RENCANA ANGGARAN BIAYA (RAB) - REKAPITULASI BIAYA

Peningkatan Kualitas Batubara

No. Deskripsi Spesifikasi Qty Material Jasa Harga Satuan Jumlah

A. BANGUNAN PENGOLAHAN (WAREHOUSE)

A.1 Pek. Persiapan & Prasarana Penunjang
A.1.1 Pembuatan Direksi Kit, Gudang Dinding triplek, floor 5cm, atap asbes 2,0 unit
A.1.2 Pemasangan Air kerja Pompa air dangkal, Pipa PVC + acc, Toren 1,0 unit
A.1.3 Pemasangan Listrik kerja Temporary Genset + kabel acc 1,0 unit
A.1.4 Portable Toilet Bio tech + portable toilet 2,0 unit
A.1.5 Pasang Bouwplank Kaso 5/7, Papan 3/20 3.000,0 m2
A.2 Pek. Tanah & Floor lantai
A.2.1 Pemadatan & Perataan Tanah Excavator, Grader, compactor 3.000,0 m2
A.2.2 Pemasangan lantai kerja t= 5cm Lantai beton K-100 55,0 m3
A.3 Pek. Struktur Bawah
A.3.1 Tiang Pancang
- Pengadaan material Spun pile dia 40cm 554,0 m'
- Jasa pemancangan Crane 5T + Pile driver 554,0 m'
- Handling tiang pancang Sub-con 554,0 m'
- Joint Las Sub-con 34,6 joint
- Potong Tiang Sub-con 34,6 titik
- Mob demob alat & crew Sub-con 1,0 Ls
A.3.2 Pile Cap Sesuai gambar rencana
- Cor beton Beton mutu, f'c=31,2 Mpa (K350) dgn molen 17,8 m3
- Pembesian Tulangan dia 19 & 16 2.376,0 kg
- Bekisting Plywood 9mm, paku 36,0 ttk
- Urugan pasir Pasir alam 4,5 m3
- Galian tanah Sesuai gambar rencana 25 m3
- Urugan tanah bekas galian Dipadatkan dengan compactor 8,4 m3
A.3.3 Base Plate & Angkur Sesuai gambar rencana
- Base plat & Angkur bolt Plat besi 5cm di Las & pasang angku bolt 8-M25 L 70cm 36,0 Ttk
A.3.4 Sloof Beton 30/60
- Beton K-350 Beton mutu, f'c=31,2 Mpa (K350) dgn molen 51 m3
- Pembesian Tulangan dia 16 & 8 5.234 kg
- Bekisting Plywood 9mm, paku 286 m'
A.3.5 Lantai Beton - wiremesh & beton K-350
- Beton K-350 Beton mutu, f'c=31,2 Mpa (K350) dgn molen 600,0 m3
- Pembesian Wiremesh M16-150 3.000,0 m2
A.2 Pek. Struktur Atas
A.2.1 Kolom Struktur 316,8 m'
