RAB RUSUN TIPE 24 LT.4 (Pendek) - MEP KDS D I (R02) - Perubahan-BQ-SEND

Nomor : 219/Dir/Head-SJP/PEN/VII/18(R04)-FINAL
Tanggal : 26 Juli 2018
Kepada :
PT. TOTALINDO EKA PERSADA
Jl. Tebet Timur Raya No. 37
Jakarta
Up. Yth : Bapak Andre Chandra B.
Hal : Penawaran Harga Final Paket Pekerjaan Mekanikal, Elektrikal dan Plumbing
Proyek : Universitas Aisiya lokasi D.I Yogyakarta
Dengan hormat,
Kami yang bertanda tangan di bawah ini : PT. SUSILO JAYA PRATAMA
Dalam hal ini diwakili oleh
Nama : Susilo Utomo
Jabatan dalam Perusahaan : Direktur Utama
Berdasarkan Bill of Quantity dan Outlen Spek yang kami terima Per Email Tanggal 09 Juli 2018 dan Klarifikasi,
Negosiasi tanggal 17 Juli 2018, Gambar Tender dan penambahan Item Baru Per Email Tanggal 20 Juli 2018, maka
bersama ini kami mengajukan Penawaran Harga Final untuk :
Paket Pekerjaan : MEKANIKAL, ELEKTRIKAL & PLUMBING

Proyek : UNIVERSITAS AISIYA JOGJAKARTA
Lokasi : D.I YOGYAKARTA
Dengan kondisi penawaran sebagai berikut :

1 Total Penawaran termasuk PPN 10%
2 Total Penawaran termasuk PPH 3%
3 Total Penawaran Belum Termasuk Kepengurusan SLF.
4 Penawaran harga Termasuk Penambahan Kabel Feeder dari Panel Lantai Ke MCB Box setiap Unit.
5 Penawaran harga Termasuk Penambahan Item Baru (Pompa Penguras, Pompa Drain Pit,
Pompa Elektric Hydrant dan Kabel Tray)
6 Penawaran harga Termasuk Penambahan Kabel Ladder Untuk Shaft EL/EC. + KWH Meter.
7 Penawaran berlaku 14 (empat belas) hari kalender
8 Cara pembayaran : - DP 30%
- 70% Monly Progress
Adapun total penawaran harga Paket Pekerjaan Mekanikal, Elektrikal & Plumbing sebesar :
Rp. 4,031,529,000
Terbilang : Empat Milyar tiga puluh satu juta lima ratus dua puluh sembilan ribu rupiah.
Demikian kami sampaikan, atas perhatian dan kerjasamanya , kami ucapkan terima kasih .
Hormat kami,
PT. SUSILO JAYA PRATAMA
Susilo Utomo
Direktur Utama
R E KAP ITU LAS I
E N G I N E E R I N G E S T I M A T E (E.E) - P E K E R J A A N MEKAN
2.3. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

2.3.B. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL STANDART
No. URAIAN PEKERJAAN

2.3.B. PEKERJAAN INSTALASI PLAMBING AIR BERSIH
1
I PERALATAN UTAMA DI RUANG POMPA
II PEMIPAAN DAN PEMASANGAN ACCESSORIES DIRUANG POMPA
III INSTALASI PEMIPAAN LANTAI.1 ZONA.A
IV INSTALASI PEMIPAAN LANTAI.1 ZONA.B
V INSTALASI PEMIPAAN LANTAI.2 ZONA.A
VI INSTALASI PEMIPAAN LANTAI.2 ZONA.B
VII INSTALASI PEMIPAAN LANTAI.3 ZONA.A
VIII INSTALASI PEMIPAAN LANTAI.3 ZONA.B
XI INSTALASI PEMIPAAN LANTAI.4 ZONA.A
XII INSTALASI PEMIPAAN LANTAI.4 ZONA.B
XIII PERALATAN UTAMA DI LANTAI ROOF
XIV PEMIPAAN DAN PEMASANGAN ACCESSORIES DILANTAI ROOF
XV PEMASANGAN ACCESSORIES POMPA BOOSTER (2 SET)
2 INSTALASI AIR KOTOR & AIR BEKAS

I LANTAI 1 / ZONA.A
II LANTAI 1 / ZONA.B
III LANTAI 2 / ZONA.A
IV LANTAI 2 / ZONA.B
V LANTAI 3 / ZONA.A
VI LANTAI 3 / ZONA.B
VII LANTAI 4 / ZONA.A
VIII LANTAI 4 / ZONA.B
INSTALASI AIR HUJAN
SHALLOW WELL 2 UNIT
STP BIO MEDIA
Rekap ME STANDART Page 2

TANGKI SUMUR RESAPAN
4 PEKERJAAN INSTALASI HYDRANT

III INSTALASI PEMIPAAN HYDRANT DALAM GEDUNG
a. Lantai.1 / Zona.A dan B
b. Lantai.2 / Zona.A dan B
c. Lantai.3 / Zona.A dan B
d. Lantai.4 / Zona.A dan B
IV APAR

5 PEKERJAAN INSTALASI ELEKTRIKAL

I PEKERJAAN PANEL
II P-UNIT ( HANGER)
III PEKERJAAN INSTALASI KABEL FEEDER
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK
INSTALASI PENERANGAN LANTAI.1
INSTALASI PENERANGAN DAK/ATAP
INSTALASI RUMAH POMPA
INSTALASI PENERANGAN LUAR SEKELILING BANGUNAN
V PEKERJAAN KABEL TRAY
VII PEKERJAAN PENANGKAL PETIR
VII PERIJINAN SAMBUNG DAYA BARU 131 kVA
VIII PEKERJAAN KWH
2.2.B. PEKERJAAN ELEKTRONIK NON STANDART
1 PEKERJAAN SYSTEM CCTV

PEKERJAAN SYSTEM CCTV
I INSTALASI CCTV DI RUANG PENGELOLA
II INSTALASI CCTV LANTAI.1
III INSTALASI CCTV LANTAI.2
IV INSTALASI CCTV LANTAI.3
V INSTALASI CCTV LANTAI.4
2 PEKERJAAN SYSTEM MATV

I INSTALASI MATV DI RUANG PENGELOLA
II INSTALASI MATV UNIT LANTAI.1
III INSTALASI MATV UNIT LANTAI.2
IV INSTALASI MATV UNIT LANTAI.3
V INSTALASI MATV UNIT LANTAI.4
3 PEKERJAAN SYSTEM FIRE ALARM

I INSTALASI FIRE ALARM DI RUANG PENGELOLA
II INSTALASI FIRE ALARM SYSTEM
LANTAI.1 / ZONA.1
LANTAI.1 / ZONA.2
LANTAI.2 / ZONA.3
LANTAI.2 / ZONA.4

LANTAI.3 / ZONA.5
LANTAI.3 / ZONA.6
LANTAI.4 / ZONA.7
LANTAI.4 / ZONA.8

R E KAP ITU LAS I
(E.E) - P E K E R J A A N MEKANIKAL ELEKTRIKAL
JUMLAH HARGA
URAIAN PEKERJAAN
(Rp.)
3,200,694,282
562,472,315
Rp 39,405,920
Rp 126,195,764
Rp 17,902,396
Rp 17,902,396
Rp 5,748,520
Rp 5,748,520
Rp 5,748,520
Rp 5,748,520
Rp 5,748,520
Rp 5,748,520
Rp 64,501,406
Rp 231,720,964
Rp 30,352,352
111,273,716
Rp 29,411,851
Rp 27,373,509
Rp 9,081,393
Rp 9,081,393
Rp 9,081,393
Rp 9,081,393
Rp 9,081,393
Rp 9,081,393
24,713,060
158,431,038
229,352,616

JUMLAH HARGA
URAIAN PEKERJAAN
(Rp.)
18,798,600
941,513,052
Rp 398,013,443
Rp 453,417,858
Rp 27,333,493
Rp 19,081,144
Rp 19,081,144
Rp 19,081,144
Rp 5,504,825

JUMLAH HARGA
URAIAN PEKERJAAN
(Rp.)
1,154,139,884
Rp 288,888,741
Rp 28,208,152
Rp 304,249,598
Rp 63,872,277
Rp 59,580,077
Rp 59,580,077
Rp 57,519,362
Rp 1,898,606
Rp 952,634
Rp 34,996,948
Rp 41,877,381
Rp 41,545,323
Rp 137,550,000
Rp 33,420,709
464,332,082
133,125,276
Rp 61,783,081
Rp 16,925,555
Rp 17,891,263
Rp 18,138,880
Rp 18,386,497
56,160,883
Rp 42,085,905
Rp 3,212,267
Rp 3,620,904
Rp 3,620,904
Rp 3,620,904
275,045,923
Rp 46,777,100
Rp 17,324,045
Rp 18,305,439
Rp 18,305,439
Rp 34,866,780

JUMLAH HARGA
URAIAN PEKERJAAN
(Rp.)
Rp 34,866,780
Rp 34,866,780
Rp 34,866,780
Rp 34,866,780
SUB TOTAL 3,665,026,364

PPN 10% 366,502,636
TOTAL 4,031,529,000
Bekasi, 26 Juli 2018

PT. Susilo Jaya Pratama
Susilo Utomo
Direktur Utama

E N G I N E E R I N G E S T I M A T E (E.E)
P E K E R J A A N M E K A N I K A L, E L E K T R I K A L D A N P L U M B I N G

HARGA
No. URAIAN PEKERJAAN SAT VOL TOTAL HARGA
SATUAN
2.3.B. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART

A.1. PEKERJAAN INSTALASI PLAMBING AIR BERSIH 562,472,315
1 PERALATAN UTAMA DI RUANG POMPA
Pengadaan dan pemasangan unit
GRUNDFOS, Type : LF 15707 bh 2.00 19,702,960 39,405,920
- Kapasitas : 350 liter/menit
- Head : 27 meter
- c/w motor 4kW, 3phase,380Volt,50Hz,2900Rpm
Pengadaan dan pemasangan unit Pompa Penguras bh 1.00 32,311,313 32,311,313

- Head : 10 meter
- c/w Panel Pompa
Pengadaan dan pemasangan unit Pompa Penguras bh 2.00 27,195,375 54,390,750

- Kapasitas : 1 m3
- Head : 10 meter
- c/w Panel Pompa
Valve & Accesorie Lot 1.00 9,400,980 9,400,980
Pengabelan Pompa Lot 1.00 7,916,217 7,916,217
PEMIPAAN DAN PEMASANGAN ACCESSORIES DIRUANG POMPA

- Pipa Header GIP Medium.A dia.4" m 1.00 3,127,720 3,127,720
- Pipa Galvanis Medium.A dia.2" m 12.00 175,647 2,107,769
- Butterfly valve 2" bh 2.00 591,526 1,183,051
- Gate valve 2" bh 1.00 658,079 658,079
- Check Valve dia.2" bh 1.00 835,765 835,765
- Strainer dia.2" bh 2.00 1,335,335 2,670,671
- Flexible joint 2" bh 2.00 799,230 1,598,460
- Pemasangan WLC bh 2.00 2,511,347 5,022,694
- Pemasangan Water Meter bh 1.00 4,972,295 4,972,295
126,195,764
I INSTALASI AIR BERSIH 396,870,631

INSTALASI PEMIPAAN
- Instalasi Pipa Galvanis Med.A dia.2" didalam Shaft m 45.00 175,647 7,904,134
a LANTAI 1 / Zona.A
- Instalasi PPR PN10 dia. 20 m 84.00 12,824 1,077,214
- PVC AW dia. 50 (Riser dari Tangki Air Atas) m 12.00 45,393 544,716
- PVC AW dia. 40 (Riser dari Tanki Air Atas) m 12.00 34,845 418,137
ME STANDART Page 10
HARGA
SATUAN
Peralatan Katup-katup
(Gate Valve) didalam Instalasi diatas Ceiling
- dia. 50 bh 1.00 658,079 658,079
- dia. 40 bh 1.00 442,133 442,133
- dia. 32 bh 4.00 358,079 1,432,317
17,902,396
INSTALASI PEMIPAAN
- Instalasi Pipa Galvanis Med.A dia.2" didalam Shaft m 45.00 175,647 7,904,134
b LANTAI 1 / Zona.B
- PVC AW dia. 50 (Riser dari Tangki Air Atas) m 12.00 45,393 544,716
- PVC AW dia. 40 (Riser dari Tanki Air Atas) m 12.00 34,845 418,137
- dia. 50 bh 1.00 658,079 658,079
- dia. 40 bh 1.00 442,133 442,133
- dia. 32 bh 4.00 358,079 1,432,317
17,902,396
c LANTAI 2 / Zona.A
- Instalasi PPR PN10 dia. 20 m 48.00 12,824 615,551
- dia. 50 bh 1.00 658,079 658,079
- dia. 40 bh 1.00 442,133 442,133
- dia. 32 bh 4.00 358,079 1,432,317
5,748,520
d LANTAI 2 / Zona.B
- dia. 50 bh 1.00 658,079 658,079
- dia. 40 bh 1.00 442,133 442,133
- dia. 32 bh 4.00 358,079 1,432,317
5,748,520
e LANTAI 3 / Zona.A
- dia. 50 bh 1.00 658,079 658,079
- dia. 40 bh 1.00 442,133 442,133
ME STANDART Page 11
HARGA
SATUAN
- dia. 32 bh 4.00 358,079 1,432,317

5,748,520
ME STANDART Page 12
HARGA
SATUAN
f LANTAI 3 / Zona.B
- dia. 50 bh 1.00 658,079 658,079
- dia. 40 bh 1.00 442,133 442,133
- dia. 32 bh 4.00 358,079 1,432,317
5,748,520
g LANTAI 4 / Zona.A
- dia. 50 bh 1.00 658,079 658,079
- dia. 40 bh 1.00 442,133 442,133
- dia. 32 bh 4.00 358,079 1,432,317
5,748,520
h LANTAI 4 / Zona.B
- dia. 50 bh 1.00 658,079 658,079
- dia. 40 bh 1.00 442,133 442,133
- dia. 32 bh 4.00 358,079 1,432,317
5,748,520
PERALATAN UTAMA DI LANTAI ROOF

c/w motor 5.5kW, 3phase,380Volt,50Hz,2900Rpm set 1.00 64,501,406 64,501,406
- Kapasitas : 2 x 167.5 liter/menit
- Head : 30 meter
- c/w motor 2 x 2.32kW, 3phase,380Volt,50Hz,2900Rpm
PEMIPAAN DAN PEMASANGAN ACCESSORIES DILANTAI ROOF 231,720,964

- Tandon Atas Kapasitas 10M3 bh 4.00 48,476,981 193,907,925
- Pipa Header Pompa Booster GIP Medium.A dia.3" m 2.00 437,875 875,750
- Pipa Header Balancing Tandon Atas GIP Medium.A dia.3" m 7.00 437,875 3,065,125
- Instalasi GIP Medium.A dia.2" m 184.00 175,647 32,319,128
- Instalasi GIP Medium.A dia.1.5" m 12.00 129,420 1,553,037
PEMASANGAN ACCESSORIES POMPA BOOSTER (2 SET) 30,352,352
- Butterfly Valve dia.2" bh 12.00 591,526 7,098,309
- Gate Valve dia.2" bh 6.00 658,079 3,948,475
- Gate Valve dia.1.5" bh 2.00 442,133 884,266
ME STANDART Page 13
HARGA
SATUAN
- Check Valve dia.2" bh 8.00 835,765 6,686,120

- Strainer dia.2" bh 4.00 1,335,335 5,341,341
- Flexiable Valve dia.2" bh 8.00 799,230 6,393,840
ME STANDART Page 14
HARGA
SATUAN
PEKERJAAN INSTALASI PLAMBING AIR KOTOR, BEKAS DAN VENTING

II INSTALASI AIR KOTOR & AIR BEKAS 111,273,716
Pipa PVC Kelas AW (Incl. Fitting & Accessories) -
INSTALASI PEMIPAAN
a LANTAI 1 / ZONA.A 29,411,851

- Instalasi Pipa PVC AW dia. 125mm ( In Riser Pipa Air Kotor ) m 16.00 187,034 2,992,547
- Instalasi Pipa PVC AW dia. 100mm ( In Riser Pipa Air Bekas) m 16.00 126,483 2,023,728
- Instalasi Pipa PVC AW dia. 50mm ( In Riser Pipa Venting) m 24.00 45,393 1,089,432
- Instalasi Pemasangan Pipa PVC AW dia.125mm (Air Kotor) m 32.00 187,034 5,985,095
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Bekas) m 36.00 126,483 4,553,389
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Air Bekas) m 8.00 45,393 363,144
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 24.00 45,393 1,089,432
Clean Out (CO)
- CO, dia. 125 bh 2.00 347,815 695,629
- CO, dia. 100 bh 2.00 137,061 274,122
- Accessories dan alat bantu ls 1.00 Include
b LANTAI 1 / ZONA.B 27,373,509

- Instalasi Pipa PVC AW dia. 125mm ( In Riser Pipa Air Kotor ) m 16.00 187,034 2,992,547
- Instalasi Pipa PVC AW dia. 100mm ( In Riser Pipa Air Bekas) m 16.00 126,483 2,023,728
- Instalasi Pipa PVC AW dia. 50mm ( In Riser Pipa Venting) m 24.00 45,393 1,089,432
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 24.00 45,393 1,089,432
Clean Out (CO)
- CO, dia. 125 bh 1.00 347,815 347,815
- CO, dia. 100 bh 2.00 137,061 274,122
c LANTAI 2 / ZONA.A 9,081,393

- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 16.00 45,393 726,288
Clean Out (CO)
- CO, dia. 125 bh 1.00 347,815 347,815
- CO, dia. 100 bh 2.00 137,061 274,122
- CO, dia. 80 bh 1.00 125,969 125,969
d LANTAI 2 / ZONA.B 9,081,393

