A. TENAGA KERJA
1 - Mandor Jam 0.2440
2 - Tukang Jam 2.1750
3 - Pekerja Jam 4.3500
B. BAHAN
1 Beton Struktur fc’30 MPa M3 1.0200
2 Multipleks 12 mm Lembar 0.4000
3 Kayu Acuan M3 0.0600
4 Kayu Perancah M3 0.1000
5 Paku Kg 1.4400
6 Tie Rod Unit 3.0000
C. PERALATAN
1 Concrete Pump Jam 0.2000
2 Concrete Vibrator Jam 0.2000
3 ALAT BANTU Ls 1.0000
A. TENAGA KERJA
1 - Mandor Jam 0.0100
2 - Tukang Jam 0.0150
3 - Pekerja Jam 0.0300
B. BAHAN
1 Baja Tulangan Sirip BjTS 420A Kg 1.0200
2 Kawat Beton Kg 0.0500
C. PERALATAN
1 Bar Bending Machine Jam 0.0010
2 Bar Cutter Machine Jam 0.0010
3 ALAT BANTU Ls 1.0000
A. TENAGA KERJA
1 - Mandor Jam 0.1330
2 - Tukang Jam 1.5770
3 - Pekerja Jam 4.7310
B. BAHAN
1 Beton fc’ 30 MPa M3 1.0500
2 Baja UNP Kg 7.0000
3 Cerucuk Dolken M 1.1000
4 Multipleks 12 mm Lembar 0.4000
5 Kayu Perancah M3 0.0400
6 Paku Kg 0.1200
C. PERALATAN
1 Concrete Pump Jam 0.2000
2 Concrete Vibrator Jam 0.1000
3 Excavator Jam 0.0500
4 ALAT BANTU Ls 1.0000
A. TENAGA KERJA
1 - Mandor Jam 0.0100
2 - Tukang Jam 0.0150
3 - Pekerja Jam 0.0300
B. BAHAN
1 Tiang Pancang Persegi 25x25 cm M 1.0300
C. PERALATAN
1 Flat Bed Truck Jam 0.1000
2 Crane Jam 0.1000
3 ALAT BANTU Ls 1.0000
A. TENAGA KERJA
1 - Mandor Jam 0.1000
2 - Tukang Jam 0.3500
3 - Pekerja Jam 0.7000
B. BAHAN
C. PERALATAN
1 Pile Driver Hammer Jam 0.2222
2 ALAT BANTU Ls 1.0000
B. BAHAN
1 Batu Kali M3 1.2000
2 Semen (PC) Kg 120.0000
3 Pasir M3 0.6000
C. PERALATAN
1 Concrete Mixer Jam 0.5000
2 ALAT BANTU Ls 1.0000
A. TENAGA KERJA
1 - Mandor Jam 0.0110
2 - Pekerja Jam 0.0011
JUMLAH HARGA TENAGA
B. BAHAN
1 Pipa PVC Dia 50 mm M 1.0100
C. PERALATAN
1 ALAT BANTU Ls 1.0000
A. TENAGA KERJA
1 - Mandor Jam 0.1440
2 - Tukang Jam 0.6620
3 - Pekerja Jam 1.3240
B. BAHAN
1 Rel Pengaman M 1.0000
2 Tiang Rel Pengaman M 1.3500
3 Baut dll Set 1.0100
C. PERALATAN
1 Flat Bed Truck Jam 0.0100
2 ALAT BANTU Ls 1.0000
A. TENAGA KERJA
1 - Mandor Jam 0.0010
2 - Pekerja Jam 0.0100
B. BAHAN
1 Agregat Kasar M3 0.5500
2 Pasir M3 0.5500
C. PERALATAN
1 Stamper Jam 0.0100
2 ALAT BANTU Ls 1.0000
23,000.00 5,612.00
22,800.00 49,590.00
22,600.00 98,310.00
153,512.00
1,000,000.00 1,020,000.00
365,000.00 146,000.00
3,500,000.00 210,000.00
3,000,000.00 300,000.00
25,000.00 36,000.00
10,000.00 30,000.00
1,742,000.00
875,000.00 175,000.00
300,000.00 60,000.00
1,500.00 1,500.00
236,500.00
2,132,012.00
213,201.20
2,345,213.20
2,345,213.00
UAN
23,000.00 230.00
22,800.00 342.00
22,600.00 678.00
1,250.00
11,750.00 11,985.00
20,000.00 1,000.00
12,985.00
300,000.00 300.00
300,000.00 300.00
50.00 50.00
650.00
14,885.00
1,488.50
16,373.50
16,373.00
UAN
HARGA SATUAN JUMLAH HARGA
(Rp.) (Rp.)