- Material H-Beam 350 42,8 Ton
- Fabrication Prefab dilakukan di Surabaya workshop 42,8 Ton
- Painting 42,8 Ton
- Transport to Site 42,8 Ton
- Erection 42,8 Ton
A.2.2 Profil Kuda-kuda 712,8 m'
- Material - Pengadaan IWF 400x200 46,6 Ton
- Fabrication 46,6 Ton
- Painting 46,6 m'
- Transport to Site 46,6 Ton
- Erection 46,6 Ton
A.2.3 Gording Atap 4.004,0 m'
- Material - Pengadaan CNP 200x75x20x3,2 30,0 Ton
- Fabrication 30,0 Ton
- Painting 30,0 m'
- Transport to Site 30,0 Ton
- Erection 30,0 Ton
A.2.4 Trekstang 891,0 m'
- Material - Pengadaan RB dia 16" 1,43 Ton
- Fabrication 1,43 Ton
- Painting 1,43 Ton
- Transport to Site 1,43 Ton
- Erection 1,43 Ton
A.2.5 Overstek 79,2 m'
- Material - Pengadaan IWF 150x75 1,1 Ton
- Fabrication 1,1 Ton
- Painting 1,1 Ton
- Transport to Site 1,1 Ton
- Erection 1,1 Ton
A.2.6 Connection Plate
- Material 12,2 Ton
- Fabrication 12,2 Ton
- Painting 12,2 Ton
A.2.7 Connection Bolt
- Material 6,1 Ton
A.2.8 Penutup atap
- Spandek 3.960,0 m2
- Nok Spandek 114,4 m'
A.2.9 Blower ventilator 10,0 bh
A.3 Pek. Arsitektur
A.3.1 Penutup Lantai - Beton Trowel Trowel lantai + Floor hardener 3.000 m2
A.3.2 Dinding batu bata (tinggi 2m) Batu bata merah, Semen & pasir pasang 400 m2
A.3.3 Plester & Aci Semen & pasir pasang 1:4 800 m2
A.3.4 Pengecatan - Dinding VINILEX (Setara) 800 m2
A.4 Pek. Mekanikal & Electrikal
A.4.1 Pipa Air Bersih Pipa AW dia 1/2" - 1" & assesories 100 m'
A.4.2 Toren air Penguin 1000 L 1 bh
A.4.3 Pipa Air Bekas Pipa AW dia 3" - 4" & assesories 100 m'
A.4.4 Pipa Air Kotor Pipa AW dia 3" - 4" & assesories 100 m'
A.4.5 Pipa Ventilasi Pipa AW dia 6" & assesories 100 m'
A.4.6 Elektrikal/ Kabel & assesories
- Titik Lampu Pipa listrik 5/8, Kabel NYM 3x2,5, saklar & fitting 80 titik
- Lampu + Cap aluminium Lampu TL Phillip 80 bh
- Stop kontak Broco 20 bh
A.4.7 STP Waste Water Treatment n/a
A.4.8 Diesel n/a
A.4.9 Panel n/a

