BQ Tender

REKAPITULASI
PEKERJAAN : REHAB. GEDUNG DPRD KAB. ENGREKANG

LOKASI : KAB. ENREKANG
HARGA ITEM
NO. URAIAN PEKERJAA TOTAL BIAYA (Rp.)
PEKERJAAN (Rp.)
I PEKERJAAN PERSIAPAN
II PEKERJAAN PEBONGKARAN
III PEKERJAAN STRUKTUR LANTAI DASAR
1 Pondasi Batua Kali Camp. 1 : 3
2 Pondasi poer
3 Sloof
4 Kolom & Pilar
5 Balok
6 Plat Lantai Satu
7 Overstek beton di atas Jendela Lantai
8 Tangga
9 Dinding
10 Lantai Dasar
11 Pekerjaan Jendela
12 Pekerjaan Pintu
13 Pekerjaan Plafond
14 Pekerjaan Finishing
15 Menikal dan Elektrikal
16 Fixture, Equipment
V PEKERJAAN STRUKTUR LANTAI SATU
1 Kolom & Pilar
2 Ring Balok
3 Overstek beton dibawah Atap
4 Dinding
5 Pekerjaan Jendela
6 Pekerjaan Pintu
7 Pekerjaan Kuda-Kuda
8 Pekerjaan Atap
9 Pekerjaan Plafond
10 PEKERJAAN FINISHING
11 MEKANIKAL DAN ELEKTRIKAL
12 FIXTURE, EQUIPMENT
13 LANDSCAPE
A REAL COST -
B PPN 10% X A
C TOTAL BIAYA (A + B)
D DIBULATKAN -
Terbilang
:
Enrekang, 2005
Dibuat Oleh,
PT/CV. ……………………………...
(………………………………)
Direktur
-
-
ANALISA HARGA SATUAN
REHABILITASI GEDUNG DPRD KAB. ENREKANG
TA. 2005
An.A1 1 M3 Galian Tanah

0.7500 org/hr Pekerja @ Rp. = Rp. -
0.0250 org/hr Mandor @ Rp. = Rp. -
= Rp. -
An.A2 1 M3 Galian Tanah Keras ( Balincong )
1.0000 org/hr Pekerja @ Rp. - = Rp. -
0.0330 org/hr Mandor @ Rp. - = Rp. -
= Rp. -
An.A18 1 M3 Urugan Pasir
1.2000 M3 Pasir Urug @ Rp. = Rp. -
= Rp. -
An.A19 1 M3 Urugan Tanah Galian
= Rp. -
An.A19 1 M3 Timbunan Tanah Pilihan
1.2000 M3 Tanah Timbunan @ Rp. = Rp. -
= Rp. -
An.G1 1 M3 Pasangan Batu Kosong

1.2000 M3 Batu Kali @ Rp. = Rp. -
= Rp. -
An.G32f 1 M3 Pasangan Pondasi Campuran 1 : 1/2 : 5

1.2000 M3 Batu Kali @ Rp. - = Rp. -
2.5600 Zak Semen @ Rp. = Rp. -
0.0510 Zak Kapur @ Rp. = Rp. -
0.5090 M3 Pasir Pasangan @ Rp. = Rp. -
1.2000 org/hr Tukang Batu @ Rp. = Rp. -
0.1200 org/hr Kepala Tukang @ Rp. = Rp. -
= Rp. -
An.G32h 1 M3 Pasangan Pondasi Campuran 1 : 4

1.2000 M3 Batu Kali @ Rp. = Rp. -
0.5220 M3 Pasir Pasangan @ Rp. = Rp. -
= Rp. -
348231982.xls
TA. 2005
An.G33h 1 M3 Pasangan Batu Merah Campuran 1 : 4

450.0000 Bh Batu Merah @ Rp. = Rp. -
0.4060 M3 Pasir Ayak Untuk Beton @ Rp. = Rp. -
0.1500 org/hr Kepala Tukang @ Rp. - = Rp. -
= Rp. -
An.G331 1 M3 Pasangan Transram Batu Merah Campuran 1 : 2

450.0000 Bh Batu Merah @ Rp. - = Rp. -
4.1200 Zak Semen @ Rp. - = Rp. -
0.3330 M3 Pasir Ayak Untuk Beton @ Rp. - = Rp. -
1.5000 org/hr Tukang Batu @ Rp. - = Rp. -
= Rp. -
An.G50h 1 M2 Plasteran Transram 1 : 2 tebal 10 mm

0.1400 Zak Semen @ Rp. - = Rp. -
= Rp. -
An.G50i 1 M2 Plasteran Campuran 1 : 3 tebal 15 mm

0.1630 Zak Semen @ Rp. - = Rp. -
= Rp. -
An.G50o 1 M2 Plasteran Campuran 1 : 1/2 : 5 tebal 10 mm

0.0680 Zak Semen @ Rp. - = Rp. -
= Rp. -
348231982.xls
TA. 2005
An.G50j 1 M2 Plasteran Campuran 1 : 3 tebal 10 mm

0.1080 Zak Semen @ Rp. - = Rp. -
= Rp. -
An.G sub 1 M2 Pekerjaan Plamur Dinding

0.1250 Kg Plamur @ Rp. = Rp. -
0.2500 org/hr Tukang Cat @ Rp. = Rp. -
= Rp. -
An.G sub 1 M2 Pekerjaan Plamur Plafond
0.1250 Kg Plamur @ Rp. = Rp. -
4.0000 mtr Plaster Plafond @ Rp. = Rp. -
= Rp. -
An.G44 1 M3 Beton Campuran 1 : 3 : 6 ( Rabat Beton )

1.0000 M3 Batu Pecah/Kerikil @ Rp. = Rp. -
0.5000 M3 Pasir Ayak Untuk Beton @ Rp. = Rp. -
4.2400 Zak Semen @ Rp. - = Rp. -
= Rp. -
An.G44 1 M3 Beton Campuran 1 : 3 : 6 (Rabat Beton)

1.0000 m3 Batu Pecah 1 s/d 2 Cm @ Rp. = Rp. -
0.5000 m3 Pasir Beton @ Rp. = Rp. -
= Rp. -
An.SPL.V 1 M3 Beton Campuran 1 : 2 : 3

Pekerjaan Beton
0.5400 m3 Pasir Beton @ Rp. = Rp. -
0.8200 m3 Batu Pecah 2 - 3 cm @ Rp. = Rp. -
1.0000 org/hr Tukang @ Rp. = Rp. -
348231982.xls
TA. 2005

= Rp. -
348231982.xls
TA. 2005
PEKERJAAN PEMBESIAN
110.0000 Kg Besi Tulangan @ Rp. = Rp. -
2.0000 Kg Kawat @ Rp. = Rp. -
= Rp. -
PEKERJAAN CETAKAN
0.4000 Kg Kayu Cetakan @ Rp. = Rp. -
1.0000 Kg Paku @ Rp. = Rp. -
-
Jumlah 1 m3 Beton Bertulang Campuran 1 : 2 : 3 = Rp. -
An.SPL.Va 1 m3 LANTAI BETON BERTULANG

Pekerjaan Beton
0.5400 m3 Pasir Beton @ Rp. - = Rp. -
0.8200 m3 Batu Pecah 2 - 3 cm @ Rp. - = Rp. -
6.8000 Zak Semen Tonasa @ Rp. - = Rp. -
2.0000 org/hr Tukang @ Rp. - = Rp. -
= Rp. -
PEKERJAAN PEMBESIAN
44.0000 Kg Besi Tulangan @ Rp. - = Rp. -
0.8000 Kg Kawat @ Rp. - = Rp. -
= Rp. -
PEKERJAAN CETAKAN
0.4000 Kg Kayu Cetakan @ Rp. - = Rp. -
1.0000 Kg Paku @ Rp. - = Rp. -
-
Jumlah 1 m3 Lantai Beton Bertulang = Rp. -
An.F26 1 M3 Pekerjaan Kosen

1.0000 m3 Kayu Klas I (Bayam) @ Rp. = Rp. -
20.0000 org/hr Tukang Kayu @ Rp. = Rp. -
348231982.xls
TA. 2005
= Rp. -
An.F22 1 M3 Pekerjaan Kuda-kuda/Gording Kayu Klas I

1.1000 m3 Kayu Klas I (Bayam) @ Rp. = Rp. -
= Rp. -
An.F22b 1 M3 Pekerjaan Kuda-kuda/Gording Kayu Klas II

1.1000 m3 Kayu Klas II @ Rp. = Rp. -
24.0000 org/hr Tukang Kayu @ Rp. - = Rp. -
= Rp. -
An.H.8 1 M2 Pekerjaan Atap Seng

0.8600 lbr/6 kk Seng BJLS 0,30 @ Rp. = Rp. -
0.0750 Kg Paku Seng @ Rp. = Rp. -
= Rp. -
An.H.10 10 M' Pekerjaan Menutup Bubungan Dengan Alas Papan

3.0000 lbr Seng Bubungan @ Rp. = Rp. -
12.0000 Kg Paku Seng @ Rp. = Rp. -
- Kg Paku @ Rp. = Rp. -
- m3 Papan Kayu Klas II @ Rp. = Rp. -
-
1 M' Menutup Bubungan = Rp. 0.18
An.F.21 1 M2 Memasang Listplank tebal 2 cm

0.0330 m3 Papan Kayu Klas I @ Rp. = Rp. -
0.1000 Kg Paku @ Rp. = Rp. -
= Rp. -
An.F.31 1 M2 Pintu Teakwood

0.0140 m3 Kayu Klas I @ Rp. = Rp. -
1.0000 lbr Teakwood @ Rp. = Rp. -
348231982.xls
TA. 2005

= Rp. -
348231982.xls
TA. 2005
An.F.30
1 M2 Pintu Panil / Jendela
0.0350 m3 Kayu Klas I @ Rp. = Rp. -
= Rp. -
An.F.34
1 M2 Pekerjaan Pintu / Jendela Jalusi
0.0400 m3 Kayu Klas I @ Rp. - = Rp. -
9.0000 org/hr Tukang Kayu @ Rp. - = Rp. -
= Rp. -
An. 1
1 bh Pasang Kunci Tanam Biasa
1.0000 bh Kunci Tanam @ Rp. = Rp. -
= Rp. -
An. 2
1 bh Pasang Engsel Pintu
1.0000 bh Engsel @ Rp. = Rp. -
= Rp. -
An. 3
1 bh Pasang Grendel
1.0000 bh Grendel @ Rp. = Rp. -
= Rp. -
An.G.53a 10 M2 MENGECAT TEMBOK BARU 3 Kali Olah

1.2500 Kg Cat Tembok Avitex @ Rp. = Rp. -
-
Untuk 1 m2 = Rp -
348231982.xls
TA. 2005
K.31a 1 m2 Mengecet Atap 2 Kali Olah

0.1750 Kg Cat Meni @ Rp. = Rp. -
0.0500 Ltr Minyak Cat @ Rp. = Rp. -
= Rp. -
K.31
1 m2 Mengecet Besi 2 Kali Olah
0.1750 Kg Cat Avian @ Rp. = Rp. -
= Rp. -
K. 9+23
1 m2 Mengecet Kayu 3 Kali Olah
0.4250 Kg Cat Avian @ Rp. = Rp. -
0.0800 Kg Dempul @ Rp. = Rp. -
= Rp. -
K. 18
1 m2 Mengecet Menie
1.2000 Kg Cat menei @ Rp. = Rp. -
= Rp. -
Supl List
1 Titik UPAH MEMASANG INSTALASI LISTRIK
1.5000 org/hr Tukang Listrik @ Rp. = Rp. -
= Rp. -
An.F
Pasangan Naco
1.0000 org/hr Naco 6 Mata @ Rp. = Rp. -
1.0000 org/hr Naco7 Mata @ Rp. = Rp. -
348231982.xls
TA. 2005
Naco 6 Mata = Rp. -

Naco 7 Mata = Rp. -
An. SPL.VII
1 m2 Plafond Triples 3 mm
0.3500 lbr Tripleks @ Rp. 30,800.00 = Rp. 10,780.00
0.0200 kg Paku @ Rp. - = Rp. -
= Rp. 10,780.00
An. SPL.VII
1 m2 Plafond Kalsiboard
0.3500 lbr Kalsiboard @ Rp. = Rp. -
0.0200 kg Paku @ Rp. = Rp. -
= Rp. -
An.F.1
1 M3 Rangka Plafond
1.0000 m3 Kayu Kelas II @ Rp. = Rp. -
= Rp. -
An.F,1a
1 M' List Frofil Plafond ( t = 4 x 4 cm )
1.0000 m3 List Profil @ Rp. = Rp. -
0.0150 org/hr Paku @ Rp. = Rp. -
= Rp. -
An.F36
1 M2 Pasangan Kaca Mati 3 mm
1.0000 m2 Kaca Ryben 3 mm @ Rp. = Rp. -
0.0040 org/hr Papan (kayu bayam) @ Rp. = Rp. -
= Rp. -
An.F36
1.0000 m2 Kaca Ryben 5 mm @ Rp. = Rp. -
0.0040 org/hr Papan (kayu bayam) @ Rp. = Rp. -
348231982.xls
TA. 2005

