TANAH
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)
Page 1 of 73
A.2.3.1.TANAH
A TENAGA
Pekerja L.01 OH 0.250 75,000.00
Mandor L.04 OH 0.025 100,000.00
B BAHAN
Sirtu m3 1.200 183,700.00
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)
Page 2 of 73
A.2.3.1.TANAH
Jumlah
Harga
(Rp)
56,250.00
2,500.00
-
58,750.00
8,812.50
67,562.50
Jumlah
Harga
(Rp)
37,500.00
5,000.00
-
42,500.00
6,375.00
48,875.00
Jumlah
Harga
(Rp)
22,500.00
1,000.00
171,600.00
-
195,100.00
29,265.00
224,365.00
Jumlah
Harga
(Rp)
Page 3 of 73
A.2.3.1.TANAH
18,750.00
2,500.00
220,440.00
-
241,690.00
36,253.50
277,943.50
Page 4 of 73
A.3.2.1.PONDASI
A TENAGA
Pekerja L.01 OH 1.500
Tukang batu L.02 OH 0.750
Kepala tukang L.03 OH 0.075
Mandor L.04 OH 0.075
B BAHAN
Batu kali m3 1.200
Semen Portland Kg 163.000
Pasir pasang m3 0.520
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.500
Tukang batu L.02 OH 0.750
Kepala tukang L.03 OH 0.075
Mandor L.04 OH 0.075
B BAHAN
Batu kali m3 1.200
Semen Portland Kg 136.000
Pasir pasang m3 0.544
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.780
Tukang batu L.02 OH 0.390
Kepala tukang L.03 OH 0.039
Mandor L.04 OH 0.039
B BAHAN
Batu kali m3 1.200
Pasir urug m3 0.432
C PERALATAN
Page 5 of 73
A.3.2.1.PONDASI
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 6 of 73
A.3.2.1.PONDASI
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 112,500.00
90,000.00 67,500.00
110,000.00 8,250.00
100,000.00 7,500.00
275,000.00 330,000.00
1,700.00 277,100.00
209,000.00 108,680.00
-
911,530.00
xD 136,729.50
1,048,259.50
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 112,500.00
90,000.00 67,500.00
110,000.00 8,250.00
100,000.00 7,500.00
275,000.00 330,000.00
1,700.00 231,200.00
209,000.00 113,696.00
-
870,646.00
xD 130,596.90
1,001,242.90
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 58,500.00
90,000.00 35,100.00
110,000.00 4,290.00
100,000.00 3,900.00
275,000.00 330,000.00
143,000.00 61,776.00
Page 7 of 73
A.3.2.1.PONDASI
-
493,566.00
xD 74,034.90
567,600.90
Page 8 of 73
A.4.1.1.BETON
A TENAGA
Pekerja L.01 OH 1.200
Tukang batu L.02 OH 0.200
Kepala tukang L.03 OH 0.020
Mandor L.04 OH 0.060
B BAHAN
Semen Portland kg 230.000
Pasir beton kg 893.000
Kerikil (Maks 30mm) kg 1,027.000
Air Liter 200.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa, slump (120 ± 20) mm
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 326.000
Pasir beton kg 760.000
Kerikil (Maks 30mm) kg 1,029.000
Air Liter 215.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 9 of 73
A.4.1.1.BETON
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 352.000
Pasir beton kg 731.000
Kerikil (Maks 30mm) kg 1,031.000
Air Liter 215.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 371.000
Pasir beton kg 698.000
Kerikil (Maks 30mm) kg 1,047.000
Air Liter 215.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 384.000
Pasir beton kg 692.000
Page 10 of 73
A.4.1.1.BETON
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 11 of 73
A.4.1.1.BETON
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 406.000
Pasir beton kg 684.000
Kerikil (Maks 30mm) kg 1,026.000
Air Liter 215.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.070
Tukang besi L.02 OH 0.070
Kepala tukang L.03 OH 0.007
Mandor L.04 OH 0.004
B BAHAN
Besi beton (polos/ulir) kg 10.500
Kawat beton kg 0.150
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.520
Tukang kayu L.02 OH 0.260
Kepala tukang L.03 OH 0.026