B. BANGUNAN KANTOR, ASRAMA & FASILITAS

B.0 Pek. Persiapan
B.0.1 Pasang Bouwplank Kaso 5/7, Papan 3/20 990,0 m2

PT. PPU
No. Deskripsi Spesifikasi Qty Material Jasa Harga Satuan Jumlah

B.0.2 Perataan Tanah Alat berat 990,0 m2

B.1 Pek. Struktur Bawah
B.1.1 Tiang Pancang
- Pengadaan material Spun pile dia 40cm 436,0 m'
- Jasa pemancangan Crane 5T + Pile driver 436,0 m'
- Handling tiang pancang Sub-con 436,0 m'
- Joint Las Sub-con 27,3 joint
- Potong Tiang Sub-con 27,3 titik
B.1.2 Pondasi Tapak (Pile Cap-1)
- Cor beton Beton mutu, f'c=31,2 Mpa (K350) dgn molen 4 m3
- Pembesian Tulangan dia 19 & 16 1.331 kg
- Bekisting Plywood 9mm, paku 12,0 ttk
- Urugan pasir Pasir alam 1,0 m3
- Galian tanah Sesuai gambar rencana 6 m3
- Urugan tanah bekas galian Dipadatkan dengan compactor 2,2 m3
B.1.3 Pondasi Tapak (Pile Cap-2)
- Cor beton Beton mutu, f'c=31,2 Mpa (K350) dgn molen 29 m3
- Pembesian Tulangan dia 19 & 16 10.458 kg
- Bekisting Plywood 9mm, paku 18,0 ttk
- Urugan pasir Pasir alam 1,4 m3
- Galian tanah Sesuai gambar rencana 10 m3
- Urugan tanah bekas galian Dipadatkan dengan compactor 3,2 m3
B.1.4 Base Plate & Angkur
- Pas Base plat 1 + Angkur 12,0 Ttk
- Pas Base plat 2 + Angkur 18,0 Ttk
B.1.5 Sloof Beton
- Beton K-350 Beton mutu, f'c=31,2 Mpa (K350) dgn molen 56 m3
- Pembesian Tulangan dia 16 & 8 5.694 kg
- Bekisting Plywood 9mm, paku 311 m'
B.1.6 Cor beton + Wiremesh
- Beton K-350 Beton mutu, f'c=31,2 Mpa (K350) dgn molen 252,0 m3
- Pembesian Wiremesh M16-150 1.260,0 m2
B.2 Pek. Struktur Atas
B.2.1 Kolom Struktur -1 103,0
- Material - Pengadaan HB 300 9,6 Ton
- Fabrication 9,6 Ton
- Painting 9,6 Ton
- Transport to Site 9,6 Ton
- Erection 9,6 Ton
B.2.2 Kolom Struktur -2 52,8
- Material - Pengadaan HB 250 3,8 Ton
- Fabrication 3,8 Ton
- Painting 3,8 Ton
- Transport to Site 3,8 Ton
- Erection 3,8 Ton
B.2.3 Profil Kuda-kuda 1 132,0
- Material - Pengadaan IWF 300x150 4,8 Ton
- Fabrication 4,8 Ton
- Painting 4,8 Ton
- Transport to Site 4,8 Ton
- Erection 4,8 Ton
B.2.4 Profil Kuda-kuda 2 176,0
- Material - Pengadaan IWF 250x125 4,4 Ton
- Fabrication 4,4 Ton
- Painting 4,4 Ton
- Transport to Site 4,4 Ton
- Erection 4,4 Ton
B.2.5 Gording Atap 1 710,6
- Material - Pengadaan CNP 125x50x20x4.5 5,9 Ton
- Fabrication 5,9 Ton
- Painting 5,9 Ton
- Transport to Site 5,9 Ton
- Erection 5,9 Ton
B.2.6 Gording Atap 2 836,0
- Material - Pengadaan CNP 125x50x20x3.2 6,3 Ton
- Fabrication 6,3 Ton
- Painting 6,3 Ton
- Transport to Site 6,3 Ton
- Erection 6,3 Ton
B.2.7 Trekstang 462,0
- Material - Pengadaan RB dia 12" 0,4 Ton
- Fabrication 0,4 Ton
- Painting 0,4 Ton
- Transport to Site 0,4 Ton
- Erection 0,4 Ton
B.2.8 Overstek 61,6
- Material - Pengadaan IWF 150x75 0,9 Ton
- Fabrication 0,9 Ton
- Painting 0,9 Ton
- Transport to Site 0,9 Ton
- Erection 0,9 Ton
B.2.9 Balok H Beam 330,0
- Material - Pengadaan HB 250 23,7 Ton
- Fabrication 23,7 Ton
- Painting 23,7 Ton
- Transport to Site 23,7 Ton
- Erection 23,7 Ton
B.2.10 Connection Plate
- Material 6,0 Ton
- Fabrication 6,0 Ton
- Painting 6,0 Ton
B.2.11 Connection Bolt
- Material 3,0 Ton
B.2.12 Penutup atap
- Spandek 1.425,6 m2
- Nok Spandek 79,2 m'
B.3 Pek. Arsitektur
B.3.1 Dinding bata/ hebel Lt-1
- Pas Dinding bata 968 m2
- Plester & Aci 1.936 m2

