. 752,500.00 Rp. 30,100,000.00
4. Pek. Kosen & Pintu Type P5 3.00 Unit 1,375,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 18,073,180.08
5. Pek. Kosen & Pintu Type P6 15.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 83,026,176.30
H. Lantai 7 ( Elev +24.00 s/d +28.00 )
1. Pek. Kosen & Pintu Type P1 14.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 90,065,878.70
2. Pek. Kosen & Pintu Type P3 2.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 32,455,859.50
3. Pek. Kosen & Pintu Type P4 14.00 Unit 2,150,000.00 Rp. 1,397,500.00 Rp. 752,500.00 Rp. 30,100,000.00
4. Pek. Kosen & Pintu Type P5 3.00 Unit 1,375,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 18,073,180.08
5. Pek. Kosen & Pintu Type P6 15.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 83,026,176.30
I. Lantai 8 ( Elev +28.00 s/d +32.00 )
1. Pek. Kosen & Pintu Type P1 14.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 90,065,878.70
2. Pek. Kosen & Pintu Type P3 2.00 Unit 2,700,000.00 Rp. 15,625,178.00 Rp. 602,751.75 Rp. 32,455,859.50
3. Pek. Kosen & Pintu Type P4 14.00 Unit 2,150,000.00 Rp. 1,397,500.00 Rp. 752,500.00 Rp. 30,100,000.00
4. Pek. Kosen & Pintu Type P5 3.00 Unit 1,375,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 18,073,180.08
5. Pek. Kosen & Pintu Type P6 15.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 83,026,176.30
J. Lantai 9 ( Elev +32.00 s/d +37.50 )
1. Pek. Kosen & Pintu Type P1 9.00 Unit 3,850,000.00 Rp. 5,126,163.78 Rp. 1,307,113.28 Rp. 57,899,493.45
2. Pek. Kosen & Pintu Type P2 2.00 Unit 3,215,000.00 Rp. 8,165,354.63 Rp. 2,195,985.75 Rp. 20,722,680.76
3. Pek. Kosen & Pintu Type P5 3.00 Unit 1,375,000.00 Rp. 4,806,989.76 Rp. 1,217,403.60 Rp. 18,073,180.08
4. Pek. Kosen & Pintu Type P6 2.00 Unit 2,700,000.00 Rp. 4,422,381.12 Rp. 1,112,697.30 Rp. 11,070,156.84
5. Pek. Kosen & Pintu Type PJ2 ( Pintu Sensor Buka Otomatis ) 1.00 Unit Rp. 74,625,710.00 Rp. 6,243,936.80 Rp. 80,869,646.80

SUB TOTAL B IV Rp. 6,597,862,644.84


A.1 BANGUNAN UTAMA ( 59.000 m2 , BERLANTAI 9 )
HARGA HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G = C x( E+ F)
VI PEKERJAAN LANTAI
A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Lantai Keramik 40 x 40 ( Cutting Size ) 4,254.74 M2 313,241.25 Rp. 205,991.25 Rp. 107,250.00 Rp. 1,332,760,076.03
2. Pek. Lantai Keramik 20 x 20 615.44 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 164,855,604.90
3. Pek. Floor Hardener Lantai Ram dan Parkiran 5,266.94 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 509,260,428.60
-
B. Lantai 1 ( Elev +0.00 s/d +4.00 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 6,790.91 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 2,369,119,305.79
2. Pek. Lantai Keramik 40 x 40 ( Cutting Size ) 884.94 M2 313,241.25 Rp. 205,991.25 Rp. 107,250.00 Rp. 277,199,711.78
3. Pek. Lantai Keramik 20 x 20 799.61 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 214,188,532.16
4. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 2,591.19 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 1,449,349,736.63
5. Pek. Floor Hardener 365.12 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 35,303,452.80
-
C. Lantai 2 ( Elev +4.00 s/d +8.00 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 2,230.20 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 778,041,510.75
2. Pek. Lantai Keramik 40 x 40 ( Cutting Size ) 969.78 M2 313,241.25 Rp. 205,991.25 Rp. 107,250.00 Rp. 303,775,099.43
3. Pek. Lantai Keramik 20 x 20 849.45 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 227,538,986.06
4. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 8,110.55 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 4,536,534,760.63
5. Pek. Floor Hardener 691.95 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 66,904,645.50
-
D. Lantai 3 ( Elev +8.00 s/d +12.00 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 3,226.16 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 1,125,498,341.10
2. Pek. Lantai Keramik 40 x 40 ( Cutting Size ) 670.60 M2 313,241.25 Rp. 205,991.25 Rp. 107,250.00 Rp. 210,059,582.25
3. Pek. Lantai Keramik 20 x 20 609.98 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 163,393,055.18
4. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 6,505.80 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 3,638,937,907.50
5. Pek. Floor Hardener 691.60 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 66,870,804.00
-
E. Lantai 4 ( Elev +12.00 s/d +16.00 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 2,285.64 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 797,382,655.65
2. Pek. Lantai Keramik 20 x 20 682.64 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 182,856,216.90
3. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 7,439.11 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 4,160,973,189.63
4. Pek. Floor Hardener 297.85 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 28,799,116.50
-
F. Lantai 5 ( Elev +16.00 s/d +20.00 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 1,290.24 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 450,121,190.40
2. Pek. Lantai Keramik 20 x 20 668.99 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 179,199,842.59
3. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 5,725.44 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 3,202,453,296.00
4. Pek. Floor Hardener 291.90 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 28,223,811.00
-
G. Lantai 6 ( Elev +20.00 s/d +24.00 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 1,290.24 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 450,121,190.40
2. Pek. Lantai Keramik 20 x 20 689.08 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 184,581,275.55
3. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 5,725.44 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 3,202,453,296.00
4. Pek. Floor Hardener 300.58 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 29,063,080.20
-
H. Lantai 7 ( Elev +24.00 s/d +28.00 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 1,290.24 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 450,121,190.40
2. Pek. Lantai Keramik 20 x 20 671.86 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 179,968,618.73
3. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 5,725.44 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 3,202,453,296.00
4. Pek. Floor Hardener 293.09 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 28,338,872.10
-
I. Lantai 8 ( Elev +28.00 s/d +32.00 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 1,290.24 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 450,121,190.40
2. Pek. Lantai Keramik 20 x 20 671.16 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 179,781,112.35
3. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 5,725.44 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 3,202,453,296.00
4. Pek. Floor Hardener 293.16 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 28,345,640.40
-
J. Lantai 9 ( Elev +32.00 s/d +37.50 ) -
1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 600.25 M2 348,866.25 Rp. 241,616.25 Rp. 107,250.00 Rp. 209,406,966.56
2. Pek. Lantai Keramik 20 x 20 671.16 M2 267,866.25 Rp. 160,616.25 Rp. 107,250.00 Rp. 179,781,112.35
3. Pek. Pas. Lantai Vynil ( ex.Memoralium Real ) 2,119.67 M2 559,337.50 Rp. 517,375.00 Rp. 41,962.50 Rp. 1,185,610,918.63
4. Water Proofing Lantai Dag 6,198.22 M2 135,000.00 Rp. 87,750.00 Rp. 47,250.00 Rp. 836,759,700.00
5. Pek. Floor Hardener Lt Dag 759.99 M2 96,690.00 Rp. 61,500.00 Rp. 35,190.00 Rp. 73,483,433.10
-
SUB TOTAL B IV - Rp. 40,572,445,048.89
-
VII PEKERJAAN PLAFOND -
A. Lantai Basement ( Elev - 4.00 s/d + 0.00 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 4,233.46 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 839,984,400.14
2. Pek. List Profil Plafond Gypsum 12,700.24 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 821,864,281.00
3. Pek. Acian Finishing Pelat Exspose 5,109.09 M2 37,850.00 Rp. 25,700.00 Rp. 12,150.00 Rp. 193,379,056.50
-
B. Lantai 1 ( Elev +0.00 s/d +4.00 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 10,615.08 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 2,106,197,201.87
2. Pek. List Profil Plafond Gypsum 21,179.97 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 1,370,608,808.63
-
C. Lantai 2 ( Elev +4.00 s/d +8.00 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 11,805.78 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 2,342,450,627.02
2. Pek. List Profil Plafond Gypsum 25,972.94 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 1,680,773,879.75
-
D. Lantai 3 ( Elev +8.00 s/d +12.00 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 11,114.88 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 2,205,365,306.26
2. Pek. List Profil Plafond Gypsum 23,897.02 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 1,546,435,906.75
-
E. Lantai 4 ( Elev +12.00 s/d +16.00 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 9,948.54 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 1,973,945,284.51
2. Pek. List Profil Plafond Gypsum 19,617.92 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 1,269,524,648.00
A.1 BANGUNAN UTAMA ( 59.000 m2 , BERLANTAI 9 )
HARGA HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G = C x( E+ F)
VII PEKERJAAN PLAFOND
F. Lantai 5 ( Elev +16.00 s/d +20.00 )
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 7,248.85 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 1,438,284,740.84
2. Pek. List Profil Plafond Gypsum 19,256.72 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 1,246,150,493.00
-
G. Lantai 6 ( Elev +20.00 s/d +24.00 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 7,270.69 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 1,442,618,137.00
2. Pek. List Profil Plafond Gypsum 19,813.78 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 1,282,199,238.25
-
H. Lantai 7 ( Elev +24.00 s/d +28.00 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 7,270.69 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 1,442,618,137.00
2. Pek. List Profil Plafond Gypsum 18,514.65 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 1,198,129,288.13
-
I. Lantai 8 ( Elev +28.00 s/d +32.00 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 7,270.69 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 1,442,618,137.00
2. Pek. List Profil Plafond Gypsum 18,357.08 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 1,187,932,539.50
-
J. Lantai 9 ( Elev +32.00 s/d +37.50 ) -
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 3,391.22 M2 198,415.58 Rp. 86,665.58 Rp. 111,750.00 Rp. 672,870,866.25
2. Pek. List Profil Plafond Gypsum 7,392.56 M1 64,712.50 Rp. 45,700.00 Rp. 19,012.50 Rp. 478,391,039.00

SUB TOTAL B VI Rp. 28,182,342,016.38

VIII PEKERJAAN PENGECATAN


A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Cat Dinding Interior ex.Nippon Paint 17,787.91 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,082,821,233.34
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 5,231.80 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 613,433,781.80
3. Pek. Cat Plafond Interior ex.Nippon Paint 5,757.50 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 363,315,522.50
4. Pek. Cat Minyak ex.Platone 1,158.08 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 168,937,815.20
-
B. Lantai 1 ( Elev +0.00 s/d +4.00 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 25,134.13 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,530,015,029.62
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 8,870.89 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 1,040,120,723.39
3. Pek. Cat Plafond Interior ex.Nippon Paint 13,156.71 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 830,227,871.13
4. Pek. Cat Minyak ex.Platone 1,065.68 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 155,458,734.20
-
C. Lantai 2 ( Elev +4.00 s/d +8.00 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 25,074.63 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,526,393,026.62
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 8,849.89 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 1,037,658,452.39
3. Pek. Cat Plafond Interior ex.Nippon Paint 14,922.53 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 941,656,410.59
4. Pek. Cat Minyak ex.Platone 1,364.44 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 199,041,096.10
-
D. Lantai 3 ( Elev +8.00 s/d +12.00 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 30,258.06 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,841,929,144.44
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 10,679.34 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 1,252,163,294.34
3. Pek. Cat Plafond Interior ex.Nippon Paint 13,982.64 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 882,346,531.92
4. Pek. Cat Minyak ex.Platone 1,814.05 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 264,629,078.88
-
E. Lantai 4 ( Elev +12.00 s/d +16.00 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 21,871.36 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,331,397,168.64
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 7,719.32 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 905,097,989.32
3. Pek. Cat Plafond Interior ex.Nippon Paint 11,267.97 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 711,042,710.91
4. Pek. Cat Minyak ex.Platone 1,939.28 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 282,897,318.20
-
F. Lantai 5 ( Elev +16.00 s/d +20.00 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 17,528.77 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,067,046,344.98
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 6,805.26 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 797,923,540.26
3. Pek. Cat Plafond Interior ex.Nippon Paint 9,492.42 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 599,000,179.26
4. Pek. Cat Minyak ex.Platone 1,268.96 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 185,112,712.40
-
G. Lantai 6 ( Elev +20.00 s/d +24.00 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 20,958.91 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,275,852,687.34
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 6,534.36 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 766,160,244.36
3. Pek. Cat Plafond Interior ex.Nippon Paint 9,492.42 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 599,000,179.26
4. Pek. Cat Minyak ex.Platone 1,484.56 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 216,563,901.40
-
H. Lantai 7 ( Elev +24.00 s/d +28.00 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 20,674.85 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,258,560,818.90
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 6,534.36 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 766,160,244.36
3. Pek. Cat Plafond Interior ex.Nippon Paint 9,492.42 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 599,000,179.26
4. Pek. Cat Minyak ex.Platone 1,484.56 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 216,563,901.40
-
I. Lantai 8 ( Elev +28.00 s/d +32.00 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 20,958.91 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 1,275,852,687.34
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 6,534.36 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 766,160,244.36
3. Pek. Cat Plafond Interior ex.Nippon Paint 9,492.42 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 599,000,179.26
4. Pek. Cat Minyak ex.Platone 1,200.50 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 175,125,938.75
-
J. Lantai 9 ( Elev +32.00 s/d +37.50 ) -
1. Pek. Cat Dinding Interior ex.Nippon Paint 11,079.60 M2 60,874.00 Rp. 20,110.00 Rp. 40,764.00 Rp. 674,459,570.40
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 3,861.06 M2 117,251.00 Rp. 71,076.50 Rp. 46,174.50 Rp. 452,713,146.06
3. Pek. Cat Plafond Interior ex.Nippon Paint 2,994.88 M2 63,103.00 Rp. 20,110.00 Rp. 42,993.00 Rp. 188,985,912.64
4. Pek. Cat Minyak ex.Platone 252.56 M2 145,877.50 Rp. 55,150.00 Rp. 90,727.50 Rp. 36,842,821.40
SUB TOTAL B VI Rp. 29,476,668,366.92
RENCANA ANGGARAN BIAYA ( RAB )
PERENCANAAN RUMAH SAKIT INTERNASIONAL TERPADU - KOTA DUMAI
A.2 BANGUNAN PENUNJANG ( 23,6 M1 x 21,6 M1 , BERLANTAI 4 )
HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G=Cx(E+F)

I PEKERJAAN PONDASI
1. Pek. Galian Tanah Basement 937.50 M1 Rp. - Rp. 99,750.00 Rp. 93,515,625.00
2. Pek. Pengeboran Tanah Pondasi Bore Pile , L = 14 m' 2,616.00 M1 Rp. - Rp. 390,170.85 Rp. 1,020,686,938.93
3. Pek. Galian Tanah Pile cap , sloof & ground tank 264.78 M3 Rp. - Rp. 99,750.00 Rp. 26,411,805.00
4. Pek. Cor Bore Pile f 80 cm Beton f'c 21,7 MPa ( K-250 ) , L = 40 m' 2,160.00 M1 Rp. 2,602,567.13 Rp. 134,370.65 Rp. 4,636,748,134.80
5. Pek. Cor Bore Pile f 60 cm Beton f'c 21,7 MPa (K-250),L : 38 m' 456.00 M1 Rp. 2,012,272.01 Rp. 134,370.65 Rp. 978,869,050.68
6. Pek. Pengujian Beban Pondasi ( Loading Test ) 1.00 Ttk Rp. 43,339,500.00 Rp. 40,080,000.00 Rp. 83,419,500.00
7. Pek. Pengujian Pile Dynamic Analysis ( PDA Test ) 2.00 Ttk Rp. 14,500,000.00 Rp. - Rp. 29,000,000.00
8. Pek. Pile Cap PC2:3.50x1.60x1,25 m' , Beton f'c 26.4 MPa (K-300) 56.00 M3 Rp. 4,699,776.68 Rp. 676,786.50 Rp. 301,087,538.27
9. Pek. Pile Cap PC3:3.50x3.25x1,25 m' , Beton f'c 26.4 MPa (K-300) 61.52 M3 Rp. 4,606,136.38 Rp. 740,673.75 Rp. 328,935,759.10
10. Pek. Pile Cap PC4:3.50x3.25x1,25 m' , Beton f'c 26.4 MPa (K-300) 68.06 M3 Rp. 4,606,136.38 Rp. 740,673.75 Rp. 363,903,897.34
11. Pek. Sloof 35 x 70 Elev - 3.60 , Beton f'c 26.4 MPa ( K-300 ) 30.41 M3 Rp. 6,102,242.75 Rp. 1,198,301.25 Rp. 222,009,543.04
12. Pek. Sloof 25 x 50 Elev - 3.60 , Beton f'c 26.4 MPa ( K-300 ) 28.87 M3 Rp. 5,286,485.25 Rp. 1,213,410.00 Rp. 187,651,975.87
13. Pek. Urugan Pasir di bawah Pondasi 9.46 M3 Rp. 201,600.00 Rp. 39,900.00 Rp. 2,284,590.00
14. Pek. Lantai Kerja Pondasi , Beton f'c 7.4 MPa ( K-100 ) 9.46 M3 Rp. 915,911.50 Rp. 194,400.00 Rp. 10,503,546.79
15. Pek. Urugan Tanah Sisa Galian Pondasi 79.43 M3 Rp. - Rp. 27,615.00 Rp. 2,193,459.45

SUB TOTAL C I Rp. 8,287,221,364.28


II PEKERJAAN STRUKTUR
A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Pelat Lt. Basement tbl 20 cm , Beton f'c 26,4 MPa ( K-300 ) 68.99 M3 Rp. 5,837,273.02 Rp. 973,662.75 Rp. 469,886,459.04
2. Pek. Kolom 75 x 75 ( Type K1 ) , Beton f'c 21.7 Mpa ( K-250 ) 36.00 M3 Rp. 6,445,216.45 Rp. 1,287,936.00 Rp. 278,393,488.20
3. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 3.91 M3 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 26,118,632.08
4. Pek. Anak Tangga 18 x 30 cm , Beton f'c 21.7 Mpa ( K-250 ) 1.47 M3 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 8,469,695.43
5. Pek. Dinding Basement tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 20.64 M3 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 153,057,826.62

B. Lantai 1 ( Elev +0.00 s/d +4.00 )


1. Pek. Kolom 75 x 75 ( Type K1 ) , Beton f'c 21.7 Mpa ( K-250 ) 36.00 M3 Rp. 6,445,216.45 Rp. 1,287,936.00 Rp. 278,393,488.20
2. Pek. Balok 35 x 70 Elev. + 0.00 , Beton f'c 21.7 Mpa ( K-250 ) 42.58 M3 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 295,021,908.92
3. Pek. Balok 25 x 50 Elev. + 0.00 , Beton f'c 21.7 Mpa ( K-250 ) 15.88 M3 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 114,903,652.61
4. Pek. Plat Lantai t : 12 cm Elev.+ 0.00 , Beton f'c 21.7 Mpa (K-250) 49.58 M3 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 266,690,296.25
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 3.91 M3 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 26,118,632.08
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 1.47 M3 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 8,469,695.43

C. Lantai 2 ( Elev +4.00 s/d +8.00 )


1. Pek. Kolom 70 x 70 ( Type K2 ), Beton f'c 21.7 Mpa ( K-250 ) 31.36 M3 Rp. 6,968,373.56 Rp. 1,378,018.50 Rp. 261,742,854.91
2. Pek. Balok 35 x 70 Elev. + 4.00 , Beton f'c 21.7 Mpa ( K-250 ) 42.97 M3 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 297,724,082.34
3. Pek. Balok 25 x 50 Elev. + 4.00 , Beton f'c 21.7 Mpa ( K-250 ) 15.88 M3 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 114,903,652.61
4. Pek. Plat Lantai t : 12 cm Elev.+ 4.00 , Beton f'c 21.7 Mpa (K-250) 49.64 M3 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 267,013,035.62
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 3.91 M3 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 26,118,632.08
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 1.47 M3 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 8,469,695.43

D. Lantai 3 ( Elev +8.00 s/d +12.00 )


1. Pek. Kolom 70 x 70 ( Type K2 ), Beton f'c 21.7 Mpa ( K-250 ) 31.36 M3 Rp. 6,968,373.56 Rp. 1,378,018.50 Rp. 261,742,854.91
2. Pek. Balok 35 x 70 Elev. + 8.00 , Beton f'c 21.7 Mpa ( K-250 ) 42.97 M3 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 297,724,082.34
3. Pek. Balok 25 x 50 Elev. + 8.00 , Beton f'c 21.7 Mpa ( K-250 ) 15.88 M3 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 114,903,652.61
4. Pek. Plat Lantai t : 12 cm Elev.+ 8.00 , Beton f'c 21.7 Mpa (K-250) 49.64 M3 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 267,013,035.62
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 3.91 M3 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 26,118,632.08
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 1.47 M3 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 8,469,695.43

E. Lantai 4 ( Elev +12.00 s/d +16.00 )


1. Pek. Kolom 65 x 65 ( Type K3 ), Beton f'c 21.7 Mpa ( K-250 ) 27.04 M3 Rp. 6,685,821.21 Rp. 1,464,504.75 Rp. 220,384,813.90
2. Pek. Balok 35 x 70 Elev. + 12.00 , Beton f'c 21.7 Mpa ( K-250 ) 42.97 M3 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 297,724,082.34
3. Pek. Balok 25 x 50 Elev. + 12.00 , Beton f'c 21.7 Mpa ( K-250 ) 15.88 M3 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 114,903,652.61
4. Pek. Plat Lantai t : 12 cm Elev.+ 12.00 , Beton f'c 21.7 Mpa (K-250) 17.27 M3 Rp. 4,277,588.19 Rp. 1,101,401.25 Rp. 92,895,147.57
5. Pek. Pelat Tangga tbl 20 cm , Beton fic 2,1,7 MPa ( K-250 ) 3.91 M3 Rp. 5,626,250.55 Rp. 1,053,706.50 Rp. 26,118,632.08
6. Pek. Anak Tangga 17 x 40 cm , Beton f'c 21.7 Mpa ( K-250 ) 1.47 M3 Rp. 4,695,901.82 Rp. 1,065,795.75 Rp. 8,469,695.43
7. Pek. Balok 35 x 70 Elev. + 16.00 , Beton f'c 21.7 Mpa ( K-250 ) 29.96 M3 Rp. 5,803,361.81 Rp. 1,125,288.00 Rp. 207,582,348.31
8. Pek. Balok 25 x 50 Elev. + 16.00 , Beton f'c 21.7 Mpa ( K-250 ) 5.64 M3 Rp. 5,987,476.39 Rp. 1,248,270.00 Rp. 40,809,609.62
9. Pek. Plat Dag t : 10 cm Elev.+ 16.00 , Beton f'c 21.7 Mpa (K-250) 50.98 M3 Rp. 4,325,868.95 Rp. 1,201,555.50 Rp. 281,788,098.54

SUB TOTAL C II Rp. 5,168,143,761.21

III PEKERJAAN DINDING


A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Dinding 1 Bata 1 Pc : 2 Ps 121.80 Rp. 194,550.00 Rp. 112,950.00 Rp. 37,453,500.00
2. Pek. Plesteran Dinding 1 Bata camp. 1 : 2 finishing di aci 243.60 Rp. 18,842.25 Rp. 50,775.00 Rp. 16,958,762.10
2
3. Pasangan Dinding 1/2 Bata 1 Pc : 2 Ps 473.63 M Rp. 91,822.50 Rp. 59,025.00 Rp. 71,445,901.43
4. Pek. Plesteran Bata 1 : 2 finishing di aci . 947.26 M2 Rp. 18,842.25 Rp. 50,775.00 Rp. 65,945,636.24
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 0.35 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 2,079,699.53
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 1.15 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 6,833,298.46
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 22.57 M2 Rp. 15,582.75 Rp. 50,775.00 Rp. 1,497,694.42
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 0.25 M3 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 1,173,348.61
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 89.38 M2 Rp. 187,612.50 Rp. 193,875.00 Rp. 34,097,352.75
10. Pek. Dinding Partisi Fiber sekat Toilet 13.36 M2 Rp. 425,000.00 Rp. - Rp. 5,678,000.00
11. Pek. Railling Tangga Stainless 22.24 M2 Rp. 850,000.00 Rp. - Rp. 18,904,000.00
A.2 BANGUNAN PENUNJANG ( 24 M1 x 43,2 M1 , BERLANTAI 4 )
HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G=Cx(E+F)

