Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran
No
I.
I.A.
II.
II.A.
JENIS PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN PERSIAPAN STANDART
PEKERJAAN STRUKTUR, ARSITEKTUR DAN ME
PEKERJAAN STRUKTUR STANDART
2.1.A
2.3.A.
Terbilang :
TOTAL I :
TOTAL II:
D A F T A R K U A N T I T A S D A N H A R G A ( D K H)
ERJAAN
JUMLAH HARGA
TOTAL I :
TOTAL II:
SUB TOTAL II.A :
2,804,000,918.25
3,568,612,355.70
1,249,226,365.80
996,783,822.30
322,582,472.10
199,890,119.10
179,849,065.20
224,775,520.20
27,888,931.35
179,929,509.90
477,354,680.25
Jumlah
PPN 10 %
Jumlah Total
( D K H)
JUMLAH HARGA
184,028,980.80
184,028,980.80
9,192,471,412.95
7,029,897,464.10
9,320,945,118.45
###
###
###
###
###
###
###
252,664,451.55
###
###
657,284,190.15
###
###
10,230,893,760.15
1,023,089,376.02
11,253,983,136.17
No
II.B.
JENIS PEKERJAAN
PEKERJAAN NON STANDART
TOTAL I + II
TOTAL
DI BULATKAN
D A F T A R K U A N T I T A S D A N H A R G A ( D K H)
JENIS PEKERJAAN
PEKERJAAN NON STANDART
TOTAL I + II :
TOTAL :
DI BULATKAN :
D K H)
JUMLAH HARGA
( Rp. )
2,162,573,948.85
971,270,650.35
753,070,500.00
182,642,246.85
35,557,903.50
268,664,693.85
33,291,747.30
56,572,855.50
85,506,437.10
93,293,652.90
922,638,604.65
2,149,875.00
100,927,316.70
44,952,705.00
774,608,707.95
9,376,500,393.75
9,376,500,000.00
Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran
I. PEKERJAAN PERSIAPAN
NO.
A.
1
2
3
4
5
6
7
8
9
10
11
JENIS PEKERJAAN
VOL
SAT.
HARGA SATUAN
(Rp.)
TOTAL
151.20
16.00
24.00
1.00
3.00
6.00
6.00
191.20
3
1
1.275.90
JUMLAH HARGA
(Rp.)
184,028,980.00
m2
m2
m2
buah
set
bulan
bulan
m2
bulan
75,606.00
677,272.50
779,431.00
900,000.00
562,500.00
1,425,000.00
1,463,096.00
388,855.00
4,000,000.00
79,386.30
711,136.13
818,402.55
945,000.00
590,625.00
1,496,250.00
1,536,250.80
408,297.75
4,200,000.00
unit
m2
17,500,000.00
8,250.00
18,375,000.00
8,662.50
JUMLAH HARGA
(Rp.)
BOBOT %
184,028,980.00
79,386.30
711,136.13
818,402.55
945,000.00
590,625.00
1,496,250.00
1,536,250.80
408,297.75
4,200,000.00
18,375,000.00
8,662.50
0,13
0,12
0,21
0,01
0,02
0,10
0,10
0.83
0.13
0.20
0.12
3,780.30
33,863.63
38,971.55
45,000.00
28,125.00
71,250.00
73,154.80
19,442.75
200,000.00
875,000.00
412.50
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
REKAPITULASI
D A F T A R K U A N T I T A S D A N H A R G A ( D K H)
Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran
URAIAN PEKERJAAN
A.
B.
C.
D.
ITULASI
A S D A N H A R G A ( D K H)
JUMLAH HARGA
(Rp.)
1,350,696,715.00
790,724,025.00
291,865,237.65
135,982,561.05
83,920,594.80
5,642,084.70
7,365,748.95
878,364.90
31,130,006.25
18,629,802.45
52,093,125.00
753,070,500.00
277,966,893.00
129,507,201.00
79,924,376.00
5,373,414.00
7,014,999.00
836,538.00
29,647,625.00
17,742,669.00
49,612,500.00
2,135,346,692.00
392,742,845.25
641,968,803.00
630,697,737.60
395,126,156.25
16,661,573.25
164,916,911.25
374,040,805.00
611,398,860.00
600,664,512.00
376,310,625.00
15,868,165.00
157,063,725.00
173,944,997.00
33,664,669.00
3,693,653,073.00
37,653,525.00
13,898,344.65
6,475,360.05
3,996,218.80
268,670.70
350,749.95
41,826.90
1,482,381.25
887,133.45
2,480,625.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
18,702,040.25
30,569,943.00
30,033,225.60
18,815,531.25
793,408.25
7,853,186.25
5%
5%
5%
5%
5%
5%
PEKERJAAN STRUKTUR
Pekerjaan
Lokasi
Satuan Kerja
Kegiatan
Tahun Anggaran
NO.
A.
