Alat Menghitung Biaya Bangunan
Alat Menghitung Biaya Bangunan
12345
12345
Jangan diedit !
63.00
M3
70.00
90.00
100.00
cm
cm
m'
72.00
60.00
30.00
80.00
200.00
M3
cm
cm
cm
m'
327.44
3.25
100.75
M2
m'
m'
Luas Lantai
- panjang lantai
- lebar lantai
267.75
10.50
25.50
M2
m'
m'
8.06
12.00
5.60
12.00
M3
m'
m'
cm
Luas Atap
lebar denah
panjang denah
147.00
7.00
12.00
M2
m'
m'
angunan
Jangan diedit !
panjang
dalam
lebar
atas
dalam
panjang
alas
tinggi
total panjang dinding
No
A
Pekerjaan
Galian Tanah/Pondasi
Pekerja
Mandor
Alat Bantu
Volume
63.00
Satuan
M3
oh
oh
oh
72.00
86.40
67.97
30.96
90.00
36.00
1.22
M3
m
zak
m
org
org
org
327.44
22920.63
67.90
18.99
105.37
59.10
2.72
M2
bh
zak
m
org
org
org
267.75
270.43
42.84
8.11
3.48
50.20
100.41
2.22
M2
m
zak
m
kg
org
org
org
8.06
54.19
4.35
6.53
16.13
2.82
8.06
M3
zak
M3
M3
Oh
Oh
Oh
147.00
M2
3,675.00 bh
8.82 org
17.64 org
0.88 org
erlukan (diproteksi)
Sub Total
TOTAL
2,328,480
1,988,280
229,320
110,880
26,438,436
126,000.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00
10,886,400
3,738,240
5,518,620
4,050,000
2,160,000
85,176
400.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00
9,168,250
3,734,359
3,385,213
4,741,622
3,546,148
190,241
24,765,834
23,842,258
42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00
11,565,643
2,356,200
1,446,111
35,225
2,259,141
6,024,375
155,563
55,000.00
191,245.00
212,750.00
45,000.00
60,000.00
70,000.00
2,980,454
832,788
1,389,649
725,760
169,344
564,480
1,500.00
60,000.00
45,000.00
70,000.00
5,512,500
529,200
793,800
61,740
6,662,475
6,897,240
JMLH A-F
90,934,723
Hanya Pasang Tutup Atap, belum termasuk rangka atap & genting bubungan.
m
lbr
bh
m
lbr
m
m
lbr
lbr
lbr
lbr
m
bh
bh
bh
bh
bh
lbr
lbr
lbr
m
m
lbr
m
kg
bh
bh
bh
bt
bt
bt
bh
bh
bh
bh
bh
bh
unit
m
m
kg
m
m
m
m
m
m
m
m
bh
bh
Batu Telor
Batu Tempel Hitam
Bensin Premium
Besi Beton U-24 Rata - Rata
Besi Beton U-39 / U-32 Rata - Rata
Besi Beugel kuda - kuda
Besi C Lip Chanel
Besi Galvanisir
Besi Pipa Hitam 1" t=2 mm
Besi Pipa Hitam 2" t=2 mm
Besi Pipa Hitam 3" t=2 mm
Besi Pipa Hitam 4" t=2 mm
Besi Pipa Hitam 6" t=2 mm
Besi Pipa untuk Hydrant BSP 1"
Besi Pipa untuk Hydrant BSP 1,25"
Besi Pipa untuk Hydrant BSP 1,5"
Besi Pipa untuk Hydrant BSP 2"
Besi Pipa untuk Hydrant BSP 2,5"
Besi Pipa untuk Hydrant BSP 3"
Besi Pipa untuk Hydrant BSP 4"
Besi Pipa untuk Hydrant BSP 6"
Besi Profil DN SII
Besi Profil Ex LN
Besi Strip kaca nako
Bilik Bambu ( dengan kulit )
Bilik Bambu ( tanpa kulit )
Bilik Bambu Hitam Variasi
Bondek
Bubung Genteng pres Bulat Ex Jatiwangi
Bubung Murando Glasur
Bubung Murando Natural
Bubungan Genteng Keramik
Bubungan Genteng Kodok
Cangkul
Cat Besi
Cat Besi Duco Danaglos/ICI
Cat Bron
Cat Dasar ICI untuk Interior ( 2 Pelapis )
Cat Kayu Sieve
Cat Marka / Spotlight
Cat Primer Marka
Cat Tahan Asam
Cat Tembok ICI Eksterior
Cat Tembok ICI Eksterior ( BETON )
Cat Tembok ICI Interior ( PLAFOND DAN DINDING )
Cat Tembok Sanlex
Cat Tembok Vinilex
Cat Tembok Vinilex
Check Valve 1/2 "
Closet Duduk Warna Standard TOTO C 240 Lengkap
Closet Duduk Warna Standard lengkap INA
Closet Jongkok Lengkap Sistem Jet TOTO
Closet Jongkok Poslin warna TOTO
Closet Jongkok Standard Putih Poslin TOTO
Compresor 210 m3
Compresor Blower