= Rp. -
348231982.xls
TA. 2005
An.F36 1 M2 Mengerjakan Bingkai Jendela

0.0410 m2 Kayu Bayam Kls I @ Rp. = Rp. -
4.0000 m3 Tukang Kayu @ Rp. = Rp. -
= Rp. -
An. F34
1M2 Pintu / Jendela Panil Kaca Type 4,5,6,7,8 &9
0.035 m3 Kayu Klas 1 @ Rp. Rp. -
1.000 m2 Kaca @ Rp. Rp. -
4.000 Org/hr Tukang Kayu @ Rp. Rp. -
0.4000 Org/hr Kepala Tukang @ Rp. - Rp. -
1.3000 Org/hr Pekerja @ Rp. - Rp. -
0.0650 Org/hr Mandor @ Rp. - Rp. -
Rp. -
K,135
1 M' PEK. SEPASANG DINDING SAYAP DRAINASE
0.3800 m3 Timbunan Konstruksi @ Rp. = Rp. -
1.0000 m3 Batu Belah 15/20 @ Rp. = Rp. -
0.2500 m3 Pasir Pasangan @ Rp. = Rp. -
3.8000 zak Semen Tonasa 40 Kg @ Rp. = Rp. -
= Rp. -
Sup.III
1 m2 PEMASANGAN PAVING BLOCK ( Beton Cetak ) Tebal = 8 Cm
50.000 Bh Paving Block @ Rp. Rp. -
0.0350 m3 Pasir @ Rp. Rp. -
0.0500 Org/hr Tukang Batu @ Rp. Rp. -
0.5000 Org/hr Pekerja @ Rp. Rp. -
Rp. -
G.55.b
1 m2 PAS. LAPIS BATU BATA DASAR LANTAI ( Tanpa Plaster )
30.0000 Bh Batu Bata @ Rp. Rp. -
0.0350 M3 Pasir Pasangan @ Rp. Rp. -
Rp. -
Sup
10 m2 ACIAN TEMBOK
0.0300 zak Semen ( 40 Kg ) @ Rp. Rp. -
0.0530 m3 Pasir Pasangan @ Rp. Rp. -
5.0000 Org/hr Kepala Tukang @ Rp. Rp. -
0.8500 Org/hr Mandor @ Rp. Rp. -
Rp. -
348231982.xls
TA. 2005
untuk 1m2 Rp. -
1 m2 BAKESTING
0.0400 lbr Triplex @ Rp. Rp. 0
0.4000 Kg Paku @ Rp. Rp. 0
0.0500 Org/hr Kepala Tukang @ Rp. Rp. -
0.0100 Org/hr Mandor @ Rp. Rp. -
Rp. -
1 m2 Pas. Dinding Tripleks

0.3500 lbr Tripleks 3 mm @ Rp. = Rp. -
0.0200 kg Paku @ Rp. = Rp. -
= Rp. -
SPL.VI 1 M3 Rangka Dinding
1.0000 m3 Kayu Kelas II @ Rp. = Rp. -
= Rp. -
SPL.VI 1 M3 Dinding - Bilik
0.0008 m3 Kayu - kayu rangka @ Rp. = Rp. -
2.2000 m2 Bilik ( dubble ) @ Rp. = Rp. -
0.7500 Kg Paku @ Rp. - = Rp. -
= Rp. -
SPL.VI 1 m2 Plafond Tripleks ( Tebal 3 mm )

1.0000 lbr Tripleks @ Rp. = Rp. -
0.0200 kg Paku @ Rp. = Rp. -
= Rp. -
An. SPL. VII 1 m2 Memasang Plafond Multipleks Variatif + Rangka
1.2000 m2 Bahan Rangka Plafond @ Rp. = Rp. -
1.1000 m2 Bahan Rangka Multipleks @ Rp. = Rp. -
1.2000 m2 Upah Rangka Plafond @ Rp. = Rp. -
1.1000 m2 Upah Pasangan Plafond @ Rp. = Rp. -
= Rp. -
An. H2 1 M2 Pekerjaan , kaso-kaso berantara 50 cm dari As ke As

25.0000 Bh Genteng @ Rp. = Rp. -
348231982.xls
TA. 2005

= Rp. -
An. H2a
1 M2 Pekerjaan Atap Metal Roof
1.0000 M2 Genteng Metal Roof @ Rp. = Rp. -
0.0200 Kg Paku @ Rp. = Rp. -
= Rp. -
An. J.4
1M2 Pekerjaan Lapisan Atap
1.0500 M2 Karet Lapisan Genteng @ Rp. = Rp. -
= Rp. -
An. J.4
1M' Memasang Bumbung Atap Genteng Metal
1.0000 M' Bumbungan @ Rp. = Rp. -
6.0000 Kg Paku @ Rp. = Rp. -
= Rp. -
An. L4
1 M3 Membongkar Dinding Tembok dengan membersihkan batas-batasnya
= Rp. -
An. L5
1 M2 Membongkar Lantai yang lama berikut membersihkan
= Rp. -
An. L8
1 M2 Membongkar Atap Seng
= Rp. -
An.SPL.III
1 M2 Memasang Tegel Keramik 20/20
1.0000 dos Tegel Keramik Warna 20 x 20 cm @ Rp. = Rp. -
348231982.xls
TA. 2005
0.0200 Zak Semen (40 kg) @ Rp. = Rp. -

= Rp. -
An.SPL.III 1 M2 Memasang Tegel Keramik 30/30

1.0000 dos Tegel Keramik Putih 30 x 30 cm @ Rp. = Rp. -
= Rp. -
An.SPL.III
1.0000 m2 Tegel Keramik Putih 40 x 40 cm @ Rp. = Rp. -
0.1175 m3 Semen PC @ Rp. = Rp. -
0.8000 Zak Semen Warna @ Rp. = Rp. -
0.0285 org/hr Pasir Pasangan @ Rp. = Rp. -
= Rp. -

1.0000 dos Tegel Keramik Motif 60 x 60 cm @ Rp. = Rp. -
0.0300 m3 Semen PC @ Rp. = Rp. -
= Rp. -
An.SPL.III 1 M2 Pasangan Lantai Keramik Pecah

1.0000 m2 Tegel Keramik Pecah @ Rp. = Rp. -
0.1175 m3 Semen PC @ Rp. = Rp. -
= Rp. -
An.SPL.III 1 M2 Pasangan Dinding Keramik 20/20

1.0000 m2 Tegel Keramik 20/20 @ Rp. = Rp. -
348231982.xls
TA. 2005
0.1175 m3 Semen PC @ Rp. = Rp. -

= Rp. -
An.SPL.III 1 M2 Pasangan Keramik Tangga
0.1175 m3 Semen PC @ Rp. = Rp. -
= Rp. -
An.SPL.III
1 M2 Pasangan Nirogranitto 40/40
0.1175 m3 Semen PC @ Rp. = Rp. -
1.0000 ls Alat Bantu @ Rp. = Rp. -
Rp. -
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
DAFTAR HARGA MATERIAL DAN UPAH
NO HARGA WILALYAH
JENIS MATERIAL SAT
KEC. ENREKANG
UPAH KERJA
1 Pekerja org/hr
2 Mandor org/hr
3 Kepala Tukang org/hr
4 Tukang org/hr
5 Mandor Lapangan org/hr
6 Mekanik org/hr
7 Mekanik Pembantu org/hr
8 Operator Terampil org/hr
9 Operator Semi Terampil org/hr
10 Pembantu Operator org/hr
11 Sopir Truk org/hr
12 Sopir Personil org/hr
13 Pembantu Sopir org/hr
14 Buruh Tak terlatih org/hr
15 Buruh Semi Terlatih org/hr
16 Buruh Terlatih org/hr
AGREGAT HALUS :
1 Pasir urug / Pasir Timbun M3
2 Pasir pasang/kali M3
3 Pasir beton M3
4 Sirtu M3
5 Kerikil M3
6 Tanah Timbunan M3
7 Tanah liat M3
AGREGAT KASAR :
8 Batu kali M3
9 Batu Gunung M3
10 Batu Karang Putih/B. Gunung M3
11 Chipping 1-2 M3
12 Batu split 2-3 M3
13 Batu belah M3
14 Batu Bata Bh
15 Kapur Zak
SEMEN:
1 Semen Tonasa @ 50 Kg Zak
Semen Tonasa @ 40 Kg Zak
2 Semen Bosowa @ 50 Kg Zak
3 Semen Putih 40 Kg Zak
4 Semen PC Tong
KAY U :
Kayu kelas I :
1 Kayu Balok M3
2 Kayu Papan M3
Kayu kelas II :
5 Kayu Balok M3
6 Kayu Papan M3
7 Kayu Prancah M3
KAYU LAPIS :
1 Kalsboard Lbr
2 Tripleks 3 mm Lbr
3 Tripleks 4 mm Lbr
4 Tripleks 6 mm Lbr
5 Tripleks 9 mm Lbr
6 Tripleks 12 mm Lbr
1 GYPSUM
1 Gypsum + Ranka Plafond (Terpasang) M2
LIST PROFIL ;
1 Covecornice M'
2 List Profil - K1 A M'
3 List Profil - T-11 M'
4 List Profil - 7 cm M'
5 List Profil - 5 cm M'
6 Plint 10 cm M'
7 Plint 7 cm M'
8 Lambresering 9 cm Meranti M'
9 Lambresering 9 cm Agatis M'
PAK U :
1 Paku Kg
2 Paku Seng Kg
3 Paku Beton 2, 3, 4 cm Dos
4 Paku Beton 5, 7, 10 cm Dos
SENG:
1 Seng BJLS 18 (BWG 34) Lbr/6
2 Seng BJLS 0.2 (BWG 34) Lbr/6
PEKERJAAN BAJA :
BAUT :
1 Baut bh
2 Besi Dynabolt 16 x 85 bh
5 Baut Seng 1/2 x 5/8" bh
BOR:
1 GSB 16 RE unit
2 Mata Bor Beton/Masonry Drill bit pcs
3 Masonry Drill dia. 16 pcs
4 Masonry Drill dia. 12 pcs
BESI:
1 Besi beton Kg
2 Besi Plat 4 x 8 x 6 mm M'
11 Besi Plat 4 x 8 x 10 mm Btg
12 Besi Siku 40 x 4 mm Btg
12 Besi Siku 50 x 50 x 5 mm Btg
12 Besi Siku 60 x 6 Btg
KERAMIK :
ASIA TILE :
1 Keramik Dinding 20 x 25 (warna tua) Boks
2 Keramik Dinding 20 x 25 (warna muda) Boks
3 Keramik Lantai 20 x 20 Boks
ROMAN / ROYAL :
3 Keramik Lantai Roman 30 x 30 (warna muda) Boks
4 Keramik Lantai Royal 30 x 30 (warna muda) Boks
5 Keramik Lantai Royal 30 x 30 (warna tua) Boks
6 Keramik Lantai Royal 40 x 40 (warna muda) Boks
7 Keramik Lantai Royal 40 x 40 (warna tua) Boks
1 Keramik Lantai 30 x 30 Motif M2

2 Keramik Lantai 30 x 30 Polos Warna M2
3 Keramik Lantai 40 x 40 Motif M2
4 Keramik Lantai 40 x 40 Polos Warna M2
5 Keramik Lantai 30 x 30 Putih Standard M2
6 Keramik Lantai 40 x 40 Putih Standard M2
7 Keramik Dinding 20 x 20 Motif M2
8 Keramik Dinding 20 x 20 Polos Warna M2
9 Keramik Dinding 20 x 25 Motif M2
10 Keramik Dinding 20 x 25 Polos Warna M2
11 Keramik Dinding 20 x 20 Putih Standard M2
12 Keramik Dinding 20 x 25 Putih Standard M2
13 Keramik Teras (Rock) 20 x 20 Standard M2
14 Keramik Teras (Rock) 30 x 30 Standard M2
15 Keramik Teras 40 x 40 Standard M2
16 Semen warna Kg
KACA:
1 3 mm Panasap (Bening) M2
2 5 mm Panasap (Bening) M2
3 3 mm Polos Asahi Mas (Ryben) M2
4 5 mm Polos Asahi Mas (Ryben) M2
5 3 mm Polos Utama (Buram) M2
6 5 mm Polos Utama (Buram) M2
7 Kaca nako 6 Mata Set
8 Kaca nako 7 Mata Set
GENTENG :
1 Genteng Metal Zincalume Kasar Multi Roof M2
2 Genteng Metal Zincalume Polos Multi Roof M2
3 Genteng Metal Zincalume Kasar Surya Roof M2
4 Genteng Metal Zincalume Polos Surya Roof M2
5 Bumbungan Metal Roof M'
6 Genteng Metal Zincalume Polos Mega Roof M2
7 Paku Asbes Kg
8 Karet Pelapis Genteng M2
LANDSCAPE :
PAVING :
1 Paving Block 6 cm (50 bj/M2) M2
2 Paving Block 8 cm (50 bj/M2) bh
PLUMBING :
PIPA :
1 Pipa PVC 1" M
2 Pipa PVC 11/2" M
3 Pipa PVC 2" M
4 Pipa PVC 3" M
5 Pipa PVC 1/2" M'
6 Pipa PVC 5/8" Btg
7 Pipa GIP 3" Btg
8 Pipa GIP 2" Btg
9 Pipa GIP 1 1/2" Btg
10 Pipa GIP 1" Btg
11 Pipa GIP 1/2" Btg
TANGKI AIR :
1 TA. Stainless Kap. 1 m3 (Maspion) Bh
2 TA. Stainless Kap. 1/2 m3 (Maspion) Bh
3 TA. Fiberglass Kap. 1 m3 (Grand) Bh
4 TA. Fiberglass Kap. 1/2 m3 (Excel) Bh
PINTU & JENDELA :
JENDELA KOSEN ALUMINIUM