Mandor L.04 OH 0.026
B BAHAN
Kayu kelas III m3 0.040
Paku 5 – 10 cm kg 0.300
Minyak bekisting Liter 0.100
Page 12 of 73
A.4.1.1.BETON
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 13 of 73
A.4.1.1.BETON
A TENAGA
Pekerja L.01 OH 0.520
Tukang kayu L.02 OH 0.260
Kepala tukang L.03 OH 0.026
Mandor L.04 OH 0.026
B BAHAN
Kayu kelas III m3 0.045
Paku 5 cm – 10 cm kg 0.300
Minyak bekisting Liter 0.100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.660
Tukang kayu L.02 OH 0.330
Kepala tukang L.03 OH 0.033
Mandor L.04 OH 0.033
B BAHAN
Kayu kelas III m3 0.040
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting Liter 0.200
Balok kayu kelas II m3 0.015
Plywood tebal 9mm Lbr 0.350
Dolken D8-10cm–P 4m Batang 2.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 14 of 73
A.4.1.1.BETON
A TENAGA
Pekerja L.01 OH 0.660
Tukang kayu L.02 OH 0.330
Kepala tukang L.03 OH 0.033
Mandor L.04 OH 0.033
B BAHAN
Kayu kelas III m3 0.040
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting Liter 0.200
Balok kayu kelas II m3 0.018
Plywood tebal 9mm Lbr 0.350
Dolken D8-10cm–P 4m Batang 2.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.660
Tukang kayu L.02 OH 0.330
Kepala tukang L.03 OH 0.033
Mandor L.04 OH 0.033
B BAHAN
Kayu kelas III m3 0.040
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting Liter 0.200
Balok kayu kelas II m3 0.015
Plywood tebal 9mm Lbr 0.350
Dolken D8-10cm–P 4m Batang 6.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 15 of 73
A.4.1.1.BETON
A TENAGA
Pekerja L.01 OH 0.660
Tukang kayu L.02 OH 0.330
Kepala tukang L.03 OH 0.033
Mandor L.04 OH 0.033
B BAHAN
Kayu kelas III m3 0.030
Paku 5 cm – 12 cm kg 0.400
Minyak bekisting Liter 0.200
Balok kayu kelas II m3 0.020
Plywood tebal 9mm Lbr 0.350
Dolken D8-10cm–P 4m Batang 3.000
Penjaga jarak bekisting Buah 4.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.180
Tukang batu L.02 OH 0.020
Tukang kayu L.02 OH 0.020
Tukang besi L.02 OH 0.020
Kepala tukang L.03 OH 0.006
Mandor L.04 OH 0.009
B BAHAN
Kayu kelas III m3 0.002
Paku 5 cm – 12 cm kg 0.010
Minyak bekisting Liter -
Besi beton polos kg 3.000
Kawat beton kg 0.450
Semen Portland kg 4.000
Pasir Beton m3 0.006
Kerikil m3 0.009
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 16 of 73
A.4.1.1.BETON
A TENAGA
Pekerja L.01 OH 0.297
Tukang batu L.02 OH 0.033
Tukang kayu L.02 OH 0.033
Tukang besi L.02 OH 0.033
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.015
B BAHAN
Kayu kelas III m3 0.003
Paku 5 cm – 12 cm kg 0.020
Minyak bekisting Liter
Besi beton polos kg 3.600
Kawat beton kg 0.050
Semen Portland kg 5.500
Pasir beton m3 0.009
Kerikil m3 0.015
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 17 of 73
A.4.1.1.BETON
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 90,000.00
90,000.00 18,000.00
110,000.00 2,200.00
100,000.00 6,000.00
1,700.00 391,000.00
149.29 133,312.14
126.30 129,706.30
25.00 5,000.00
-
775,218.44
xD 116,282.77
891,501.21
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 554,200.00
149.29 113,457.14
126.30 129,958.89
25.00 5,375.00
-
962,871.03
xD 144,430.65
1,107,301.69
Page 18 of 73
A.4.1.1.BETON
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 598,400.00
149.29 109,127.86
126.30 130,211.48
25.00 5,375.00
-
1,002,994.34
xD 150,449.15
1,153,443.49
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 630,700.00
149.29 104,201.43
126.30 132,232.22
25.00 5,375.00
-
1,032,388.65
xD 154,858.30