III PEKERJAAN DINDING


B. Lantai 1 ( Elev +0.00 s/d +4.00 )
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 159.84 M2 Rp. 91,822.50 Rp. 59,025.00 Rp. 24,111,464.40
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 699.09 M2 Rp. 79,443.75 Rp. 59,025.00 Rp. 96,802,118.44
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 319.68 M2 Rp. 18,842.25 Rp. 50,775.00 Rp. 22,255,242.48
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 1,398.19 M2 Rp. 13,485.00 Rp. 50,775.00 Rp. 89,847,689.40
5. Pek. Timbal pada Dinding Ruangan Unit Radiology 302.34 M2 Rp. 525,000.00 Rp. - Rp. 158,728,500.00
6. Pek. Multiplek 6 mm pada Dinding Ruangan Unit Radiology 302.34 M2 Rp. 38,500.00 Rp. - Rp. 11,640,090.00
7. Pek. Wall Paper finishing Dinding Ruangan Unit Radiology 302.34 M2 Rp. 185,000.00 Rp. - Rp. 55,932,900.00
8. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 3.45 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 20,499,895.39
9. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 3.35 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 19,905,695.52
10. Pek. Afwerking Beton 1 : 3 finishing di aci. 90.52 M2 Rp. 15,582.75 Rp. 50,775.00 Rp. 6,006,703.53
11. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 0.48 M3 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 2,252,829.34
12. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 1.59 M2 Rp. 187,612.50 Rp. 193,875.00 Rp. 606,565.13
13. Pek. Pas. Ornamen Allumunium Composite Panel (ACP) 180.80 M2 Rp. 590,000.00 Rp. 196,000.00 Rp. 142,108,800.00
14. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 94.40 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 62,540,000.00
15. Pek. Dinding Partisi Fiber sekat Toilet 13.36 M2 Rp. 425,000.00 Rp. - Rp. 5,678,000.00
16. Pek. Railling Tangga Stainless 47.18 M2 Rp. 850,000.00 Rp. - Rp. 40,103,000.00
C. Lantai 2 ( Elev +4.00 s/d +8.00 )
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 79.01 M2 Rp. 91,822.50 Rp. 59,025.00 Rp. 11,918,460.98
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 851.13 M2 Rp. 79,443.75 Rp. 59,025.00 Rp. 117,854,907.19
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 158.01 M2 Rp. 18,842.25 Rp. 50,775.00 Rp. 11,000,221.67
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 1,702.26 M2 Rp. 13,485.00 Rp. 50,775.00 Rp. 109,387,227.60
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 3.25 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 19,311,495.65
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 2.37 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 14,082,536.83
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 113.57 M2 Rp. 15,582.75 Rp. 50,775.00 Rp. 7,536,249.67
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 1.02 M3 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 4,787,262.35
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 110.40 M2 Rp. 187,612.50 Rp. 193,875.00 Rp. 42,116,220.00
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 150.40 M2 Rp. 590,000.00 Rp. 196,000.00 Rp. 118,214,400.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 124.80 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 82,680,000.00
12. Pek. Dinding Partisi Fiber sekat Toilet 13.36 M2 Rp. 425,000.00 Rp. - Rp. 5,678,000.00
13. Pek. Railling Tangga Stainless 70.14 M2 Rp. 850,000.00 Rp. - Rp. 59,619,000.00
D. Lantai 3 ( Elev +8.00 s/d +12.00 )
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 36.81 M2 Rp. 91,822.50 Rp. 59,025.00 Rp. 5,552,696.48
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 783.62 M2 Rp. 79,443.75 Rp. 59,025.00 Rp. 108,506,881.88
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 73.62 M2 Rp. 18,842.25 Rp. 50,775.00 Rp. 5,125,221.95
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 1,567.23 M2 Rp. 13,485.00 Rp. 50,775.00 Rp. 100,710,199.80
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 4.74 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 28,165,073.66
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 2.08 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 12,359,357.22
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 143.14 M2 Rp. 15,582.75 Rp. 50,775.00 Rp. 9,498,448.34
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 1.84 M3 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 8,635,845.80
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 185.37 M2 Rp. 187,612.50 Rp. 193,875.00 Rp. 70,716,337.88
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 150.40 M2 Rp. 590,000.00 Rp. 196,000.00 Rp. 118,214,400.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 124.80 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 82,680,000.00
12. Pek. Dinding Partisi Fiber sekat Toilet 16.70 M2 Rp. 425,000.00 Rp. - Rp. 7,097,500.00
13. Pek. Dinding Partisi GRC Rangka Hollow 402.14 M2 Rp. 485,000.00 Rp. - Rp. 195,037,900.00
14. Pek. Railling Tangga Stainless 23.60 M2 Rp. 850,000.00 Rp. - Rp. 20,060,000.00
E. Lantai 4 ( Elev +12.00 s/d +16.00 )
1. Pek. Dinding 1/2 Bata camp. 1 Pc : 2 Ps 8.85 M2 Rp. 91,822.50 Rp. 59,025.00 Rp. 1,335,000.38
2. Pek. Dinding 1/2 Bata camp. 1 Pc : 4 Ps 420.44 M2 Rp. 79,443.75 Rp. 59,025.00 Rp. 58,217,801.25
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 17.70 M2 Rp. 18,842.25 Rp. 50,775.00 Rp. 1,232,225.33
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 840.88 M2 Rp. 13,485.00 Rp. 50,775.00 Rp. 54,034,948.80
5. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 3.70 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 21,985,395.05
6. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 3.80 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 22,579,594.92
7. Pek. Afwerking Beton 1 : 3 finishing di aci. 115.39 M2 Rp. 15,582.75 Rp. 50,775.00 Rp. 7,657,020.77
8. Pek. Plat Meja Wastafel tbl = 10 cm Beton f'c 14,5 Mpa (K-175) 0.72 M3 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 3,379,244.01
9. Pek. Keramik 20 x 25 Dinding toilet & Meja wastafel 284.53 M2 Rp. 187,612.50 Rp. 193,875.00 Rp. 108,544,638.38
10. Pek. Allumunium Composite Panel (lengkap rangka terpasang) 150.40 M2 Rp. 590,000.00 Rp. 196,000.00 Rp. 118,214,400.00
11. Pek. Pas. Kaca Stopsol Warna tbl 10 mm + Rangka Terpasang 124.80 M2 Rp. 545,000.00 Rp. 117,500.00 Rp. 82,680,000.00
12. Pek. Dinding Partisi Fiber sekat Toilet 13.36 M2 Rp. 425,000.00 Rp. - Rp. 5,678,000.00
13. Pek. Dinding Partisi GRC Rangka Hollow 234.47 M2 Rp. 485,000.00 Rp. - Rp. 113,717,950.00
14. Pek. Railling Tangga Stainless 23.60 M2 Rp. 850,000.00 Rp. - Rp. 20,060,000.00

SUB TOTAL C III Rp. 3,016,948,750.95

IV PEKERJAAN KOSEN , PINTU , JEMDELA & VENTILASI


A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Kosen & Pintu Type P1 ( 1,70 x 2,20 m' ) 7.00 Unit Rp. 2,502,500.00 Rp. 1,347,500.00 Rp. 26,950,000.00
2. Pek. Kosen & Pintu Type P3 ( 1,00 x 2,20 m' ) 5.00 Unit Rp. 1,755,000.00 Rp. 945,000.00 Rp. 13,500,000.00
3. Pek. Kosen & Pintu Type P4 ( 0,90 x 2,20 m' ) 6.00 Unit Rp. 1,397,500.00 Rp. 752,500.00 Rp. 12,900,000.00
4. Pek. Kosen & Pintu Type P5 ( 0,80 x 2,00 m' ) 6.00 Unit Rp. 893,750.00 Rp. 481,250.00 Rp. 8,250,000.00
5. Pek. Kosen & Jendela Type J1 ( 6,00 x 1,50 m' ) 4.00 Unit Rp. 3,168,750.00 Rp. 1,706,250.00 Rp. 19,500,000.00
6. Pek. Kosen & Jendela Type J2 ( 4,50 x 1,50 m' ) 3.00 Unit Rp. 2,372,500.00 Rp. 1,277,500.00 Rp. 10,950,000.00
7. Pek. Kosen & Jendela Type J3 ( 3,00 x 1,50 m' ) 7.00 Unit Rp. 1,885,000.00 Rp. 1,015,000.00 Rp. 20,300,000.00
8. Pek. Kosen & Jendela Type V1 ( 0,8 x 0,50 m' ) 2.00 Unit Rp. 633,750.00 Rp. 341,250.00 Rp. 1,950,000.00
A.2 BANGUNAN PENUNJANG ( 24 M1 x 43,2 M1 , BERLANTAI 4 )
HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G=Cx(E+F)

IV PEKERJAAN KOSEN , PINTU , JEMDELA & VENTILASI

B. Lantai 1 ( Elev +0.00 s/d +4.00 )


1. Pek. Kosen & Pintu Type PJ ( 7,20 x 2,20 m' ) 2.00 Unit Rp. 12,325,000.00 Rp. 2,175,000.00 Rp. 29,000,000.00
2. Pek. Kosen & Pintu Type P1 ( 1,70 x 2,20 m' ) 8.00 Unit Rp. 2,502,500.00 Rp. 1,347,500.00 Rp. 30,800,000.00
3. Pek. Kosen & Pintu Type P3 ( 1,00 x 2,20 m' ) 16.00 Unit Rp. 1,755,000.00 Rp. 945,000.00 Rp. 43,200,000.00
4. Pek. Kosen & Pintu Type P4 ( 0,90 x 2,20 m' ) 10.00 Unit Rp. 1,397,500.00 Rp. 752,500.00 Rp. 21,500,000.00
5. Pek. Kosen & Pintu Type P5 ( 0,80 x 2,00 m' ) 6.00 Unit Rp. 893,750.00 Rp. 481,250.00 Rp. 8,250,000.00
6. Pek. Kosen & Jendela Type J1 ( 6,00 x 1,50 m' ) 10.00 Unit Rp. 3,168,750.00 Rp. 1,706,250.00 Rp. 48,750,000.00
7. Pek. Kosen & Jendela Type J2 ( 4,50 x 1,50 m' ) 8.00 Unit Rp. 2,372,500.00 Rp. 1,277,500.00 Rp. 29,200,000.00
8. Pek. Kosen & Jendela Type J3 ( 3,00 x 1,50 m' ) 6.00 Unit Rp. 1,885,000.00 Rp. 1,015,000.00 Rp. 17,400,000.00
9. Pek. Kosen & Jendela Type V1 ( 0,8 x 0,50 m' ) 4.00 Unit Rp. 633,750.00 Rp. 341,250.00 Rp. 3,900,000.00

C. Lantai 2 ( Elev +4.00 s/d +8.00 )


1. Pek. Kosen & Pintu Type P1 ( 1,70 x 2,20 m' ) 12.00 Unit Rp. 2,502,500.00 Rp. 1,347,500.00 Rp. 46,200,000.00
2. Pek. Kosen & Pintu Type P2 ( 1,30 x 2,20 m' ) 2.00 Unit Rp. 2,089,750.00 Rp. 1,125,250.00 Rp. 6,430,000.00
3. Pek. Kosen & Pintu Type P3 ( 1,00 x 2,20 m' ) 20.00 Unit Rp. 1,755,000.00 Rp. 945,000.00 Rp. 54,000,000.00
4. Pek. Kosen & Pintu Type P4 ( 0,90 x 2,20 m' ) 4.00 Unit Rp. 1,397,500.00 Rp. 752,500.00 Rp. 8,600,000.00
5. Pek. Kosen & Pintu Type P5 ( 0,80 x 2,00 m' ) 6.00 Unit Rp. 893,750.00 Rp. 481,250.00 Rp. 8,250,000.00
6. Pek. Kosen & Jendela Type J1 ( 6,00 x 1,50 m' ) 10.00 Unit Rp. 3,168,750.00 Rp. 1,706,250.00 Rp. 48,750,000.00
7. Pek. Kosen & Jendela Type J2 ( 4,50 x 1,50 m' ) 8.00 Unit Rp. 2,372,500.00 Rp. 1,277,500.00 Rp. 29,200,000.00
8. Pek. Kosen & Jendela Type J3 ( 3,00 x 1,50 m' ) 6.00 Unit Rp. 1,885,000.00 Rp. 1,015,000.00 Rp. 17,400,000.00
9. Pek. Kosen & Jendela Type V1 ( 0,8 x 0,50 m' ) 4.00 Unit Rp. 633,750.00 Rp. 341,250.00 Rp. 3,900,000.00

D. Lantai 3 ( Elev +8.00 s/d +12.00 )


1. Pek. Kosen & Pintu Type P1 ( 1,70 x 2,20 m' ) 15.00 Unit Rp. 2,502,500.00 Rp. 1,347,500.00 Rp. 57,750,000.00
2. Pek. Kosen & Pintu Type P2 ( 1,30 x 2,20 m' ) 2.00 Unit Rp. 2,089,750.00 Rp. 1,125,250.00 Rp. 6,430,000.00
3. Pek. Kosen & Pintu Type P3 ( 1,00 x 2,20 m' ) 24.00 Unit Rp. 1,755,000.00 Rp. 945,000.00 Rp. 64,800,000.00
4. Pek. Kosen & Pintu Type P4 ( 0,90 x 2,20 m' ) 8.00 Unit Rp. 1,397,500.00 Rp. 752,500.00 Rp. 17,200,000.00
5. Pek. Kosen & Pintu Type P5 ( 0,80 x 2,00 m' ) 6.00 Unit Rp. 893,750.00 Rp. 481,250.00 Rp. 8,250,000.00
6. Pek. Kosen & Jendela Type J1 ( 6,00 x 1,50 m' ) 10.00 Unit Rp. 3,168,750.00 Rp. 1,706,250.00 Rp. 48,750,000.00
7. Pek. Kosen & Jendela Type J2 ( 4,50 x 1,50 m' ) 8.00 Unit Rp. 2,372,500.00 Rp. 1,277,500.00 Rp. 29,200,000.00
8. Pek. Kosen & Jendela Type J3 ( 3,00 x 1,50 m' ) 6.00 Unit Rp. 1,885,000.00 Rp. 1,015,000.00 Rp. 17,400,000.00
9. Pek. Kosen & Jendela Type V1 ( 0,8 x 0,50 m' ) 4.00 Unit Rp. 633,750.00 Rp. 341,250.00 Rp. 3,900,000.00

E. Lantai 4 ( Elev +12.00 s/d +16.00 )


1. Pek. Kosen & Pintu Type P1 ( 1,70 x 2,20 m' ) 9.00 Unit Rp. 2,502,500.00 Rp. 1,347,500.00 Rp. 34,650,000.00
2. Pek. Kosen & Pintu Type P2 ( 1,30 x 2,20 m' ) 2.00 Unit Rp. 2,089,750.00 Rp. 1,125,250.00 Rp. 6,430,000.00
3. Pek. Kosen & Pintu Type P4 ( 0,90 x 2,20 m' ) 6.00 Unit Rp. 1,397,500.00 Rp. 752,500.00 Rp. 12,900,000.00
4. Pek. Kosen & Pintu Type P5 ( 0,80 x 2,00 m' ) 6.00 Unit Rp. 893,750.00 Rp. 481,250.00 Rp. 8,250,000.00
5. Pek. Kosen & Jendela Type J1 ( 6,00 x 1,50 m' ) 10.00 Unit Rp. 3,168,750.00 Rp. 1,706,250.00 Rp. 48,750,000.00
6. Pek. Kosen & Jendela Type J2 ( 4,50 x 1,50 m' ) 8.00 Unit Rp. 2,372,500.00 Rp. 1,277,500.00 Rp. 29,200,000.00
7. Pek. Kosen & Jendela Type J3 ( 3,00 x 1,50 m' ) 6.00 Unit Rp. 1,885,000.00 Rp. 1,015,000.00 Rp. 17,400,000.00
8. Pek. Kosen & Jendela Type V1 ( 0,8 x 0,50 m' ) 4.00 Unit Rp. 633,750.00 Rp. 341,250.00 Rp. 3,900,000.00

SUB TOTAL C IV Rp. 984,190,000.00

V PEKERJAAN LANTAI
A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Lantai Keramik 40 x 40 setara Roman 407.82 M2 Rp. 205,991.25 Rp. 107,250.00 Rp. 127,746,046.58
2. Pek. Lantai Keramik 20 x 20 setara Roman 77.28 M2 Rp. 160,616.25 Rp. 107,250.00 Rp. 20,700,703.80

B. Lantai 1 ( Elev +0.00 s/d +4.00 )


1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 163.12 M2 Rp. 241,616.25 Rp. 107,250.00 Rp. 56,907,062.70
2. Pek. Lantai Keramik 20 x 20 68.88 M2 Rp. 160,616.25 Rp. 107,250.00 Rp. 18,450,627.30
3. Pek. Pas. Lantai Vynil 418.00 M2 Rp. 517,375.00 Rp. 41,962.50 Rp. 233,803,075.00

C. Lantai 2 ( Elev +4.00 s/d +8.00 )


1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 152.93 M2 Rp. 241,616.25 Rp. 107,250.00 Rp. 53,352,115.61
2. Pek. Lantai Keramik 20 x 20 72.24 M2 Rp. 160,616.25 Rp. 107,250.00 Rp. 19,350,657.90
3. Pek. Pas. Lantai Vynil 428.20 M2 Rp. 517,375.00 Rp. 41,962.50 Rp. 239,508,317.50

D. Lantai 3 ( Elev +8.00 s/d +12.00 )


1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 173.32 M2 Rp. 241,616.25 Rp. 107,250.00 Rp. 60,465,498.45
2. Pek. Lantai Keramik 20 x 20 71.40 M2 Rp. 160,616.25 Rp. 107,250.00 Rp. 19,125,650.25
3. Pek. Pas. Lantai Vynil 423.10 M2 Rp. 517,375.00 Rp. 41,962.50 Rp. 236,655,696.25

E. Lantai 4 ( Elev +12.00 s/d +16.00 )


1. Pek. Lantai Keramik 60 x 60 ( Cutting Size ) 433.30 M2 Rp. 241,616.25 Rp. 107,250.00 Rp. 151,163,746.13
2. Pek. Lantai Keramik 20 x 20 92.75 M2 Rp. 160,616.25 Rp. 107,250.00 Rp. 24,844,594.69

SUB TOTAL C V Rp. 1,262,073,792.15

VI PEKERJAAN PLAFOND
A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 285.47 M2 Rp. 86,665.58 Rp. 111,750.00 Rp. 56,641,694.20
2. Pek. List Profil Plafond Gypsum 952.68 M1 Rp. 45,700.00 Rp. 19,012.50 Rp. 61,650,304.50

B. Lantai 1 ( Elev +0.00 s/d +4.00 )


1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 468.98 M2 Rp. 86,665.58 Rp. 111,750.00 Rp. 93,052,936.36
2. Pek. List Profil Plafond Gypsum 1,157.35 M1 Rp. 45,700.00 Rp. 19,012.50 Rp. 74,895,011.88
A.2 BANGUNAN PENUNJANG ( 24 M1 x 43,2 M1 , BERLANTAI 4 )
HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN BAHAN SATUAN UPAH HARGA
A B C D E F G=Cx(E+F)

VI PEKERJAAN PLAFOND
C. Lantai 2 ( Elev +4.00 s/d +8.00 )
1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 468.98 M2 Rp. 86,665.58 Rp. 111,750.00 Rp. 93,052,936.36
2. Pek. List Profil Plafond Gypsum 1,157.35 M1 Rp. 45,700.00 Rp. 19,012.50 Rp. 74,895,011.88

D. Lantai 3 ( Elev +8.00 s/d +12.00 )


1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 479.17 M2 Rp. 86,665.58 Rp. 111,750.00 Rp. 95,074,791.07
2. Pek. List Profil Plafond Gypsum 1,243.55 M1 Rp. 45,700.00 Rp. 19,012.50 Rp. 80,473,229.38

E. Lantai 4 ( Elev +12.00 s/d +16.00 )


1. Pek. Plafond Gypsum tbl 9 mm , Rangka Metal Furing 497.02 M2 Rp. 86,665.58 Rp. 111,750.00 Rp. 98,616,509.09
2. Pek. List Profil Plafond Gypsum 985.65 M1 Rp. 45,700.00 Rp. 19,012.50 Rp. 63,783,875.63

SUB TOTAL C VI Rp. 792,136,300.33

VII PEKERJAAN PENGECATAN


A. Lantai Basement ( Elev - 4.00 s/d + 0.00 )
1. Pek. Cat Dinding Interior ex.Nippon Paint 1,012.23 M2 Rp. 20,110.00 Rp. 40,764.00 Rp. 61,618,489.02
2. Pek. Cat Plafond Interior ex.Nippon Paint 416.80 M2 Rp. 20,110.00 Rp. 42,993.00 Rp. 26,301,330.40
3. Pek. Cat Minyak ex.Platone 58.87 M2 Rp. 55,150.00 Rp. 90,727.50 Rp. 8,587,808.43

B. Lantai 1 ( Elev +0.00 s/d +4.00 )


1. Pek. Cat Dinding Interior ex.Nippon Paint 1,409.20 M2 Rp. 20,110.00 Rp. 40,764.00 Rp. 85,783,640.80
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 601.25 M2 Rp. 71,076.50 Rp. 46,174.50 Rp. 70,497,163.75
3. Pek. Cat Plafond Interior ex.Nippon Paint 613.90 M2 Rp. 20,110.00 Rp. 42,993.00 Rp. 38,738,931.70
4. Pek. Cat Minyak ex.Platone 101.90 M2 Rp. 55,150.00 Rp. 90,727.50 Rp. 14,864,917.25

C. Lantai 2 ( Elev +4.00 s/d +8.00 )


1. Pek. Cat Dinding Interior ex.Nippon Paint 1,581.23 M2 Rp. 20,110.00 Rp. 40,764.00 Rp. 96,255,795.02
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 651.20 M2 Rp. 71,076.50 Rp. 46,174.50 Rp. 76,353,851.20
3. Pek. Cat Plafond Interior ex.Nippon Paint 660.67 M2 Rp. 20,110.00 Rp. 42,993.00 Rp. 41,690,259.01
4. Pek. Cat Minyak ex.Platone 96.62 M2 Rp. 55,150.00 Rp. 90,727.50 Rp. 14,094,684.05

D. Lantai 3 ( Elev +8.00 s/d +12.00 )


1. Pek. Cat Dinding Interior ex.Nippon Paint 1,394.72 M2 Rp. 20,110.00 Rp. 40,764.00 Rp. 84,902,185.28
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 574.30 M2 Rp. 71,076.50 Rp. 46,174.50 Rp. 67,337,249.30
3. Pek. Cat Plafond Interior ex.Nippon Paint 680.07 M2 Rp. 20,110.00 Rp. 42,993.00 Rp. 42,914,457.21
4. Pek. Cat Minyak ex.Platone 156.55 M2 Rp. 55,150.00 Rp. 90,727.50 Rp. 22,837,122.63

E. Lantai 4 ( Elev +12.00 s/d +16.00 )


1. Pek. Cat Dinding Interior ex.Nippon Paint 729.80 M2 Rp. 20,110.00 Rp. 40,764.00 Rp. 44,425,845.20
2. Pek. Cat Dinding Exterior ex.Dulux Weathershield ( + lapis Alkali ) 300.55 M2 Rp. 71,076.50 Rp. 46,174.50 Rp. 35,239,788.05
3. Pek. Cat Plafond Interior ex.Nippon Paint 798.24 M2 Rp. 20,110.00 Rp. 42,993.00 Rp. 50,371,338.72
4. Pek. Cat Minyak ex.Platone 61.51 M2 Rp. 55,150.00 Rp. 90,727.50 Rp. 8,972,925.03
SUB TOTAL C VII Rp. 891,787,782.04