1 Type - 01, Jendela Alumunium Lengkap (Terpasang) set
PINTU KOSEN ALUMINIUM

1 Type 01 Pintu Alumunium Lengkap (Terpasang) set
KUNCI PINTU :
1 Kunci Tanam 2x Putar Bh
2 Vanessa Type SES 4683 set
3 Sess Type 7936 set
4 Sess Type 20801 set
5 JS Type Js 8816 set
KUNCI LACI / LEMARI :

1 Kunci Laci Alpha set
2 Kunci Laci S M W set
3 Kunci Laci S I S set
4 Kunci Lemari 808 set
ENGSEL PINTU :
1 Merk SESS 4 x 3 set
2 Merk Cavel 4 x PR set
3 Merk UNO 4 x 3 set
ENGSEL JENDELA :
1 Merk Borsalino 3 x 3 set
2 Merk Cavel 3 x 3 set
3 Merk SS 3 x 2,5 set
4 Merk Hinges 3 x 2,5 set
5 Hak Angin bh
7 Slot Jendela bh
GRENDEL :
2 Ses (Stainless) Pintu set
4 Grendel Biasa Jendela Bh
SANITARY :
KLOSET :
1 Kloset duduk standard (Toto) Bh
2 Kloset duduk Premium (Toto) Bh
3 Kloset duduk Kharisma (KIA) Bh
4 Kloset jongkok standard (TOTO) Bh
5 Kloset jongkok Premium (Toto) Bh
6 Kloset Granada Putih Bh
7 Urinoir standar Bh
8 Jet shower PVC Exel Bh
9 Kaca Cermin Bh
WASHTAFEL :
Wastafel standard (Toto) Bh
Wastafel Studio 50/Wh. Grey Bh
Countertop Randalupe (KIA) Bh
Countertop Aqualupe (KIA) Bh
KRAN :
1 Kran Wall Shower Itap Putar Bh
2 Kran Wastafel F. 10 Bh
3 Kran Tembok CNN Bh
4 Kran Kodok Wastafel ( San-Ei ) Bh
5 Kran Leher Angsa ( San-Ei ) Bh
6 Kran Kamar Mandi ( San-Ei ) Bh
7 Kran Double/Jet Washer ( San-Ei ) Bh
8 Kran Taman ( San-Ei ) Bh
14 Stop Valve 1,5" (Kitz) Bh
SARINGAN :
1 Floor Strainer Heins Bh
2 Floor Drain ( Toto) Bh
SIFON :
1 Sifon ATR Viega Bh
KLEP :
1 Klep Berdiri 1/2 kitz Bh
CAT TEMBOK :
1 Aries Putih (5 ltr) klg
2 Cat Dasar/Undercoat Mowilex Ltr
3 Cat Weather Coat Mowilex Ltr
4 Cat Tembok Dalam Mowilex Ltr
5 Cat Tembok Metrolite Kg
6 Cat Tembok Metrolite Kg
7 Cat warna hitam Kg
8 Cat Vinotex Hitam 5 kg klg
CAT BESI / KAYU :

1 Cat Calton 9931 klg
2 Seyiv 1/2 duco No. 437 klg
3 Avian No. 190 1 kg klg
8 Avian Kayu N0. 735 klg
9 Avian Super White klg
10 Cat Dico "Susuki" Hitam Buram klg
CAT GENTENG :
1 Aga No. 019 galon
2 Aga Cat Genteng Orange 4 kg klg
3 Aga No. 119 4 kg klg
4 SIIP Cat Genteng No. 15 5 kg klg
MENIE, KOLTER, PLAMUR, DLL.

1 Plitur Btl
2 Kolter Ltr
3 Menie Kayu Kg
4 Menie Besi Ltr
5 Plamur Tembok Kg
6 Pylox klg
THINNER :
1 Thinner A Ltr
2 Thinner Super Ltr
KAPUR, SEMEN :
1 Kapur zak
2 Semen Putih zak
DEMPUL :
1 Dempul Kayu Kg
2 Dempul Isamu 1 kg klg
WATERPROOF
1 Waterproof Superflex Lantai M2
2 Waterproof Superflex Dinding M2
3 Waterproof Multiguard M2
4 Waterproof Aquaseal Kg
5 Waterproof Ultraproof Kg
6 Waterproof Seal On Kg
KABEL :
4 Kabel Telepon mtr
5 Kabel NYFGBY (4 50 ) mm2 mtr
6 Kabel NYM 2 x 2.5 mtr
7 Kabel NYM 2 x 2,5 Eterna mtr
8 Kabel NYM 3 x 2.5 Eterna mtr
9 Kabel NYM 3 x 4 Eterna mtr
10 Kabel NYY 4 x 16 mtr
11 Kabel NYY 4 x 10 mm mtr
PIPA :
1 Pipa PVC 20 mm btg
2 Pipa 3/4 btg
3 Fleksibel mtr
4 Pipa Clipsal 20 mm btg
5 L Bow 3/4 bh
6 Klem Kabel Clipsal 20 mm bh
7 Sok/Sambungan Clipsal bh
8 Tedos Clipsal bh
9 Inbow Dos Decker bh
10 Tedos 3/4 bh
11 Dos Inbow Asli bh
LAMPU :
1 Neon Lilin 18 Watt Philips bh
2 Down Light Besar bh
3 Down Light Sedang bh
4 Lampu TL 5 Watt bh
5 Lampu TL 18 Watt bh
6 Fitting Merkuri 250 watt bh
7 Lampu Merkuri Philips 250 watt (utk jalan) set
8 Lampu Taman Bulat Philips set
9 Lampu Baret 32 Watt bh
18 Lampu Dinding Setengah Lingkaran bh
19 Lampu Baret 20 Watt
Sambungan bh
Fitting bh
Kayu Roset bh
PANEL :
1 MCB 16 grup MG asli bh
2 MCB 10 grup MG asli bh
3 Sisir MCB Legrand bh
4 Boks MCB 4 grup IB bh
5 Boks MCB Plastik Grup MCB Asli set
6 MCB 63 Amp MG bh
7 Panel Distribusi Utama 1.00
PENANGKAL PETIR :
1 Elektroda Penangkap 1.00
2 Elektroda Pertanahan 1.00
3 BC 16 mm M'
SAKLAR :
1 Engkel IB bh
2 Stop Kontak 16 AMP bh
3 Saklar Seri bh
4 Saklar Tunggal bh
5 Stop Arde + Tedos OB bh
6 Steker Arde bh
7 Engkel IB Makel bh
8 Kabel Arde mtr
9 Saklar Engkel + Tedos set
10 Dora Dos bh
MUR & BAUT :
1 Fischer dgn mor 58 biji
2 Fischer 6 dos
3 Fischer 12 dos
5 Baut Seng 1/4 gros
6 Mata Bor bh
7 Klem BC bh
8 Alat Bantu Set
SOUND SYSTEM, TELEPON & AC

1 Air Conditioner (AC) 1,0 PK (Sharf) Unit
4 Ceiling Speaker Unit
5 Wall Mount Speaker 20 Watt Unit
6 Speaker Toa 25 Watt Unit
7 Pontentiope Unit
8 Pesawat Telepon Bh
9 Mic Merek CAROL (tanpa kabel) bh
10 Mic ZM 260 (kabel) bh
POMPA AIR & GENSET

1 Pompa air Nasional Bh
2 Genset + Kabel Set
FASILITAS KANTOR
1 Meja Kerja 1/2 Biro (Adinda) bh
2 Meja Kerja 1 Biro (Adinda) bh
3 Kursi Hadap (ISABEL) bh
4 Kursi Susun (ISABEL) bh
5 Kursi Lipat (CITOSE) bh
6 Kursi Tamu (HOCK) set
0
-
REKAPITULASI
PEKERJAAN : REHAB. GEDUNG DPRD KAB. ENGREKANG
LOKASI : KAB. ENREKANG
HARGA ITEM
NO. URAIAN PEKERJAA TOTAL BIAYA (Rp.)
PEKERJAAN (Rp.)
I PEKERJAAN PERSIAPAN 22,700,000.00
II PEKERJAAN PEBONGKARAN 15,000,000.00
III PEKERJAAN STRUKTUR LANTAI DASAR 1,589,286,302.40
1 Pondasi Batua Kali Camp. 1 : 3 34,692,982.91
2 Pondasi poer 329,472,888.82
3 Sloof 229,477,257.84
4 Kolom & Pilar 168,285,614.42
5 Balok 123,535,019.75
6 Plat Lantai Satu 141,730,496.45
7 Overstek beton di atas Jendela Lantai 53,227,741.84
8 Tangga 19,897,436.84
9 Dinding 86,169,640.92
10 Lantai Dasar 92,420,292.12
11 Pekerjaan Jendela 65,706,615.00
12 Pekerjaan Pintu 56,402,308.98
13 Pekerjaan Plafond 68,077,935.10
14 Pekerjaan Finishing 8,373,915.91
15 Menikal dan Elektrikal 13,707,950.00
16 Fixture, Equipment 98,108,205.50
V PEKERJAAN STRUKTUR LANTAI SATU 1,210,359,109.89
1 Kolom & Pilar 183,302,345.28
2 Ring Balok 43,760,939.31
3 Overstek beton dibawah Atap 348,111,518.98
4 Dinding 72,003,802.50
5 Pekerjaan Jendela 67,974,075.00
6 Pekerjaan Pintu 54,735,110.72
7 Pekerjaan Kuda-Kuda 99,053,553.02
8 Pekerjaan Atap 80,048,516.48
9 Pekerjaan Plafond 87,206,365.00
10 PEKERJAAN FINISHING 22,826,298.45
11 MEKANIKAL DAN ELEKTRIKAL 16,793,300.00
12 FIXTURE, EQUIPMENT 113,897,550.00
13 LANDSCAPE 20,645,735.15
JUMLAH 2,837,345,412.30
DIBULATKAN 2,837,345,000.00
Terbilang
Dua Milyar Delapan Ratus Tiga Puluh Tujuh Juta Tiga Ratus Empat Puluh Lima Ribu Rupiah
:
Enrekang, 2005
Diperiksa Oleh, Dibuat Oleh,
Kabid. Cipta Karya CV. INTERPOLA CONSULTANT
Werang Umar, SE Ir. Atman A. Sukma

Nip. 010 089 184 Kuasa Direktur
Menyetujui,
Kadis PU.Kab.Enrekang
Ir. H. Sugiharjo, MPPM

NIP. 110 041 879
1,589,286,302.40
1,210,359,109.89
RENCANA ANGGARAN BIAYA
Pekerjaan : PEMB. RAHAB. GEDUNG DPRD
Lokasi : KAB. ENREKANG
HARGA SAT. JML. HARGA

NO URAIAN PEKERJAAN SAT VOLUME ( Rp. ) ( Rp. )
1 2 3 4 5 6=5x4
1 PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi ls 1.000 2,000,000 2,000,000
2 Papan Proyek bh 1.00 250,000 250,000
3 Pekejaan Pengukuran & Bowplank ls 1.00 2,000,000 2,000,000
4 Pembuatan Direksi Keet ls 1.00 2,500,000 2,500,000
4 As Built Drawing ls 1.00 2,500,000 2,500,000
5 Test Material Ls 1.00 2,000,000 2,000,000
6 Laporan dan dokumentasi Bh 1.00 1,500,000 1,500,000
7 P3K ls 1.00 750,000 750,000
8 Izin Memdirikan Bangunan (IMB) ls 1.00 9,200,000 9,200,000
2 PEKERJAAN PEBONGKARAN
2.1 Atap Seng Ls 1.00 7,000,000 7,000,000
2.2 Lantai Lama Ls 1.00 4,500,000 4,500,000
2.3 Dinding Tembok Ls 1.00 3,500,000 3,500,000
3 PEKERJAAN STRUKTUR LANTAI DASAR
3.1 ELEVASI -2,7 S/D 4,5
3.1.1 Pondasi Batua Kali Camp. 1 : 3

3.1.1 Galian Tanah Pondasi M3 560.00 16,670 9,335,200
3.1.2 Urugan Kembali M3 164.00 6,668 1,093,552
3.1.3 Urugan Pasir bawah Pondasi M3 25.46 54,248 1,380,991
3.1.4 Pas. Batu kosong M3 10.08 196,160 1,977,293
3.1.5 Pas. Batu Kali M3 66.15 316,039 20,905,947
3.1.6 Lantai Kerja K. 175 M3 16.17 1,474,689 23,842,773
3.1.2 Pondasi poer

3.1.2.1 Cor Beton K.225 M3 134.17 2,455,721 329,472,889
3.1.3 Sloof
3.1.3.1 Sloof K. 225 M3 93.45 2,455,721 229,477,258
3.1.4 Kolom & Pilar

3.1.4.1 Kolom K.225 M3 62.34 2,455,721 153,079,793
3.1.4.2 Pillar K.225 M3 6.19 2,455,721 15,205,821
3.1.5 Balok
3.1.5.1 Cor Beton K.225 M3 50.31 2,455,721 123,535,020
3.1.6 Plat Lantai Satu

3.1.6.1 Plat Lantai t = 12 cm
3.1.6.1.1 Perancah Bambu Btg 200.00 10,000 2,000,000
3.1.6.1.2 Cor Beton K. 225 M3 56.90 2,455,721 139,730,496
3.1.7 Overstek beton di atas Jendela Lantai