1,187,246.95
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 652,800.00
149.29 103,305.71
Page 19 of 73
A.4.1.1.BETON
126.30 131,221.85
25.00 5,375.00
-
1,052,582.57
xD 157,887.38
1,210,469.95
Page 20 of 73
A.4.1.1.BETON
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 690,200.00
149.29 102,111.43
126.30 129,580.00
25.00 5,375.00
-
1,087,146.43
xD 163,071.96
1,250,218.39
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 5,250.00
90,000.00 6,300.00
110,000.00 770.00
100,000.00 400.00
11,000.00 115,500.00
26,650.00 3,997.50
-
132,217.50
xD 19,832.63
152,050.13
1 Kg ---------> 15,205.01
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 39,000.00
90,000.00 23,400.00
110,000.00 2,860.00
100,000.00 2,600.00
1,430,000.00 57,200.00
13,500.00 4,050.00
25,300.00 2,530.00
Page 21 of 73
A.4.1.1.BETON
-
131,640.00
xD 19,746.00
151,386.00
Page 22 of 73
A.4.1.1.BETON
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 39,000.00
90,000.00 23,400.00
110,000.00 2,860.00
100,000.00 2,600.00
1,430,000.00 64,350.00
13,500.00 4,050.00
25,300.00 2,530.00
-
138,790.00
xD 20,818.50
159,608.50
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 49,500.00
90,000.00 29,700.00
110,000.00 3,630.00
100,000.00 3,300.00
1,430,000.00 57,200.00
13,500.00 5,400.00
25,300.00 5,060.00
1,650,000.00 24,750.00
50,000.00 17,500.00
12,000.00 24,000.00
-
220,040.00
xD 33,006.00
253,046.00
Page 23 of 73
A.4.1.1.BETON
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 49,500.00
90,000.00 29,700.00
110,000.00 3,630.00
100,000.00 3,300.00
1,430,000.00 57,200.00
13,500.00 5,400.00
25,300.00 5,060.00
1,650,000.00 29,700.00
50,000.00 17,500.00
12,000.00 24,000.00
-
224,990.00
xD 33,748.50
258,738.50
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 49,500.00
90,000.00 29,700.00
110,000.00 3,630.00
100,000.00 3,300.00
1,430,000.00 57,200.00
13,500.00 5,400.00
25,300.00 5,060.00
1,650,000.00 24,750.00
50,000.00 17,500.00
12,000.00 72,000.00
-
268,040.00
xD 40,206.00
308,246.00
Page 24 of 73
A.4.1.1.BETON
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 49,500.00
90,000.00 29,700.00
110,000.00 3,630.00
100,000.00 3,300.00
1,430,000.00 42,900.00
13,500.00 5,400.00
25,300.00 5,060.00
1,650,000.00 33,000.00
50,000.00 17,500.00
12,000.00 36,000.00
-
225,990.00
xD 33,898.50
259,888.50
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 13,500.00
90,000.00 1,800.00
90,000.00 1,800.00
90,000.00 1,800.00
110,000.00 660.00
100,000.00 900.00
1,430,000.00 2,860.00
13,500.00 135.00
25,300.00 -
11,000.00 33,000.00
26,650.00 11,992.50
1,700.00 6,800.00
209,000.00 1,254.00
170,500.00 1,534.50
-
78,036.00
xD 11,705.40
89,741.40
Page 25 of 73
A.4.1.1.BETON
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 22,275.00
90,000.00 2,970.00
90,000.00 2,970.00
90,000.00 2,970.00
110,000.00 1,100.00
100,000.00 1,500.00
1,430,000.00 4,290.00
13,500.00 270.00
25,300.00 -
11,000.00 39,600.00
26,650.00 1,332.50
1,700.00 9,350.00
209,000.00 1,881.00
170,500.00 2,557.50
-
93,066.00
xD 13,959.90
107,025.90
Page 26 of 73
A.4.2.1 HARGA SATUAN PEKERJAAN BESI
A.A.4.2.1.4 Memasang 1 bh grill besi penutupsaluran P = 1 m, L = 30 cm
cm, w/c = 0,87
A TENAGA
Pekerja L.01 OH 0.350
Tukang Las L.02 OH 0.250
Kepala tukang L.03 OH 0.125
Mandor L.04 OH 0.005
B BAHAN
Besi Siku 4 x 4 cm m' 2.580
Besi Strip Ø 12 mm m' 16.667
1 cm Las Listrik cm 77.625
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A. A.4.2.1.5.