Compresor Jack Hammer
m
m
lt
kg
kg
kg
kg
kg
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
kg
kg
kg
m
m
m
m
bh
bh
bh
bh
bh
bh
kg
kg
kg
lt
kg
kg
kg
kg
kg
lt
lt
kg
kg
gln
bh
unit
bh
unit
unit
unit
/jam
/jam
/jam
Con Blok 8 x 20 x 40
Daun Jendela Alumunium Natural ( Tanpa Kaca dan accessories )
Daun Jendela Alumunium Warna ( Tanpa Kaca dan accessories )
Daun Pintu Alumunium Natural ( tanpa kaca dan accessories )
Daun Pintu Alumunium Warna ( tanpa kaca dan accessories )
Deep Well dengan kelengkapannya kap. 150 liter/menit
Demobilisasi Alat Berat setelah pekerjaan Overlay
Dempul Duco
Dempul Halus / Imfra ( Wood Filler )
Dempul Kayu Cap Kucing
Dempul Lilin
Dempul Plastik
Dempul Plitur
Diesel Pump kap. 750 gln / menit 120 m1 ( 105 kW )
Dolken 5 s/d 7
Dolken 7 s/d 10
Door Closer Kelas Rendah
Door Closer Kelas Standard ( Kelas Baik )
Door Closer Kelas Standard ( Kelas Sedang )
Double Neple 1/2 "
Down Light + SL 25 W
Down Light +SL 25 W
Engsel Harmonika
Engsel Jendela Unilon
Engsel Patrun
Engsel Pintu Unilon Standard
Espangolet
Exhouse Fan H 100 W 40 x 40 cm
Exhouse Fan H 360 W 60 x 60 cm
Exhouse Fan H 380 W CFM 55 x 55 cm
Fire House 1.5 x 30 m + nose
Formika 120 x 240
Formika Ukuran Pintu
Gate Walve 1/2 "
Genteng Beton Natural
Genteng Beton Warna
Genteng Bubungan Beton
Genteng Bubungan Ex Jatiwangi Segi Tiga
Genteng Keramik Glasur Premium 14,5 / m2
Genteng Keramik Glasur Special 14,5 / m2
Genteng Keramik Glasur Standard 14,5 / m2
Genteng Keramik Natural Intan 14,5 / m2
Genteng Metal ( Rainbow Roof )
Genteng Metal Hana
Genteng Murando Glasur 1m2 = 18 bh
Genteng Murando Glasur 1m2 = 20 bh
Genteng Press Plentong JTW KW 1
Genteng Murando Natural 1m2 = 20 bh
Glass Block DN 20 x 20 ( Kedawung )
Glass Block DN 20 x 20 Ex LN
Granit Alam DN Ukuran Besar
Granit Alam DN Ukuran Kecil
Granit Alam LN Ukuran Besar
Granit Alam LN Ukuran Kecil
Granito Tile Essenza 60 x 60 Polis
Granito Tile Essenza 60 x 60 Unpolis
Granito Tile Essenza Ukuran 40 x 40 Polis
bh
m
m
m
m
unit
kg
kg
kg
kg
kg
kg
unit
bt
bt
unt
unt
unt
bh
bh
bh
m1
ps
ps
ps
ps
unit
unit
unit
unit
lbr
lbr
bh
m
m
bh
bh
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
m
m
m
m
m
m
m
m
bh
bh
bh
bh
unit
unit
unit
unit
unit
unit
lbr
lbr
ps
ps
bh
unit
bh
ton
kg
ttk
unit
ROLL
ROLL
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m
m
m
m
m
m
m
m
m
ps
bh
bh
m1
bh
bh
m
m
kg
m1
m
m
m
m
bh
kg
kg
kg
kg
m1
m
m
m
kg
kg
kg
m1
kg
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
m1
m1
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ton
ton
kg
kg
tb
bh
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m
m
m
m
m
bh
bh
kg
lbr
lbr
kg
lbr
lbr
lbr
bh
bh
bh
dn
m1
m1
m1
m1
kg
bks
bks
m
kg
kg
kg
bh
kg
bh
bh
bh
bh
bh
bh
bh
m
m
m
Pasir Urug
Patok Hektometer (Pengairan)
Patok Hm
Paving Blok Natural 6 cm
Paving Blok Natural 8 cm
Paving Blok Warna 6 cm
Paving Blok Warna 8 cm
Pegangan Tangga profil Jati
Pegangan Tangga profil Kamper
Pelapis Alkali ICI ( Cat Dasar Beton Ekterior )
Pemberesan kembali Areal lapangan setelah pekerjaan Overlay
Pemecah 30 t/j 185 HP
Pengisi Sambungan/Joint Sealer tebal 10
Pengisi Sambungan/Joint Sealer tebal 20
Pengki
Pengopenan Kayu
Pengukuran Site + Patok
Pentanahan Panel
Pentanahan Penangkal Petir
