Anda di halaman 1dari 57

DAF TAR K UAN T I T

Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran

: Pembangunan Rumah Susun Pesantren


: Pesantren Al Ishlah Yayasan Bina Insan Sejahtera, Cigorowek, Singaparna Kab. Tasikmalaya
: Pembangunan Rumah Susun Pesantren
: Penyediaan Rumah Susun
: 2015

No

I.
I.A.
II.
II.A.

JENIS PEKERJAAN

PEKERJAAN PERSIAPAN
PEKERJAAN PERSIAPAN STANDART
PEKERJAAN STRUKTUR, ARSITEKTUR DAN ME
PEKERJAAN STRUKTUR STANDART

2.1.A

PEKERJAAN STRUKTUR STANDART


A.1
PEKERJAAN LANTAI
A.2. PEKERJAAN DINDING
A.2.A PEK. PASANGAN DAN PLESTERAN
A.2.B PEK. KUSEN PINTU / JENDELA + ASSESORIES
A.3. PEKERJAAN PLAFOND
A.4. PEKERJAAN ATAP
A.5. PEKERJAAN UTILITAS
A.6. PEKERJAAN FINISHING
A.6.A PEKERJAAN PENGECETAN
A.6.B PEKERJAAN ENTRANCE

2.3.A.

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL


A.1. PEKERJAAN INSTALASI PLAMBING
A.2. PEKERJAAN INSTALASI ELEKTRIKAL

Terbilang :

TOTAL I :

TOTAL II:

SUB TOTAL II.A

D A F T A R K U A N T I T A S D A N H A R G A ( D K H)

owek, Singaparna Kab. Tasikmalaya

ERJAAN

JUMLAH HARGA

TOTAL I :

TOTAL II:
SUB TOTAL II.A :

2,804,000,918.25
3,568,612,355.70
1,249,226,365.80
996,783,822.30
322,582,472.10
199,890,119.10
179,849,065.20

224,775,520.20
27,888,931.35

179,929,509.90
477,354,680.25
Jumlah
PPN 10 %
Jumlah Total

( D K H)

JUMLAH HARGA

184,028,980.80
184,028,980.80
9,192,471,412.95
7,029,897,464.10

9,320,945,118.45
###
###
###
###
###
###
###
252,664,451.55
###
###

657,284,190.15
###
###
10,230,893,760.15

1,023,089,376.02
11,253,983,136.17

DAF TAR K UAN T I TAS DAN HAR GA( D K


Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran

No
II.B.

: Pembangunan Rumah Susun Pesantren


: Pesantren Al Ishlah Yayasan Bina Insan Sejahtera, Cigorowek, Singaparna Kab. Tasikmalaya
: Pembangunan Rumah Susun Pesantren
: Penyediaan Rumah Susun
: 2015

JENIS PEKERJAAN
PEKERJAAN NON STANDART

SUB TOTAL II.B :

2.1.B PEKERJAAN STRUKTUR NON STANDART


B.1
PEKERJAAN PONDASI BANGUNAN (*)
B.2. PEKERJAAN GROUND TANK + RUMAH POMPA TERMASUK PANCANG (*)
B.3. PEKERJAAN SEPTIC TANK BIO 2 (DUA) UNIT

2.2.B. PEKERJAAN ARSITEKTUR NON STANDART


B.1. PEKERJAAN CEROBONG SAMPAH
B.2. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN
B.3 PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.(*)
B.4 PEKERJAAN GROUND TANK DAN R. POMPA DI LUAR BANGUNAN

2.3.B PEKERJAAN MEKANIKAL DAN ELEKTRIKAL


B.1. PEKERJAAN PEMADAM KEBAKARAN
B.2. PEKERJAAN VENTILASI UDARA
B.3. PEKERJAAN INSTALASI ELEKTRONIK
B.4. PEKERJAAN SARAN DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

TOTAL I + II
TOTAL

DI BULATKAN

D A F T A R K U A N T I T A S D A N H A R G A ( D K H)

gunan Rumah Susun Pesantren


en Al Ishlah Yayasan Bina Insan Sejahtera, Cigorowek, Singaparna Kab. Tasikmalaya
gunan Rumah Susun Pesantren
aan Rumah Susun

JENIS PEKERJAAN
PEKERJAAN NON STANDART

SUB TOTAL II.B :

TUR NON STANDART


ONDASI BANGUNAN (*)
GROUND TANK + RUMAH POMPA TERMASUK PANCANG (*)
EPTIC TANK BIO 2 (DUA) UNIT

KTUR NON STANDART


EROBONG SAMPAH
ASAN KELILING BAGIAN LUAR BANGUNAN
RAINASE KELILING BAGIAN LUAR BANG.(*)
ROUND TANK DAN R. POMPA DI LUAR BANGUNAN

IKAL DAN ELEKTRIKAL


EMADAM KEBAKARAN
ENTILASI UDARA
NSTALASI ELEKTRONIK
RAN DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

TOTAL I + II :
TOTAL :

DI BULATKAN :

D K H)

JUMLAH HARGA
( Rp. )
2,162,573,948.85

971,270,650.35
753,070,500.00
182,642,246.85
35,557,903.50

268,664,693.85
33,291,747.30
56,572,855.50
85,506,437.10
93,293,652.90

922,638,604.65
2,149,875.00
100,927,316.70
44,952,705.00
774,608,707.95

9,376,500,393.75

9,376,500,000.00

Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran

: Pembangunan Rumah Susun Pesantren


: Pesantren Al Ishlah Yayasan Bina Insan Sejahtera, Cigorowek, Singaparna Kab. Tasikmalaya
: Pembangunan Rumah Susun Pesantren
: Penyediaan Rumah Susun
: 2015

I. PEKERJAAN PERSIAPAN
NO.
A.
1
2
3
4
5
6
7
8
9
10
11

JENIS PEKERJAAN

VOL

SAT.