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 326.000
Pasir beton kg 760.000
Kerikil (Maks 30mm) kg 1,029.000
Air Liter 215.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 352.000
Pasir beton kg 731.000
Kerikil (Maks 30mm) kg 1,031.000
Air Liter 215.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 371.000
Pasir beton kg 698.000
Kerikil (Maks 30mm) kg 1,047.000
Air Liter 215.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.650
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
B BAHAN
Semen Portland kg 384.000
Pasir beton kg 692.000
Kerikil (Maks 30mm) kg 1,039.000
Air Liter 215.000
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A.4.1.1.17 Pembesian 10 kg dengan besi polos atau besi ulir
A TENAGA
Pekerja L.01 OH 0.070
Tukang besi L.02 OH 0.070
Kepala tukang L.03 OH 0.007
Mandor L.04 OH 0.004
B BAHAN
Besi beton (polos/ulir) kg 10.500
Kawat beton kg 0.150
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.520
Tukang kayu L.02 OH 0.260
Kepala tukang L.03 OH 0.026
Mandor L.04 OH 0.026
B BAHAN
Kayu kelas III m3 0.040
Paku 5 – 10 cm kg 0.300
Minyak bekisting Liter 0.100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 26,250.00
90,000.00 22,500.00
110,000.00 13,750.00
100,000.00 500.00
77,500.00 199,950.00
8,800.00 146,669.60
1,093.95 84,917.87
-
-
494,537.47
xD 74,180.62
568,718.09
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 554,200.00
149.29 113,457.14
126.30 129,958.89
25.00 5,375.00
-
962,871.03
xD 144,430.65
1,107,301.69
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 598,400.00
149.29 109,127.86
126.30 130,211.48
25.00 5,375.00
-
1,002,994.34
xD 150,449.15
1,153,443.49
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 630,700.00
149.29 104,201.43
126.30 132,232.22
25.00 5,375.00
-
1,032,388.65
xD 154,858.30
1,187,246.95
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 652,800.00
149.29 103,305.71
126.30 131,221.85
25.00 5,375.00
-
1,052,582.57
xD 157,887.38
1,210,469.95
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 123,750.00
90,000.00 24,750.00
110,000.00 3,080.00
100,000.00 8,300.00
1,700.00 690,200.00
149.29 102,111.43
126.30 129,580.00
25.00 5,375.00
-
1,087,146.43
xD 163,071.96
1,250,218.39
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 5,250.00
90,000.00 6,300.00
110,000.00 770.00
100,000.00 400.00
11,000.00 115,500.00
26,650.00 3,997.50
-
132,217.50
xD 19,832.63
152,050.13
1 Kg ---------> 15,205.01
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 39,000.00
90,000.00 23,400.00
110,000.00 2,860.00
100,000.00 2,600.00
1,430,000.00 57,200.00
13,500.00 4,050.00
25,300.00 2,530.00
-
131,640.00
xD 19,746.00
151,386.00
A.4.4.1.DINDING
A. 4.4.1.1. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 2PP
A TENAGA
Pekerja L.01 OH 0.300
Tukang batu L.02 OH 0.100
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.015
B BAHAN
Bata merah buah 70.000
Semen Portland Kg 11.500
Pasir pasang m3 0.043
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A. 4.4.1.10 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :5PP
A TENAGA
Pekerja L.01 OH 0.300
Tukang batu L.02 OH 0.100
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.015
B BAHAN
Bata merah buah 70.000
Semen Portland Kg 9.680
Pasir pasang m3 0.045
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 35 of 73
A.4.4.1.DINDING
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 22,500.00
