I PEKERJAAN PONDASI
A PEKERJAAN PERSIAPAN
1 Pembersihan lapangan
12.00 m
9.00
= 9.00 m
= 6.00 m
Luas = 54 m2
2 Pemasangan Bowplank
Pasangan Bowplank
Panjang = 9.00 m
Lebar = 6.00 m
Keliling = 30 m2
3 los kerja
panjang = 4.00 m
Lebar = 2.00 m
Luas = 8.00 m2
0.8 m
0.6 m
sumbu Y = 12+13 = 30
55.5
Type I 1.12 m
0.10
0.60 m
61.25
Luas Lantai = 61.25 m
Tebal pasir = 0.10 m
Volume = 6.125 m3
Total Urugan Pasir Bawah Pondasi = 6.125 m3
C PEKERJAAN PONDASI
1 Pas. Pondasi Batu Gunung 1:5
Type I
0.26 m
0.70 m
0.54 m
Panjang Pondasi = 55.50 m
Volume = 15.54 m3
2 Pas. Batu Kosong
Type I
0.68
0.20 m
1.12 m
II PEKERJAAN BETON
1 Pek. Sloef
0.2 m
0.15 m
Panjang Sloef
Sumbu X = 25.50
Sumbu Y = 30.00
55.5 m
Volume = 1.665 m3
2 Pek. Kolom
15 x 15
0.15 m
0.15 m
Panjang Kolom jumlah tinggi
Kolom Praktis = 20.00 x 4.000 =
Volume Kolom
0.15 x 0.15 x 80.00 = 1.80
0.2 m
0.15 m
Panjang Ring Balk = 39.5 m
Volume = 0.2 x 0.15
= 1.19 m3
4 Pek. Rabat Beton Bawah Lantai
Luas Lantai Rumah = 61.25 m2
Tebal Rabat Beton = 0.05 m
Volume Rabat Beton = 61.25 x 0.05
= 3.0625 m3
2.11 jumlah 1
= 1.2 x 2.11 x 1
= 2.5320 m2
Type P2
0.82
2.11 jumlah 3
= 0.82 x 2.11 x 3
= 5.1906 m2
Type P3
0.72
2.11
jumlah 2
= 0.72 x 2.11 x 2
= 3.0384 m2
Type J1
0.72
1.42 jumlah 4
= 0.72 x 1.42 x 4
= 4.0896 m2
Type J2
0.62
1.42 jumlah 6
= 0.62 x 1.42 x 6
= 5.28 m2
Type J3
0.52
1.42 jumlah 4
= 0.52 x 1.42 x 4
= 2.95 m2
Roster 1
0.9
= 1.98 m2
3 Plesteran 1 : 3
WC 1 1.50 x 1.5 = m2 x
WC 2 1.50 x 1.5 x
4 Plesteran 1 : 5
Luas = 196.93
= 187.93 x 2
= 375.87
=
5 Acian
Luas Dinding Yang Diaci = 196.9 x
= 393.9
WC 2 Keliling = 6
Tinggi Tegel = 1.6
Luas = 9.60
Luas Pintu = 0.80 m
= 1.28 m2
Luas - Luas Pintu = 8.32 m2
9 Lantai Keramik WC 20 X 20 cm =
TOTAL = 6.50 m2
J2 5 / 15 ( 6.00 Buah )
Panjang Balok vertikal = 1.42 x 3m
= 25.56
Panjang Balok horizontal = 0.82 x 2m
= 9.84
Luas = 0.05 x 0.12
Volume = 35.40 x 0.0060
J3 5 / 15 ( 4.00 Buah )
Panjang Balok vertikal = 1.42 x 2m
= 11.36
Panjang Balok horizontal = 0.72 x 2m
= 5.76
Luas = 0.05 x 0.12
Volume = 17.12 x 0.0060
P2 ( 3.00 Buah )
Tebal = 3.00 cm
Lebar = 0.72 m
Panjang = 2.11 m
Luas = 0.72 x 2.11 =
=
P3 ( 2.00 Buah )
Tebal = 3.00 cm
Lebar = 0.62 m
Panjang = 2.11 m
Luas = 0.62 x 2.11 =
=
Jadi Total Luas
= 2.321 + 4.56 + 2.616
= 9.495 m2
3 Pek. Jendela Jungkit
J1
Jumlah = 4.00 Bh
Luas = 0.62 x 1.72
= 1.07
= 4.27 m2
J2
Jumlah = 6.00 Bh
Luas = 0.62 x 1.42
= 0.88
= 5.28 m2
J3
Jumlah = 4.00 Bh
Luas = 0.62 x 1.42
= 0.88
= 3.52 m2
J2
Jumlah = 6.00 Bh
Luas = 0.64 x 1.34 x 0.005
= 0.004
= 0.004 m2
J3
Jumlah = 4.00 Bh
Luas = 0.62 x 1.42 x 0.005
= 0.004
= 0.004 m2
Volume
= 0.06 x 0.12 x 13
= m3
= 0.09 m3
Panjang Balok Kuda-kuda type 11
= 13
= 0.03 m3
5 Pek.Reng 2/3
Panjang Balok = 31.00 x 9.00
= 279.00 m
2
61.25
9 Pek. Plafond
Kamar Tidur 3.00 x 3.00 = 9
Kamar Utama 3.00 x 4.50 = 13.5
R. Tamu 3.00 x 2.50 = 7.5
R. Keluarga 3.00 x 2.50 = 7.5
1.50 x 1.50 = 2.25
R Makan 2.00 x 3.00 = 6
Tempat Cuci 1.00 x 2.00 = 2
Dapur 2.00 x 3.00 = 6
WC/ KM 1 1.50 x 1.50 = 2.25
WC/ KM 2 1.50 x 1.50 = 2.25
Teras Depan 1.00 x 3.00 = 3
61.25
61.25
43.75
12 Pek. Lisplank
Panjang Total Lisplank = 24.00 m
VI PEKERJAAN PENGECETAN
1 Pek. Pengecetan Tembok
Luas Total Dinding Yang Di Cet 196.93 x 2.00 -
393.87
P1 5 / 15 ( 1.00 Buah )
Panjang Balok vertikal = 2.25 x 2
= 4.50
Panjang Balok horizontal = 1.20 x 1.00
= 1.20
Luas = 0.05 x 0.15
Volume = 5.70 x 0.0075
P2 5 / 15 ( 3.00 Buah )
Panjang Balok vertikal = 2.11 x 2
= 12.66
Panjang Balok horizontal = 0.82 x 3.00
= 2.46
Luas = 0.05 x 0.15
Volume = 15.12 x 0.0075
P3 5 / 15 ( 2.00 Buah )
Panjang Balok vertikal = 2.11 x 2m
= 8.44
Panjang Balok horizontal = 0.72 x 2.00
= 1.44
Luas = 0.05 x 0.15
Volume = 9.88 x 0.0075
J2 5 / 15 ( 6.00 Buah )
Panjang Balok vertikal = 1.42 x 3m
= 25.56
Panjang Balok horizontal = 0.62 x 2m
= 1.24
Luas = 0.05 x 0.15
Volume = 26.80 x 0.0075
J3 5 / 15 ( 4.00 Buah )
Panjang Balok vertikal = 1.42 x 2m
= 11.36
Panjang Balok horizontal = 0.52 x 2m
= 4.16
Luas = 0.05 x 0.15
Volume = 15.52 x 0.0075
54.00 m2
30.00 m2
8 m2
35.52 m3
8.88 m3
= 16.125
= 1.035
= 0.9
18.06 m3
0.10 m
4.773 m3
6.125 m3
15.54 m3
9.99 m3
1.665 m3
80.00 m
80.00 m
m3
1.80 m3
0.15 x 39.5
1.19 m3
0.05
3.06 m3
222 m2
24.34 m3
1 0.15
1 0.15
1 0.50
5.2 m3
2 sisi = 4.5
2 sisi = 4.5
9.0 9.00 m2
376 m2
2
393.9 m2
m
20.80 m2
51.75 m2
3.00 m2
1.50 = 4.50
= 2
6.50 m2
= 0.0075 m2
= 0.04215 m3
= 0.04215 m3
= 0.0075 m2
= 0.12555 m3
= 0.12555 m3
= 0.0075 m2
= 0.0771 m3
= 0.0771 m3
= 0.0075 m2
= 0.140 m3
= 0.140 m3
= 0.0060 m2
= 0.212 m3
= 0.212 m3
= 0.0060 m2
= 0.103 m3
= 0.103 m3
+ J3
0.10272
0.7003 m3
2.321 m2
2.321 m2
1.519 m2
4.558 m2
1.308 m2
2.616 m2
9.495 m2
13.07 m2
0.013648 m2
12 Bh
24 Bh
6 Bh
28 Bh
28 Bh
12 Bh
26.0000 m3
x 3
0.0288 m3
x 71.52
0.25032 m3
0.06104 m3
0.1674 m3
88.870 m2
9 m1
61.25
0.214375 m3
61.25 m2
44 m2
24.00 m
m2
393.9 m2
= 0.0075 m2
= 0.04 m3
= 0.04 m3
= 0.0075 m2
= 0.11 m3
= 0.1134 m3
= 0.0075 m2
= 0.07 m3
= 0.07 m3
= 0.0075 m2
= 0.13 m3
= 0.078 m3
= 0.0075 m2
= 0.20 m3
= 0.20 m3
= 0.0075 m2
= 0.12 m3
= 0.12 m3
+ J3
0.1164
0.6257 m2
m2 61 m2
m 24 m
9.30 0
Bh 4 Bh
Bh 5 Bh
Bh 8 Bh
Bh 2 Bh
Bh 5 Bh
Bh 3 Bh
Unit 6 Unit
m 25 m
m 24 m
Pas 2 Pas
Pas 1 Pas
Pas 3 Pas
pas 1 pas
DAFTAR ANALISA BIAYA
KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN
43 An. 43. 1 M 2 Pengecatan Kayu Baru ( 1 Lps Plamir, 1 Lps Cat Dasar, 2 Lps Cat Penutup )
Bahan :
Cat Meni 0.200 Kg @ Rp. 11,428.57 Rp.