PEKERJAAN PERSIAPAN STANDART


Pengukuran dan Pemasangan Bouwplark
Direksi Keet
Gudang Kerja
Papan Nama Proyek
Foto Proyek 3 Fase (warna)
Air Kerja
Listrik Kerja
Pagar Seng Keliling Proyek
Mobile Crane (2 unit) > 10 ton
Pekerjaan soil test, Sondir kapasitas 2,5 ton dan bor dalam
kedalaman s/d 30 m ( 2 titik sondir, 1 titik bor dalam)
Perancah Bekisting

HARGA SATUAN
(Rp.)
TOTAL

151.20
16.00
24.00
1.00
3.00
6.00
6.00
191.20
3
1
1.275.90

JUMLAH HARGA
(Rp.)
184,028,980.00

m2
m2
m2
buah
set
bulan
bulan
m2
bulan

75,606.00
677,272.50
779,431.00
900,000.00
562,500.00
1,425,000.00
1,463,096.00
388,855.00
4,000,000.00

79,386.30
711,136.13
818,402.55
945,000.00
590,625.00
1,496,250.00
1,536,250.80
408,297.75
4,200,000.00

unit
m2

17,500,000.00
8,250.00

18,375,000.00
8,662.50

JUMLAH HARGA
(Rp.)

BOBOT %

184,028,980.00
79,386.30
711,136.13
818,402.55
945,000.00
590,625.00
1,496,250.00
1,536,250.80
408,297.75
4,200,000.00
18,375,000.00
8,662.50

0,13
0,12
0,21
0,01
0,02
0,10
0,10
0.83
0.13
0.20
0.12

3,780.30
33,863.63
38,971.55
45,000.00
28,125.00
71,250.00
73,154.80
19,442.75
200,000.00
875,000.00
412.50

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

REKAPITULASI
D A F T A R K U A N T I T A S D A N H A R G A ( D K H)
Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran

: Pembangunan Rumah Susun Pesantren


: Pesantren Al Ishlah Yayasan Bina Insan Sejahtera, Cigorowek, Singaparna Kab. Tasikmalaya
: Pembangunan Rumah Susun Pesantren
: Penyediaan Rumah Susun
: 2015

II. PEKERJAAN STRUKTUR


NO.

URAIAN PEKERJAAN

A.

PEKERJAAN STRUKTUR BAWAH (SUB STRUCTURE)


1 Pekerjaan Pondasi Tiang Pancang
2 Pekerjaan Pilecap
3 Pekerjaan Tie Beam (sloof)
4 Pekerjaan Galian Tanah
5 Pekerjaan Urugan Pasir
6 Pekerjaan Lantai Kerja
7 Urungan tanah kembali bekas galian
8 Tanah Uruh peninggian lantai t=53 cm (dalam bangunan)
9 Pasir urug diatas tanah urug t=10 cm (dalam bangunan)
10 Pekerjaan Tesr PDA tiang

B.

PEKERJAAN STRUKTUR ATAS (UPPER STRUCTURE)


1 Pekerjaan Struktur Lantai Dasar elv. -0.05 m
2 Pekerjaan Struktur Lantai 2 elv. +3.35 m
3 Pekerjaan Struktur Lantai 3 elv. +6.55 m
4 Pekerjaan Struktur Lantai Dak elv. +12.95 m
5 Pekerjaan Struktur RingBaik dan Lantai Rocbank
6 Pekerjaan Struktur Atap

C.

PEKERJAAN STRUKTUR GROUNDTANK + RUMAH POMPA

D.

PEKERJAAN STRUKTUR SEPTICTANK (STP) 2 BH

Jumlah Total Harga Pekerjaan Struktur (A+B+C

ITULASI
A S D A N H A R G A ( D K H)

orowek, Singaparna Kab. Tasikmalaya

JUMLAH HARGA
(Rp.)
1,350,696,715.00

790,724,025.00
291,865,237.65
135,982,561.05
83,920,594.80
5,642,084.70
7,365,748.95
878,364.90
31,130,006.25
18,629,802.45
52,093,125.00

753,070,500.00
277,966,893.00
129,507,201.00
79,924,376.00
5,373,414.00
7,014,999.00
836,538.00
29,647,625.00
17,742,669.00
49,612,500.00

2,135,346,692.00
392,742,845.25
641,968,803.00
630,697,737.60
395,126,156.25
16,661,573.25
164,916,911.25

374,040,805.00
611,398,860.00
600,664,512.00
376,310,625.00
15,868,165.00
157,063,725.00

Total Harga Pekerjaan Struktur (A+B+C+D) Rp

173,944,997.00

33,664,669.00

3,693,653,073.00

37,653,525.00
13,898,344.65
6,475,360.05
3,996,218.80
268,670.70
350,749.95
41,826.90
1,482,381.25
887,133.45
2,480,625.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

18,702,040.25
30,569,943.00
30,033,225.60
18,815,531.25
793,408.25
7,853,186.25

5%
5%
5%
5%
5%
5%

PEKERJAAN STRUKTUR
Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran

: Pembangunan Rumah Susun Pesantren


: Pesantren Al Ishlah Yayasan Bina Insan Sejahtera, Cigorowek, Singaparna Kab. Tasikmalay
: Pembangunan Rumah Susun Pesantren
: Penyediaan Rumah Susun
: 2015

II. PEKERJAAN STRUKTUR

NO.

A.
1

JENIS PEKERJAAN

PEKERJAAN STRUKTUR BAWAH (SUB STUCTURE)


Pekerjaan Pondasi Tiang Pancang
Tipe Tiang pacang 25 x 25 cm
Pemotongan Kepala tiang
Pekerjaan Pilecap
Tipe P1
Beton K-350
Besi beton
Bekisting
Tipe P2
Beton K-350
Besi beton
Bekisting
Tipe P3
Beton K-350
Besi beton
Bekisting
Tipe PSW-1
Beton K-350
Besi beton
Bekisting
Tipe PSW-2
Beton K-350
Besi beton
Bekisting
Pekerjaan Tie Boam (sloof)
Tipe TB-1 25x40 cm
Beton K-350
Besi beton
Bekisting
Pekerjaan Gajian Tanah

VOLUME

3.510
234.00

0.56
118.83
3.00
21.60
5,815.00
86.40
30.24
5,903.00
53.52
18.90
4,576.00
32.40
13.50
2,509.00
35.00

31.57
6,194.00
325.00

Galian Tanah Pilecap < 1 m


Tipe P1
Tipe P2
Tipe P3
Tipe PSW-1
Tipe PSW-2
Galian Tanah Tie Boam < 1 m
Tipe TB-1 25X40 cm
5

