Bahan
Kayu Begisting 0.013 115.00 1.50 m3
Paku 0.100 38.33 3.83 kg
Upah
1. Pekerja 0.300 115.00 34.50 HOK
2. Tukang 0.150 115.00 17.25 HOK
5. KEBUTUHAN MOLEN
Sewa Molen 0.250 30.00 7.50 hari
Alat
1 Sewa Molen 7.50 8.00
Upah
1 Pekerja 74.43 74.00
2 Tukang 22.92 23.00
RENCANA ANGGARAN BIAYA
Propinsi : Jawa Barat No. RAB :
Kabupaten : Tasikmalaya Program : Dana Desa
Kecamatan : Kadipaten Jenis Kegiatan : Rabat Jalan Baru Nanggela BID DD 2020
Desa : Mekarsari Ukuran 100 x 2,5 x 0.12
I. Bahan
1 Semen 50 kg 166 0 166 sak 66,600 - 11,055,600 11,055,600
2 Pasir Cor / Beton 18 0 18 m3 244,000 - 4,392,000 4,392,000
3 Batu pecah/split 2-3 23 0 23 m3 244,000 - 5,612,000 5,612,000
Kayu Begisting klas III 0 0 0.3 m3 1,774,600 531,600 531,600
Plastik 0 0 0 m2 5,600 - - -
Paku ragam 5 0 5 kg 22,200 111,000 111,000
Sirtu / Cabluk 0 0 0 m3 - - - -
Sub Total 1) 21,702,200 21,702,200
- - - -
- - - -
1 Papan Proyek 1 0 1 unit 166,300 - 166,300 166,300
2 Prasasti 1 0 1 unit 332,800 - 332,800 332,800
3 Mobilisasi Molen 1 0 1 ls 277,200 - 277,200 277,200
4 Sewa Molen 11 0 11 hari 388,200 - 4,270,200 4,270,200
5 Operator 11 0 11 hari 110,900 - 1,219,900 1,219,900
6 Ember Cor 6 0 6 buah 11,100 - 66,600 66,600
benang 2 roll 7,700 15,400 15,400
7 Roda Dorong 1 0 1 buah 554,600 554,600 554,600
Sub Total 2) 6,903,000 6,903,000
- -
- -
1 Pekerja 74 0 74 HOK 88,800 - 6,571,200 6,571,200
2 Tukang 23 23 HOK 110,900 2,550,700 2,550,700
Sub Total 3) - 9,121,900 9,121,900
TOTAL 37,727,100