PT. PPU
No. Deskripsi Spesifikasi Qty Material Jasa Harga Satuan Jumlah

B.3.2 Keramik Lantai Lt-1 1.162 m2

B.3.3 Keramik Dinding KM Lt-1 t=1,5m 66 m2
B.3.4 Rangka + Plafond triplek, Lt-1 1.366 m2
B.3.5 Pengecatan dinding Lt-1 1.936 m2
B.3.6 Grating lantai 2 495 m2
B.3.7 Dinding bata Lt-2
- Pas Dinding bata 1.003 m2
- Plester & Aci 2.006 m2
B.3.8 Keramik Lantai Lt-2 495 m2
B.3.9 Keramik Dinding KM t=1,5, Lt-2 25 m2
B.3.10 Tangga Besi + Railing 30 m'
B.3.11 Rangka + Plafond Lt-2 653 m2
B.3.12 Pintu Doble Aluminium 7 bh
B.3.13 Pintu Single Aluminium 20 bh
B.3.14 Jendela Aluminium + kaca 6mm 20 bh
B.3.15 Pintu KM 5 bh
B.3.16 Pengecatan - Dinding Lt 2 1.003 m2
B.4 Pek. Mekanikal & Electrikal
B.4.1 Pipa Air Bersih Pipa AW dia 1/2" - 1" & assesories 100 m'
B.4.2 Toren air Penguin 1000 L 2 bh
B.4.3 Pipa Air Bekas Pipa AW dia 3" - 4" & assesories 100 m'
B.4.4 Pipa Air Kotor Pipa AW dia 3" - 4" & assesories 100 m'
B.4.5 Pipa Ventilasi Pipa AW dia 6" & assesories 100 m'
B.4.6 Elektrikal/ Kabel & assesories
- Titik Lampu Pipa listrik 5/8, Kabel NYM 3x2,5, saklar & fitting 60 titik
- Lampu Lampu TL Phillip 60 bh
- Stop kontak Broco 20 bh
B.4.7 Kloset Duduk Kloset Duduk merk TOTO (Setara) 13 bh
B.4.8 Kloset Jongkok Kloset Jongkok merk TOTO (Setara) 12 bh
B.4.9 Urinoir Urinoir merk TOTO (Setara) 9 bh
B.4.10 Kran air & acc. Kran air 1/2" merk TOTO (Setara) 16 bh
B.4.11 Wastafel Wastafel merk TOTO (Setara) 15 bh
B.4.12 STP Bio Tech 2 unit
B.4.13 Diesel n/a
B.4.14 Panel n/a

C. BANGUNAN PERALATAN & PERBAIKAN

C.0 Pek. Persiapan
C.0.1 Pasang Bouwplank Kaso 5/7, Papan 3/20 500,0 m2
C.0.2 Perataan Tanah Alat berat 500,0 m2
C.1 Pek. Struktur Bawah
C.1.1 Tiang Pancang
- Pengadaan material Spun pile dia 40cm 174,0 m'
- Jasa pemancangan Crane 5T + Pile driver 174,0 m'
- Handling tiang pancang Sub-con 174,0 m'
- Joint Las Sub-con 10,9 joint
- Potong Tiang Sub-con 10,9 titik
C.1.2 Pile Cap
- Cor beton Beton mutu, f'c=31,2 Mpa (K350) dgn molen 3,19 m3
- Pembesian Tulangan dia 19 & 16 425,8 kg
- Bekisting Plywood 9mm, paku 12,0 ttk
- Urugan pasir Pasir alam 1,5 m3
- Galian tanah Sesuai gambar rencana 8 m3
- Urugan tanah bekas galian Dipadatkan dengan compactor 2,8 m3
C.1.3 Base Plate & Angkur Sesuai gambar rencana
- Base plat + Angkur Plat besi 5cm di Las & pasang angku bolt 8-M25 L 70cm 12,0 Ttk
C.1.4 Sloof Beton
- Beton K-350 Beton mutu, f'c=31,2 Mpa (K350) dgn molen 18 m3
- Pembesian Tulangan dia 16 & 8 1.830 kg
- Bekisting Plywood 9mm, paku 100 m'
C.1.5 Lantai Beton - wiremesh K-225
- Beton K-350 Beton mutu, f'c=31,2 Mpa (K350) dgn molen 96,0 m3
- Pembesian Wiremesh M16-150 480,0 m2
C.2 Pek. Struktur Atas
C.2.1 Kolom Struktur 52,8
- Material - Pengadaan HB 250 3,8 Ton
- Fabrication 3,8 Ton
- Painting 3,8 Ton
- Transport to Site 3,8 Ton
- Erection 3,8 Ton
C.2.2 Profil Kuda-kuda 132,0
- Material - Pengadaan IWF 250x125 3,3 Ton
- Fabrication 3,3 Ton
- Painting 3,3 Ton
- Transport to Site 3,3 Ton
- Erection 3,3 Ton
C.2.3 Gording Atap 731,5
- Material - Pengadaan CNP 125x50x20x3,2 5,5 Ton
- Fabrication 5,5 Ton
- Painting 5,5 Ton
- Transport to Site 5,5 Ton
- Erection 5,5 Ton
C.2.4 Trekstang 26,4
- Material - Pengadaan RB dia 12" 0,02 Ton
- Fabrication 0,02 Ton
- Painting 0,02 Ton
- Transport to Site 0,02 Ton
- Erection 0,02 Ton
C.2.5 Overstek 26,4
- Material - Pengadaan IWF 150x75 0,4 Ton
- Fabrication 0,4 Ton
- Painting 0,4 Ton
- Transport to Site 0,4 Ton
- Erection 0,4 Ton
A.2.6 Connection Plate
- Material 1,3 Ton
- Fabrication 1,3 Ton
- Painting 1,3 Ton
A.2.7 Connection Bolt
- Material 0,6 Ton