Pekerjaan Urugan Pasir


Urugan Pasir dibawah Pondasi t = 10 cm
Tipe P1
Tipe P2
Tipe P3
Tipe PSW-1
Tipe PSW-2
Urugan Pasir dibawah Tie Boam t = 10 cm
Tipe TB-1 25x40 cm

0.94
32.64
43.20
25.65
25.68
19.20
59.49

0.11
3.60
5.04
3.15
2.25
7.08

Pekerjaan Lantai Kerja


Lantai Kerja dibawah Pondasi t = 5 cm
Tipe P1
Tipe P2
Tipe P3
Tipe PSW-1
Tipe PSW-2

0.05
1.50
2.52
1.58
1.13

Tipe TB- 25x40 cm

3.54

Urugan tanah kembali bekas galian

32.63

Tanah urug peninggian lantai t = 51 cm (dalam bangunan)

409.00

9
10

Pasir urug diatas tanah urug t= 10 cm (dalam bangunan)


Pekerjaan Test PDA Tiang

77.30

RUKTUR

a Kab. Tasikmalaya

UNIT

HARGA SATUAN
(Rp.)

JUMLAH HARGA
(Rp.)

BOBOT %

TOTAL
m1
pcs

220,000.00
63,500.00

15,631,200.00
772,200.00
14,859,000.00

7.86
0.17

254,656,205.44
m2
Kg
m2

987,350.70
8,023.00
134,045.00

552,916.39
953,373.09
402,135.00

0.01
0.01
0.13

m2
Kg
m2

940,334.00
8,023.00
134,045.00

20,311,214.40
46,653,745.00
11,581,488.00

0.32
0.53
0.13

m2
Kg
m2

934,334.00
8,023.00
13,445.00

28,254,260.16
47,359,769.00
719,576.40

0.20
0.41
0.05

m2
Kg
m2

987,350.00
8,023.00
134,045.00

18,660,915.00
36,713,248.00
4,343,058.00

0.14
0.23
0.06

m2
Kg
m2

987,350.00
8,023.00
134,045.00

13,329,225.00
20,129,707.00
4,691,575.00

0.34
0.56
0.49

133,476,192.50
m2
Kg
m2

987,350.00
8,023.00
134,045.00

31,170,639.50
49,694,462.00
43,564,625.00

0.01
0.02
0.02

m3
m3
m3
m3
m3
m3

43,745.00
43,745.00
43,745.00
43,745.00
43,745.00
43,745.00

41,120.30
1,427,836.80
1,889,784.00
1,122,059.25
1,123,371.60
839,904.00

m3

43,745.00

2,602,390.05

0.01
0.01
0.01
0.01
0.01
0.01

9,766,138.98
m3
m3
m3
m3
m3
m3
m3

253,050.00
253,050.00
253,050.00
253,050.00
253,050.00

27,835.50
910,980.00
1,275,372.00
797,107.50
569,362.50

0.01
0.01
0.01
0.02
0.01

253,050.00

1,791,594.00

0.01

m3
m3
m3
m3
m3

648,066.00
648,066.00
648,066.00
648,066.00
648,066.00

32,403.30
972,099.00
1,633,126.32
1,023,944.28
732,314.58

0.01
0.01
0.01
0.02
0.01

m3

648,066.00

2,294,153.64

0.03

25,641.00

836,665.83

0.01

m3

72,366.00

29,597,694.00

0.32

229,530.00

17,742,669.00

0.19
0.53

200,000.00
65,000.00

987,350.70
8,023.00
134,045.00

47,016.70

940,334.00
8,023.00
134,045.00
940,334.00
8,023.00
134,045.00

987,350.00
8,023.00
134,045.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

2,083.10

43,745.10

41,662.00
41,662.00
41,662.00
41,662.00
41,662.00
41,662.00
41,662.00
41,662.00

32,403.30

648,066.00
648,066.00
648,066.00
648,066.00
648,066.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

12,050.00

253,050.00
235,050.00
235,050.00
235,050.00
235,050.00

241,000.00

32,403.29

648,065.75

5%

1,221.00

24,420.00

5%

3,446.00

68,920.00

5%

10,930.00
787,500.00

218,600.00
15,750,000.00

5%
5%

235,050.00

B
1
a.

PEKERJAAN STRUKTUR ATAS (UPPER STRUCTRE)


Pekerjaan Struktur Lantai Dasar elv. -0.05 m
Komponen Kolom dan
Kolom Pracetak Mutu K-350
Produksi
K1.1
K2.1
K3.1
K4.1
Besi beton
K1.1
K2.1
K3.1
K4.1
Grouting
Kolom

Besi Stek Kolom


K1.1
K2.1
K3.1
K4.1
Tipe SW-1
Beton K-350
Besi beton
Bekisting
Tipe SW-2
Beton K-350
Besi beton

42.00
34.00
8.00
2.00

bh
bh
bh
bh

1,436,400.00
1,436,400.00
1,436,400.00
1,260,921.90

60,328,800.00
48,837,600.00
11,491,200.00
2,521,843.80

42.00
14.00
8.00
2.00

bh
bh
bh
bh

157,500.00
157,500.00
157,500.00
157,500.00

6,615,000.00
2,205,000.00
1,260,000.00
315,000.00

66.00

titik

192,937.50

12,733,875.00

330.72
110.24
62.99
15.75

kg
kg
kg
kg

8,424.15
8,424.15
8,424.15
8,424.15

2,786,034.89
928,678.30
530,637.21
132,680.36

13.99
1643.74

m3
kg

987,350.70
8,424.15

13,813,036.29
13,847,112.32

111.80

m3

142,514.40

15,933,109.92

10.68
2731.85

m3
kg

987,350.70
8,424.15

10,544,905.48
23,013,514.18

b.

Bekisting
Komponen

104.33

m3

142,514.40

14,868,527.35

c.