1
JENIS PEKERJAAN
VOLUME
3.510
234.00
0.56
118.83
3.00
21.60
5,815.00
86.40
30.24
5,903.00
53.52
18.90
4,576.00
32.40
13.50
2,509.00
35.00
31.57
6,194.00
325.00
0.94
32.64
43.20
25.65
25.68
19.20
59.49
0.11
3.60
5.04
3.15
2.25
7.08
0.05
1.50
2.52
1.58
1.13
3.54
32.63
409.00
9
10
77.30
RUKTUR
a Kab. Tasikmalaya
UNIT
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
BOBOT %
TOTAL
m1
pcs
220,000.00
63,500.00
15,631,200.00
772,200.00
14,859,000.00
7.86
0.17
254,656,205.44
m2
Kg
m2
987,350.70
8,023.00
134,045.00
552,916.39
953,373.09
402,135.00
0.01
0.01
0.13
m2
Kg
m2
940,334.00
8,023.00
134,045.00
20,311,214.40
46,653,745.00
11,581,488.00
0.32
0.53
0.13
m2
Kg
m2
934,334.00
8,023.00
13,445.00
28,254,260.16
47,359,769.00
719,576.40
0.20
0.41
0.05
m2
Kg
m2
987,350.00
8,023.00
134,045.00
18,660,915.00
36,713,248.00
4,343,058.00
0.14
0.23
0.06
m2
Kg
m2
987,350.00
8,023.00
134,045.00
13,329,225.00
20,129,707.00
4,691,575.00
0.34
0.56
0.49
133,476,192.50
m2
Kg
m2
987,350.00
8,023.00
134,045.00
31,170,639.50
49,694,462.00
43,564,625.00
0.01
0.02
0.02
m3
m3
m3
m3
m3
m3
43,745.00
43,745.00
43,745.00
43,745.00
43,745.00
43,745.00
41,120.30
1,427,836.80
1,889,784.00
1,122,059.25
1,123,371.60
839,904.00
m3
43,745.00
2,602,390.05
0.01
0.01
0.01
0.01
0.01
0.01
9,766,138.98
m3
m3
m3
m3
m3
m3
m3
253,050.00
253,050.00
253,050.00
253,050.00
253,050.00
27,835.50
910,980.00
1,275,372.00
797,107.50
569,362.50
0.01
0.01
0.01
0.02
0.01
253,050.00
1,791,594.00
0.01
m3
m3
m3
m3
m3
648,066.00
648,066.00
648,066.00
648,066.00
648,066.00
32,403.30
972,099.00
1,633,126.32
1,023,944.28
732,314.58
0.01
0.01
0.01
0.02
0.01
m3
648,066.00
2,294,153.64
0.03
25,641.00
836,665.83
0.01
m3
72,366.00
29,597,694.00
0.32
229,530.00
17,742,669.00
0.19
0.53
200,000.00
65,000.00
987,350.70
8,023.00
134,045.00
47,016.70
940,334.00
8,023.00
134,045.00
940,334.00
8,023.00
134,045.00
987,350.00
8,023.00
134,045.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
2,083.10
43,745.10
41,662.00
41,662.00
41,662.00
41,662.00
41,662.00
41,662.00
41,662.00
41,662.00
32,403.30
648,066.00
648,066.00
648,066.00
648,066.00
648,066.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
12,050.00
253,050.00
235,050.00
235,050.00
235,050.00
235,050.00
241,000.00
32,403.29
648,065.75
5%
1,221.00
24,420.00
5%
3,446.00
68,920.00
5%
10,930.00
787,500.00
218,600.00
15,750,000.00
5%
5%
235,050.00
B
1
a.
42.00
34.00
8.00
2.00
bh
bh
bh
bh
1,436,400.00
1,436,400.00
1,436,400.00
1,260,921.90
60,328,800.00
48,837,600.00
11,491,200.00
2,521,843.80
42.00
14.00
8.00
2.00
bh
bh
bh
bh
157,500.00
157,500.00
157,500.00
157,500.00
6,615,000.00
2,205,000.00
1,260,000.00
315,000.00
66.00
titik
192,937.50
12,733,875.00
330.72
110.24
62.99
15.75
kg
kg
kg
kg
8,424.15
8,424.15
8,424.15
8,424.15
2,786,034.89
928,678.30
530,637.21
132,680.36
13.99
1643.74
m3
kg
987,350.70
8,424.15
13,813,036.29
13,847,112.32
111.80
m3
142,514.40
15,933,109.92
10.68
2731.85
m3
kg
987,350.70
8,424.15
10,544,905.48
23,013,514.18
b.
Bekisting
Komponen
104.33
m3
142,514.40
14,868,527.35
c.