Clean Out (CO)
- CO, dia. 125 bh 1.00 347,815 347,815
- CO, dia. 100 bh 2.00 137,061 274,122
- CO, dia. 80 bh 1.00 125,969 125,969
ME STANDART Page 15
HARGA
SATUAN
ME STANDART Page 16
HARGA
SATUAN
e LANTAI 3 / ZONA.A 9,081,393

Clean Out (CO)
- CO, dia. 125 bh 1.00 347,815 347,815
- CO, dia. 100 bh 2.00 137,061 274,122
- CO, dia. 80 bh 1.00 125,969 125,969
f LANTAI 3 / ZONA.B 9,081,393

Clean Out (CO)
- CO, dia. 125 bh 1.00 347,815 347,815
- CO, dia. 100 bh 2.00 137,061 274,122
- CO, dia. 80 bh 1.00 125,969 125,969
g LANTAI 4 / ZONA.A 9,081,393

Clean Out (CO)
- CO, dia. 125 bh 1.00 347,815 347,815
- CO, dia. 100 bh 2.00 137,061 274,122
- CO, dia. 80 bh 1.00 125,969 125,969
h LANTAI 4 / ZONA.B 9,081,393

Clean Out (CO)
- CO, dia. 125 bh 1.00 347,815 347,815
- CO, dia. 100 bh 2.00 137,061 274,122
- CO, dia. 80 bh 1.00 125,969 125,969
III INSTALASI AIR HUJAN 24,713,060
Pipa PVC Kelas AW (Incl. Fitting & Accessories)

INSTALASI PEMIPAAN
LANTAI ATAP
dia. 100 ( vertikal pipa talang air hujan) m' 182.40 126,483 23,070,504
ME STANDART Page 17
HARGA
SATUAN
Roof Drain, Cast Iron

dia. 100 bh 12.00 120,519 1,446,224
dia. 50 ( Buangan Tanki Air Atas ) bh 2.00 98,166 196,332
ME STANDART Page 18
HARGA
SATUAN
IV SHALLOW WELL 2 UNIT 158,431,038

1 UNIT :
Pengeboran
- Dia 80 mm m 40.00 844,841 33,793,655
- Dia 150 mm m 40.00 844,841 33,793,655
Pipa Cassing -
- GSP Med Class dia 100 mm m 60.00 402,578 24,154,703
- GSP Med Class dia 50 mm m 40.00 175,647 7,025,897
- Stainless Stell Sreen dia 50 mm m 4.50 4,076,055 18,342,246
Instalasi Pompa
- Submersible Turbine pump 100 liter/mnt nos 1.00 32,873,968 32,873,968
Head : 80 meter
Wather level ontrol, central panel et
- Discharge pipe PPR-PN 10 dia 40 mm m 26.00 51,794 1,346,651
- Gate Valve dia 40 mm nos 1.00 442,133 442,133
- Whater Meter dia 40 mm nos 1.00 3,397,094 3,397,094
- Presure Geuge nos 1.00 295,208 295,208
- Control Box Complete with plat oorner,et lot 1.00 2,965,830 2,965,830
V STP BIO MEDIA (Air Kotor) unit 2.00 114,676,308 229,352,616

Kapasitas : 15 m3/Day
c/w Air Blower
VI TANGKI SUMUR RESAPAN (Air Bekas) unit 2.00 9,399,300 18,798,600

Kapasitas : 5 m3
VII PEKERJAAN INSTALASI HYDRANT 941,513,052

1 PERALATAN UTAMA DI RUANG POMPA
Pengadaan, Pemasangan dan Pengetesan Peralatan Utama termasuk Instalasi Pemipaan, dudukan dan
material bantu sesuai Gambar & Spesifikasinya
Pompa Diesel Hydrant Centrifugal and suction Unit 1.00 231,875,156 231,875,156
- Kapasitas : 500 Gpm
- Head : 100 meter
- Power : 55 kVA
Berikut : Radiator,Knalpot,Accu,Kabel Accu,Tanki Solar 100 Liter , Panel DC
Pompa dan Engine Diesel Tercouple diatas Base Frame
Berikut Control Panel NFPA 20
Pompa Elektric Hydrant Centrifugal and suction Unit 1.00 120,128,906 120,128,906
Kapasitas : 500 Gpm
Head : 100 meter
Power : 55 kVA
Pompa Jockey Unit 1.00 19,820,193 19,820,193

- Kapasitas : 25 GPM
- Head : 100 meter
- Daya : 3 Kw / 2900 Rpm
- Rpm : 2900
- Voltage : 380 V / 3ph - 50 Hz
Berikut Control Panel NFPA 20 Approved dan kabel power dari P. Control ke Pompa Fire Fighting
- Pemasangan Tanki Bahan Bakar Solar 2000L bh 1.00 26,189,188 26,189,188
398,013,443
ME STANDART Page 19
HARGA
SATUAN
2 PEMIPAAN DAN PEMASANGAN ACCESSORIES DIRUANG POMPA

- Pipa Header Ø 200 mm ( 8" ) Set 1.00 6,503,238 6,503,238
- Pipa Header Ø 150 mm ( 6" ) Set 1.00 4,342,279 4,342,279
- Pipa BS Sch-40 Ø 150 mm ( 6" ) m' 12.00 653,114 7,837,371
- Pipa BS Sch-40 Ø 125 mm ( 5" ) m' 3.00 877,943 2,633,829
- Pipa BS Sch-40 Ø 50 mm ( 2" ) m' 3.00 144,174 432,523
- Pipa BS Sch-40 Ø 20 mm ( 3/4" ) m' 18.00 47,634 857,411
- Gate Valve Ø 150 mm ( 6" ) Bh 8.00 9,239,950 73,919,603
- Gate Valve Ø 125 mm ( 5" ) Bh 3.00 6,740,497 20,221,491
- Gate Valve Ø 50 mm ( 2" ) Bh 3.00 2,484,995 7,454,985
- Gate Valve Ø 20 mm ( 3/4" ) Bh 11.00 219,794 2,417,735
- Check Valve Ø 150 mm ( 6" ) Bh 2.00 9,497,042 18,994,083
- Check Valve Ø 50 mm ( 2" ) Bh 2.00 1,973,078 3,946,155
- Strainer Ø 150 mm ( 6" ) Bh 2.00 7,856,865 15,713,730
- Strainer Ø 50 mm ( 2" ) Bh 2.00 1,098,265 2,196,530
- Flexible Joint Ø 150 mm ( 6" ) Bh 4.00 4,257,166 17,028,665
- Flexible Joint Ø 50 mm ( 2" ) Bh 4.00 979,473 3,917,891
- Foot Valve Ø 150 mm ( 6" ) Bh 2.00 9,735,974 19,471,947
- Foot Valve Ø 50 mm ( 2" ) Bh 2.00 3,471,976 6,943,953
- Pressure Swicth Bh 1.00 2,404,729 2,404,729
- Pressure Gauge Bh 11.00 297,594 3,273,534
- Reducing Valve Ø 125 mm ( 5" ) Bh 1.00 43,364,030 43,364,030
- Flow Meter Ø 125 mm ( 5" ) Bh 1.00 39,192,744 39,192,744
- Alarm Check Valve Ø 150 mm ( 6" ) Bh 1.00 24,574,881 24,574,881
- Fitting - fitting dan material Bantu Lot 1.00 Include
- LUAR GEDUNG
Hydrant Box Outdoor Type C Set 3.00 4,531,127 13,593,381
Pillar Hydrant Set 3.00 3,909,070 11,727,210
Seamese Connection Set 1.00 3,537,297 3,537,297
Gate Valve Ø 100 mm DI - 16K Bh 3.00 5,389,458 16,168,375
Gate Valve Ø 65 mm DI - 16K Bh 3.00 3,178,305 9,534,916
Check Valve Ø 100 mm DI - 16K Bh 1.00 8,537,543 8,537,543
- Pemipaan Hydrant luar gedung:
BSP Sch40 Ø 150 mm m' 12.00 653,114 7,837,371
BSP Sch40 Ø 100 mm m' 140.00 385,558 53,978,160
BSP Sch40 Ø 65 mm m' 4.00 215,067 860,268
453,417,858
3 INSTALASI PEMIPAAN HYDRANT DALAM GEDUNG
a Lantai.1 / Zona.A dan B
- Instalasi BSP Sch-40 dia.3" (Pipa Tegak Riser / Shaft) m 30.00 275,078 8,252,349
- Instalasi BSP Sch-40 dia.3" m 20.00 275,078 5,501,566
- Instalasi BSP Sch-40 dia.2.5" m 20.00 215,067 4,301,342
- Instalasi BSP Sch-40 dia.1.5" m 2.00 107,991 215,982
- Indoor Hydrant Box (IHB) 750(P) x 200(L) x 1300(T) c/w Hydrant Valve diameter 65 & 40 mm Unit 2.00 4,531,127 9,062,254
sesuai dengan gambar dan spesifikasi teknis
27,333,493
b Lantai.2 / Zona.A dan B
19,081,144
ME STANDART Page 20
HARGA
SATUAN
c Lantai.3 / Zona.A dan B

19,081,144
d Lantai.4 / Zona.A dan B
19,081,144
4 ALAT PEMADAM API RINGAN ( APAR )
- Lantai 1
Fire Extinguisher Kapasitas 3 kg (Dry Chemical Multi Purpose) bh 2.00 539,586 1,079,173
CO2 6 Kg ( Khusus Ruang panel ) bh 1.00 1,188,134 1,188,134
- Lantai 2 - 4 ( Typical )
Fire Extinguisher Kapasitas 3 kg (Dry Chemical Multi Purpose) bh 6.00 539,586 3,237,518
5,504,825
A.2. PEKERJAAN INSTALASI ELEKTRIKAL

I PEKERJAAN PANEL
Pengadaan dan pemasangan panel-panel berikut alat bantu/material
bantu lainnya sesuai Gambar dan spesifikasi teknis
a. INSTALASI
1 P-PLN 137,550,000
- Biaya Penyambungan va 131,000.00 850 111,350,000
- Uang Jaminan Instalasi Listrik dan Biaya Konsuil Inc. Trafo 150KVA va 131,000.00 200 26,200,000
PEKERJAAN PANEL
2 PEKERJAAN PANEL MDP 288,888,741
- Pengadaan dan pemasangan Panel MDP Publik unit 1.00 21,916,915 21,916,915
- Pengadaan dan pemasangan Panel SDP Hunian unit 1.00 19,559,429 19,559,429
- Pengadaan dan pemasangan Panel LVMDP unit 1.00 48,344,651 48,344,651
3 LP-LANTAI.1
- Pengadaan dan pemasangan Panel Lantai.1 unit 2.00 11,276,506 22,553,012
- Pengadaan dan pemasangan Panel Unit Lantai.1 unit 2.00 8,839,255 17,678,511
4 LP-LANTAI.2
5 LP-LANTAI.3
6 LP-LANTAI.4
ME STANDART Page 21
HARGA
SATUAN
8 PP-POMPA AIR BERSIH

- Pengadaan dan pemasangan PP-Pompa Distribusi Air Bersih unit 1.00 43,618,824 43,618,824
ME STANDART Page 22
HARGA
SATUAN
P-UNIT ( HANGER)
Pengadaan dan pemasangan P-UNIT ( HANGER), sesuai gambar 28,208,152
dan spesifikasi teknis
1 LANTAI-1 unit 13.00 542,464 7,052,038
- INSTALASI PANEL UNIT
- MCB 1P, 6 : 4 bh
- Box MCB : 1 bh
2 LANTAI-2 unit 13.00 542,464 7,052,038

- MCB 1P, 6 : 4 bh
- Box MCB : 1 bh
3 LANTAI-3 unit 13.00 542,464 7,052,038

- MCB 1P, 6 : 4 bh
- Box MCB : 1 bh
4 LANTAI-4 unit 13.00 542,464 7,052,038

- MCB 1P, 6 : 4 bh
- Box MCB : 1 bh
II PEKERJAAN INSTALASI KABEL FEEDER 304,249,598

- Kabel Feeder NYFGBY (4 x 95mm) dari LVMDP ke MDP Publik Area + BC 50mm m' 100.00 665,190 66,519,039
- Kabel Feeder NYFGBY (4 x 95mm) dariLVMDP ke SDP Hunian + BC 50mm m' 100.00 665,190 66,519,039
- Kabel Feeder NYY (4 x 35mm) dari MDP ke PP-Pompa Distribusi Air Bersih + BC 16mm m' 20.00 244,068 4,881,362
- Kabel Feeder NYY (4 x 50mm) dari MDP ke PP-Pompa Hidrant + BC 35mm m' 20.00 340,286 6,805,721
- Kabel Feeder NYY (4 x 6mm) dan NYY (3 x 6mm) dari PP-Pompa Distribusi Air Bersih ke Unit Pompa Tra m' 100.00 80,429 8,042,923
- Kabel Feeder NYY (4 x 4mm) dari PP-Pompa Distribusi Air Bersih ke Unit Pompa Booster m' 300.00 36,758 11,027,475
- Kabel Feeder NYY (4 x 25mm) dari MDP ke LP-Lantai.1 + BC 16mm m' 75.00 209,543 15,715,716
- Kabel Feeder NYY (4 x 25mm) dari SDP ke LP-Hunian Lantai.1 + BC 16mm m' 75.00 209,543 15,715,716
- Kabel Feeder dari Panel Lantai Ke MCB Box Unit Setiap Lantai NYM 3 x 2,5 mm m' 1,300.00 11,095 14,423,257
- Kabel Ladder untuk Shaft EL/EC Lot 1.00 3,790,997 3,790,997
III PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 278,399,981
a. INSTALASI PENERANGAN LANTAI.1 63,872,277
- Lampu TL Balk 1x36 Watt c/w Nicad Battery bh 2.00 1,098,375 2,196,751
- Lampu Down Light PL-C 18 Watt bh 93.00 190,264 17,694,575
- Lampu Baret 18 W bh 6.00 305,358 1,832,148
- Downlight Surface 2xPL-C / 18 W bh 11.00 339,296 3,732,256
- Saklar tunggal (saklar engkel) bh 27.00 44,221 1,193,955
- Saklar ganda (saklar seri) bh 18.00 54,662 983,907
- Saklar hotel (saklar tukar) bh 2.00 49,232 98,464
- Stop kontak dinding bh 75.00 52,907 3,968,057
- Stop kontak AC bh 2.00 121,472 242,943
- Exhaust Fan Ceiling bh 6.00 568,086 3,408,516
- Instalasi titik lampu Ttk 116.00 126,170 14,635,739
- Instalasi Stop Kontak Ttk 77.00 180,324 13,884,966
- Alat Bantu dan Accessories ls 1.00 Include
ME STANDART Page 23
HARGA
SATUAN
ME STANDART Page 24
HARGA
SATUAN
b INSTALASI PENERANGAN LANTAI.2 59,580,077

c INSTALASI PENERANGAN LANTAI.3 59,580,077

d INSTALASI PENERANGAN LANTAI.4 57,519,362

- Stop kontak dinding bh 4.00 52,907 211,630
INSTALASI PENERANGAN LANTAI.Dak / Atap 1,898,606

- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 6.00 126,170 757,021
INSTALASI R. Pompa 952,634

- TL 1 x 36 W, TL Balk Type bh 2.00 211,421 422,842
- Stop kontak dinding bh 1.00 52,907 52,907
- Saklar tunggal (saklar engkel) bh 1.00 44,221 44,221
- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 2.00 126,170 252,340
- Instalasi Stop Kontak NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 1.00 180,324 180,324
e INSTALASI PENERANGAN LUAR SEKELILING BANGUNAN 34,996,948

- Lampu Taman/Penerangan luar (t=2,5 m) SL 26 watt bh 16.00 1,018,389 16,294,222
- Instalasi penerangan lampu taman NYFGBY 3 x 2,5 mm2 Ttk 16.00 1,168,920 18,702,726
ME STANDART Page 25
HARGA
SATUAN
IV PEKERJAAN KABEL TRAY 41,877,381
a. INSTALASI KABEL TRAY LANTAI. 1

- Kabel Tray Elektrikal 200 x 100 mm m' 30.00 191,770 5,753,100
b. INSTALASI KABEL TRAY LANTAI. 2

c. INSTALASI KABEL TRAY LANTAI. 3

d. INSTALASI KABEL TRAY LANTAI. 4

VII PEKERJAAN PENANGKAL PETIR 41,545,323

INSTALASI
- Penangkal petir non radioaktif radius 60m V3 (ex.VIKNG) Ttk 1.00 11,858,050 11,858,050
- Kabel BC 50 mm m 150.00 77,746 11,661,973
- Spit Tembaga bh 2.00 495,894 991,789
- Instalasi Penangkal Petir / Gounding System Ttk 2.00 5,796,169 11,592,338
- Material Bantu ls 1.00 941,173 941,173
- Perijinan Depnaker ls 1.00 4,500,000 4,500,000
VI PEKERJAAN KWH METER TOKEN 33,420,709
KWH Meter lantai 1 sd 4 bh 44 759,561.56 33,420,708.75
ME STANDART Page 26
E N G I N E E R I N G E S T I M A T E (E.E)
PE K E R JAAN M E K A N I K A L, E L E K T R I K A L D A N P L U M B I N G

HARGA
SATUAN
A.3. PEKERJAAN INSTALASI ELEKTRONIK NON STANDART
A PEKERJAAN SYSTEM CCTV 133,125,276

PERALATAN UTAMA SYSTEM CCTV
Pengadaan dan pemasangan peralatan utama Sistem CCTV ditempatkan di Lantai.1 R.Pengelola
dipasang secara lengkap termasuk sesuai diuraikan dalam Gambar dan Spesifikasi Teknis.
I INSTALASI CCTV DI RUANG PENGELOLA 61,783,081