VIII PEKERJAAN RANGKA DAN PENUTUP ATAP


1. Pek. Kuda - kuda Rangka Baja Profil Double Siku 60 x 60 x 6 mm 5,037.12 Kg Rp. 13,125.00 Rp. 5,625.00 Rp. 94,446,000.00
2. Pek. Gording Baja C 150 x 50 x 20 mm 2,169.60 Kg Rp. 13,125.00 Rp. 5,625.00 Rp. 40,680,000.00
3. Pek. Pas. Atap metal Sheet 364.80 M2 Rp. 115,500.00 Rp. 49,500.00 Rp. 60,192,000.00
4. Pek. Pas. Perabung Atap metal Sheet 26.00 M1 Rp. 39,200.00 Rp. 16,800.00 Rp. 1,456,000.00
5. Pek. Pas. Kaca tbl 12 mm ( Sky Expose ) pada lantai dag 86.40 Rp. 525,000.00 Rp. 225,000.00 Rp. 64,800,000.00

SUB TOTAL C VIII Rp. 261,574,000.00


A.3 BANGUNAN FASILITAS MEKANIKAL DAN ELEKTRIKAL
HARGA HARGA JUMLAH
No URAIAN PEKERJAAN VOLUME SAT SATUAN BAHAN SATUAN UPAH HARGA

A B C D E F G = C x( E+ F)

I PEKERJAAN PONDASI
1. Pek. Cerucuk Kayu f 12 cm , L = 4 m' 688.00 Btg Rp. 40,000.00 Rp. 37,995.00 Rp. 53,660,560.00
2. Pek. Galian Tanah Pondasi 166.36 M3 Rp. - Rp. 99,750.00 Rp. 19,464,120.00
3. Pek. Urugan Pasir di bawah Pondasi 13.43 M3 Rp. 201,600.00 Rp. 39,900.00 Rp. 3,243,345.00
4. Pek. Lantai Kerja Pondasi , Beton f'c 7.4 MPa ( K-100 ) 13.43 M3 Rp. 915,911.50 Rp. 194,400.00 Rp. 14,911,483.45
5. Pek. Pile Cap 0,80 x 0,80 x 0,30 m' , Beton f'c 21.7 MPa ( K-250 ) 6.14 M3 Rp. 6,139,868.48 Rp. 1,072,552.50 Rp. 44,284,264.84
6. Pek. Sloof 20 x 40 Elev + 0.00 , Beton f'c 21.7 MPa ( K-250 ) 19.42 M3 Rp. 6,112,398.75 Rp. 1,386,763.50 Rp. 145,633,730.90
7. Pek. Pondasi 1 Bata camp 1 : 2 145.62 M2 Rp. 194,550.00 Rp. 112,950.00 Rp. 44,778,150.00
8. Pek. Raben Pondasi camp 1 : 2 291.24 M2 Rp. 18,842.25 Rp. 50,775.00 Rp. 20,275,327.89
9. Pek. Urugan Tanah Sisa Galian Pondasi 33.27 M3 Rp. - Rp. 27,615.00 Rp. 88,331.85

SUB TOTAL E I Rp. 346,339,313.92

II PEKERJAAN STRUKTUR
1. Pek. Kolom 30 x 30 , Beton f'c 21.7 Mpa ( K-250 ) 11.52 M3 Rp. 5,770,255.30 Rp. 1,376,055.00 Rp. 82,325,494.66
2. Pek. Pelat Dinding tbl 20 cm , Beton f'c 21,7 MPa ( K-250 ) 38.51 M3 Rp. 6,292,248.38 Rp. 1,123,344.00 Rp. 285,574,462.37
3. Pek. Ring Balok 20 x 30 , Beton f'c 21.7 MPa ( K-250 ) 12.37 M3 Rp. 6,578,011.95 Rp. 1,204,462.50 Rp. 96,269,208.99
4. Pek. Pelat Dag tbl 10 cm , Beton f'c 21.7 MPa ( K-250 ) 44.32 M3 Rp. 4,325,868.95 Rp. 1,201,555.50 Rp. 244,975,451.69
5. Pek. Lysplank 10 x 60 cm , Beton f'c 14,5 MPa ( K-175 ) 9.41 M3 Rp. 3,567,945.96 Rp. 1,125,448.50 Rp. 44,164,841.83

SUB TOTAL E II Rp. 753,309,459.54

III PEKERJAAN DINDING


1. Pek. Dinding 1/2 Bata camp. 1 : 2 211.20 M2 Rp. 91,822.50 Rp. 59,025.00 Rp. 31,858,992.00
2. Pek. Dinding 1/2 Bata camp. 1 : 4 284.80 M2 Rp. 79,443.75 Rp. 59,025.00 Rp. 39,435,900.00
3. Pek. Plesteran Bata 1 : 2 finishing di aci . 422.40 M2 Rp. 18,842.25 Rp. 50,775.00 Rp. 29,406,326.40
4. Pek. Plesteran Bata 1 : 4 finishing di aci . 569.60 M2 Rp. 13,485.00 Rp. 50,775.00 Rp. 36,602,496.00
5. Pek. Afwerking Beton 1 : 3 finishing di aci. 0.54 M2 Rp. 15,582.75 Rp. 50,775.00 Rp. 35,833.19
6. Pek. Kolom Praktis 13/13 Beton f'c 14,5 Mpa (K-175) 0.68 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 4,040,559.09
7. Pek. Balok Praktis 13/13 Beton f'c 14,5 Mpa (K-175) di atas kosen 18.72 M3 Rp. 4,700,338.41 Rp. 1,241,660.25 Rp. 111,234,214.97

SUB TOTAL E III Rp. 252,614,321.64

IV PEKERJAAN LANTAI
1. Pek. Urugan Tanah di Bawah Lantai 279.60 M3 Rp. 117,000.00 Rp. 12,040.50 Rp. 36,079,723.80
2. Pek. Urugan Tanah di Pasir Lantai 37.28 M3 Rp. 201,600.00 Rp. 39,900.00 Rp. 9,003,120.00
3. Pek. Pelat Lantai Dasar tbl 20 cm , Beton f'c 21,7 MPa ( K-250 ) 83.88 M3 Rp. 4,147,976.25 Rp. 774,706.50 Rp. 412,914,629.07
4. Pek. Finishing Lantai dengan Floor Hardener 466.00 M2 Rp. 61,500.00 Rp. 35,190.00 Rp. 45,057,540.00

SUB TOTAL E IV Rp. 503,055,012.87

V PEKERJAAN KOSEN , PINTU , JENDELA & VENTILASI


1. Pek. Pintu Plat Baja tbl 3 mm , uk. 140 x 220 cm + Rangka & accecories 8.00 Unit Rp. 4,887,500.00 Rp. 862,500.00 Rp. 46,000,000.00
2. Pek. Ventilasi + Terali Besi uk. 80 x 60 cm 18.00 Unit Rp. 722,500.00 Rp. 127,500.00 Rp. 15,300,000.00

SUB TOTAL E V Rp. 61,300,000.00

VI PEKERJAAN PENGECATAN DAN FINISHING


1. Pek. Cat Interior setara Nippon Paint 1,072.43 M2 Rp. 20,110.00 Rp. 40,764.00 Rp. 65,283,103.82
2. Pek. Cat Exterior setara Dulux Weathershield 542.72 M2 Rp. 71,076.50 Rp. 46,174.50 Rp. 63,634,462.72
3. Pek. Waterproofing Pelat Dag 586.32 M2 Rp. 118,800.00 Rp. 16,200.00 Rp. 79,153,200.00
4. Pek. Cat sincrumit permukaan kosen dan pintu baja 78.85 M2 Rp. 24,126.00 Rp. 34,912.50 Rp. 4,655,185.73
5. Pek. Cat Minyak setara Nippon Paint 78.85 M2 Rp. 90,727.50 Rp. 55,150.00 Rp. 11,502,440.88

SUB TOTAL E VI Rp. 224,228,393.14


TOTAL GEDUNG ME Rp. 2,140,846,501.11
DAFTAR ANALISA HARGA SATUAN PEKERJAAN

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

1 1 M2 Pembersihan Lokasi
Upah :
0.1400 Oh Pekerja Rp 127,500.00 Rp 17,850.00
0.0600 Oh Mandor Rp 165,000.00 Rp 9,900.00 Rp 27,750.00
Rp 27,750.00

2 1 M1 Pemasangan Bowplank
Upah :
0.1000 Oh Pekerja Rp 127,500.00 Rp 12,750.00
0.1000 Oh Tukang Kayu Rp 142,500.00 Rp 14,250.00
0.0050 Oh Kepala Tukang Rp 150,000.00 Rp 750.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 29,400.00
Bahan :
0.0070 M3 Kayu Papan 2/30 Rp 2,925,000.00 Rp 20,475.00
0.0120 M' Kayu 5/7 Rp 2,925,000.00 Rp 35,100.00
0.0200 Kg Paku Biasa Rp 28,012.50 Rp 560.25 Rp 56,135.25
Rp 85,535.25

3 1 M3 Galian Tanah
Upah :
0.7500 Oh Pekerja Rp 127,500.00 Rp 95,625.00
0.0250 Oh Mandor Rp 165,000.00 Rp 4,125.00 Rp 99,750.00
Rp 99,750.00

4 1 M3 Urugan dan Pemadatan Tanah untuk peninggian elevasi


Upah :
0.0714 Oh Pekerja Rp 127,500.00 Rp 9,103.50
0.0178 Oh Mandor Rp 165,000.00 Rp 2,937.00 Rp 12,040.50
Bahan :
3
1.2000 M Tanah Urug Rp 97,500.00 Rp 117,000.00 Rp 117,000.00
129,040.50

5 1 M3 Pasir Urug
Upah :
0.3000 Oh Pekerja Rp 127,500.00 Rp 38,250.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 39,900.00
Bahan :
1.2000 M3 Pasir Urug Rp 168,000.00 Rp 201,600.00 Rp 201,600.00
Rp 241,500.00

6 1 M3 Urugan Tanah Kembali


Upah :
0.1920 Oh Pekerja Rp 127,500.00 Rp 24,480.00
0.0190 Oh Mandor Rp 165,000.00 Rp 3,135.00 Rp 27,615.00
Rp 27,615.00

7 1 Kg Merakit Besi Beton Ulir


Upah :
0.0070 Oh Pekerja Rp 127,500.00 Rp 892.50
0.0070 Oh Tukang Besi Rp 142,500.00 Rp 997.50
0.0007 Oh Kepala Tukang Rp 150,000.00 Rp 105.00
0.0040 Oh Mandor Rp 165,000.00 Rp 660.00 Rp 2,655.00
Bahan :
1.0500 Kg Besi Beton Ulir Rp 18,525.00 19,451.25
0.0150 Kg Kawat Beton Rp 24,000.00 360.00 Rp 19,811.25
Rp 22,466.25
8 1 Hari Biaya Operasional Tower Crane
Upah :
1.0000 Oh Operator Tower Crane Rp 125,000.00 Rp 125,000.00
2.0000 Oh Asisten Operator (kenek) Rp 75,000.00 Rp 150,000.00 Rp 275,000.00
Bahan :
200.0000 Liter Solar Rp 6,500.00 Rp 1,300,000.00
1.0000 Hari Sewa Genset 250 Kva Rp 975,000.00 Rp 975,000.00 Rp 2,275,000.00
Jumlah Rp 2,550,000.00
Over head 10 Rp 255,000.00
Rp 2,805,000.00
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

9 1 Kg Merakit Besi Beton Polos


Upah :
0.0070 Oh Pekerja Rp 127,500.00 Rp 892.50
0.0070 Oh Tukang Besi Rp 142,500.00 Rp 997.50
0.0007 Oh Kepala Tukang Rp 150,000.00 Rp 105.00
0.0040 Oh Mandor Rp 165,000.00 Rp 660.00 Rp 2,655.00
Bahan :
1.0500 Kg Besi Beton Polos Rp 16,350.00 17,167.50
0.0150 Kg Kawat Beton Rp 24,000.00 360.00 Rp 17,527.50
Rp 20,182.50

10 1 Kg Mengerjakan Konstruksi Besi Baja profil


Upah :
0.0070 Oh Pekerja Rp 127,500.00 Rp 892.50
0.0070 Oh Tukang Besi Rp 142,500.00 Rp 997.50
0.0070 Oh Kepala Tukang Rp 150,000.00 Rp 1,050.00
0.0030 Oh Mandor Rp 165,000.00 Rp 495.00 Rp 3,435.00
Bahan :
1.0500 Kg Baja Profil Konstruksi Rp 22,875.00 Rp 24,018.75
0.0352 Jam Mesin Las Rp 105,000.00 Rp 3,696.00
1.0000 Ls Alat Bantu Rp 500.00 Rp 500.00 Rp 28,214.75
Rp 31,649.75
3
11 1 M Membuat Beton f'c 26.4 MPa ( K-300 )
Upah :
1.6500 Oh Pekerja Rp 127,500.00 Rp 210,375.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.0280 Oh Kepala Tukang Rp 150,000.00 Rp 4,200.00
0.0830 Oh Mandor Rp 165,000.00 Rp 13,695.00 Rp 267,457.50
Bahan :
415.0000 Kg Semen Portland Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 350.00 Rp 75,250.00 Rp 1,400,995.00
Rp 1,668,452.50
3
12 1 M Membuat Beton f'c 21.7 MPa ( K-250 )
Upah :
1.6500 Oh Pekerja Rp 127,500.00 Rp 210,375.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.0280 Oh Kepala Tukang Rp 150,000.00 Rp 4,200.00
0.0830 Oh Mandor Rp 165,000.00 Rp 13,695.00 Rp 267,457.50
Bahan :
400.0000 Kg Semen Portland Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 350.00 Rp 75,250.00 Rp 1,385,800.00
Rp 1,653,257.50
3
13 1 M Membuat Beton f'c 14.5 MPa ( K-175 / camp. 1 : 2 : 3 )
Upah :
1.6500 Oh Pekerja Rp 127,500.00 Rp 210,375.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.0280 Oh Kepala Tukang Rp 150,000.00 Rp 4,200.00
0.0830 Oh Mandor Rp 165,000.00 Rp 13,695.00 Rp 267,457.50
Bahan :
326.0000 Kg Semen Portland Rp 1,800.00 Rp 586,800.00
0.7622 M3 Batu Kerikil Rp 322,500.00 Rp 245,809.50
0.5429 M3 Pasir Cor Rp 292,500.00 Rp 158,798.25
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 350.00 Rp 75,250.00 Rp 1,066,657.75
Rp 1,334,115.25
3
14 1 M Membuat Beton f'c 7.4 MPa ( K-100 / camp. 1 : 3 : 5 )
Upah :
1.2000 Oh Pekerja Rp 127,500.00 Rp 153,000.00
0.2000 Oh Tukang Batu Rp 142,500.00 Rp 28,500.00
0.0200 Oh Kepala Tukang Rp 150,000.00 Rp 3,000.00
0.0600 Oh Mandor Rp 165,000.00 Rp 9,900.00 Rp 194,400.00
Bahan :
230.0000 Kg Semen Type I Rp 1,800.00 Rp 414,000.00
0.7607 M3 Batu Kerikil Rp 322,500.00 Rp 245,325.75
0.6379 M3 Pasir Cor Rp 292,500.00 Rp 186,585.75
200.0000 Ltr Air Bersih ( Standar PDAM ) Rp 350.00 Rp 70,000.00 Rp 915,911.50
Rp 1,110,311.50
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

1
15 1 M Pengeboran Tanah untuk Pondasi Bore Pile
Alat :
0.2023 Jam Bore Pile Machine + Equipment Rp 625,000.00 Rp 126,437.50
0.2023 Jam Crane on Track 35 Ton Rp 315,000.00 Rp 63,724.50
0.2023 Jam Genset 100 Kva Rp 275,000.00 Rp 55,632.50
0.2023 Jam Water Tanker kap. 5000 Ltr Rp 160,000.00 Rp 32,368.00
0.2023 Jam Water Pump Rp 55,000.00 Rp 11,126.50
40.0000 Ltr Air Bersih Rp 350.00 Rp 14,000.00
0.2000 Jam Alat Ukur ( Theodilite / T.Station ) Rp 60,000.00 Rp 12,000.00
0.2500 M1 Setting Out ( Bowplank ) Rp 85,535.25 Rp 21,383.81
0.2000 Ltr Pelumas / Gemuk Rp 20,000.00 Rp 4,000.00
1.2000 M1 Kayu f 12 cm Landasan Rp 18,000.00 Rp 21,600.00
1.0000 Ls Alat Bantu ( pipa air lift , sling , baut - Rp 2,000.00 Rp 2,000.00
rantai , kunci pipa , tank gegep , dll ) Rp 364,272.81
Upah :
0.1191 Oh Pekerja Rp 127,500.00 Rp 15,181.61
0.0476 Oh Tukang Besi Rp 142,500.00 Rp 6,787.07
0.0238 Oh Mandor Rp 165,000.00 Rp 3,929.36 Rp 25,898.04
Rp 390,170.85

16 1 Titik Mengerjakan Uji Beban Statis ( Loading Test )


Mobilisasi & Demobilisasi Peralatan Loading Test :
600.00 Unit Beban Kubus Beton ( P.Baru ) Rp 25,000.00 Rp 15,000,000.00
5600.00 Kg H-Beam H 400 x 400 ( Jakarta ) Rp 3,000.00 Rp 16,800,000.00
3846.50 Kg Pelat Baja tbl 10 mm ( Jakarta ) Rp 3,000.00 Rp 11,539,500.00 43,339,500.00
Sewa Alat :
32.00 Jam Crane on Track 35 Ton Rp 622,500.00 Rp 19,920,000.00
32.00 Jam Genset 100 Kva Rp 525,000.00 Rp 16,800,000.00 36,720,000.00
Upah :
16.00 Oh Pekerja Rp 127,500.00 Rp 2,040,000.00
8.00 Oh Mandor Rp 165,000.00 Rp 1,320,000.00 3,360,000.00
Rp 83,419,500.00

17 1 Titik Pekerjaan Pemacangan Cerucuk Kayu f 10 - 15 cm


Upah :
0.0422 Oh Pekerja Rp 127,500.00 Rp 5,380.50
0.0223 Oh Tukang Rp 142,500.00 Rp 3,177.75
0.0011 Oh Kepala Tukang Rp 150,000.00 Rp 165.00
0.0047 Oh Mandor Rp 165,000.00 Rp 775.50 Rp 9,498.75
Bahan :
1.0000 M1 Kayu Cerucuk f 10 - 15 cm Rp 9,750.00 Rp 9,750.00
1.0000 Ls Alat Pancang Rp 250.00 Rp 250.00 Rp 10,000.00
Untuk Panjang 1 m ' Rp 19,498.75
Untuk Panjang 2 m ' Rp 38,997.50
Untuk Panjang 4 m ' Rp 77,995.00

18 1 M Beton f'c 21.70 Mpa / K250 untuk Bore Pile f 80 cm


1

Bahan :
0.5024 M3 Beton Ready Mix K-250 Rp 1,653,257.50 Rp 830,596.57
78.6500 Kg Besi Beton Rp 22,466.25 Rp 1,766,970.56
1.0000 Ls Alat Bantu ( Pipa Tremie , dll ) Rp 5,000.00 Rp 5,000.00 Rp 2,602,567.13
Upah :
0.8290 Oh Pekerja Rp 127,500.00 Rp 105,692.40
0.1382 Oh Tukang Batu Rp 142,500.00 Rp 19,687.80
0.0141 Oh Kepala Tukang Rp 150,000.00 Rp 2,110.08
0.0417 Oh Mandor Rp 165,000.00 Rp 6,880.37 Rp 134,370.65
Rp 2,736,937.78

19 1 M Beton f'c 21.70 Mpa / K250 untuk Bore Pile f 60 cm


1

Bahan :
0.2826 M3 Beton Ready Mix K-250 Rp 1,653,257.50 Rp 467,210.57
68.5500 Kg Besi Beton Rp 22,466.25 Rp 1,540,061.44
1.0000 Ls Alat Bantu ( Pipa Tremie , dll ) Rp 5,000.00 Rp 5,000.00 Rp 2,012,272.01
Upah :
0.8290 Oh Pekerja Rp 127,500.00 Rp 105,692.40
0.1382 Oh Tukang Batu Rp 142,500.00 Rp 19,687.80
0.0141 Oh Kepala Tukang Rp 150,000.00 Rp 2,110.08
0.0417 Oh Mandor Rp 165,000.00 Rp 6,880.37 Rp 134,370.65
Rp 2,146,642.66
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
20 1 M Membuat Pile Cap Type PC 1 : 1.40 x 1.40 m' tbl 1.25 m' Beton f'c 26.4 MPa ( K-300 )
Bahan :
415.0000 Kg Semen Type I Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
156.3900 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,897,124.75
4.7600 Kg Besi Beton Polos Rp 16,350.00 Rp 77,826.00
0.5571 Kg Kawat Beton Rp 24,000.00 Rp 13,371.43
0.6240 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 175,500.00
0.0743 M3 Kayu Klas III Rp 2,925,000.00 Rp 217,285.71
0.5571 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 15,606.96
0.1857 Ltr Minyak Bekisting Rp 15,000.00 Rp 2,785.71 Rp 4,821,995.57
Tenaga Kerja :
3.7338 Oh Pekerja Rp 127,500.00 Rp 476,059.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.0215 Oh Tukang Besi Rp 142,500.00 Rp 145,563.75
0.5311 Oh Tukang Kayu Rp 142,500.00 Rp 75,681.75
0.1833 Oh Kepala Tukang Rp 150,000.00 Rp 27,495.00
0.1945 Oh Mandor Rp 165,000.00 Rp 32,092.50 Rp 796,080.00
Rp 5,618,075.57

3
21 1 M Membuat Pile Cap Type PC 2 : 3.30 x 1.40 m' tbl 1.25 m' Beton f'c 26.4 MPa ( K-300 )
Bahan :
415.0000 Kg Semen Type I Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
156.3900 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,897,124.75
4.7600 Kg Besi Beton Polos Rp 16,350.00 Rp 77,826.00
0.3968 Kg Kawat Beton Rp 24,000.00 Rp 9,522.08
0.4444 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 124,977.27
0.0529 M3 Kayu Klas III Rp 2,925,000.00 Rp 154,733.77
0.3968 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 11,114.05
0.1323 Ltr Minyak Bekisting Rp 15,000.00 Rp 1,983.77 Rp 4,699,776.68
Tenaga Kerja :
3.2266 Oh Pekerja Rp 127,500.00 Rp 411,391.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.8902 Oh Tukang Besi Rp 142,500.00 Rp 126,853.50
0.3432 Oh Tukang Kayu Rp 142,500.00 Rp 48,906.00
0.1513 Oh Kepala Tukang Rp 150,000.00 Rp 22,695.00
0.1682 Oh Mandor Rp 165,000.00 Rp 27,753.00 Rp 676,786.50
Rp 5,376,563.18

3
22 1 M Membuat Pile Cap Type PC 3 : 3.50 x 3.25 m' tbl 1.25 m' Beton f'c 26.4 MPa ( K-300 )
Bahan :
415.0000 Kg Semen Type I Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
156.3900 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,897,124.75
4.7600 Kg Besi Beton Polos Rp 16,350.00 Rp 77,826.00
0.2739 Kg Kawat Beton Rp 24,000.00 Rp 6,572.83
0.3067 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 86,268.33
0.0365 M3 Kayu Klas III Rp 2,925,000.00 Rp 106,808.41
0.2739 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 7,671.72
0.0913 Ltr Minyak Bekisting Rp 15,000.00 Rp 1,369.34 Rp 4,606,136.38
Tenaga Kerja :
3.3990 Oh Pekerja Rp 127,500.00 Rp 433,372.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.2268 Oh Tukang Besi Rp 142,500.00 Rp 174,819.00
0.2611 Oh Tukang Kayu Rp 142,500.00 Rp 37,206.75
0.1768 Oh Kepala Tukang Rp 150,000.00 Rp 26,520.00
0.1792 Oh Mandor Rp 165,000.00 Rp 29,568.00 Rp 740,673.75
Rp 5,346,810.13
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
23 1 M Membuat Pile Cap Type PC 4 : 5.60 x 3.50 m' tbl 1.25 m' Beton f'c 26.4 MPa ( K-300 )
Bahan :
415.0000 Kg Semen Type I Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
156.3900 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,897,124.75
4.7600 Kg Besi Beton Polos Rp 16,350.00 Rp 77,826.00
0.1811 Kg Kawat Beton Rp 24,000.00 Rp 4,345.71
0.2028 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 57,037.50
0.0241 M3 Kayu Klas III Rp 2,925,000.00 Rp 70,617.86
0.1811 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 5,072.26
0.0604 Ltr Minyak Bekisting Rp 15,000.00 Rp 905.36 Rp 4,535,424.44
Tenaga Kerja :
2.8057 Oh Pekerja Rp 127,500.00 Rp 357,726.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.8105 Oh Tukang Besi Rp 142,500.00 Rp 115,496.25
0.1726 Oh Tukang Kayu Rp 142,500.00 Rp 24,595.50
0.1263 Oh Kepala Tukang Rp 150,000.00 Rp 18,945.00
0.1466 Oh Mandor Rp 165,000.00 Rp 24,189.00 Rp 580,140.00
Rp 5,115,564.44