PT. PPU
No. Deskripsi Spesifikasi Qty Material Jasa Harga Satuan Jumlah

C.2.8 Penutup atap

- Spandek 770,0 m2
- Nok Spandek 35,0 m'
C.3 Pek. Arsitektur
C.3.1 Penutup Lantai - Beton Trowel Trowel lantai + Floor hardener 480 m2
C.3.2 Dinding Spandek 484 m2
C.3.3 Pintu Doble Aluminium 5 bh
C.3.4 Pintu Single Aluminium 1 bh
C.3.5 Jendela Aluminum + Kaca 6mm 7 bh
C.3.6 keramik Dinding KM 12 m2
C.3.7 Pengecatan 968 m2
C.4 Pek. Mekanikal & Electrikal
C.4.1 Pipa Air bersih dia 1/2" Pipa AW dia 1/2" - 1" & assesories 50 m'
C.4.2 Toren Air Penguin 1000 L 1 bh
C.4.3 Pipa Air Bekas Pipa AW dia 3" - 4" & assesories 50 m'
C.4.4 Pipa Air Kotor Pipa AW dia 3" - 4" & assesories 50 m'
C.4.5 Pipa Ventilasi Pipa AW dia 6" & assesories 50 m'
C.4.6 Elektrikal/ Kabel & assesories
- Titik Lampu Pipa listrik 5/8, Kabel NYM 3x2,5, saklar & fitting 15 titik
- Lampu Lampu TL Phillip 15 bh
- Stop kontak Broco 5 bh
C.4.7 Kloset Duduk Kloset Duduk merk TOTO (Setara) 2 bh
C.4.8 Kloset Jongkok Kloset Jongkok merk TOTO (Setara) 2 bh
C.4.9 Kran air & acc. Kran air 1/2" merk TOTO (Setara) 4 bh
C.4.10 Wastafel Wastafel merk TOTO (Setara) 2 bh
C.4.11 STP Biotech 1 unit
C.4.12 Diesel n/a
C.4.13 Panel n/a Unit
D. BANGUNAN SHELTER & DEPOT OLI
D.0 Pek. Persiapan
D.0.1 Pasang Bouwplank Kaso 5/7, Papan 3/20 450,0 m2
D.0.2 Perataan Tanah Alat berat 450,0 m2
D.1 Pek. Struktur Bawah
D.1.1 Tiang Pancang
- Pengadaan material Spun pile dia 40cm 232,3 m'
- Jasa pemancangan Crane 5T + Pile driver 232,3 m'
- Handling tiang pancang Sub-con 232,3 m'
- Joint Las Sub-con 14,5 joint
- Potong Tiang Sub-con 14,5 titik
D.1.2 Pondasi Tapak
- Cor beton Beton mutu, f'c=31,2 Mpa (K350) dgn molen 2,14 m3
- Pembesian Tulangan dia 19 & 16 784 kg
- Bekisting Plywood 9mm, paku 16,0 ttk
- Urugan pasir Pasir alam 1,3 m3
- Galian tanah Sesuai gambar rencana 9 m3
- Urugan tanah bekas galian Dipadatkan dengan compactor 2,9 m3
D.1.3 Base Plate & Angkur
- Pas Base plat 1 + Angkur 16,0 Ttk
D.1.4 Sloof Beton
- Beton K-350 Beton mutu, f'c=31,2 Mpa (K350) dgn molen 22 m3
- Pembesian Tulangan dia 16 & 8 2.255 kg
- Bekisting Plywood 9mm, paku 123 m'
D.1.5 Cor plat lantai