Penutup Sambungan/Joint Sealer tebal 25
Penyambungan Listrik PLN
Penyambungan PDAM untuk Rumah
Penyediaan Acces Road Alat - alat Berat dari AMP ke Lokasi Proyek
Penyediaan Acces Road Dump Truck Hotmix dari AMP ke Lokasi Proyek
Penyekat Poslin Urinoar TOTO
Penyekat Poslin Urinoir TOTO
Pheumatic Drill Hammer
Pintu Angkat type IB = 0,30 Meter
Pintu Angkat type IB = 0,40 Meter
Pintu Angkat type IB = 0,50 Meter
Pintu Angkat type IIB = 0,30 Meter
Pintu Angkat type IIB = 0,40 Meter
Pintu Angkat type IIB = 0,50 Meter
Pintu Sorong Baja type 1A ukuran (B=0,30-0,60)&(H=0,30-0,60)
Pintu Sorong Baja type 2A ukuran (B=0,60-0,80)&(H=0,30-1,00)
Pintu Sorong Baja type 3A ukuran (B=0,80-1,20)&(H=0,40-1,50)
Pintu Sorong Baja type 4A ukuran (B=1,00-1,00)&(H=0,50-2,00)
Pintu Sorong Baja type 5A ukuran (B=1,00-1,50)&(H=0,70-0,90)
Pintu Sorong Baja type 6A ukuran (B=1,60-2,00)&(H=0,90-1,35)
Pintu Sorong Baja type 7A ukuran (B=2,10-2,50)&(H=1,35-1,70)
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pipa GIP Medium A 1 1/2" ( 6 m1 )
Pipa GIP Medium A 1 1/4" ( 6 m1 )
Pipa GIP Medium A 1 3/4"( 6 m1 )
Pipa GIP Medium A 1" ( 6 m1 )
Pipa GIP Medium A 1/2" ( 6 m1 )
Pipa GIP Medium A 2 1/2" ( 6 m1 )
Pipa GIP Medium A 2" ( 6 m1 )
Pipa GIP Medium A 3" ( 6 m1 )
Pipa GIP Medium A 3/4" ( 6 m1 )
Pipa GIP Medium A 4" ( 6 m1 )
Pipa PVC MASPION ABU 1 1/2" (AW)
Pipa PVC MASPION ABU 1 1/4" (AW)
Pipa PVC MASPION ABU 1" (AW)
m
bh
bh
m
m
m
m
m'
m'
lt
/jam
m
m
bh
m
m
ttk
ttk
m
1 watt
unit
lbr
lbr
/jam
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bt
bt
bt
bt
bh
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
m1
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
kg
m
m
m
m
m
m
/jam
kg
kg
kg
kg
kg
kg
kg
kg
m
bt
bt
bh
lbr
bh
bh
bh
bh
bh
kg
lt
/jam
unit
unit
unit
unit
unit
unit
m
m
unit
m
m
m
m
m
m
m
m
m
bh
unt
bh
bh
bh
bh
bh
unt
bh
bh
bh
bh
bh
bh
bh
zak
zak
kg
m1
m1
lbr
lbr
rool
rool
/jam
bh
bh
kg
bh
Sirap Kelas I ( 80 / m2 )
Sirtu
Skring Kas 2 grop Biasa
Skring Kas 3 grop Biasa
Skring Kas 5 grop Biasa
Sloot Jendela Tunggal
Sloot Pintu berikut Rantai
Solatip Leideng
Soligneum 1 blek
Sondir Rata-rata
Spirtus
Stop Kontak Broko 3 Phase ( In Bow )
Stop Kontak Broko 3 Phase ( Out Bow )
Stop Kontak Broko Standard ( 1 Phase )
Stop Kontak Handle 3 Phase
Stop Kran 1 " KIT
Stop Kran 1 1/2 " KIT
Stop Kran 2 " KIT
Stop Kran 2 1/2" KIT
Stop Kran 3 " KIT
Stop Kran 3/4 " KIT
Supercon
Tacon ( tahan bakar )
Tahanan 50 A Merk Fuji
Tali Rami
Tanah Liat
Tanah Urug
Tangki Air Fiber Glass 0.5 m3 ( Excel )
Tangki Air Fiber Glass 1 m3 ( Excel )
Tangki Air Fiber Glass 2 m3 ( Excel )
Taraso Kerang 30 x 30
Tarikan Almari Rata - rata
Tarikan Pintu Alumunium
Teak Wood 3 mm 120 x 240
Teak Wood 3 mm 120 x 240 Ukuran Pintu
Teak Wood 4 mm 120 x 240
Teak Wood ukuran Pintu 4 mm
Tegel Badak PC 30 x 30
Tegel PC 20 x 20
Tegel PC 30 x 30
Tegel Wafel PC 20 x 20
Tegel Wafel Warna 20 x 20
Tegel Warna 20 x 20
Tegel Warna 30 x 30
Tempat Sabun Poslin
Terpentin
Thermo Plastik
Timah
Timah Hitam
Tiner A
Tiner B
Trapo TL 20 W ( Philip )
Trapo TL 20 W ( Sinar )
Trapo TL 40 W ( Philip )
Trapo TL 40 W ( Sinar )
Triplek 3 mm 120 x 240
Triplek 4 mm 120 x 240
bh
m
unt
unt
unt
bh
bh
gl
5 lt
ttk
lt
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m