3
24 1 M Membuat Pile Cap Type PC 5 : 5.70 x 4.20 m' tbl 1.25 m' Beton f'c 26.4 MPa ( K-300 )
Bahan :
415.0000 Kg Semen Type I Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
156.3900 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,897,124.75
4.7600 Kg Besi Beton Polos Rp 16,350.00 Rp 77,826.00
0.1613 Kg Kawat Beton Rp 24,000.00 Rp 3,870.68
0.1806 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 50,802.63
0.0215 M3 Kayu Klas III Rp 2,925,000.00 Rp 62,898.50
0.1613 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 4,517.81
0.0538 Ltr Minyak Bekisting Rp 15,000.00 Rp 806.39 Rp 4,520,341.75
Tenaga Kerja :
2.7483 Oh Pekerja Rp 127,500.00 Rp 350,408.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.7908 Oh Tukang Besi Rp 142,500.00 Rp 112,689.00
0.1538 Oh Tukang Kayu Rp 142,500.00 Rp 21,916.50
0.1225 Oh Kepala Tukang Rp 150,000.00 Rp 18,375.00
0.1436 Oh Mandor Rp 165,000.00 Rp 23,694.00 Rp 566,270.25
Rp 5,086,612.00

3
25 1 M Membuat Pile Cap Type PC 6 : 6.90 x 4.20 m' tbl 1.25 m' Beton f'c 26.4 MPa ( K-300 )
Bahan :
415.0000 Kg Semen Type I Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
156.3900 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,897,124.75
4.7600 Kg Besi Beton Polos Rp 16,350.00 Rp 77,826.00
0.1567 Kg Kawat Beton Rp 24,000.00 Rp 3,760.26
0.1755 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 49,353.42
0.0209 M3 Kayu Klas III Rp 2,925,000.00 Rp 61,104.23
0.1567 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 4,388.93
0.0522 Ltr Minyak Bekisting Rp 15,000.00 Rp 783.39 Rp 4,516,835.98
Tenaga Kerja :
2.7280 Oh Pekerja Rp 127,500.00 Rp 347,820.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.7792 Oh Tukang Besi Rp 142,500.00 Rp 111,036.00
0.1494 Oh Tukang Kayu Rp 142,500.00 Rp 21,289.50
0.1209 Oh Kepala Tukang Rp 150,000.00 Rp 18,135.00
0.1425 Oh Mandor Rp 165,000.00 Rp 23,512.50 Rp 560,980.50
Rp 5,077,816.48
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
26 1 M Membuat Pile Cap 0.80 x 0.80 m' tbl 0.3 m' Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
212.0450 Kg Besi Beton Ulir Rp 18,525.00 Rp 3,928,133.63
3.1807 Kg Kawat Beton Rp 24,000.00 Rp 76,336.20
1.0080 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 283,500.00
0.1200 M3 Kayu Klas III Rp 2,925,000.00 Rp 351,000.00
3.1807 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 89,098.66
0.3000 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,500.00 Rp 6,139,868.48
Tenaga Kerja :
4.8503 Oh Pekerja Rp 127,500.00 Rp 618,413.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.4843 Oh Tukang Besi Rp 142,500.00 Rp 211,512.75
0.8580 Oh Tukang Kayu Rp 142,500.00 Rp 122,265.00
0.2622 Oh Kepala Tukang Rp 150,000.00 Rp 39,330.00
0.2536 Oh Mandor Rp 165,000.00 Rp 41,844.00 Rp 1,072,552.50
Rp 7,212,420.98

3
27 1 M Membuat Pondasi Setempat 0.60 x 0.60 m' tbl 0.2 m' Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
188.4300 Kg Besi Beton Ulir Rp 18,525.00 Rp 3,490,665.75
2.8265 Kg Kawat Beton Rp 24,000.00 Rp 67,834.80
1.3440 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 378,000.00
0.1600 M3 Kayu Klas III Rp 2,925,000.00 Rp 468,000.00
2.8265 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 79,175.93
0.4000 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,000.00 Rp 5,896,976.48
Tenaga Kerja :
5.2750 Oh Pekerja Rp 127,500.00 Rp 672,562.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.3190 Oh Tukang Besi Rp 142,500.00 Rp 187,957.50
1.1440 Oh Tukang Kayu Rp 142,500.00 Rp 163,020.00
0.2743 Oh Kepala Tukang Rp 150,000.00 Rp 41,145.00
0.2728 Oh Mandor Rp 165,000.00 Rp 45,012.00 Rp 1,148,884.50
Rp 7,045,860.98

3
28 1 M Membuat Sloof 30 x 60 Beton f'c 26.40 Mpa / K-300
Bahan :
415.0000 Kg Semen Type I Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
147.7000 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,736,142.50
45.9800 Kg Besi Beton Polos Rp 16,350.00 Rp 751,773.00
9.6840 Kg Kawat Beton Rp 24,000.00 Rp 232,416.00
1.4560 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 409,500.00
0.1733 M3 Kayu Klas III Rp 2,925,000.00 Rp 507,000.00
1.3000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 36,416.25
0.4333 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,500.00 Rp 6,102,242.75
Tenaga Kerja :
5.4844 Oh Pekerja Rp 127,500.00 Rp 699,261.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.3558 Oh Tukang Besi Rp 142,500.00 Rp 193,201.50
1.2393 Oh Tukang Kayu Rp 142,500.00 Rp 176,600.25
0.2875 Oh Kepala Tukang Rp 150,000.00 Rp 43,125.00
0.2844 Oh Mandor Rp 165,000.00 Rp 46,926.00 Rp 1,198,301.25
Rp 7,300,544.00
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
29 1 M Membuat Sloof 25/50 Beton f'c 26.4 MPa ( K-300 )
Bahan :
415.0000 Kg Semen Type I Rp 1,800.00 Rp 747,000.00
0.7560 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 436,590.00
0.4860 M3 Pasir Cor Rp 292,500.00 Rp 142,155.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
99.4100 Kg Besi Beton Ulir Rp 18,525.00 Rp 1,841,570.25
49.9900 Kg Besi Beton Polos Rp 16,350.00 Rp 817,336.50
2.2410 Kg Kawat Beton Rp 24,000.00 Rp 53,784.00
1.7472 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 491,400.00
0.2080 M3 Kayu Klas III Rp 2,925,000.00 Rp 608,400.00
1.5600 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 43,699.50
0.5200 Ltr Minyak Bekisting Rp 15,000.00 Rp 7,800.00 Rp 5,286,485.25
Tenaga Kerja :
5.6703 Oh Pekerja Rp 127,500.00 Rp 722,963.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.0459 Oh Tukang Besi Rp 142,500.00 Rp 149,040.75
1.4872 Oh Tukang Kayu Rp 142,500.00 Rp 211,926.00
0.2813 Oh Kepala Tukang Rp 150,000.00 Rp 42,195.00
0.2915 Oh Mandor Rp 165,000.00 Rp 48,097.50 Rp 1,213,410.00
Rp 6,499,895.25

3
30 1 M Membuat Sloof 20/40 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
124.2700 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,302,101.75
61.6300 Kg Besi Beton Polos Rp 16,350.00 Rp 1,007,650.50
2.7885 Kg Kawat Beton Rp 24,000.00 Rp 66,924.00
2.0160 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 567,000.00
0.2400 M3 Kayu Klas III Rp 2,925,000.00 Rp 702,000.00
1.8000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 50,422.50
0.6000 Ltr Minyak Bekisting Rp 15,000.00 Rp 9,000.00 Rp 6,112,398.75
Tenaga Kerja :
6.3833 Oh Pekerja Rp 127,500.00 Rp 813,870.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.3013 Oh Tukang Besi Rp 142,500.00 Rp 185,435.25
1.7160 Oh Tukang Kayu Rp 142,500.00 Rp 244,530.00
0.3297 Oh Kepala Tukang Rp 150,000.00 Rp 49,455.00
0.3290 Oh Mandor Rp 165,000.00 Rp 54,285.00 Rp 1,386,763.50
Rp 7,499,162.25

3
31 1 M Membuat Sloof 20/30 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
109.4100 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,026,820.25
31.3500 Kg Besi Beton Polos Rp 16,350.00 Rp 512,572.50
2.1114 Kg Kawat Beton Rp 24,000.00 Rp 50,673.60
1.6800 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 472,500.00
0.2000 M3 Kayu Klas III Rp 2,925,000.00 Rp 585,000.00
1.5000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 42,018.75
0.5000 Ltr Minyak Bekisting Rp 15,000.00 Rp 7,500.00 Rp 5,104,385.10
Tenaga Kerja :
5.4953 Oh Pekerja Rp 127,500.00 Rp 700,650.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.9853 Oh Tukang Besi Rp 142,500.00 Rp 140,405.25
1.4300 Oh Tukang Kayu Rp 142,500.00 Rp 203,775.00
0.2695 Oh Kepala Tukang Rp 150,000.00 Rp 40,425.00
0.2823 Oh Mandor Rp 165,000.00 Rp 46,579.50 Rp 1,171,023.00
Rp 6,275,408.10
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
32 1 M Membuat Kolom 80/80 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
97.9450 Kg Besi Beton Ulir Rp 18,525.00 Rp 1,814,431.13
40.4900 Kg Besi Beton Polos Rp 16,350.00 Rp 662,011.50
2.0765 Kg Kawat Beton Rp 24,000.00 Rp 49,836.60
0.1300 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 36,562.50
0.1300 M3 Kayu Klas III Rp 2,925,000.00 Rp 380,250.00
0.0488 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 210,234.38
0.9750 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 27,312.19
0.3250 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,875.00 Rp 4,592,813.29
Tenaga Kerja :
6.8233 Oh Pekerja Rp 127,500.00 Rp 869,970.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.3014 Oh Tukang Besi Rp 142,500.00 Rp 185,449.50
1.9360 Oh Tukang Kayu Rp 142,500.00 Rp 275,880.00
0.3517 Oh Kepala Tukang Rp 150,000.00 Rp 52,755.00
0.3510 Oh Mandor Rp 165,000.00 Rp 57,915.00 Rp 1,481,157.75
Rp 6,073,971.04

3
33 1 M Membuat Kolom 75/75 Type K1 , Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
201.4000 Kg Besi Beton Ulir Rp 18,525.00 Rp 3,730,935.00
31.7950 Kg Besi Beton Polos Rp 16,350.00 Rp 519,848.25
3.4979 Kg Kawat Beton Rp 24,000.00 Rp 83,950.20
0.1387 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 39,000.00
0.1387 M3 Kayu Klas III Rp 2,925,000.00 Rp 405,600.00
0.0520 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 224,250.00
1.0400 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 29,133.00
0.3467 Ltr Minyak Bekisting Rp 15,000.00 Rp 5,200.00 Rp 6,445,216.45
Tenaga Kerja :
5.7992 Oh Pekerja Rp 127,500.00 Rp 739,398.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.6324 Oh Tukang Besi Rp 142,500.00 Rp 232,617.00
1.2584 Oh Tukang Kayu Rp 142,500.00 Rp 179,322.00
0.3171 Oh Kepala Tukang Rp 150,000.00 Rp 47,565.00
0.3021 Oh Mandor Rp 165,000.00 Rp 49,846.50 Rp 1,287,936.00
Rp 7,733,152.45

3
34 1 M Membuat Kolom 70/70 Type K2 , Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
226.7700 Kg Besi Beton Ulir Rp 18,525.00 Rp 4,200,914.25
31.4250 Kg Besi Beton Polos Rp 16,350.00 Rp 513,798.75
3.8729 Kg Kawat Beton Rp 24,000.00 Rp 92,950.20
0.1486 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 41,785.71
0.1486 M3 Kayu Klas III Rp 2,925,000.00 Rp 434,571.43
0.0557 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 240,267.86
1.1143 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 31,213.93
0.3714 Ltr Minyak Bekisting Rp 15,000.00 Rp 5,571.43 Rp 6,968,373.56
Tenaga Kerja :
6.1539 Oh Pekerja Rp 127,500.00 Rp 784,622.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.8074 Oh Tukang Besi Rp 142,500.00 Rp 257,554.50
1.3483 Oh Tukang Kayu Rp 142,500.00 Rp 192,132.75
0.3436 Oh Kepala Tukang Rp 150,000.00 Rp 51,540.00
0.3211 Oh Mandor Rp 165,000.00 Rp 52,981.50 Rp 1,378,018.50
Rp 8,346,392.06
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
35 1 M Membuat Kolom 65/65 , Type K3 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
207.6600 Kg Besi Beton Ulir Rp 18,525.00 Rp 3,846,901.50
36.3800 Kg Besi Beton Polos Rp 16,350.00 Rp 594,813.00
3.6606 Kg Kawat Beton Rp 24,000.00 Rp 87,854.40
0.1477 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 41,538.46
0.1477 M3 Kayu Klas III Rp 2,925,000.00 Rp 432,000.00
0.0554 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 238,846.15
1.1077 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 31,029.23
0.3692 Ltr Minyak Bekisting Rp 15,000.00 Rp 5,538.46 Rp 6,685,821.21
Tenaga Kerja :
6.5941 Oh Pekerja Rp 127,500.00 Rp 840,747.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.7083 Oh Tukang Besi Rp 142,500.00 Rp 243,432.75
1.6179 Oh Tukang Kayu Rp 142,500.00 Rp 230,550.75
0.3606 Oh Kepala Tukang Rp 150,000.00 Rp 54,090.00
0.3424 Oh Mandor Rp 165,000.00 Rp 56,496.00 Rp 1,464,504.75
Rp 8,150,325.96
3
36 1 M Membuat Kolom 60/60 , Type K4 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
191.4700 Kg Besi Beton Ulir Rp 18,525.00 Rp 3,546,981.75
38.5000 Kg Besi Beton Polos Rp 16,350.00 Rp 629,475.00
3.4496 Kg Kawat Beton Rp 24,000.00 Rp 82,789.20
0.1733 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 48,750.00
0.1733 M3 Kayu Klas III Rp 2,925,000.00 Rp 507,000.00
0.0650 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 280,312.50
1.3000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 36,416.25
0.4333 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,500.00 Rp 6,545,524.70
Tenaga Kerja :
6.4055 Oh Pekerja Rp 127,500.00 Rp 816,701.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.6098 Oh Tukang Besi Rp 142,500.00 Rp 229,396.50
1.5729 Oh Tukang Kayu Rp 142,500.00 Rp 224,138.25
0.3463 Oh Kepala Tukang Rp 150,000.00 Rp 51,945.00
0.3323 Oh Mandor Rp 165,000.00 Rp 54,829.50 Rp 1,416,198.00
Rp 7,961,722.70

3
37 1 M Membuat Kolom 55/55 Type K5 , Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
243.8500 Kg Besi Beton Ulir Rp 18,525.00 Rp 4,517,321.25
26.3800 Kg Besi Beton Polos Rp 16,350.00 Rp 431,313.00
4.0535 Kg Kawat Beton Rp 24,000.00 Rp 97,282.80
0.1745 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 49,090.91
0.1745 M3 Kayu Klas III Rp 2,925,000.00 Rp 510,545.45
0.0655 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 282,272.73
1.3091 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 36,670.91
0.4364 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,545.45 Rp 7,338,342.50
Tenaga Kerja :
7.1716 Oh Pekerja Rp 127,500.00 Rp 914,379.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.8916 Oh Tukang Besi Rp 142,500.00 Rp 269,553.00
1.8150 Oh Tukang Kayu Rp 142,500.00 Rp 258,637.50
0.3987 Oh Kepala Tukang Rp 150,000.00 Rp 59,805.00
0.3726 Oh Mandor Rp 165,000.00 Rp 61,479.00 Rp 1,603,041.00
Rp 8,941,383.50
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
38 1 M Membuat Kolom 50/50 Type K6 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
149.8500 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,775,971.25
33.1800 Kg Besi Beton Polos Rp 16,350.00 Rp 542,493.00
2.7455 Kg Kawat Beton Rp 24,000.00 Rp 65,890.80
0.1920 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 54,000.00
0.1920 M3 Kayu Klas III Rp 2,925,000.00 Rp 561,600.00
0.0720 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 310,500.00
1.4400 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 40,338.00
0.4800 Ltr Minyak Bekisting Rp 15,000.00 Rp 7,200.00 Rp 5,765,293.05
Tenaga Kerja :
6.4160 Oh Pekerja Rp 127,500.00 Rp 818,040.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.2812 Oh Tukang Besi Rp 142,500.00 Rp 182,571.00
1.7424 Oh Tukang Kayu Rp 142,500.00 Rp 248,292.00
0.3304 Oh Kepala Tukang Rp 150,000.00 Rp 49,560.00
0.3378 Oh Mandor Rp 165,000.00 Rp 55,737.00 Rp 1,393,387.50
Rp 7,158,680.55

3
39 1 M Membuat Kolom 45/45 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
138.7500 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,570,343.75
41.7800 Kg Besi Beton Polos Rp 16,350.00 Rp 683,103.00
2.7080 Kg Kawat Beton Rp 24,000.00 Rp 64,990.80
0.2133 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 60,000.00
0.2133 M3 Kayu Klas III Rp 2,925,000.00 Rp 624,000.00
0.0800 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 345,000.00
1.6000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 44,820.00
0.5333 Ltr Minyak Bekisting Rp 15,000.00 Rp 8,000.00 Rp 5,807,557.55
Tenaga Kerja :
6.7857 Oh Pekerja Rp 127,500.00 Rp 865,176.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.2637 Oh Tukang Besi Rp 142,500.00 Rp 180,077.25
1.9360 Oh Tukang Kayu Rp 142,500.00 Rp 275,880.00
0.3480 Oh Kepala Tukang Rp 150,000.00 Rp 52,200.00
0.3488 Oh Mandor Rp 165,000.00 Rp 57,552.00 Rp 1,470,073.50
Rp 7,277,631.05

3
40 1 M Membuat Kolom 40/40 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
124.2700 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,302,101.75
40.7500 Kg Besi Beton Polos Rp 16,350.00 Rp 666,262.50
2.4753 Kg Kawat Beton Rp 24,000.00 Rp 59,407.20
0.2400 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 67,500.00
0.2400 M3 Kayu Klas III Rp 2,925,000.00 Rp 702,000.00
0.0900 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 388,125.00
1.8000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 50,422.50
0.6000 Ltr Minyak Bekisting Rp 15,000.00 Rp 9,000.00 Rp 5,652,118.95
Tenaga Kerja :
7.1611 Oh Pekerja Rp 127,500.00 Rp 913,040.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.1551 Oh Tukang Besi Rp 142,500.00 Rp 164,601.75
2.1780 Oh Tukang Kayu Rp 142,500.00 Rp 310,365.00
0.3613 Oh Kepala Tukang Rp 150,000.00 Rp 54,195.00
0.3668 Oh Mandor Rp 165,000.00 Rp 60,522.00 Rp 1,541,911.50
Rp 7,194,030.45
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
41 1 M Membuat Kolom 30/30 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
147.2800 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,728,362.00
38.0000 Kg Besi Beton Polos Rp 16,350.00 Rp 621,300.00
2.7792 Kg Kawat Beton Rp 24,000.00 Rp 66,700.80
0.1867 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 52,500.00
0.1867 M3 Kayu Klas III Rp 2,925,000.00 Rp 546,000.00
0.0700 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 301,875.00
1.4000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 39,217.50
0.4667 Ltr Minyak Bekisting Rp 15,000.00 Rp 7,000.00 Rp 5,770,255.30
Tenaga Kerja :
6.3350 Oh Pekerja Rp 127,500.00 Rp 807,712.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.2970 Oh Tukang Besi Rp 142,500.00 Rp 184,822.50
1.6940 Oh Tukang Kayu Rp 142,500.00 Rp 241,395.00
0.3271 Oh Kepala Tukang Rp 150,000.00 Rp 49,065.00
0.3265 Oh Mandor Rp 165,000.00 Rp 53,872.50 Rp 1,376,055.00
Rp 7,146,310.30

3
42 1 M Membuat Kolom 20/20 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
126.8400 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,349,711.00
35.5500 Kg Besi Beton Polos Rp 16,350.00 Rp 581,242.50
2.4359 Kg Kawat Beton Rp 24,000.00 Rp 58,460.40
1.5120 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 425,250.00
0.1800 M3 Kayu Klas III Rp 2,925,000.00 Rp 526,500.00
0.0675 M3 Balok Skor Kayu Klas II 4,312,500.00 Rp 291,093.75
1.3500 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 37,816.88
0.4500 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,750.00 Rp 5,684,124.53
Tenaga Kerja :
6.0538 Oh Pekerja Rp 127,500.00 Rp 771,859.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.1368 Oh Tukang Besi Rp 142,500.00 Rp 161,994.00
1.6335 Oh Tukang Kayu Rp 142,500.00 Rp 232,773.75
0.3050 Oh Kepala Tukang Rp 150,000.00 Rp 45,750.00
0.3113 Oh Mandor Rp 165,000.00 Rp 51,364.50 Rp 1,302,929.25
Rp 6,987,053.78

3
43 1 M Membuat Balok 35/70 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
122.4300 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,268,015.75
60.9500 Kg Besi Beton Polos Rp 16,350.00 Rp 996,532.50
2.7507 Kg Kawat Beton Rp 24,000.00 Rp 66,016.80
1.0354 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 291,214.29
0.1233 M3 Kayu Klas III Rp 2,925,000.00 Rp 360,551.02
0.0555 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 239,211.73
8.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 144,000.00
0.9245 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 25,897.27
0.3082 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,622.45 Rp 5,803,361.81
Tenaga Kerja :
5.1709 Oh Pekerja Rp 127,500.00 Rp 659,289.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.2837 Oh Tukang Besi Rp 142,500.00 Rp 182,927.25
1.1186 Oh Tukang Kayu Rp 142,500.00 Rp 159,400.50
0.2682 Oh Kepala Tukang Rp 150,000.00 Rp 40,230.00
0.2682 Oh Mandor Rp 165,000.00 Rp 44,253.00 Rp 1,125,288.00
Rp 6,928,649.81