Plamir 1 x 0.150 Kg @ Rp. 41,800.00 Rp.
Cat Dasar 1 x 0.170 Kg @ Rp. 40,000.00 Rp.
Cat Penutup 2 x 0.350 Kg @ Rp. 80,000.00 Rp.
Tenaga :
Pekerja 0.070 Hr @ Rp. 96,000.00 Rp.
Tukang Cat 0.105 Hr @ Rp. 120,000.00 Rp.
Kepala Tukang 0.004 Hr @ Rp. 130,000.00 Rp.
Mandor 0.003 Hr @ Rp. 150,000.00 Rp.
Harga Satuan Rp.
44 An. 44. 1 M 2 Pengecatan Atap Seng Baru ( 1 Lps Cat Dasar, 2 Lps Cat Penutup )
Bahan :
Cat Dasar 1 x 0.170 Kg @ Rp. 40,000.00 Rp.
Cat Penutup 2 x 0.260 Kg @ Rp. 80,000.00 Rp.
Tenaga :
Pekerja 0.070 Hr @ Rp. 96,000.00 Rp.
Tukang Cat 0.009 Hr @ Rp. 120,000.00 Rp.
Kepala Tukang 0.006 Hr @ Rp. 130,000.00 Rp.
Mandor 0.003 Hr @ Rp. 150,000.00 Rp.
Harga Satuan Rp.
45 An. 45. 1 Bh Kunci Tanam 2 x Putar
Bahan :
Kunci Tanam 2 x Putar SES 1.000 Bh @ Rp. 292,600.00 Rp.
Tenaga :
Pekerja 0.010 Hr @ Rp. 96,000.00 Rp.
Tukang Kayu 0.500 Hr @ Rp. 120,000.00 Rp.
Kepala Tukang 0.010 Hr @ Rp. 130,000.00 Rp.
Mandor 0.005 Hr @ Rp. 150,000.00 Rp.
Harga Satuan Rp.
Jumlah
9,600.00
7,500.00
17,100.00
2,220.00
310.00
12,950.00
12,000.00
9,600.00
1,300.00
750.00
39,130.00
3,850.00
310.00
12,500.00
78,750.00
240,000.00
96,000.00
26,000.00
7,500.00
464,910.00
38,400.00
6,000.00
44,400.00
18,432.00
2,850.00
21,282.00
48,000.00
7,500.00
55,500.00
181,920.00
28,800.00
1,500.00
212,220.00
212,400.00
24,000.00
3,750.00
240,150.00
102,000.00
24,000.00
3,750.00
129,750.00
293,150.00
31,500.00
74,880.00
46,800.00
5,070.00
5,850.00
457,250.00
293,150.00
271,892.00
113,975.00
144,000.00
72,000.00
7,800.00
11,250.00
914,067.00
30,000.00
19,826,580.00
9,400.00
30,720.00
12,000.00
1,300.00
2,250.00
19,912,250.00
30,000.00
15,479.00
10,105.00
30,720.00
12,000.00
1,300.00
2,250.00
101,854.00
8,722.08
4,465.00
19,200.00
18,000.00
1,950.00
1,500.00
53,837.08
6,999.20
4,700.00
19,200.00
18,000.00
1,950.00
1,500.00
52,349.20
7,631.82
83.75
14,400.00
8,400.00
910.00
1,200.00
32,625.57
544,127.50
52,756.00
255,558.30
8,600.00
158,400.00
33,000.00
3,640.00
12,450.00
1,068,531.80
10,080.00
229.43
672.00
840.00
130.00
150.00
12,101.43
9,870.000
229.425
672.000
840.000
91.000
105.000
11,807.43
131,670.000
4,710.000
950.000
28,800.000
31,200.000
3,380.000
750.000
201,460.00
1,068,531.800
2,685,461.800
2,986,652.731
6,740,646.33
1,068,531.800
2,685,461.800
2,260,921.161
6,014,914.76
9,770,750.000
4,022,700.000
1,839,200.000
138,750.000
19,200.000
384,000.000
1,440,000.000
156,000.000
30,000.000
11,938,700.00
6,190,650.00
4,007,150.00
9,770,750.000
4,022,700.000
1,839,200.000
19,200.000
576,000.000
1,440,000.000
234,000.000
45,000.000
12,084,950.00
6,336,900.00
4,153,400.00
106,590.000
43,884.000
23,408.000
2,355.000
9,600.000
12,000.000
1,300.000
750.000
132,595.00
69,889.00
49,413.00
24,600.000
7,850.000
14,400.000
12,000.000
1,300.000
1,500.000
61,650.00
506,000.000
471.000
19,200.000
12,000.000
1,300.000
1,500.000
540,471.00
129,000.000
6,730.000
4,700.000
14,400.000
9,000.000
975.000
1,125.000
165,930.00
97,707.500
40,227.000
18,392.000
1,200.000
10,560.000
26,400.000
2,860.000
750.000
139,477.50
81,997.00
60,162.00
97,707.500
40,227.000
18,392.000
785.000
10,560.000
26,400.000
2,860.000
750.000
139,062.50
81,582.00
59,747.00
97,707.500
40,227.000
18,392.000
785.000
10,560.000
26,400.000
2,860.000
750.000
139,062.50
81,582.00
59,747.00
97,707.500
40,227.000
18,392.000
785.000
10,560.000
26,400.000
2,860.000
750.000
139,062.50
81,582.00
59,747.00
506,000.000
874.500
19,200.000
12,000.000
1,300.000
1,500.000
540,874.50
150,500.000
785.000
38,400.000
24,000.000
2,600.000
3,000.000
219,285.00
106,590.000
43,884.000
20,064.000
41,800.000
57,600.000
216,000.000
23,400.000
4,500.000
449,890.00
387,184.00
363,364.00
25,000.000
53,001.000
314.000
28,800.000
60,000.000
6,500.000
3,000.000
123,614.00
151,615.00
9,350.000
4,800.000
6,000.000
650.000
450.000
21,250.00
9,770,750.000
576,000.000
2,400,000.000
260,000.000
45,000.000
13,051,750.00
1,270,720.000
96,000.000
360,000.000
39,000.000
45,000.000
1,810,720.00
1,191,300.000
2,745.000
48,000.000
240,000.000
26,000.000
3,750.000
1,511,795.00
794,200.000
148,224.000
555,960.000
60,190.000
69,450.000
1,628,024.00
694,925.000
137,940.000
76,800.000
240,000.000
26,000.000
6,000.000
1,181,665.00
125,400.000
15,675.000
14,400.000
60,000.000
6,500.000
1,500.000
223,475.00
50,200.000
39,650.000
52,000.000
145,000.000
15,317.480
9,870.000
22,500.000
59,520.000
42,000.000
4,550.000
4,500.000
208,457.48
-
210,257.48
303,257.48
-
50,200.000
-
52,000.000
-
12,517.800
4,230.000
22,500.000
57,600.000
54,000.000
5,850.000
4,500.000
-
211,397.80
-
-
-
3,150.000
13,070.000
22,400.000
19,200.000
12,000.000
1,170.000
4,500.000
75,490.00
2,285.714
6,270.000
6,800.000
28,000.000
6,720.000
12,600.000
520.000
375.000
61,285.00
6,800.000
20,800.000
6,720.000
1,080.000
780.000
375.000
36,555.00
292,600.000