90,000.00 9,000.00
110,000.00 1,100.00
100,000.00 1,500.00
1,100.00 77,000.00
1,700.00 19,550.00
209,000.00 8,987.00
-
139,637.00
xD 20,945.55
160,582.55
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 22,500.00
90,000.00 9,000.00
110,000.00 1,100.00
100,000.00 1,500.00
1,100.00 77,000.00
1,700.00 16,456.00
209,000.00 9,405.00
-
136,961.00
xD 20,544.15
157,505.15
Page 36 of 73
A.4.4.2.PLESTERAN
A TENAGA
Pekerja L.01 OH 0.300
Tukang batu L.03 OH 0.150
Kepala tukang L.03 OH 0.015
Mandor L.04 OH 0.015
B BAHAN
Semen portland Kg 10.224
Pasir pasang m3 0.020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.300
Tukang batu L.03 OH 0.150
Kepala tukang L.03 OH 0.015
Mandor L.04 OH 0.015
B BAHAN
Semen Portland Kg 7.776
Pasir pasang m3 0.023
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.200
Tukang batu L.03 OH 0.100
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.010
B BAHAN
Semen PC Kg 3.250
C PERALATAN
D Jumlah (A+B+C)
Page 37 of 73
A.4.4.2.PLESTERAN
Page 38 of 73
A.4.4.2.PLESTERAN
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 22,500.00
90,000.00 13,500.00
110,000.00 1,650.00
100,000.00 1,500.00
1,700.00 17,380.80
209,000.00 4,180.00
-
60,710.80
xD 9,106.62
69,817.42
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 22,500.00
90,000.00 13,500.00
110,000.00 1,650.00
100,000.00 1,500.00
1,700.00 13,219.20
209,000.00 4,807.00
-
57,176.20
xD 8,576.43
65,752.63
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 15,000.00
90,000.00 9,000.00
110,000.00 1,100.00
100,000.00 1,000.00
1,700.00 5,525.00
-
31,625.00
Page 39 of 73
A.4.4.2.PLESTERAN
xD 4,743.75
36,368.75
Page 40 of 73
A.4.4.3 HARGA SATUAN PEKERJAAN LANTAI
A TENAGA
Pekerja L.01 OH 0.250
Tukang batu L.03 OH 0.125
Kepala tukang L.03 OH 0.013
Mandor L.04 OH 0.013
B BAHAN
Keramik 40 x 40 buah 6.630
Semen portland kg 9.800
Pasir pasang M3 0.045
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.300
Tukang batu L.03 OH 0.150
Kepala tukang L.03 OH 0.015
Mandor L.04 OH 0.015
B BAHAN
Keramik 30 x 30 buah 11.870
Semen Portland kg 10.000
Pasir pasang M3 0.045
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.200
Tukang batu L.03 OH 0.100
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.010
B BAHAN
Keramik 20 x 20 buah 26.500
Semen Portland kg 10.400
Pasir pasang M3 0.045
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 18,750.00
90,000.00 11,250.00
110,000.00 1,430.00
100,000.00 1,300.00
11,583.333 76,797.50
1,700.00 16,660.00
209,000.00 9,405.00
-
135,592.50
xD 20,338.88
155,931.38
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 22,500.00
90,000.00 13,500.00
110,000.00 1,650.00
100,000.00 1,500.00
5,772.727 68,522.27
1,700.00 17,000.00
209,000.00 9,405.00
-
134,077.27
xD 20,111.59
154,188.86
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 15,000.00
90,000.00 9,000.00
110,000.00 1,100.00
100,000.00 1,000.00
3,220 85,330.00
1,700 17,680.00
209,000.00 9,405.00
-
138,515.00
xD 20,777.25
159,292.25
A.4.5.2 HARGA SATUAN PEKERJAAN ATAP
A TENAGA
Pekerja L.01 OH 0.150
Tukang Kayu L.03 OH 0.750
Kepala tukang L.03 OH 0.080
Mandor L.04 OH 0.006
B BAHAN
Aluminium Gelombang Lbr 1.050
Paku Kg 0.020
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.100
Tukang Kayu L.03 OH 1.000
Kepala tukang L.03 OH 0.100
Mandor L.04 OH 0.050
B BAHAN
Seng Plat m' 1.200
Paku Kg 0.040