3.1.7.1 Cor Beton K. 225 M3 21.68 2,455,721 53,227,742
3.1.8 Tangga
3.1.8.1 Cor Beton K. 225 M3 7.39 2,455,721 18,147,774
3.1.8.2 Pas. Tegel M3 20.57 85,059 1,749,662
3.1.9 Dinding
3.1.9.1 Pas. Batu Merah 1/2 bt M3 58.42 357,684 20,896,272
3.1.9.2 Pas. Trasram Batu Merah 1/2 bt M3 6.49 395,064 2,564,397
3.1.9.3 Plesteran Camp. 1 : 2 M2 1,062.20 21,302 22,627,170
3.1.9.4 Plesteran Camp. 1 : 4 M2 118.02 18,543 2,188,445
3.1.9.5 Acian Dinding M2 1,180.22 22,919 27,049,079
3.1.9.6 Pas. Kramik Dinding 20 x 20 M2 129.78 83,559 10,844,279
3.1.10 Lantai Dasar

3.1.10.1 Timbunan Tanah Biasa M3 341.62 51,068 17,445,850
3.1.10.2 Timbunan Pasir bawah lantai t = 10 cm M3 42.70 54,248 2,316,552
3.1.10.3 Rabat Beton t = 5 cm M3 16.17 371,834 6,011,812
3.1.10.4 Pas. Kramik 40 x 40 M2 680.00 98,009 66,646,078
3.1.10.6 Pas. Kramik 20 x 20 M2 59.00 83,559 4,929,977
1 2 3 4 5 6=5x4
3.1.11 Pekerjaan Jendela

3.1.11. 1 Pas. Jendela Rangka Alumunium Type -01 Bh 8.00 1,159,740 9,277,920
3.1.11. 2 Pas. Jendela Rangka Alumunium Type -02 Bh 23.00 2,350,080 54,051,840
3.1.11. 3 Pas. Jendela Rangka Alumunium Type -03 Bh 2.00 926,798 1,853,595
3.1.11. 4 Pas. Jendela Rangka Alumunium Type -04 Bh 1.00 523,260 523,260
3.1.12 Pekerjaan Pintu

3.1.12. 1 Pas. Pintu Kosen Aluminium Type -1 Bh 2.00 5,049,000 10,098,000
3.1.12. 4 Pekerjaan Pintu Panil Kaca
3.1.12.4.1 Kosen Kayu Klas i M3 0.47 3,490,600 1,626,620
3.1.12.4.2 Pintu Type 4 M2 16.80 388,275 6,523,020
3.1.12.4.3 Pas. Kaca Mati 5 mm M2 8.80 152,853 1,345,105
3.1.12.4.4 Engsel Bh 6.00 27,620 165,718
3.1.12.4.5 Grendel Bh 4.00 19,993 79,971
3.1.12.4.6 Kunci Pintu 2x Putar Bh 1.00 112,984 112,984

3.1.12.5.2 Pintu Type 5 M2 3.15 388,275 1,223,066
3.1.12.5.4 Engsel Bh 3.00 27,620 82,859
3.1.12.5.5 Grendel Bh 2.00 19,993 39,986
3.1.12.6.1 Kosen Kayu Klas i M3 0.17 3,490,600 609,459
3.1.12.6.2 Pintu Type 6 M2 7.88 388,275 3,057,666
3.1.12.6.3 Engsel Bh 3.00 27,620 82,859
3.1.12.6.4 Grendel Bh 2.00 19,993 39,986
3.1.12.7.2 Pintu Type 7 M2 15.75 388,275 6,115,331
3.1.12.7.3 Engsel Bh 3.00 27,620 82,859
3.1.12.7.4 Grendel Bh 2.00 19,993 39,986
3.1.12.8.2 Pintu Type 8 M2 9.45 388,275 3,669,199
3.1.12.8.3 Pas. Kaca Mati 5 mm Bh 1.68 152,853 257,251
3.1.12.8.4 Engsel Bh 3.00 27,620 82,859
3.1.12.8.5 Grendel Bh 2.00 19,993 39,986
3.1.12.9.1 Kosen Kayu Klas i M3 0.04 3,490,600 122,171
3.1.12.9.2 Pintu Type 9 M2 1.58 388,275 611,533
3.1.12.9.4 Engsel Bh 3.00 27,620 82,859
3.1.12.9.5 Grendel Bh 2.00 19,993 39,986
3.1.13 Pekerjaan Plafond

3.1.1.3.1 Rangka Plafond M3 1.60 2,063,700 3,308,111
3.1.1.3.2 Gygsum M2 614.80 101,750 62,555,900
3.1.1.3.3 Tripleks 3 mm M2 59.20 22,370 1,324,304
3.1.1.3.4 List Profil M' 120.00 7,414 889,620
PEKERJAAN FINISHING
3.2 Pengecetan
3.2.1 Cat Tembok M2 1,180.22 4,876 5,754,753
3.2.2 Cat Kayu M2 62.64 41,813 2,619,163
MEKANIKAL DAN ELEKTRIKAL
3.3 INSTALASI LISTRIK

3.3.1 Instalasi Listrik Utama
3.3.1.1 Pekerjaan Kabel Feeder
3.3.1.1.1 Kabel NYFGBY (4 50 ) mm2 M' 25.00 4,750 118,750
3.3.1.1.2 Kabel NYY 4 x 16 mm2 M' 15.00 18,500 277,500
3.3.1.1.3 Kabel NYY 4 x 10 mm2 M' 10.00 4,250 42,500
3.3.1.1.4 Kabel NYM 3 x 4 mm2 M' 30.00 3,470 104,100
3.3.1.2 Pekerjaan Kabel Panel
3.3.1.1.2 Panel Distribusi Utama (MDP) Unit 1.00 160,000 160,000
3.3.2 Instalasi Listrik Lt. Dasar
3.3.2.1 Pekerjaan Penel Lt. Dasar Unit 1.00 25,000 25,000
3.3.2.2 Instalasi Listrik Lengkap Kabel, Conduit &Acc -
3.3.2.2.1 Titik Lampu Ttk 35.00 115,550 4,044,250
1 2 3 4 5 6=5x4
3.4 INSTALASI TELEPON
3.4.1 Instalasi Telepon Utama
3.4.1.1 Kabel ITC 10 x 2 x 0,6 mm2 + Conduit dari TB M' 75.00 2,500 187,500
Telepon ke Key Telepon -
3.4.2 Instalasi Telepon Lt. Dasar Ttk 9.00 115,550 1,039,950
3.5 INSTALASI HVAC

3.5.1 Lantai Dasar
3.5.1.1 Instalasi AC Ttk 11.00 115,550 1,271,050
3.6 SOUND SYSTEM

3.6.1 Lantai 1
3.6.1.1 Instalasi sound system lengkap kebal conduit + Ttk 7.00 115,550 808,850
3.7 INSTALASI AIR BERSIH

3.7.1 Instalasi Utama
3.7.1.1 Pipa PVC dia 3" M' 110.00 17,000 1,870,000
3.7.1.2 valve dia 1,5" bh 1.00 65,000 65,000
3.7.2 Instalasi Lt. Dasar

3.7.2.1 Pipa PVC dia 1 1/2" (wavin) M' 46.00 7,000 322,000
3.7.2.2 Pipa dia 1/2" (wavin) M' 15.00 2,500 37,500
3.7.2.3 Fitting dan acsesories serta material bantu Bh 26.00 1,500 39,000
3.8 INSTALASI AIR KOTOR

3.8.1 Instalasi Lt. Dasar
3.8.1.2 Pipa PVC dia 3" (wavin) M' 36.00 17,000 612,000
3.8.1.3 Pipa dia 1/2" (wavin) M' 12.00 2,500 30,000
3.8.1.4 Fitting dan acsesories serta material bantu bh 6.00 1,500 9,000
3.9 INSTALASI AIR HUJAN

3.9.1 Pipa PVC dia 3" (Wavin) M' 104.00 17,000 1,768,000
3.9.2 Fitiing dan acsesories Ls 1.00 100,000 100,000
3.9.3 Floor Drain Bh 26.00 25,000 650,000
FIXTURE, EQUIPMENT
4.1 FIXTURE
4.1.1 Armature
4.1.1.1 Lantai Dasar
4.1.1.1.1 Lampu TL 2 x 18 Watt (Philip) Bh 24.00 45,000 1,080,000
4.1.1.1.2 Baret 20 Watt Bh 4.00 75,000 300,000
4.1.1.1.3 Neon Lilin 18 Watt Bh 27.00 34,500 931,500
4.1.1.1.4 Down Light 32 Watt (Philip) Bh 18.00 27,000 486,000
4.1.1.1.6 Lampu Taman GL 18 Watt (Phil Bh 4.00 82,500 330,000
4.1.1.1.7 Stop kontak Bh 1.00 14,500 14,500
4.1.1.1.8 Saklar Tunggal Bh 17.00 14,300 243,100
4.1.1.1.9 Saklar Seri Bh 18.00 19,650 353,700
4.1.1.1.10 Baret 32 Watt Bh 12.00 80,000 960,000
4.1.1.1.11 Panel Bh 1.00 25,000 25,000
4.1.2 Sanitary
4.1.2. 1.1 Galian Tanah M3 4.62 16,670 77,065
4.1.2. 1.2 Urugan Pasir M3 0.11 54,248 6,130
4.1.2. 1.3 Kerikil M3 0.11 80,900 9,142
4.1.2. 1.4 Beton M3 0.16 2,455,721 388,004
4.1.2. 1. 5 Pas. Batu Transram 1 : 2 M3 2.28 395,064 899,165
4.1.2. 1. 6 Pas. Batu Koral M3 0.47 50,000 23,400
4.1.2. 1. 7 Lapisan Ijuk Kg 25.00 -
4.1.2. 1. 8 Pek. Pipa PVC Dia 3" M' 70.00 17,000 1,190,000
4.1.2.1. 9 Closet duduk lengkap Bh 7.00 1,050,000 7,350,000
4.1.2.1.10 Closet Jongkok Bh 2.00 165,000 330,000
4.1.2.1.11 Wastafel Bh 2.00 170,000 340,000
4.1.2.1.12 Kra Kamar Mandi Bh 10.00 10,000 100,000
4.1.2.1.13 Jet Washer Bh 8.00 35,000 280,000
4.1.2.1.14 Urinoir Bh 7.00 160,500 1,123,500
4.1.2.1.15 Kaca Cermin Bh 2.00 42,500 85,000
1 2 3 4 5 6=5x4
4.1.3 Sound System
4.1.3.1.1 Celling Speaker Bh 14.00 137,500 1,925,000
4.1.3.1.2 Wall mount Speaker 25 watt Bh 6.00 548,000 3,288,000
4.1.3.1.3 Toa Speaker 25 Watt Bh 2.00 254,000 508,000
4.1.3.1.4 Potentiope Bh 7.00 125,000 875,000
4.1.4 Telepon
4.1.4.1.1 Pesawat Telepon Direct Bh 8.00 100,000 800,000
4.2 EQUIPMENT
4.2.1 Lantai Dasar
4.2.1.1 Pas. AC 1,0 PK Unit 7.00 2,993,000 20,951,000
4.2.1.2 Pas. AC 1,5 PK Unit 6.00 4,122,000 24,732,000
4.2.1.3 Pas. AC 2,0 PK Unit 6.00 4,600,000 27,600,000
4 PEKERJAAN STRUKTUR LANTAI SATU
4.1 ELEVASI 4,5 S/D Atap