960.000
60,000.000
1,300.000
750.000
355,610.00
28,300.000
1,440.000
18,000.000
1,950.000
112.500
49,802.50
31,350.000
1,920.000
24,000.000
2,600.000
1,500.000
61,370.00
109,800.000
960.000
12,000.000
1,300.000
750.000
124,810.00
36,600.000
1,152.000
14,400.000
1,560.000
900.000
54,612.00
26,200.000
1,440.000
18,000.000
1,950.000
112.500
47,702.50
275,500.000
8,076.000
2,350.000
96,000.000
180,000.000
195,000.000
24,000.000
780,926.00
2,948,500.000
-
316,800.000
132,000.000
130.000
24,000.000
3,421,430.00
580,000.000
174,000.000
8,076.000
2,350.000
96,000.000
120,000.000
13,000.000
15,000.000
1,008,426.00
783,800.000
94,056.000
8,076.000
2,350.000
115,200.000
174,000.000
19,500.000
15,000.000
1,211,982.00
783,800.000
94,056.000
8,076.000
2,350.000
115,200.000
174,000.000
Balai Pengembangan sumber Daya Lokal UPT Dinas Tarkim
Daftar Harga bahan bangunan dan Upah Kerja
Standar Harga Pemerintah Prov. Sul- Sel, Januari - Maret Tahun 2009
a. Kabupaten/Kota : MAKASSAR
JENIS BAHAN Sat HARGA
BAHAN DASAR
1 Batu Kali
Utuh M3 Rp 135,000
Batu pecah 7-10 cm M3 Rp 160,000
Batu pecah 5-7 cm M3 Rp 170,000
Batu pecah 3-5 cm M3 Rp 190,000
Batu pecah 2-3 cm M3 Rp 230,000
Batu pecah 1-2 cm M3 Rp 250,000
Batu pecah 0.51-1 cm M3 Rp 275,000
2 Batu Gunung M2 Rp 150,000
Batu alam
Andesit Biasa M2 Rp 145,000
Andesit Susun Sirih M2 Rp 140,000
Andesit Halus M2 Rp 185,000
Andesit Gelombang M2 Rp 185,000
Batu Candi Permukaan Rata M2 Rp 140,000
Batu Palimanan Kuning M2 Rp 85,000
Batu Hijau Sukabumi M2 Rp 100,000
Batu Bali Green M2 Rp 185,000
Batu Bali Napoli M2 Rp 185,000
Paras Jokja Besar M2 Rp 120,000
Batu Cirebon Beraturan M2 Rp 120,000
Batu Cirebon Tidak Beraturan M2 Rp 90,000
3 Tanah Timbunan M3 Rp 80,000
4 Pasir
Timbunan / Urug M3 Rp 80,000
Pasangan M3 Rp 100,000
Beton M3 Rp 120,000
5 Kerikil M3 Rp 115,000
6 Sirtu M3 Rp 122,000
7 Kapur Pasangan Zak Rp 78,000
8 Semen PC (40 kg) Zak Rp 39,500
9 Semen Putih (50 kg) Zak Rp 48,000
10 Semen warna (5 kg) Zak Rp 15,000
11 Batu Merah Buah Rp 500
12 Paving Blok Mutu (K 175)
Tebal 6 cm M2 Rp 38,000
Tebal 8 cm M2 Rp 42,000
Berlian M2 Rp 45,000
13 Paving Blok Mutu (K 225)
Tebal 6 cm M2 Rp 44,500
Tebal 8 cm M2 Rp 46,000
14 Paving Blok Mutu (K 300)
Tebal 6 cm M2 Rp 48,000
Tebal 8 cm M2 Rp 50,000
15 Paving Blok Mutu (K 400) M2 Rp 60,000
Toppluskup (K 225) Biji Rp 3,500
Kanstin 10 x 25 x 50 Biji Rp 18,500
16 Buis Beton
d = 20 cm Biji Rp 50,000
d = 30 cm Biji Rp 75,000
d = 40 cm Biji Rp 150,000
d = 50 cm Biji Rp 200,000
d = 60 cm Biji Rp 250,000
BAHAN KAYU
Kayu Kelas I
Balok Gergaji Sawmil M3 Rp 7,300,000
Papan Gergaji Sawmil M3 Rp 7,400,000
Balok Gergaji Sansaw M3 Rp 6,300,000
Papan Gergaji Sansaw M3 Rp 6,400,000
Kayu Kelas II
Balok M3 Rp 3,300,000
Papan M3 Rp 3,600,000
Kayu Kelas III
Balok M3 Rp 1,850,000
Dolken/balok 5/7,4m btg Rp 28,000
Papan M3 Rp 2,100,000
BAHAN LANTAI
1 Tegel PC
PC abu-abu 20 x 20 cm Buah Rp 1,400
PC abu-abu 30 x 30 cm Buah Rp 2,500
PC warna 20 x 20 cm Buah Rp 2,600
PC Badak 20 x 20 cm Buah Rp 2,100
PC badak 30 x 30 cm Buah Rp 2,400
PC Wafel 20 x 20 cm Buah Rp 2,600
PC Wafel 30 x 30 cm Buah Rp 2,700
Plint PC 15 x 20 cm Buah Rp 2,000
Plint PC 15 x 30 cm Buah Rp 2,300
Tegel Mozaik 30 x 30 cm Buah Rp 3,200
2 Tegel Keramik
Putih 10 x 20 cm Dos Rp 42,000
Warna 10 x 20 cm Dos Rp 45,000
Putih 20 x 20 cm Dos Rp 42,500
Warna 20 x 20 cm Dos Rp 47,500
Putih 20 x 25 cm Dos Rp 43,000
Warna 20 x 25 cm Dos Rp 48,000
Putih 30 x 30 cm Dos Rp 45,000
Warna 30 x 30 cm Dos Rp 50,000
Putih 40 x 40 cm Dos Rp 48,000
Warna 40 x 40 cm Dos Rp 51,000
Warna 50 x 50 cm Dos Rp 53,000
Warna 60 x 50 cm Dos Rp 140,000
BAHAN KACA
Kaca Bening 3 mm M2 Rp 63,000
Kaca Buram 3 mm M2 Rp 130,000
Kaca Buram 5 mm M2 Rp 160,000
Kaca Ryben 3 mm M2 Rp 100,000
Kaca Ryben 5 mm M2 Rp 130,000
Rangka Nako Lengkap Terali Set / Daun Rp 52,000
BAHAN BESI
1 Besi Beton
d = 4 mm Btg Rp 16,300
d = 6 mm Btg Rp 20,900
d = 8 mm Btg Rp 38,000
d = 10 mm Btg Rp 57,500
d = 12 mm Btg Rp 77,000
d = 14 mm Btg Rp 105,000
d = 16 mm Btg Rp 138,000
d = 19 mm Btg Rp 195,000
d = 20 mm Btg Rp 224,000
2 Besi Ulir
d = 12 mm Btg Rp 75,000
d = 16 mm Btg Rp 135,000
d = 19 mm Btg Rp 275,000
3 Paku
Paku biasa Kg Rp 17,000
Paku Asbes Kg Rp 20,000
Paku Seng ( Payung ) RRT Kg Rp 18,000
Paku Scrub 3 1/2 inchi Kg Rp 17,000
Paku Scrub 4 inchi Kg Rp 19,000
Paku Payung Berulir 75 mm Kg Rp 25,000
Paku Sirap Kg Rp 18,500
Paku Beton Hitam Dos Rp 24,000
Paku Beton Putih Dos Rp 15,000
4 Kawat
Beton Kg Rp 19,000
Nyamuk M Rp 8,000
Ayakan Kecil M Rp 9,500
Duri Roll Rp 110,000
5 Besi Plat
2 mm = 120 x 240 mm Lmbr Rp 690,000
3 mm = 120 x 240 mm Lmbr Rp 750,000
Besi H 15 cm Panjang 12 m Btg Rp 3,700,000
6 Besi Strep
30.3 mm Btg Rp 17,500
35.4 mm Btg Rp 25,800
46.4 mm Btg Rp 27,800
40.6 mm Btg Rp 29,000
50.6 mm Btg Rp 37,000
7 Besi Siku