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 11,250.00
90,000.00 67,500.00
110,000.00 8,800.00
100,000.00 600.00
45,000.00 47,250.00
25,000.00 500.00
-
135,900.00
xD 20,385.00
156,285.00
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 7,500.00
90,000.00 90,000.00
110,000.00 11,000.00
100,000.00 5,000.00
10,000.00 12,000.00
25,000.00 1,000.00
-
126,500.00
xD 18,975.00
145,475.00
A.4.6.1 HARGA SATUAN PEKERJAAN KAYU
A TENAGA
Pekerja L.01 OH 6.700
Tukang Kayu L.03 OH 20.100
Kepala tukang L.03 OH 2.010
Mandor L.04 OH 0.335
B BAHAN
Balok Kayu m3 1.200
Besi Strip Kg 15.000
Paku Kg 5.600
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 6.700
Tukang Kayu L.03 OH 20.100
Kepala tukang L.03 OH 2.010
Mandor L.04 OH 0.335
B BAHAN
Balok Kayu m3 1.500
Besi Strip Kg 15.000
C Paku Kg 3.000
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.100
Tukang Kayu L.03 OH 0.200
Kepala tukang L.03 OH 0.020
Mandor L.04 OH 0.005
B BAHAN
Kayu Papan m3 0.011
Paku Kg 0.100
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 502,500.00
90,000.00 1,809,000.00
110,000.00 221,100.00
100,000.00 33,500.00
2,000,000.00 2,400,000.00
8,800.00 132,000.00
20,000.00 112,000.00
-
5,210,100.00
xD 781,515.00
5,991,615.00
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 502,500.00
90,000.00 1,809,000.00
110,000.00 221,100.00
100,000.00 33,500.00
1,650,000.00 2,475,000.00
8,800.00 132,000.00
20000 60,000.00
-
5,233,100.00
xD 784,965.00
6,018,065.00
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 7,500.00
90,000.00 18,000.00
110,000.00 2,200.00
100,000.00 500.00
1,700.00 170.00
-
28,370.00
xD 4,255.50
32,625.50
A.4.7.1.CAT
A.4.7.1.4. 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja L.01 OH 0.070
Tukang cat L.02 OH 0.009
Kepala tukang L.03 OH 0.006
Mandor L.04 OH 0.003
B BAHAN
Cat menie Kg 0.200
Plamuur Kg 0.150
Cat dasar Kg 0.170
Cat penutup Kg 0.260
Kuas buah 0.010
Pengencer Kg 0.030
Ampelas Lbr 0.200
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.100
Mandor L.04 OH 0.006
B BAHAN
Residu atau ter Ltr 0.350
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
A.4.7.1.10. Pengecatan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA
Pekerja L.01 OH 0.020
Tukang cat L.02 OH 0.063
Kepala tukang L.03 OH 0.006
Mandor L.04 OH 0.003
B BAHAN
Plamuur Kg 0.100
Cat dasar Kg 0.100
Page 51 of 73
A.4.7.1.CAT
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 52 of 73
A.4.7.1.CAT
A TENAGA
Pekerja L.01 OH 0.020
Tukang cat L.02 OH 0.200
Kepala tukang L.03 OH 0.020
Mandor L.04 OH 0.003
B BAHAN
Cat menie besi Kg 0.100
Kuas Kg 0.010
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Page 53 of 73
A.4.7.1.CAT
75,000.00 5,250.00
90,000.00 810.00
110,000.00 660.00
100,000.00 300.00
65,000.00 13,000.00
45,500.00 6,825.00
74,750.00 12,707.50
74,750.00 19,435.00
10,000.00 100.00
43,550.00 1,306.50
7,800.00 1,560.00
-
61,954.00
xD 9,293.10
71,247.10
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 7,500.00
100,000.00 600.00
40,000.00 14,000.00
-
22,100.00
xD 3,315.00
25,415.00
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 1,500.00
90,000.00 5,670.00
110,000.00 693.00
100,000.00 300.00
84,500.00 8,450.00
195,000.00 19,500.00
Page 54 of 73
A.4.7.1.CAT
195,000.00 50,700.00
-
86,813.00
xD 13,021.95
99,834.95
Page 55 of 73
A.4.7.1.CAT
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 1,500.00
90,000.00 18,000.00