1 - DVR DVD Stand Alone 6 Channel c/w HDD 1 TB DVR-650-16A100 bh 1 28,232,382 28,232,382
2 - Server Tower INTEL REDSTONE E31231S-S1 set 1 22,794,131 22,794,131
Spesifikas: Intel Server E3-1231V3, Intel Server Board S1200V3RPS, 2x gigabit NIC,
RAM 4GB, Intel SSD 535 Series 120GB, Tower PSU G550M and Chassis.
3 LCD Monitor 32" bh 1 4,528,928 4,528,928
4 - UPS 1500VA + External Battery bh 1 5,779,384 5,779,384
5 - Instalasi Kabel Coxial RG-6 + NYM 3x1.5mm di ruang pengelola m 5 14,081 70,403
6 - Instalasi Kabel AWG-16 di ruang pengelola m 5 56,951 284,755
7 - Instalasi Kabel VGA di ruang pengelola m 5 18,620 93,098
II INSTALASI CCTV LANTAI.1 16,925,555

1 - Instalasi Kabel NYM 3x1.5mm (Power Kabel) ke R. Pengelola m 135 12,343 1,666,347
2 - Instalasi Kabel Coaxial RG-6 (Kabel Data) ke DVR DVD Stand Alone 6 Channel di R. Pengelola m 135 4,165 562,208
3 - Spesifikasi : 1/3″ Super HAD CCD II, 650TVL, 2.8-10.5mm, Min. Illumination 0.1Lux, DC12V/AC24V bh 3 4,899,000 14,697,000
Kabel Coaxial RG-6 + NYM 3x1,5 mm
III INSTALASI CCTV LANTAI.2 17,891,263

1 - Instalasi Kabel NYM 3x1.5mm (Power Kabel) ke R. Pengelola m 193.5 12,343 2,388,430
2 - Instalasi Kabel Coaxial RG-6 (Kabel Data) ke DVR DVD Stand Alone 6 Channel di R. Pengelola m 193.5 4,165 805,832
IV INSTALASI CCTV LANTAI.3 18,138,880

ME NON STANDART Page 27

HARGA
SATUAN
V INSTALASI CCTV LANTAI.4 18,386,497

B PEKERJAAN SYSTEM MATV 56,160,883

PERALATAN UTAMA SYSTEM MATV
Pengadaan dan pemasangan peralatan utama Sistem MATV ditempatkan di Lantai.1 R.Pengelola
I INSTALASI MATV DI RUANG PENGELOLA 42,085,905

- Active Combiner / Mixer bh 1 3,943,621 3,943,621
- Multi-Channel RF Modulator UHF bh 1 10,393,657 10,393,657
- DVB-T2 Receiver bh 1 2,510,497 2,510,497
- Antena TV VHF bh 1 1,794,905 1,794,905
- Antena TV UHF bh 1 1,794,905 1,794,905
- TV Monitor LED 32" bh 1 - -
- Pico Digital CHC-16U/860 16 Channel Active Headend Combiner bh 1 9,516,994 9,516,994
- AV to RF Converter ( Multi-channel - VHF/UHF ) bh 1 1,600,761 1,600,761
- Booster Amplifier bh 1 2,938,492 2,938,492
- Main Splitter bh 1 3,959,069 3,959,069
- Surge Arrester System set 1 3,633,002 3,633,002
II INSTALASI MATV UNIT LANTAI.1 3,212,267

- TV Outlet bh 11 91,163 1,002,793
- Tap off 2 Ways bh 1 178,305 178,305
- Splitter 4 ways bh 2 223,499 446,998
- Instalasi TV Outlet Ttk 11 113,155 1,244,706
- Instalasi Tap off 2 ways Ttk 1 113,155 113,155
- Instalasi Splitter 4 Ways Ttk 2 113,155 226,310
III INSTALASI MATV UNIT LANTAI.2 3,620,904

- TV Outlet bh 13 91,163 1,185,119
- Tap off 2 Ways bh 1 178,305 178,305
- Splitter 4 ways bh 2 223,499 446,998
IV INSTALASI MATV UNIT LANTAI.3 3,620,904

- TV Outlet bh 13 91,163 1,185,119
- Tap off 2 Ways bh 1 178,305 178,305
- Splitter 4 ways bh 2 223,499 446,998

HARGA
SATUAN
V INSTALASI MATV UNIT LANTAI.4 3,620,904

- TV Outlet bh 13 91,163 1,185,119
- Tap off 2 Ways bh 1 178,305 178,305
- Splitter 4 ways bh 2 223,499 446,998
C PEKERJAAN SYSTEM FIRE ALARM 275,045,923

PERALATAN UTAMA FIRE ALARM SYSTEM
Pengadaan dan pemasangan peralatan Sistem Fire Alarm ditempatkan di Ruang Pengelola secara
lengkap termasuk pengkabelan dan koneksi meliputi peralatan sesuai diuraikan dlm Gambar dan
Spesifikasi Teknis, tetapi tidak terbats pada item sebagai berikut :
I INSTALASI FIRE ALARM DI RUANG PENGELOLA 46,777,100

- MCFA 6 zone Conventional Unit 1 17,804,920 17,804,920
- Annunciator RL CD-C Unit 1 8,432,849 8,432,849
- MDF - FA c/w Accessories Unit 1 3,331,706 3,331,706
- Instalasi MCFA to Annunciator ls 1 1,189,544 1,189,544
- UPS 1500VA + External Battery Unit 1 5,968,384 5,968,384
- Grounding System ls 1 5,676,100 5,676,100
- TB - FA set 1 4,373,597 4,373,597

Lantai.1 (Zona.1) 17,324,045
- TB - FA bh 1 4,474,513 4,474,513
- ROR heat detector bh 13 197,577 2,568,502
- Smoke detector bh 8 407,895 3,263,156
- Break Glass bh 1 288,715 288,715
- Indicator lamp bh 1 162,524 162,524
- Alarm bell bh 1 372,842 372,842
- EOL Ttk 1 4,926 4,926
- Instalasi Fire Detector Ttk 21 129,680 2,723,272
- Instalasi Alarm bell dan Indikator Lamp ke TB-FA Ttk 2 828,067 1,656,134
- Instalasi Break Glass ke TB-FA Ttk 1 828,067 828,067
- Instalasi TB-FA Zona.1 ke MC-FA Ttk 1 981,394 981,394
III INSTALASI FIRE ALARM SYSTEM

Lantai.1 (Zona.2) 18,305,439
- TB - FA bh 1 4,474,513 4,474,513
- Break Glass bh 1 288,715 288,715
- Alarm bell bh 1 372,842 372,842
- EOL Ttk 1 4,926 4,926
- Instalasi TB-FA Zona.2 ke MC-FA Ttk 2 981,394 1,962,788
HARGA
SATUAN

HARGA
SATUAN
IV INSTALASI FIRE ALARM SYSTEM

Lantai.2 (Zona.3) 18,305,439
- TB - FA bh 1 4,474,513 4,474,513
- Break Glass bh 1 288,715 288,715
- Alarm bell bh 1 372,842 372,842
- EOL Ttk 1 4,926 4,926
V INSTALASI FIRE ALARM SYSTEM

Lantai.2 (Zona.4) 34,866,780
- TB - FA bh 1 4,474,513 4,474,513
- Break Glass bh 1 288,715 288,715
- Alarm bell bh 1 372,842 372,842
- EOL Ttk 1 4,926 4,926
- Instalasi Break Glass ke TB-FA Ttk 21 828,067 17,389,408
VI INSTALASI FIRE ALARM SYSTEM

Lantai.3 (Zona.5) 34,866,780
- TB - FA bh 1 4,474,513 4,474,513
- Break Glass bh 1 288,715 288,715
- Alarm bell bh 1 372,842 372,842
- EOL Ttk 1 4,926 4,926
VII INSTALASI FIRE ALARM SYSTEM

Lantai.3 (Zona.6) 34,866,780
- TB - FA bh 1 4,474,513 4,474,513
- Break Glass bh 1 288,715 288,715
- Alarm bell bh 1 372,842 372,842
- EOL Ttk 1 4,926 4,926
HARGA
SATUAN

HARGA
SATUAN
VIII INSTALASI FIRE ALARM SYSTEM

Lantai.4 (Zona.7) 34,866,780
- TB - FA bh 1 4,474,513 4,474,513
- Break Glass bh 1 288,715 288,715
- Alarm bell bh 1 372,842 372,842
- EOL Ttk 1 4,926 4,926
IX INSTALASI FIRE ALARM SYSTEM

Lantai.4 (Zona.8) 34,866,780
- TB - FA bh 1 4,474,513 4,474,513
- Break Glass bh 1 288,715 288,715
- Alarm bell bh 1 372,842 372,842
- EOL Ttk 1 4,926 4,926

ANALISA HARGA SAT
NO. URAIAN PEKERJAAN Sat
A PEKERJAAN MEKANIKAL
PLUMBING
1 Pengadaan dan pemasangan unit bh
GRUNDFOS, Type : LF 15707
- Head : 27 meter
c/w motor 4kW, 3phase,380Volt,50Hz,2900Rpm
2 Pengadaan dan pemasangan unit set

c/w motor 5.5kW, 3phase,380Volt,50Hz,2900Rpm
- Head : 30 meter
c/w motor 2 x 2.32kW, 3phase,380Volt,50Hz,2900Rpm
Pengadaan dan pemasangan unit Pompa Penguras Bh

Kapasitas : 350 liter/menit
Head : 10 meter
c/w Panel Pompa
Pengadaan dan pemasangan unit Pompa Penguras Bh

Kapasitas : 1 m3
Head : 10 meter
c/w Panel Pompa
Pemipaan, Valve & Accesories Lot
Pengabelan Pompa Lot
3 Tandon Atas Kapasitas 10M3 bh
4 Tandon Atas Kapasitas 5M3 bh
5 Pengeboran
Dia 80 mm m
Dia 150 mm m
Stainless Stell
6 m
Sreen dia 50 mm
7 Submersible Turbine pump 100 liter/mnt nos

Head : 80 meter
AH EQ Page 34
8 STP Bio Media (Air Kotor) Unit

Kapasitas : 15 m3
c/w rumah pompa + Air Blower
9 TANGKI SUMUR RESAPAN (Air Bekas) Unit

Kapasitas : 5 m3
Valve - Valve & Accessories
1 Butterfly valve 2" bh

2 Gate Valve dia. 2" bh
3 Gate Valve dia. 1-1/2" bh
4 Gate Valve dia. 1-1/4" bh
5 - Check valve dia. 2" bh

6 - Flexible joint dia. 2" bh
7 - Y-Strainer dia. 2" bh
8 - Foot valve dia. 2" bh
9 - Pressure gauge bh
10 Water Meter 40 mm bh
11 Meteran Air c/w GV dia. 50 & Box meteran bh
12 Pemasangan WLC bh
13 Roof Drain ∅ 4" bh

14 Roof Drain dia. 50 ( buangan Tanki Air Atas ) bh
15 CO. dia. 125 bh
16 CO. dia. 100 bh
17 CO. dia. 80 bh
18 Control Box Complete with plat oorner,et lot
B PEKERJAAN HYDRANT DAN SPRINKLER

POMPA HYDRANT
1 Pompa Jockey unit
- Head : 100 meter
- Daya : 3 Kw / 2900 Rpm
- Rpm : 2900
- Voltage : 380 V / 3ph - 50 Hz
2 Pompa Diesel Hydrant Centrifugal and suction unit

- Head : 100 meter
- Power : 55 kVA
AH EQ Page 35
Pompa Elektric Hydrant Centrifugal and suction unit

Kapasitas : 500 Gpm
Head : 100 meter
Power : 55 kVA
3 Pemasangan Tanki Bahan Bakar Solar 2000L unit
4 Pressure Tank kap. 1500 L, 20 K unit
4 Header dia. 8" lengkap unit

5 Header dia. 6" lengkap unit
AH EQ Page 36
Valve - Valve Ruang Pompa

4 Gate Valve dia. 3/4" bh
5 Strainer dia. 6" bh
6 Strainer dia. 2" bh
7 Check Valve dia. 6" bh
8 Check Valve dia. 2" bh
9 Flexible Joint dia 6" bh
10 Flexible Joint dia 2" bh
11 Foot Valve dia. 6" with Flanges bh
12 Foot Valve dia. 2" bh
13 Reducing Valve dia. 5" bh
14 Alarm Control Valve dia. 6" bh
15 Alarm Check Valve Ø 150 mm ( 6" ) bh
16 Pressure Gauge bh
17 Pressure Switch bh
18 Flow Meter Ø 125 mm ( 5" ) bh
Safety Valve dia. 4" bh
19 Box Hydrant Indoor lengkap dengan Hose,Hose Rack, Nozel, Landing Valve unit
20 Pilar Hydrant unit
21 Box Hydrant Outdoor lengkap dengan Hose,Hose rack dan Nozel unit
22 Siemes Conection unit
23 Fire Extinguisher Kapasitas 3 kg (Dry Chemical Multi Purpose) bh

24 CO2 6 Kg ( Khusus Ruang panel ) bh

26 Gate Valve dia. 2 1/2" bh
27 Check Valve dia. 4 bh
28 Pressure gauge bh
29 Pressure Switch bh
A PEKERJAAN ELEKTRIKAL & ELEKTRONIK

TRAFO & PANEL LVMDP
PEKERJAAN PANEL MDP

1 Pengadaan dan pemasangan Panel MDP Publik unit
2 Pengadaan dan pemasangan Panel SDP Hunian unit
3 Pengadaan dan pemasangan Panel LVMDP unit
LP-LANTAI
4 Pengadaan dan pemasangan Panel Lantai.1 unit
5 Pengadaan dan pemasangan Panel Unit Lantai.1 unit
AH EQ Page 37

12 Pengadaan dan pemasangan PP-Pompa Distribusi Air Bersih unit
P-UNIT ( HANGER)
Pengadaan dan pemasangan P-UNIT ( HANGER), sesuai gambar
13 LANTAI-1 unit
INSTALASI PANEL UNIT
MCB 1P, 6 A : 4 bh
Box MCB : 1 bh
14 LANTAI-2 unit
MCB 1P, 6 A : 4 bh
Box MCB : 1 bh
15 LANTAI-3 unit
MCB 1P, 6 A : 4 bh
Box MCB : 1 bh
16 LANTAI-4 unit
MCB 1P, 6 A : 4 bh
Box MCB : 1 bh
17 KWH METER unit
KABEL FEEDER
1 NYFGBY 4 x 95 mm2 + BC 50 mm2 m'
2 NYY 4 x 35 mm2 + BC 16 mm2 m'
3 NYY 4 x 50 mm2 + BC 35 mm2 m'
4 NYY 4 x 6 mm2 + NYY 3 x 6 mm2 m'
5 NYY 4 x 25 mm2 + BC 16 mm2 m'
6 NYY 4 x 16 mm2 + BC 6 mm2 m'
7 NYY 4 x 4 mm2 m'
8 NYM 3 x 2,5 mm2 m'
AH EQ Page 38
LAMPU, SAKLAR & STOP KONTAK

1 Lampu TL Balk 1x36 Watt c/w Nicad Battery bh
2 TL 1 x 36 W, TL Balk Type bh
3 Lampu Down Light PL-C 18 Watt bh
4 Lampu Baret 18 W bh
5 Downlight Surface 2xPL-C / 18 W bh
6 Lampu Taman / Penerangan Luar (t=2.5 m) SL 26 watt bh
1 Kotak Kontak dinding bh

2 Stop Kontak AC bh
3 Saklar Tunggal bh
4 Saklar Ganda bh
5 Saklar Tukar bh
6 Exhaust Fan Ceiling bh
7 Outlet Antena tv bh
KABEL TRAY & LADDER

Kabel Tray Elektrikal 200 x 100 mm m'
Kabel Tray Elektrikal 100 x 50 mm m'
Kabel Ladder untuk Shaft EL/EC Lot
FIRE ALARM
1 MCFA 6 zone Conventional unit
2 Annunciator RL CD-C unit
3 MDF - FA c/w Accessories set
4 UPS 1500VA + External Battery bh
5 Grounding u/ MCFA dan Surge Arrester (R<0.5 Ohm) lot
6 TB-FA Unit
6 Terminal Box FA lengkap dengan Address Modul unit

7 Rate Of Rise Heat detector bh
8 Smoke detector bh
9 Break Glass bh
10 Lampu Indikator bh
11 Alarm Bell bh
12 End of Line Resistor bh
CCTV
1 DVR DVD Stand Alone 6 Channel c/w HDD 1 TB DVR-650-16A100 unit
2 Server Tower INTEL REDSTONE E31231S-S1 set
3 LCD Monitor 32" unit
4 UPS 1500VA + External Battery unit
5 Rak System termasuk Multi Power Outlet unit
6 Instalasi Kabel Coxial RG-6 + NYM 3x1.5mm di ruang pengelola m
AH EQ Page 39
7 Instalasi Kabel AWG-16 di ruang pengelola m

8 Instalasi Kabel VGA di ruang pengelola m
9 NYM 3 x 1.5 mm m
10 Instalasi Kabel Coaxial RG-6 (Kabel Data) ke DVR DVD Stand Alone 6 Channe m
Spesifikasi : 1/3″ Super HAD CCD II, 650TVL, 2.8-10.5mm, Min.