30. 30 .3 Btg Rp 43,000
40. 40. 4 Btg Rp 135,000
40. 40. 3 Btg Rp 60,000
50. 50. 4 Btg Rp 83,000
50. 50. 5 Btg Rp 95,000
60. 60. 6 Btg Rp 100,000
70. 70. 7 Btg Rp 140,000
8 Besi 6 mm M Rp 20,000
9 Besi type C (Rangka Baja Ringan
6 Meter)
Lebar 10, Tebal 1.8-2.00 mm Btg Rp 156,000
Lebar 12.5, Tebal 1.8-2.00 mm Btg Rp 131,000
Lebar 15, Tebal 1.8-2.00 mm Btg Rp 210,000
BAHAN PIPA
1 Pipa Besi GIP
∅ 1/2 inci - 6 m Btg Rp 95,000
∅ 3/4 inci - 6 m Btg Rp 120,000
∅ 1 inci - 6 m Btg Rp 185,000
∅ 2 inci - 6 m Btg Rp 395,000
∅ 2 1/2 inci - 6 m Btg Rp 475,000
∅ 3 inci - 6 m Btg Rp 575,000
2 Pipa PVC Air Bersih
∅ 1/2 inci - 4 m Btg Rp 11,500
∅ 3/4 inci - 6 m Btg Rp 22,500
∅ 1 inci - 6 m Btg Rp 28,900
∅ 1 1/2 inci - 6 m Btg Rp 59,500
∅ 2 inci - 6 m Btg Rp 95,000
∅ 2 1/2 inci - 6 m Btg Rp 130,000
∅ 3 inci - 6 m Btg Rp 190,000
∅ 4 inci - 6 m Btg Rp 245,000
∅ 6 inci - 6 m Btg Rp 595,000
∅ 8 inci - 6 m Btg Rp 900,000
∅ 10 inci - 6 m Btg Rp 1,400,000
3 Pipa Untuk Saluran Pembuangan Air
∅ 1/2 inci - 4 m Btg Rp 8,500
∅ 3/4 inci - 4 m Btg Rp 13,000
∅ 1 inci - 4 m Btg Rp 18,500
∅ 1 1/2 inci - 4 m Btg Rp 22,500
∅ 2 inci - 4 m Btg Rp 27,500
∅ 2 1/2 inci - 4 m Btg Rp 36,000
∅ 3 inci - 4 m Btg Rp 45,000
∅ 4 inci - 4 m Btg Rp 68,500
∅ 5 inci - 4 m Btg Rp 110,000
∅ 6 inci - 4 m Btg Rp 160,000
∅ 10 inci - 4 m Btg Rp 450,000
4 Pipa Untuk Instalasi Listrik
∅ 5/8 inci - 4 m Btg Rp 7,000
Ø3/4 inci - 4 m Btg Rp 22,000
Ø1 inci - 4 m Btg Rp 25,000
Ø1 1/2 inci - 4 m Btg Rp 44,500
BAHAN LANGIT-LANGIT
1 Eternit 100×100 Set Rp 15,000
2 Tripleks
122 × 244 ×0.2 cm Lmbr Rp 37,500
122 × 244 ×0.3 cm Lmbr Rp 47,500
122 × 244 ×0.6 cm Lmbr Rp 80,000
122 × 244 ×0.9 cm Lmbr Rp 125,000
3 Tripleks Melamin
122 × 244 ×0.3 cm Lmbr Rp 78,000
4 Accoustic 40 × 60 Lmbr Rp 45,000
5 Teakwood
80 × 224 × 0.3 cm Lmbr Rp 96,000
122 × 224 × 0.3 cm Lmbr Rp 80,000
6 Karsiboard Lmbr Rp 49,000
7 Gypsum Lmbr Rp 54,000
Les Gipsum Lmbr Rp 15,000
8 Hard Board 122 × 224 cm Lmbr Rp 75,000
9 Asbes Plat Harfeks
200 × 100 × 0.3 Lmbr Rp 42,000
10 List Profil
2 × 3 cm M' Rp 9,000
3 × 3 cm M' Rp 12,000
4 × 4 cm M' Rp 16,000
4 × 5 cm M' Rp 20,000
BAHAN ATAP
1 Genteng
Beton Biji Rp 2,700
Keramik Buah Rp 9,000
Asbes Gelombang 7 kaki Lmbr Rp 43,000
Harfles (115 × 85 × 0.5 cm) Lmbr Rp 51,000
2 Atap Metal Lmbr Rp 72,300
3 Asbes Genteng Lmbr Rp 19,000
4 Sirap Ikat Rp 24,000
5 Seng Gelombang kecil
BJLS 0.20 mm Kaki Rp 5,200
BJLS 0.22 mm Kaki Rp 5,300
BJLS 0.30 mm Kaki Rp 11,000
BJLS 0.35 mm Kaki Rp 12,000
6 Bitumen Gelombang (200 × 95 × 0.3 cm Lmbr Rp 134,000
Bitumen Genteng (106 × 40 × 0.3 cm) Lmbr Rp 64,200
Nok Bitumen (50x90x0.3 cm) Lmbr Rp 81,200
7 Seng Plat
BJLS 0.30 mm Lmbr Rp 40,000
BJLS 0.35 mm Lmbr Rp 52,000
8 Seng Super Deck
180 x 70 cm - 10 kaki Kaki Rp 12,000
9 Seng Alumunium Gelombang
SWG 32" 0.27 mm Kaki Rp 7,000
SWG 30" 0.31 mm Kaki Rp 8,000
SWG 28" 0.38 mm Kaki Rp 9,000
10 Seng Plastik (Fiber) Kaki Rp 7,500
11 Fiber Semen (Harflex)
Super 240 x 108 x 0.6 cm Kaki Rp 63,000
Super 180 x 108 x 0.6 cm Kaki Rp 44,000
Ekonomi 240 x 92 x 0.5 cm Kaki Rp 49,000
Ekonomi 180 x 92 x 0.4 cm Kaki Rp 42,700
Mini 240 x 105 x 0.4 cm Kaki Rp 42,000
Mini 180 x 92 x 0.5 cm Kaki Rp 40,000
Super 240 x 105 x 0.4 cm Kaki Rp 50,500
Super 180 x 105 x 0.4 cm Kaki Rp 44,500
12 Nok/Bubungan
Genteng Beton Buah Rp 18,000
Genteng Asbes Buah Rp 20,000
Genteng Keramik Buah Rp 19,000
Alm. SWG 28" - 180 cm Lmbr Rp 46,500
Alm. SWG 28" - 105 cm Lmbr Rp 38,000
13 Nok Steel Gelombang
Super - 180 cm Buah Rp 32,000
Mini - 105 cm Buah Rp 24,000
Ekonomi - 95 cm Buah Rp 18,000
14 Nok Steel Gelombangteel Rata
Super - 180 cm Buah Rp 27,000
Mini - 105 cm Buah Rp 22,500
Ekonomi - 95 cm Buah Rp 22,500
15 Nok 1/2 Lingkaran Buah Rp 38,500
16 Karet Pelapis Genteng
Ukuran 55 M Rp 4,500
Ukuran 90 M Rp 6,500
BAHAN PENGGANTUNG
1 Kunci Tanam
1 Slag Buah Rp 126,500
Double Slag Buah Rp 227,000
2 Penggantung
Hak angin Kecil Buah Rp 9,000
Hak Angin Besar Buah Rp 14,000
Grendel Kecil Buah Rp 21,000
Grendel Besar Buah Rp 28,000
Engsel Pintu Buah Rp 28,000
Engsel Jendela Buah Rp 25,000
Expanyolet Buah Rp 110,000
BAHAN SANTER
1 Closet duduk Buah Rp 230,000
2 Closet Jongkok Buah Rp 429,000
3 Wasthafel Warna Buah Rp 260,000
4 Wasthafel CucI Piring Logam Buah Rp 180,000
5 Pompa Mesin Buah Rp 1,300,000
6 Urinoir Lengkap Buah Rp 1,900,000
7 Bak Mandi Fiber Buah Rp 260,000
8 Reservoir Fiber = 1 m3 Buah Rp 900,000
9 Reservoir Stainless stell = 1 m3 Buah Rp 2,750,000
10 Stop Kran Buah Rp 45,000
11 Kran Air Buah Rp 35,000
12 Seal Tape Buah Rp 2,500
BAHAN FINISHING/CAT
1 Cat Tembok
Cat Dasar ( kimex ) 5 kg Rp 35,000
plamur 5 kg Rp 26,000
Cat Kilap 5 kg Rp 75,000
2 Cat Kayu
Cat Dasar Kg Rp 30,000
Cat Kilap Kg Rp 33,000
Palatone Kg Rp 32,000
ICI Kg Rp 30,000
Politur Kg Rp 31,000
Meni 4 kg Rp 36,000
Minyak Cat Ltr Rp 18,000
3 Cat Atap