Beton K-350
Besi beton
Komponen Tangga

77.30
6271.25

m3
kg

987,350.70
8,424.15

76,322,209.11
52,829,950.69

4.30
527.78

m3
kg

987,350.70
8,424.15

4,245,608.01
4,446,097.89

23.81

m3

142,514.40

3,393,267.86

6.58
809.25

m3
kg

987,350.70
8,424.15

6,496,767.61
6,817,243.39

Bekisting

35.14

m3

142,514.40

5,007,956.02

Pekerjaan Struktur Lantai 2 elv. +3.35m


Komponen Kolom dan
Kolom
Produksi
K2.1
K2.2
K2.3

42.00
14.00
8.00

bh
bh
bh

987,350.70
8,424.15
142,514.40

41,468,729.40
117,938.10
1,140,115.20

42.00
14.00
8.00

bh
bh
bh

987,350.70
8,424.15
142,514.40

41,468,729.40
117,938.10
1,140,115.20

10.36
963.83

m3
kg

987,350.70
8,424.15

10,228,953.25
8,119,448.49

82.88

m3

142,514.40

11,811,593.47

Tangga Utama
Beton K-350
Bekisting
Tangga Samping
Beton K-350
Besi beton

2
a.

Erection
K2.1
K2.2
K2.3
Tipe SW-1
Beton K-350
Besi beton
Bekisting

Tipe SW-2
Beton K-350
Bekisting

7.91
968.84

m3

kg

987,350.70
8,424.15

7,809,944.04
8,161,653.49

24.30
3.99

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

60,328,800.00
48,837,600.00
11,491,200.00
2,521,843.80

0.64
0.21
0.12
0.03

68,400.00
68,400.00
68,400.00
60,043.90

1,368,000.00
1,368,000.00
1,368,000.00
1,200,878.00

6,615,000.00
2,205,000.00
1,260,000.00
315,000.00

0.07
0.02
0.01
0.00

7,500.00
7,500.00
7,500.00
7,500.00

150,000.00
150,000.00
150,000.00
150,000.00

12,733,875.00

0.14

9,187.50

183,750.00

2,786,034.89
928,678.30
530,637.21
132,680.36

0.03
0.01
0.01
0.00

401.15
401.15
401.15
401.15

8,023.00
8,023.00
8,023.00
8,023.00

13,813,036.29
13,847,112.32

0.15
0.15

47,016.70
401.15

940,334.00
8,023.00

5%
5%

15,933,109.92

0.17

6,786.40

135,728.00

5%
5%

10,544,905.48
23,013,514.18

0.11
0.25

47,016.70
401.15

940,334.00
8,023.00

5%
5%

14,868,527.35

0.16

6,786.40
-

135,728.00

5%
5%
5%

76,322,209.11
52,829,950.69

0.81
0.56

47,016.70
401.15
-

940,334.00
8,023.00

5%
5%
5%

4,245,608.01
4,446,097.89

0.05
0.05

47,016.70
401.15

940,334.00
8,023.00

5%
5%

3,393,267.86

0.04

6,786.40
-

135,728.00

5%
5%

6,496,767.61
6,817,243.39

0.07
0.07

47,016.70
401.15

940,334.00
8,023.00

5%
5%

5,007,956.02

0.06

6,786.40
47,016.70
401.15
6,786.40
47,016.70
401.15
6,786.40
-

135,728.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

6.52

940,334.00
8,023.00
135,728.00

41,468,729.40
117,938.10
1,140,115.20

0.49
0.16
0.09

41,468,729.40
117,938.10
1,140,115.20

0.07
0.02
0.01

10,228,953.25
8,119,448.49

0.11
0.09

47,016.70
401.15

940,334.00
8,023.00

5%
5%

11,811,593.47

0.13

6,786.40

135,728.00

5%

940,334.00
8,023.00
135,728.00

7,809,944.04
8,161,653.49

0.08
0.09

47016.7
401.15

940,334.00
8,023.00

5%
5%

b.

c.

Komponen Balok
Balok Pracetak Mutu K-350
Produksi
G1A.2
G1B.2
G1C.2
G1Ca.2
G1Cb.2
G1C2
G1Cb.5
G1Cb.6
Komponen Plat Lantai
Brection
G1A.2
G1B.2
G1C.2
G1Ca.2
G1Cb.2
G1C2
G1Cb.5
G1Cb.6
GKEKEKEKE
Komponen Pelat Lantai
Pelat Pracetak Mutu K-350
Produksi
S1.2
S1.2
S1.2
S1.2
S1.2
S1.2
S1.2
Brection
S1.2

77.20

m3

142,512.30

11,001,949.56

26.00
8.00
15.00
1.00
10.00
16.00
26.00
2.00
1.00

bh

1,611,294.30
1,258,049.10
1,564,402.35
1,564,402.35
1,564,402.35
1,564,402.35
1,533,495.60
3,668,439.60
2,737,377.30

41,893,651.80
10,064,392.80
23,466,035.25
1,564,402.35
15,644,023.50
25,030,437.60
39,870,885.60
7,336,879.20
2,737,377.30

26.00
8.00
15.00
1.00
10.00
16.00
26.00
2.00
1.00

bh

252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00

6,552,000.00
2,016,000.00
3,780,000.00
252,000.00
2,520,000.00
4,032,000.00
6,552,000.00
504,000.00
252,000.00

76.00
26.00
12.00
6.00
2.00
4.00
1.00

bh

bh

1,649,916.45
1,602,352.50
1,625,395.80
1,175,846.70
1,200,367.35
1,165,761.45
2,720,100.60

125,393,650.20
41,661,165.00
19,504,749.60
7,055,080.20
2,400,734.70
4,663,045.80
2,720,100.60

76.00

bh

189,000.00

14,364,000.00

bh
bh
bh
bh
bh
bh
bh
bh

bh
bh
bh
bh
bh
bh
bh
bh

bh
bh
bh
bh
bh

d.

3
a.

S1.2
S1.2
S1.2
S1.2
S1.2
S1.2
S1.2
Grouting
Kolom
Joint
Komponen Tangga
Tangga Utama
Beton K-350
Besi beton
Bekisting
Tangga Samping
Beton K-350
Besi Beton
Bekisting
Pekerjaan Struktur Lantai 3 elv. +6.55 m
Komponen Kolom dan ??
Kolom Pracetak mutu K-350
Produksi
K3.1
K3.2
K3.3