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL


3
44 1 M Membuat Balok 30/60 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
129.8500 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,405,471.25
60.9398 Kg Besi Beton Polos Rp 16,350.00 Rp 996,365.08
2.8618 Kg Kawat Beton Rp 24,000.00 Rp 68,684.31
1.1760 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 330,750.00
0.1400 M3 Kayu Klas III Rp 2,925,000.00 Rp 409,500.00
0.0630 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 271,687.50
10.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 180,000.00
1.0500 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 29,413.13
0.3500 Ltr Minyak Bekisting Rp 15,000.00 Rp 5,250.00 Rp 6,104,421.26
Tenaga Kerja :
5.5265 Oh Pekerja Rp 127,500.00 Rp 704,628.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.3355 Oh Tukang Besi Rp 142,500.00 Rp 190,308.75
1.2705 Oh Tukang Kayu Rp 142,500.00 Rp 181,046.25
0.2886 Oh Kepala Tukang Rp 150,000.00 Rp 43,290.00
0.2864 Oh Mandor Rp 165,000.00 Rp 47,256.00 Rp 1,205,717.25
Rp 7,310,138.51
3
45 1 M Membuat Balok 25/50 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
106.0416 Kg Besi Beton Ulir Rp 18,525.00 Rp 1,964,420.64
64.7220 Kg Besi Beton Polos Rp 16,350.00 Rp 1,058,204.70
2.5615 Kg Kawat Beton Rp 24,000.00 Rp 61,474.90
1.3574 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 381,780.00
0.1616 M3 Kayu Klas III Rp 2,925,000.00 Rp 472,680.00
0.0727 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 313,605.00
16.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 288,000.00
1.2120 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 33,951.15
0.4040 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,060.00 Rp 5,987,476.39
Tenaga Kerja :
5.7784 Oh Pekerja Rp 127,500.00 Rp 736,746.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.1953 Oh Tukang Besi Rp 142,500.00 Rp 170,330.25
1.4665 Oh Tukang Kayu Rp 142,500.00 Rp 208,976.25
0.2924 Oh Kepala Tukang Rp 150,000.00 Rp 43,860.00
0.2980 Oh Mandor Rp 165,000.00 Rp 49,170.00 Rp 1,248,270.00
Rp 7,235,746.39
3
46 1 M Membuat Balok 25/40 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
99.4140 Kg Besi Beton Ulir Rp 18,525.00 Rp 1,841,644.35
71.4269 Kg Besi Beton Polos Rp 16,350.00 Rp 1,167,829.49
2.5626 Kg Kawat Beton Rp 24,000.00 Rp 61,502.72
1.3608 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 382,725.00
0.1620 M3 Kayu Klas III Rp 2,925,000.00 Rp 473,850.00
0.0729 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 314,381.25
18.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 324,000.00
1.2150 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 34,035.19
0.4050 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,075.00 Rp 6,013,342.99
Tenaga Kerja :
5.7862 Oh Pekerja Rp 127,500.00 Rp 737,740.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.1959 Oh Tukang Besi Rp 142,500.00 Rp 170,415.75
1.4702 Oh Tukang Kayu Rp 142,500.00 Rp 209,503.50
0.2946 Oh Kepala Tukang Rp 150,000.00 Rp 44,190.00
0.2984 Oh Mandor Rp 165,000.00 Rp 49,236.00 Rp 1,250,273.25
Rp 7,263,616.24

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
47 1 M Membuat Balok 20/40 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
124.2675 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,302,055.44
62.0891 Kg Besi Beton Polos Rp 16,350.00 Rp 1,015,157.19
2.7953 Kg Kawat Beton Rp 24,000.00 Rp 67,088.39
1.2768 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 359,100.00
0.1520 M3 Kayu Klas III Rp 2,925,000.00 Rp 444,600.00
0.0684 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 294,975.00
18.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 324,000.00
1.1400 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 31,934.25
0.3800 Ltr Minyak Bekisting Rp 15,000.00 Rp 5,700.00 Rp 6,251,910.27
Tenaga Kerja :
5.7133 Oh Pekerja Rp 127,500.00 Rp 728,445.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.3045 Oh Tukang Besi Rp 142,500.00 Rp 185,891.25
1.3794 Oh Tukang Kayu Rp 142,500.00 Rp 196,564.50
0.2964 Oh Kepala Tukang Rp 150,000.00 Rp 44,460.00
0.2955 Oh Mandor Rp 165,000.00 Rp 48,757.50 Rp 1,243,306.50
Rp 7,495,216.77
3
48 1 M Membuat Balok 20/30 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
165.6900 Kg Besi Beton Ulir Rp 18,525.00 Rp 3,069,407.25
42.1801 Kg Besi Beton Polos Rp 16,350.00 Rp 689,644.23
3.1181 Kg Kawat Beton Rp 24,000.00 Rp 74,833.23
1.0976 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 308,700.00
0.1307 M3 Kayu Klas III Rp 2,925,000.00 Rp 382,200.00
0.0588 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 253,575.00
20.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 360,000.00
0.9800 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 27,452.25
0.3267 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,900.00 Rp 6,578,011.95
Tenaga Kerja :
5.4763 Oh Pekerja Rp 127,500.00 Rp 698,228.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.4547 Oh Tukang Besi Rp 142,500.00 Rp 207,294.75
1.1858 Oh Tukang Kayu Rp 142,500.00 Rp 168,976.50
0.2920 Oh Kepala Tukang Rp 150,000.00 Rp 43,800.00
0.2847 Oh Mandor Rp 165,000.00 Rp 46,975.50 Rp 1,204,462.50
Rp 7,782,474.45

3
49 1 M Membuat Balok 15/20 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
173.0946 Kg Besi Beton Polos Rp 16,350.00 Rp 2,830,096.71
2.5964 Kg Kawat Beton Rp 24,000.00 Rp 62,314.06
1.5680 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 441,000.00
0.1867 M3 Kayu Klas III Rp 2,925,000.00 Rp 546,000.00
1.4000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 39,217.50
0.4667 Ltr Minyak Bekisting Rp 15,000.00 Rp 7,000.00 Rp 5,332,928.27
Tenaga Kerja :
6.2497 Oh Pekerja Rp 127,500.00 Rp 796,836.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.2116 Oh Tukang Besi Rp 142,500.00 Rp 172,653.00
1.6940 Oh Tukang Kayu Rp 142,500.00 Rp 241,395.00
0.3186 Oh Kepala Tukang Rp 150,000.00 Rp 47,790.00
0.3216 Oh Mandor Rp 165,000.00 Rp 53,064.00 Rp 1,350,926.25
Rp 6,683,854.52

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
50 1 M Membuat Balok dan Kolom Praktis 13/13 Beton 1 : 2 : 3
Bahan :
326.0000 Kg Semen Type I Rp 1,800.00 Rp 586,800.00
0.7622 M3 Batu Kerikil Rp 322,500.00 Rp 245,809.50
0.5429 M3 Pasir Cor Rp 292,500.00 Rp 158,798.25
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
182.0704 Kg Besi Beton Polos Rp 16,350.00 Rp 2,976,851.65
2.7311 Kg Kawat Beton Rp 24,000.00 Rp 65,545.36
1.2923 Lbr Plywood tbl 6 mm Rp 202,500.00 Rp 261,692.31
0.0923 M3 Kayu Klas III Rp 2,925,000.00 Rp 270,000.00
1.1538 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 32,322.12
0.3846 Ltr Minyak Bekisting Rp 15,000.00 Rp 5,769.23 Rp 4,700,338.41
Tenaga Kerja :
5.7168 Oh Pekerja Rp 127,500.00 Rp 728,892.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.2745 Oh Tukang Besi Rp 142,500.00 Rp 181,616.25
1.3962 Oh Tukang Kayu Rp 142,500.00 Rp 198,958.50
0.2951 Oh Kepala Tukang Rp 150,000.00 Rp 44,265.00
0.2954 Oh Mandor Rp 165,000.00 Rp 48,741.00 Rp 1,241,660.25
Rp 5,941,998.66

3
51 1 M Membuat Anak Tangga 18/30 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
158.8890 Kg Besi Beton Polos Rp 16,350.00 Rp 2,597,834.60
2.3833 Kg Kawat Beton Rp 24,000.00 Rp 57,200.03
1.0920 Lbr Plywood tbl 6 mm Rp 202,500.00 Rp 221,130.00
0.1300 M3 Kayu Klas III Rp 2,925,000.00 Rp 380,250.00
0.9750 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 27,312.19
0.3250 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,875.00 Rp 4,695,901.82
Tenaga Kerja :
5.0020 Oh Pekerja Rp 127,500.00 Rp 637,755.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.9925 Oh Tukang Besi Rp 142,500.00 Rp 141,431.25
1.1798 Oh Tukang Kayu Rp 142,500.00 Rp 168,121.50
0.2452 Oh Kepala Tukang Rp 150,000.00 Rp 36,780.00
0.2577 Oh Mandor Rp 165,000.00 Rp 42,520.50 Rp 1,065,795.75
Rp 5,761,697.57

3
52 1 M Membuat Pelat Dinding Grountank dan Reservoar tbl 20 cm Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
207.4767 Kg Besi Beton Ulir Rp 18,525.00 Rp 3,843,505.83
3.1122 Kg Kawat Beton Rp 24,000.00 Rp 74,691.61
0.9240 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 259,875.00
0.1100 M3 Kayu Klas III Rp 2,925,000.00 Rp 321,750.00
0.0413 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 177,890.63
10.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 180,000.00
0.8250 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 23,110.31
0.2750 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,125.00 Rp 6,292,248.38
Tenaga Kerja :
5.0989 Oh Pekerja Rp 127,500.00 Rp 650,109.75
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.4524 Oh Tukang Besi Rp 142,500.00 Rp 206,967.00
0.9983 Oh Tukang Kayu Rp 142,500.00 Rp 142,257.75
0.2731 Oh Kepala Tukang Rp 150,000.00 Rp 40,965.00
0.2658 Oh Mandor Rp 165,000.00 Rp 43,857.00 Rp 1,123,344.00
Rp 7,415,592.38

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
53 1 M Membuat Pelat Tangga tbl 20 cm Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
111.1482 Kg Besi Beton Ulir Rp 18,525.00 Rp 2,059,020.98
62.5473 Kg Besi Beton Polos Rp 16,350.00 Rp 1,022,648.25
2.6054 Kg Kawat Beton Rp 24,000.00 Rp 62,530.39
0.9240 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 259,875.00
0.1100 M3 Kayu Klas III Rp 2,925,000.00 Rp 321,750.00
0.0413 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 177,890.63
16.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 288,000.00
0.8250 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 23,110.31
0.2750 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,125.00 Rp 5,626,250.55
Tenaga Kerja :
4.8624 Oh Pekerja Rp 127,500.00 Rp 619,956.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.2159 Oh Tukang Besi Rp 142,500.00 Rp 173,265.75
0.9983 Oh Tukang Kayu Rp 142,500.00 Rp 142,257.75
0.2494 Oh Kepala Tukang Rp 150,000.00 Rp 37,410.00
0.2523 Oh Mandor Rp 165,000.00 Rp 41,629.50 Rp 1,053,706.50
Rp 6,679,957.05

3
54 1 M Membuat Pelat Lantai Dasar Groundtank tbl 20 cm Beton f'c 21.70 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
207.4767 Kg Besi Beton Ulir Rp 18,525.00 Rp 3,843,505.83
3.1122 Kg Kawat Beton Rp 24,000.00 Rp 74,691.61
0.6011 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 169,046.74
0.0716 M3 Kayu Klas III Rp 2,925,000.00 Rp 209,295.96
0.0268 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 115,716.52
0.5367 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 15,033.09
0.1789 Ltr Minyak Bekisting Rp 15,000.00 Rp 2,683.28 Rp 5,837,273.02
Tenaga Kerja :
4.4011 Oh Pekerja Rp 127,500.00 Rp 561,140.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.4524 Oh Tukang Besi Rp 142,500.00 Rp 206,967.00
0.6494 Oh Tukang Kayu Rp 142,500.00 Rp 92,539.50
0.2382 Oh Kepala Tukang Rp 150,000.00 Rp 35,730.00
0.2309 Oh Mandor Rp 165,000.00 Rp 38,098.50 Rp 973,662.75
Rp 6,810,935.77

3
55 1 M Membuat Pelat Lantai tbl 12 cm Beton K-250
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
89.7960 Kg Besi Beton Polos Rp 16,350.00 Rp 1,468,164.75
1.3469 Kg Kawat Beton Rp 24,000.00 Rp 32,326.56
1.4000 Lbr Plywood tbl 6 mm Rp 202,500.00 Rp 283,500.00
0.1667 M3 Kayu Klas III Rp 2,925,000.00 Rp 487,500.00
0.0625 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 269,531.25
16.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 288,000.00
1.2500 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 35,015.63
0.4167 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,250.00 Rp 4,277,588.19
Tenaga Kerja :
5.3036 Oh Pekerja Rp 127,500.00 Rp 676,209.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.6286 Oh Tukang Besi Rp 142,500.00 Rp 89,575.50
1.5125 Oh Tukang Kayu Rp 142,500.00 Rp 215,531.25
0.2421 Oh Kepala Tukang Rp 150,000.00 Rp 36,315.00
0.2702 Oh Mandor Rp 165,000.00 Rp 44,583.00 Rp 1,101,401.25
Rp 5,378,989.44

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
56 1 M Membuat Pelat Lantai tbl 10 cm Beton K-250
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
75.4286 Kg Besi Beton Polos Rp 16,350.00 Rp 1,233,258.39
1.1314 Kg Kawat Beton Rp 24,000.00 Rp 27,154.31
1.6800 Lbr Plywood tbl 6 mm Rp 202,500.00 Rp 340,200.00
0.2000 M3 Kayu Klas III Rp 2,925,000.00 Rp 585,000.00
0.0750 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 323,437.50
20.0000 Btg Kayu Perancah f 8 - 12 cm Rp 18,000.00 Rp 360,000.00
1.5000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 42,018.75
0.5000 Ltr Minyak Bekisting Rp 15,000.00 Rp 7,500.00 Rp 4,325,868.95
Tenaga Kerja :
5.8080 Oh Pekerja Rp 127,500.00 Rp 740,520.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.5280 Oh Tukang Besi Rp 142,500.00 Rp 75,240.00
1.8150 Oh Tukang Kayu Rp 142,500.00 Rp 258,637.50
0.2623 Oh Kepala Tukang Rp 150,000.00 Rp 39,345.00
0.2947 Oh Mandor Rp 165,000.00 Rp 48,625.50 Rp 1,201,555.50
Rp 5,527,424.45

3
57 1 M Membuat Pelat Canopy Jendela 10/60 Beton 1 : 2 : 3
Bahan :
326.0000 Kg Semen Type I Rp 1,800.00 Rp 586,800.00
0.7622 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 440,170.50
0.5429 M3 Pasir Cor Rp 292,500.00 Rp 158,798.25
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
85.7300 Kg Besi Beton Polos Rp 16,350.00 Rp 1,401,685.50
1.2860 Kg Kawat Beton Rp 24,000.00 Rp 30,862.80
1.4700 Lbr Plywood tbl 6 mm Rp 202,500.00 Rp 297,675.00
0.1750 M3 Kayu Klas III Rp 2,925,000.00 Rp 511,875.00
1.3125 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 36,766.41
0.4375 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,562.50 Rp 3,567,945.96
Tenaga Kerja :
5.4264 Oh Pekerja Rp 127,500.00 Rp 691,866.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.6001 Oh Tukang Besi Rp 142,500.00 Rp 85,514.25
1.5881 Oh Tukang Kayu Rp 142,500.00 Rp 226,304.25
0.2468 Oh Kepala Tukang Rp 150,000.00 Rp 37,020.00
0.2761 Oh Mandor Rp 165,000.00 Rp 45,556.50 Rp 1,125,448.50
Rp 4,693,394.46

3
58 1 M Membuat Pelat Lantai Dasar Saluran tbl 15 cm Beton f'c 21.70 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
132.0000 Kg Besi Beton Polos Rp 16,350.00 Rp 2,158,200.00
1.9800 Kg Kawat Beton Rp 24,000.00 Rp 47,520.00
0.4164 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 117,119.02
0.0496 M3 Kayu Klas III Rp 2,925,000.00 Rp 145,004.50
0.0186 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 80,170.76
0.3718 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 10,415.23
0.1239 Ltr Minyak Bekisting Rp 15,000.00 Rp 1,859.03 Rp 3,967,588.53
Tenaga Kerja :
3.4738 Oh Pekerja Rp 127,500.00 Rp 442,909.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.9240 Oh Tukang Besi Rp 142,500.00 Rp 131,670.00
0.4499 Oh Tukang Kayu Rp 142,500.00 Rp 64,110.75
0.1654 Oh Kepala Tukang Rp 150,000.00 Rp 24,810.00
0.1808 Oh Mandor Rp 165,000.00 Rp 29,832.00 Rp 732,519.75
Rp 4,700,108.28

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
59 1 M Membuat Pelat Dinding Saluran tbl 15 cm Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
132.0000 Kg Besi Beton Polos Rp 16,350.00 Rp 2,158,200.00
1.9800 Kg Kawat Beton Rp 24,000.00 Rp 47,520.00
0.9333 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 262,500.00
0.0833 M3 Kayu Klas III Rp 2,925,000.00 Rp 243,750.00
0.0333 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 143,750.00
0.8333 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 23,343.75
0.2778 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,166.67 Rp 4,290,530.42
Tenaga Kerja :
4.5907 Oh Pekerja Rp 127,500.00 Rp 585,314.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.9240 Oh Tukang Besi Rp 142,500.00 Rp 131,670.00
1.0083 Oh Tukang Kayu Rp 142,500.00 Rp 143,682.75
0.2212 Oh Kepala Tukang Rp 150,000.00 Rp 33,180.00
0.2366 Oh Mandor Rp 165,000.00 Rp 39,039.00 Rp 972,073.50
Rp 5,262,603.92

3
60 1 M Membuat Pelat Atas Saluran tbl 15 cm Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
132.0000 Kg Besi Beton Polos Rp 16,350.00 Rp 2,158,200.00
1.9800 Kg Kawat Beton Rp 24,000.00 Rp 47,520.00
0.6720 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 189,000.00
0.0600 M3 Kayu Klas III Rp 2,925,000.00 Rp 175,500.00
0.0300 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 129,375.00
0.6000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 16,807.50
0.2000 Ltr Minyak Bekisting Rp 15,000.00 Rp 3,000.00 Rp 4,126,702.50
Tenaga Kerja :
4.0260 Oh Pekerja Rp 127,500.00 Rp 513,315.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.9240 Oh Tukang Besi Rp 142,500.00 Rp 131,670.00
0.7260 Oh Tukang Kayu Rp 142,500.00 Rp 103,455.00
0.1930 Oh Kepala Tukang Rp 150,000.00 Rp 28,950.00
0.2084 Oh Mandor Rp 165,000.00 Rp 34,386.00 Rp 850,963.50
Rp 4,977,666.00

3
61 1 M Membuat Balok Pengaku Saluran 15/20 Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
150.0000 Kg Besi Beton Polos Rp 16,350.00 Rp 2,452,500.00
1.8000 Kg Kawat Beton Rp 24,000.00 Rp 43,200.00
1.5680 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 441,000.00
0.1400 M3 Kayu Klas III Rp 2,925,000.00 Rp 409,500.00
1.4000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 39,217.50
0.4667 Ltr Minyak Bekisting Rp 15,000.00 Rp 7,000.00 Rp 4,799,717.50
Tenaga Kerja :
6.0880 Oh Pekerja Rp 127,500.00 Rp 776,220.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
1.0500 Oh Tukang Besi Rp 142,500.00 Rp 149,625.00
1.6940 Oh Tukang Kayu Rp 142,500.00 Rp 241,395.00
0.3024 Oh Kepala Tukang Rp 150,000.00 Rp 45,360.00
0.3124 Oh Mandor Rp 165,000.00 Rp 51,546.00 Rp 1,303,333.50
Rp 6,103,051.00

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

3
62 1 M Membuat Pelat Lantai Dasar Saluran tbl 10 cm Beton f'c 21.70 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
90.0000 Kg Besi Beton Polos Rp 16,350.00 Rp 1,471,500.00
1.3500 Kg Kawat Beton Rp 24,000.00 Rp 32,400.00
0.4250 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 119,534.10
0.0506 M3 Kayu Klas III Rp 2,925,000.00 Rp 147,994.59
0.0190 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 81,823.93
0.3795 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 10,630.00
0.1265 Ltr Minyak Bekisting Rp 15,000.00 Rp 1,897.37 Rp 3,273,079.99
Tenaga Kerja :
3.1983 Oh Pekerja Rp 127,500.00 Rp 407,783.25
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.6300 Oh Tukang Besi Rp 142,500.00 Rp 89,775.00
0.1592 Oh Tukang Kayu Rp 142,500.00 Rp 22,686.00
0.1369 Oh Kepala Tukang Rp 150,000.00 Rp 20,535.00
0.1649 Oh Mandor Rp 165,000.00 Rp 27,208.50 Rp 607,175.25
Rp 3,880,255.24

3
63 1 M Membuat Pelat Dinding Saluran tbl 10 cm Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
90.0000 Kg Besi Beton Polos Rp 16,350.00 Rp 1,471,500.00
1.3500 Kg Kawat Beton Rp 24,000.00 Rp 32,400.00
1.2000 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 337,500.00
0.1071 M3 Kayu Klas III Rp 2,925,000.00 Rp 313,392.86
0.0429 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 184,821.43
1.0714 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 30,013.39
0.3571 Ltr Minyak Bekisting Rp 15,000.00 Rp 5,357.14 Rp 3,782,284.82
Tenaga Kerja :
4.8728 Oh Pekerja Rp 127,500.00 Rp 621,282.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.6300 Oh Tukang Besi Rp 142,500.00 Rp 89,775.00
1.2964 Oh Tukang Kayu Rp 142,500.00 Rp 184,737.00
0.2206 Oh Kepala Tukang Rp 150,000.00 Rp 33,090.00
0.2486 Oh Mandor Rp 165,000.00 Rp 41,019.00 Rp 1,009,090.50
Rp 4,791,375.32
No URAIAN PEKERJAAN HARGA JUMLAH TOTAL
1
64 1 M Membuat Drill Besi Penutup Saluran
Bahan :
8.3800 Kg Besi Hollow 70 x 70 x 2 mm Rp 31,649.75 Rp 265,224.91
14.4440 Kg Besi Hollow 50 x 50 x 2 mm Rp 31,649.75 Rp 457,148.99
1.4800 M2 Cat Sincrumit Rp 59,038.50 Rp 87,376.98
1.4800 M2 Cat Minyak setara Platone Rp 145,877.50 Rp 215,898.70 Rp 1,025,649.57
Rp 1,025,649.57
3
65 1 M Membuat Pelat Lantai Dasar Box Culvert tbl 25 cm Beton f'c 21.70 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
95.0000 Kg Besi Beton Ulir Rp 22,466.25 Rp 2,134,293.75
1.4250 Kg Kawat Beton Rp 24,000.00 Rp 34,200.00
0.6720 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 189,000.00
0.0800 M3 Kayu Klas III Rp 2,925,000.00 Rp 234,000.00
0.0300 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 129,375.00
0.6000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 16,807.50
0.2000 Ltr Minyak Bekisting Rp 15,000.00 Rp 3,000.00 Rp 4,147,976.25
Tenaga Kerja :
3.7670 Oh Pekerja Rp 127,500.00 Rp 480,292.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.6650 Oh Tukang Besi Rp 142,500.00 Rp 94,762.50
0.7260 Oh Tukang Kayu Rp 142,500.00 Rp 103,455.00
0.1671 Oh Kepala Tukang Rp 150,000.00 Rp 25,065.00
0.1936 Oh Mandor Rp 165,000.00 Rp 31,944.00 Rp 774,706.50
Rp 4,922,682.75
3
66 1 M Membuat Pelat Dinding Box Culvert tbl 25 cm Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
95.0000 Kg Besi Beton Ulir Rp 22,466.25 Rp 2,134,293.75
1.4250 Kg Kawat Beton Rp 24,000.00 Rp 34,200.00
1.0752 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 302,400.00
0.0960 M3 Kayu Klas III Rp 2,925,000.00 Rp 280,800.00
0.0384 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 165,600.00
0.9600 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 26,892.00
0.3200 Ltr Minyak Bekisting Rp 15,000.00 Rp 4,800.00 Rp 4,356,285.75
Tenaga Kerja :
4.6382 Oh Pekerja Rp 127,500.00 Rp 591,370.50
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.6650 Oh Tukang Besi Rp 142,500.00 Rp 94,762.50
1.1616 Oh Tukang Kayu Rp 142,500.00 Rp 165,528.00
0.2107 Oh Kepala Tukang Rp 150,000.00 Rp 31,605.00
0.2372 Oh Mandor Rp 165,000.00 Rp 39,138.00 Rp 961,591.50
Rp 5,317,877.25
3
67 1 M Membuat Pelat Atas Box Culvert tbl 25 cm Beton f'c 21.7 MPa ( K-250 )
Bahan :
400.0000 Kg Semen Type I Rp 1,800.00 Rp 720,000.00
0.8200 M3 Batu Pecah ( Split ) Rp 577,500.00 Rp 473,550.00
0.4000 M3 Pasir Cor Rp 292,500.00 Rp 117,000.00
215.0000 Ltr Air Bersih ( Standar PDAM ) Rp 450.00 Rp 96,750.00
95.0000 Kg Besi Beton Ulir Rp 22,466.25 Rp 2,134,293.75
1.4250 Kg Kawat Beton Rp 24,000.00 Rp 34,200.00
1.3440 Lbr Plywood tbl 9 mm Rp 281,250.00 Rp 378,000.00
0.1200 M3 Kayu Klas III Rp 2,925,000.00 Rp 351,000.00
0.0600 M3 Balok Skor Kayu Klas II Rp 4,312,500.00 Rp 258,750.00
1.2000 Kg Paku Biasa pjg 5 s/d 10 cm Rp 28,012.50 Rp 33,615.00
0.4000 Ltr Minyak Bekisting Rp 15,000.00 Rp 6,000.00 Rp 4,603,158.75
Tenaga Kerja :
5.4780 Oh Pekerja Rp 127,500.00 Rp 698,445.00
0.2750 Oh Tukang Batu Rp 142,500.00 Rp 39,187.50
0.9240 Oh Tukang Besi Rp 142,500.00 Rp 131,670.00
1.4520 Oh Tukang Kayu Rp 142,500.00 Rp 206,910.00
0.2656 Oh Kepala Tukang Rp 150,000.00 Rp 39,840.00
0.2810 Oh Mandor Rp 165,000.00 Rp 46,365.00 Rp 1,162,417.50
Rp 5,765,576.25