Beton K-350
Besi beton
Komponen Tangga
77.30
6271.25
m3
kg
987,350.70
8,424.15
76,322,209.11
52,829,950.69
4.30
527.78
m3
kg
987,350.70
8,424.15
4,245,608.01
4,446,097.89
23.81
m3
142,514.40
3,393,267.86
6.58
809.25
m3
kg
987,350.70
8,424.15
6,496,767.61
6,817,243.39
Bekisting
35.14
m3
142,514.40
5,007,956.02
42.00
14.00
8.00
bh
bh
bh
987,350.70
8,424.15
142,514.40
41,468,729.40
117,938.10
1,140,115.20
42.00
14.00
8.00
bh
bh
bh
987,350.70
8,424.15
142,514.40
41,468,729.40
117,938.10
1,140,115.20
10.36
963.83
m3
kg
987,350.70
8,424.15
10,228,953.25
8,119,448.49
82.88
m3
142,514.40
11,811,593.47
Tangga Utama
Beton K-350
Bekisting
Tangga Samping
Beton K-350
Besi beton
2
a.
Erection
K2.1
K2.2
K2.3
Tipe SW-1
Beton K-350
Besi beton
Bekisting
Tipe SW-2
Beton K-350
Bekisting
7.91
968.84
m3
kg
987,350.70
8,424.15
7,809,944.04
8,161,653.49
24.30
3.99
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
60,328,800.00
48,837,600.00
11,491,200.00
2,521,843.80
0.64
0.21
0.12
0.03
68,400.00
68,400.00
68,400.00
60,043.90
1,368,000.00
1,368,000.00
1,368,000.00
1,200,878.00
6,615,000.00
2,205,000.00
1,260,000.00
315,000.00
0.07
0.02
0.01
0.00
7,500.00
7,500.00
7,500.00
7,500.00
150,000.00
150,000.00
150,000.00
150,000.00
12,733,875.00
0.14
9,187.50
183,750.00
2,786,034.89
928,678.30
530,637.21
132,680.36
0.03
0.01
0.01
0.00
401.15
401.15
401.15
401.15
8,023.00
8,023.00
8,023.00
8,023.00
13,813,036.29
13,847,112.32
0.15
0.15
47,016.70
401.15
940,334.00
8,023.00
5%
5%
15,933,109.92
0.17
6,786.40
135,728.00
5%
5%
10,544,905.48
23,013,514.18
0.11
0.25
47,016.70
401.15
940,334.00
8,023.00
5%
5%
14,868,527.35
0.16
6,786.40
-
135,728.00
5%
5%
5%
76,322,209.11
52,829,950.69
0.81
0.56
47,016.70
401.15
-
940,334.00
8,023.00
5%
5%
5%
4,245,608.01
4,446,097.89
0.05
0.05
47,016.70
401.15
940,334.00
8,023.00
5%
5%
3,393,267.86
0.04
6,786.40
-
135,728.00
5%
5%
6,496,767.61
6,817,243.39
0.07
0.07
47,016.70
401.15
940,334.00
8,023.00
5%
5%
5,007,956.02
0.06
6,786.40
47,016.70
401.15
6,786.40
47,016.70
401.15
6,786.40
-
135,728.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
6.52
940,334.00
8,023.00
135,728.00
41,468,729.40
117,938.10
1,140,115.20
0.49
0.16
0.09
41,468,729.40
117,938.10
1,140,115.20
0.07
0.02
0.01
10,228,953.25
8,119,448.49
0.11
0.09
47,016.70
401.15
940,334.00
8,023.00
5%
5%
11,811,593.47
0.13
6,786.40
135,728.00
5%
940,334.00
8,023.00
135,728.00
7,809,944.04
8,161,653.49
0.08
0.09
47016.7
401.15
940,334.00
8,023.00
5%
5%
b.
c.
Komponen Balok
Balok Pracetak Mutu K-350
Produksi
G1A.2
G1B.2
G1C.2
G1Ca.2
G1Cb.2
G1C2
G1Cb.5
G1Cb.6
Komponen Plat Lantai
Brection
G1A.2
G1B.2
G1C.2
G1Ca.2
G1Cb.2
G1C2
G1Cb.5
G1Cb.6
GKEKEKEKE
Komponen Pelat Lantai
Pelat Pracetak Mutu K-350
Produksi
S1.2
S1.2
S1.2
S1.2
S1.2
S1.2
S1.2
Brection
S1.2
77.20
m3
142,512.30
11,001,949.56
26.00
8.00
15.00
1.00
10.00
16.00
26.00
2.00
1.00
bh
1,611,294.30
1,258,049.10
1,564,402.35
1,564,402.35
1,564,402.35
1,564,402.35
1,533,495.60
3,668,439.60
2,737,377.30
41,893,651.80
10,064,392.80
23,466,035.25
1,564,402.35
15,644,023.50
25,030,437.60
39,870,885.60
7,336,879.20
2,737,377.30
26.00
8.00
15.00
1.00
10.00
16.00
26.00
2.00
1.00
bh
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
6,552,000.00
2,016,000.00
3,780,000.00
252,000.00
2,520,000.00
4,032,000.00
6,552,000.00
504,000.00
252,000.00
76.00
26.00
12.00
6.00
2.00
4.00
1.00
bh
bh
1,649,916.45
1,602,352.50
1,625,395.80
1,175,846.70
1,200,367.35
1,165,761.45
2,720,100.60
125,393,650.20
41,661,165.00
19,504,749.60
7,055,080.20
2,400,734.70
4,663,045.80
2,720,100.60
76.00
bh
189,000.00
14,364,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
d.