4.1.1 Kolom & Pilar
4.1.1.1 Kolom K.225 M3 50.31 2,455,721 123,535,020
3.1.1.2 Pillar K.225 M3 24.34 2,455,721 59,767,326
4.1.2 Ring Balok
4.1.2.1 Cor Beton K.225 M3 17.82 2,455,721 43,760,939
4.1.3 Overstek beton dibawah Atap
4.1.3.1 Cor Beton K. 225 M3 141.76 2,455,721 348,111,519
4.1.4 Dinding
4.1.4.1 Pas. Batu Merah 1/2 bt M3 192.00 920 176,640
4.1.4.2 Pas. Trasram Batu Merah 1/2 bt M3 33.97 2,944 100,008
4.1.4.3 Plesteran Camp. 1 : 2 M2 3,499.98 14,720 51,519,706
4.1.4.4 Plesteran Camp. 1 : 4 M2 617.64 9,568 5,909,580
4.1.4.5 Acian Dinding M2 4,117.62 1,425 5,867,609
4.1.4.6 Pas. Kramik Dinding (WC) 20/20 Cm M2 100.89 83,559 8,430,261
4.1.5 Lantai Satu
4.1.5.1 Pas. Kramik 40 x 40 M2 760.00 98,009 74,486,793
4.1.5.2 Pas. Kramik 20 x 20 M2 49.20 83,559 4,111,100
4.1.6 Pekerjaan Jendela
3.1.6.1 Pas. Jendela Rangka Alumunium Type -01 Bh 2.00 1,159,740 2,319,480
3.1.6.3 Pas. Jendela Rangka Alumunium Type -03 Bh 2.00 926,798 1,853,595
4.1.7 Pekerjaan Pintu
4.1.7.1 Pas. Pintu Kosen Aluminium Type -1 Bh 1.00 5,049,000 5,049,000
4.1.7.2 Pas. Pintu Kosen Aluminium Type -2 Bh - -
4.1.7.3 Pas. Pintu Kosen Aluminium Type -3 Bh 2.000 5,049,000 10,098,000
4.1.7.4 Pekerjaan Pintu Panil Kaca
4.1.7.4.1.1 Kosen Kayu Klas i M3 0.746 3,490,600 2,602,591
4.1.7.4.1.2 Pintu Type 4 M2 26.880 388,275 10,436,832
4.1.7.4.1.3 Pas. Kaca Mati 5 mm M2 15.840 152,853 2,421,188
4.1.7.4.1.4 Engsel Bh 6.000 27,620 165,718
4.1.7.4.1.5 Grendel Bh 4.000 19,993 79,971
4.1.7.4.1.6 Kunci Pintu 2x Putar Bh 1.000 112,984 112,984
4.1.7.4.2.2 Pintu Type 5 M2 9.450 388,275 3,669,199
4.1.7.4.2.3 Engsel Bh 3.000 27,620 82,859
4.1.7.4.2.4 Grendel Bh 2.000 19,993 39,986
4.1.7.4.3.1 Kosen Kayu Klas i M3 0.105 3,490,600 365,466
4.1.7.4.3.2 Pintu Type 6 M2 4.725 388,275 1,834,599
4.1.7.4.3.3 Engsel Bh 3.000 27,620 82,859
4.1.7.4.3.4 Grendel Bh 2.000 19,993 39,986
4.1.7.4.4.2 Pintu Type 7 M2 18.900 388,275 7,338,398
4.1.7.4.4.3 Engsel Bh 3.000 27,620 82,859
4.1.7.4.4.4 Grendel Bh 2.000 19,993 39,986
4.1.7.4.5.1 Kosen Kayu Klas i M3 0.049 3,490,600 172,087
4.1.7.4.5.2 Pintu Type 8 M2 1.575 388,275 611,533
4.1.7.4.5.3 Pas. Kaca Mati 5 mm M2 0.41 152,853 63,052
4.1.7.4.5.4 Engsel Bh 3.00 27,620 82,859
4.1.7.4.5.5 Grendel Bh 2.00 19,993 39,986
1 2 3 4 5 6=5x4
4.1.8 Pekerjaan Kuda-Kuda
4.1.8.1 Kuda-kuda Kayu Type KK-01

4.1.8.1.1 Kayu Klas 1 M3 3.147 3,801,020 11,961,810
4.1.8.1.2 Baut Sambungan Bh 32.00 16,000 512,000
4.1.8.2.1 Kayu Klas 1 M3 0.77 3,801,020 2,907,780

4.1.8.3.1 Kayu Klas 1 M3 1.77 3,801,020 6,708,800
4.1.8.3.3 Plat Penyambung M' 1.00 65,500 65,500
4.1.8.4 Kuda-kuda Kayu Type KK-04 M3

4.1.8.4.1 Kayu Klas 1 Bh 0.44 3,801,020 1,664,847
4.1.8.4.3 Plat Penyambung M 1.00 65,500 65,500
4.1.8.5 Kuda-kuda Kayu Type KK-05 M3

4.1.8.5.1 Kayu Klas 1 Bh 0.32 3,801,020 1,201,122
4.1.8.6.1 Kayu Klas 1 M3 0.37 3,801,020 1,406,377
4.1.8.7.1 Kayu Klas 1 M3 1.50 3,801,020 5,716,734
4.1.8.8.1 Kayu Klas 1 M3 0.22 3,801,020 828,622
4.1.8.9 Gording 6/12 Cm
4.1.8.9.1 Gording Kayu Klas II M3 7.65 3,801,020 29,093,007
4.1.8.10 Kasau 5/7 Cm
4.1.8.10.1 Kaso Klas II M3 3.05 3,801,020 11,600,713
4.1.8.11 Reng 2/3 Cm
4.1.8.11.1 Reng Klas II M3 2.55 3,801,020 9,696,402
4.1.8.12 Balok Bumbungan 6/12 Cm
4.1.8.12.1 Balok Klas 1 M3 0.43 3,801,020 1,626,837
4.1.8.13 Lisplank
4.1.8.13.1 Lisplank kayu M2 69.96 162,529 11,370,501
4.1.9 Pekerjaan Atap
4.1.9.1 Atap Genteng Metal Roof M2 1,250.83 63,022 78,829,308
4.1.9.2 Nok Atap Genteng M' 59.50 20,491 1,219,209
4.1.10 Pekerjaan Plafond
4.1.10.1 Rangka Plafond M3 1.85 2,063,700 3,817,845
4.1.10.2 Gypsum M2 810.80 101,750 82,498,900
4.1.10.3 Tripleks 3 mm M2 0.00 22,370 -
4.1.10.4 List Profil M' 120.00 7,414 889,620
5 PEKERJAAN FINISHING
5.1 Pengecetan
5.1.1 Cat Tembok M2 4,117.62 4,876 20,077,515
5.1.2 Cat Kayu M2 65.74 41,813 2,748,783
6 MEKANIKAL DAN ELEKTRIKAL

6.1 INSTALASI LISTRIK
6.1.1 Instalasi Listrik Utama
6.1.1.1 Pekerjaan Kabel Feeder
6.1.1.1.1 Kabel NYFGBY (4 50 ) mm2 M' 20.00 4,750 95,000
6.1.1.1.2 Kabel NYY 4 x 16 mm2 M' 15.00 18,500 277,500
6.1.1.1.3 Kabel NYY 4 x 10 mm2 M' 10.00 4,250 42,500
6.1.1.1.4 Kabel NYM 3 x 4 mm2 M' 20.00 3,470 69,400
6.1.1.2 Pekerjaan Kabel Panel

6.1.1.1.2 Panel Distribusi Utama (MDP) Unit 1.00 160,000 160,000
6.1.2 Instalasi Listrik Lt. 1
6.1.2.1 Pekerjaan Penel Lt. 1 Unit 1.00 25,000 25,000
6.1.2.2 Instalasi Listrik Lengkap Kabel, Conduit &Acc -
6.1.2.2.1 Titik Lampu Ttk 36.00 115,550 4,159,800
1 2 3 4 5 6=5x4
6.2 INSTALASI PENANGKAL PETIR
6.2.1 Elektroda Penangkap Unit 7.00 40,000 280,000
6.2.2 Elektroda Pentanahan Unit 2.00 32,000 64,000
6.2.3 BC 16mm M' 50.00 6,500 325,000
6.2.4 Instalasi Pengkal Petir Unit 1.00 115,550 115,550
6.3 INSTALASI TELEPON

6.3.1 Instalasi Telepon Utama
6.3.1.1 Kabel ITC 10 x 2 x 0,6 mm2 + Conduit dari TB M' 86.00 2,500 215,000
Telepon ke Key Telepon
6.3.2 Instalasi Telepon Lt. 1 Ttk 8.00 115,550 924,400
6.4 INSTALASI HVAC

6.4.1 Lantai 1
6.4.1.1 Instalasi AC Ttk 13.00 115,550 1,502,150
6.5 SOUND SYSTEM

6.5.1 Lantai 1
6.5.1.1 Instalasi sound system lengkap kebal conduit + Ttk 9.00 25,000 225,000
6.6 INSTALASI AIR BERSIH

6.6.1 Instalasi Lantai Atap
6.6.1.1 Tangki Fiber kapasitas 1,5 m3 (excel) bh 4.00 600,000 2,400,000
6.6.1.2 Pipa PVC dia 1,5" M' 4.00 7,000 28,000
6.6.1.3 Stop valve dia 1,5" bh 1.00 65,000 65,000
6.6.2 Instalasi Lt. 1

6.6.2.3 Pipa dia 1/2" (wavin) M' 20.00 2,500 50,000
6.7 INSTALASI AIR KOTOR

6.7.1 Instalasi Lt. 1
6.7.1.3 Pipa dia 1/2" (wavin) M' 18.00 2,500 45,000
6.7.1.4 Fitting dan acsesories serta material bantu bh 10.00 1,500 15,000
6.8 INSTALASI AIR HUJAN

6.8.1 Pipa PVC dia 3" (Wavin) M' 351.00 9,000 3,159,000
6.8.2 Fitiing dan acsesories Ls 1.00 100,000 100,000
6.8.3 Floor Drain Bh 26.00 25,000 650,000
7 FIXTURE, EQUIPMENT
7.1 FIXTURE
7.1.1 Armature
7.1.1.1 Lantai 1
7.1.1.1.1 Lampu TL 2 x 18 Watt (Philip) Bh 26.00 45,000 1,170,000
7.1.1.1.2 Neon Lilin 15 Watt Bh 18.00 34,500 621,000
7.1.1.1.5 Stop kontak Bh 1.00 14,500 14,500
7.1.1.1.6 Saklar Tunggal Bh 21.00 14,300 300,300
7.1.1.1.7 Saklar Seri Bh 15.00 19,650 294,750
7.1.1.1.8 Baret 32 Watt Bh 14.00 80,000 1,120,000
7.1.1.1.9 Panel Bh 1.00 25,000 25,000.00
7.1.2 Sanitary
7.1.2.1 Lantai 1
7.1.2.1. 1 Pek. Pipa PVC Dia 3" Bh 92.00 17,000 1,564,000
7.1.2.1. 2 Closet duduk lengkap Bh 8.00 1,050,000 8,400,000
7.1.2.1. 3 Wastafel Bh 5.00 170,000 850,000
7.1.2.1. 4 Kran Kamar Mandi Bh 10.00 10,000 100,000
7.1.2.1. 5 Jet Washer Bh 9.00 35,000 315,000
7.1.2.1. 6 Urinoir Bh 5.00 160,500 802,500
7.1.2.1. 7 Kaca Cermin Bh 4.00 42,500
7.1.3 Sound System
7.1.3.1 Lantai 1
7.1.3.1.1 Ceiling Speaker Bh 17.00 137,500 2,337,500
7.1.3.1.2 Wall mount Speaker 25 watt Bh 6.00 548,000 3,288,000
7.1.3.1.3 Toa Speaker 25 watt Bh 2.00 254,000 508,000
7.1.3.1.4 Potentiope Bh 9.00 125,000 1,125,000
7.1.4 Telepon
7.1.4.1 Lantai 1
7.1.4.1.1 Pesawat Telepon Direct Bh 8.00 100,000 800,000
1 2 3 4 5 6=5x4
7.2 EQUIPMENT
7.2.1 Lantai 1
7.2.1.1 Pompa Air (20 Head) Unit 4.00 375,000 1,500,000
7.2.1.2 Pas. AC 1,0 PK Unit 9.00 2,993,000 26,937,000
Pas. AC 1,5 PK Unit 7.00 4,122,000 28,854,000
Pas. AC 2,0 PK Unit 7.00 4,600,000 32,200,000
8 LANDSCAPE
8.1 Drainase dan Lantai depan Teras
8.1.1 Galian tanah M3 29.00 16,670 483,430
8.1.2 Pas. Batu Bata M3 28.15 395,064 11,121,038
8.1.3 Urugan pasir M3 20.40 54,248 1,106,659
8.1.4 Plesteran M2 121.00 21,302 2,577,563
8.1.5 Paving Blok M2 95.00 35,963 3,416,461
8.1.6 Timbunan Tanah M3 38.00 51,068 1,940,584
TOTAL BIAYA LANTAI DASAR + LANTAI SATU

TOTAL HARGA
( Rp. )
7
22,700,000
15,000,000
1,589,286,302
34,692,983
329,472,889
229,477,258
168,285,614
123,535,020
141,730,496
53,227,742
19,897,437
86,169,641
92,420,292 160,498,227
7
65,706,615
56,402,309
68,077,935
8,373,916
8,373,916
13,707,950
4,772,100
7
1,227,450
1,271,050
808,850
2,333,500
777,000
2,518,000
98,108,205
24,825,205
7
39.47
73,283,000
1,210,359,110
183,302,345
43,760,939
348,111,519
72,003,803
78,597,892
67,974,075
54,735,111
7
99,053,553
80,048,516
87,206,365
Gygsum M2
M2
22,826,298 M'
22,826,298
16,793,300
4,829,200
7
784,550
1,139,400
1,502,150
225,000
3,755,000
649,000
3,909,000
113,897,550
24,406,550
7
89,491,000
20,645,735
###
102.200
450.000
552.200
15.00
20.00
300.00
44.4
266.4
566.400
TA. 2005
An.A1 1 M3 Galian Tanah

0.7500 org/hr Pekerja @ Rp. 21,000.00 = Rp. 15,750.00
0.0250 org/hr Mandor @ Rp. 36,800.00 = Rp. 920.00
= Rp. 16,670.00
An.A2 1 M3 Galian Tanah Keras ( Balincong )
0.0330 org/hr Mandor @ Rp. 36,800.00 = Rp. 1,214.40
= Rp. 22,214.40
An.A18 1 M3 Urugan Pasir
1.2000 M3 Pasir Urug @ Rp. 39,650.00 = Rp. 47,580.00
= Rp. 54,248.00
An.A19 1 M3 Urugan Tanah Galian
= Rp. 6,668.00
An.A19 1 M3 Timbunan Tanah Pilihan
1.2000 M3 Tanah Timbunan @ Rp. 37,000.00 = Rp. 44,400.00
= Rp. 51,068.00
An.G1 1 M3 Pasangan Batu Kosong