m
bh
rool
m
m
bh
bh
bh
m
bh
bh
lbr
lbr
lbr
lbr
bh
bh
bh
bh
bh
bh
bh
bh
lt
kg
kg
kg
lt
lt
bh
bh
bh
bh
lbr
lbr
lbr
lbr
lbr
/jam
/jam
/jam
unit
m
m1
m1
m
unit
unit
unit
bh
bh
kg
ml
/jam
m
m
92,400.00
73,656.00
5,000.00
8,100.00
8,100.00
10,956.00
6,563.00
12,650.00
98,340.00
198,000.00
357,720.00
472,560.00
660,000.00
147,840.00
203,280.00
224,400.00
314,820.00
459,096.00
597,300.00
851,400.00
1,433,520.00
6,563.00
6,563.00
6,563.00
14,000.00
9,500.00
19,800.00
137,280.00
5,676.00
7,524.00
5,676.00
6,600.00
3,630.00
25,000.00
33,120.00
83,160.00
44,352.00
70,422.00
42,900.00
60,500.00
60,500.00
23,958.00
31,680.00
75,504.00
75,504.00
11,080.00
18,480.00
85,800.00
71,280.00
1,705,440.00
1,300,200.00
1,805,760.00
198,000.00
174,240.00
81,500.00
81,500.00
81,500.00
3,960.00
87,120.00
129,360.00
171,600.00
129,360.00
200,000,000.00
28,090.00
26,136.00
22,176.00
21,780.00
24,394.00
23,958.00
566,606,700.00
14,000.00
18,700.00
184,140.00
543,180.00
380,556.00
26,400.00
271,920.00
116,160.00
11,220.00
10,824.00
6,600.00
15,576.00
36,960.00
865,700.00
4,878,500.00
5,500,000.00
4,725,600.00
146,520.00
110,484.00
52,800.00
72,527.00
84,084.00
8,976.00
3,960.00
131,736.00
117,084.00
110,484.00
98,340.00
216,216.00
155,760.00
5,280.00
2,904.00
1,500.00
2,904.00
20,856.00
80,520.00
300,300.00
204,600.00
250,300.00
170,500.00
1,795,200.00
1,227,600.00
1,785,200.00
1,518,000.00
4,514.00
5,702.00
33,000.00
3,300.00
267,894,000.00
1,778,700,000.00
529,980,000.00
726,000,000.00
76,832,580.00
987,360,000.00
62,832.00
60,720.00
21,120.00
4,620.00
25,872.00
4,510,000.00
366,960.00
753,250.00
5,000.00
163,284.00
66,104,016.00
76,560.00
114,312.00
2,838.00
14,256.00
3,828.00
4,752.00
8,580.00
6,072.00
18,876.00
6,600.00
10,824.00
11,352.00
20,790.00
28,380.00
5,676.00
15,180.00
15,180.00
8,580.00
8,514.00
15,180.00
11,352.00
14,190.00
20,724.00
18,876.00
17,556.00
25,476.00
40,524.00
1,188,000.00
3,405,600.00
1,254,000.00
39,600.00
57,552.00
85,008.00
266,200.00
85,800.00
437,300.00
101,640.00
30,000.00
35,000.00
22,000.00
4,356.00
4,356.00
1,001,880.00
300,960.00
6,336.00
5,676.00
99,600.00
133,200.00
801,768.00
316,800.00
900.00
36,960.00
9,660.00
12,375.00
14,375.00
2,661.00
21,120.00
31,680.00
26,400.00
16,700.00
9,693.00
16,500.00
813.00
27,720.00
1,250,000.00
2,731,250.00
3,600,000.00
3,200,000.00
6,090,000.00
1,980,000.00
1,848,000.00
5,322,240.00
5,940,000.00
12,276,000.00
22,605,000.00
12,276,000.00
3,484,800.00
2,300,000.00
3,900,000.00
3,400,000.00
5,400,000.00
2,300,000.00
2,442,000.00
2,640,000.00
2,640,000.00
1,350,000.00
42,768.00
44,352.00
49,896.00
43,560.00
53,064.00
38,016.00
38,525.00
53,856.00
58,608.00
63,360.00
57,816.00
69,696.00
52,272.00
63,360.00
1,138,896.00
1,702,800.00
371,976.00
123,400.00
47,520.00
142,560.00
198,000.00
45,144.00
31,680.00
79,200.00
29,568.00
76,560.00
118,000.00
165,000.00
75,240.00
109,560.00
243,100.00
489,720.00
59,400.00
39,600.00
285,800.00
98,340.00
130,000.00
6,785.00
9,900.00
184,800.00
98,340.00
673,200.00
19,800.00
23,760.00
7,524.00
59,400.00
118,800.00
271,920.00
5,060.00
5,060.00
21,780.00
26,400.00
5,676.00
25,000.00
1,980.00
3,300.00
7,524.00
11,220.00
23,496.00
18,480.00
16,500.00
22,572.00
10,824.00
5,478.00