11 bh
Illumination 0.1Lux, DC12V/AC24V
Connector BNC RG-6 unit
MATV
1 Active Combiner / Mixer bh
2 Multi-Channel RF Modulator UHF bh
3 DVB-T2 Receiver bh
4 Antena ( VHF ) termasuk Tiang bh
5 Antena ( UHF ) termasuk Tiang bh
6 TV Monitor LED 32" bh
7 Pico Digital CHC-16U/860 16 Channel Active Headend Combiner bh
8 AV to RF Converter ( Multi-channel - VHF/UHF ) bh
9 Booster Amplifier bh
10 Main Splitter bh
11 Surge Arrester System set
12 Tap off 2 Ways bh

13 Splitter 4 ways bh
Penangkal Petir Area Istana

1 Penangkal petir non radioaktif radius 60m V3 (ex.VIKNG) unit
2 Spit Tembaga bh
3 Down Conductor BC 50 mm + Accessories m'
4 Instalasi Penangkal Petir / Gounding System lot
5 Material Bantu lot
6 Testing & Commissioning Included perijinan dari DEPNAKER lot
AH EQ Page 40
ANALISA HARGA SATUAN
MATERIAL JASA TOTAL TOTAL

MATERIAL BANTU PEMB. MATERIAL UPAH MAT+UPAH
RP. RP ( Rp ) Rp Rp Rp
16,883,800 555,000 1,307,910 18,746,710 956,250 19,702,960
57,963,750 555,000 4,388,906 62,907,656 1,593,750 64,501,406
28,612,500 555,000 2,187,563 31,355,063 956,250 32,311,313
24,150,000 555,000 1,852,875 26,557,875 637,500 27,195,375
7,689,373 166,541 589,194 8,445,107 955,873 9,400,980
7,033,677 152,339 538,951 7,724,967 191,250 7,916,217
41,297,250 832,500 3,159,731 45,289,481 3,187,500 48,476,981
12,220,000 254,975 944,356 13,419,331 1,875,000 15,294,331
- 35,132 2,635 37,766 807,075 844,841

- 35,132 2,635 37,766 807,075 844,841
3,203,125 173,438 253,242 3,629,805 446,250 4,076,055
29,413,400 277,500 2,226,818 31,917,718 956,250 32,873,968
AH EQ Page 41
88,406,250 478,688 6,666,370 95,551,308 19,125,000 114,676,308
7,687,500 166,500 589,050 8,443,050 956,250 9,399,300
454,485 24,609 35,932 515,026 76,500 591,526

515,242 25,762 40,575 581,579 76,500 658,079
340,871 17,044 26,844 384,758 57,375 442,133
274,876 13,744 21,647 310,267 47,813 358,079
672,660 33,633 52,972 759,265 76,500 835,765

640,292 32,015 50,423 722,730 76,500 799,230
1,115,247 55,762 87,826 1,258,835 76,500 1,335,335
1,207,958 60,398 95,127 1,363,482 76,500 1,439,982
222,000 11,100 17,483 250,583 44,625 295,208
2,829,000 153,180 223,664 3,205,844 191,250 3,397,094

4,122,742 206,137 324,666 4,653,545 318,750 4,972,295
1,942,500 97,125 152,972 2,192,597 318,750 2,511,347
68,543 2,056 5,295 75,894 44,625 120,519

54,113 1,623 4,180 59,916 38,250 98,166
273,163 8,874 21,153 303,190 44,625 347,815
83,281 2,706 6,449 92,436 44,625 137,061
73,288 2,381 5,675 81,344 44,625 125,969
2,502,750 78,255 193,575 2,774,580 191,250 2,965,830
17,965,500 175,378 1,360,566 19,501,443 318,750 19,820,193
ol ke Pompa Fire Fighting
213,150,000 768,750 16,043,906 229,962,656 1,912,500 231,875,156
AH EQ Page 42
109,200,000 768,750 8,247,656 118,216,406 1,912,500 120,128,906
23,318,750 153,750 1,760,438 25,232,938 956,250 26,189,188
17,937,500 358,750 1,372,219 19,668,469 637,500 20,305,969
4,933,699 148,011 381,128 5,462,838 1,040,400 6,503,238

3,216,960 96,509 248,510 3,561,979 780,300 4,342,279
AH EQ Page 43
7,737,709 644,105 628,636 9,010,450 229,500 9,239,950

5,497,541 594,782 456,924 6,549,247 191,250 6,740,497
2,113,642 126,819 168,035 2,408,495 76,500 2,484,995
167,711 10,063 13,333 191,107 28,688 219,794
6,451,118 644,105 532,142 7,627,365 229,500 7,856,865
896,678 53,801 71,286 1,021,765 76,500 1,098,265
7,976,864 644,105 646,573 9,267,542 229,500 9,497,042
1,664,395 99,864 132,319 1,896,578 76,500 1,973,078
3,102,561 644,105 281,000 4,027,666 229,500 4,257,166
792,429 47,546 62,998 902,973 76,500 979,473
8,199,126 644,105 663,242 9,506,474 229,500 9,735,974
2,979,795 178,788 236,894 3,395,476 76,500 3,471,976
39,516,620 644,105 3,012,054 43,172,780 191,250 43,364,030
21,682,529 644,105 1,674,498 24,001,131 573,750 24,574,881
21,682,529 644,105 1,674,498 24,001,131 573,750 24,574,881
222,000 13,320 17,649 252,969 44,625 297,594
1,942,500 116,550 154,429 2,213,479 191,250 2,404,729
35,517,750 644,105 2,712,139 38,873,994 318,750 39,192,744
30,243,765 1,512,188 2,403,926 34,159,879 312,500 34,472,379
3,667,238 73,345 280,544 4,021,127 510,000 4,531,127
3,099,927 61,999 237,144 3,399,070 510,000 3,909,070
3,667,238 73,345 280,544 4,021,127 510,000 4,531,127
2,760,873 55,217 211,207 3,027,297 510,000 3,537,297
471,750 9,435 36,089 517,274 22,313 539,586

1,054,500 21,090 80,669 1,156,259 31,875 1,188,134
4,595,400 275,724 365,334 5,236,458 153,000 5,389,458

2,705,292 162,318 215,071 3,082,680 95,625 3,178,305
7,358,089 441,485 584,968 8,384,543 153,000 8,537,543
222,000 13,320 17,649 252,969 191,250 444,219
1,942,500 116,550 154,429 2,213,479 191,250 2,404,729
19,688,200 106,604 1,484,610 21,279,415 637,500 21,916,915

17,507,000 94,794 1,320,135 18,921,929 637,500 19,559,429
43,255,000 234,210 3,261,691 46,750,901 1,593,750 48,344,651
10,020,400 54,257 755,599 10,830,256 446,250 11,276,506

7,765,400 42,047 585,559 8,393,005 446,250 8,839,255
8,847,800 47,908 667,178 9,562,886 446,250 10,009,136
8,093,400 43,823 610,292 8,747,515 446,250 9,193,765
AH EQ Page 44
8,847,800 47,908 667,178 9,562,886 446,250 10,009,136
8,093,400 43,823 610,292 8,747,515 446,250 9,193,765
8,847,800 47,908 667,178 9,562,886 446,250 10,009,136
8,093,400 43,823 610,292 8,747,515 446,250 9,193,765
39,944,250 216,284 3,012,040 43,172,574 446,250 43,618,824
440,545 4,771 33,399 478,714 63,750 542,464
440,545 4,771 33,399 478,714 63,750 542,464
440,545 4,771 33,399 478,714 63,750 542,464
440,545 4,771 33,399 478,714 63,750 542,464
499,688 5,550 37,893 543,130 216,431 759,562
593,746 3,094 44,763 641,603 23,588 665,190

214,654 1,119 16,183 231,956 12,113 244,068
300,745 1,567 22,673 324,986 15,300 340,286
62,041 323 4,677 67,042 13,388 80,429
182,704 952 13,774 197,430 12,113 209,543
102,819 536 7,752 111,107 9,563 120,669
26,943 135 2,031 29,108 7,650 36,758
8,794 44 663 9,501 1,594 11,095
AH EQ Page 45
992,649 5,375 74,852 1,072,875 25,500 1,098,375

172,018 931 12,971 185,921 25,500 211,421
152,444 825 11,495 164,764 25,500 190,264
258,931 1,402 19,525 279,858 25,500 305,358
290,331 1,572 21,893 313,796 25,500 339,296
918,643 4,974 69,271 992,889 25,500 1,018,389
23,465 4,995 2,135 30,595 22,313 52,907

87,246 4,995 6,918 99,159 22,313 121,472
15,385 4,995 1,528 21,908 22,313 44,221
25,097 4,995 2,257 32,349 22,313 54,662
20,047 4,995 1,878 26,920 22,313 49,232
447,330 27,750 35,631 510,711 57,375 568,086
59,052 4,995 4,804 68,851 22,313 91,163
147,815 14,782 12,195 174,791 16,979 191,770

121,175 12,118 9,997 143,289 13,919 157,208
2,922,075 292,208 241,071 3,455,354 335,644 3,790,997
13,457,340 140,260 1,019,820 14,617,420 3,187,500 17,804,920

7,352,760 76,634 557,205 7,986,599 446,250 8,432,849
2,775,000 27,750 210,206 3,012,956 318,750 3,331,706
4,612,500 49,950 349,684 5,012,134 956,250 5,968,384
3,723,073 74,461 284,815 4,082,350 1,593,750 5,676,100
3,848,875 41,681 291,792 4,182,347 191,250 4,373,597
3,942,750 41,681 298,832 4,283,263 191,250 4,474,513

159,840 3,197 12,228 175,265 22,313 197,577
351,648 7,033 26,901 385,582 22,313 407,895
242,957 4,859 18,586 266,402 22,313 288,715
127,872 2,557 9,782 140,212 22,313 162,524
319,680 6,394 24,456 350,529 22,313 372,842
3,330 67 255 3,651 1,275 4,926
23,057,250 240,315 1,747,317 25,044,882 3,187,500 28,232,382

18,637,500 194,250 1,412,381 20,244,131 2,550,000 22,794,131
gigabit NIC,
3,621,000 188,700 285,728 4,095,428 433,500 4,528,928

4,792,500 49,950 363,184 5,205,634 573,750 5,779,384
13,312,500 138,750 1,008,844 14,460,094 637,500 15,097,594
11,676 122 885 12,683 1,398 14,081
AH EQ Page 46
47,226 492 3,579 51,297 5,654 56,951
15,375 167 1,166 16,707 1,913 18,620
7,842 82 594 8,518 3,825 12,343
3,834 40 291 4,165 - 4,165
4,153,500 166,500 324,000 4,644,000 255,000 4,899,000
34,613 1,804 2,731 39,147 3,825 42,972
3,441,015 35,864 260,766 3,737,645 205,976 3,943,621

9,069,008 94,522 687,265 9,850,794 542,863 10,393,657
2,249,280 23,443 170,454 2,443,177 67,320 2,510,497
1,570,095 15,701 118,935 1,704,731 90,174 1,794,905
1,570,095 15,701 118,935 1,704,731 90,174 1,794,905
- - - - - -
8,325,000 83,250 630,619 9,038,869 478,125 9,516,994
1,396,748 14,558 105,848 1,517,153 83,608 1,600,761
2,563,988 26,723 194,303 2,785,014 153,478 2,938,492
3,463,200 34,632 262,337 3,760,169 198,900 3,959,069
3,052,500 30,525 231,227 3,314,252 318,750 3,633,002
134,865 1,349 10,216 146,430 31,875 178,305

176,490 1,765 13,369 191,624 31,875 223,499
9,737,500 166,500 742,800 10,646,800 1,211,250 11,858,050

388,500 19,425 30,594 438,519 57,375 495,894
59,757 2,988 4,706 67,451 10,296 77,746
3,723,073 186,154 293,192 4,202,419 1,593,750 5,796,169
- 754,570 56,593 811,163 130,010 941,173
- - - - 4,500,000 4,500,000
AH EQ Page 47
ANALISA HARGA SATUAN ELEKTRIKAL
Instalasi Titik Lampu

Harga Satuan ( Rp./ titik ) & Upah kerja ( Rp./titik )
No Jenis Material Unit Qty
1 Kabel NYA 3 x 2,5 mm2 M' 6.50

2 Conduit Pipe HI Dia. 20 mm M' 5.50
3 Sock Conduit Dia. 20 mm Bh 2.00
4 Contrugated Conduit Ø 20 mm M' 1.00
5 Junction box, 3 way round, 20 mm Bh 1.00
6 Material bantu (Fisher, Lasdop, Klem, Staping, dll.) Lot 1.00
Jasa Pemborong Lot 1.00
Jumlah Biaya (Rp./Titik) Ttk 1.00
Instalasi Lampu Taman

1 NYFGBY 3 x 2,5 mm2 M' 15.00

2 Galian M' 15.00
7 Instalasi Titik Stop Kontak

1 Kabel NYM 3 x 2,5 mm2 M' 8.00

AHEL-EC Page 48
FIRE ALARM
16 Instalasi Detector
1 Kabel NYA 2 x 1 x 1,5 mm2 M' 9.00

7 Jasa Pemborong Lot 1.00
AHEL-EC Page 49
17 Instalasi Announciator
1 Kabel FRC STP AWG 18 M' 25.00

5 Junction box, 3 way round, 20 mm Bh -
20 Instalasi Alarm bell dan Indikator Lamp ke TB-FA

1 Kabel FRC 2 x 1,5 mm2 M' 27.00

23 Alarm Bell
1 Kabel FRC 2 x 1,5 mm2 M' 27.00

AHEL-EC Page 50
24 Instalasi TB-FA ke MC-FA

1 Kabel FRC 2 x 1,5 mm2 M' 32.00

AHEL-EC Page 51
32 Instalasi Outlet TV
1 Coaxial 5C-2v 75 Ohm M' 8.00

32 Instalasi Tap off 2 ways


32 Instalasi Splitter 4 Ways


AHEL-EC Page 52
AHEL-EC Page 53
LISA HARGA SATUAN ELEKTRIKAL
Jumlah Harga
Harga satuan
Material Upah Total
(Rp.) (Rp.)/Ttk (Rp.)/Ttk (Rp.)/Ttk
8,794 57,162
3,068 16,876
519 1,039
3,589 3,589
4,196 4,196
3,669 3,669
6,490 6,490
93,020 33,150 126,170
Jumlah Harga
Harga satuan
Material Upah Total
28,860 432,900
38,850 582,750
555 555
76,215 76,215
1,092,420 76,500 1,168,920
Jumlah Harga
Harga satuan
Material Upah Total
11,806 94,451
3,068 21,479
519 1,558
3,589 3,589
4,196 4,196
4,518 4,518
9,734 9,734
AHEL-EC Page 54
139,524 40,800 180,324
FIRE ALARM
Jumlah Harga
Harga satuan
Material Upah Total
4,329 38,961
3,068 24,547
519 1,558
3,589 3,589
4,196 4,196
5,084 5,084
5,845 5,845
83,780 45,900 129,680
AHEL-EC Page 55
Jumlah Harga
Harga satuan
Material Upah Total
35,676 891,902
3,068 73,641
519 4,675
3,589 3,589
4,196 -
14,141 14,141
74,096 74,096
1,062,044 127,500 1,189,544
Jumlah Harga
Harga satuan
Material Upah Total
19,940 538,368
3,068 79,777
519 5,195
3,589 3,589
4,196 -
15,274 15,274
48,165 48,165
690,367 137,700 828,067
Jumlah Harga
Harga satuan
Material Upah Total
19,940 538,368
3,068 79,777
519 5,195
3,589 3,589
4,196 -
15,274 15,274
48,165 48,165
AHEL-EC Page 56
690,367 137,700 828,067
Jumlah Harga
Harga satuan
Material Upah Total
19,940 638,065
3,068 95,119
519 6,234
3,589 3,589
4,196 -
18,104 18,104
57,083 57,083
818,194 163,200 981,394
AHEL-EC Page 57
Jumlah Harga
Harga satuan
Material Upah Total
3,996 31,968
3,068 21,479
519 1,558
3,589 3,589
4,196 4,196
4,518 4,518
5,048 5,048
72,355 40,800 113,155
Jumlah Harga
Harga satuan
Material Upah Total
3,996 31,968
3,068 21,479
519 1,558
3,589 3,589
4,196 4,196
4,518 4,518
5,048 5,048
72,355 40,800 113,155
Jumlah Harga
Harga satuan
Material Upah Total
3,996 31,968
3,068 21,479
519 1,558
3,589 3,589
4,196 4,196
4,518 4,518
5,048 5,048
AHEL-EC Page 58
72,355 40,800 113,155
AHEL-EC Page 59
ANALISA HARGA SATUAN
PEMIPAAN
BAHAN FITTING ALAT JASA SUB UPAH SUB