3
a.
S1.2
S1.2
S1.2
S1.2
S1.2
S1.2
S1.2
Grouting
Kolom
Joint
Komponen Tangga
Tangga Utama
Beton K-350
Besi beton
Bekisting
Tangga Samping
Beton K-350
Besi Beton
Bekisting
Pekerjaan Struktur Lantai 3 elv. +6.55 m
Komponen Kolom dan ??
Kolom Pracetak mutu K-350
Produksi
K3.1
K3.2
K3.3
26.00
12.00
6.00
2.00
4.00
1.00
bh
66.00
64.00
bh
4.18
507.01
22.66
m3
6.38
775.83
36.20
bh
bh
bh
bh
bh
bh
kg
m3
m3
kg
m3
189,000.00
189,000.00
189,000.00
189,000.00
189,000.00
189,000.00
4,914,000.00
2,268,000.00
1,134,000.00
378,000.00
756,000.00
189,000.00
192,937.50
172,761.75
12,733,875.00
11,056,752.00
987,350.70
8,424.15
142,514.40
1,087,502.85
1,087,502.85
1,087,502.85
4,127,125.93
4,271,128.29
3,229,376.30
6,938,268.18
843,717,336.12
39,367,603.17
11,848,208.40
117,938.10
1,140,115.20
12.00
14.00
8.00
bh
bh
987,350.70
8,424.15
142,514.40
K5.4
2.00
bh
287,601.60
575,203.20
K3.3
K3.3
K3.4
K3.5
4.00
48.00
12.00
2.00
bh
bh
bh
bh
165,000.00
165,000.00
165,000.00
165,000.00
660,000.00
7,920,000.00
1,980,000.00
330,000.00
bh
Erection
11,001,949.56
0.12
41,893,651.80
10,064,392.80
23,466,035.25
1,564,402.35
15,644,023.50
25,030,437.60
39,870,885.60
7,336,879.20
2,737,377.30
0.45
0.11
0.25
0.02
0.17
0.26
0.43
0.08
0.03
6,552,000.00
2,016,000.00
3,780,000.00
252,000.00
2,520,000.00
4,032,000.00
6,552,000.00
504,000.00
252,000.00
0.07
0.02
0.04
0.00
0.03
0.04
0.07
0.01
0.00
125,393,650.20
41,661,165.00
19,504,749.60
7,055,080.20
2,400,734.70
4,663,045.80
2,720,100.60
1.34
0.44
0.21
0.08
0.03
0.05
0.03
14,364,000.00
0.15
6786.3
0
0
76728.3
59907.1
74495.35
74495.35
74495.35
74495.35
73023.6
174687.6
130351.3
0
12000
12000
12000
12000
12000
12000
12000
12000
12000
0
0
0
78567.45
76302.5
77399.8
55992.7
57160.35
55512.45
129528.6
0
9000
135,726.00
1,534,566.00
1,198,142.00
1,489,907.00
1,489,907.00
1,489,907.00
1,489,907.00
1,460,472.00
3,493,752.00
2,607,026.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
1,571,349.00
1,526,050.00
1,547,996.00
1,119,854.00
1,143,207.00
1,110,249.00
2,590,572.00
180,000.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
4,914,000.00
2,268,000.00
1,134,000.00
378,000.00
756,000.00
189,000.00
0.05
0.02
0.01
0.00
0.01
0.00
12,733,875.00
11,056,752.00
0.13
0.12
4,127,125.93
4,271,128.29
3,229,376.30
6,938,268.18
843,717,336.12
39,367,603.17
0.04
0.05
0.03
9000
9000
9000
9000
9000
9000
0
0
9187.5
8226.75
0
0
47016.7
401.15
6786.4
0
51785.85
51785.85
51785.85
0
0
0
0
0
47016.7
401.15
6786.4
0.07
0.07
0.06
6.41
11,848,208.40
117,938.10
1,140,115.20
0.49
0.16
0.09
575,203.20
0.01
660,000.00
7,920,000.00
1,980,000.00
330,000.00
0.01
0.08
0.02
0.00
274,528.80
157,500.00
157,500.00
157,500.00
157,500.00
13,072.80
7,500.00
7,500.00
7,500.00
7,500.00
180,000.00
180,000.00
180,000.00
180,000.00
180,000.00
180,000.00
183,750.00
164,535.00
940,334.00
8,023.00
135,728.00
1,035,717.00
1,035,717.00
1,035,717.00
940,334.00
8,023.00
135,728.00
261,456.00
150,000.00
150,000.00
150,000.00
150,000.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
K1.3
K2.3
K3.3
b.