48,180.00
37,752.00
65,208.00
6,600.00
102,960.00
6,600.00
6,534.00
7,524.00
2,904.00
2,310.00
19,800.00
13,200.00
26,400.00
2,541.00
33,000.00
277,200.00
184,800.00
475,200.00
319,440.00
122,760.00
43,560.00
54,780.00
34,003.00
72,600.00
119,592.00
14,500.00
178,900.00
234,500.00
137,000.00
5,280.00
48,972.00
8,976.00
21,780.00
140,712.00
75,636.00
95,304.00
97,416.00
19,140.00
3,300.00
1,742.00
118,800.00
10,000.00
9,085.00
9,085.00
2,244.00
42,240.00
660.00
17,500.00
617,300.00
370,700.00
623,300.00
98,700.00
617,300.00
191,245.00
178,250.00
89,496.00
132,250.00 x
99,100.00
90,000.00
47,000.00
58,000.00
60,000.00
74,800.00
130,284.00
37,752.00
40,656.00
350,000.00
116,400.00
150,000.00
12,500.00
396,000.00
1,188.00
165,000.00
382,800.00
116,400.00
792.00
726,000.00
475,860.00
396,600.00
90,000.00
617,300.00
740,800.00
1,111,200.00
864,500.00
110,100.00
1,356,400.00
2,744,280.00
2,287,560.00
2,744,280.00
3,202,320.00
3,659,040.00
4,117,080.00
4,573,800.00
260,700.00
236,016.00
330,660.00
167,640.00
98,340.00
489,192.00
347,556.00
651,684.00
115,236.00
868,824.00
47,916.00
36,300.00
25,846.00
16,698.00
96,558.00
69,696.00
137,491.00
20,328.00
192,192.00
32,076.00
297,660.00
598,950.00
631,620.00
13,200.00
1,110,780.00
1,510,080.00
17,424.00
1,709,730.00
2,671,680.00
35,381.00
3,884,100.00
51,546.00
4,573,800.00
92,565.00
8,058,600.00
108,537.00
12,850,200.00
173,151.00
225,060.00
78,408.00
63,888.00
47,916.00
23,232.00
135,036.00
107,448.00
198,924.00
39,930.00
304,920.00
580,800.00
842,160.00
4,356.00
11,220.00
45,540.00
74,580.00
95,568.00
116,820.00
137,544.00
159,324.00
95,000.00
10,032.00
10,032.00
10,032.00
13,068.00
12,144.00
10,900.00
10,900.00
10,900.00
216,000.00
25,740.00
33,000.00
123,400.00
303,600.00
6,336.00
1,307.00
1,518.00
1,584.00
2,376.00
17,424.00
1,320.00
33,500.00
760,320.00
249,876.00
173,844.00
31,152,000.00
5,280,000.00
8,580,000.00
50,028.00
43,296.00
33,132,000.00
8,870.00
10,349.00
18,216.00
11,827.00
518,400.00
567,600.00
585,000.00
602,000.00
640,000.00
760,188.00
163,680.00
14,520.00
75,000.00
15,000.00
4,620.00
5,940.00
141,240.00
98,208.00
19,800.00
16,500.00
79,200.00
52,800.00
25,000.00
1,452.00
55,000.00
62,100.00
10,120.00
29,304.00
42,372.00
55,440.00
42,320.00
1,438,800.00
2,072,400.00
160,000.00
178,200.00
99,000.00
29,568.00
25,000.00
944.00
110,000.00
172,656.00
206,580.00
434,280.00
8,580.00
25,872.00
3,300.00
25,410.00
244,200.00
3,630.00
130,284.00
76,560.00
18,480.00
76,428.00
118,800.00
205,920.00
285,120.00
712,800.00
807,840.00
85,800.00
47,520.00
110,800.00
489,192.00
6,600.00
20,000.00
34,500.00
651,552.00
1,031,184.00
2,061,840.00
27,456.00
11,220.00
342,989.00
112,100.00
85,800.00
127,000.00
101,244.00
2,100.00
1,518.00
2,244.00
1,584.00
1,848.00
1,848.00
2,772.00
45,540.00
4,500.00
31,500.00
36,960.00
32,340.00
13,530.00
14,800.00
27,720.00
23,100.00
33,000.00
27,324.00
40,900.00
55,440.00
44,880.00
103,400.00
154,440.00
95,000.00
95,000.00
85,000.00
1,762,200.00
26,400.00
97,284.00
75,636.00
46,200.00
1,166,880.00
681,780.00
1,030,920.00
41,448.00
30,000.00
42,108.00
72,600.00
95,000.00
32,076.00
39,468.00
865,700.00
NO.
PEKERJA
20
MANDOR
HARGA UPAH
Rp.
SATUAN WAKTU
45,000
60,000
70,000
KOEF
3
SAT.