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL


3
68 1 M Memasang Dinding Bata tebal 1/2 Bata adukan 1 pc : 2 ps
Upah :
0.3200 Oh Pekerja Rp 127,500.00 Rp 40,800.00
0.1000 Oh Tukang Batu Rp 142,500.00 Rp 14,250.00
0.0100 Oh Kepala Tukang Rp 150,000.00 Rp 1,500.00
0.0150 Oh Mandor Rp 165,000.00 Rp 2,475.00 Rp 59,025.00
Bahan :
70.0000 Bh Batu Bata Rp 712.50 Rp 49,875.00
18.9500 Kg Semen Portland Rp 1,800.00 Rp 34,110.00
0.0380 M3 Pasir Pasang Rp 206,250.00 Rp 7,837.50 Rp 91,822.50
Rp 150,847.50
3
69 1 M Memasang Dinding Bata tebal 1/2 Bata adukan 1 pc : 4 ps
Upah :
0.3200 Oh Pekerja Rp 127,500.00 Rp 40,800.00
0.1000 Oh Tukang Batu Rp 142,500.00 Rp 14,250.00
0.0100 Oh Kepala Tukang Rp 150,000.00 Rp 1,500.00
0.0150 Oh Mandor Rp 165,000.00 Rp 2,475.00 Rp 59,025.00
Bahan :
70.0000 Bh Batu Bata Rp 712.50 Rp 49,875.00
11.5000 Kg Semen Portland Rp 1,800.00 Rp 20,700.00
0.0430 M3 Pasir Pasang Rp 206,250.00 Rp 8,868.75 Rp 79,443.75
Rp 138,468.75
2
70 1 M Memasang Dinding Bata tebal 1 Bata adukan 1 pc : 2 ps
Upah :
0.6000 Oh Pekerja Rp 127,500.00 Rp 76,500.00
0.2000 Oh Tukang Batu Rp 142,500.00 Rp 28,500.00
0.0200 Oh Kepala Tukang Rp 150,000.00 Rp 3,000.00
0.0300 Oh Mandor Rp 165,000.00 Rp 4,950.00 Rp 112,950.00
Bahan :
140.0000 Bh Batu Bata Rp 712.50 Rp 99,750.00
43.5000 Kg Semen Portland Rp 1,800.00 Rp 78,300.00
0.0800 M3 Pasir Pasang Rp 206,250.00 Rp 16,500.00 Rp 194,550.00
Rp 307,500.00
2
71 1 M Memasang Dinding Bata tebal 1 Bata adukan 1 pc : 4 ps
Upah :
0.6000 Oh Pekerja Rp 127,500.00 Rp 76,500.00
0.2000 Oh Tukang Batu Rp 142,500.00 Rp 28,500.00
0.0200 Oh Kepala Tukang Rp 150,000.00 Rp 3,000.00
0.0300 Oh Mandor Rp 165,000.00 Rp 4,950.00 Rp 112,950.00
Bahan :
140.0000 Bh Batu Bata Rp 712.50 Rp 99,750.00
26.5500 Kg Semen Portland Rp 1,800.00 Rp 47,790.00
0.0930 M3 Pasir Pasang Rp 206,250.00 Rp 19,181.25 Rp 166,721.25
Rp 279,671.25
2
72 1 M Plesteran Adukan 1 pc : 2 ps Tebal 15 mm
Upah :
0.2000 Oh Pekerja Rp 127,500.00 Rp 25,500.00
0.1500 Oh Tukang Batu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 50,775.00
Bahan :
8.5200 Kg Semen Portland Rp 1,800.00 Rp 15,336.00
0.0170 M3 Pasir Pasang Rp 206,250.00 Rp 3,506.25 Rp 18,842.25
Rp 69,617.25
2
73 1 M Plesteran Adukan 1 pc : 4 ps Tebal 15 mm
Upah :
0.2000 Oh Pekerja Rp 127,500.00 Rp 25,500.00
0.1500 Oh Tukang Batu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 50,775.00
Bahan :
5.2000 Kg Semen Portland Rp 1,800.00 Rp 9,360.00
0.0200 M3 Pasir Pasang Rp 206,250.00 Rp 4,125.00 Rp 13,485.00
Rp 64,260.00

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL


2
74 1 M Plesteran Adukan 1 pc : 3 ps Tebal 15 mm
Upah :
0.2000 Oh Pekerja Rp 127,500.00 Rp 25,500.00
0.1500 Oh Tukang Batu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 50,775.00
Bahan :
6.4800 Kg Semen Portland Rp 1,800.00 Rp 11,664.00
0.0190 M3 Pasir Pasang Rp 206,250.00 Rp 3,918.75 Rp 15,582.75
Rp 66,357.75
2
75 1 M Membuat Dinding Partisi Gypsum Rangka Hollow
Upah :
0.1500 Oh Pekerja Rp 127,500.00 Rp 19,125.00
0.4500 Oh Tukang Kayu Rp 142,500.00 Rp 64,125.00
0.0450 Oh Kepala Tukang Rp 150,000.00 Rp 6,750.00
0.0750 Oh Mandor Rp 165,000.00 Rp 12,375.00 Rp 102,375.00
Bahan :
2.2000 M2 Gypsum Board tbl 9 mm Rp 102,750.00 Rp 226,050.00
5.5000 M2 Besi Hollow 5 x 5 cm Rp 33,000.00 Rp 181,500.00
1.0000 Ls Alat Bantu Rp 3,000.00 Rp 3,000.00 Rp 410,550.00
Rp 512,925.00
2
76 1 M Memasang Plafond Gypsumboard tbl 9 mm Rangka Metal Furring
Upah :
0.2500 Oh Pekerja Rp 127,500.00 Rp 31,875.00
0.4500 Oh Tukang Kayu Rp 142,500.00 Rp 64,125.00
0.0500 Oh Kepala Tukang Rp 150,000.00 Rp 7,500.00
0.0500 Oh Mandor Rp 165,000.00 Rp 8,250.00 Rp 111,750.00
Bahan :
0.3993 Lbr Gypsumboard tbl 9 mm' Rp 102,750.00 Rp 41,028.08
9.0000 Bh Paku Skrup Rp 1,050.00 Rp 9,450.00
4.2500 M' Besi Furring & Pengantung Rp 6,750.00 Rp 28,687.50
1.0000 Ls Besi Penggantung Rp 2,500.00 Rp 2,500.00
0.1000 Kg Cornis Rp 48,000.00 Rp 4,800.00
0.0200 Roll Plaster Kertas Rp 10,000.00 Rp 200.00 Rp 86,665.58
Rp 198,415.58
1
77 1 M Memasang List Profil Gypsum
Upah :
0.0500 Oh Pekerja Rp 127,500.00 Rp 6,375.00
0.0750 Oh Tukang Kayu Rp 142,500.00 Rp 10,687.50
0.0075 Oh Kepala Tukang Rp 150,000.00 Rp 1,125.00
0.0050 Oh Mandor Rp 165,000.00 Rp 825.00 Rp 19,012.50
Bahan :
1.0000 btg List Profil Gypsum Rp 40,500.00 Rp 40,500.00
0.1000 Kg Cornis Rp 48,000.00 Rp 4,800.00
0.1000 Lbr Amplas Rp 4,000.00 Rp 400.00 Rp 45,700.00
Rp 64,712.50
2
78 1 M Memasang Lantai Keramik 60 x 60
Upah :
0.5000 Oh Pekerja Rp 127,500.00 Rp 63,750.00
0.2500 Oh Kayu Kayu Rp 142,500.00 Rp 35,625.00
0.0250 Oh Kepala Tukang Rp 150,000.00 Rp 3,750.00
0.0250 Oh Mandor Rp 165,000.00 Rp 4,125.00 Rp 107,250.00
Bahan :
2
1.1000 M Keramik 60 x 60 Rp 168,750.00 Rp 221,250.00
0.0250 M3 Pasir Pasang Rp 206,250.00 Rp 5,156.25
6.2500 Kg Semen Portland Rp 1,800.00 Rp 11,250.00
1.2000 Kg Semen Putih Rp 3,300.00 Rp 3,960.00 Rp 241,616.25
Rp 348,866.25
2
79 1 M Memasang Lantai Keramik 40 x 40
Upah :
0.5000 Oh Pekerja Rp 127,500.00 Rp 63,750.00
0.2500 Oh Kayu Kayu Rp 142,500.00 Rp 35,625.00
0.0250 Oh Kepala Tukang Rp 150,000.00 Rp 3,750.00
0.0250 Oh Mandor Rp 165,000.00 Rp 4,125.00 Rp 107,250.00
Bahan :
2
1.1000 M Keramik 40 x 40 Rp 168,750.00 Rp 185,625.00
0.0250 M3 Pasir Pasang Rp 206,250.00 Rp 5,156.25
6.2500 Kg Semen Portland Rp 1,800.00 Rp 11,250.00
1.2000 Kg Semen Putih Rp 3,300.00 Rp 3,960.00 Rp 205,991.25
Rp 313,241.25

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL


2
80 1 M Memasang Plint Keramik 10 x 40
Upah :
0.1500 Oh Pekerja Rp 127,500.00 Rp 19,125.00
0.0750 Oh Kayu Kayu Rp 142,500.00 Rp 10,687.50
0.0075 Oh Kepala Tukang Rp 150,000.00 Rp 1,125.00
0.0075 Oh Mandor Rp 165,000.00 Rp 1,237.50 Rp 32,175.00
Bahan :
2
0.2750 M Keramik 40 x 40 Rp 168,750.00 Rp 46,406.25
0.0065 M3 Pasir Pasang Rp 206,250.00 Rp 1,340.63
1.5625 Kg Semen Portland Rp 1,800.00 Rp 2,812.50
0.3000 Kg Semen Putih Rp 3,300.00 Rp 990.00 Rp 51,549.38
Rp 83,724.38
2
81 1 M Memasang Lantai Keramik 20 x 20 ( Texture )
Upah :
0.5000 Oh Pekerja Rp 127,500.00 Rp 63,750.00
0.2500 Oh Kayu Kayu Rp 142,500.00 Rp 35,625.00
0.0250 Oh Kepala Tukang Rp 150,000.00 Rp 3,750.00
0.0250 Oh Mandor Rp 165,000.00 Rp 4,125.00 Rp 107,250.00
Bahan :
2
1.1000 M Keramik 20 x 20 ( Texture ) Rp 127,500.00 Rp 140,250.00
0.0250 M3 Pasir Pasang Rp 206,250.00 Rp 5,156.25
6.2500 Kg Semen Portland Rp 1,800.00 Rp 11,250.00
1.2000 Kg Semen Putih Rp 3,300.00 Rp 3,960.00 Rp 160,616.25
Rp 267,866.25
2
82 1 M Memasang Dinding Keramik 20 x 25
Upah :
0.5000 Oh Pekerja Rp 127,500.00 Rp 63,750.00
0.7500 Oh Kayu Kayu Rp 142,500.00 Rp 106,875.00
0.1000 Oh Kepala Tukang Rp 150,000.00 Rp 15,000.00
0.0500 Oh Mandor Rp 165,000.00 Rp 8,250.00 Rp 193,875.00
Bahan :
2
1.1000 M Keramik 20 x 25 Rp 131,250.00 Rp 144,375.00
0.0700 M3 Pasir Pasang Rp 206,250.00 Rp 14,437.50
13.8000 Kg Semen Portland Rp 1,800.00 Rp 24,840.00
1.2000 Kg Semen Putih Rp 3,300.00 Rp 3,960.00 Rp 187,612.50
Rp 381,487.50
2
83 1M Mengerjakan Floor Hardener Pasca Pengecoran
Upah :
0.1200 Oh Pekerja Rp 127,500.00 Rp 15,300.00
0.1200 Oh Tukang Batu Rp 142,500.00 Rp 17,100.00
0.0120 Oh Kepala Tukang Rp 150,000.00 Rp 1,800.00
0.0060 Oh Mandor Rp 165,000.00 Rp 990.00 Rp 35,190.00
Bahan :
5.0000 Kg Floor Hardener Rp 12,300.00 Rp 61,500.00 Rp 61,500.00
Rp 96,690.00
2
84 1 M Mengerjakan Cat Tembok / air di Luar Gedung ( Exterior )
Upah :
0.1300 Oh Pekerja Rp 127,500.00 Rp 16,575.00
0.1750 Oh Tukang Cat Rp 142,500.00 Rp 24,937.50
0.0280 Oh Kepala Tukang Rp 150,000.00 Rp 4,200.00
0.0028 Oh Mandor Rp 165,000.00 Rp 462.00 Rp 46,174.50
Bahan :
0.3500 Kg Cat Air Setara Dulux Weathershield Rp 192,900.00 Rp 67,515.00
0.0830 Kg Alkali Rp 40,500.00 Rp 3,361.50
0.0500 Lbr Amplas Rp 4,000.00 Rp 200.00 Rp 71,076.50
Rp 117,251.00
2
85 1 M Mengerjakan Cat Tembok / air di Dalam Gedung ( Interior )
Upah :
0.1200 Oh Pekerja Rp 127,500.00 Rp 15,300.00
0.1600 Oh Tukang Cat Rp 142,500.00 Rp 22,800.00
0.0160 Oh Kepala Tukang Rp 150,000.00 Rp 2,400.00
0.0016 Oh Mandor Rp 165,000.00 Rp 264.00 Rp 40,764.00
Bahan :
0.3500 Kg Cat Air setara Nippon Paint Rp 57,000.00 Rp 19,950.00
0.0400 Lbr Amplas Rp 4,000.00 Rp 160.00 Rp 20,110.00
Rp 60,874.00

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL


2
86 1 M Mengerjakan Cat Plafond dengan Cat Tembok / Air
Upah :
0.1250 Oh Pekerja Rp 127,500.00 Rp 15,937.50
0.1700 Oh Tukang Cat Rp 142,500.00 Rp 24,225.00
0.0170 Oh Kepala Tukang Rp 150,000.00 Rp 2,550.00
0.0017 Oh Mandor Rp 165,000.00 Rp 280.50 Rp 42,993.00
Bahan :
0.3500 Kg Cat Air setara Nippon Paint Rp 57,000.00 Rp 19,950.00
0.0400 Lbr Amplas Rp 4,000.00 Rp 160.00 Rp 20,110.00
Rp 63,103.00
2
87 1 M Pekerjaan Cat Minyak
Upah :
0.3000 Oh Pekerja Rp 127,500.00 Rp 38,250.00
0.1750 Oh Tukang Cat Rp 142,500.00 Rp 24,937.50
0.0175 Oh Kepala Tukang Rp 150,000.00 Rp 2,625.00
0.1510 Oh Mandor Rp 165,000.00 Rp 24,915.00 Rp 90,727.50
Bahan :
0.4300 Kg Cat Minyak setara Platone Rp 112,500.00 Rp 48,375.00
0.2500 Kg Minyak Cat ( Thinner ) Rp 25,500.00 Rp 6,375.00
0.1000 Kg Amplas Rp 4,000.00 Rp 400.00 Rp 55,150.00
Rp 145,877.50
2
88 1 M Pekerjaan Cat Sincrumit Rangka Baja
Upah :
0.1250 Oh Pekerja Rp 127,500.00 Rp 15,937.50
0.1000 Oh Tukang Cat Rp 142,500.00 Rp 14,250.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0150 Oh Mandor Rp 165,000.00 Rp 2,475.00 Rp 34,912.50
Bahan :
0.2120 Kg Minyak Cat ( Thinner ) Rp 25,500.00 Rp 5,406.00
0.3900 Kg Sincrumit Rp 48,000.00 Rp 18,720.00 Rp 24,126.00
Rp 59,038.50

2
89 1 M Memasang Lantai Vynil
Upah :
0.1000 Oh Pekerja Rp 127,500.00 Rp 12,750.00
0.1750 Oh Tukang Cat Rp 142,500.00 Rp 24,937.50
0.0175 Oh Kepala Tukang Rp 150,000.00 Rp 2,625.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 41,962.50
Bahan :
2
1.0500 M Vinyl Rp 487,500.00 Rp 511,875.00
1.0000 Ls Bahan Bantu Rp 4,000.00 Rp 4,000.00
1.0000 Ls Alat Bantu Rp 1,500.00 Rp 1,500.00 Rp 517,375.00
Rp 559,337.50
1
90 1 M Memasang Kosen Alumunium 4 inch ex. YKK
Upah :
0.0430 Oh Pekerja Rp 127,500.00 Rp 5,482.50
0.0430 Oh Tukang Kayu Rp 142,500.00 Rp 6,127.50
0.0043 Oh Kepala Tukang Rp 150,000.00 Rp 645.00
0.0021 Oh Mandor Rp 165,000.00 Rp 346.50 Rp 12,601.50
Bahan :
1.1000 M1 Kosen Alumunium 4 " ex.YKK Rp 169,500.00 Rp 186,450.00
2.0000 Bh Skrup Fixer Rp 1,875.00 Rp 3,750.00
0.0600 Tube Sealant Rp 87,000.00 Rp 5,220.00 Rp 195,420.00
Rp 208,021.50

1
91 1 M Memasang Sponengan Kosen Alumunium 4 inch ( untuk pintu )
Upah :
0.0430 Oh Pekerja Rp 127,500.00 Rp 5,482.50
0.0430 Oh Tukang Kayu Rp 142,500.00 Rp 6,127.50
0.0043 Oh Kepala Tukang Rp 150,000.00 Rp 645.00
0.0021 Oh Mandor Rp 165,000.00 Rp 346.50 Rp 12,601.50
Bahan :
1
1.0500 M Sponengan Allumunium Kosen 4 inch Rp 48,750.00 Rp 51,187.50
0.0600 Tube Sealant Rp 87,000.00 Rp 5,220.00 Rp 56,407.50
Rp 69,009.00

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL


1
92 1 M Memasang Kosen Alumunium 3 inch ex. YKK
Upah :
0.0430 Oh Pekerja Rp 127,500.00 Rp 5,482.50
0.0430 Oh Tukang Kayu Rp 142,500.00 Rp 6,127.50
0.0043 Oh Kepala Tukang Rp 150,000.00 Rp 645.00
0.0021 Oh Mandor Rp 165,000.00 Rp 346.50 Rp 12,601.50
Bahan :
1
1.1000 M Kosen Alumunium 3 " ex.YKK Rp 117,750.00 Rp 129,525.00
2.0000 Bh Skrup Fixer Rp 1,875.00 Rp 3,750.00
0.0600 Tube Sealant Rp 87,000.00 Rp 5,220.00 Rp 138,495.00
Rp 151,096.50

1
93 1 M Memasang Sponengan Kosen Alumunium 3 inch ( untuk jendela )
Upah :
0.0430 Oh Pekerja Rp 127,500.00 Rp 5,482.50
0.0430 Oh Tukang Kayu Rp 142,500.00 Rp 6,127.50
0.0043 Oh Kepala Tukang Rp 150,000.00 Rp 645.00
0.0021 Oh Mandor Rp 165,000.00 Rp 346.50 Rp 12,601.50
Bahan :
1
1.0500 M Sponengan Allumunium Kosen 3 inch Rp 58,125.00 Rp 61,031.25
0.0600 Tube Sealant Rp 87,000.00 Rp 5,220.00 Rp 66,251.25
Rp 78,852.75

1
94 1 M Memasang Frame Jendela Alumunium 3 inch , ex.YKK
Upah :
0.0430 Oh Pekerja Rp 127,500.00 Rp 5,482.50
0.0430 Oh Tukang Kayu Rp 142,500.00 Rp 6,127.50
0.0043 Oh Kepala Tukang Rp 150,000.00 Rp 645.00
0.0021 Oh Mandor Rp 165,000.00 Rp 346.50 Rp 12,601.50
Bahan :
1
1.0500 M Frame Jendela Alumunium 3", ex.YKK Rp 102,750.00 Rp 107,887.50
2.0000 Bh Skrup Fixer Rp 1,875.00 Rp 3,750.00
0.0600 Tube Sealant Rp 87,000.00 Rp 5,220.00 Rp 116,857.50
Rp 129,459.00
2
95 1 M Membuat Pintu Panil Kayu Klas I
Upah :
1.0000 Oh Pekerja Rp 127,500.00 Rp 127,500.00
3.0000 Oh Tukang Kayu Rp 142,500.00 Rp 427,500.00
0.3000 Oh Kepala Tukang Rp 150,000.00 Rp 45,000.00
0.0500 Oh Mandor Rp 165,000.00 Rp 8,250.00 Rp 608,250.00
Bahan :
0.0450 M3 Kayu Klas I Rp 7,331,250.00 Rp 329,906.25 Rp
0.5000 kg Lem Kayu Rp 35,250.00 Rp 17,625.00 Rp 347,531.25
Rp 955,781.25

2
96 1 M Membuat Pintu Rangka Kayu Klas I Lapis Multiplek tbl 6 mm ( Double )
Upah :
0.7000 Oh Pekerja Rp 127,500.00 Rp 89,250.00
2.1000 Oh Tukang Kayu Rp 142,500.00 Rp 299,250.00
0.2100 Oh Kepala Tukang Rp 150,000.00 Rp 31,500.00
0.0350 Oh Mandor Rp 165,000.00 Rp 5,775.00 Rp 425,775.00
Bahan :
3
0.0196 M Kayu Klas I Rp 7,331,250.00 Rp 143,692.50
0.0300 Kg Paku Biasa Rp 28,012.50 Rp 840.38
0.3000 Ltr Lem Kayu Rp 35,250.00 Rp 10,575.00
1.0000 Lbr Plywood Fiber tbl 6 mm ' Rp 202,500.00 Rp 202,500.00 357,607.88
Rp 783,382.88

2
97 1 M Memasang Kaca Polos tbl 5 mm
Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Kayu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0075 Oh Mandor Rp 165,000.00 Rp 1,237.50 Rp 26,775.00
Bahan :
2
1.1000 M Kaca Polos tbl 5 mm Rp 183,000.00 Rp 201,300.00
4.0000 M1 Karet Kaca Type C Rp 4,500.00 Rp 18,000.00 219,300.00
Rp 246,075.00

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

2
98 1 M Memasang Kaca Berwarna tbl 5 mm
Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Kayu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0075 Oh Mandor Rp 165,000.00 Rp 1,237.50 Rp 26,775.00
Bahan :
2
1.1000 M Kaca Polos tbl 5 mm Rp 277,500.00 Rp 305,250.00
4.0000 M1 Karet Kaca Type C Rp 4,500.00 Rp 18,000.00 323,250.00
Rp 350,025.00