- Beton K-350 Beton mutu, f'c=31,2 Mpa (K350) dgn molen 70,4 m3
- Pembesian Wiremesh M16-150 352,0 m2
D.2 Pek. Struktur Atas
D.2.1 Kolom Struktur 61,6
- Pengadaan HB 250 - Pengadaan HB 250 4,4 Ton
- Pre-fab: Cut, drill, Weld + stiffener 4,4 Ton
- Transport to Site 4,4 Ton
- Erection: Lifting, Weld, Fitting 4,4 Ton
- Pengecatan 4,4 Ton
D.2.2 Profil Kuda-kuda 105,6
- Pengadaan IWF 250x125 - Pengadaan IWF 250x125 2,7 Ton
- Pre-fab: Cut, drill, Weld + stiffener 2,7 Ton
- Transport to Site 2,7 Ton
- Erection: Lifting, Weld, Fitting 2,7 Ton
- Pengecatan 2,7 Ton
D.2.3 Gording Atap 605,0
- Pengadaan CNP 125x50x20x3.2 - Pengadaan CNP 125x50x20x3.2 4,5 Ton
- Pre-fab: Cut, drill, Weld + stiffener 4,5 Ton
- Transport to Site 4,5 Ton
- Erection: Lifting, Weld, Fitting 4,5 Ton
- Pengecatan 4,5 Ton
D.2.4 Trekstang
- Pengadaan RB dia 12" - Pengadaan RB dia 12" 0,2 Ton
- Pre-fab: Cut, drill, Weld + stiffener 0,2 Ton
- Transport to Site 0,2 Ton
- Erection: Lifting, Weld, Fitting 0,2 Ton
- Pengecatan 0,2 Ton
D.2.5 Overstek
- Pengadaan IWF 150x75 - Pengadaan IWF 150x75 0,5 Ton
- Pre-fab: Cut, drill, Weld + stiffener 0,5 Ton
- Transport to Site 0,5 Ton
- Erection: Lifting, Weld, Fitting 0,5 Ton
- Pengecatan 0,5 Ton
A.2.6 Connection Plate
- Material 1,2 Ton
- Fabrication 1,2 Ton
- Painting 1,2 Ton
A.2.7 Connection Bolt
- Material 0,6 Ton
D.2.8 Penutup atap
- Spandek 642,4 m2
- Nok Spandek 52,0 m'
D.3 Pek. Arsitektur
D.3.1 Penutup Lantai - Beton Trowel Trowel lantai + Floor hardener 5 m2
D.3.2 Dinding Mesh 308 m2
D.3.3 Pengecatan 616 m2
D.4 Pek. Mekanikal & Electrikal

PT. PPU
No. Deskripsi Spesifikasi Qty Material Jasa Harga Satuan Jumlah

D.4.1 Pipa Air bersih dia 1/2" Pipa AW dia 1/2" - 1" & assesories 60 m'
D.4.2 Toren Air Penguin 1000 L 1 bh
D.4.3 Pipa Air Bekas Pipa AW dia 3" - 4" & assesories 60 m'
D.4.4 Pipa Air Kotor Pipa AW dia 3" - 4" & assesories 60 m'
D.4.5 Pipa Ventilasi Pipa AW dia 6" & assesories 60 m'
D.4.6 Elektrikal/ Kabel & assesories
- Titik Lampu Pipa listrik 5/8, Kabel NYM 3x2,5, saklar & fitting 12 titik
- Lampu Lampu TL Phillip 12 bh
- Stop kontak Broco 4 bh
D.4.7 STP Biotech 1 unit
D.4.8 Diesel n/a
D.4.9 Panel n/a

PT. PPU