NO JENIS BAHAN SAT <dia. 65 mm BANTU PEMB. TOTAL BAHAN TOTAL
( Rp ) ( Rp ) ( Rp ) ( Rp ) ( Rp ) ( Rp ) ( Rp )
A Galvanized Iron Pipe (GIP) Medium Class,ASTM A.53. tekanan standard 15 kg/m2.
1 Pipa GIP Med. Class dia.200 mm m 532,030 133,007 13,301 51,350 729,688 170,000 899,688
4 Pipa GIP Med. Class dia. 80 mm m 159,943 39,986 3,999 15,437 219,364 63,750 283,114
10 Pipa GIP Med. Class dia. 20 mm m 30,556 7,639 764 2,949 41,909 15,938 57,846
11 Pipa GIP Med. Class dia. 15 mm m 23,802 5,951 595 2,297 32,645 10,625 43,270
B Polyvinyl Chloride (PVC), Class AW, tekanan standard 10 kg/cm2..
1 Pipa PVC Class AW dia. 250 mm m 356,093 98,638 8,902 35,097 498,731 100,000 598,731
6 Pipa PVC Class AW dia. 80 mm m 37,267 10,323 932 3,673 52,195 30,000 82,195
11 Pipa PVC Class AW dia. 25 mm m 8,237 2,282 206 812 11,537 10,000 21,537
C Polyvinyl Chloride (PVC), Class D, tekanan standard 5 kg/cm2..
1 Pipa PVC Class D dia. 200 mm m 113,290 31,381 2,832 11,166 158,670 80,000 238,670
2 Pipa PVC Class D dia. 150 mm m 64,411 17,842 1,610 6,348 90,211 60,000 150,211
3 Pipa PVC Class D dia. 100 mm m 31,692 8,779 792 3,124 44,386 40,000 84,386
7 Pipa PVC Class D dia. 40 mm m 8,761 2,427 219 864 12,271 15,000 27,271
8 Pipa PVC Class D dia. 32 mm m 7,755 2,148 194 764 10,862 12,500 23,362
D Pipa PPR PN-10
1 Pipa PPR PN-10 dia. 160 mm (6") m 277,600 83,280 8,328 27,949 397,157 82,500 479,657
4 Pipa PPR PN-10 dia. 75 mm (2-1/2") m 53,880 16,164 1,616 5,425 77,085 34,375 111,460
6 Pipa PPR PN-10 dia. 50 mm (1-1/2") m 21,786 6,536 654 2,193 31,169 20,625 51,794
7 Pipa PPR PN-10 dia. 40 mm (1-1/4") m 14,173 4,252 425 1,427 20,277 17,188 37,464
8 Pipa PPR PN-10 dia. 32 mm (1") m 9,253 2,776 278 932 13,239 13,750 26,989
9 Pipa PPR PN-10 dia. 25 mm (3/4") m 5,739 1,722 172 578 8,211 10,313 18,524
E Pipa PPR PN-20

1 Pipa PPR PN-20 dia. 65 mm ( 2") m 57,394 17,218 1,722 5,778 82,113 20,000 102,113
2 Pipa PPR PN-20 dia. 50 mm (1 1/2") m 35,139 10,542 1,054 3,538 50,273 15,000 65,273
3 Pipa PPR PN-20 dia. 40 mm (1 1/4") m 23,426 7,028 703 2,359 33,515 12,500 46,015
4 Pipa PPR PN-20 dia. 32 mm (1") m 14,758 4,428 443 1,486 21,115 10,000 31,115
1 Pipa Air Panas PPR PN-20 dia. 1/2" Ttk 70,278 21,084 2,108 7,076 100,546 60,000 160,546
F Pipa BS Sch. 40 Class

1 Pipa BS Sch. 40 Class dia.200 mm m 640,942 144,212 12,819 59,848 857,820 948,932 1,806,753
2 Pipa BS Sch. 40 Class dia.150 mm m 383,236 95,809 9,581 36,989 525,614 127,500 653,114
5 Pipa BS Sch. 40 Class dia. 80 mm m 154,084 38,521 3,852 14,872 211,328 63,750 275,078
10 Pipa BS Sch. 40 Class dia. 25 mm m 34,218 8,555 855 3,303 46,931 21,250 68,181
- -
- -
1 Pipa BS Medium Class dia.150 mm m 260,400 65,100 6,510 25,133 357,143 127,500 484,643
2 Pipa BS Medium Class dia.100 mm m 162,547 40,637 4,064 15,689 222,935 85,000 307,935
3 Pipa BS Medium Class dia. 80 mm m 112,216 28,054 2,805 10,831 153,906 63,750 217,656
8 Pipa BS Medium Class dia. 25 mm m 32,957 8,239 824 3,181 45,201 21,250 66,451
Pipa Header GIP Medium.A dia.4" Lot 1,895,103 663,286 47,378 195,432 2,801,199 326,521 3,127,720
Pipa Header Pompa Booster GIP Medium.A dia.3" m 163,628 73,633 49,088 21,476 307,825 130,050 437,875
Pipa Header Balancing Tandon Atas GIP Medium.A dia.3" m 126,707 57,018 38,012 16,630 238,367 130,050 368,417
PRELIMINARIES
PROYEK : UNIVERSITAS AISIYA JOGJAKARTA
PEKERJAAN : MEKANIKAL, ELEKTRIKAL & PLUMBING
UNIT PRICE TOTAL PRICE

NO DESCRIPTION QTY UNIT
( Rp ) ( Rp )
A Kantor Lapangan untuk kontraktor 1.00 ls BY PT. TEP
B Site Management 1.00 ls Include
C Mob Demob, Peralatan Kerja termasuk Alat Bantu dilokasi kerja 1.00 ls Include
D Transpotasi Manpower 1.00 ls Include
E Transpotasi Material 1.00 ls Include
F Gudang Sementara untuk ; Pekerja,Bahan2 dan alat Bantu. 1.00 ls BY PT. TEP
G Laporan kemajuan Proyek; Mingguan, Bulanan, photo proyek 1.00 ls Include

setiap akhir bulan.
H Gambar akhir Pelaksanaan ( As Built Dwg ) ; 1 Asli, 3 Copy 1.00 ls Include

dan Gambar Shop Dwg Sebelum Pelaksanaan Mulai
I Kebersihan Lokasi dari sampah - sampah, jangan ditumpuk - 1.00 ls BY PT. TEP
agar setiap hari dibersihkan dan dibuang, sehingga akhir
J Medical Ceck Up, Asuransi jamsostek / BPJS sesuai Nilai Kontrak dan waktu 1.00 ls BY PT. TEP
pelaksanaan, termasuk masa Perawatan.
K Keamanan Lokasi,sepanjang waktu pelaksanaan pekerjaan - 1.00 ls BY PT. TEP

berlangsung, termasuk fee koordinasi dengan lingkungan
L Perlengkapan perlindungan dan keamanan, helm pengaman 1.00 ls Include

sepatu karet,alat pemadam kebakaran, untuk seluruh pekerja
M Persedian K3 & P3K 1.00 ls BY PT. TEP
N Persediaan air Kerja dan instalasinya 1.00 ls BY PT. TEP
O Persedian Power Listrik 1.00 ls BY PT. TEP
P Perapihan bobokan dinding / Beton akibat pekerjaan ME 1.00 ls BY PT. TEP
Q Cooring, Grouting dan Water Proofing

- Cooring 1.00 ls Include
- Grouting 1.00 ls BY PT. TEP
- Water Proofing 1.00 ls BY PT. TEP
R Bobokan dinding akibat pekerjaan ME 1.00 ls BY PT. TEP
S Sewa Kendaraan Operasional & Sewa Scafolding 1.00 ls Include
T Alat Kerja 1.00 ls Include
U Mes Pekerja 1.00 ls Include
V Test & Commissioning 1.00 ls Include
W SLO 1.00 ls Include
X Opening - Opening Shaft ME 1.00 ls BY PT. TEP
Y Pondasi - Pondasi Pekerjaan ME 1.00 ls BY PT. TEP
Z Perijinan - Perijinan: 1.00 ls Include
Sub Jumlah -
Nomor : 219/Dir/Head-SJP/PEN/VII/18(R05)-FINAL
Tanggal : 08 Oktober 2018
Kepada :
PT. TOTALINDO EKA PERSADA
Jl. Tebet Timur Raya No. 37
Jakarta
Up. Yth : Bapak Andre Chandra B.
Hal : Harga Final Paket Pekerjaan Mekanikal, Elektrikal dan Plumbing

Proyek : Universitas Aisiya lokasi D.I Yogyakarta
Dengan hormat,
Kami yang bertanda tangan di bawah ini : PT. SUSILO JAYA PRATAMA
Dalam hal ini diwakili oleh
Nama : Susilo Utomo
Jabatan dalam Perusahaan : Direktur Utama
Berdasarkan Bill of Quantity dan Outlen Spek yang kami terima Per Email Tanggal 09 Juli 2018 dan Klarifikasi,
Negosiasi tanggal 17 Juli 2018 dan Email Perubahan BQ tanggal 02 Oktober 2018, maka bersama ini kami mengajukan
Harga Final untuk :
Paket Pekerjaan : MEKANIKAL, ELEKTRIKAL & PLUMBING

Proyek : UNIVERSITAS AISIYA JOGJAKARTA
Lokasi : D.I YOGYAKARTA
Dengan kondisi penawaran sebagai berikut :

1 Total Penawaran termasuk PPN 10%
2 Total Penawaran termasuk PPH 3%
3 Total Penawaran Belum Termasuk Kepengurusan SLF.
4 Total Harga belum Termasuk Penambahan Kabel Feeder dari Panel Lantai Ke MCB Box setiap Unit.
5 Total Harga belum Termasuk Penambahan kabel Tray
6 Total Harga belum Termasuk Penambahan Kabel Ladder Shaft EL/EC & belum termasuk KWH Meter.
7 Penawaran berlaku 14 (empat belas) hari kalender
8 Cara pembayaran : - DP 30%
- 70% Monly Progress
Adapun total penawaran harga Paket Pekerjaan Mekanikal, Elektrikal & Plumbing sebesar :
Rp. 3,674,694,206
Terbilang : Tiga milyar enam ratus tujuh puluh empat juta enam ratus sembilan puluh empat ribu dua ratus enam
rupiah.
Demikian kami sampaikan, atas perhatian dan kerjasamanya , kami ucapkan terima kasih .
Hormat kami,
PT. SUSILO JAYA PRATAMA
Susilo Utomo
Direktur Utama
R E KAP ITU LAS I
PEKERJAAN TAMBAH / KURANG ( CCO )


2.3.B. PEKERJAAN INSTALASI PLAMBING AIR BERSIH
1
III INSTALASI PEMIPAAN LANTAI.1 ZONA.A
IV INSTALASI PEMIPAAN LANTAI.1 ZONA.B
V INSTALASI PEMIPAAN LANTAI.2 ZONA.A
VI INSTALASI PEMIPAAN LANTAI.2 ZONA.B
VII INSTALASI PEMIPAAN LANTAI.3 ZONA.A
VIII INSTALASI PEMIPAAN LANTAI.3 ZONA.B
XI INSTALASI PEMIPAAN LANTAI.4 ZONA.A
XII INSTALASI PEMIPAAN LANTAI.4 ZONA.B
XIII PERALATAN UTAMA DI LANTAI ROOF
XIV PEMIPAAN DAN PEMASANGAN ACCESSORIES DILANTAI ROOF
XV PEMASANGAN ACCESSORIES POMPA BOOSTER (2 SET)
2 INSTALASI AIR KOTOR & AIR BEKAS

I LANTAI 1 / ZONA.A
II LANTAI 1 / ZONA.B
III LANTAI 2 / ZONA.A
IV LANTAI 2 / ZONA.B
V LANTAI 3 / ZONA.A
VI LANTAI 3 / ZONA.B
VII LANTAI 4 / ZONA.A
VIII LANTAI 4 / ZONA.B
INSTALASI AIR HUJAN

SHALLOW WELL 2 UNIT
STP BIO MEDIA
TANGKI SUMUR RESAPAN
4 PEKERJAAN INSTALASI HYDRANT

III INSTALASI PEMIPAAN HYDRANT DALAM GEDUNG
a. Lantai.1 / Zona.A dan B
b. Lantai.2 / Zona.A dan B
c. Lantai.3 / Zona.A dan B
d. Lantai.4 / Zona.A dan B
IV APAR
5 PEKERJAAN INSTALASI ELEKTRIKAL

I PEKERJAAN PANEL
II P-UNIT ( HANGER)
III PEKERJAAN INSTALASI KABEL FEEDER
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK
INSTALASI PENERANGAN DAK/ATAP
INSTALASI RUMAH POMPA
INSTALASI PENERANGAN LUAR SEKELILING BANGUNAN
V PEKERJAAN PENANGKAL PETIR
VII PERIJINAN SAMBUNG DAYA BARU 131 kVA
2.2.B. PEKERJAAN ELEKTRONIK NON STANDART
1 PEKERJAAN SYSTEM CCTV

PEKERJAAN SYSTEM CCTV
2 PEKERJAAN SYSTEM MATV

3 PEKERJAAN SYSTEM FIRE ALARM
LANTAI.1 / ZONA.1
LANTAI.1 / ZONA.2
LANTAI.2 / ZONA.3
LANTAI.2 / ZONA.4
LANTAI.3 / ZONA.5
LANTAI.3 / ZONA.6
LANTAI.4 / ZONA.7
LANTAI.4 / ZONA.8
SUB TOTAL
PPN 10%
TOTAL
G ( CCO )
PEKERJAA TAMBAH /
KURANG (CCO)
PEKERJAAN TAMBAH
2,875,267,675
325,722,453
39,405,920
22,176,504
17,902,396
17,902,396
5,748,520
5,748,520
5,748,520
5,748,520
5,748,520
5,748,520
64,501,406
98,990,361
30,352,352
111,273,716
29,411,851
27,373,509
9,081,393
9,081,393
9,081,393
9,081,393
9,081,393
9,081,393
24,713,060
316,862,077
229,352,616
18,798,600
787,917,614
277,884,537
419,951,326
27,333,493
19,081,144
19,081,144
19,081,144
5,504,825
1,060,627,540
288,888,741
28,208,152
286,035,343
63,872,277
59,580,077
59,580,077
57,519,362
1,898,606
952,634
34,996,948
41,545,323
137,550,000
465,363,421
134,156,615
61,783,081
16,925,555
17,891,263
18,138,880
19,417,836
56,160,883
42,085,905
3,212,267
3,620,904
3,620,904
3,620,904
275,045,923
46,777,100
17,324,045
18,305,439
18,305,439
34,866,780
34,866,780
34,866,780
34,866,780
34,866,780
3,340,631,096
334,063,110
3,674,694,206
Bekasi, 04 Oktoberi 2018

PT. Susilo Jaya Pratama
Susilo Utomo
Direktur Utama
ENGINEERING ESTIMATE
PEKERJAAN TAMBAH / KURANG
Pekerjaan : DETAIL ENGINEERING DESAIN (DED) RUMAH SUSUN SEW

Tipe Protot : Prototipe T24
Jumlah Lant: 4 LANTAI
Lokasi : SEMUA KDS
Tahun Angg : 2017 - 2018
No. JENIS PEKERJAAN

2.3.A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART
A.1. PEKERJAAN INSTALASI PLAMBING AIR BERSIH

1. PERALATAN UTAMA DI RUANG POMPA
GRUNDFOS, Type : LF 15707
- Head : 27 meter
- c/w motor 4kW, 3phase,380Volt,50Hz,2900Rpm
PEMIPAAN DAN PEMASANGAN ACCESSORIES DIRUANG POMPA

- Pipa Header GIP Medium.A dia.4"
- Pipa Galvanis Medium.A dia.2"
- Butterfly valve 2"
- Gate valve 2"
- Check Valve dia.2"
- Strainer dia.2"
- Flexible joint 2"
- Pemasangan WLC
- Pemasangan Water Meter 2"
I. PERALATAN UTAMA DI RUANG POMPA

INSTALASI PEMIPAAN
- Instalasi Pipa Galvanis Med.A dia.2" didalam Shaft
a. LANTAI 1 / Zona.A
- Instalasi PPR PN10 dia. 20
- PVC AW dia. 50 (Riser dari Tangki Air Atas)
- PVC AW dia. 40 (Riser dari Tanki Air Atas)
- dia. 50
- dia. 40
- dia. 32
SUB. TOTAL ( a )
INSTALASI PEMIPAAN
- Instalasi Pipa Galvanis Med.A dia.2" didalam Shaft
b. LANTAI 1 / Zona.B
- PVC AW dia. 50 (Riser dari Tangki Air Atas)
- PVC AW dia. 40 (Riser dari Tanki Air Atas)
- dia. 50
- dia. 40
- dia. 32
SUB. TOTAL ( b )
c. LANTAI 2 / Zona.A
- dia. 50
- dia. 40
- dia. 32
d. LANTAI 2 / Zona.B
- dia. 50
- dia. 40
- dia. 32
SUB. TOTAL ( d )
e. LANTAI 3 / Zona.A
- dia. 50
- dia. 40
- dia. 32
SUB. TOTAL ( e )
f. LANTAI 3 / Zona.B
- dia. 50
- dia. 40
- dia. 32
g. LANTAI 4 / Zona.A
- dia. 50
- dia. 40
- dia. 32
SUB. TOTAL ( g )
h. LANTAI 4 / Zona.B
- dia. 50
- dia. 40
- dia. 32
SUB. TOTAL ( h )
PERALATAN UTAMA DI LANTAI ROOF

Pengadaan dan pemasangan unit Booster Pump Package
c/w motor 5.5kW, 3phase,380Volt,50Hz,2900Rpm
- Head : 30 meter
- c/w motor 2 x 2.32kW, 3phase,380Volt,50Hz,2900Rpm
PEMIPAAN DAN PEMASANGAN ACCESSORIES DILANTAI ROOF

- Tandon Atas Kapasitas 5M3
- Pipa Header Pompa Booster GIP Medium.A dia.3"
- Pipa Header Balancing Tandon Atas GIP Medium.A dia.3"
- Instalasi GIP Medium.A dia.2"
- Instalasi GIP Medium.A dia.1.5"
PEMASANGAN ACCESSORIES POMPA BOOSTER (2 SET)
- Butterfly Valve dia.2"
- Gate Valve dia.2"
- Gate Valve dia.1.5"
- Check Valve dia.2"
- Strainer dia.2"
- Flexiable Valve dia.2"
PEKERJAAN INSTALASI PLAMBING AIR KOTOR, BEKAS DAN VENTING