Cat Dasar Kg Rp 70,000
Cat Kilap
Lem Seng M Rp 13,000
Amplas/ Kertas Gosok Lmbr Rp 2,500
Dempul Kg Rp 20,000
Residu 10 ltr Rp 43,000
BAHAN INSTALASI LISTRIK
1 Kabel Listrik
Type NYA (full)
1 1/2 mm Roll Rp 220,000
2 1/2 mm Roll Rp 350,000
Type NYY
2x 1 1/2 mm Roll Rp 473,000
2x 2 1/2 mm Roll Rp 717,000
2x 4 mm Roll Rp 110,000
2 Lampu TL
1x20W Buah Rp 70,000
2x20W Buah Rp 85,000
1x40W Buah Rp 93,000
2x40W Buah Rp 120,000
3 Lampu pijar
25W Buah Rp 5,000
40W Buah Rp 6,000
60W Buah Rp 9,000
100W Buah Rp 9,500
4 Lampu Taman Mercury Buah Rp 320,000
5 Saklar Phase
Tunggal Putih Buah Rp 20,000
Tunggal Hitam Buah Rp 15,000
Double putih Buah Rp 13,000
Double Hitam Buah Rp 20,000
6 Stop kontak
Hitam Buah Rp 25,000
Putih Buah Rp 27,000
7 Zekering Kast Lokal Biasa
Lokal 2 Group Automat Buah Rp 75,000
Lokal 3 Group Biasa Buah Rp 85,000
Fitting Buah Rp 10,000
BAHAN JALAN
Aspal Kg Rp 10,000
1 Minyak Tanah Ltr Rp 4,500
2 Minyak Solar Ltr Rp 5,500
3 Minyak Pelumas Ltr Rp 25,000
UPAH KERJA
Pekerja Org/hr Rp 35,000
Buruh Org/hr Rp 35,000
1 Pembantu Masinis Org/hr Rp 35,000
2 Penjaga Gudang Org/hr Rp 35,000
3 Penjaga Malam Org/hr Rp 35,000
Tukang :
1 Tukang Kayu Org/hr Rp 50,000
2 Tukang Batu Org/hr Rp 50,000
3 Tukang Cat Org/hr Rp 50,000
4 Tukang Listrik Org/hr Rp 50,000
5 Tukang Pipa Org/hr Rp 50,000
6 Tukang Besi Org/hr Rp 50,000
Kepala Tukang
1 Kepala Tukang Kayu Org/hr Rp 55,000
2 Kepala Tukang Batu Org/hr Rp 55,000
3 Kepala Tukang Listrik Org/hr Rp 55,000
4 Kepala Tukang Cat Org/hr Rp 55,000
5 Kepala Tukang Pipa Org/hr Rp 55,000
6 Kepala Tukang Besi Org/hr Rp 55,000
7 Mandor Org/hr Rp 60,000
JADWAL WAKTU PELAKSANAAN ( TIME SCHEDULE )
V. PEKERJAAN TEMBOK DAN LANTAI 12.82 2.56 2.56 2.56 2.56 2.56
NILAI
BULAN IV KURVA KET.
13 14 15 16 (%)
100% 90 Hari
Masa Pelaksanaan
120 Hari
Masa Pemeliharaan
75%
50%
16.57
0.16 0.16
1.44 1.44 0%
0.205
0.260
0.824
0.35
0.04
0.52
0.22
0.29
3.15
1.01
2.49
2.40
1.77
0.73
0.55
0.11
4.36
2.85
0.97
3.48
0.14
0.30
0.06
2.03
3.43
4.38
0.95
0.26
0.17
0.38
0.34
0.13
35.67
0.40
0.004
10.65
0.33
0.02
2.06
0.21
0.43
6.59
0.01
1.02
0.33
0.00
0.03
0.04
0.06
0.01
0.09
0.08
0.03
0.17
0.28
1.52
0.06
0.17
0.66
PERHITUNGAN BOBOT PEKERJAAN
No. URAIAN
I.1a Pembersihan Lapangan
Volume = 54.00 m3
Harga Satuan = 17,100.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 54.00 x
451208644.11
= 0.00204650 x
1b Memasang Bowplank
Volume = 30.00 m3
Harga Satuan = 39,130.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 30.0 x
451208644.11
= 0.00260168 x
1c Los Kerja
Volume = 8 m3
Harga Satuan = 464,910.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 8 x
451208644.11
= 0.00824293 x
PBP = Volume x
Harga Bangunan
= 8.880 x
451208644.11
2c Urugan Tanah bawah lantai
Volume = 18.06 m3
Harga Satuan = 129,750
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 18.060 x
451208644.11
= 0.00519335 x
PBP = Volume x
Harga Bangunan
= 4.773 x
451208644.11
= 0.00224492 x
= 0.00041884 x
PBP = Volume x
Harga Bangunan
= 6.125 x
451208644.11
= 0.00288081 x
PBP = Volume x
Harga Bangunan
= 9.990 x
451208644.11
= 0.01012376 x
PBP = Volume x
Harga Bangunan
= 15.540 x
451208644.11
= 0.03148 x
PBP = Volume x
Harga Bangunan
= 1.665 x
451208644.11
= 0.02487358 x
1b Kolom 15 x 15
Volume = 1.800 m3
Harga Satuan = 6,014,915
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 1.800 x
451208644.11
= 0.02399521 x
PBP = Volume x
Harga Bangunan
= 1.185 x
451208644.11
= 0.01770282 x
PBP = Volume x
Harga Bangunan
= 3.063 x
451208644.11
= 0.00725247 x
PBP = Volume x
Harga Bangunan
= Err:509 x
451208644.11
= Err:509 x
PBP = Volume x
Harga Bangunan
= 24.340 x
451208644.11
= 0.00549441 x
1b Pek. Trasram
Volume = 5.20 m3
Harga Satuan = 53,837
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 5.200 x
451208644.11
= 0.00062045 x
PBP = Volume x
Harga Bangunan
= 9.000 x
451208644.11
= 0.00107386 x
1e pek. Acian
Volume = 393.867 m3
Harga Satuan = 32,626
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 393.867 x
451208644.11
= 0.02847935 x
PBP = Volume x
Harga Bangunan
= 20.800 x
451208644.11
= 0.00974510 x
PBP = Volume x
Harga Bangunan
= 51.750 x
451208644.11
= 0.03478119 x
1h Pas.Lantai Teras 30 x 30 cm
Volume = 3.00 m3
Harga Satuan = 210,257
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 3.000 x
451208644.11
= 0.00139796 x
1i Pas.Lantai Keramik 20 X 20 cm
Volume = 6.50 m3
Harga Satuan = 208,457
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 6.500 x
451208644.11
= 0.00300299 x
PBP = Volume x
Harga Bangunan
= 0.700 x
451208644.11
= 0.02025759 x
PBP = Volume x
Harga Bangunan
= 9.495 x
451208644.11
= 0.03425929 x
PBP = Volume x
Harga Bangunan
= 13.070 x
451208644.11
= 0.04379029 x
PBP = Volume x
Harga Bangunan
= 0.014 x
451208644.11
= 0.00000676 x
PBP = Volume x
Harga Bangunan
= 12.000 x
451208644.11