Tipe SW-1
Beton K-350
Besi beton
Bekisting
Tipe SW-2
Beton K-350
Besi beton
Bekisting
Komponen Balok
Balok Pracetak Mutu K-350
Produksi
Balok pracetak k - 350
B1A.3
B1A.4
B1A.5
B1A.6
B1A.7
B1A.8
Erection
B1.2
B1.3
B1.4
B1.5
B1.6
B1.7
B1.8
c.
d.
4
a.
Joint
Komponen Tangga
Tangga Utama
Beton K-350
Besi Beton
Bekisting
Tangga Samping
Beton K-350
Besi Beton
Bekisting
Pekerjaan Struktur Lantai Dak elv. +12.95 m
Komponen Kolom
Kolom Pracetak Mutu K-350
Produksi
K5.1
K5.2
K5.3
42.00
14.00
8.00
bh
bh
bh
165,000.00
165,000.00
165,000.00
6,930,000.00
2,310,000.00
1,320,000.00
0.07
0.02
0.01
10.36
963.83
82.88
m3
1,034,367.40
8,825.30
149,300.80
10,716,046.26
8,506,088.90
12,374,050.30
0.11
0.09
0.13
8,181,846.13
8,547,656.06
11,537,965.82
0.08
0.09
0.12
kg
m3
7.91
968.54
77.28
kg
m3
1,034,367.40
8,825.30
149,300.80
26.00
8.00
15.00
1.00
10.00
16.00
28.00
bh
bh
bh
bh
bh
bh
bh
1,688,022.60
1,317,961.70
1,594,897.70
1,594,897.70
1,594,897.70
1,594,897.70
1,606,519.20
43,888,587.60
10,543,693.60
23,923,465.50
1,594,897.70
15,948,977.00
25,518,363.20
44,982,537.60
0.45
0.11
0.25
0.02
0.17
0.25
0.46
26.00
8.00
15.00
1.00
10.00
16.00
28.00
bh
bh
bh
bh
bh
bh
bh
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
6,864,000.00
2,112,000.00
3,960,000.00
264,000.00
2,640,000.00
4,224,000.00
7,392,000.00
0.07
0.02
0.04
0.00
0.03
0.04
0.08
76.00
26.00
12.00
6.00
2.00
4.00
bh
bh
bh
bh
bh
bh
1,728,483.90
1,678,875.00
1,702,795.60
1,231,839.40
1,257,527.70
1,221,273.90
131,364,776.40
43,650,750.00
20,433,547.20
7,391,036.40
2,515,055.40
4,885,095.60
1.34
0.44
0.21
0.08
0.03
0.05
76.00
26.00
12.00
6.00
2.00
4.00
bh
bh
bh
bh
bh
bh
198,000.00
198,000.00
198,000.00
198,000.00
198,000.00
198,000.00
15,048,000.00
5,148,000.00
2,376,000.00
1,188,000.00
396,000.00
792,000.00
0.15
0.05
0.02
0.01
0.00
0.01
64.00
titik
177,925.00
11,387,200.00
0.13
m3
64.00
4.18
507.01
22.66
6.38
775.53
36.20
titik
m3
kg
m3
m3
kg
m3
180,988.50
11,583,264.00
0.12
1,034,367.40
8,825.30
149,300.80
4,323,655.73
4,474,515.35
3,383,156.13
0.04
0.05
0.03
1,034,367.40
8,825.30
149,300.80
6,599,264.01
6,844,284.91
5,404,688.96
0.07
0.07
0.08
4.01
4.00
48.00
12.00
bh
bh
bh
405,097.00
211,845.70
343,282.50
1,620,388.00
10,168,593.60
4,119,390.00
0.02
0.10
0.04
157,500.00
157,500.00
157,500.00
987,350.70
8,424.15
142,514.40
987,350.70
8,424.15
142,514.40
1,611,294.30
1,258,054.35
1,522,402.35
1,522,402.35
1,522,402.35
1,522,402.35
1,533,495.60
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
1,649,916.45
1,602,562.50
1,625,395.80
1,175,846.70
1,200,367.35
1,165,761.45
189,000.00
189,000.00
189,000.00
189,000.00
189,000.00
189,000.00
169,837.50
7,500.00
7,500.00
7,500.00
47,016.70
401.15
6,786.40
47,016.70
401.15
6,786.40
76,728.30
59,907.35
72,495.35
72,495.35
72,495.35
72,495.35
73,023.60
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
78,567.45
76,312.50
77,399.80
55,992.70
57,160.35
55,512.45
9,000.00
9,000.00
9,000.00
9,000.00
9,000.00
9,000.00
8,087.50
150,000.00
150,000.00
150,000.00
940,334.00
8,023.00
135,728.00
940,334.00
8,023.00
135,728.00
1,534,566.00
1,198,147.00
1,449,907.00
1,449,907.00
1,449,907.00
1,449,907.00
1,460,472.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
1,571,349.00
1,526,250.00
1,547,996.00
1,119,854.00
1,143,207.00
1,110,249.00
180,000.00
180,000.00
180,000.00
180,000.00
180,000.00
180,000.00
161,750.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
172,761.75
987,350.70
8,424.15
142,514.40
987,350.70
8,424.15
142,514.40
386,683.50
202,216.35
327,678.75
8,226.75
47,016.70
401.15
6,786.40
47,016.70
401.15
6,786.40
18,413.50
9,629.35
15,603.75
164,535.00
940,334.00
8,023.00
135,728.00
940,334.00
8,023.00
135,728.00
368,270.00
192,587.00
312,075.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
URAIAN PEKERJAAN
K5.4
VOLUME
2.00
Erection
b.
c.