4
0.5260
0.0520
0.0500
org
org
lot
1.2000
0.1000
0.5000
0.5625
0.0563
m
m
org
org
org
1.2000
0.9440
0.4300
1.2500
0.5000
0.0169
m
zak
m
org
org
org
1.2000
1.0800
0.4400
1.2500
0.5000
0.0169
m
zak
m
org
org
org
6.7200
zak
Pasir Beton
0.5400
M3
Batu pecah 1 - 2
0.8100
M3
Pekerja
2.0000
Oh
Tukang
0.3500
Oh
Mandor
1.0000
Oh
Dibulatkan
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0188
m
zak
m
kg
org
org
org
G003
G005
G006
H004
H006
Dibulatkan
1 M2 LANTAI KERAMIK 20/20 BERCORAK/ANTI SLIP KAMAR MANDI
Keramik KW 1 DN bercorak / anti slip
P.C (50 kg)
Pasir pasang
Semen warna
Pekerja
Tukang
Mandor
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 30/30 DN PUTIH POLOS
Keramik KW 1 DN putih polos
P.C (50 kg)
Pasir pasang
Semen warna
Pekerja
Tukang
Mandor
0ss.0188
Jumlah
Dibulatkan
1 M2 LANTAI KERAMIK 30/30 DN BERCORAK/BERWARNA
Keramik KW 1 DN bercorak berwarna
P.C (50 kg)
Pasir pasang
Semen warna
Pekerja
Tukang
Mandor
Jumlah
Dibulatkan
1 M2 PASANGAN BATA MERAH 1 : 5
Bata merah
P.C (50 kg)
Pasir pasang
Pekerja
Tukang
Mandor
Jumlah
Dibulatkan
1 M2 PASANGAN BATAKO BESAR PRES 8 X 20 X 30 AD 1:4
P.C (50 kg)
Pasir pasang
Batako
Tukang
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
H011 1 M2 PLESTERAN DINDING 1 : 5 + ACIAN
P.C (50 kg)
Pasir pasang
Pekerja
Tukang
1.0100
0.2400
0.0300
0.0130
0.1875
0.3750
0.0282
m
zak
m
kg
org
org
org
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
m
zak
m
kg
org
org
org
1.0100
0.1600
0.0300
0.0130
0.1875
0.3750
0.0188
m
zak
m
kg
org
org
org
70.0000
0.2074
0.0580
0.3218
0.1805
0.0083
bh
zak
m
org
org
org
1.740
0.279
142.000
1.500
4.500
0.225
Zak
m3
Bh
Org
Org
Org
0.1000
0.0190
0.2860
0.2140
zak
m
org
org
H014
I003
I005
J001
K003
Mandor
0.0200
Jumlah
Dibulatkan
1 UNIT SEPTICTANK 1.5 X 1 X 1,5 M + REMBESANNYA ( RUMAH KAPASITAS KECIL)
Galian tanah
2.2500
Pasir urug
0.1071
Lantai kerja
1.1250
Pas. bata 1 PC : 2 PS + Plesteran
7.5000
Plat beton penutup & balok
0.1500
Pipa PVC 4" jenis AW + sambungan
9.0000
Pipa GIP 1 1/2"
0.6000
Galian tanah untuk rembesan
1.6875
Pas. injuk
2.7000
Urugan kerikil 3,5 cm
0.5250
Pipa PVC 4" berlobang jenis AW
9.0000
Urugan kembali perataan tanah
0.5625
Tambahan upah
0.0650
Jumlah
Dibulatkan
1 M2 PENGECATAN DINDING VINILEX (3x)
Cat tembok Vinilex
0.1750
Plamir tembok
0.1600
Rol cat
0.0100
Ampelas
0.5000
Pekerja
0.1600
Tukang
0.2800
Mandor
0.0100
Steger Werk
0.0450
Jumlah
Dibulatkan
1 M2 PENGECATAN PLAFOND VINILEX (3x)
Cat tembok Vinilex
0.2000
Plamir tembok
0.1600
Rol cat
0.0100
Ampelas
0.5000
Pekerja
0.2000
Tukang
0.2800
Mandor
0.0100
Steger Werk
0.0425
Jumlah
Dibulatkan
1 M2 PAS. PLAFOND TRIPLEK 6 MM BERIKUT RANGKA K-BANJAR
Triplek 6 mm
0.3470
Kaso-kaso 5/7 banjar
0.0140
Kayu 5/10 Banjar
0.0070
Paku
0.2200
Pekerja
0.2800
Tukang
0.4000
Mandor
0.0140
Jumlah
Dibulatkan
1 M3 KUSEN KAYU KAMPER SAMARINDA
Kayu kamper Samarinda
1.1000
Paku
1.2500
Lem Putih (FOX)
1.0000
Pekerja terampil
4.0000
Tk. kayu terampil
15.0000
org
m
m
m
m
m
m1
btg
m
kg
m
m1
m
ls
kg
kg
bh
lbr
org
org
org
lot
kg
kg
bh
lbr
org
org
org
lot
lbr
m
m
kg
org
org
org
m
kg
kg
org
org
K005
K007
K010
K012
K013
2.7000
0.5000
org
org
0.0500
0.7500
4.0000
0.6000
2.6000
0.2600
0.0260
m
kg
m1
org
org
org
org
0.0150
2.0000
0.0050
0.2000
0.3000
1.5000
0.2000
0.0200
m
lbr
kg
m1
org
org
org
org
0.0150
2.0000
1.0000
0.2000
0.5000
1.0000
0.3000
1.3000
0.1300
0.0130
m
lbr
lbr
kg
kg
kg
org
org
org
org
0.0170
0.3000
4.0000
0.3000
1.2000
0.1200
0.0200
m
kg
m1
org
org
org
org
0.0200
0.6000
4.0000
0.4000
1.4000
0.1400
0.0140
m
kg
m1
org
org
org
org
L002
L008
L010
M002
Dibulatkan
1 M3 KUDA-KUDA BORNEO SUPER
Kayu balok Borneo Super
1.1000