= 0.00945753 x
PBP = Volume x
Harga Bangunan
= 24.000 x
451208644.11
= 0.00264902 x
1g Pas. Grendel Pintu
Volume = 6 buah
Harga Satuan = 124,810
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 6.000 x
451208644.11
= 0.00165968 x
PBP = Volume x
Harga Bangunan
= 28.000 x
451208644.11
= 0.00380835 x
PBP = Volume x
Harga Bangunan
= 28.000 x
451208644.11
= 0.00338898 x
PBP = Volume x
Harga Bangunan
= 12.000 x
451208644.11
= 0.00126866 x
V.1a Pas. Kuda-kuda 6/12
Volume = 26.000 m3
Harga Satuan = 6,190,650
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 26.000 x
451208644.11
= 0.35672388 x
PBP = Volume x
Harga Bangunan
= 0.279 x
451208644.11
= 0.00402268 x
PBP = Volume x
Harga Bangunan
= 0.228 x
451208644.11
= 0.00003538 x
PBP = Volume x
Harga Bangunan
= 88.870 x
451208644.11
= 0.10645110 x
PBP = Volume x
Harga Bangunan
= 9.000 x
451208644.11
= 0.00330971 x
1f Rangka Plafond
Volume = 0.21 m3
Harga Satuan = 387,184
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 0.214 x
451208644.11
= 0.00018396 x
1g Pek.Plafond
Volume = 61.25 m3
Harga Satuan = 151,615
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 61.250 x
451208644.11
= 0.02058121 x
PBP = Volume x
Harga Bangunan
= 43.750 x
451208644.11
= 0.00206044 x
PBP = Volume x
Harga Bangunan
= 24.000 x
451208644.11
= 0.00433938 x
PBP = Volume x
Harga Bangunan
= 393.867 x
451208644.11
= 0.06589635 x
PBP = Volume x
Harga Bangunan
= 0.626 x
451208644.11
= 0.00008498 x
1c PengecetanPlafond
Volume = 61.250 m3
Harga Satuan = 75,490
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 61.250 x
451208644.11
= 0.01024750 x
PBP = Volume x
Harga Bangunan
= 24.000 x
451208644.11
= 0.00325978 x
PBP = Volume x
Harga Bangunan
= 9.300 x
451208644.11
= 0.00004122 x
1b Sakelar ganda
Volume = 4 ttk
Harga Satuan = 39,200.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 4.000 x
451208644.11
= 0.00034751 x
1c Sakelar tunggal
Volume = 5 ttk
Harga Satuan = 32,675.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 5.000 x
451208644.11
= 0.00036208 x
1d
Stop Kontak
Volume = 8 ttk
Harga Satuan = 32,500
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 8.000 x
451208644.11
= 0.00057623 x
PBP = Volume x
Harga Bangunan
= 2.000 x
451208644.11
= 0.00013298 x
1f Pas.lampu TL 1 x 40 watt
Volume = 5 ttk
Harga Satuan = 80,000.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 5.000 x
451208644.11
= 0.00088651 x
1g pas.lampu TL 2 x 40 watt
Volume = 3 ttk
Harga Satuan = 120,000.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 3.000 x
451208644.11
= 0.00079786 x
VIII.1a Kran
Volume = 6 bh
Harga Satuan = 26,000.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 6.000 x
451208644.11
= 0.00034574 x
PBP = Volume x
Harga Bangunan
= 25.000 x
451208644.11
= 0.00165297 x
PBP = Volume x
Harga Bangunan
= 24.000 x
451208644.11
= 0.00275702 x
1d Kloset Duduk
Volume = 2 bh
Harga Satuan = 3,421,430.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 2.000 x
451208644.11
= 0.01516562 x
PBP = Volume x
Harga Bangunan
= 1.000 x
451208644.11
= 0.00062056 x
PBP = Volume x
Harga Bangunan
= 3.000 x
451208644.11
= 0.00166220 x
1g Septick Tank
Volume = 2 bh
Harga Satuan = 1,500,000.00
Harga Bangunan = 451,208,644.11
PBP = Volume x
Harga Bangunan
= 2.000 x
451208644.11
= 0.00664881 x
JAAN
Persentase
Bobot Pekerjaan (%)
Harga satuan
x 100%
angunan
17,100
x 100%
8644.11
100 % = 0.205
Harga satuan
x 100%
angunan
39,130
x 100%
8644.11
100 % = 0.260
Harga satuan
x 100%
angunan
464,910
x 100%
8644.11
100 % = 0.824
Harga satuan
x 100%
angunan
44,400
x 100%
8644.11
100 % = 0.35
21,282 x 100%
129,750 x 100%
100 % = 0.52
212,220 x 100%
100 % = 0.22
100 % = 0.04
Harga satuan x 100%
212,220 x 100%
100 % = 0.29
457,250 x 100%
100 % = 1.01
914,067 x 100%
100 % = 3.15
6.87
6,740,646 x 100%
100 % = 2.49
6,014,915 x 100%
100 % = 2.40
6,740,646 x 100%
1,068,532 x 100%
100 % = 0.725
100 % = Err:509
Err:509
101,854 x 100%
100 % = 0.55
53,837 x 100%
100 % = 0.06
53,837 x 100%
100 % = 0.11
Harga satuan x 100%
52,349 x 100%
100 % = 4.36
32,626 x 100%
100 % = 2.85
211,398 x 100%
100 % = 0.97
303,257 x 100%
100 % = 3.48
Harga satuan x 100%
210,257 x 100%
100 % = 0.14
208,457 x 100%
100 % = 0.30
12.82
13,051,750 x 100%
100 % = 2.03
1,628,024 x 100%
100 % = 3.43
Harga satuan x 100%
1,511,795 x 100%
100 % = 4.38
223,475 x 100%
100 % = 0.00
355,610 x 100%
100 % = 0.95
49,803 x 100%
100 % = 0.26
Harga satuan x 100%
124,810 x 100%
100 % = 0.17
61,370 x 100%
100 % = 0.38
54,612 x 100%
100 % = 0.34
47,703 x 100%
100 % = 0.13
12.05
6,190,650 x 100%
100 % = 35.67
6,502,830 x 100%
100 % = 0.40
69,889 x 100%
100 % = 0.004
100 % = 10.65
165,930 x 100%
100 % = 0.33
387,184 x 100%
100 % = 0.02
151,615 x 100%
100 % = 2.06
100 % = 0.21
81,582 x 100%
100 % = 0.43
49.77
75,490 x 100%
100 % = 6.59