1.2000 M3 Batu Kali @ Rp. 68,300.00 = Rp. 81,960.00
= Rp. 196,160.00
An.G32f 1 M3 Pasangan Pondasi Campuran 1 : 1/2 : 5

1.2000 M3 Batu Kali @ Rp. 68,300.00 = Rp. 81,960.00
2.5600 Zak Semen @ Rp. 25,225.00 = Rp. 64,576.00
0.0510 Zak Kapur @ Rp. 4,950.00 = Rp. 252.45
0.5090 M3 Pasir Pasangan @ Rp. 50,000.00 = Rp. 25,450.00
1.2000 org/hr Tukang Batu @ Rp. 31,500.00 = Rp. 37,800.00
0.1200 org/hr Kepala Tukang @ Rp. 36,800.00 = Rp. 4,416.00
= Rp. 296,678.45
An.G32h 1 M3 Pasangan Pondasi Campuran 1 : 4

1.2000 M3 Batu Kali @ Rp. 68,300.00 = Rp. 81,960.00
3.2600 Zak Semen @ Rp. 25,225.00 = Rp. 82,233.50
0.5220 M3 Pasir Pasangan @ Rp. 52,500.00 = Rp. 27,405.00
= Rp. 316,038.50
An.G33h 1 M3 Pasangan Batu Merah Campuran 1 : 4

450.0000 Bh Batu Merah @ Rp. 260.00 = Rp. 117,000.00
2.5300 Zak Semen @ Rp. 25,225.00 = Rp. 63,819.25
0.4060 M3 Pasir Ayak Untuk Beton @ Rp. 52,500.00 = Rp. 21,315.00
348231982.xls
TA. 2005
= Rp. 357,684.25
348231982.xls
TA. 2005
An.G331 1 M3 Pasangan Transram Batu Merah Campuran 1 : 2

450.0000 Bh Batu Merah @ Rp. 260.00 = Rp. 117,000.00
4.1200 Zak Semen @ Rp. 25,225.00 = Rp. 103,927.00
= Rp. 395,063.50
An.G50h 1 M2 Plasteran Transram 1 : 2 tebal 10 mm

0.1400 Zak Semen @ Rp. 25,225.00 = Rp. 3,531.50
0.0114 M3 Pasir Ayak Untuk Beton @ Rp. 52,500.00 = Rp. 598.50
0.0150 org/hr Kepala Tukang @ Rp. 36,800.00 = Rp. 552.00
= Rp. 18,543.00
An.G50i 1 M2 Plasteran Campuran 1 : 3 tebal 15 mm

0.1630 Zak Semen @ Rp. 25,225.00 = Rp. 4,111.68
= Rp. 21,302.18
An.G50o 1 M2 Plasteran Campuran 1 : 1/2 : 5 tebal 10 mm

0.0680 Zak Semen @ Rp. 25,225.00 = Rp. 1,715.30
0.0136 org/hr Tukang Batu @ Rp. 31,500.00 = Rp. 428.40
= Rp. 16,873.20
An.G50j 1 M2 Plasteran Campuran 1 : 3 tebal 10 mm

0.1080 Zak Semen @ Rp. 25,225.00 = Rp. 2,724.30
= Rp. 17,819.80
An.G sub 1 M2 Pekerjaan Plamur Dinding

0.1250 Kg Plamur @ Rp. 7,500.00 = Rp. 937.50
0.2500 org/hr Tukang Cat @ Rp. 31,500.00 = Rp. 7,875.00
= Rp. 15,534.50
348231982.xls
TA. 2005
An.G sub 1 M2 Pekerjaan Plamur Plafond

0.1250 Kg Plamur @ Rp. 7,500.00 = Rp. 937.50
4.0000 mtr Plaster Plafond @ Rp. 2,500.00 = Rp. 10,000.00
= Rp. 25,534.50
An.G44 1 M3 Beton Campuran 1 : 3 : 6 ( Rabat Beton )

1.0000 M3 Batu Pecah/Kerikil @ Rp. 84,000.00 = Rp. 84,000.00
4.2400 Zak Semen @ Rp. 25,225.00 = Rp. 106,954.00
= Rp. 371,834.00
An.G44 1 M3 Beton Campuran 1 : 3 : 6 (Rabat Beton)

4.2400 Zak Semen @ Rp. 25,225.00 = Rp. 106,954.00
1.0000 m3 Batu Pecah 1 s/d 2 Cm @ Rp. 102,400.00 = Rp. 102,400.00
0.5000 m3 Pasir Beton @ Rp. 52,500.00 = Rp. 26,250.00
= Rp. 390,234.00
An.SPL.V 1 M3 Beton Campuran 1 : 2 : 3

Pekerjaan Beton
0.8200 m3 Batu Pecah 2 - 3 cm @ Rp. 84,000.00 = Rp. 68,880.00
8.5000 Zak Semen @ Rp. 25,225.00 = Rp. 214,412.50
1.0000 org/hr Tukang @ Rp. 31,500.00 = Rp. 31,500.00
= Rp. 483,862.50
PEKERJAAN PEMBESIAN
110.0000 Kg Besi Tulangan @ Rp. 5,725.00 = Rp. 629,750.00
2.0000 Kg Kawat @ Rp. 4,725.00 = Rp. 9,450.00
= Rp. 1,222,100.00
PEKERJAAN CETAKAN
0.4000 Kg Kayu Cetakan @ Rp. 1,521,800.00 = Rp. 608,720.00
1.0000 Kg Paku @ Rp. 8,500.00 = Rp. 8,500.00
749,758.00
Jumlah 1 m3 Beton Bertulang Campuran 1 : 2 : 3 = Rp. 2,455,720.50
348231982.xls
TA. 2005
An.SPL.Va 1 m3 LANTAI BETON BERTULANG

Pekerjaan Beton
0.8200 m3 Batu Pecah 2 - 3 cm @ Rp. 84,000.00 = Rp. 68,880.00
6.8000 Zak Semen Tonasa @ Rp. 25,225.00 = Rp. 171,530.00
= Rp. 468,800.00
PEKERJAAN PEMBESIAN
44.0000 Kg Besi Tulangan @ Rp. 5,725.00 = Rp. 251,900.00
0.8000 Kg Kawat @ Rp. 4,725.00 = Rp. 3,780.00
= Rp. 255,680.00
PEKERJAAN CETAKAN
0.4000 Kg Kayu Cetakan @ Rp. 1,521,800.00 = Rp. 608,720.00
1.0000 Kg Paku @ Rp. 8,500.00 = Rp. 8,500.00
750,209.06
Jumlah 1 m3 Lantai Beton Bertulang = Rp. 1,474,689.06
An.F26 1 M3 Pekerjaan Kosen

1.0000 m3 Kayu Klas I (Bayam) @ Rp. 2,521,800.00 = Rp. 2,521,800.00
20.0000 org/hr Tukang Kayu @ Rp. 31,500.00 = Rp. 630,000.00
= Rp. 3,490,600.00
An.F22 1 M3 Pekerjaan Kuda-kuda/Gording Kayu Klas I

1.1000 m3 Kayu Klas I (Bayam) @ Rp. 2,521,800.00 = Rp. 2,773,980.00
= Rp. 3,801,020.00
An.F22b 1 M3 Pekerjaan Kuda-kuda/Gording Kayu Klas II

1.1000 m3 Kayu Klas II @ Rp. 1,421,800.00 = Rp. 1,563,980.00
= Rp. 2,591,020.00
An.F.21 1 M2 Memasang Listplank tebal 2 cm

0.0330 m3 Papan Kayu Klas I @ Rp. 3,521,800.00 = Rp. 116,219.40
0.1000 Kg Paku @ Rp. 8,500.00 = Rp. 850.00
348231982.xls
TA. 2005
= Rp. 162,528.60
348231982.xls
TA. 2005
An.F.30
1 M2 Pintu Panil / Jendela
0.0350 m3 Kayu Klas I @ Rp. 3,521,800.00 = Rp. 123,263.00
= Rp. 293,675.00
An.F.34
1 M2 Pekerjaan Pintu / Jendela Jalusi
0.0400 m3 Kayu Klas I @ Rp. 3,521,800.00 = Rp. 140,872.00
= Rp. 526,012.00
An. 1
1 bh Pasang Kunci Tanam Biasa
1.0000 bh Kunci Tanam @ Rp. 95,000.00 = Rp. 95,000.00
0.0100 org/hr Pekerja @ Rp. 21,000.00 = Rp. 210.00
= Rp. 112,984.00
An. 2
1 bh Pasang Engsel Pintu
1.0000 bh Engsel @ Rp. 22,000.00 = Rp. 22,000.00
= Rp. 27,619.60
An. 3
1 bh Pasang Kunci Slot/Grendel
1.0000 bh Grendel @ Rp. 12,500.00 = Rp. 12,500.00
= Rp. 19,992.80
An.G.53a 10 M2 MENGECAT TEMBOK BARU 3 Kali Olah

1.2500 Kg Cat Tembok Avitex @ Rp. 9,500.00 = Rp. 11,875.00
48,760.00
Untuk 1 m2 = Rp 4,876.00
K.31a 1 m2 Mengecet Atap 2 Kali Olah

0.1750 Kg Cat Meni @ Rp. 23,100.00 = Rp. 4,042.50
0.0500 Ltr Minyak Cat @ Rp. 19,500.00 = Rp. 975.00
= Rp. 8,746.50
348231982.xls
TA. 2005
K.31
1 m2 Mengecet Besi 2 Kali Olah
0.1750 Kg Cat Avian @ Rp. 26,500.00 = Rp. 4,637.50
0.0500 Ltr Minyak Cat @ Rp. 19,500.00 = Rp. 975.00
= Rp. 9,341.50
K. 9+23
1 m2 Mengecet Kayu 3 Kali Olah
0.4250 Kg Cat Avian @ Rp. 26,500.00 = Rp. 11,262.50
0.0575 Ltr Minyak Cat @ Rp. 19,500.00 = Rp. 1,121.25
0.0800 Kg Dempul @ Rp. 14,850.00 = Rp. 1,188.00
= Rp. 41,812.95
K. 18
1 m2 Mengecet Menie
1.2000 Kg Cat menei @ Rp. 19,500.00 = Rp. 23,400.00
= Rp. 71,895.00
Supl List
1 Titik UPAH MEMASANG INSTALASI LISTRIK
1.5000 org/hr Tukang Listrik @ Rp. 31,500.00 = Rp. 47,250.00
= Rp. 115,550.00
An. SPL.VII
1 m2 Plafond Triples 3 mm
0.0200 kg Paku @ Rp. 8,500.00 = Rp. 170.00
= Rp. 22,370.00
An.F.1
1 M3 Rangka Plafond
1.0000 m3 Kayu Kelas II @ Rp. 1,421,800.00 = Rp. 1,421,800.00
= Rp. 2,063,700.00
An.F,1a
1 M' List Frofil Plafond ( t = 4 x 4 cm )
1.0000 m3 List Profil @ Rp. 5,500.00 = Rp. 5,500.00
0.0150 org/hr Paku @ Rp. 8,500.00 = Rp. 127.50
= Rp. 7,413.50
348231982.xls
TA. 2005
An.F36
1.0000 m2 Kaca Ryben 3 mm @ Rp. 100,100.00 = Rp. 100,100.00
0.0040 org/hr Papan (kayu bayam) @ Rp. 3,521,800.00 = Rp. 14,087.20
= Rp. 130,852.80
An.F36
1.0000 m2 Kaca Ryben 5 mm @ Rp. 122,100.00 = Rp. 122,100.00
0.0040 org/hr Papan (kayu bayam) @ Rp. 3,521,800.00 = Rp. 14,087.20
= Rp. 152,852.80
1M2 Pintu / Jendela Panil Kaca Type 4,5,6,7,8 &9

0.035 m3 Kayu Klas 1 @ Rp. 3,521,800.0 Rp. 123,263
1.000 m2 Kaca @ Rp. 94,600.0 Rp. 94,600
4.000 Org/hr Tukang Kayu @ Rp. 31,500.0 Rp. 126,000
0.4000 Org/hr Kepala Tukang @ Rp. 36,800 Rp. 14,720
1.3000 Org/hr Pekerja @ Rp. 21,000 Rp. 27,300
0.0650 Org/hr Mandor @ Rp. 36,800 Rp. 2,392
Rp. 388,275.00
Sup.III
1 m2 PEMASANGAN PAVING BLOCK ( Beton Cetak ) Tebal = 8 Cm
50.000 Bh Paving Block @ Rp. 450.0 Rp. 22,500
0.0350 m3 Pasir @ Rp. 39,650 Rp. 1,388
0.0500 Org/hr Tukang Batu @ Rp. 31,500 Rp. 1,575
Rp. 35,962.75
Sup
10 m2 ACIAN TEMBOK
0.0300 zak Semen ( 40 Kg ) @ Rp. 25,225 Rp. 757
0.0530 m3 Pasir Pasangan @ Rp. 50,000 Rp. 2,650
0.8500 Org/hr Mandor @ Rp. 36,800 Rp. 31,280
Rp. 229,187
untuk 1m2 Rp. 22,919
1 m2 BAKESTING
0.0400 lbr Triplex @ Rp. 30,800 Rp. 1232
0.4000 Kg Paku @ Rp. 8,500 Rp. 3400
0.0100 Org/hr Mandor @ Rp. 36,800 Rp. 368
Rp. 26,790
348231982.xls
TA. 2005
SPL.VI 1 m2 Plafond Tripleks ( Tebal 3 mm )