2
99 1 M Memasang Kaca Polos tbl 8 mm
Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Kayu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0075 Oh Mandor Rp 165,000.00 Rp 1,237.50 Rp 26,775.00
Bahan :
2
1.1000 M Kaca Polos tbl 8 mm Rp 402,750.00 Rp 443,025.00
4.0000 M1 Karet Kaca Type C Rp 4,500.00 Rp 18,000.00 461,025.00
Rp 487,800.00

2
100 1 M Memasang Kaca Berwarna tbl 8 mm
Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Kayu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0075 Oh Mandor Rp 165,000.00 Rp 1,237.50 Rp 26,775.00
Bahan :
1.1000 M2 Kaca Berwarna tbl 8 mm Rp 525,000.00 Rp 577,500.00
4.0000 M1 Karet Kaca Type C Rp 4,500.00 Rp 18,000.00 595,500.00
Rp 622,275.00

2
101 1 M Memasang Kaca Polos tbl 10 mm
Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Kayu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0075 Oh Mandor Rp 165,000.00 Rp 1,237.50 Rp 26,775.00
Bahan :
2
1.1000 M Kaca Polos tbl 10 mm Rp 577,500.00 Rp 635,250.00
4.0000 M1 Karet Kaca Type C Rp 4,500.00 Rp 18,000.00 653,250.00
Rp 680,025.00

2
102 1 M Memasang Kaca Polos tbl 12 mm
Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Kayu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0075 Oh Mandor Rp 165,000.00 Rp 1,237.50 Rp 26,775.00
Bahan :
1.1000 M2 Kaca Polos tbl 12 mm Rp 607,500.00 Rp 668,250.00
4.0000 M1 Karet Kaca Type C Rp 4,500.00 Rp 18,000.00 686,250.00
Rp 713,025.00

2
103 1 M Memasang Kaca Tempered Glass tbl 12 mm
Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Kayu Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0075 Oh Mandor Rp 165,000.00 Rp 1,237.50 Rp 26,775.00
Bahan :
2
1.1000 M Kaca Tempered Glass tbl 12 mm Rp 849,750.00 Rp 934,725.00
4.0000 M1 Karet Kaca Type C Rp 4,500.00 Rp 18,000.00 952,725.00
Rp 979,500.00

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

104 1 Unit Memasang Kunci Tanam Singel untuk Pintu Panil


Upah :
0.0100 Oh Pekerja Rp 127,500.00 Rp 1,275.00
0.1500 Oh Tukang Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0050 Oh Mandor Rp 165,000.00 Rp 825.00 Rp 25,725.00
Bahan :
1.0000 Unit Kunci Tanam Single setara SES Rp 262,500.00 Rp 262,500.00
1.0000 Ls Alat Bantu Rp 3,000.00 Rp 3,000.00 Rp 265,500.00
Rp 291,225.00

105 1 Unit Memasang Kunci Tanam Doubel untuk Pintu Panil


Upah :
0.0100 Oh Pekerja Rp 127,500.00 Rp 1,275.00
0.1500 Oh Tukang Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0050 Oh Mandor Rp 165,000.00 Rp 825.00 Rp 25,725.00
Bahan :
1.0000 Unit Kunci Tanam Double setara SES Rp 367,500.00 Rp 367,500.00
1.0000 Ls Alat Bantu Rp 3,000.00 Rp 3,000.00 Rp 370,500.00
Rp 396,225.00

106 1 Unit Memasang Kunci Tanam + Vhiting untuk Pintu Kaca Tempered Glass
Upah :
0.0200 Oh Pekerja Rp 127,500.00 Rp 2,550.00
0.3000 Oh Tukang Rp 142,500.00 Rp 42,750.00
0.0300 Oh Kepala Tukang Rp 150,000.00 Rp 4,500.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 51,450.00
Bahan :
1.0000 Unit Kunci + VhitingTanam Rp 840,000.00 Rp 840,000.00
1.0000 Ls Alat Bantu Rp 5,000.00 Rp 5,000.00 Rp 845,000.00
Rp 896,450.00

107 1 Unit Memasang Handel Stainless 3,8 x 80 cm untuk Pintu Kaca Tempered Glass
Upah :
0.0200 Oh Pekerja Rp 127,500.00 Rp 2,550.00
0.3000 Oh Tukang Rp 142,500.00 Rp 42,750.00
0.0300 Oh Kepala Tukang Rp 150,000.00 Rp 4,500.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 51,450.00
Bahan :
1.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,237,500.00 Rp 1,237,500.00
1.0000 Ls Alat Bantu Rp 5,000.00 Rp 5,000.00 Rp 1,242,500.00
Rp 1,293,950.00

108 1 Unit Memasang Grendel Tanam Pintu Panil setara SES


Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0008 Oh Mandor Rp 165,000.00 Rp 132.00 Rp 25,669.50
Bahan :
1.0000 Unit Grendel Tanam Pintu Rp 142,500.00 Rp 142,500.00
1.0000 Ls Alat Bantu Rp 1,000.00 Rp 1,000.00 Rp 143,500.00
Rp 169,169.50

109 1 Unit Memasang Engsel Tanam Pintu Kaca Tempered Glass


Upah :
0.0200 Oh Pekerja Rp 127,500.00 Rp 2,550.00
0.3000 Oh Tukang Rp 142,500.00 Rp 42,750.00
0.0300 Oh Kepala Tukang Rp 150,000.00 Rp 4,500.00
0.0100 Oh Mandor Rp 165,000.00 Rp 1,650.00 Rp 51,450.00
Bahan :
1.0000 Unit Engsel Tanam Pintu Kaca Rp 1,822,500.00 Rp 1,822,500.00
1.0000 Ls Alat Bantu Rp 10,000.00 Rp 10,000.00 Rp 1,832,500.00
Rp 1,883,950.00

110 1 Unit Memasang Engsel Pintu 4 inch setara SES


Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0008 Oh Mandor Rp 165,000.00 Rp 132.00 Rp 25,669.50
Bahan :
1.0000 Unit Engsel Pintu 4 inch setara SES Rp 79,500.00 Rp 79,500.00
1.0000 Ls Alat Bantu Rp 1,000.00 Rp 1,000.00 Rp 80,500.00
Rp 106,169.50

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

111 1 Unit Memasang Engsel Jendela 3 inch setara SES


Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0008 Oh Mandor Rp 165,000.00 Rp 132.00 Rp 25,669.50
Bahan :
1.0000 Unit Engsel Jendela 3 inch Rp 67,500.00 Rp 67,500.00
1.0000 Ls Alat Bantu Rp 1,000.00 Rp 1,000.00 Rp 68,500.00
Rp 94,169.50

112 1 Unit Memasang Grendel Jendela serata SES


Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0008 Oh Mandor Rp 165,000.00 Rp 132.00 Rp 25,669.50
Bahan :
1.0000 Unit Grendel Jendela Rp 33,000.00 Rp 33,000.00
1.0000 Ls Alat Bantu Rp 1,000.00 Rp 1,000.00 Rp 34,000.00
Rp 59,669.50

113 1 Unit Memasang Kait Angin Jendela


Upah :
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0008 Oh Mandor Rp 165,000.00 Rp 132.00 Rp 25,669.50
Bahan :
1.0000 Unit Kait Angin Jendela Rp 33,750.00 Rp 33,750.00
1.0000 Ls Alat Bantu Rp 1,000.00 Rp 1,000.00 Rp 34,750.00
Rp 60,419.50

114 1 Unit Memasang Handel Jendela


Upah
0.0150 Oh Pekerja Rp 127,500.00 Rp 1,912.50
0.1500 Oh Tukang Rp 142,500.00 Rp 21,375.00
0.0150 Oh Kepala Tukang Rp 150,000.00 Rp 2,250.00
0.0008 Oh Mandor Rp 165,000.00 Rp 132.00 Rp 25,669.50
Bahan
1.0000 Unit Handel Jendela Rp 37,500.00 Rp 37,500.00
1.0000 Ls Alat Bantu Rp 1,000.00 Rp 1,000.00 Rp 38,500.00
Rp 64,169.50

115 1 Unit Membuat Kosen dan Pintu Type P1


Bahan :
5.8000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 1,133,436.00
5.8000 M1 Sponengan Kosen Allumunium 4 inch Rp 56,407.50 Rp 327,163.50
2.4000 M2 Pintu Rangka Kayu Lapis Multiplek Rp 357,607.88 Rp 858,258.90
tbl 6 mm Double
0.0166 M3 Kayu 6/12 Klas II Bantalan Engsel. Rp 4,312,500.00 Rp 71,415.00
4.8000 M2 Finishing HPL Rp 285,000.00 Rp 1,368,000.00
0.2350 M2 Pas. Kaca Stopsol 12 mm Rp 952,725.00 Rp 223,890.38
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 265,500.00 Rp 265,500.00
2.0000 Unit Handel on Rose With Escutheon Rp 175,000.00 Rp 350,000.00
3.0000 Unit Engsel Pintu 4 inch setara SES Rp 80,500.00 Rp 241,500.00
2.0000 Unit Grendel Tanam setara SES Rp 143,500.00 Rp 287,000.00 Rp 5,126,163.78
Upah :
5.8000 M1 Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 73,088.70
5.8000 M1 Sponengan Kosen Allumunium 4 inch Rp 12,601.50 Rp 73,088.70
2.3500 M2 Pintu Rangka Kayu Lapis Multiplek Rp 425,775.00 Rp 1,000,571.25
tbl 6 mm Double
0.2350 M2 Pas. Kaca Stopsol 12 mm Rp 26,775.00 Rp 6,292.13
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 25,725.00 Rp 25,725.00
3.0000 Unit Engsel Pintu 4 inch setara SES Rp 25,669.50 Rp 77,008.50
2.0000 Unit Grendel Tanam setara SES Rp 25,669.50 Rp 51,339.00 Rp 1,307,113.28
Rp 6,433,277.05

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

116 1 Unit Membuat Kosen dan Pintu Type P2


Bahan :
6.5000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 1,270,230.00
6.5000 M1 Sponengan Kosen Allumunium 4 inch Rp 56,407.50 Rp 366,648.75
4.0800 M2 Pintu Rangka Kayu Lapis Multiplek Rp 357,607.88 Rp 1,459,040.13
tbl 6 mm Double
0.0331 M3 Kayu 6/12 Klas II Bantalan Engsel. Rp 4,312,500.00 Rp 142,830.00
8.1600 M2 Finishing HPL Rp 285,000.00 Rp 2,325,600.00
0.4700 M2 Pas. Kaca Stopsol 12 mm Rp 952,725.00 Rp 447,780.75
1.0000 Unit Kunci Tanam Pintu Double setara SES Rp 396,225.00 Rp 396,225.00
4.0000 Unit Handel on Rose With Escutheon Rp 175,000.00 Rp 700,000.00
6.0000 Unit Engsel Pintu 4 inch setara SES Rp 80,500.00 Rp 483,000.00
4.0000 Unit Grendel Tanam setara SES Rp 143,500.00 Rp 574,000.00 Rp 8,165,354.63
Upah :
1
6.5000 M Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 81,909.75
6.5000 M1 Sponengan Kosen Allumunium 4 inch Rp 12,601.50 Rp 81,909.75
4.0800 M2 Pintu Rangka Kayu Lapis Multiplek Rp 425,775.00 Rp 1,737,162.00
tbl 6 mm Double
0.4700 M2 Pas. Kaca Stopsol 12 mm Rp 26,775.00 Rp 12,584.25
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 25,725.00 Rp 25,725.00
6.0000 Unit Engsel Pintu 4 inch setara SES Rp 25,669.50 Rp 154,017.00
4.0000 Unit Grendel Tanam setara SES Rp 25,669.50 Rp 102,678.00 Rp 2,195,985.75
Rp 10,361,340.38

117 1 Unit Membuat Kosen dan Pintu Type P3


Bahan :
6.5000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 1,270,230.00
4.0800 M2 Pintu Pas. Kaca Tempered Glass Rp 952,725.00 Rp 3,887,118.00
tbl 12 mm
0.0331 M3 Kayu 6/12 Klas II Bantalan Engsel. Rp 4,312,500.00 Rp 142,830.00
2.0000 Set Engsel Tanam Pintu Kaca Rp 1,832,500.00 Rp 3,665,000.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 845,000.00 Rp 1,690,000.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,242,500.00 Rp 4,970,000.00 Rp 15,625,178.00
Upah :
1
6.5000 M Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 81,909.75
4.0800 M2 Pintu Pas. Kaca Tempered Glass Rp 26,775.00 Rp 109,242.00
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 51,450.00 Rp 102,900.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 51,450.00 Rp 102,900.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 51,450.00 Rp 205,800.00 Rp 602,751.75
Rp 16,227,929.75

118 1 Unit Membuat Kosen dan Pintu Type P4


Bahan :
6.1000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 1,192,062.00
6.1000 M1 Sponengan Kosen Allumunium 4 inch Rp 56,407.50 Rp 344,085.75
3.1200 M2 Pintu Rangka Kayu Lapis Multiplek Rp 357,607.88 Rp 1,115,736.57
tbl 6 mm Double
0.0331 M3 Kayu 6/12 Klas II Bantalan Engsel. Rp 4,312,500.00 Rp 142,830.00
6.2400 M2 Finishing HPL Rp 285,000.00 Rp 1,778,400.00
0.4700 M2 Pas. Kaca Stopsol 12 mm Rp 952,725.00 Rp 447,780.75
1.0000 Unit Kunci Tanam Pintu Double setara SES Rp 396,225.00 Rp 396,225.00
4.0000 Unit Handel on Rose With Escutheon Rp 175,000.00 Rp 700,000.00
6.0000 Unit Engsel Pintu 4 inch setara SES Rp 80,500.00 Rp 483,000.00
4.0000 Unit Grendel Tanam setara SES Rp 143,500.00 Rp 574,000.00 Rp 7,174,120.07
Upah :
6.1000 M1 Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 76,869.15
6.1000 M1 Sponengan Kosen Allumunium 4 inch Rp 12,601.50 Rp 76,869.15
3.1200 M2 Pintu Rangka Kayu Lapis Multiplek Rp 425,775.00 Rp 1,328,418.00
tbl 6 mm Double
0.4700 M2 Pas. Kaca Stopsol 12 mm Rp 26,775.00 Rp 12,584.25
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 25,725.00 Rp 25,725.00
6.0000 Unit Engsel Pintu 4 inch setara SES Rp 25,669.50 Rp 154,017.00
4.0000 Unit Grendel Tanam setara SES Rp 25,669.50 Rp 102,678.00 Rp 1,777,160.55
Rp 8,951,280.62

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

119 1 Unit Membuat Kosen dan Pintu Type P5


Bahan :
5.7000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 1,113,894.00
5.7000 M1 Sponengan Kosen Allumunium 4 inch Rp 56,407.50 Rp 321,522.75
2.1600 M2 Pintu Rangka Kayu Lapis Multiplek Rp 357,607.88 Rp 772,433.01
tbl 6 mm Double
0.0166 M3 Kayu 6/12 Klas II Bantalan Engsel. Rp 4,312,500.00 Rp 71,415.00
4.8000 M2 Finishing HPL Rp 285,000.00 Rp 1,368,000.00
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 396,225.00 Rp 396,225.00
1.0000 Unit Handel Type Cylindrical Lockset Rp 235,000.00 Rp 235,000.00
3.0000 Unit Engsel Pintu 4 inch setara SES Rp 80,500.00 Rp 241,500.00
2.0000 Unit Grendel Pintu setara SES Rp 143,500.00 Rp 287,000.00 Rp 4,806,989.76
Upah :
1
5.7000 M Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 71,828.55
5.7000 M1 Sponengan Kosen Allumunium 4 inch Rp 12,601.50 Rp 71,828.55
2.1600 M2 Pintu Rangka Kayu Lapis Multiplek Rp 425,775.00 Rp 919,674.00
tbl 6 mm Double
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 25,725.00 Rp 25,725.00
3.0000 Unit Engsel Pintu 4 inch setara SES Rp 25,669.50 Rp 77,008.50
2.0000 Unit Grendel Tanam setara SES Rp 25,669.50 Rp 51,339.00 Rp 1,217,403.60
Rp 6,024,393.36

120 1 Unit Membuat Kosen dan Pintu Type P6


Bahan :
5.6000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 1,094,352.00
5.6000 M1 Sponengan Kosen Allumunium 4 inch Rp 56,407.50 Rp 315,882.00
1.9200 M2 Pintu Rangka Kayu Lapis Multiplek Rp 357,607.88 Rp 686,607.12
tbl 6 mm Double
0.0166 M3 Kayu 6/12 Klas II Bantalan Engsel. Rp 4,312,500.00 Rp 71,415.00
2
3.8400 M Finishing HPL Rp 285,000.00 Rp 1,094,400.00
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 396,225.00 Rp 396,225.00
1.0000 Unit Handel Type Cylindrical Lockset Rp 235,000.00 Rp 235,000.00
3.0000 Unit Engsel Pintu 4 inch setara SES Rp 80,500.00 Rp 241,500.00
2.0000 Unit Grendel Pintu setara SES Rp 143,500.00 Rp 287,000.00 Rp 4,422,381.12
Upah :
5.6000 M1 Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 70,568.40
5.6000 M1 Sponengan Kosen Allumunium 4 inch Rp 12,601.50 Rp 70,568.40
1.9200 M2 Pintu Rangka Kayu Lapis Multiplek Rp 425,775.00 Rp 817,488.00
tbl 6 mm Double
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 25,725.00 Rp 25,725.00
3.0000 Unit Engsel Pintu 4 inch setara SES Rp 25,669.50 Rp 77,008.50
2.0000 Unit Grendel Tanam setara SES Rp 25,669.50 Rp 51,339.00 Rp 1,112,697.30
Rp 5,535,078.42

121 1 Unit Membuat Kosen dan Pintu Type P7


Bahan :
6.5000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 1,270,230.00
3.8400 M2 Pintu Pas. Kaca Tempered Glass Rp 952,725.00 Rp 3,658,464.00
tbl 12 mm
3
0.0331 M Kayu 6/12 Klas II Bantalan Engsel. Rp 4,312,500.00 Rp 142,830.00
2.0000 Set Engsel Tanam Pintu Kaca Rp 1,832,500.00 Rp 3,665,000.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 845,000.00 Rp 1,690,000.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,242,500.00 Rp 4,970,000.00 Rp 15,396,524.00
Upah :
6.4000 M1 Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 80,649.60
3.8400 M2 Pintu Pas. Kaca Tempered Glass Rp 26,775.00 Rp 102,816.00
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 51,450.00 Rp 102,900.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 51,450.00 Rp 102,900.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 51,450.00 Rp 205,800.00 Rp 595,065.60
Rp 15,991,589.60

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

122 1 Unit Membuat Kosen dan Pintu Type PG


Bahan :
11.2000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 2,188,704.00
5.3160 M2 Pintu Pas. Kaca Tempered Glass Rp 952,725.00 Rp 5,064,686.10
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 1,832,500.00 Rp 3,665,000.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 845,000.00 Rp 1,690,000.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,242,500.00 Rp 4,970,000.00
1.0000 Set Rel , Motor dan Sensor Penggerak Rp 42,850,000.00 42,850,000.00 Rp 60,428,390.10
Upah :
11.2000 M1 Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 141,136.80
5.3160 M2 Pintu Pas. Kaca Tempered Glass Rp 26,775.00 Rp 142,335.90
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 51,450.00 Rp 102,900.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 51,450.00 Rp 102,900.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 51,450.00 Rp 205,800.00
1.0000 Set Rel , Motor dan Sensor Penggerak Rp 5,000,000.00 5,000,000.00 Rp 5,695,072.70
66,123,462.80

123 1 Unit Membuat Kosen dan Pintu Type PJ1


Bahan :
19.5000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 3,810,690.00
9.9600 M2 Pintu Pas. Kaca Tempered Glass Rp 952,725.00 Rp 9,489,141.00
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 1,832,500.00 Rp 3,665,000.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 845,000.00 Rp 1,690,000.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,242,500.00 Rp 4,970,000.00
1.0000 Set Rel , Motor dan Sensor Penggerak Rp 42,850,000.00 42,850,000.00 Rp 66,474,831.00
Upah :
1
19.5000 M Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 245,729.25
9.9600 M2 Pintu Pas. Kaca Tempered Glass Rp 26,775.00 Rp 266,679.00
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 51,450.00 Rp 102,900.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 51,450.00 Rp 102,900.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 51,450.00 Rp 205,800.00
1.0000 Set Rel , Motor dan Sensor Penggerak Rp 5,000,000.00 5,000,000.00 Rp 5,924,008.25
72,398,839.25

124 1 Unit Membuat Kosen dan Pintu Type PJ2


Bahan :
15.2000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 2,970,384.00
8.5600 M2 Pintu Pas. Kaca Tempered Glass Rp 952,725.00 Rp 8,155,326.00
tbl 12 mm
4.0000 Set Engsel Tanam Pintu Kaca Rp 1,832,500.00 Rp 7,330,000.00
4.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 845,000.00 Rp 3,380,000.00
8.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,242,500.00 Rp 9,940,000.00
1.0000 Set Rel , Motor dan Sensor Penggerak Rp 42,850,000.00 42,850,000.00 Rp 74,625,710.00
Upah :
15.2000 M1 Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 191,542.80
8.5600 M2 Pintu Pas. Kaca Tempered Glass Rp 26,775.00 Rp 229,194.00
tbl 12 mm
4.0000 Set Engsel Tanam Pintu Kaca Rp 51,450.00 Rp 205,800.00
4.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 51,450.00 Rp 205,800.00
8.0000 Unit Handel Stainless 3,8 x 80 cm Rp 51,450.00 Rp 411,600.00
1.0000 Set Rel , Motor dan Sensor Penggerak Rp 5,000,000.00 5,000,000.00 Rp 6,243,936.80
80,869,646.80

125 1 Unit Membuat Kosen dan Pintu Type PJ3


Bahan :
25.4000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 4,963,668.00
14.4000 M2 Pintu Pas. Kaca Tempered Glass Rp 952,725.00 Rp 13,719,240.00
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 1,832,500.00 Rp 3,665,000.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 845,000.00 Rp 1,690,000.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,242,500.00 Rp 4,970,000.00
1.0000 Set Rel , Motor dan Sensor Penggerak Rp 42,850,000.00 42,850,000.00 Rp 71,857,908.00
Upah :
1
13.2000 M Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 166,339.80
8.6400 M2 Pintu Pas. Kaca Tempered Glass Rp 26,775.00 Rp 231,336.00
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 51,450.00 Rp 102,900.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 51,450.00 Rp 102,900.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 51,450.00 Rp 205,800.00
1.0000 Set Rel , Motor dan Sensor Penggerak Rp 5,000,000.00 5,000,000.00 Rp 5,809,275.80
77,667,183.80

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

126 1 Unit Membuat Kosen dan Pintu Type PJ4


Bahan :
23.0000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 4,494,660.00
14.4000 M2 Pintu Pas. Kaca Tempered Glass Rp 952,725.00 Rp 13,719,240.00
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 1,832,500.00 Rp 3,665,000.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 845,000.00 Rp 1,690,000.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,242,500.00 Rp 4,970,000.00 Rp 28,538,900.00
Upah :
23.0000 M1 Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 289,834.50
14.4000 M2 Pintu Pas. Kaca Tempered Glass Rp 26,775.00 Rp 385,560.00
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 51,450.00 Rp 102,900.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 51,450.00 Rp 102,900.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 51,450.00 Rp 205,800.00 Rp 1,086,994.50
29,625,894.50