61,285 x 100%
100 % = 0.01
Harga satuan x 100%
75,490 x 100%
100 % = 1.02
61,285 x 100%
100 % = 0.33
7.95
2,000 x 100%
100 % = 0.00
39,200 x 100%
100 % = 0.03
32,675 x 100%
100 % = 0.04
32,500 x 100%
100 % = 0.06
30,000 x 100%
100 % = 0.01
Harga satuan x 100%
80,000 x 100%
100 % = 0.09
120,000 x 100%
100 % = 0.08
0.31
26,000 x 100%
100 % = 0.03
29,833 x 100%
100 % = 0.17
Harga satuan x 100%
51,833 x 100%
100 % = 0.28
3,421,430 x 100%
100 % = 1.52
280,000 x 100%
100 % = 0.06
250,000 x 100%
100 % = 0.17
Harga satuan x 100%
1,500,000 x 100%
100 % = 0.66
2.89
RENCANA ANGGARAN BIAYA
a b c d e
I PONDASI
A PEKERJAAN PERSIAPAN
C PEKERJAAN PONDASI
1 Pas. Pondasi Batu Gunung /Batu kali 1:5 15.54 M3 Rp. 914,067.00
2 Pek. Pas Batu Kosong 9.99 M3 Rp. 457,250.00
II PEKERJAAN BETON
VI PEKERJAAN PENGECATAN
Rp. 5,816,580.00
Rp. 6,422,130.72
Rp. 14,204,601.18
Rp. 4,567,927.50
Rp. 18,772,528.68
Rp. 11,223,176.14
Rp. 10,826,846.57
Rp. 7,987,665.90
Rp. 3,272,378.64
Rp. 33,310,067.25
Rp. 2,479,127.38
Rp. 279,952.82
Rp. 484,533.72
Rp. 19,676,326.29
Rp. 12,850,128.85
Rp. 4,397,074.24
Rp. 15,693,574.59
Rp. 630,772.44
Rp. 1,354,973.62
Rp. 57,846,463.95
Rp. 9,140,401.56
Rp. 15,458,087.88
Rp. 19,758,555.93
Rp. 3,049.99
Rp. 4,267,320.00
Rp. 1,195,260.00
Rp. 748,860.00
Rp. 1,718,360.00
Rp. 1,529,136.00
Rp. 572,430.00
Rp. 54,391,461.36
Rp. 160,956,900.00
Rp. 4,778.78
Rp. 1,586,252.81
Rp. 15,965.44
Rp. 48,031,657.77
Rp. 1,493,370.00
Rp. 83,002.57
Rp. 9,286,418.75
Rp. 929,687.50
Rp. 1,957,968.00
Rp. 224,346,001.63
Rp. 29,733,004.73
Rp. 38,342.96
Rp. 4,623,762.50
Rp. 1,470,840.00
Rp. 35,865,950.19
Rp. 18,600.00
Rp. 156,800.00
Rp. 163,375.00
Rp. 260,000.00
Rp. 60,000.00
Rp. 400,000.00
Rp. 360,000.00
Rp. 1,418,775.00
Rp. 156,000.00
Rp. 745,833.33
Rp. 1,243,992.00
Rp. 6,842,860.00
Rp. 280,000.00
Rp. 750,000.00
Rp. 3,000,000.00
Rp. 13,018,685.33
Rp. 451,208,644.11
REKAPITULASI RENCANA ANGGARAN BIAYA
URAIAN
NO. JENIS PEKERJAAN JUMLAH HARGA
LIMA RATUS DUA PULUH JUTA SEMBILAN RATUS TIGA PULUH TIGA RIBU
201 Pipa Galvanis Dia 1.5 " M' 47,190
202 Pipa Galvanis Dia 3 " M' 79,860
203 Pipa Galvanis Dia 4 " M' 87,120
204 Pipa PVC 1/2" M' 4,688
205 Pipa PVC 3/4" M' 5,650
206 Pipa PVC 1" M' 7,655
207 Pipa PVC 1,5" ( Abu - abu ) M' 9,315
208 Pipa PVC 2" M' 11,650
209 Pipa PVC 2,5" M' 14,975
210 Pipa PVC 3" M' 18,300
211 Pipa PVC 4" M' 22,960
212 Pipa PVC dia 6" M' 125,000
213 Plamir Kg 13,310
214 Plywood uk 12 mm Lbr 169,365
215 Plywood uk 9 mm Lbr 135,515
216 Plywood uk 5 mm Lbr 90,165
217 Plywood uk 2,5 mm Lbr 50,000
218 Residu / Teer Ltr 7,190
219 Roster Keramik Uk. 25x25 Cm Bh 35,000
220 Roster Keramik Uk. 30x30 Cm Bh 45,000
221 Rolling Door M2 650,000
222 Saklar Ganda Bh 39,200
223 Saklar Tunggal Bh 32,675
224 Sekop Bh 65,000
225 Semen PC (50) kg Kg 1,007
226 Semen PC ( 40 ) kg Zak 43,000
227 Semen PC ( 50 ) kg Zak 55,000
228 Semen warna Kg 2,665
229 Seal Tape Bh 3,500
230 Seng Plat Lbr 68,500
231 Seng gelombang Bjls 20 ( 7 kaki ) Lbr 52,500
232 Solar Ltr 4,950
233 Sirtu M3 190,000
234 Sirtu tak diayak - royalti M3 210,000
235 Stop kontak Bh 32,500
236 Tanah Timbunan M3 85,000
237 Teakwood Lbr 139,390
238 Tegel Abu-abu uk 20x20 cm Bh 1,500
239 Tegel Abu-abu uk 30x30 cm Bh 3,600
240 Tegel plint Abu-abu uk 10x20 cm Bh 700
241 Tegel plint Abu-abu uk 10x30 cm Bh 1,200
242 Tegel plint traso uk 10x20 cm Bh 3,350
243 Tegel plint traso uk 10x30 cm Bh 3,650
244 Tegel Wafel 20x20 cm Bh 1,450
245 Thiner Ltr 21,500
246 Terpentin Botol 9,375
247 Timbunan pilihan M3 80,100
248 Urinoir Bh 1,575,000
249 Wastafel Bh 350,000
250 Wall plasing metal M' 87,750
251 Rangka atap baja ringan + Penutup Atap G. Metal M2 220,000
252 Plafond Gypsum + Rangka besi hollow M2 156,250
analisa estimasi biaya berdasakan perhitungan kotor
31 Paku skrup besi hollow 1000 biji per d Bariling 450 bj = 4,5 cm Dos/bungkus
33 Paku jembatan kg
34 Paku Beton 5 cm Dos
35 Paku Beton 6 cm Dos
36 Paku Beton 7-10 cm Dos
37 Paku Payung Berulir 1 kg/ dos kg
38 Paku asbes berulir dos
39 Paku asbes biasa dos
40 Paku Triplex setara paku 2-3 cm kh
41 Paku eternit setara paku 2-3 cm kg
42 Paku ripet Biji
43 Besi Streep 30 x 3 mm m'
44 Kawat ikat beton kg
45 Besi Beton Polos ( campuran) kg
Bahan Dasar
46 Agregat Kasar m3
47 Agregat Halus m3
48 Batu kali m3
49 Batu Kali Bela m3
50 Batu Gunung m3
51 Batu Belah 10-15 cm m3
52 Batu Pecah 7-10 cm m3
53 Batu Pecah 5-7 cm m3
54 Batu Pecah 3-5 cm m3
55 Batu Pecah 2-3 cm m3
56 Batu Pecah 1- 2 cm m3
57 Batu Pecah 0,5 - 1 cm m3
58 Batu merah standar BIji
59 Bata Ringan m3
60 Bata block 21x10,5x6cm -60 Bh/M2 m3
61 Bata block 21x10,5x6cm -60 Bh/M3 Buah
62 Batako 21x10,5x6cm -60 Bh/M4 m3
63 Roster 15 x 30 cm m3
64 Glass Block m3
65 Gravel m3
66 Material Pilihan m3
67 Urugan Pilihan m3
68 Pasirkasar/pasir beton/pasir pasangan m3
69 Sirtu A m3