26.00
12.00
6.00
2.00
4.00
1.00

bh

66.00
64.00

bh

4.18
507.01
22.66

m3

6.38
775.83
36.20

bh
bh
bh
bh
bh

bh

kg
m3
m3
kg
m3

189,000.00
189,000.00
189,000.00
189,000.00
189,000.00
189,000.00

4,914,000.00
2,268,000.00
1,134,000.00
378,000.00
756,000.00
189,000.00

192,937.50
172,761.75

12,733,875.00
11,056,752.00

987,350.70
8,424.15
142,514.40
1,087,502.85
1,087,502.85
1,087,502.85

4,127,125.93
4,271,128.29
3,229,376.30
6,938,268.18
843,717,336.12
39,367,603.17

11,848,208.40
117,938.10
1,140,115.20

12.00
14.00
8.00

bh
bh

987,350.70
8,424.15
142,514.40

K5.4

2.00

bh

287,601.60

575,203.20

K3.3
K3.3
K3.4
K3.5

4.00
48.00
12.00
2.00

bh
bh
bh
bh

165,000.00
165,000.00
165,000.00
165,000.00

660,000.00
7,920,000.00
1,980,000.00
330,000.00

bh

Erection

11,001,949.56

0.12

41,893,651.80
10,064,392.80
23,466,035.25
1,564,402.35
15,644,023.50
25,030,437.60
39,870,885.60
7,336,879.20
2,737,377.30

0.45
0.11
0.25
0.02
0.17
0.26
0.43
0.08
0.03

6,552,000.00
2,016,000.00
3,780,000.00
252,000.00
2,520,000.00
4,032,000.00
6,552,000.00
504,000.00
252,000.00

0.07
0.02
0.04
0.00
0.03
0.04
0.07
0.01
0.00

125,393,650.20
41,661,165.00
19,504,749.60
7,055,080.20
2,400,734.70
4,663,045.80
2,720,100.60

1.34
0.44
0.21
0.08
0.03
0.05
0.03

14,364,000.00

0.15

6786.3
0
0
76728.3
59907.1
74495.35
74495.35
74495.35
74495.35
73023.6
174687.6
130351.3
0
12000
12000
12000
12000
12000
12000
12000
12000
12000
0
0
0
78567.45
76302.5
77399.8
55992.7
57160.35
55512.45
129528.6
0
9000

135,726.00

1,534,566.00
1,198,142.00
1,489,907.00
1,489,907.00
1,489,907.00
1,489,907.00
1,460,472.00
3,493,752.00
2,607,026.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00

1,571,349.00
1,526,050.00
1,547,996.00
1,119,854.00
1,143,207.00
1,110,249.00
2,590,572.00
180,000.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

4,914,000.00
2,268,000.00
1,134,000.00
378,000.00
756,000.00
189,000.00

0.05
0.02
0.01
0.00
0.01
0.00

12,733,875.00
11,056,752.00

0.13
0.12

4,127,125.93
4,271,128.29
3,229,376.30
6,938,268.18
843,717,336.12
39,367,603.17

0.04
0.05
0.03

9000
9000
9000
9000
9000
9000
0
0
9187.5
8226.75
0
0
47016.7
401.15
6786.4
0
51785.85
51785.85
51785.85
0
0
0
0
0
47016.7
401.15
6786.4

0.07
0.07
0.06
6.41

11,848,208.40
117,938.10
1,140,115.20

0.49
0.16
0.09

575,203.20

0.01

660,000.00
7,920,000.00
1,980,000.00
330,000.00

0.01
0.08
0.02
0.00

274,528.80
157,500.00
157,500.00
157,500.00
157,500.00

13,072.80
7,500.00
7,500.00
7,500.00
7,500.00

180,000.00
180,000.00
180,000.00
180,000.00
180,000.00
180,000.00

183,750.00
164,535.00

940,334.00
8,023.00
135,728.00
1,035,717.00
1,035,717.00
1,035,717.00

940,334.00
8,023.00
135,728.00

261,456.00
150,000.00
150,000.00
150,000.00
150,000.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

K1.3
K2.3
K3.3

b.

Tipe SW-1
Beton K-350
Besi beton
Bekisting
Tipe SW-2
Beton K-350
Besi beton
Bekisting
Komponen Balok
Balok Pracetak Mutu K-350
Produksi
Balok pracetak k - 350
B1A.3
B1A.4
B1A.5
B1A.6
B1A.7
B1A.8
Erection
B1.2
B1.3
B1.4
B1.5
B1.6
B1.7
B1.8

c.

Komponen Pelat Lantai


Pelat Pracetak Mutu K-350
Prodiksi
B1.2
B1.3
B1.4
B1.5
B1.6
B1.7
Erection
B1.2
B1.3
B1.4
B1.5
B1.6
B1.7
Grouting
Kolom

d.

4
a.

Joint
Komponen Tangga
Tangga Utama
Beton K-350
Besi Beton
Bekisting
Tangga Samping
Beton K-350
Besi Beton
Bekisting
Pekerjaan Struktur Lantai Dak elv. +12.95 m
Komponen Kolom
Kolom Pracetak Mutu K-350
Produksi
K5.1
K5.2
K5.3

42.00
14.00
8.00

bh
bh
bh

165,000.00
165,000.00
165,000.00

6,930,000.00
2,310,000.00
1,320,000.00

0.07
0.02
0.01

10.36
963.83
82.88

m3

1,034,367.40
8,825.30
149,300.80

10,716,046.26
8,506,088.90
12,374,050.30

0.11
0.09
0.13

8,181,846.13
8,547,656.06
11,537,965.82

0.08
0.09
0.12

kg
m3

7.91
968.54
77.28

kg
m3

1,034,367.40
8,825.30
149,300.80

26.00
8.00
15.00
1.00
10.00
16.00
28.00

bh
bh
bh
bh
bh
bh
bh

1,688,022.60
1,317,961.70
1,594,897.70
1,594,897.70
1,594,897.70
1,594,897.70
1,606,519.20

43,888,587.60
10,543,693.60
23,923,465.50
1,594,897.70
15,948,977.00
25,518,363.20
44,982,537.60

0.45
0.11
0.25
0.02
0.17
0.25
0.46

26.00
8.00
15.00
1.00
10.00
16.00
28.00

bh
bh
bh
bh
bh
bh
bh

264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00

6,864,000.00
2,112,000.00
3,960,000.00
264,000.00
2,640,000.00
4,224,000.00
7,392,000.00

0.07
0.02
0.04
0.00
0.03
0.04
0.08

76.00
26.00
12.00
6.00
2.00
4.00

bh
bh
bh
bh
bh
bh

1,728,483.90
1,678,875.00
1,702,795.60
1,231,839.40
1,257,527.70
1,221,273.90

131,364,776.40
43,650,750.00
20,433,547.20
7,391,036.40
2,515,055.40
4,885,095.60