0.0200 kg Paku @ Rp. 8,500.00 = Rp. 170.00
= Rp. 47,667.00
An. H2a
1 M2 Pekerjaan Atap Metal Roof
1.0000 M2 Genteng Metal Roof @ Rp. 58,000.00 = Rp. 58,000.00
0.0200 Kg Paku @ Rp. 8,500.00 = Rp. 170.00
= Rp. 63,021.60
An. J.4
1M2 Pekerjaan Lapisan Atap
1.0500 M2 Karet Lapisan Genteng @ Rp. 6,000.00 = Rp. 6,300.00
0.0100 org/hr Tukang @ Rp. 31,500.00 = Rp. 315.00
= Rp. 8,401.00
An. J.4
1M' Memasang Bumbung Atap Genteng Metal
1.0000 M' Bumbungan @ Rp. 17,500.00 = Rp. 17,500.00
6.0000 Bh Paku @ Rp. 200.00 = Rp. 1,200.00
0.0250 org/hr Tukang Kayu @ Rp. 31,500.00 = Rp. 787.50
= Rp. 20,490.90

1.0000 dos Tegel Keramik Warna 20 x 20 cm @ Rp. 27,500.00 = Rp. 27,500.00
0.0300 m3 Pasir Pasangan @ Rp. 50,000.00 = Rp. 1,500.00
0.0200 Zak Semen (40 kg) @ Rp. 25,225.00 = Rp. 504.50
= Rp. 51,819.50

1.0000 dos Tegel Keramik Putih 30 x 30 cm @ Rp. 25,000.00 = Rp. 25,000.00
0.0300 m3 Pasir Pasangan @ Rp. 50,000.00 = Rp. 1,500.00
0.0170 Zak Semen @ Rp. 25,225.00 = Rp. 428.83
= Rp. 52,135.61
348231982.xls
TA. 2005
An.SPL.III
1.0000 m2 Tegel Keramik Putih 40 x 40 cm @ Rp. 43,000.00 = Rp. 43,000.00
0.1175 m3 Semen PC @ Rp. 25,225.00 = Rp. 2,963.94
0.8000 Zak Semen Warna @ Rp. 21,600.00 = Rp. 17,280.00
0.0285 org/hr Pasir Pasangan @ Rp. 50,000.00 = Rp. 1,425.00
= Rp. 98,008.94

1.0000 dos Tegel Keramik Motif 60 x 60 cm @ Rp. 118,000.00 = Rp. 118,000.00
0.0300 m3 Semen PC @ Rp. 25,225.00 = Rp. 756.75
0.0170 Zak Semen Warna @ Rp. 21,600.00 = Rp. 367.20
= Rp. 145,755.73
An.SPL.III 1 M2 Pasangan Lantai Keramik Pecah

1.0000 m2 Tegel Keramik Pecah @ Rp. = Rp. -
0.1175 m3 Semen PC @ Rp. 25,225.00 = Rp. 2,963.94
= Rp. 56,058.94
An.SPL.III 1 M2 Pasangan Dinding Keramik 20/20

1.0000 m2 Tegel Keramik 20/20 @ Rp. 27,500.00 = Rp. 27,500.00
0.1175 m3 Semen PC @ Rp. 25,225.00 = Rp. 2,963.94
= Rp. 83,558.94
An.SPL.III 1 M2 Pasangan Keramik Tangga
1.0000 m2 Tegel Keramik 30/30 @ Rp. 29,000.00 = Rp. 29,000.00
0.1175 m3 Semen PC @ Rp. 25,225.00 = Rp. 2,963.94
= Rp. 85,058.94
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
7,492.80
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
TA. 2005
348231982.xls
DAFTAR HARGA MATERIAL DAN UPAH
NO HARGA WILALYAH
JENIS MATERIAL SAT
KEC. ENREKANG
UPAH KERJA
1 Pekerja org/hr 21,000.00
2 Mandor org/hr 36,800.00
3 Kepala Tukang org/hr 36,800.00
4 Tukang org/hr 31,500.00
5 Mandor Lapangan org/hr 36,800.00
6 Mekanik org/hr 42,000.00
7 Mekanik Pembantu org/hr 36,800.00
8 Operator Terampil org/hr 36,800.00
9 Operator Semi Terampil org/hr 31,500.00
10 Pembantu Operator org/hr 26,300.00
11 Sopir Truk org/hr 36,800.00
12 Sopir Personil org/hr 36,800.00
13 Pembantu Sopir org/hr 31,500.00
14 Buruh Tak terlatih org/hr 16,800.00
15 Buruh Semi Terlatih org/hr 18,400.00
16 Buruh Terlatih org/hr 21,000.00
AGREGAT HALUS :
1 Pasir urug / Pasir Timbun M3 39,650.00
2 Pasir pasang/kali M3 50,000.00
3 Pasir beton M3 52,500.00
4 Sirtu M3 39,500.00
5 Kerikil M3 80,900.00
6 Tanah Timbunan M3 37,000.00
7 Tanah liat M3 20,000.00
AGREGAT KASAR :
8 Batu kali M3 68,300.00
9 Batu Gunung M3 73,500.00
10 Batu Karang Putih/B. Gunung M3 50,000.00
11 Chipping 1-2 M3 102,400.00
12 Batu split 2-3 M3 84,000.00
13 Batu belah M3 73,500.00
14 Batu Bata Bh 260.00
15 Kapur Zak 4,950.00
SEMEN:
1 Semen Tonasa @ 50 Kg Zak 31,950.00
Semen Tonasa @ 40 Kg Zak 25,225.00
2 Semen Bosowa @ 50 Kg Zak 29,950.00
3 Semen Putih 40 Kg Zak 21,600.00
4 Semen PC Tong
KAY U :
Kayu kelas I :
1 Kayu Balok M3 2,521,800.00
2 Kayu Papan M3 3,521,800.00
Kayu kelas II :
5 Kayu Balok M3 1,421,800.00
6 Kayu Papan M3 1,521,800.00
7 Kayu Prancah M3 1,021,800.00
KAYU LAPIS :
1 Kalsboard Lbr 27,500.00
2 Tripleks 3 mm Lbr 30,800.00
1 GYPSUM
1 Gypsum + Ranka Plafond (Terpasang) M2 101,750.00
LIST PROFIL ;
1 Covecornice M' 7,500.00
2 List Profil - K1 A M' 6,500.00
3 List Profil - T-11 M' 5,000.00
4 List Profil - 7 cm M' 6,500.00
5 List Profil - 5 cm M' 5,500.00
6 Plint 10 cm M' 3,500.00
7 Plint 7 cm M' 3,000.00
8 Lambresering 9 cm Meranti M' 3,500.00
9 Lambresering 9 cm Agatis M' 4,000.00
PAK U :
1 Paku Kg 8,500.00
2 Paku Seng Kg 9,500.00
3 Paku Beton 2, 3, 4 cm Dos 10,000.00
4 Paku Beton 5, 7, 10 cm Dos 10,000.00
Paku Metal Roof Bh 200.00
SENG:
1 Seng BJLS 18 (BWG 34) Lbr/6 30,085.00
2 Seng BJLS 0.2 (BWG 34) Lbr/6 31,625.00
3 Seng BJLS 0.3 (BWG 32) Lbr/6 33,440.00
4 Seng BJLS 0.35 (BWG 28) Lbr/6 41,085.00
PEKERJAAN BAJA :
BAUT :
1 Baut bh 16,000.00
2 Besi Dynabolt 16 x 85 bh 1,750.00
5 Baut Seng 1/2 x 5/8" bh 10,000.00
BOR:
1 GSB 16 RE unit 600,000.00
2 Mata Bor Beton/Masonry Drill bit pcs 9,000.00
3 Masonry Drill dia. 16 pcs 50,000.00
4 Masonry Drill dia. 12 pcs 20,000.00
BESI:
1 Besi beton Kg 5,725.00
2 Besi Plat 4 x 8 x 6 mm M' 65,500.00
11 Besi Plat 4 x 8 x 10 mm Btg 663,000.00
12 Besi Siku 40 x 4 mm Btg 25,000.00
12 Besi Siku 50 x 50 x 5 mm Btg 55,000.00
12 Besi Siku 60 x 6 Btg 90,000.00
KERAMIK :
ASIA TILE :
1 Keramik Dinding 20 x 25 (warna tua) Boks 38,000.00
2 Keramik Dinding 20 x 25 (warna muda) Boks 41,000.00
3 Keramik Lantai 20 x 20 Boks 27,500.00
ROMAN / ROYAL :
3 Keramik Lantai Roman 30 x 30 (warna muda) Boks 28,500.00
4 Keramik Lantai Royal 30 x 30 (warna muda) Boks 31,500.00
5 Keramik Lantai Royal 30 x 30 (warna tua) Boks 37,000.00
6 Keramik Lantai Royal 40 x 40 (warna muda) Boks 40,000.00
7 Keramik Lantai Royal 40 x 40 (warna tua) Boks 43,000.00
1 Keramik Lantai 30 x 30 Motif M2 29,500.00

2 Keramik Lantai 30 x 30 Polos Warna M2 27,000.00
3 Keramik Lantai 40 x 40 Motif M2 31,000.00
4 Keramik Lantai 40 x 40 Polos Warna M2 27,500.00
5 Keramik Lantai 30 x 30 Putih Standard M2 24,000.00
6 Keramik Lantai 40 x 40 Putih Standard M2 26,000.00
7 Keramik Dinding 20 x 20 Motif M2 31,000.00
8 Keramik Dinding 20 x 20 Polos Warna M2 29,000.00
9 Keramik Dinding 20 x 25 Motif M2 32,000.00
10 Keramik Dinding 20 x 25 Polos Warna M2 30,000.00
11 Keramik Dinding 20 x 20 Putih Standard M2 27,500.00
12 Keramik Dinding 20 x 25 Putih Standard M2 27,500.00
13 Keramik Teras (Rock) 20 x 20 Standard M2 25,500.00
14 Keramik Teras (Rock) 30 x 30 Standard M2 29,000.00
15 Keramik Teras 40 x 40 Standard M2 30,000.00
16 Semen warna Kg 1,500.00
KACA:
1 3 mm Panasap (Bening) M2 77,000.00
2 5 mm Panasap (Bening) M2 94,600.00
3 3 mm Polos Asahi Mas (Ryben) M2 100,100.00
4 5 mm Polos Asahi Mas (Ryben) M2 122,100.00
5 3 mm Polos Utama (Buram) M2 101,200.00
6 5 mm Polos Utama (Buram) M2 140,250.00
7 Kaca nako 6 Mata Set 102,971.00
8 Kaca nako 7 Mata Set 111,458.00
GENTENG :
1 Genteng Metal Zincalume Kasar Multi Roof M2 69,000.00
2 Genteng Metal Zincalume Polos Multi Roof M2 59,000.00
3 Genteng Metal Zincalume Kasar Surya Roof M2 58,000.00
4 Genteng Metal Zincalume Polos Surya Roof M2 51,000.00
5 Bumbungan Metal Roof M' 17,500.00
6 Genteng Metal Zincalume Polos Mega Roof M2 33,750.00
7 Paku Asbes Kg 15,000.00
8 Karet Pelapis Genteng M2 6,000.00
LANDSCAPE :
PAVING :
1 Paving Block 6 cm (50 bj/M2) M2 18,000.00
2 Paving Block 8 cm (50 bj/M2) bh 450.00
PLUMBING :
PIPA :
1 Pipa PVC 1" M 5,000.00
2 Pipa PVC 11/2" M 7,000.00
3 Pipa PVC 2" M 9,000.00
4 Pipa PVC 3" M 17,000.00
5 Pipa PVC 1/2" M' 2,500.00
6 Pipa PVC 5/8" Btg 4,600.00
7 Pipa GIP 3" Btg 484,000.00
8 Pipa GIP 2" Btg 226,600.00
9 Pipa GIP 1 1/2" Btg 85,000.00
10 Pipa GIP 1" Btg 125,620.00
11 Pipa GIP 1/2" Btg 35,000.00
TANGKI AIR :
1 TA. Stainless Kap. 1 m3 (Maspion) Bh 1,250,000.00
2 TA. Stainless Kap. 1/2 m3 (Maspion) Bh 850,000.00
3 TA. Fiberglass Kap. 1 m3 (Grand) Bh 560,000.00
4 TA. Fiberglass Kap. 1/2 m3 (Excel) Bh 600,000.00
PINTU & JENDELA :
JENDELA KOSEN ALUMINIUM

1 Type - 01, Jendela Alumunium Lengkap (Terpasang) set 1,159,740.00
2 Type - 02, Jendela Alumunium Lengkap (Terpasang) set 2,350,080.00
3 Type - 03, Jendela Alumunium Lengkap (Terpasang) set 926,797.50
4 Type - 04, Jendela Alumunium Lengkap (Terpasang) set 523,260.00
PINTU KOSEN ALUMINIUM

1 Type 01 Pintu Alumunium Lengkap (Terpasang) set 5,049,000.00
KUNCI PINTU :
1 JS Type Js 8816 set 95,000.00
2 Vanessa Type SES 4683 set 375,000.00
3 Sess Type 7936 set 350,000.00
4 Kunci Tanam 2x Putar Bh 35,000.00
5 Sess Type 20801 set 750,000.00
KUNCI LACI / LEMARI :