6
a.
K3.3
K3.3
K3.4
K3.5
Komponen Balok
Balok Pracetak Mutu K-350
Produksi
B.A.4
B.A.5
B.A.6
B.A.7
B.A.8
B.A.9
B.A.10
B.A.11
Erection
B1.4
B1.5
B1.6
B1.7
B1.8
B1.9
B1.10
B1.11
Grouting
Kolom
Join tora
Komponen Pelat Lantai
Pelat 1 = 130 cm
Beton K-350
Besi beton
Bekisting
Pekerjaan Struktur
Komponen Kolom
Tipe K-9
Beton K-350
Besi beton
Bekisting
Tipe K-9
Beton K-350
4.00
48.00
12.00
2.00
26.00
8.00
15.00
1.00
10.00
16.00
26.00
2.00
26.00
8.00
15.00
1.00
10.00
16.00
26.00
2.00
66.00
64.00
23.24
22529.01
178.80
0.50
122.72
8.00
0.72
b.
Besi beton
Bekisting
Komponen Balok
Balok Pracetak Mutu K-350
Produksi
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
BP.1A
124.39
9.60
38.00
8.00
12.00
8.00
1.00
2.00
2.00
2.00
1.00
1.00
2.00
2.00
2.00
Erection
BP.1A
38.00
UNIT
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
BOBOT %
bh
287,601.60
575,203.20
0.01
bh
bh
bh
bh
165,000.00
165,000.00
165,000.00
165,000.00
660,000.00
7,920,000.00
1,980,000.00
330,000.00
0.01
0.08
0.02
0.00
bh
bh
bh
bh
bh
bh
bh
bh
2,597,316.70
2,768,004.80
3,087,728.60
3,072,680.60
3,087,728.60
1,606,519.20
1,606,519.20
1,489,782.80
67,530,234.20
22,144,038.40
46,315,929.00
3,072,680.60
30,877,286.00
25,704,307.20
41,769,499.20
2,979,565.60
0.69
0.23
0.47
0.03
0.31
0.26
bh
bh
bh
bh
bh
bh
bh
bh
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
264,000.00
6,864,000.00
2,112,000.00
3,960,000.00
264,000.00
2,640,000.00
4,224,000.00
6,864,000.00
528,000.00
0.07
0.02
0.04
0.00
0.09
0.04
0.07
0.01
bh
bh
180,125.00
180,988.50
11,888,250.00
11,583,264.00
0.14
0.12
m3
1,034,367.40
8,825.30
154,504.90
24,038,698.38
198,825,271.95
27,625,476.12
0.24
0.23
0.28
kg
m3
0.43
0.03
1.69
m3
kg
m3
m3
1,034,367.40
8,825.30
154,504.90
1,034,367.40
517,183.70
1,083,040.82
1,236,039.20
0.01
0.01
0.01
744,744.53
0.01
kg
m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
8,825.30
154,504.90
1,097,779.07
1,483,247.04
0.01
0.01
1,477,608.00
1,466,352.80
1,466,096.50
1,232,171.60
1,491,678.10
1,115,226.20
1,559,916.60
1,561,805.30
1,455,096.50
1,249,166.60
1,095,135.80
1,271,678.10
1,117,426.20
264,000.00
56,149,104.00
11,730,822.40
17,593,158.00
9,857,372.80
1,491,678.10
2,230,452.40
3,119,833.20
3,123,610.60
1,455,096.50
1,249,166.60
2,190,271.60
2,543,356.20
2,234,852.40
0.57
0.12
0.18
0.10
0.02
0.02
0.03
0.03
0.01
0.01
0.02
0.03
0.02
10,032,000.00
0.1
274,528.80
157,500.00
157,500.00
157,500.00
157,500.00
2,479,256.85
2,642,186.40
2,947,377.30
2,933,013.30
2,947,377.30
1,533,495.60
1,533,495.60
1,422,065.40
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
171,937.50
172,761.75
987,350.70
8,424.15
147,481.95
987,350.70
8,424.15
147,481.95
987,350.70
13,072.80
7,500.00
7,500.00
7,500.00
7,500.00
118,059.85
125,818.40
140,351.30
139,667.30
140,351.30
73,023.60
73,023.60
67,717.40
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
8,187.50
8,226.75
47,016.70
401.15
7,022.95
47,016.70
401.15
7,022.95
47,016.70
261,456.00
150,000.00
150,000.00
150,000.00
150,000.00
2,361,197.00
2,516,368.00
2,807,026.00
2,793,346.00
2,807,026.00
1,460,472.00
1,460,472.00
1,354,348.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
163,750.00
164,535.00
940,334.00
8,023.00
140,459.00
940,334.00
8,023.00