110,000.00 2,200.00
100,000.00 250.00
747,500.00 74,750.00
10,000.00 100.00
-
96,800.00
xD 14,520.00
111,320.00
Page 56 of 73
PANCANG
A TENAGA
Pekerja L.01 OH 6.000
Operator L.02 OH 1.000
Pembantu Operator OH 2.000
Penyelam L.03 OH 2.000
Mandor L.04 OH 1.000
B BAHAN
C PERALATAN
Mesin Pompa Air 5,5 PK Jam 5.000
Alat Bantu Ls 1.000
Pontom Jam 1.000
D Jumlah (A+B+C)
E Overhead & Profit 15%
F Harga Satuan Pekerjaan (D+E)
Dalam 1 Hari Pemancangan (m1) =
Biaya Pemancangan Tiang Dalam 1 m1 =
Page 57 of 73
PANCANG
Harga Jumlah
Satuan Harga
(Rp) (Rp)
75,000.00 450,000.00
90,000.00 90,000.00
90,000.00 180,000.00
110,000.00 220,000.00
100,000.00 100,000.00
35,000.00 175,000.00
2,000.00 2,000.00
100,000.00 100,000.00
-
1,317,000.00
xD 197,550.00
1,514,550.00
Dalam 1 Hari Pemancangan (m1) = 50.00
Biaya Pemancangan Tiang Dalam 1 m1 = 30,291.00
Page 58 of 73
langit2
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)
Page 59 of 73
langit2
D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)
Page 60 of 73
langit2
Jumlah
Harga
(Rp)
15,000.00
27,000.00
3,300.00
1,000.00
33,000.00
1,485.00
-
80,785.00
12,117.75
92,902.75
Jumlah
Harga
(Rp)
7,500.00
9,000.00
1,100.00
5,000.00
17,361.11
600.00
-
40,561.11
6,084.17
46,645.28
Page 61 of 73
langit2
Jumlah
Harga
(Rp)
1,500.00
18,000.00
2,200.00
250.00
74,750.00
100.00
-
96,800.00
14,520.00
111,320.00
Page 62 of 73
UPAH BAHAN
No. Uraian
Page 63 of 73
UPAH BAHAN
No. Uraian
8. Paku seng
9. Paku Tripleks
10. Paku Beton
11. Paku Genteng Metal
12. Baut Lengkap
13. Screw
14. Baja Ringan Main Truss C 75.75
15. Baja Ringan Reng TR 32.45
16. Dynabolt
Page 64 of 73
UPAH BAHAN
No. Uraian
17. Braket L
18. Besi Hollow 1,8 x 1,8
F. BAHAN ATAP
1. Seng Gelombang Fumira
2. Seng Gelombang Sako KW1
3. Seng Gelombang Sako 2
4. Seng Plat Biasa 30 Cm
5. Genteng Metal Sakura Roof
6. Lapis Genteng Almunium (Karet)
7. Genteng Metal Multi Roof
8. Talang Bulat
G. BAHAN LANGIT-LANGIT
1. Tripleks 3 mm
2. Tripleks 5 mm
3. Teakwood 3 mm
4. Gypsum
H. BAHAN PENGGANTUNG
1. Handle Pintu
2. Kunci Tanam Lux
3. Kunci Tanam Biasa
4. Kunci Pintu 1 Slaag (biasa)
5. Kunci Pintu 2 Slaag (biasa)
6. Grendel Jendela
7. Engsel Pintu Lux
8. Engsel Pintu Biasa
9. Engsel Jendela
10. Tarikan Jendela
11. Gembok/Penggantung
12. Hak Angin
13. Tarikan Pintu
I. BAHAN PENGECATAN
1. Cat Kayu (Medium)
2. Cat Kayu
3. Cat Meni Kayu
4. Plamir Kayu
5. Plamir Tembok
6. Lem Kayu
7. Cat Tembok kw1
8. Cat Tembok kw2
9. Cat Besi
10. Kuas
11. Amplas
12. Thinner
J. KERAMIK, UBIN
Page 65 of 73
UPAH BAHAN
No. Uraian
1. Keramik 30 x 30
2. Keramik 40 x 40
3. Keramik 20 x 20
4. Keramik 20 x 25
5. Plint 10 x 30
6. Plint 10 x 40
Page 66 of 73
UPAH BAHAN
No. Uraian
K. SANITAIR
1. Closed Jongkok Porselen ex INA
2. Keran Air 1/2", 3/4"
3. Floor Drain
4. Kitchen Sink
5. Seal Tape
6. Pipa PVC Ø 1/2", P = 4 m
7. Pipa PVC Ø 1", P = 4 m
8. Pipa PVC Ø 2", P = 4 m
9. Pipa PVC Ø 3", P = 4 m
10. Pipa PVC Ø 4", P = 4 m
11. Pipa GIP Ø 1/2", P = 6 m
L. BAHAN LISTRIK
1. Kabel NYM 3 x 2,5
2. Pipa Listrik PVC 1/2", P = 4 M
3. Lampu SL Philips 18 Watt
4. Saklar Ganda
5. Saklar Tunggal
6. Stop Kontak 1 Mata
M. BAHAN BESI
1. Pintu Pagar Besi Holow
2. Pintu Dorong Besi Holow
3. Pagar Besi Holow
N. LAINNYA
1. Minyak Bekisting
2. Mesin Pompa Air (alkon) 5,5 PK
3. Alat Bantu
4. Teer (residu)
5. Ijuk
6. Air Kerja
Page 67 of 73
UPAH BAHAN
Jumlah Harga
Satuan Keterangan
(Rp.)