1 Kunci Laci Alpha set 5,500.00
2 Kunci Laci S M W set 5,000.00
3 Kunci Laci S I S set 10,000.00
4 Kunci Lemari 808 set 5,500.00
ENGSEL PINTU :
1 Merk SESS 4 x 3 set 85,000.00
2 Merk Cavel 4 x PR set 50,000.00
3 Merk UNO 4 x 3 set 40,000.00
ENGSEL JENDELA :
1 Merk Borsalino 3 x 3 set 30,000.00
2 Merk Cavel 3 x 3 set 40,000.00
3 Merk SS 3 x 2,5 set 10,000.00
4 Merk Hinges 3 x 2,5 set 5,000.00
5 Hak Angin bh 6,600.00
7 Slot Jendela bh
GRENDEL :
2 Ses (Stainless) Pintu set 40,000.00
4 Grendel Biasa Jendela Bh 12,500.00
SANITARY :
KLOSET :
1 Kloset duduk standard (Toto) Bh 1,050,000.00
2 Kloset duduk Premium (Toto) Bh 1,150,000.00
3 Kloset duduk Kharisma (KIA) Bh 1,495,000.00
4 Kloset jongkok standard (TOTO) Bh 165,000.00
5 Kloset jongkok Premium (Toto) Bh 115,000.00
6 Kloset Granada Putih Bh 750,000.00
7 Urinoir standar Bh 160,500.00
8 Jet shower PVC Exel Bh 35,000.00
9 Kaca Cermin Bh 42,500.00
WASHTAFEL :
Wastafel standard (Toto) Bh 170,000.00
Wastafel Studio 50/Wh. Grey Bh 120,000.00
Countertop Randalupe (KIA) Bh 0.00
Countertop Aqualupe (KIA) Bh 0.00
KRAN :
1 Kran Wall Shower Itap Putar Bh 75,000.00
2 Kran Wastafel F. 10 Bh 65,000.00
3 Kran Tembok CNN Bh 10,000.00
4 Kran Kodok Wastafel ( San-Ei ) Bh 120,000.00
5 Kran Leher Angsa ( San-Ei ) Bh 160,000.00
6 Kran Kamar Mandi ( San-Ei ) Bh 10,000.00
7 Kran Double/Jet Washer ( San-Ei ) Bh 160,000.00
8 Kran Taman ( San-Ei ) Bh 65,000.00
14 Stop Valve 1,5" (Kitz) Bh 65,000.00
SARINGAN :
1 Floor Strainer Heins Bh 25,000.00
2 Floor Drain ( Toto) Bh 104,000.00
SIFON :
1 Sifon ATR Viega Bh 32,500.00
KLEP :
1 Klep Berdiri 1/2 kitz Bh 30,000.00
CAT TEMBOK :
1 Aries Putih (5 ltr) klg 12,500.00
2 Cat Dasar/Undercoat Mowilex Ltr 18,400.00
3 Cat Weather Coat Mowilex Ltr 34,800.00
4 Cat Tembok Dalam Mowilex Ltr 21,200.00
5 Cat Tembok Metrolite Kg 8,000.00
6 Cat Tembok Metrolite Kg 9,500.00
7 Cat warna hitam Kg 22,750.00
8 Cat Vinotex Hitam 5 kg klg 20,000.00
CAT BESI / KAYU :

1 Cat Calton 9931 klg 15,000.00
2 Seyiv 1/2 duco No. 437 klg 22,500.00
3 Avian No. 190 1 kg klg 26,500.00
4 Avian No. 192 1 kg klg 26,500.00
5 Avian No. 194 1 kg klg 26,500.00
6 Avian No. 466 1 kg klg 26,500.00
7 Avian No. 735 1 kg klg 26,500.00
8 Avian Kayu N0. 735 klg 21,000.00
9 Avian Super White klg 21,000.00
10 Cat Dico "Susuki" Hitam Buram klg 25,000.00
CAT GENTENG :
1 Aga No. 019 galon 52,000.00
2 Aga Cat Genteng Orange 4 kg klg 50,000.00
3 Aga No. 119 4 kg klg 50,000.00
4 SIIP Cat Genteng No. 15 5 kg klg 45,000.00
MENIE, KOLTER, PLAMUR, DLL.

1 Plitur Btl 24,000.00
2 Kolter Ltr 1,750.00
3 Menie Kayu Kg 19,500.00
4 Menie Besi Ltr 5,000.00
5 Plamur Tembok Kg 7,500.00
6 Pylox klg 12,000.00
THINNER :
1 Thinner A Ltr 4,500.00
2 Thinner Super Ltr 6,000.00
KAPUR, SEMEN :
1 Kapur zak 4,950.00
2 Semen Putih zak 44,000.00
DEMPUL :
1 Dempul Kayu Kg 14,850.00
2 Dempul Isamu 1 kg klg 15,000.00
WATERPROOF
1 Waterproof Superflex Lantai M2 30,000.00
2 Waterproof Superflex Dinding M2 25,000.00
3 Waterproof Multiguard M2 30,000.00
4 Waterproof Aquaseal Kg 23,000.00
5 Waterproof Ultraproof Kg 0.00
6 Waterproof Seal On Kg 0.00
KABEL :
4 Kabel Telepon mtr 2,500.00
5 Kabel NYFGBY (4 50 ) mm2 mtr 4,750.00
6 Kabel NYM 2 x 2.5 mtr 2,100.00
7 Kabel NYM 2 x 2,5 Eterna mtr 1,860.00
8 Kabel NYM 3 x 2.5 Eterna mtr 2,250.00
9 Kabel NYM 3 x 4 Eterna mtr 3,470.00
10 Kabel NYY 4 x 16 mtr 18,500.00
11 Kabel NYY 4 x 10 mm mtr 4,250.00
PIPA :
1 Pipa PVC 20 mm btg 5,500.00
2 Pipa 3/4 btg 6,500.00
3 Fleksibel mtr 3,500.00
4 Pipa Clipsal 20 mm btg 5,500.00
5 L Bow 3/4 bh 1,500.00
6 Klem Kabel Clipsal 20 mm bh 450.00
7 Sok/Sambungan Clipsal bh 1,500.00
8 Tedos Clipsal bh 4,000.00
9 Inbow Dos Decker bh 1,500.00
10 Tedos 3/4 bh 1,500.00
11 Dos Inbow Asli bh 1,200.00
LAMPU :
1 Neon Lilin 18 Watt Philips bh 34,500.00
2 Down Light Besar bh 27,000.00
3 Down Light Sedang bh 24,000.00
4 Lampu TL 5 Watt bh 30,000.00
5 Lampu TL 18 Watt bh 45,000.00
6 Fitting Merkuri 250 watt bh 22,500.00
7 Lampu Merkuri Philips 250 watt (utk jalan) set 550,000.00
8 Lampu Taman Bulat Philips set 82,500.00
9 Lampu Baret 32 Watt bh 80,000.00
18 Lampu Dinding Setengah Lingkaran bh 75,000.00
19 Lampu Baret 20 Watt 75,000.00
Sambungan bh 1,500.00
Fitting bh 1,500.00
Kayu Roset bh 150.00
PANEL :
1 MCB 16 grup MG asli bh 25,000.00
2 MCB 10 grup MG asli bh 25,000.00
3 Sisir MCB Legrand bh 17,000.00
4 Boks MCB 4 grup IB bh 10,000.00
5 Boks MCB Plastik Grup MCB Asli set 435,000.00
6 MCB 63 Amp MG bh 135,000.00
7 Panel Distribusi Utama 1.00 160,000.00
PENANGKAL PETIR :
1 Elektroda Penangkap 1.00 40,000.00
2 Elektroda Pertanahan 1.00 32,000.00
3 BC 16 mm M' 6,500.00
SAKLAR :
1 Engkel IB bh 6,000.00
2 Stop Kontak 16 AMP bh 14,500.00
3 Saklar Seri bh 19,650.00
4 Saklar Tunggal bh 14,300.00
5 Stop Arde + Tedos OB bh 14,500.00
6 Steker Arde bh 4,500.00
7 Engkel IB Makel bh 6,000.00
8 Kabel Arde mtr 6,250.00
9 Saklar Engkel + Tedos set 19,600.00
10 Dora Dos bh 12,500.00
MUR & BAUT :
1 Fischer dgn mor 58 biji 500.00
2 Fischer 6 dos 3,000.00
3 Fischer 12 dos 4,000.00
5 Baut Seng 1/4 gros 33,000.00
6 Mata Bor bh 12,000.00
7 Klem BC bh 750.00
8 Alat Bantu Set 35,000.00
SOUND SYSTEM, TELEPON & AC

1 Air Conditioner (AC) 1,0 PK (Sharf) Unit 2,993,000.00
4 Ceiling Speaker Unit 137,500.00
5 Wall Mount Speaker 20 Watt Unit 548,000.00
6 Speaker Toa 25 Watt Unit 254,000.00
7 Pontentiope Unit 125,000.00
8 Pesawat Telepon Bh 100,000.00
9 Mic Merek CAROL (tanpa kabel) bh 1,100,000.00
10 Mic ZM 260 (kabel) bh 110,000.00
POMPA AIR & GENSET

1 Pompa air Nasional Bh 375,000.00
2 Genset + Kabel Set 7,000,000.00
FASILITAS KANTOR
1 Meja Kerja 1/2 Biro (Adinda) bh 950,000.00
2 Meja Kerja 1 Biro (Adinda) bh 1,400,000.00
3 Kursi Hadap (ISABEL) bh 350,000.00
4 Kursi Susun (ISABEL) bh 210,000.00
5 Kursi Lipat (CITOSE) bh 250,000.00
6 Kursi Tamu (HOCK) set 3,000,000.00
2556
864000
10,916.67

BQ Tender

Diunggah oleh

Hak Cipta:

Format Tersedia

Anda mungkin juga menyukai

BQ Tender

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BQ Tender

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

PEKERJAAN : REHAB. GEDUNG DPRD KAB. ENGREKANG

An.A1 1 M3 Galian Tanah

An.G1 1 M3 Pasangan Batu Kosong

An.G32f 1 M3 Pasangan Pondasi Campuran 1 : 1/2 : 5

An.G32h 1 M3 Pasangan Pondasi Campuran 1 : 4

An.G33h 1 M3 Pasangan Batu Merah Campuran 1 : 4

An.G331 1 M3 Pasangan Transram Batu Merah Campuran 1 : 2

An.G50h 1 M2 Plasteran Transram 1 : 2 tebal 10 mm

An.G50i 1 M2 Plasteran Campuran 1 : 3 tebal 15 mm

An.G50o 1 M2 Plasteran Campuran 1 : 1/2 : 5 tebal 10 mm

An.G50j 1 M2 Plasteran Campuran 1 : 3 tebal 10 mm

An.G sub 1 M2 Pekerjaan Plamur Dinding

An.G44 1 M3 Beton Campuran 1 : 3 : 6 ( Rabat Beton )

An.G44 1 M3 Beton Campuran 1 : 3 : 6 (Rabat Beton)

An.SPL.V 1 M3 Beton Campuran 1 : 2 : 3

0.3000 org/hr Mandor @ Rp. - = Rp. -

An.SPL.Va 1 m3 LANTAI BETON BERTULANG

An.F26 1 M3 Pekerjaan Kosen

An.F22 1 M3 Pekerjaan Kuda-kuda/Gording Kayu Klas I

An.F22b 1 M3 Pekerjaan Kuda-kuda/Gording Kayu Klas II

An.H.8 1 M2 Pekerjaan Atap Seng

An.H.10 10 M' Pekerjaan Menutup Bubungan Dengan Alas Papan

An.F.21 1 M2 Memasang Listplank tebal 2 cm

An.F.31 1 M2 Pintu Teakwood

2.6000 org/hr Tukang Kayu @ Rp. = Rp. -

An.G.53a 10 M2 MENGECAT TEMBOK BARU 3 Kali Olah

K.31a 1 m2 Mengecet Atap 2 Kali Olah

Naco 6 Mata = Rp. -

0.0060 org/hr Mandor @ Rp. - = Rp. -

An.F36 1 M2 Mengerjakan Bingkai Jendela

untuk 1m2 Rp. -

1 m2 Pas. Dinding Tripleks

SPL.VI 1 m2 Plafond Tripleks ( Tebal 3 mm )

An. H2 1 M2 Pekerjaan , kaso-kaso berantara 50 cm dari As ke As

0.0100 org/hr Kepala Tukang @ Rp. = Rp. -

0.0200 Zak Semen (40 kg) @ Rp. = Rp. -

An.SPL.III 1 M2 Memasang Tegel Keramik 30/30

An.SPL.III 1 M2 Memasang Tegel Keramik 60/60

An.SPL.III 1 M2 Pasangan Lantai Keramik Pecah

An.SPL.III 1 M2 Pasangan Dinding Keramik 20/20

0.1175 m3 Semen PC @ Rp. = Rp. -

1 Keramik Lantai 30 x 30 Motif M2

PINTU & JENDELA :

JENDELA KOSEN ALUMINIUM

PINTU KOSEN ALUMINIUM

KUNCI LACI / LEMARI :

CAT BESI / KAYU :

MENIE, KOLTER, PLAMUR, DLL.

SOUND SYSTEM, TELEPON & AC

POMPA AIR & GENSET

Werang Umar, SE Ir. Atman A. Sukma

Ir. H. Sugiharjo, MPPM

HARGA SAT. JML. HARGA

3 PEKERJAAN STRUKTUR LANTAI DASAR

3.1 ELEVASI -2,7 S/D 4,5

3.1.1 Pondasi Batua Kali Camp. 1 : 3

3.1.2 Pondasi poer