127 1 Unit Membuat Kosen dan Pintu Type PJ5


Bahan :
16.0000 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 3,126,720.00
6.8000 M1 Sponengan Kosen Allumunium 4 inch Rp 56,407.50 Rp 383,571.00
4.8000 M2 Pintu Rangka Kayu Lapis Multiplek Rp 357,607.88 Rp 1,716,517.80
tbl 6 mm Double
0.0331 M3 Kayu 6/12 Klas II Bantalan Engsel. Rp 4,312,500.00 Rp 142,830.00
2
9.6000 M Finishing HPL Rp 285,000.00 Rp 2,736,000.00
0.4700 M2 Pas. Kaca Stopsol 12 mm Rp 952,725.00 Rp 447,780.75
4.8000 M2 Pas. Kaca Tempered Glass 12 mm Rp 952,725.00 Rp 4,573,080.00
1.0000 Unit Kunci Tanam Pintu Double setara SES Rp 396,225.00 Rp 396,225.00
4.0000 Unit Handel on Rose With Escutheon Rp 175,000.00 Rp 700,000.00
6.0000 Unit Engsel Pintu 4 inch setara SES Rp 80,500.00 Rp 483,000.00
4.0000 Unit Grendel Tanam setara SES Rp 143,500.00 Rp 574,000.00 Rp 15,279,724.55
Upah :
1
16.0000 M Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 201,624.00
6.8000 M1 Sponengan Kosen Allumunium 4 inch Rp 12,601.50 Rp 85,690.20
4.8000 M2 Pintu Rangka Kayu Lapis Multiplek Rp 425,775.00 Rp 2,043,720.00
tbl 6 mm Double
0.4700 M2 Pas. Kaca Stopsol 12 mm Rp 26,775.00 Rp 12,584.25
4.8000 M2 Pas. Kaca Tempered Glass 12 mm Rp 26,775.00 Rp 128,520.00
1.0000 Unit Kunci Tanam Pintu Single setara SES Rp 25,725.00 Rp 25,725.00
6.0000 Unit Engsel Pintu 4 inch setara SES Rp 25,669.50 Rp 154,017.00
4.0000 Unit Grendel Tanam setara SES Rp 25,669.50 Rp 102,678.00 Rp 2,754,558.45
Rp Rp 18,034,283.00

128 1 Unit Membuat Kosen dan Pintu Type PJ6


Bahan :
13.4400 M1 Kosen Allumunium 4 inch ex. YKK Rp 195,420.00 Rp 2,626,444.80
8.7360 M2 Pintu Pas. Kaca Tempered Glass Rp 952,725.00 Rp 8,323,005.60
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 1,832,500.00 Rp 3,665,000.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 845,000.00 Rp 1,690,000.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 1,242,500.00 Rp 4,970,000.00 Rp 21,274,450.40
Upah :
13.4400 M1 Kosen Allumunium 4 inch ex. YKK Rp 12,601.50 Rp 169,364.16
8.7360 M2 Pintu Pas. Kaca Tempered Glass Rp 26,775.00 Rp 233,906.40
tbl 12 mm
2.0000 Set Engsel Tanam Pintu Kaca Rp 51,450.00 Rp 102,900.00
2.0000 Set Kunci Tanam + Vhiting Pintu Kaca Rp 51,450.00 Rp 102,900.00
4.0000 Unit Handel Stainless 3,8 x 80 cm Rp 51,450.00 Rp 205,800.00 Rp 814,870.56
22,089,320.96

129 1 Unit Membuat Kosen dan Jendela Type J1


Bahan :
7.1000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 983,314.50
2.2575 M2 Kaca Berwarna tbl 8 mm Rp 595,500.00 Rp 1,344,341.25 Rp 2,327,655.75
Upah :
1
7.1000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 89,470.65
2.2575 M2 Kaca Berwarna tbl 8 mm Rp 26,775.00 Rp 60,444.56 Rp 149,915.21
2,477,570.96

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

130 1 Unit Membuat Kosen dan Jendela Type J2


Bahan :
12.7000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 1,758,886.50
5.5900 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 5,325,732.75 Rp 7,084,619.25
Upah :
12.7000 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 160,039.05
5.5900 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 149,672.25 Rp 309,711.30
7,394,330.55

131 1 Unit Membuat Kosen dan Jendela Type J3


Bahan :
20.7000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,866,846.50
7.7760 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 7,408,389.60 Rp 10,275,236.10
Upah :
20.7000 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 260,851.05
7.7760 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 208,202.40 Rp 469,053.45
10,744,289.55

132 1 Unit Membuat Kosen dan Jendela Type J4


Bahan :
26.0000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 3,600,870.00
10.7160 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 10,209,401.10 Rp 13,810,271.10
Upah :
1
26.0000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 327,639.00
10.7160 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 286,920.90 Rp 614,559.90
14,424,831.00

133 1 Unit Membuat Kosen dan Jendela Type J5


Bahan :
31.6000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 4,376,442.00
14.1930 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 13,522,025.93 Rp 17,898,467.93
Upah :
1
31.6000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 398,207.40
14.1930 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 380,017.58 Rp 778,224.98
18,676,692.90

134 1 Unit Membuat Kosen dan Jendela Type J6


Bahan :
23.5200 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 3,257,402.40
9.5625 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 9,110,432.81 Rp 12,367,835.21
Upah :
23.5200 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 296,387.28
9.5625 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 256,035.94 Rp 552,423.22
12,920,258.43
135 1 Unit Membuat Kosen dan Jendela Type J7
Bahan :
33.8500 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 4,688,055.75
9.8560 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 9,390,057.60 Rp 14,078,113.35
Upah :
1
33.8500 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 426,560.78
9.8560 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 263,894.40 Rp 690,455.18
14,768,568.53

136 1 Unit Membuat Kosen dan Jendela Type J8


Bahan :
38.1000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 5,276,659.50
11.0880 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 10,563,814.80 Rp 15,840,474.30
Upah :
1
38.1000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 480,117.15
11.0880 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 296,881.20 Rp 776,998.35
16,617,472.65

137 1 Unit Membuat Kosen dan Jendela Type J9


Bahan :
37.5100 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 5,194,947.45
11.4576 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 10,915,941.96 Rp 16,110,889.41
Upah :
37.5100 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 472,682.27
11.4576 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 306,777.24 Rp 779,459.51
16,890,348.92

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

138 1 Unit Membuat Kosen dan Jendela Type J10


Bahan :
88.1000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 12,201,409.50
33.9625 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 32,356,922.81 Rp 44,558,332.31
Upah :
1
88.1000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 1,110,192.15
33.9625 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 909,345.94 Rp 2,019,538.09
46,577,870.40

139 1 Unit Membuat Kosen dan Jendela Type J11


Bahan :
14.9000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,063,575.50
12.7500 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 12,147,243.75 Rp 14,210,819.25
Upah :
14.9000 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 187,762.35
12.7500 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 341,381.25 Rp 529,143.60
14,739,962.85

140 1 Unit Membuat Kosen dan Jendela Type J12


Bahan :
15.9000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,202,070.50
9.0300 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 8,603,106.75 Rp 10,805,177.25
Upah :
1
15.9000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 200,363.85
9.0300 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 241,778.25 Rp 442,142.10
11,247,319.35

141 1 Unit Membuat Kosen dan Jendela Type J13


Bahan :
9.0000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 1,246,455.00
4.6225 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 4,403,971.31 Rp 5,650,426.31
Upah :
9.0000 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 113,413.50
4.6225 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 123,767.44 Rp 237,180.94
5,887,607.25

142 1 Unit Membuat Kosen dan Jendela Type J14


Bahan :
6.8000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 941,766.00
2.2575 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 2,150,776.69 Rp 3,092,542.69
Upah :
1
6.8000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 85,690.20
2.2575 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 60,444.56 Rp 146,134.76
3,238,677.45
143 1 Unit Membuat Kosen dan Jendela Type J15
Bahan :
9.0000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 1,246,455.00
4.6225 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 4,403,971.31 Rp 5,650,426.31
Upah :
1
9.0000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 113,413.50
4.6225 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 123,767.44 Rp 237,180.94
5,887,607.25

144 1 Unit Membuat Kosen dan Jendela Type J16


Bahan :
32.8800 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 4,553,715.60
12.3336 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 11,750,529.06 Rp 16,304,244.66
Upah :
32.8800 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 414,337.32
12.3336 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 330,232.14 Rp 744,569.46
17,048,814.12

145 1 Unit Membuat Kosen dan Jendela Type J17


Bahan :
20.9400 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,900,085.30
3.7792 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 3,600,538.32 Rp 6,500,623.62
Upah :
1
20.9400 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 263,875.41
3.7792 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 101,188.08 Rp 365,063.49
6,865,687.11

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

146 1 Unit Membuat Kosen dan Jendela Type J18


Bahan :
29.1200 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 4,032,974.40
7.2000 M1 Frame Allumunium 3 inch ex. YKK Rp 116,857.50 Rp 841,374.00
7.1400 M2 Kaca Berwarna tbl 5 mm Rp 323,250.00 Rp 2,308,005.00
4.0000 Unit Engsel Jendela 3 inch Rp 68,500.00 Rp 274,000.00
4.0000 Unit Kait Angin Jendela Rp 34,750.00 Rp 139,000.00
2.0000 Unit Handel Jendela Rp 38,500.00 Rp 77,000.00
4.0000 Unit Grendel Jendela Rp 34,000.00 Rp 136,000.00 Rp 7,808,353.40
Upah :
29.1200 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 366,955.68
7.2000 M1 Frame Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 90,730.80
7.1400 M2 Kaca Berwarna tbl 5 mm Rp 26,775.00 Rp 191,173.50
4.0000 Unit Engsel Jendela 3 inch Rp 25,669.50 Rp 102,678.00
4.0000 Unit Kait Angin Jendela Rp 25,669.50 Rp 102,678.00
2.0000 Unit Handel Jendela Rp 25,669.50 Rp 51,339.00
4.0000 Unit Grendel Jendela Rp 25,669.50 Rp 102,678.00 Rp 1,008,232.98
8,816,586.38

147 1 Unit Membuat Kosen dan Jendela Type J19


Bahan :
21.5000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,977,642.50
7.6540 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 7,292,157.15 Rp 10,269,799.65
Upah :
21.5000 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 270,932.25
7.6540 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 204,935.85 Rp 475,868.10
10,745,667.75

148 1 Unit Membuat Kosen dan Jendela Type J20


Bahan :
19.9600 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,764,360.20
6.0200 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 5,735,404.50 Rp 8,499,764.70
Upah :
1
19.9600 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 251,525.94
6.0200 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 161,185.50 Rp 412,711.44
8,912,476.14

149 1 Unit Membuat Kosen dan Jendela Type J21


Bahan :
18.8000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,603,706.00
7.4425 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 7,090,655.81 Rp 9,694,361.81
Upah :
19.9600 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 251,525.94
7.4425 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 199,272.94 Rp 450,798.88
10,145,160.69

150 1 Unit Membuat Kosen dan Jendela Type J22


Bahan :
29.3000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 4,057,903.50
10.4400 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 9,946,449.00 Rp 14,004,352.50
Upah :
1
29.3000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 369,223.95
10.4400 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 279,531.00 Rp 648,754.95
14,653,107.45

151 1 Unit Membuat Kosen dan Jendela Type J23


Bahan :
13.6000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 1,883,532.00
4.5100 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 4,296,789.75 Rp 6,180,321.75
Upah :
13.6000 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 171,380.40
4.5100 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 120,755.25 Rp 292,135.65
6,472,457.40

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

152 1 Unit Membuat Kosen dan Jendela Type J24


Bahan :
20.6000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,852,997.00
4.0000 M1 Frame Allumunium 3 inch ex. YKK Rp 116,857.50 Rp 467,430.00
5.5200 M2 Kaca Berwarna tbl 5 mm Rp 323,250.00 Rp 1,784,340.00
2.0000 Unit Engsel Jendela 3 inch Rp 68,500.00 Rp 137,000.00
2.0000 Unit Kait Angin Jendela Rp 34,750.00 Rp 69,500.00
1.0000 Unit Handel Jendela Rp 38,500.00 Rp 38,500.00
2.0000 Unit Grendel Jendela Rp 34,000.00 Rp 68,000.00 Rp 5,417,767.00
Upah :
20.6000 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 259,590.90
4.0000 M1 Frame Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 50,406.00
5.5200 M2 Kaca Berwarna tbl 5 mm Rp 26,775.00 Rp 147,798.00
2.0000 Unit Engsel Jendela 3 inch Rp 25,669.50 Rp 51,339.00
2.0000 Unit Kait Angin Jendela Rp 25,669.50 Rp 51,339.00
1.0000 Unit Handel Jendela Rp 25,669.50 Rp 25,669.50
2.0000 Unit Grendel Jendela Rp 25,669.50 Rp 51,339.00 Rp 637,481.40
6,055,248.40

153 1 Unit Membuat Kosen dan Jendela Type J25


Bahan :
18.6000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 2,576,007.00
3.8000 M1 Frame Allumunium 3 inch ex. YKK Rp 116,857.50 Rp 444,058.50
4.0600 M2 Kaca Berwarna tbl 5 mm Rp 323,250.00 Rp 1,312,395.00
2.0000 Unit Engsel Jendela 3 inch Rp 68,500.00 Rp 137,000.00
2.0000 Unit Kait Angin Jendela Rp 34,750.00 Rp 69,500.00
1.0000 Unit Handel Jendela Rp 38,500.00 Rp 38,500.00
2.0000 Unit Grendel Jendela Rp 34,000.00 Rp 68,000.00 Rp 4,645,460.50
Upah :
1
18.6000 M Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 234,387.90
3.8000 M1 Frame Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 47,885.70
4.0600 M2 Kaca Berwarna tbl 5 mm Rp 26,775.00 Rp 108,706.50
2.0000 Unit Engsel Jendela 3 inch Rp 25,669.50 Rp 51,339.00
2.0000 Unit Kait Angin Jendela Rp 25,669.50 Rp 51,339.00
1.0000 Unit Handel Jendela Rp 25,669.50 Rp 25,669.50
2.0000 Unit Grendel Jendela Rp 25,669.50 Rp 51,339.00 Rp 570,666.60
5,216,127.10

154 1 Unit Membuat Kosen dan Jendela Type J26


Bahan :
27.2000 M1 Kosen Allumunium 3 inch ex. YKK Rp 138,495.00 Rp 3,767,064.00
12.7500 M2 Kaca Tempered Glass tbl 12 mm Rp 952,725.00 Rp 12,147,243.75 Rp 15,914,307.75
Upah :
27.2000 M1 Kosen Allumunium 3 inch ex. YKK Rp 12,601.50 Rp 342,760.80
12.7500 M2 Kaca Tempered Glass tbl 12 mm Rp 26,775.00 Rp 341,381.25 Rp 684,142.05
16,598,449.80
3
131 1 M Memasang Paving Block
Upah :
0.3000 Oh Pekerja Rp 40,000.00 Rp 12,000.00 Rp
0.1500 Oh Tukang Rp 53,000.00 Rp 7,950.00 Rp
0.0500 Oh Kepala Tukang Rp 60,000.00 Rp 3,000.00 Rp
0.0300 Oh Mandor Rp 62,500.00 Rp 1,875.00 Rp 24,825.00
Bahan :
38.0000 Bh Paving Block t = 8 cm Rp 1,850.00 Rp 70,300.00 Rp
0.0500 M3 Pasir Urug Rp 169,650.00 8,482.50 Rp 78,782.50
Rp 103,607.50

No URAIAN PEKERJAAN HARGA JUMLAH TOTAL

1
132 1 M Membuat Kerb / Kanstin Pracetak
Bahan :
0.0680 M3 Beton 1 : 2 : 3 Rp 1,334,115.25 Rp 90,719.84
0.0150 M3 Lantai Kerja 1 : 3 : 5 Rp - Rp -
0.0150 M3 Urugan Pasir Rp 241,500.00 Rp 3,622.50
0.3000 M2 Bekisting Rp 85,000.00 Rp 25,500.00 119,842.34
119,842.34

133 1 M1 Saluran terbuka pasangan bata


Bahan :
0.1720 M3 Galian tanah Rp 99,750.00 Rp 17,157.00
0.0200 M3 Pasir urug Rp 201,600.00 Rp 4,032.00
0.0200 M3 Lantai Kerja Rp - Rp -
1.2000 M2 Bata 1/2 Batu 1 : 4 Rp 138,468.75 Rp 166,162.50
1.7000 M2 Plesteran 1:4 da Finishing Acian Rp 64,260.00 Rp 109,242.00
Rp 296,593.50

134 1 M1 Saluran terbuka pasangan bata Tutup Grill


Bahan :
0.1720 M3 Galian tanah Rp 99,750.00 Rp 17,157.00
0.0200 M3 Pasir urug Rp 201,600.00 Rp 4,032.00
0.0200 M3 Lantai Kerja Rp - Rp -
1.2000 M2 Bata 1/2 Batu 1 : 4 Rp 138,468.75 Rp 166,162.50
1.7000 M2 Plesteran 1:4 da Finishing Acian Rp 64,260.00 Rp 109,242.00
11.3040 Kg Besi I 3cm x 3 mm Rp #REF! Rp #REF!
4.7100 Kg Besi L 30mm x 30mm Rp #REF! Rp #REF!
Rp #REF!
DAFTAR SATUAN UPAH DAN BAHAN
PERENCANAAN RUMAH SAKIT INTERNASIONAL TERPADU - KOTA DUMAI

NO URAIAN SATUAN HARGA

I. UPAH
1 Pekerja Oh Rp. 127,500.00
3 Tukang batu Oh Rp. 142,500.00
4 Tukang besi Oh Rp. 142,500.00
5 Tukang kayu Oh Rp. 142,500.00
6 Tukang cat Oh Rp. 142,500.00
7 Kepala Tukang Oh Rp. 150,000.00
9 Mandor Oh Rp. 165,000.00
II. BAHAN

A. BAHAN BETON , PONDASI , PASANGAN & LANDSCAPE


1 Air Bersih ( Standart PDAM ) Ltr Rp. 450.00
2 Batu Bata Press ukuran 20 x 10 x 5 cm Bh Rp. 975.00
3 Batu Bata Biasa ukuran 15 x 8 x 3 cm Bh Rp. 712.50
4 Batu Kerikil M3 Rp. 322,500.00
5 Batu Pecah M3 Rp. 577,500.00
6 Batu Mangga M3 Rp. 547,500.00
7 Pasir Cor ( Kasar ) M3 Rp. 292,500.00
8 Pasir Pasang ( Halus ) M3 Rp. 206,250.00
9 Pasir Urug M3 Rp. 168,000.00
10 Semen Portland 50 kg Zak Rp. 90,000.00
11 Semen Portland 50 kg Kg Rp. 1,800.00
12 Semen Putih Kg Rp. 3,300.00
13 Sirtu M3 Rp. 352,500.00
14 Aggregat Klas C M3 Rp. 371,250.00
15 Tanah Timbun M3 Rp. 97,500.00
16 Tanah Humus M3 Rp. 135,000.00
17 Rumput Lempeng M2 Rp. 28,125.00
18 Filler Kg Rp. 2,250.00
19 Aspal Kg Rp. 12,300.00
-
B. BAHAN BESI / BAJA & PAKU
1 Besi Beton Ulir Kg Rp. 18,525.00
2 Besi Beton Polos Kg Rp. 16,350.00
3 Baja Profil Konstruksi Kg Rp. 22,875.00
4 Kawat Beton Kg Rp. 24,000.00
5 Kawat Las Kg Rp. 97,500.00
6 Paku Biasa ( 2 - 5 inch ) Kg Rp. 28,012.50
7 Paku Seng Kg Rp. 33,000.00
BAHAN KAYU
1 Kayu Klas I M3 Rp. 7,331,250.00
2 Kayu Klas II M3 Rp. 4,312,500.00
3 Kayu Bekisting , Bowplank M3 Rp. 2,925,000.00
4 Kayu Perancah f 8 - 12 cm Btg Rp. 18,000.00
5 Kayu Cerucuk f 10 - 15 cm M1 Rp. 9,750.00
6 Plywood tbl 6 mm Lbr Rp. 202,500.00
7 Plywood tbl 9 mm Lbr Rp. 281,250.00
8 Minyak Bekisting Ltr Rp. 15,000.00
9 Lem Kayu Ltr Rp. 35,250.00
-
D BAHAN CAT / PELAPIS FINISHING
1 Cat Tembok setara Exterior setara Dulux Weather Shield Kg Rp. 192,900.00
2 Cat Tembok setara Nippon Paint Kg Rp. 57,000.00
3 Cat Minyak setara Nippon Paint Kg Rp. 112,500.00
4 Minyak cat / Thinner Kg Rp. 25,500.00
5 Sincrumit Kg Rp. 48,000.00
6 Floor Hardener Kg Rp. 12,300.00
7 Alkali Kg Rp. 40,500.00
NO URAIAN SATUAN HARGA

E BAHAN LANTAI DAN KERAMIK


1 Keramik Lantai 40 x 40 M2 Rp. 221,250.00
2 Keramik Lantai 40 x 40 M2 Rp. 168,750.00
3 Keramik Lantai 30 x 30 M2 Rp. 138,000.00
4 Keramik Lantai 20 x 20 ( Texture ) M2 Rp. 127,500.00
5 Keramik Dinding 20 x 25 M2 Rp. 131,250.00
6 Vynil M2 Rp. 487,500.00

F BAHAN PLAFOND , KOSEN , PINTU DAN ASSESORIES


1 Gypsumboard tbl 9 mm M2 Rp. 102,750.00
2 List Profil Gypsum M1 Rp. 40,500.00
3 Besi Hollow 5 x 5 cm M1 Rp. 33,000.00
4 Besi Furing Rangka Plafond M1 Rp. 6,750.00
5 Cornis M1 Rp. 48,000.00
6 Paku Skrup Bh Rp. 1,050.00
7 Pintu Fiber Lengkap Assesories Unit Rp. 1,177,500.00
8 Kosen Allumunium 4 inch Profil C ex.YKK M1 Rp. 169,500.00
9 Sponengan Kosen Alumunium Untuk Pintu ( untuk pintu ) M1 Rp. 48,750.00
10 Kosen Allumunium 3 inch Profil C ex.YKK M1 Rp. 117,750.00
11 Sponengan Kosen Alumunium Kosen 3 inch ( untuk jendela ) M1 Rp. 58,125.00
12 Frame Jendela Allumunium 3 inch ex. YKK M1 Rp. 102,750.00
13 Sealant Tube Rp. 87,000.00
14 Skrup Fixer Bh Rp. 1,875.00
15 Kunci Pintu Panil Single setara SES Bh Rp. 262,500.00
16 Kunci Pintu Panil Single setara SES Bh Rp. 367,500.00
17 Kunci + Vhiting Pintu Kaca Tempered Glass Set Rp. 840,000.00
18 Grendel Tanam Pintu Panil setara SES Bh Rp. 142,500.00
19 Engsel Tanam Pintu Kaca Tempered Glass Set Rp. 1,822,500.00
20 Engsel 4 inch Pintu Panil setara SES Bh Rp. 79,500.00
21 Engsel 3 inch Jendela Allumunium Bh Rp. 67,500.00
22 Grendel Jendela Allumunium Bh Rp. 33,000.00
23 Kait Angin Jendela Allumunium Bh Rp. 33,750.00
24 Handel Pintu Stainless 3,8 x 80 cm untuk Pintu Kaca M2 Rp. 1,237,500.00
25 Handel Jendela Allumunium Bh Rp. 37,500.00
26 Kaca Berwarna 5 mm M2 Rp. 277,500.00
27 Kaca Polos 5 mm M2 Rp. 183,000.00
28 Kaca Polos 8 mm M2 Rp. 402,750.00
29 Kaca Berwarna 8 mm M2 Rp. 525,000.00
30 Kaca Polos 10 mm M2 Rp. 577,500.00
31 Kaca Polos 12 mm M2 Rp. 607,500.00
32 Kaca Tempered Glass 12 mm M2 Rp. 849,750.00
33 Karet Kaca Type C M1 Rp. 4,500.00
34 Alumunium Composite Panel ( ACP ) + Rangka Terpasang M2 Rp. 1,140,000.00

G. BAHAN SANITAIR & PLUMBING


1 Klosed Jongkok Bh Rp. 1,125,000.00
2 Wastafel Bh Rp. 1,237,500.00
3 Kran Air Standart Bh Rp. 73,500.00
4 Floor Drain Bh Rp. 93,000.00
5 Pipa Galvanis 2.5 inch M1 Rp. 172,500.00
6 Pipa PVC 3/4 " AW M1 Rp. 15,000.00
7 Pipa PVC 2 1/2 " AW M1 Rp. 26,250.00
8 Pipa PVC 3 " AW M1 Rp. 42,000.00
9 Pipa PVC 4 " AW M1 Rp. 56,250.00
10 Lem Pipa Kg Rp. 72,000.00

Anda mungkin juga menyukai