PANDANGAN LUAS
arif7000@yahoo.com
ANALISIS LAPORAN
KEUANGAN
merupakan proses evaluasi posisi keuangan dan
kinerja perusahaan pada masa sekarang dan masa
lalu, dengan tujuan menentukan estimasi dan
prediksi yang paling mungkin mengenai kondisi dan
kinerja perusahaan pada masa yang akan datang.
membandingkan data keuangan dua periode atau
lebih, sehingga dapat memperoleh data/informasi
yang dapat mendukung keputusan yang akan
diambil oleh pihak-pihak yang berkepentingan.
Metode Analisis Laporan Keuangan
Vertical Analysis
Horyzontal Analysis
Vertical Analysis
2008 2009 2010
Sales 300.000 310.000 330.000
Cost of Goods Sold (110.000) (105.000) (110.000)
G & A Expenses (80.000) (100.000) (105.000)
Net Income 110.000 105.000 115.000
Horizontal Analysis
Misal:
Penjualan di tahun 2009 sejumlah 310.000 dan di tahun 2010 sejumlah
330.000. Persentase perubahannya adalah:
(330.000 – 310.000) / 310.000 = 6,5%
Sales : 6.5%
Cost of goods sold : 4.8%
G & A Expense : 5.8%
Net Income : 9.5%
1. INTRODUCTION
Financial analysis is a process of selecting, evaluating, and interpreting
financial data, along with other pertinent information, in order to formulate an
assessment of a company’s present and future financial condition and
performance.
6
MENGAPA LAPORAN KEUANGAN
PENTING?
BAGI INTERNAL
Bagi Manajemen: Laporan keuangan memberikan informasi yang
digunakan dalam pengambilan keputusan, evaluasi usaha yang
sedang berjalan, melakukan penganggaran dan kontrol keuangan.
Bagi Karyawan: Karyawan akan tertarik dengan informasi
keuangan yang terkait dengan stabilitas dan profitabilitas
perusahaan. Hal ini dapat memberikan gambaran apakah perusahaan
mampu memberikan balas jasa dan menyediakan kesempatan bekerja
dan berkarir untuk jangka waktu yang lama.
BAGI EKSTERNAL
Bagi Pemegang Saham: berkepentingan dengan informasi yang berhubungan
dengan resiko yang terkait dengan investasi modal.
Bagi Kreditur: erkepentingan dengan informasi yang menunjukkan kemampuan
perusahaan membayar hutang beserta bunganya dengan tepat waktu. Laporan
keuangan dapat membantu mereka untuk menentukan besarnya bunga dan jangka
waktu yang diberikan.
Bagi Pemasok: Pihak supplier dan pemberi hutang jangka pendek lainnya
berkepentingan dengan informasi yang menunjukkan kemampuan perusahaan
membayar hutang jangka pendeknya. Informasi tersebut akan membantu supplier
untuk menentukan jumlah piutang yang diberikan dan jangka waktunya.
Bagi Pemerintah: berkepentingan dalam menilai perusahaan terhadap kemampuan
membayar pajak.
Bagi Konsumen: Konsumen memerlukan informasi yang berhubungan dengan
kelangsungan perusahaan, terutama pelanggan yang melakukan kerjasama jangka
panjang. Pelanggan yang loyal membutuhkan hubungan jangka panjang dan
langgeng.
AKUNTANSI KEUANGAN VS AKUNTANSI
MANAJERIAL
Aktiva Pasiva
Aktiva Lancar Utang Lancar
Kas xxx Utang Dagang
Piutang xxx xxx
Persediaan xxx Utang Jangka Panjang
Aktiva Tetap Obligasi
Bangunan xxx xxx
Tanah xxx Ekuitas
Mesin xxx Modal saham xxx
LAPORAN LABA RUGI
Pendapatan Bersih xxx
Biaya operasi (xxx)
Depresiasi/Penyusutan (xxx)
Laba Operasi (EBIT) xxx
Biaya Bunga (xxx)
Laba Sebelum Pajak (EBT) xxx
Pajak (xxx)
Laba/Rugi Setelah Pajak (EAT) xxx
LAPORAN ALIRAN KAS
Aktivitas Operasi
Laba Setelah Pajak (EAT)
Depresiasi
Persediaan
Piutang
Utang
Pajak
Aktivitas Investasi
Tanah, Bangunan, Peralatan
Aktivitas Pendanaan
Obligasi
Saham
LAPORAN PERUBAHAN MODAL
19
EXAMPLE: COMMON-SIZE ANALYSIS
Consider the CS Company, which reports the following financial information:
2013 2012 2011 2010 2009 2008 Year
$420.40 $416.24 $412.12 $408.04 $404.00 $400.00 Cash
1,831.65 1,778.30 1,726.51 1,676.22 1,627.40 1,580.00 Inventory
1,236.57 1,212.32 1,188.55 1,165.25 1,142.40 1,120.00 Accounts receivable
4,258.29 4,094.50 3,937.02 3,785.60 3,640.00 3,500.00 Net plant and equipment
410.10 408.06 406.03 404.01 402.00 400.00 Intangibles
$7,644.54 $7,399.45 $7,162.74 $6,934.12 $6,713.30 $6,500.00 Total assets
Graphically:
| | | |
Operating Cycle
Copyright © 2013 CFA Institute 31
OPERATING CYCLE FORMULAS
Suppose that an analyst has noticed that the return on equity of the D
Company has declined from FY2012 to FY2013. Using the DuPont
formula, explain the source of this decline.