70 Sirtu B m3
71 Sirtu C m3
72 Pasir Timbunan m3
73 Tanah timbunan m3
74 Kerikil Sungai m3
75 Semen 50 kg P,C (Tonasa) sak
76 Semen 40 kg P,C (Tonasa) sak
77 Semen Putih 40 Kg per sak sak
78 Semen tonasa kg
79 Pigmen warana kg
80 Semen nat tegel sak
Bahan Atap
81 Seng BWG BWG 33 BJLS 0,20 MM Kaki
82 Seng BWG BWG 28 BJLS 0,35 MM Lembar
Gelombang bjls 0,35 (6
83 Seng Lembar
Kaki)
Gelombang bjls 0,25 (6
84 Seng Lembar
Kaki)
Rp 8,882,500 8,882,500
Rp 8,882,500 8,882,500
Rp 25,500,000 25,500,000
Rp 23,460,000 23,460,000
Rp 19,855,000 19,855,000
Rp 19,855,000 19,855,000
Rp 3,657,000 3,657,000
Rp 3,135,000 3,135,000
Rp 1,672,000 1,672,000
Rp 2,926,000 2,926,000
Rp 3,657,000 3,657,000
Rp 2,990,000 2,990,000
Rp 5,747,000 5,747,000
Rp 6,792,500 6,792,500
Rp 19,855,000 19,855,000
Rp 3,657,500 3,657,500
Rp 62,700 62,700
Rp 52,250 52,250
Rp 78,400 78,400
Rp 20,500 20,500
Rp 20,000 20,000
-
Rp 15,700 15,700
Rp 25,000 25,000
Rp 15,700 15,700
Rp 18,300 18,300
Rp 15,700 15,700
Rp 20,900 20,900
Rp 20,900 20,900
Rp 16,000 16,000
Rp 700 700
Rp 65,000 65,000
Rp 45,000 45,000
Rp 42,200 42,200
Rp 12,500 12,500
Rp 12,500 12,500
Rp 12,500 12,500
Rp 31,400 31,400
Rp 31,400 31,400
Rp 19,200 19,200
Rp 20,900 20,900
Rp 20,900 20,900
Rp 200 200
Rp 54,200 54,200
Rp 20,900 20,900
Rp 14,800 14,800
Rp 266,500 266,500
Rp 324,000 324,000
Rp 266,500 266,500
Rp 179,200 179,200
Rp 363,700 363,700
Rp 388,800 388,800
Rp 316,200 316,200
Rp 376,200 376,200
Rp 412,800 412,800
Rp 424,300 424,300
Rp 438,900 438,900
Rp 475,900 475,900
Rp 600 600
Rp 1,141,200 1,141,200
Rp 33,400 33,400
Rp 37,900 37,900
Rp 68,600 68,600
Rp 51,800 51,800
Rp 26,200 26,200
Rp 148,400 148,400
Rp 136,600 136,600
Rp 162,200 162,200
Rp 235,000 235,000
Rp 210,000 210,000
Rp 195,500 195,500
Rp 177,000 177,000
Rp 151,600 151,600
Rp 168,500 168,500
Rp 237,400 237,400
Rp 67,300 67,300
Rp 52,700 52,700
Rp 130,700 130,700
Rp 1,346 1,346
Rp 300,200 300,200
Rp 20,900 20,900
Rp 61,000 61,000
Rp 75,000 75,000
Rp 88,400 88,400
Rp 80,600 80,600
Rp 72,200 72,200
Rp 42,000 42,000
Rp 60,000 60,000
Rp 83,600 83,600
Rp 73,200 73,200
Rp 47,100 47,100
Rp 16,500 16,500
Rp 109,800 109,800
Rp 125,400 125,400
Rp 229,900 229,900
Rp 313,500 313,500
Rp 438,900 438,900
Rp 21,800 21,800
Rp 78,400 78,400
Rp 138,000 138,000
Rp 63,800 63,800
Rp 25,200 25,200
Rp 201,700 201,700
Rp 53,300 53,300
Rp 10,450 10,450
Rp 36,600 36,600
Rp 31,350 31,350
Rp 25,000 25,000
Rp 20,000 20,000
Rp 28,300 28,300
Rp 15,000 15,000
Rp 36,600 36,600
Rp 10,450 10,450
Rp 109,800 109,800
Rp 36,600 36,600
Rp 209,000 209,000
Rp 119,100 119,100
Rp 136,600 136,600
Rp 120,200 120,200
Rp 94,100 94,100
Rp 292,600 292,600
Rp 15,700 15,700
Rp 26,200 26,200
Rp 15,700 15,700
Rp 261,300 261,300
Rp 940,500 940,500
Rp 114,300 114,300
Rp 45,000 45,000
Rp 68,000 68,000
Rp 55,000 55,000
Rp 65,000 65,000
Rp 135,900 135,900
Rp 140,000 140,000
Rp 188,100 188,100
Rp 214,300 214,300
Rp 255,400 255,400
Rp 101,900 101,900
Rp 114,800 114,800
Rp 204,900 204,900
Rp 85,000 85,000
Rp 95,000 95,000
Rp 145,000 145,000
Rp 285,000 285,000
Rp 68,000 68,000
Rp 55,000 55,000
Rp 41,000 41,000
Rp 210,000 210,000
Rp 17,000 17,000
Rp 36,000 36,000
Rp 18,000 18,000
Rp 57,000 57,000
Rp 31,000 31,000
Rp 71,000 71,000
Rp 68,000 68,000
Rp 180,000 180,000
Rp 52,700 52,700
Rp 50,200 50,200
Rp - -
Rp 65,000 65,000
Rp 44,000 44,000
Rp 62,700 62,700
Rp 360,000 360,000
Rp 400,800 400,800
Rp 263,900 263,900
Rp 343,500 343,500
Rp 162,000 162,000
Rp 234,000 234,000
Rp 107,900 107,900
Rp 58,000 58,000
Rp 52,000 52,000
Rp 58,000 58,000
Rp 56,000 56,000
Rp 97,000 97,000
Rp 145,000 145,000
Rp 174,300 174,300
Rp 56,000 56,000
Rp 60,000 60,000
Rp 65,000 65,000
Rp 50,100 50,100
Rp 47,100 47,100
Rp 40,000 40,000
Rp 83,600 83,600
Rp 106,200 106,200
Rp 11,429 11,429
Rp 41,800 41,800
Rp 8,360 8,360
Rp 130,700 130,700
Rp 280,000 280,000
Rp 112,000 112,000
Rp 167,200 167,200
Rp 66,880 66,880
Rp 8,540 8,540
Rp 8,500 8,500
Rp 21,000 21,000
Rp 12,500 12,500
Rp 33,400 33,400
Rp 174,000 174,000
Rp 34,500 34,500
Rp 7,300 7,300
Rp 12,500 12,500
Rp 3,125 3,125
Rp 31,400 31,400
Rp 7,850 7,850
Rp 137,300 137,300
Rp 34,325 34,325
Rp 261,300 261,300
Rp 43,550 43,550
Rp 2,162,300 2,162,300
Rp 2,948,500 2,948,500
Rp 2,612,500 2,612,500
Rp 2,455,800 2,455,800
Rp 275,500 275,500
Rp 90,000 90,000
Rp 47,100 47,100
Rp 31,400 31,400
Rp 41,800 41,800
Rp 130,700 130,700
Rp 2,500 2,500
Rp 783,800 783,800
Rp 679,300 679,300
Rp 24,000 961,400
Rp 34,000 34,000
Rp 15,000 15,000
Rp 4,200 4,200
Rp 150,000 150,000
Rp 130,000 130,000
Rp 130,000 130,000
Rp 120,000 120,000
Rp 120,000 120,000
Rp 120,000 120,000
Rp 100,000 100,000
Rp 128,000 128,000
Rp 100,000 100,000
Rp 140,000 140,000
Rp 120,000 120,000
Rp 152,000 152,000
Rp 96,000 96,000
Rp 130,000 130,000
Rp 100,000 100,000
Rp 130,000 130,000