II. INSTALASI AIR KOTOR & AIR BEKAS
INSTALASI PEMIPAAN
a LANTAI 1 / ZONA.A
- Instalasi Pipa PVC AW dia. 125mm ( In Riser Pipa Air Kotor )
- Instalasi Pipa PVC AW dia. 100mm ( In Riser Pipa Air Bekas)
- Instalasi Pipa PVC AW dia. 50mm ( In Riser Pipa Venting)
- Instalasi Pemasangan Pipa PVC AW dia.125mm (Air Kotor)
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Bekas)
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting)
Clean Out (CO)
- CO, dia. 125
- CO, dia. 100
- Accessories dan alat bantu
SUB. TOTAL ( a )
b LANTAI 1 / ZONA.B
- Instalasi Pipa PVC AW dia. 125mm ( In Riser Pipa Air Kotor )
- Instalasi Pipa PVC AW dia. 100mm ( In Riser Pipa Air Bekas)
- Instalasi Pipa PVC AW dia. 50mm ( In Riser Pipa Venting)
Clean Out (CO)
- CO, dia. 125
- CO, dia. 100
SUB. TOTAL ( b )
c LANTAI 2 / ZONA.A
Clean Out (CO)
- CO, dia. 125
- CO, dia. 100
- CO, dia. 80
d LANTAI 2 / ZONA.B
Clean Out (CO)
- CO, dia. 125
- CO, dia. 100
- CO, dia. 80
SUB. TOTAL ( d )
e LANTAI 3 / ZONA.A
Clean Out (CO)
- CO, dia. 125
- CO, dia. 100
- CO, dia. 80
SUB. TOTAL ( e )
f LANTAI 3 / ZONA.B
Clean Out (CO)
- CO, dia. 125
- CO, dia. 100
- CO, dia. 80
g LANTAI 4 / ZONA.A
Clean Out (CO)
- CO, dia. 125
- CO, dia. 100
- CO, dia. 80
SUB. TOTAL ( g )
h LANTAI 4 / ZONA.B
Clean Out (CO)
- CO, dia. 125
- CO, dia. 100
- CO, dia. 80
SUB. TOTAL ( h )
SUB. TOTAL INSTALASI PLUMBING & AIR BERSIH
III INSTALASI AIR HUJAN

INSTALASI PEMIPAAN
LANTAI ATAP
dia. 100 ( vertikal pipa talang air hujan)
Roof Drain, Cast Iron
dia. 100
dia. 50 ( Buangan Tanki Air Atas )
SUB. TOTAL INSTALASI AIR HUJAN
IV SHALLOW WELL 2 UNIT
1 UNIT :
Pengeboran
- Dia 80 mm
- Dia 150 mm
Pipa Cassing
- GSP Med Class dia 100 mm
- GSP Med Class dia 50 mm
- Stainless Stell Sreen dia 50 mm
Instalasi Pompa
- Submersible Turbine pump 100 liter/mnt
Head : 80 meter
- Discharge pipe PPR-PN 10 dia 40 mm
- Gate Valve dia 40 mm
- Whater Meter dia 40 mm
- Presure Geuge
- Control Box Complete with plat oorner,et
SUB. TOTAL SHALLOW WELL 2 UNIT

V STP BIO MEDIA (Air Kotor)
Kapasitas : 15 m3/Day
c/w Air Blower
SUB. TOTAL STP BIO MEDIKA
VI TANGKI SUMUR RESAPAN (Air Bekas)

Kapasitas : 5 m3
SUB. TOTAL TANGKI SUMUR RESAPAN
VII PEKERJAAN INSTALASI HYDRANT

PERALATAN UTAMA DI RUANG POMPA
1 Pengadaan, Pemasangan dan Pengetesan Peralatan Utama term
material bantu sesuai Gambar & Spesifikasinya
Pompa Diesel Hydrant Centrifugal and suction
- Head : 100 meter
- Power : 55 kVA
Pompa Jockey
- Head : 100 meter
- Daya : 3 Kw / 2900 Rpm
- Rpm : 2900
- Voltage : 380 V / 3ph - 50 Hz
Berikut Control Panel NFPA 20 Approved dan kabel power dari P. Control ke Pom
- Pemasangan Tanki Bahan Bakar Solar 2000L
SUB. TOTAL ( 1 )
2 PEMIPAAN DAN PEMASANGAN ACCESSORIES DIRUANG POMPA

- Pipa Header Ø 200 mm ( 8" )
- Pipa Header Ø 150 mm ( 6" )
- Pipa BS Sch-40 Ø 150 mm ( 6" )
- Pipa BS Sch-40 Ø 125 mm ( 5" )
- Pipa BS Sch-40 Ø 50 mm ( 2" )
- Pipa BS Sch-40 Ø 20 mm ( 3/4" )
- Gate Valve Ø 150 mm ( 6" )
- Gate Valve Ø 20 mm ( 3/4" )
- Check Valve Ø 150 mm ( 6" )
- Check Valve Ø 50 mm ( 2" )
- Strainer Ø 150 mm ( 6" )
- Strainer Ø 50 mm ( 2" )
- Flexible Joint Ø 150 mm ( 6" )
- Flexible Joint Ø 50 mm ( 2" )
- Foot Valve Ø 150 mm ( 6" )
- Foot Valve Ø 50 mm ( 2" )
- Pressure Swicth
- Pressure Gauge
- Safety Valve dia. 4"
- Flow Meter Ø 125 mm ( 5" )
- Fitting - fitting dan material Bantu
- LUAR GEDUNG
Hydrant Box Outdoor
Pillar Hydrant
Seamese Connection
Gate Valve Ø 100 mm
Gate Valve Ø 65 mm
Check Valve Ø 100 mm
- Pemipaan Hydrant luar gedung:
BSP Sch40 Ø 150 mm
BSP Sch40 Ø 100 mm
BSP Sch40 Ø 65 mm
SUB. TOTAL ( 2 )
3 INSTALASI PEMIPAAN HYDRANT DALAM GEDUNG
a Lantai.1 / Zona.A dan B
- Instalasi BSP Sch-40 dia.3" (Pipa Tegak Riser / Shaft)
- Instalasi BSP Sch-40 dia.3"
- Instalasi BSP Sch-40 dia.2.5"
- Indoor Hydrant Box (IHB) 750(P) x 200(L) x 1300(T) c/w Hydrant Valv
- sesuai dengan gambar dan spesifikasi teknis
SUB. TOTAL ( a )
b Lantai.2 / Zona.A dan B
SUB. TOTAL ( b )
c Lantai.3 / Zona.A dan B
d Lantai.4 / Zona.A dan B

SUB. TOTAL ( d )
4 ALAT PEMADAM API RINGAN ( APAR )

- Lantai 1
Fire Extinguisher Kapasitas 3 kg (Dry Chemical Multi Purpose)
CO2 6 Kg ( Khusus Ruang panel )
- Lantai 2 - 4 ( Typical )
Fire Extinguisher Kapasitas 3 kg (Dry Chemical Multi Purpose)
SUB. TOTAL ( 4 )
SUB. TOTAL INSTALASI HYDRANT

A.2. PEKERJAAN INSTALASI ELEKTRIKAL
I PEKERJAAN PANEL
- Pengadaan dan pemasangan panel-panel berikut alat bantu/material
bantu lainnya sesuai Gambar dan spesifikasi teknis
a. INSTALASI
1 P-PLN
- Biaya Penyambungan 131,000 VA
- Uang Jaminan Instalasi Listrik dan Biaya Konsuil Inc. Trafo 150KVA
SUB. TOTAL (a. 1 )

2 PEKERJAAN PANEL
PEKERJAAN PANEL MDP
- Pengadaan dan pemasangan Panel MDP Publik
- Pengadaan dan pemasangan Panel SDP Hunian
- Pengadaan dan pemasangan Panel LVMDP
3 LP-LANTAI.1
- Pengadaan dan pemasangan Panel Lantai.1
- Pengadaan dan pemasangan Panel Unit Lantai.1
4 LP-LANTAI.2
5 LP-LANTAI.3
6 LP-LANTAI.4
7 PP-POMPA AIR BERSIH

Pengadaan dan pemasangan PP-Pompa Distribusi Air Bersih
b P-UNIT ( HANGER)
Pengadaan dan pemasangan P-UNIT ( HANGER), sesuai gambar
1 LANTAI-1
- MCB 1P, 6 A
- Box MCB
2 LANTAI-1
- MCB 1P, 6 A
- Box MCB
3 LANTAI-1
- MCB 1P, 6 A
- Box MCB
4 LANTAI-1
- MCB 1P, 6 A
- Box MCB
II PEKERJAAN INSTALASI KABEL FEEDER

- Kabel Feeder NYFGBY (4 x 95mm) dari LVMDP ke MDP Publik Area +
- Kabel Feeder NYFGBY (4 x 95mm) dariLVMDP ke SDP Hunian + BC 50
- Kabel Feeder NYY (4 x 35mm) dari MDP ke PP-Pompa Distribusi Air Be
- Kabel Feeder NYY (4 x 50mm) dari MDP ke PP-Pompa Hidrant + BC 3
- Kabel Feeder NYY (4 x 6mm) dan NYY (3 x 6mm) dari PP-Pompa Distribus
- Kabel Feeder NYY (4 x 4mm) dari PP-Pompa Distribusi Air Bersih ke U
- Kabel Feeder NYY (4 x 25mm) dari MDP ke LP-Lantai.1 + BC 16mm
- Kabel Feeder NYY (4 x 25mm) dari SDP ke LP-Hunian Lantai.1 + BC 1
- Kabel Feeder NYY (4 x 25mm) dari SDP ke LP-Hunian Lantai.3 +
III PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK

a. INSTALASI PENERANGAN LANTAI.1
- Lampu TL Balk 1x36 Watt c/w Nicad Battery
- Lampu Down Light PL-C 18 Watt
- Lampu Baret 18 W
- Downlight Surface 2xPL-C / 18 W
- Saklar tunggal (saklar engkel)
- Saklar ganda (saklar seri)
- Saklar hotel (saklar tukar)
- Stop kontak dinding
- Stop kontak AC
- Exhaust Fan Ceiling
- Instalasi titik lampu
- Instalasi Stop Kontak
- Alat Bantu dan Accessories
SUB. TOTAL ( a )
b INSTALASI PENERANGAN LANTAI.2
SUB. TOTAL ( b )
c. INSTALASI PENERANGAN LANTAI.3
d. INSTALASI PENERANGAN LANTAI.4

SUB. TOTAL ( d )
INSTALASI PENERANGAN LANTAI.Dak / Atap
- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20
INSTALASI R. Pompa
- TL 1 x 36 W, TL Balk Type
- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20
- Instalasi Stop Kontak NYM 3 x 2,5 mm2 + PVC Conduit dia.20
e. INSTALASI PENERANGAN LUAR SEKELILING BANGUNAN

- Lampu Taman/Penerangan luar (t=2,5 m) SL 26 watt
- Instalasi penerangan lampu taman NYFGBY 3 x 2,5 mm2
SUB. TOTAL ( e )
VII PEKERJAAN PENANGKAL PETIR

INSTALASI
- Penangkal petir non radioaktif radius 60m V3 (ex.VIKNG)
- Kabel BC 50 mm
- Spit Tembaga
- Instalasi Penangkal Petir / Gounding System
- Material Bantu
- Perijinan Depnaker
GINEERING ESTIMATE
N TAMBAH / KURANG ( CCO )
N (DED) RUMAH SUSUN SEWA PUPR
PEKERJAAN TAMBAH / KURANG (CCO)

N SAT PEKERJAAN TAMBAH
HARGA
VOLUME JUMLAH HARGA
SATUAN
LEKTRIKAL
KAL STANDART
BERSIH
bh 2.00 19,702,960 39,405,920
ES DIRUANG POMPA
m 1.00 3,127,720 3,127,720
m 12.00 175,647 2,107,769
bh 2.00 591,526 1,183,051
bh 1.00 658,079 658,079
bh 1.00 835,765 835,765
bh 2.00 1,335,335 2,670,671
bh 2.00 799,230 1,598,460
bh 2.00 2,511,347 5,022,694
bh 1.00 4,972,295 4,972,295
SUB. TOTAL 22,176,504
m 45.00 175,647 7,904,134
m 84.00 12,824 1,077,214

m 72.00 18,524 1,333,710
m 60.00 26,989 1,619,313
m 66.00 37,464 2,472,642
m 12.00 45,393 544,716
m 12.00 34,845 418,137
bh 1.00 658,079 658,079

bh 1.00 442,133 442,133
bh 4.00 358,079 1,432,317
SUB. TOTAL ( a ) 17,902,396
m 45.00 175,647 7,904,134
m 84.00 12,824 1,077,214

m 72.00 18,524 1,333,710
m 60.00 26,989 1,619,313
m 66.00 37,464 2,472,642
m 12.00 45,393 544,716
m 12.00 34,845 418,137
bh 1.00 658,079 658,079

bh 1.00 442,133 442,133
bh 4.00 358,079 1,432,317
SUB. TOTAL ( b ) 17,902,396
m 48.00 12,824 615,551

m 36.00 18,524 666,855
m 30.00 26,989 809,657
m 30.00 37,464 1,123,928
bh 1.00 658,079 658,079

bh 1.00 442,133 442,133
bh 4.00 358,079 1,432,317
SUB. TOTAL ( c ) 5,748,520
m 48.00 12,824 615,551

m 36.00 18,524 666,855
m 30.00 26,989 809,657
m 30.00 37,464 1,123,928
bh 1.00 658,079 658,079

bh 1.00 442,133 442,133
bh 4.00 358,079 1,432,317
SUB. TOTAL ( d ) 5,748,520
m 48.00 12,824 615,551

m 36.00 18,524 666,855
m 30.00 26,989 809,657
m 30.00 37,464 1,123,928
bh 1.00 658,079 658,079

bh 1.00 442,133 442,133
bh 4.00 358,079 1,432,317
SUB. TOTAL ( e ) 5,748,520
m 48.00 12,824 615,551

m 36.00 18,524 666,855
m 30.00 26,989 809,657
m 30.00 37,464 1,123,928
bh 1.00 658,079 658,079

bh 1.00 442,133 442,133
bh 4.00 358,079 1,432,317
SUB. TOTAL ( f ) 5,748,520
m 48.00 12,824 615,551

m 36.00 18,524 666,855
m 30.00 26,989 809,657
m 30.00 37,464 1,123,928
bh 1.00 658,079 658,079

bh 1.00 442,133 442,133
bh 4.00 358,079 1,432,317
SUB. TOTAL ( g ) 5,748,520
m 48.00 12,824 615,551

m 36.00 18,524 666,855
m 30.00 26,989 809,657
m 30.00 37,464 1,123,928
bh 1.00 658,079 658,079

bh 1.00 442,133 442,133
bh 4.00 358,079 1,432,317
SUB. TOTAL ( h ) 5,748,520
p Package
set 1.00 64,501,406 64,501,406
Hz,2900Rpm
SUB. TOTAL 64,501,406
ES DILANTAI ROOF
bh 4.00 15,294,331 61,177,322
m 2.00 437,875 875,750
edium.A dia.3" m 7.00 437,875 3,065,125
m 184.00 175,647 32,319,128
m 12.00 129,420 1,553,037
SUB. TOTAL 98,990,361
STER (2 SET)
bh 12.00 591,526 7,098,309
bh 6.00 658,079 3,948,475
bh 2.00 442,133 884,266
bh 8.00 835,765 6,686,120
bh 4.00 1,335,335 5,341,341
bh 8.00 799,230 6,393,840
SUB. TOTAL 30,352,352
SUB. TOTAL II. 325,722,453
TOR, BEKAS DAN VENTING
er Pipa Air Kotor ) m 16.00 187,034 2,992,547

er Pipa Air Bekas) m 16.00 126,483 2,023,728
r Pipa Venting) m 24.00 45,393 1,089,432
5mm (Air Kotor) m 32.00 187,034 5,985,095
0mm (Air Kotor) m 48.00 126,483 6,071,185
0mm (Air Bekas) m 36.00 126,483 4,553,389
mm (Air Bekas) m 52.00 82,195 4,274,146
mm (Air Bekas) m 8.00 45,393 363,144
mm (Venting) m 24.00 45,393 1,089,432
bh 2.00 347,815 695,629

bh 2.00 137,061 274,122
ls 1.00 Include
SUB. TOTAL ( a ) 29,411,851
er Pipa Air Kotor ) m 16.00 187,034 2,992,547

er Pipa Air Bekas) m 16.00 126,483 2,023,728
r Pipa Venting) m 24.00 45,393 1,089,432
5mm (Air Kotor) m 32.00 187,034 5,985,095
0mm (Air Kotor) m 28.00 126,483 3,541,525
0mm (Air Bekas) m 36.00 126,483 4,553,389
mm (Air Bekas) m 60.00 82,195 4,931,707
mm (Air Bekas) m 12.00 45,393 544,716
mm (Venting) m 24.00 45,393 1,089,432
bh 1.00 347,815 347,815

bh 2.00 137,061 274,122
ls 1.00 Include
SUB. TOTAL ( b ) 27,373,509
5mm (Air Kotor) m 8.00 187,034 1,496,274

0mm (Air Kotor) m 16.00 126,483 2,023,728
0mm (Air Bekas) m 16.00 126,483 2,023,728
mm (Air Bekas) m 24.00 82,195 1,972,683
mm (Air Bekas) m 2.00 45,393 90,786
mm (Venting) m 16.00 45,393 726,288
bh 1.00 347,815 347,815

bh 2.00 137,061 274,122
bh 1.00 125,969 125,969
ls 1.00 Include
SUB. TOTAL ( c ) 9,081,393
5mm (Air Kotor) m 8.00 187,034 1,496,274