1.34
0.44
0.21
0.08
0.03
0.05

76.00
26.00
12.00
6.00
2.00
4.00

bh
bh
bh
bh
bh
bh

198,000.00
198,000.00
198,000.00
198,000.00
198,000.00
198,000.00

15,048,000.00
5,148,000.00
2,376,000.00
1,188,000.00
396,000.00
792,000.00

0.15
0.05
0.02
0.01
0.00
0.01

64.00

titik

177,925.00

11,387,200.00

0.13

m3

64.00

4.18
507.01
22.66
6.38
775.53
36.20

titik

m3

kg
m3
m3

kg
m3

180,988.50

11,583,264.00

0.12

1,034,367.40
8,825.30
149,300.80

4,323,655.73
4,474,515.35
3,383,156.13

0.04
0.05
0.03

1,034,367.40
8,825.30
149,300.80

6,599,264.01
6,844,284.91
5,404,688.96

0.07
0.07
0.08
4.01

4.00
48.00
12.00

bh
bh
bh

405,097.00
211,845.70
343,282.50

1,620,388.00
10,168,593.60
4,119,390.00

0.02
0.10
0.04

157,500.00
157,500.00
157,500.00
987,350.70
8,424.15
142,514.40
987,350.70
8,424.15
142,514.40
1,611,294.30
1,258,054.35
1,522,402.35
1,522,402.35
1,522,402.35
1,522,402.35
1,533,495.60
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
1,649,916.45
1,602,562.50
1,625,395.80
1,175,846.70
1,200,367.35
1,165,761.45
189,000.00
189,000.00
189,000.00
189,000.00
189,000.00
189,000.00
169,837.50

7,500.00
7,500.00
7,500.00
47,016.70
401.15
6,786.40
47,016.70
401.15
6,786.40
76,728.30
59,907.35
72,495.35
72,495.35
72,495.35
72,495.35
73,023.60
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
78,567.45
76,312.50
77,399.80
55,992.70
57,160.35
55,512.45
9,000.00
9,000.00
9,000.00
9,000.00
9,000.00
9,000.00
8,087.50

150,000.00
150,000.00
150,000.00
940,334.00
8,023.00
135,728.00
940,334.00
8,023.00
135,728.00

1,534,566.00
1,198,147.00
1,449,907.00
1,449,907.00
1,449,907.00
1,449,907.00
1,460,472.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00

1,571,349.00
1,526,250.00
1,547,996.00
1,119,854.00
1,143,207.00
1,110,249.00
180,000.00
180,000.00
180,000.00
180,000.00
180,000.00
180,000.00

161,750.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

172,761.75
987,350.70
8,424.15
142,514.40
987,350.70
8,424.15
142,514.40
386,683.50
202,216.35
327,678.75

8,226.75
47,016.70
401.15
6,786.40
47,016.70
401.15
6,786.40
18,413.50
9,629.35
15,603.75

164,535.00

940,334.00
8,023.00
135,728.00
940,334.00
8,023.00
135,728.00

368,270.00
192,587.00
312,075.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

II. PEKERJAAN STRUKTUR


NO.

URAIAN PEKERJAAN
K5.4

VOLUME
2.00

Erection

b.

c.

6
a.

K3.3
K3.3
K3.4
K3.5
Komponen Balok
Balok Pracetak Mutu K-350
Produksi
B.A.4
B.A.5
B.A.6
B.A.7
B.A.8
B.A.9
B.A.10
B.A.11
Erection
B1.4
B1.5
B1.6
B1.7
B1.8
B1.9
B1.10
B1.11
Grouting
Kolom
Join tora
Komponen Pelat Lantai
Pelat 1 = 130 cm
Beton K-350
Besi beton
Bekisting
Pekerjaan Struktur
Komponen Kolom
Tipe K-9
Beton K-350
Besi beton
Bekisting
Tipe K-9
Beton K-350

4.00
48.00
12.00
2.00

26.00
8.00
15.00
1.00
10.00
16.00
26.00
2.00
26.00
8.00
15.00
1.00
10.00
16.00
26.00
2.00

66.00
64.00

23.24
22529.01
178.80

0.50
122.72
8.00
0.72

b.

Besi beton
Bekisting
Komponen Balok
Balok Pracetak Mutu K-350
Produksi
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A

124.39
9.60

38.00
8.00
12.00
8.00
1.00
2.00
2.00
2.00
1.00
1.00
2.00
2.00
2.00

Erection
BP.1A

38.00

UNIT

HARGA SATUAN
(Rp.)

JUMLAH HARGA
(Rp.)

BOBOT %

bh

287,601.60

575,203.20

0.01

bh
bh
bh
bh

165,000.00
165,000.00
165,000.00
165,000.00

660,000.00
7,920,000.00
1,980,000.00
330,000.00

0.01
0.08
0.02
0.00

bh
bh
bh
bh
bh
bh
bh
bh

2,597,316.70
2,768,004.80
3,087,728.60
3,072,680.60
3,087,728.60
1,606,519.20
1,606,519.20
1,489,782.80

67,530,234.20
22,144,038.40
46,315,929.00
3,072,680.60
30,877,286.00
25,704,307.20
41,769,499.20
2,979,565.60

0.69
0.23
0.47
0.03
0.31
0.26

bh
bh
bh
bh
bh
bh
bh
bh

264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00

6,864,000.00
2,112,000.00
3,960,000.00
264,000.00
2,640,000.00
4,224,000.00
6,864,000.00
528,000.00

0.07
0.02
0.04
0.00
0.09
0.04
0.07
0.01

bh
bh

180,125.00
180,988.50

11,888,250.00
11,583,264.00

0.14
0.12

m3

1,034,367.40
8,825.30
154,504.90

24,038,698.38
198,825,271.95
27,625,476.12

0.24
0.23
0.28

kg
m3

0.43
0.03

1.69

m3

kg
m3
m3

1,034,367.40
8,825.30
154,504.90
1,034,367.40

517,183.70
1,083,040.82
1,236,039.20

0.01
0.01
0.01

744,744.53

0.01

kg
m3

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

8,825.30
154,504.90

1,097,779.07
1,483,247.04

0.01
0.01

1,477,608.00
1,466,352.80
1,466,096.50
1,232,171.60
1,491,678.10
1,115,226.20
1,559,916.60
1,561,805.30
1,455,096.50
1,249,166.60
1,095,135.80
1,271,678.10
1,117,426.20
264,000.00