Paku 8 s.d. 12 cm
5.8000
Pekerja setengah terampil
3.0000
Tk. kayu setengah terampil
5.0000
Kep. Tukang kayu
2.0000
Jumlah
Dibulatkan
1 M2 RANGKA ATAP GENTENG PLENTONG BORNEO SUPER (HANYA RANGKANYA)
Kayu kaso 5/7 Borneo Super
0.0168
Kayu kaso 2/3 Borneo Super
4.0000
Paku 5 s.d. 7 cm
0.2500
Pekerja setengah terampil
0.1500
Tk. kayu terampil
0.1500
Kep. Tukang kayu
0.0100
Mandor
0.0050
Jumlah
Dibulatkan
1 M2 RANGKA ATAP BAJA RINGAN (BERIKUT RANGKA KUDA-KUDA & RENG)
Trusses ZAM-75 t=0.80 mm rangka utama
1.9850
Trusses ZAM-75 t=0.50 mm rangka pembagi(web)
2.5850
Reng/G-DB Roof battens t= 0.48 mm
5.1750
Foot plate (dudukan kuda-kuda) 1.20 mm
0.3250
PLD - Diafragma plate
14.0000
Wind Braching (tali angin)
0.7150
Tensioner (pengaku tali angin)
0.2500
Baut besar
54.0000
Baut kecil
80.0000
Dynabolt
0.8750
Tukang Besi
0.0250
Kepala Tukang Besi
0.3074
Pekerja
0.3500
Mandor
0.0100
Jumlah
Dibulatkan
1 M2 PENUTUP ATAP GENTENG PLENTONG
m
kg
org
org
org
m
m1
kg
org
org
org
org
m'
m'
m'
bh
bh
m'
bh
pcs
pcs
pcs
org
org
org
org
25.000 bh
0.060 org
0.006 org
Pembantu tukang
0.120 org
Mandor
0.006 org
Jumlah
Dibulatkan
M004 1 M2 PENUTUP ATAP GENTENG BETON
10.000 bh
0.010 org
0.010 org
Pembantu tukang
0.200 org
Mandor
0.010 org
Jumlah
Dibulatkan
M007 1 M1 PEK. BUBUNGAN ATAP GENTENG PLENTONG EX JATIWANGI
Genteng bubungan genteng ex Jatiwangi
PC (50 kg)
4.0000
0.1304
bh
zak
Pasir pasang
Pekerja setengah terampil
Tk. batu terampil
Kep. Tukang batu
Mandor
Peralatan
Jumlah
Dibulatkan
M008 1 M1 PEK. BUBUNGAN ATAP GENTENG BETON
Genteng bubungan genteng beton
PC (50 kg)
Pasir pasang
Pekerja setengah terampil
Tk. batu terampil
Kep. Tukang batu
Mandor
Peralatan
Jumlah
Dibulatkan
Q007 1 Bh PAS. KUNCI TANAM
0.2100
0.1500
0.2000
0.0100
0.0050
0.0650
lbr
org
org
org
org
lot
3.0000
0.1304
0.2100
0.1500
0.2000
0.0100
0.0050
0.0950
bh
zak
m
org
org
org
org
lot
0.500 org
Kunci tanam
1.000 bh
Jumlah
Dibulatkan
Q008 1 Bh PAS. KUNCI TANAM
Tukang kayu terampil
0.500 org
Kunci tanam
1.000 bh
Jumlah
Dibulatkan
Q009 1 Bh PAS. KUNCI TANAM
Err:509
Tukang kayu terampil
0.500 org
Kunci tanam
1.000 bh
Jumlah
Dibulatkan
Q010 1 Bh PAS. KUNCI TANAM
Tukang kayu terampil
0.500 org
Kunci tanam
1.000 bh
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Q011 1 Bh PAS. ENGSEL Pintu
Tukang kayu terampil
0.150 org
Engsel Pintu
1.000 bh
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Q012 1 Bh PAS. ENGSEL JENDELA
Tukang kayu terampil
0.150 org
Engsel Pintu
1.000 bh
Jumlah
Dibulatkan
Q013 1 m2 PAS. KACA POLOS TEBAL 3 mm
0.150 org
Pembantu tukang
0.150 org
1.000 m2
Jumlah
Dibulatkan
Q014 1 m2 PAS. KACA POLOS TEBAL 5 mm
Tukang kayu terampil
0.150 org
Pembantu tukang
0.150 org
1.000 m2
Jumlah
Dibulatkan
R001 1 Bh PAS. WASHTAFEL
WASHTAFEL
Semen Portland
Pasir Pasang
Pekerja Setengah Terampil
Tukang Batu Setengah Terampil
Kepala Tukang Batu
Mandor
Jumlah
Dibulatkan
R002 1 Bh PAS. BAK MANDI FIBRE
Bak Mandi Fiber
Pekerja Setengah Terampil
Tukang Batu Setengah Terampil
Kepala Tukang Batu
Mandor
Jumlah
Dibulatkan
R003 1 Bh BAK MANDI PAS. BATA MERAH VOL. 0.3 M3
Bata Merah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu Setengah Terampil
Kepala Tukang Batu
Mandor
Jumlah
Dibulatkan
R004 1 Bh PAS. KLOSET JONGKOK
Closet Jongkok
Pekerja Setengah Terampil
Tukang Batu Setengah Terampil
Kepala Tukang Batu
Mandor
Jumlah
Dibulatkan
1.0000
0.1200
0.0100
1.2000
1.4500
0.1500
0.1000
bh
zak
m
org
org
org
org
1.0000
2.1000
0.7500
0.0700
0.1100
bh
org
org
org
org
200.0000
2.4000
0.3000
6.0000
3.0000
0.3000
0.3000
bh
zak
m
org
org
org
org
1.0000
1.0000
1.5000
0.1500
0.1600
bh
org
org
org
org
PEKERJAAN
HARGA SAT.