0mm (Air Kotor) m 16.00 126,483 2,023,728
0mm (Air Bekas) m 16.00 126,483 2,023,728
mm (Air Bekas) m 24.00 82,195 1,972,683
mm (Air Bekas) m 2.00 45,393 90,786
mm (Venting) m 16.00 45,393 726,288
bh 1.00 347,815 347,815

bh 2.00 137,061 274,122
bh 1.00 125,969 125,969
ls 1.00 Include
SUB. TOTAL ( d ) 9,081,393
5mm (Air Kotor) m 8.00 187,034 1,496,274

0mm (Air Kotor) m 16.00 126,483 2,023,728
0mm (Air Bekas) m 16.00 126,483 2,023,728
mm (Air Bekas) m 24.00 82,195 1,972,683
mm (Air Bekas) m 2.00 45,393 90,786
mm (Venting) m 16.00 45,393 726,288
bh 1.00 347,815 347,815

bh 2.00 137,061 274,122
bh 1.00 125,969 125,969
ls 1.00 Include
SUB. TOTAL ( e ) 9,081,393
5mm (Air Kotor) m 8.00 187,034 1,496,274

0mm (Air Kotor) m 16.00 126,483 2,023,728
0mm (Air Bekas) m 16.00 126,483 2,023,728
mm (Air Bekas) m 24.00 82,195 1,972,683
mm (Air Bekas) m 2.00 45,393 90,786
mm (Venting) m 16.00 45,393 726,288
bh 1.00 347,815 347,815

bh 2.00 137,061 274,122
bh 1.00 125,969 125,969
ls 1.00 Include
SUB. TOTAL ( f ) 9,081,393
5mm (Air Kotor) m 8.00 187,034 1,496,274

0mm (Air Kotor) m 16.00 126,483 2,023,728
0mm (Air Bekas) m 16.00 126,483 2,023,728
mm (Air Bekas) m 24.00 82,195 1,972,683
mm (Air Bekas) m 2.00 45,393 90,786
mm (Venting) m 16.00 45,393 726,288
bh 1.00 347,815 347,815

bh 2.00 137,061 274,122
bh 1.00 125,969 125,969
ls 1.00 Include
SUB. TOTAL ( g ) 9,081,393
5mm (Air Kotor) m 8.00 187,034 1,496,274

0mm (Air Kotor) m 16.00 126,483 2,023,728
0mm (Air Bekas) m 16.00 126,483 2,023,728
mm (Air Bekas) m 24.00 82,195 1,972,683
mm (Air Bekas) m 2.00 45,393 90,786
mm (Venting) m 16.00 45,393 726,288
bh 1.00 347,815 347,815

bh 2.00 137,061 274,122
bh 1.00 125,969 125,969
ls 1.00 Include
SUB. TOTAL ( h ) 9,081,393
LUMBING & AIR BERSIH 111,273,716
m' 182.40 126,483 23,070,504
bh 12.00 120,519 1,446,224

bh 2.00 98,166 196,332
L INSTALASI AIR HUJAN 24,713,060
m 40.00 844,841 33,793,655

m 40.00 844,841 33,793,655
-
m 60.00 402,578 24,154,703
m 40.00 175,647 7,025,897
m 4.50 4,076,055 18,342,246
nos 1.00 32,873,968 32,873,968
m 26.00 51,794 1,346,651

nos 1.00 442,133 442,133
nos 1.00 3,397,094 3,397,094
nos 1.00 295,208 295,208
lot 1.00 2,965,830 2,965,830
SHALLOW WELL 2 UNIT 316,862,077

unit 2.00 114,676,308 229,352,616
15 m3/Day
TOTAL STP BIO MEDIKA 229,352,616
unit 2.00 9,399,300 18,798,600
NGKI SUMUR RESAPAN 18,798,600
esan Peralatan Utama termunit 1.00 231,875,156 231,875,156
u,Tanki Solar 100 Liter , Panel DC

s Base Frame
unit 1.00 19,820,193 19,820,193
an kabel power dari P. Control ke Pompa Fire Fighting

1.00 26,189,188 26,189,188
SUB. TOTAL ( 1 ) 277,884,537
SORIES DIRUANG POMPA

Set 1.00 6,503,238 6,503,238
Set 1.00 4,342,279 4,342,279
m' 12.00 653,114 7,837,371
m' 3.00 877,943 2,633,829
m' 3.00 144,174 432,523
m' 18.00 47,634 857,411
Bh 8.00 9,239,950 73,919,603
Bh 3.00 6,740,497 20,221,491
Bh 3.00 2,484,995 7,454,985
Bh 11.00 219,794 2,417,735
Bh 2.00 9,497,042 18,994,083
Bh 2.00 1,973,078 3,946,155
Bh 2.00 7,856,865 15,713,730
Bh 2.00 1,098,265 2,196,530
Bh 4.00 4,257,166 17,028,665
Bh 4.00 979,473 3,917,891
Bh 2.00 9,735,974 19,471,947
Bh 2.00 3,471,976 6,943,953
Bh 1.00 2,404,729 2,404,729
Bh 11.00 297,594 3,273,534
Bh 1.00 34,472,379 34,472,379
Bh 1.00 39,192,744 39,192,744
Lot 1.00 Include
Set 3.00 4,531,127 13,593,381

Set 3.00 3,909,070 11,727,210
Set 1.00 3,537,297 3,537,297
Bh 3.00 5,389,458 16,168,375
Bh 3.00 3,178,305 9,534,916
Bh 1.00 8,537,543 8,537,543
m' 12.00 653,114 7,837,371

m' 140.00 385,558 53,978,160
m' 4.00 215,067 860,268
SUB. TOTAL ( 2 ) 419,951,326
ser / Shaft) m 30.00 275,078 8,252,349

m 20.00 275,078 5,501,566
m 20.00 215,067 4,301,342
m 2.00 107,991 215,982
x 1300(T) c/w Hydrant Valv Unit 2.00 4,531,127 9,062,254
SUB. TOTAL ( a ) 27,333,493
m 20.00 275,078 5,501,566

m 20.00 215,067 4,301,342
m 2.00 107,991 215,982
SUB. TOTAL ( b ) 19,081,144
m 20.00 275,078 5,501,566

m 20.00 215,067 4,301,342
m 2.00 107,991 215,982
SUB. TOTAL ( c ) 19,081,144
m 20.00 275,078 5,501,566

m 20.00 215,067 4,301,342
m 2.00 107,991 215,982
SUB. TOTAL ( d ) 19,081,144
mical Multi Purpose) bh 2.00 539,586 1,079,173

bh 1.00 1,188,134 1,188,134
mical Multi Purpose) bh 6.00 539,586 3,237,518
SUB. TOTAL ( 4 ) 5,504,825
AL INSTALASI HYDRANT 787,917,614
berikut alat bantu/material

asi teknis
va 131,000.00 850 111,350,000

Konsuil Inc. Trafo 150KVA va 131,000.00 200 26,200,000
SUB. TOTAL (a. 1 ) 137,550,000
Unit 1.00 21,916,915 21,916,915

Unit 1.00 19,559,429 19,559,429
Unit 1.00 48,344,651 48,344,651
Unit 2.00 11,276,506 22,553,012

Unit 2.00 8,839,255 17,678,511
Unit 2.00 10,009,136 20,018,271

Unit 2.00 9,193,765 18,387,529
Unit 2.00 10,009,136 20,018,271

Unit 2.00 9,193,765 18,387,529
Unit 2.00 10,009,136 20,018,271

Unit 2.00 9,193,765 18,387,529
istribusi Air Bersih Unit 1.00 43,618,824 43,618,824
SUB. TOTAL (2 ) 288,888,741
NGER), sesuai gambar
Unit 13.00 542,464 7,052,038
Unit 13.00 542,464 7,052,038

Unit 13.00 542,464 7,052,038
Unit 13.00 542,464 7,052,038
SUB. TOTAL (b ) 28,208,152
MDP ke MDP Publik Area + m' 100.00 665,190 66,519,039

MDP ke SDP Hunian + BC 50 m' 100.00 665,190 66,519,039
e PP-Pompa Distribusi Air Be m' 20.00 244,068 4,881,362
e PP-Pompa Hidrant + BC 3 m' 20.00 340,286 6,805,721
x 6mm) dari PP-Pompa Distribusm' 100.00 80,429 8,042,923
pa Distribusi Air Bersih ke U m' 300.00 36,758 11,027,475
e LP-Lantai.1 + BC 16mm m' 75.00 209,543 15,715,716
e LP-Lantai.2 + BC 6mm m' 85.00 120,669 10,256,892
e LP-Lantai.3 + BC 6mm m' 95.00 120,669 11,463,585
e LP-Lantai.4 + BC 6mm m' 95.00 120,669 11,463,585
LP-Hunian Lantai.1 + BC 1 m' 75.00 209,543 15,715,716
P ke LP-Hunian Lantai.3 + m' 95.00 209,543 19,906,573
SUB. TOTAL (II ) 286,035,343
R & STOP KONTAK
bh 2.00 1,098,375 2,196,751

bh 93.00 190,264 17,694,575
bh 6.00 305,358 1,832,148
bh 11.00 339,296 3,732,256
bh 27.00 44,221 1,193,955
bh 18.00 54,662 983,907
bh 2.00 49,232 98,464
bh 75.00 52,907 3,968,057
bh 2.00 121,472 242,943
bh 6.00 568,086 3,408,516
Ttk 116.00 126,170 14,635,739
Ttk 77.00 180,324 13,884,966
ls 1.00 Include
SUB. TOTAL ( a ) 63,872,277
bh 93.00 190,264 17,694,575

bh 2.00 1,098,375 2,196,751
bh 12.00 339,296 4,071,552
bh 25.00 44,221 1,105,514
bh 18.00 54,662 983,907
bh 2.00 49,232 98,464
bh 73.00 52,907 3,862,242
bh 4.00 568,086 2,272,344
Ttk 112.00 126,170 14,131,058
Ttk 73.00 180,324 13,163,669
ls 1.00 Include
SUB. TOTAL ( b ) 59,580,077
bh 93.00 190,264 17,694,575

bh 2.00 1,098,375 2,196,751
bh 12.00 339,296 4,071,552
bh 25.00 44,221 1,105,514
bh 18.00 54,662 983,907
bh 2.00 49,232 98,464
bh 4.00 568,086 2,272,344
bh 73.00 52,907 3,862,242
Ttk 112.00 126,170 14,131,058
Ttk 73.00 180,324 13,163,669
ls 1.00 Include
SUB. TOTAL ( c ) 59,580,077
bh 93.00 190,264 17,694,575

bh 2.00 1,098,375 2,196,751
bh 12.00 339,296 4,071,552
bh 25.00 44,221 1,105,514
bh 18.00 54,662 983,907
bh 2.00 49,232 98,464
bh 73.00 52,907 3,862,242
bh 4.00 52,907 211,630
Ttk 112.00 126,170 14,131,058
Ttk 73.00 180,324 13,163,669
ls 1.00 Include
SUB. TOTAL ( d ) 57,519,362
bh 6.00 190,264 1,141,585

PVC Conduit dia.20 Ttk 6.00 126,170 757,021
SUB. TOTAL
1,898,606
bh 2.00 211,421 422,842

bh 1.00 52,907 52,907
bh 1.00 44,221 44,221
SUB. TOTAL 952,634
ILING BANGUNAN
SL 26 watt bh 16.00 1,018,389 16,294,222
BY 3 x 2,5 mm2 Ttk 16.00 1,168,920 18,702,726
SUB. TOTAL ( e ) 34,996,948
m V3 (ex.VIKNG) Ttk 1.00 11,858,050 11,858,050

m 150.00 77,746 11,661,973
bh 2.00 495,894 991,789
Ttk 2.00 5,796,169 11,592,338
ls 1.00 941,173 941,173
ls 1.00 4,500,000 4,500,000
SUB. TOTAL 41,545,323

PEKERJAAN TAMBAH / KURANG ( C
Pekerjaan : DETAIL ENGINEERING DESAIN (DED) RUMAH SUSUN SEWA PUPR

Tipe Prototipe : Prototipe T24
Jumlah Lantai : 4 LANTAI
Lokasi : SEMUA KDS
Tahun Anggaran: 2018
No. JENIS PEKERJAAN
A.3. PEKERJAAN INSTALASI ELEKTRONIK NON STANDART
A PEKERJAAN SYSTEM CCTV

PERALATAN UTAMA SYSTEM CCTV
Pengadaan dan pemasangan peralatan utama Sistem CCTV ditempatkan di Lantai.1 R.Pengelola

1 - DVR DVD Stand Alone 6 Channel c/w HDD 1 TB DVR-650-16A100
2 - Server Tower INTEL REDSTONE E31231S-S1
3 LCD Monitor 32"
4 - UPS 1500VA + External Battery
5 - Instalasi Kabel Coxial RG-6 + NYM 3x1.5mm di ruang pengelola
6 - Instalasi Kabel AWG-16 di ruang pengelola
7 - Instalasi Kabel VGA di ruang pengelola

1 - Instalasi Kabel NYM 3x1.5mm (Power Kabel) ke R. Pengelola
2 - Instalasi Kabel Coaxial RG-6 (Kabel Data) ke DVR DVD Stand Alone 6 Channel di R. Pengelola
3 - Spesifikasi : 1/3″ Super HAD CCD II, 650TVL, 2.8-10.5mm, Min. Illumination 0.1Lux, DC12V/AC24V



Connector BNC RG-6
B PEKERJAAN SYSTEM MATV

PERALATAN UTAMA SYSTEM MATV
Pengadaan dan pemasangan peralatan utama Sistem MATV ditempatkan di Lantai.1 R.Pengelola

- Active Combiner / Mixer
- Multi-Channel RF Modulator UHF
- DVB-T2 Receiver
- Antena TV VHF
- Antena TV UHF
- TV Monitor LED 32"
- Pico Digital CHC-16U/860 16 Channel Active Headend Combiner
- AV to RF Converter ( Multi-channel - VHF/UHF )
- Booster Amplifier
- Main Splitter
- Surge Arrester System

- TV Outlet
- Tap off 2 Ways
- Splitter 4 ways
- Instalasi TV Outlet
- Instalasi Tap off 2 ways
- Instalasi Splitter 4 Ways

- TV Outlet
- Tap off 2 Ways
- Splitter 4 ways

- TV Outlet
- Tap off 2 Ways
- Splitter 4 ways

- TV Outlet
- Tap off 2 Ways
- Splitter 4 ways
C PEKERJAAN SYSTEM FIRE ALARM

PERALATAN UTAMA FIRE ALARM SYSTEM
Pengadaan dan pemasangan peralatan Sistem Fire Alarm ditempatkan di Ruang Pengelola secara
lengkap termasuk pengkabelan dan koneksi meliputi peralatan sesuai diuraikan dlm Gambar dan
Spesifikasi Teknis, tetapi tidak terbats pada item sebagai berikut :

- MCFA 6 zone Conventional
- Annunciator RL CD-C
- MDF - FA c/w Accessories
- Instalasi MCFA to Annunciator
- UPS 1500VA + External Battery
- Grounding System
- TB - FA

Lantai.1 (Zona.1)
- TB - FA
- ROR heat detector
- Smoke detector
- Break Glass
- Indicator lamp
- Alarm bell
- EOL
- Instalasi Fire Detector
- Instalasi Alarm bell dan Indikator Lamp ke TB-FA
- Instalasi Break Glass ke TB-FA
- Instalasi TB-FA Zona.1 ke MC-FA
III INSTALASI FIRE ALARM SYSTEM

Lantai.1 (Zona.2)
- TB - FA
- ROR heat detector
- Smoke detector
- Break Glass
- Indicator lamp
- Alarm bell
- EOL
IV INSTALASI FIRE ALARM SYSTEM

Lantai.2 (Zona.3)
- TB - FA
- ROR heat detector
- Smoke detector
- Break Glass
- Indicator lamp
- Alarm bell
- EOL
V INSTALASI FIRE ALARM SYSTEM

Lantai.2 (Zona.4)
- TB - FA
- ROR heat detector
- Smoke detector
- Break Glass
- Indicator lamp
- Alarm bell
- EOL
VI INSTALASI FIRE ALARM SYSTEM

Lantai.3 (Zona.5)
- TB - FA
- ROR heat detector
- Smoke detector
- Break Glass
- Indicator lamp
- Alarm bell
- EOL
VII INSTALASI FIRE ALARM SYSTEM

Lantai.3 (Zona.6)
- TB - FA
- ROR heat detector
- Smoke detector
- Break Glass
- Indicator lamp
- Alarm bell
- EOL
VIII INSTALASI FIRE ALARM SYSTEM

Lantai.4 (Zona.7)
- TB - FA
- ROR heat detector
- Smoke detector
- Break Glass
- Indicator lamp
- Alarm bell
- EOL
IX INSTALASI FIRE ALARM SYSTEM

Lantai.4 (Zona.8)
- TB - FA
- ROR heat detector
- Smoke detector
- Break Glass
- Indicator lamp
- Alarm bell
- EOL
ERJAAN TAMBAH / KURANG ( CCO )
DED) RUMAH SUSUN SEWA PUPR
PEKERJAAN TAMBAH / KURANG (CCO)