2012 2013
0.22 0.20 Return on equity
0.11 0.13 Return on assets
Calculate the book value per share, P/E, dividends per share,
dividend payout, and plowback ratio based on the following financial
information:
There is $1 of equity, per the books, for $1.00 Book value per share
every share of stock.
The market price of the stock is 16.67 16.67 P/E
times earnings per share.
The dividends paid per share of stock. $0.12 Dividends per share
The proportion of earnings paid out in the 40% Dividend payout ratio
form of dividends.
The proportion of earnings retained by the 60% Plowback ratio
company.
50
PRO FORMA BALANCE SHEET
$ millions
58
COMMON-SIZE ANALYSIS
• Vertical common-size
- Balance sheet: Each item as a percent of total assets.
- Income statement: Each item as a percent of total net revenues.
- Cash flow: Each line as a percent of sales, assets, or total in and out.
- Highlights composition and identifies what’s important.
• Horizontal common-size
- Percentage increase or decrease of each item from the prior year or
showing each year relative to a base year.
- Highlights items that have changed unexpectedly or have
unexpectedly remained unchanged.
59
COMMON-SIZE BALANCE SHEET EXAMPLE:
SINGLE COMPANY, TWO PERIODS
Partial common-size balance sheet
Period 1 Period 2
% of Total % of Total
Assets Assets
Cash 25 15
Receivables 35 57
Inventory 35 20
Fixed assets, net of 5 8
depreciation
Total assets 100 100
60
COMMON-SIZE BALANCE SHEET EXAMPLE:
CROSS-SECTIONAL, TWO COMPANIES, SAME TIME
61
USE OF COMPARATIVE GROWTH
INFORMATION: EXAMPLE
Revenue +19%
Receivables +38%
Inventory +58%
• Ratios
- Express one number in relation to another.
- Standardize financial data in terms of mathematical
relationships expressed as percentages, times, or days.
- Facilitate comparisons—trends and across companies.
63
RATIO ANALYSIS
64
RATIO ANALYSIS
How profitable was company X?
65
RATIO ANALYSIS
How profitable was Company X?
66
USING FINANCIAL ANALYSIS TOOLS
Computation ≠ Analysis
• Analysis goes beyond collecting data and computing numbers.
• Analysis encompasses computations and interpretations.
• Where practical, directly experience the company’s business.
• Analysis of past performance:
What aspects of performance are critical to successfully competing
in the industry?
How well did the company perform (relative to own history and
relative to competitors)?
Why? What caused the performance?
Does the performance reflect the company’s strategy?
67
USING FINANCIAL ANALYSIS TOOLS
• Not every ratio is relevant in every situation.
- Some ratios are irrelevant for certain companies.
- Some ratios are redundant.
- Industry-specific ratios can be as important as general
financial ratios.
- Different users and questions (e.g., creditors, investors)
focus on different ratios.
68
CATEGORIES OF FINANCIAL RATIOS
Description Category
Activity ratios. How efficient are the firm’s operations Activity
and the firm’s management of assets?
Description Category
Activity ratios. How efficient are the firm’s operations Activity
and the firm’s management of assets?
Amount of return
Rate of return =
Amount invested
Net income
ROE =
Average equity
Net income
ROE =
Average equity
Leverage × ROA =
and/or
What rate of return has the firm earned on the assets it had available to
use during the year?