56,149,104.00
11,730,822.40
17,593,158.00
9,857,372.80
1,491,678.10
2,230,452.40
3,119,833.20
3,123,610.60
1,455,096.50
1,249,166.60
2,190,271.60
2,543,356.20
2,234,852.40

0.57
0.12
0.18
0.10
0.02
0.02
0.03
0.03
0.01
0.01
0.02
0.03
0.02

10,032,000.00

0.1

274,528.80
157,500.00
157,500.00
157,500.00
157,500.00
2,479,256.85
2,642,186.40
2,947,377.30
2,933,013.30
2,947,377.30
1,533,495.60
1,533,495.60
1,422,065.40
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
171,937.50
172,761.75
987,350.70
8,424.15
147,481.95
987,350.70
8,424.15
147,481.95
987,350.70

13,072.80
7,500.00
7,500.00
7,500.00
7,500.00
118,059.85
125,818.40
140,351.30
139,667.30
140,351.30
73,023.60
73,023.60
67,717.40
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
8,187.50
8,226.75
47,016.70
401.15
7,022.95
47,016.70
401.15
7,022.95
47,016.70

261,456.00
150,000.00
150,000.00
150,000.00
150,000.00

2,361,197.00
2,516,368.00
2,807,026.00
2,793,346.00
2,807,026.00
1,460,472.00
1,460,472.00
1,354,348.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00

163,750.00
164,535.00

940,334.00
8,023.00
140,459.00

940,334.00
8,023.00
140,459.00
940,334.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

8,424.15
147,481.95
1,410,444.00
1,399,700.40
1,399,455.75
1,176,163.80
1,423,874.55
1,064,534.10
1,489,011.30
1,490,814.15
1,388,955.75
1,192,386.30
1,045,356.90
1,213,874.55
1,066,634.10
252,000.00

401.15
7,022.95
67,164.00
66,652.40
66,640.75
56,007.80
67,803.55
50,692.10
70,905.30
70,991.15
66,140.75
56,780.30
49,778.90
57,803.55
50,792.10
12,000.00

8,023.00
140,459.00

1,343,280.00
1,333,048.00
1,332,815.00
1,120,156.00
1,356,071.00
1,013,842.00
1,418,106.00
1,419,823.00
1,322,815.00
1,135,606.00
995,578.00
1,156,071.00
1,015,842.00
240,000.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

BP.12
BP.13
BP.14
BP.15
BP.16
BP.17
BP.18
BP.19
BP.20
BP.21
Pelat Pracetak Mutu K-350
Produksi
B5.4
B5.5
B5.6
Erection
B5.7
B5.8
B5.9
Kolom
Joint RN

7
C.
1

Pekerjaan Struktur Atap


Rangka Atap Baja Ringan

PEKERJAAN STRUKTUR GROUNDTANK + RUMAH POMPA


Pekerjaan Struktur Bawah
Pekerjaan Pondasi Tiang Pancang
Tipe Tiang
Pemotongan Kepala Tiang
Pekerjaan Pilecas
Tipe P1
Beton K-350
Besi beton
Bekisting
Tipe P2
Beton K-350
Besi beton
Bekisting
Pekerjaan Tie Boam (sloof)
Tipe TB-1 25x40 cm

8.00

1.00
2.00
2.00
2.00
1.00
1.00
2.00
2.00
2.00

1.00
2.00
2.00
1.00
2.00
2.00
5.00
66.00

1022.80

225.00
15.00

2.53
671.99
13.50
1.69
384.86
6.75

7
8
9

10

Beton K-350
Besi beton
Bekisting
Pekerjaan Galian Tanah
Galian Tanah < 1 m
Tipe P1
Tipe P2
Tipe TB-1 25x40 cm
Pekerjaan Urugan Pasir
Urugan Pasir di bawah plat
Tipe P1
Tipe P2
Urugan Pasir di bawah plat
Tipe TB-1 25x40 cm
Pekerjaan Lantai Kerja
Lantai Kerja di bawah plat
Tipe P1
Tipe P2
Lantai Kerja dibawah plat
Tipe TB-1 25x40 cm
Urugan tanah kembali bekas galian
Urugan tanah ruang
Pasir Urug diatas tanah urug t=10 cm (dalam bangunan)
Komponen Pelat Lantai
Pelat t = 250
Beton K- 325
Besi
Pekerjaan Struktur Atas

3.09
832.17
32.45

3.25
2.04
6.95

0.60
0.11
0.77

0.03
0.06
0.39
2.52
4.53
1.32

8.220

959.120

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00

2,016,000.00
252,000.00
504,000.00
504,000.00
504,000.00
252,000.00
252,000.00
504,000.00
504,000.00
504,000.00

0.00
0.01
0.01
0.01
0.00
0.00
0.01
0.01
0.01

bh
bh
bh

1,883,803.95
1,829,601.90
1,685,589.15

1,883,803.95
3,659,203.80
3,371,178.30

0.02
0.04
0.04

bh
bh
bh

189,000.00
189,000.00
189,000.00

189,000.00
378,000.00
378,000.00

0.00
0.00
0.00

bh
bh

192,979.50
172,761.75

964,897.50
11,402,275.50

0.01
0.12

m3

153,562.50

157,063,725.00

1.88
1.56

0.02

1.95
1.03
m3

bh

m3

kg
m3
m3

kg
m3

210,000.00
68,250.00

47,250,000.00
1,023,750.00

0.50
0.01

987,350.70
8,424.15
140,747.25

2,497,997.27
5,660,944.56
1,900,087.88

0.03
0.06
0.02

987,350.70
8,424.15
140,747.25

1,668,622.68
3,242,118.37
950,043.94

0.02
0.03
0.01

987,350.70
8,424.15
140,747.25

3,050,913.66
7,010,324.91
4,567,248.26

0.03
0.06
0.02

43,745.10
43,745.10
43,745.10

142,171.58
89,240.00
304,028.45

0.00
0.00
0.00

253,050.00
253,050.00

151,830.00
27,835.50

0.00
0.00

m3

253,050.00

194,848.50

0.00

m3

253,050.00
253,050.00

7,591.50
15,183.00

0.00
0.00

253,050.00
253,050.00
253,050.00
253,050.00
-

98,689.50
637,686.00
1,146,316.50
334,026.00

0.00
0.00
0.00
0.00

987,350.70
8,424.15

8,116,022.75
8,079,770.75

0.09

m3

kg
m3

m3
m3
m3

m3
m

m3
m3
m

m3
m3

m3

kg

0.09

0.92

12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
89,704.95
87,123.90
80,266.15
9,000.00
9,000.00
9,000.00
9,189.50
8,226.75
7,312.50
10,000.00
3,250.00
47,016.70
401.15
6,702.25
47,016.70
401.15
6,702.25
-