23,000.00 3,059.00
22,800.00 35,955.60
22,600.00 106,920.60
145,935.20 101
404
1,499,920.00
875,000.00 175,000.00
300,000.00 30,000.00
700,000.00 35,000.00
5,000.00 5,000.00
245,000.00
1,890,855.20
189,085.52
2,079,940.72
2,079,940.00
UAN
23,000.00 230.00
22,800.00 342.00
22,600.00 678.00
1,250.00
208,000.00 214,240.00
214,240.00
350,000.00 35,000.00
700,000.00 70,000.00
50.00 50.00
105,050.00
320,540.00
32,054.00
352,594.00
352,594.00
UAN
23,000.00 2,300.00
22,800.00 7,980.00
22,600.00 15,820.00
26,100.00
350,000.00 77,777.78
500.00 500.00
78,277.78
104,377.78
10,437.78
114,815.56
114,815.00
UAN
109,854.00
200,000.00 240,000.00
2,000.00 240,000.00
300,000.00 180,000.00
660,000.00
100,000.00 50,000.00
500.00 500.00
50,500.00
820,354.00
82,035.40
902,389.40
902,389.00
UAN
23,000.00 253.00
22,600.00 24.86
277.86
35,000.00 35,350.00
35,350.00
1,000.00 1,000.00
1,000.00
36,627.86
3,662.79
40,290.65
40,290.00
UAN
23,000.00 3,312.00
22,800.00 15,093.60
22,600.00 29,922.40
48,328.00
450,000.00 450,000.00
300,000.00 405,000.00
20,000.00 20,200.00
875,200.00
350,000.00 3,500.00
500.00 500.00
4,000.00
927,528.00
92,752.80
1,020,280.80
1,020,280.00
UAN
23,000.00 23.00
22,600.00 226.00
249.00
360,000.00 198,000.00
300,000.00 165,000.00
363,000.00
100,000.00 1,000.00
50.00 50.00
1,050.00
364,299.00
36,429.90
400,728.90
400,728.00
500,000 50,500,000
20,000 8,080,000
384.00
53,760,000.00
8,448,000.00
56,064,000.00
53,760,000.00
737,280.00
URAIAN ANALISA ALAT
A. URAIAN PERALATAN
1. Jenis Peralatan JACK HAMMER
2. Tenaga Pw 0.0 HP
3. Kapasitas Cp 1,330.000 -
4. Alat Baru : a. Umur Ekonomis A 3.0 Tahun
b. Jam Kerja Dalam 1 Tahun W 2,000.0 Jam
c. Harga Alat B 10,000,000 Rupiah
E. LAIN - LAIN
1. Tingkat Suku Bunga i 15.00 % / Tahun
2. Upah Operator / Sopir U1 31,250.00 Rp./Jam
3. Upah Pembantu Operator / Pmb.Sopir U2 25,000.00 Rp./Jam
4. Bahan Bakar Bensin Mb 8,000.00 Liter
5. Bahan Bakar Solar Ms 10,000.00 Liter
6. Minyak Pelumas Mp 25,000.00 Liter
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan
KET.