140,459.00
940,334.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
8,424.15
147,481.95
1,410,444.00
1,399,700.40
1,399,455.75
1,176,163.80
1,423,874.55
1,064,534.10
1,489,011.30
1,490,814.15
1,388,955.75
1,192,386.30
1,045,356.90
1,213,874.55
1,066,634.10
252,000.00
401.15
7,022.95
67,164.00
66,652.40
66,640.75
56,007.80
67,803.55
50,692.10
70,905.30
70,991.15
66,140.75
56,780.30
49,778.90
57,803.55
50,792.10
12,000.00
8,023.00
140,459.00
1,343,280.00
1,333,048.00
1,332,815.00
1,120,156.00
1,356,071.00
1,013,842.00
1,418,106.00
1,419,823.00
1,322,815.00
1,135,606.00
995,578.00
1,156,071.00
1,015,842.00
240,000.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
BP.12
BP.13
BP.14
BP.15
BP.16
BP.17
BP.18
BP.19
BP.20
BP.21
Pelat Pracetak Mutu K-350
Produksi
B5.4
B5.5
B5.6
Erection
B5.7
B5.8
B5.9
Kolom
Joint RN
7
C.
1
8.00
1.00
2.00
2.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
2.00
2.00
1.00
2.00
2.00
5.00
66.00
1022.80
225.00
15.00
2.53
671.99
13.50
1.69
384.86
6.75
7
8
9
10
Beton K-350
Besi beton
Bekisting
Pekerjaan Galian Tanah
Galian Tanah < 1 m
Tipe P1
Tipe P2
Tipe TB-1 25x40 cm
Pekerjaan Urugan Pasir
Urugan Pasir di bawah plat
Tipe P1
Tipe P2
Urugan Pasir di bawah plat
Tipe TB-1 25x40 cm
Pekerjaan Lantai Kerja
Lantai Kerja di bawah plat
Tipe P1
Tipe P2
Lantai Kerja dibawah plat
Tipe TB-1 25x40 cm
Urugan tanah kembali bekas galian
Urugan tanah ruang
Pasir Urug diatas tanah urug t=10 cm (dalam bangunan)
Komponen Pelat Lantai
Pelat t = 250
Beton K- 325
Besi
Pekerjaan Struktur Atas
3.09
832.17
32.45
3.25
2.04
6.95
0.60
0.11
0.77
0.03
0.06
0.39
2.52
4.53
1.32
8.220
959.120
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
252,000.00
2,016,000.00
252,000.00
504,000.00
504,000.00
504,000.00
252,000.00
252,000.00
504,000.00
504,000.00
504,000.00
0.00
0.01
0.01
0.01
0.00
0.00
0.01
0.01
0.01
bh
bh
bh
1,883,803.95
1,829,601.90
1,685,589.15
1,883,803.95
3,659,203.80
3,371,178.30
0.02
0.04
0.04
bh
bh
bh
189,000.00
189,000.00
189,000.00
189,000.00
378,000.00
378,000.00
0.00
0.00
0.00
bh
bh
192,979.50
172,761.75
964,897.50
11,402,275.50
0.01
0.12
m3
153,562.50
157,063,725.00
1.88
1.56
0.02
1.95
1.03
m3
bh
m3
kg
m3
m3
kg
m3
210,000.00
68,250.00
47,250,000.00
1,023,750.00
0.50
0.01
987,350.70
8,424.15
140,747.25
2,497,997.27
5,660,944.56
1,900,087.88
0.03
0.06
0.02
987,350.70
8,424.15
140,747.25
1,668,622.68
3,242,118.37
950,043.94
0.02
0.03
0.01
987,350.70
8,424.15
140,747.25
3,050,913.66
7,010,324.91
4,567,248.26
0.03
0.06
0.02
43,745.10
43,745.10
43,745.10
142,171.58
89,240.00
304,028.45
0.00
0.00
0.00
253,050.00
253,050.00
151,830.00
27,835.50
0.00
0.00
m3
253,050.00
194,848.50
0.00
m3
253,050.00
253,050.00
7,591.50
15,183.00
0.00
0.00
253,050.00
253,050.00
253,050.00
253,050.00
-
98,689.50
637,686.00
1,146,316.50
334,026.00
0.00
0.00
0.00
0.00
987,350.70
8,424.15
8,116,022.75
8,079,770.75
0.09
m3
kg
m3
m3
m3
m3
m3
m
m3
m3
m
m3
m3
m3
kg
0.09
0.92
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
12,000.00
89,704.95
87,123.90
80,266.15
9,000.00
9,000.00
9,000.00
9,189.50
8,226.75
7,312.50
10,000.00
3,250.00
47,016.70
401.15
6,702.25
47,016.70
401.15
6,702.25
-
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
240,000.00