240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00

1,794,099.00
1,742,478.00
1,605,323.00
180,000.00
180,000.00
180,000.00
183,790.00
164,535.00

146,250.00

200,000.00
65,000.00

940,334.00
8,023.00
134,045.00
940,334.00
8,023.00
134,045.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

47,016.70
401.15
6,702.25
2,083.10
2,083.10
2,083.10
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00

940,334.00
8,023.00
134,045.00

47,016.70
401.15
-

940,334.00
8,023.00

41,662.00
41,662.00
41,662.00

241,000.00
241,000.00
241,000.00

241,000.00
241,000.00
241,000.00
241,000.00
241,000.00
241,000.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

5%
5%
5%
5%

1
2
3
4

6
7

Komponen
Tipe
Beton K-350
Besi beton
Bekisting
Komponen Balok
Tipe
Beton K-350
Besi beton
Bekisting
Komponen Balok
Beton K-350
Besi beton
Bekisting
Komponen balok
Tipe B2
Beton K-350
Besi beton
Bekisting

1.280
354.340
25.600

1.270
432.950
18.440
14.570
2168.340
148.720

5.280
542.050
43.960

m3

kg
m3

m3

kg
m3
m3

kg
m3

m3

kg
m3

987,350.70
8,424.15
139,029.45

1,263,80
2,985,01
3,559,15

987,350.70
8,424.15
139,029.45

1,253,93
3,647,23
2,563,70

987,350.70
8,424.15
139,029.45

14,385,69
18,266,42
20,676,45

987,350.70
8,424.15
139,029.45

5,213,21
4,566,31
6,111,73

43,745.10
229,530.00
678,392.40

1,568,26
224,02
331,05

987,350.70
8,424.15
139,029.45

2,890,96
1,712,55
642,31

987,350.70
8,424.15
147,951.30
25,641.00
1,575,000.00

1,445,48
1,013,25
341,76
563,07
1,575,00

PEKERJAAN STRUKTUR SEPTICTANK (STP) 2 BH


Pekerjaan Besi Septitank
Galian tanah STP
Urugan pasir
Lantai kerja
Dudukan
Beton K-350
Besi beton
Bekisting
Penutup Septitank
Beton K-350
Besi beton
Bekisting
Urugan tanah kembali
Pasangan bata

35.850
0.976
0.488

m3

2.928
203.291
4.620

m3

1.464
120.280
2.310
21.960
1.000

m3
m3

kg
m3
m3

kg
m3
m3

unit

8
9

Pipa PVC Rumah Blower

2.000
1.000

m3

unit

89,250.00
5,250,000.00

178,50
5,250,00

1,263,808.90
2,985,013.31
3,559,153.92

0.01
0.03
0.04

1,253,935.39
3,647,235.74
2,563,703.06

0.01
0.04
0.03

14,385,699.70
18,266,421.41
20,676,459.80

0.16
0.19
0.23

5,213,211.70
4,566,310.51
6,111,734.62

0.06
0.05
0.07
0.36

1,568,261.84
224,021.28
331,055.49

0.19
0.02
0.00
0.00

2,890,962.85
1,712,553.88
642,316.06

0.03
0.02
0.01

1,445,481.42
1,013,256.76
341,767.50
563,076.36
1,575,000.00

0.02
0.01
0.00
0.01
0.02

47,016.70
401.15
6,620.45
47,016.70
401.15
6,620.45
47,016.70
401.15
6,620.45
47,016.70
401.15
6,620.45
2,083.10
10,930.00
32,304.40
47,016.70
401.15
6,620.45
47,016.70
401.15
7,045.30
1,221.00
75,000.00

940,334.00
8,023.00
132,409.00

940,334.00
8,023.00
132,409.00
940,334.00
8,023.00
132,409.00

940,334.00
8,023.00
132,409.00

41,662.00
218,600.00
646,088.00
940,334.00
8,023.00
132,409.00
940,334.00
8,023.00
140,906.00
24,420.00
1,500,000.00

5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%

178,500.00
5,250,000.00

0.00
0.00

4,250.00
250,000.00

85,000.00
5,000,000.00

5%
5%

DAFTAR KUANTITAS DANHARGA(DKH)


PEKERJAAN ARSITEKTUR
Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran

: Pembangunan Rumah Susun Pesantren


: Pesantren Al Ishlah Yayasan Bina Insan Sejahtera, Cigorowek, Singaparna Kab. Tasikmalay
: Pembangunan Rumah Susun Pesantren
: Penyediaan Rumah Susun
: 2015

III. PEKERJAAN STRUKTUR


NO.
A.
A.1.

URAIAN PEKERJAAN
PEKERJAAN ARSITEKTUR STANDART
PEKERJAAN LANTAI
I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI TIGA
IV
LANTAI ATAP

A.2
A.2.A

PEKERJAAN DINDING
PEKERJAAN PASANGAN DAN PLESTERAN
I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI EMPAT
IV
LANTAI ATAP

A.2.B

PEKERJAAN KUSEIN PINTU / JENDELA + ASSESORIES


I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI TIGA
IV
LANTAI ATAP

A.3

PEKERJAAN FLAPOND
I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI TIGA

A.4

PEKERJAAN ATAP
I
LANTAI ATAP

A.5

PEKERJAAN UTILITAS
I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI TIGA

A.6
A.6.A

PEKERJAAN FINISHING
PEKERJAAN PENGECATAN
I
LANTAI DASAR

II
III
IV
A.6.B

LANTAI DUA
LANTAI TIGA
LANTAI ATAP

PEKERJAAN ENTRANCE

S DANHARGA(DKH)
ARSITEKTUR

gorowek, Singaparna Kab. Tasikmalaya

JUMLAH HARGA
(Rp.)