Net income
ROA =
Average assets
In other words,
ROA can
be thought
of as:
To what extent
• . . . was it derived from selling a high margin product or keeping
expenses low—deriving more profits from each $1 of sales? (return
on sales, net profit margin)
• . . . was it derived from generating higher sales from a lower
investment in assets? (efficient use of assets, also known as
turnover or efficiency)
• . . . was it derived from investing a lower amount of equity—by
using more debt in its capital structure? (financial leverage)
Averag
e Co. C Co. B Co. A
4,225 6,675 4,000 2,000 Sales ($)
200 200 200 200 Net income (NI) ($)
1,500 1,500 2,000 1,000 Average assets ($)
1,000 1,000 1,000 1,000 Average equity ($)
500 500 1,000 0 Average liabilities ($)
ROE (NI/Equity)
Net profit margin
(NI/Sales)
Turnover
(Sales/Assets)
Leverage
Copyright © 2013 CFA Institute (Assets/Equity) 78
DECOMPOSING RETURN ON EQUITY:
STYLIZED COMPARATIVE ANALYSIS MINI-CASE
Average Co. C Co. B Co. A
4,225 6,675 4,000 2,000 Sales ($)
200 200 200 200 NI ($)
1,500 1,500 2,000 1,000 Average assets ($)
1,000 1,000 1,000 1,000 Average equity ($)
500 500 1,000 0 Average liabilities ($)
20.0% 20.0% 20.0% 20.0% ROE (NI/Equity)
Net profit margin
4.7% 3.0% 5.0% 10.0% (NI/Sales)
Description Category
Activity ratios. How efficient are the firm’s operations Activity
and the firm’s management of assets?
Denominator Numerator
Number of days in
Inventory turnover Days of inventory on hand (DOH)
period
Average receivables Revenue Receivables turnover
Receivables Number of days in
Days of sales outstanding (DSO)
turnover period
Average trade
Purchases Payables turnover
payables
Number of days in
Payables turnover Number of days of payables
period
• Cash cycle: How long does it take for the firm to go from cash to cash?
- Service company: sell service → receive cash.
- Merchandising company: buy inventory → sell inventory → receive
cash and pay for inventory.
- Manufacturing company: buy raw materials → make product → sell
product → receive cash and pay for materials and labor.
Description Category
Activity ratios. How efficient are the firm’s operations Activity
and the firm’s management of assets?
Coverage ratios
Interest payments EBIT Interest coverage
Interest payments + Lease EBIT + Lease Fixed charge
payments payments coverage
Copyright
Copyright © © 2013
2013 CFACFA Institute
Institute 92
VALUATION RATIOS:
PRICE-TO-EARNINGS RATIO
P/E relates earnings per common share to the market price at
which the stock trades, expressing the “multiple” that the stock
market places on a firm’s earnings.
Price
= P/E
Earnings per share
Denominator Numerator
Valuation ratios
Earnings per share Price per share P/E
Cash flow per share Price per share P/CF
Sales per share Price per share P/S
Book value per share Price per share P/BV
Total debt plus equity Total debt Total debt to total debt
plus equity
A. Current Ratio
Kemampuan perusahaan dalam memenuhi
kewajiban jangka pendek dengan aset lancar yang dimiliki.
B. Quick Ratio
Rasio ini memberikan petunjuk yang lebih baik dalam
melihat likuiditas perusahaan dibandingkan dengan rasio
lancar, karena peniadaan perkiraan persediaan dari
perhitungan rasio. Adanya peniadaan persediaan
dikarenakan persediaan memerlukan jangka waktu yang
lama untuk dikonversi menjadi kas.
Artinya, kemampuan perusahaan untuk membayar utang lancar dengan aset lancar tanpa
persediaan sebesar 1,167 : 1 atau 116,7%. Setiap Rp 1,- utang lancar dapat
dijamin dg aset lancar tanpa persediaan sebesar Rp 1,167,-
Rasio Solvabilitas
A. Rasio total utang terhadap total aktiva (debt to total asset ratio)
Debt to total asset ratio menunjukkan besarnya total utang terhadap
total aktiva yang dimiliki oleh perusahaan.
Rasio ini menunjukkan besarnya aset perusahaan yang didanai oleh
utang.
Contoh :
Hitung debt to equity ratio dan debt to total asset
ratio dari data keuangan berikut.
Penyelesaian :
Penyelesaian :
Jawab :
Gross Profit Margin = Laba Kotor = Penjualan bersih – HPP
Penjualan bersihPenjualan bersih
= Rp 1.312.000
Rp 3.992.000
= 0,329 atau 32,9%
Jawab :
Return On Assets (ROA) = Laba bersih setelah pajak x 100 %
Total assets
= Rp 201.000 x 100%
Rp 3.250.000
= 6,18%
Rumus :
Asset Turnover = Penjualan bersih
Total Aset
RASIO PASAR
116 107 100 100 500 460 430 430 BEBAN PENJUALAN
132 121 105 100 250 230 200 190 BEBAN
ADMINISTRASI
121 111 101 100 750 690 630 620 BEBAN OPERASI
183 175 108 100 440 420 260 240 LABA
ANALISIS COMMON SIZE
(PERSENTASE PER KOMPONEN)