5
JUMLAH
6=(3x5)
60,000.00
70,000.00
35,200.00
31,560.00
3,640.00
1,760.00
36,960.00
36,960.00
20,328.00
132,250.00
45,000.00
60,000.00
70,000.00
24,393.60
13,225.00
22,500.00
33,750.00
3,941.00
97,809.60
97,800.00
126,000.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00
151,200.00
51,920.00
76,647.50
56,250.00
30,000.00
1,183.00
367,200.50
367,200.00
126,000.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00
151,200.00
59,400.00
78,430.00
56,250.00
30,000.00
1,183.00
376,463.00
376,460.00
55,000.00
191,245.00
212,750.00
45,000.00
60,000.00
70,000.00
369,600.00
103,272.30
172,327.50
90,000.00
21,000.00
70,000.00
42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00
43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00
1,316.00
89,728.24
89,720.00
42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00
43,195.68
13,200.00
5,347.50
131.56
8,437.50
22,500.00
1,974.00
94,786.24
94,780.00
42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00
43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00
#VALUE!
#VALUE!
#VALUE!
42,768.00
55,000.00
178,250.00
10,120.00
45,000.00
60,000.00
70,000.00
43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00
1,316.00
89,728.24
#REF!
400.00
55,000.00
178,250.00
45,000.00
60,000.00
70,000.00
28,000.00
11,404.80
10,338.50
14,481.00
10,830.00
581.00
75,635.30
#REF!
55,000.00
178,250.00
1,980.00
60,000.00
45,000.00
70,000.00
95,700.00
49,731.75
281,160.00
90,000.00
202,500.00
15,750.00
734,841.75
58,787.34
5,878.73
64,666.07
64,660.00
55,000.00
178,250.00
45,000.00
60,000.00
5,500.00
3,386.75
12,870.00
12,840.00
Dalam 1 M3
Dalam 1 M2
70,000.00
1,400.00
35,996.75
#REF!
#REF!
132,250.00
#REF!
#REF!
14,163.98
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#REF!
#REF!
#REF!
#REF!
139,920.00
11,220.00
14,520.00
2,070.00
45,000.00
60,000.00
70,000.00
52,161.40
24,486.00
1,795.20
145.20
1,035.00
7,200.00
16,800.00
700.00
2,347.26
52,161.40
52,160.00
139,920.00
11,220.00
14,520.00
2,070.00
45,000.00
60,000.00
70,000.00
57,459.40
27,984.00
1,795.20
145.20
1,035.00
9,000.00
16,800.00
700.00
2,442.02
57,459.40
#REF!
40,900.00
14,192.30
Err:509
Err:509
9,757.44
Err:509
Err:509
980.00
Err:509
#REF!
Err:509
Err:509
44,352.00
Err:509
Err:509
70,000.00
Err:509
#REF!
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
Err:509
#REF!
83,160.00
#REF!
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
Err:509
#REF!
Err:509
Err:509
#REF!
16,632.00
#REF!
#VALUE!
#VALUE!
#VALUE!
Err:509
#REF!
#REF!
#VALUE!
Err:509
#REF!
#VALUE!
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
#REF!
#REF!
Err:509
#REF!
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
Err:509
#REF!
Err:509
70,422.00
#REF!
Err:509
Err:509
#REF!
25,000.00
16,000.00
8,000.00
5,000.00
1,500.00
1,200.00
5,000.00
200.00
95.00
7,500.00
Err:509
Err:509
45,000.00
70,000.00
Err:509
Err:509
Err:509
Err:509
Err:509
408,447.60
#REF!
#VALUE!
#VALUE!
Err:509
#REF!
Err:509
Err:509
#REF!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Err:509
#REF!
49,625.00
41,360.00
41,400.00
1,625.00
21,000.00
858.00
1,250.00
10,800.00
7,600.00
6,562.50
Err:509
Err:509
15,750.00
700.00
Err:509
#REF!
Err:509
70,000.00
Err:509
420.00
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
#REF!
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
70,000.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
70,000.00
Err:509
#REF!
Err:509
Err:509
Err:509
Err:509
350.00
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
350.00
Err:509
Err:509
#REF!
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!
#REF!
Err:509
Err:509
Err:509
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
Err:509
#REF!
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
70,000.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7,000.00
Err:509
#REF!
Err:509
Err:509
70,000.00
Err:509
Err:509
45,000.00
Err:509
Err:509
70,000.00
Err:509
7,700.00
Err:509
#REF!
Err:509
Err:509
#VALUE!
270,000.00
Err:509
Err:509
21,000.00
Err:509
#REF!
Err:509
Err:509
70,000.00
11,200.00
Err:509
#REF!