KELOMPOK WANITA TANI "SRIKANDI"

DESA BENTAR KECAMATAN SALEM, KABUPATEN BREBES

RENCANA ANGGARAN BIAYA

PEMBUATAN RUMAH JAMUR TIRAM

HARGA JUMLAH
NO URAIAN VOL SATUAN
SATUAN HARGA
1 Pasir Pasang 1 rit 850,000 850,000
2 Batu Pecah 5 m3 200,000 1,000,000
3 Semen 20 zak 56,500 1,130,000
4 Kayu 10x10x3 20 btg 85,000 1,700,000
5 Kayu Kaso 5x7x3 30 btg 45,000 1,350,000
6 Kayu Kaso 5x5x3 30 btg 25,000 750,000
7 Papan 20 lbr 25,000 500,000
8 Bambu 50 btg 10,000 500,000
9 Spandek/seng 10 lbr 300,000 3,000,000
10 GRC 10 lbr 200,000 2,000,000
11 Sprayer 2 bh 500,000 1,000,000
12 Thermometer 1 bh 250,000 250,000
13 Keranjang 20 bh 20,000 400,000
14 Timbangan 1 bh 250,000 250,000
15 Ember 5 bh 20,000 100,000
16 Ember besar/bak 5 bh 25,000 125,000
17 Paralon 1/2" 10 bh 37,500 375,000
18 Paralon 2" 5 bh 75,000 375,000
19 Torn 1000 ltr 1 bh 1,500,000 1,500,000
20 Sewa lahan 1 th 1,000,000 1,000,000
21 HOK tukang 30 HOK 150,000 4,500,000
22 HOK Pekerja 30 HOK 125,000 3,750,000
23 Instalasi listrik 1 Unit 3,000,000 3,000,000
24 Instalasi jaringan 1 set 595,000 595,000
JUMLAH 30,000,000

Bentar, 27 April 2021

Ketua, Bendahara,
KUSRIAH TITI KUSYATI