1,794,099.00
1,742,478.00
1,605,323.00
180,000.00
180,000.00
180,000.00
183,790.00
164,535.00
146,250.00
200,000.00
65,000.00
940,334.00
8,023.00
134,045.00
940,334.00
8,023.00
134,045.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
47,016.70
401.15
6,702.25
2,083.10
2,083.10
2,083.10
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
12,050.00
940,334.00
8,023.00
134,045.00
47,016.70
401.15
-
940,334.00
8,023.00
41,662.00
41,662.00
41,662.00
241,000.00
241,000.00
241,000.00
241,000.00
241,000.00
241,000.00
241,000.00
241,000.00
241,000.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
1
2
3
4
6
7
Komponen
Tipe
Beton K-350
Besi beton
Bekisting
Komponen Balok
Tipe
Beton K-350
Besi beton
Bekisting
Komponen Balok
Beton K-350
Besi beton
Bekisting
Komponen balok
Tipe B2
Beton K-350
Besi beton
Bekisting
1.280
354.340
25.600
1.270
432.950
18.440
14.570
2168.340
148.720
5.280
542.050
43.960
m3
kg
m3
m3
kg
m3
m3
kg
m3
m3
kg
m3
987,350.70
8,424.15
139,029.45
1,263,80
2,985,01
3,559,15
987,350.70
8,424.15
139,029.45
1,253,93
3,647,23
2,563,70
987,350.70
8,424.15
139,029.45
14,385,69
18,266,42
20,676,45
987,350.70
8,424.15
139,029.45
5,213,21
4,566,31
6,111,73
43,745.10
229,530.00
678,392.40
1,568,26
224,02
331,05
987,350.70
8,424.15
139,029.45
2,890,96
1,712,55
642,31
987,350.70
8,424.15
147,951.30
25,641.00
1,575,000.00
1,445,48
1,013,25
341,76
563,07
1,575,00
35.850
0.976
0.488
m3
2.928
203.291
4.620
m3
1.464
120.280
2.310
21.960
1.000
m3
m3
kg
m3
m3
kg
m3
m3
unit
8
9
2.000
1.000
m3
unit
89,250.00
5,250,000.00
178,50
5,250,00
1,263,808.90
2,985,013.31
3,559,153.92
0.01
0.03
0.04
1,253,935.39
3,647,235.74
2,563,703.06
0.01
0.04
0.03
14,385,699.70
18,266,421.41
20,676,459.80
0.16
0.19
0.23
5,213,211.70
4,566,310.51
6,111,734.62
0.06
0.05
0.07
0.36
1,568,261.84
224,021.28
331,055.49
0.19
0.02
0.00
0.00
2,890,962.85
1,712,553.88
642,316.06
0.03
0.02
0.01
1,445,481.42
1,013,256.76
341,767.50
563,076.36
1,575,000.00
0.02
0.01
0.00
0.01
0.02
47,016.70
401.15
6,620.45
47,016.70
401.15
6,620.45
47,016.70
401.15
6,620.45
47,016.70
401.15
6,620.45
2,083.10
10,930.00
32,304.40
47,016.70
401.15
6,620.45
47,016.70
401.15
7,045.30
1,221.00
75,000.00
940,334.00
8,023.00
132,409.00
940,334.00
8,023.00
132,409.00
940,334.00
8,023.00
132,409.00
940,334.00
8,023.00
132,409.00
41,662.00
218,600.00
646,088.00
940,334.00
8,023.00
132,409.00
940,334.00
8,023.00
140,906.00
24,420.00
1,500,000.00
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
178,500.00
5,250,000.00
0.00
0.00
4,250.00
250,000.00
85,000.00
5,000,000.00
5%
5%
URAIAN PEKERJAAN
PEKERJAAN ARSITEKTUR STANDART
PEKERJAAN LANTAI
I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI TIGA
IV
LANTAI ATAP
A.2
A.2.A
PEKERJAAN DINDING
PEKERJAAN PASANGAN DAN PLESTERAN
I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI EMPAT
IV
LANTAI ATAP
A.2.B
A.3
PEKERJAAN FLAPOND
I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI TIGA
A.4
PEKERJAAN ATAP
I
LANTAI ATAP
A.5
PEKERJAAN UTILITAS
I
LANTAI DASAR
II
LANTAI DUA
III
LANTAI TIGA
A.6
A.6.A
PEKERJAAN FINISHING
PEKERJAAN PENGECATAN
I
LANTAI DASAR
II
III
IV
A.6.B
LANTAI DUA
LANTAI TIGA
LANTAI ATAP
PEKERJAAN ENTRANCE
S DANHARGA(DKH)
ARSITEKTUR
JUMLAH HARGA
(Rp.)