OH 75,000.00
OH 90,000.00
OH 110,000.00
OH 90,000.00
OH 60,000.00
OH 90,000.00
OH 100,000.00
M3 57,200.00
M3 83,600.00
M3 183,700.00
M3 143,000.00
M3 209,000.00
M3 150,000.00
M3 183,700.00
M3 154,000.00
M3 170,500.00
M3 275,000.00
M3 203,500.00
Bh 1,100.00
M3 2,000,000.00
M3 1,650,000.00
M3 1,430,000.00
M1 16,500.00
Btg 12,000.00
Kg 11,000.00
Kg 15,000.00
Psg 22,000.00
m' 77,500.00
m' 8,800.00
Kg 26,650.00
Kg 13,500.00
Page 68 of 73
UPAH BAHAN
Jumlah Harga
Satuan Keterangan
(Rp.)
Kg 18,750.00
Kg 20,000.00
Kg 20,000.00
Kg 25,000.00
Psg 18,000.00
Bh 500.00
Btg 130,000.00 Rp. 21,667/M1
Btg 77,000.00 Rp. 12,833/M1
Kg 3,500.00
Page 69 of 73
UPAH BAHAN
Jumlah Harga
Satuan Keterangan
(Rp.)
Bh 6,000.00
Btg 40,000.00 Rp. 6,667/M1
Lbr 42,000.00
Lbr 43,000.00
Lbr 45,000.00
M1 10,000.00
M2 27,500.00
M2 20,000.00
Lbr 85,000.00
Bh 17,500.00
Lbr 50,000.00
Lbr 85,000.00
Lbr 90,000.00
Lbr 75,750.00
Psg 200,000.00
Psg 187,500.00
Psg 100,000.00
Psg 75,000.00
Psg 135,000.00
Psg 7,500.00
Psg 38,750.00
Psg 23,250.00
Psg 15,000.00
Psg 7,500.00
Psg 37,500.00
Psg 16,250.00
Psg 200,000.00
Kg 55,000.00
Kg 74,750.00
Kg 65,000.00
Kg 45,500.00
Kg 84,500.00
Kg 58,500.00
Kg 195,000.00
Kg 97,500.00
Kg 747,500.00
Bh 10,000.00
lbr 7,800.00
Ltr 43,550.00
Page 70 of 73
UPAH BAHAN
Jumlah Harga
Satuan Keterangan
(Rp.)
Dos 63,500.00 Rp. 5,773/Bh
Dos 69,500.00 Rp. 11,583/Bh
Dos 80,500.00 Rp. 3,220/Bh
Dos 65,000.00 Rp. 3,250/Bh
Bh
Bh
Page 71 of 73
UPAH BAHAN
Jumlah Harga
Satuan Keterangan
(Rp.)
Bh 165,000.00
Bh 25,000.00
Bh 25,000.00
Bh 350,000.00
Bh 10,000.00
Btg 25,000.00 Rp. 6,250/M1
Btg 35,000.00 Rp. 8,750/M1
Btg 43,124.00 Rp. 10,781/M1
Btg 120,000.00 Rp. 30,000/M1
Btg 165,000.00 Rp. 41,250/M1
Btg 150,000.00 Rp. 25,000/M1
M1 12,500.00
M1 7,000.00
Set -
Bh 35,000.00
Bh 30,000.00
Bh 35,000.00
Unit 1,000,000.00
Unit 4,000,000.00
M2 645,000.00
Ltr 25,300.00
jam 35,000.00
1 2,000.00
Ltr 40,000.00
Ltr 15,000.00
Ltr 25.00
Page 72 of 73
PROFIT 15%