JAAN SAT PEKERJAAN TAMBAH
VOLUME HARGA SATUAN JUMLAH HARGA
134,156,615
m CCTV ditempatkan di Lantai.1 R.Pengelola

m Gambar dan Spesifikasi Teknis.
61,783,081
bh 1.00 28,232,382 28,232,382
set 1.00 22,794,131 22,794,131
200V3RPS, 2x gigabit NIC,
G550M and Chassis.
bh 1.00 4,528,928 4,528,928
bh 1.00 5,779,384 5,779,384
m 5.00 14,081 70,403
m 5.00 56,951 284,755
m 5.00 18,620 93,098
16,925,555
m 135.00 12,343 1,666,347
Stand Alone 6 Channel di R. Pengelola m 135.00 4,165 562,208
m, Min. Illumination 0.1Lux, DC12V/AC24V bh 3.00 4,899,000 14,697,000
17,891,263
m 193.50 12,343 2,388,430
-
-
18,138,880
m 208.50 12,343 2,573,580
19,417,836
m 223.50 12,343 2,758,730
-
-
unit 24.00 42,972 1,031,339
56,160,882.82
ATV ditempatkan di Lantai.1 R.Pengelola

m Gambar dan Spesifikasi Teknis.
42,085,905
bh 1.00 3,943,621 3,943,621
bh 1.00 10,393,657 10,393,657
bh 1.00 2,510,497 2,510,497
bh 1.00 1,794,905 1,794,905
bh 1.00 1,794,905 1,794,905
bh 1.00 - -
bh 1.00 9,516,994 9,516,994
bh 1.00 1,600,761 1,600,761
bh 1.00 2,938,492 2,938,492
bh 1.00 3,959,069 3,959,069
set 1.00 3,633,002 3,633,002
3,212,267
bh 11.00 91,163 1,002,793
bh 1.00 178,305 178,305
bh 2.00 223,499 446,998
Ttk 11.00 113,155 1,244,706
Ttk 1.00 113,155 113,155
Ttk 2.00 113,155 226,310
3,620,904
bh 13.00 91,163 1,185,119
bh 1.00 178,305 178,305
bh 2.00 223,499 446,998
Ttk 13.00 113,155 1,471,016
Ttk 1.00 113,155 113,155
Ttk 2.00 113,155 226,310
3,620,904
bh 13.00 91,163 1,185,119
bh 1.00 178,305 178,305
bh 2.00 223,499 446,998
Ttk 13.00 113,155 1,471,016
Ttk 1.00 113,155 113,155
Ttk 2.00 113,155 226,310
-
3,620,904
bh 13.00 91,163 1,185,119
bh 1.00 178,305 178,305
bh 2.00 223,499 446,998
Ttk 13.00 113,155 1,471,016
Ttk 1.00 113,155 113,155
Ttk 2.00 113,155 226,310
-
275,045,923
m ditempatkan di Ruang Pengelola secara

latan sesuai diuraikan dlm Gambar dan
-
-
46,777,100
Unit 1.00 17,804,920 17,804,920
Unit 1.00 8,432,849 8,432,849
Unit 1.00 3,331,706 3,331,706
ls 1.00 1,189,544 1,189,544
Unit 1.00 5,968,384 5,968,384
ls 1.00 5,676,100 5,676,100
set 1.00 4,373,597 4,373,597
17,324,045
bh 1.00 4,474,513 4,474,513
bh 13.00 197,577 2,568,502
bh 8.00 407,895 3,263,156
bh 1.00 288,715 288,715
bh 1.00 162,524 162,524
bh 1.00 372,842 372,842
Ttk 1.00 4,926 4,926
Ttk 21.00 129,680 2,723,272
Ttk 2.00 828,067 1,656,134
Ttk 1.00 828,067 828,067
Ttk 1.00 981,394 981,394
18,305,439
bh 1.00 4,474,513 4,474,513
bh 13.00 197,577 2,568,502
bh 8.00 407,895 3,263,156
bh 1.00 288,715 288,715
bh 1.00 162,524 162,524
bh 1.00 372,842 372,842
Ttk 1.00 4,926 4,926
Ttk 21.00 129,680 2,723,272
Ttk 2.00 828,067 1,656,134
Ttk 1.00 828,067 828,067
Ttk 2.00 981,394 1,962,788
18,305,439
bh 1.00 4,474,513 4,474,513
bh 13.00 197,577 2,568,502
bh 8.00 407,895 3,263,156
bh 1.00 288,715 288,715
bh 1.00 162,524 162,524
bh 1.00 372,842 372,842
Ttk 1.00 4,926 4,926
Ttk 21.00 129,680 2,723,272
Ttk 2.00 828,067 1,656,134
Ttk 1.00 828,067 828,067
Ttk 2.00 981,394 1,962,788
34,866,780
bh 1.00 4,474,513 4,474,513
bh 13.00 197,577 2,568,502
bh 8.00 407,895 3,263,156
bh 1.00 288,715 288,715
bh 1.00 162,524 162,524
bh 1.00 372,842 372,842
Ttk 1.00 4,926 4,926
Ttk 21.00 129,680 2,723,272
Ttk 2.00 828,067 1,656,134
Ttk 21.00 828,067 17,389,408
Ttk 2.00 981,394 1,962,788
34,866,780
bh 1.00 4,474,513 4,474,513
bh 13.00 197,577 2,568,502
bh 8.00 407,895 3,263,156
bh 1.00 288,715 288,715
bh 1.00 162,524 162,524
bh 1.00 372,842 372,842
Ttk 1.00 4,926 4,926
Ttk 21.00 129,680 2,723,272
Ttk 2.00 828,067 1,656,134
Ttk 21.00 828,067 17,389,408
Ttk 2.00 981,394 1,962,788
34,866,780
bh 1.00 4,474,513 4,474,513
bh 13.00 197,577 2,568,502
bh 8.00 407,895 3,263,156
bh 1.00 288,715 288,715
bh 1.00 162,524 162,524
bh 1.00 372,842 372,842
Ttk 1.00 4,926 4,926
Ttk 21.00 129,680 2,723,272
Ttk 2.00 828,067 1,656,134
Ttk 21.00 828,067 17,389,408
Ttk 2.00 981,394 1,962,788
34,866,780
bh 1.00 4,474,513 4,474,513
bh 13.00 197,577 2,568,502
bh 8.00 407,895 3,263,156
bh 1.00 288,715 288,715
bh 1.00 162,524 162,524
bh 1.00 372,842 372,842
Ttk 1.00 4,926 4,926
Ttk 21.00 129,680 2,723,272
Ttk 2.00 828,067 1,656,134
Ttk 21.00 828,067 17,389,408
Ttk 2.00 981,394 1,962,788
-
34,866,780
bh 1.00 4,474,513 4,474,513
bh 13.00 197,577 2,568,502
bh 8.00 407,895 3,263,156
bh 1.00 288,715 288,715
bh 1.00 162,524 162,524
bh 1.00 372,842 372,842
Ttk 1.00 4,926 4,926
Ttk 21.00 129,680 2,723,272
Ttk 2.00 828,067 1,656,134
Ttk 21.00 828,067 17,389,408
Ttk 2.00 981,394 1,962,788
OUTLINE SPESIFIKASI MEKANIKAL & ELEKTRIKAL
NO. ITEM PEKERJAAN SPESIFIKASI TEKNIS
I. MEKANIKAL
A. PEKERJAAN PLAMBING
1 POMPA SUPPLY AIR BERSIH Type : Jet Pump

( SHALLOW WELL ) Kapasitas : 46 lt/mnt
Daya : 950 W
2 POMPA TRANSFER AIR BERSIH Type : Centrifugal end suction

Kapasitas : 150 lt/mnt
Head : 25 m
Speed : 2.900 Rpm
Daya : 3,5 kW
3 TANKI AIR ATAS Type : Cylinder

Kapasitas : 2 m3
Bahan : Glassfibre Reinforced Polyester (GRP)
Tebal 1 cm
Permukaan Licin Luar & Dalam
4 SEWAGE TREATMENT PLAN ( STP ) Type : Bio Media Contact

Kapasitas : 15 m3
RESAPAN Type : Bio Media Contact

Kapasitas : 5 m3
5 PIPA AIR BERSIH PPR PN10 : Class 10 kg/cm2
6 PIPA AIR KOTOR, BEKAS & VENT PVC AW : Class 10 kg/cm2
7 FITTING PVC AW : Class 10 kg/cm2
8 VALVE Tek. Kerja : 125 Psi, 150 Psi, 10 K

Tek. Test : 700 psi / 47 Kg
Body : Cast Iron
9 WATER METER Spesifikasi : Standard PDAM

B. PEKERJAAN PEMADAM KEBAKARAN
1 ALAT PEMADAM API RINGAN (APAR) Kapasitas Untuk didalam rusun kapasitas 3,5 kg, type dry powder
Untuk Ruang Rumah Pompa kapasitas 4,6 kg: CO2. (Karbon dioksida)
2 POMPA PEMADAM KEBAKARAN

Pompa Diesel Hydrant Centrifugal and suction
Kapasitas : 500 Gpm
Head : 100 meter
Power : 55 kVA
POMPA JOCKY Type : Vertical Self Priming ;60 USGPM @ 150 M

Kapasitas : 25 GPM
Head : 100 meter
Daya : 3 Kw / 2900 Rpm
Rpm : 2900
Voltage : 380 V / 3ph - 50 Hz
Pemasangan Tanki Bahan Bakar Solar 2000L
BOX HYDRAN (DALAM GEDUNG)

Spesifikasi : Tipe B-2 (125 x 75 x 18 cm) ,berisi :
1 roll Fire Hose PU Type, Size 1, 5″ x 30 mtr, coupling Machino
1 pc Hose Nozzle, Size 1, 5″ coupling Machino

1 pc Hydrant Valve 1, 5″ coupling Machino
1 pc Hydrant Valve 2, 5″ coupling Machino
1 pc Hose Rack 1, 5″
BOX HYDRAN (LUAR GEDUNG)

Spesifikasi : Tipe C (95 x 66 x 20 cm) ,berisi :
1 roll Fire Hose PU Type, Size 2, 5″ x 30 mtr, coupling Machino
1 pc Hose Nozzle, Size 2, 5″ coupling Machino
1 pc Hose Rack 1, 5″
PILAR HYDRAN
Spesifikasi : Bahan :Besi Cor ;Type :100 x 65 x 65 mm (2-Way) ,lengkap Valve,
Tekanan Kerja : 10 bar
Tekanan Uji : 20 Bar
SEAMESE CONNECTION
Spesifikasi : Bahan : Besi Cor ;Tipe : S7 (Machino)
DETEKTOR
Spesifikasi : ROR (Rate Of Rise) ;Cover Area : 70 m2 (minimal) ;Kenaikan Suhu : 20 oC/menit
MCFA
Spesifikasi : Semi-Adressable ;20 Zone
C. PEKERJAAN VENTILASI
1 FAN Kapasitas : 400 Cfm

Type : Ceiling mount ducting
2 INSTALASI EXHAUST FAN PVC D : Class 5 kg/cm2
II. ELEKTRIKAL
A. PEKERJAAN LISTRIK ARUS KUAT

1 BOX PANEL / PANEL MAKER Index Proteksi : 55 (Dalam Gedung) ;65 (Luar Gedung)
Type : Wall Mounting
Rangka : Besi propil 50 x 50 Minimum 2 mm
Pintu : Minimum 2 mm
Pengecatan : Mempergunakan proses

"ELECTRO STATIC POWDER COATING"
Treatment : Menggunakan Sistem Treatment Phospating
Jenis : Dead front (Mematikan dari sebelah depan)
Bahan : Plat Baja
Mempergunakan Sistem Knock Down dengan mempergunakan
CNC (Computer Numerical Control) Turret Punch
dilengkapi dengan Master Key
2 CIRCUIT BREAKER Jenis : MCB, MCCB

Bekerja secara Elektris dan magnetis dilengkapi
dengan suatu trip arus lebih bekerja secara
selektif dan sesaat
Arus kerja : 80 - 100 Ampere
Mekanisme Elektris : type Selenoid/stored energy
(daya tersimpan)
Tegangan Kerja : 380/220 Volt
Breaking Capacity : 4.5 kA - 25 kA (500 V, 50 Hz)
3 Volt-Meter ;A-Meter ;Hz-Meter Type Terkalibrasi PUSLIT-Metrologi-LIPI
4 KABEL Jenis : NYY, NYM dan NYFGbY

Teg. kerja : 600m Volt
Spesifikasi Sesuai SPLN dan LMK
5 KOMPONEN LAMPU Type : Low-Losses

A. BALLAST Jenis : Leak Proof, Temperatur kerja
rendah, noiseless
Bahan rumahan : Polyester
Rated Tegangan : 220 Volt
B. FITTING Jenis : High quality white polycarbonate

Type : L.236 , L.125
C. CAPASITOR Kemampuan Operasi : Dapat memperbaiki faktor

kerja sehingga mencapai PF=0,85
D. STARTER Jenis : High quality white polycarbonate

memiliki rediability
E. NEON / TL Standar : White Deluxe
6 ARMATURE LAMPU TKI, Downlight, LP. Sorot, LP. PJU & LP. Wastafle
Bahan : Acrylic / BJLS
Ketebalan : 0,7 mm
7 SAKLAR, STOP KONTAK, Doos Outlet Type Adaptor frame tahan air
(water proof)
DOOS OUTLET & OUTLET Doos Outlet dari bahan galvanis ukuran 75x75 mm
untuk satu gang dan 75 x 135 mm untuk dua gang
8 CONDUIT Jenis : PVC
9 RAK KABEL (TRAY) Bahan : Mild Steel ,Finishing : Hot Dip Galvanised ,Tebal Minimal : 2 mm
Dimensi : Lebar 20 cm, Tinggi 10 cm
10 PENANGKAL PETIR Type : Konvensional

B. PEKERJAAN LISTRIK ARUS LEMAH
1 FIRE ALARM Standar : NFPA

Analog Addressable
MERK / PRODUK MERK / PRODUK YANG DIAJUKAN
GRUNDFOS
SANYO SANYO
SHIMIZU SHIMIZU
HITACHI
GRUNDFOSS
ARTHUR
TORISHIMA TORISHIMA
ex Penguin ex Penguin
BIOMASTER
BIO TECH BIO TECH
BIOMASTER
BIO TECH
ex WAVIN TIGRIS, GENOVA ex. GENOVA
RUCIKA, WAVIN, PRALON WAVIN / RUCIKA
RUCIKA RUCIKA
TOYO
KITZ KITZ
AMRI
BESTINI BESTINI
ex YAMATO, APRON, FIFE GUARD APPRON
PEARLESS
ARTHUR
TORISHIMA TORISHIMA
ITT
PEARLESS
ARTHUR
TORISHIMA TORISHIMA
ITT
ex OZEKI, FiRE GUARD

ex HOOSEKI ex HOOSEKI



ex NOMI, STAR FIRE, FIRE GUARD NOTIFIER
ex NOMI, STAR FIRE, FIRE GUARD NOTIFIER
S&P
KDK KDK
PANASONIC
WAVIN
VINILON VINILON
SEP (SEMESTA ELTRINDO PURA) SEP (SEMESTA ELTRINDO PURA)

INDUSTIRA
INDOPANEL
tebal panel box 2 mm, pintu 3 mm, rangka free standing tidak dilas
SCHNEIDER SCHNEIDER
ABB
SIEMENS
EATON
ex. GAE ;Crompton ;Setara ex. GAE ;Crompton ;Setara
SUPREME SUPREME
KABEL METAL KABEL METAL
KABELINDO KABELINDO
TRANKA KABEL
PHILIPS PHILIPS
ATCO
CLIPSAL, LEGRAN, PRALON, CLIPSAL, LEGRAN, PRALON,

BOSS BOSS
PHILIPS PHILIPS
ABB
PHILIPS PHILIPS
PHILIPS PHILIPS
OSRAM OSRAM
PANASONIC
ARTOLITE ;INTERLITE ;SETARA ARTOLITE
SCHNEIDER SCHNEIDER
PANASONIC
MK MK
CLIPSAL
EGA BOSS
BOSS
TSA
INTERACK INTERACK
LOKAL LOKAL
HOOSEKI
APPOLO
NOTIFIER NOTIFIER
SIEMENS

RAB RUSUN TIPE 24 LT.4 (Pendek) - MEP KDS D I (R02) - Perubahan-BQ-SEND

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB RUSUN TIPE 24 LT.4 (Pendek) - MEP KDS D I (R02) - Perubahan-BQ-SEND

Diunggah oleh

Hak Cipta:

Format Tersedia

Nomor : 219/Dir/Head-SJP/PEN/VII/18(R04)-FINAL

Tanggal : 26 Juli 2018

Up. Yth : Bapak Andre Chandra B.

Paket Pekerjaan : MEKANIKAL, ELEKTRIKAL & PLUMBING

Dengan kondisi penawaran sebagai berikut :

2.3. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

No. URAIAN PEKERJAAN

2.3.B. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL STANDART

2 INSTALASI AIR KOTOR & AIR BEKAS

Rekap ME STANDART Page 2

TANGKI SUMUR RESAPAN

4 PEKERJAAN INSTALASI HYDRANT

Rekap ME STANDART Page 3

5 PEKERJAAN INSTALASI ELEKTRIKAL

1 PEKERJAAN SYSTEM CCTV

2 PEKERJAAN SYSTEM MATV

3 PEKERJAAN SYSTEM FIRE ALARM

Rekap ME STANDART Page 4

Rekap ME STANDART Page 5

Rekap ME STANDART Page 6

Rekap ME STANDART Page 7

Rekap ME STANDART Page 8

SUB TOTAL 3,665,026,364

Bekasi, 26 Juli 2018

Rekap ME STANDART Page 9

2.3. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

2.3.B. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART

Pengadaan dan pemasangan unit Pompa Penguras bh 1.00 32,311,313 32,311,313

Pengadaan dan pemasangan unit Pompa Penguras bh 2.00 27,195,375 54,390,750

Valve & Accesorie Lot 1.00 9,400,980 9,400,980

Pengabelan Pompa Lot 1.00 7,916,217 7,916,217

PEMIPAAN DAN PEMASANGAN ACCESSORIES DIRUANG POMPA

I INSTALASI AIR BERSIH 396,870,631

- dia. 32 bh 4.00 358,079 1,432,317

PERALATAN UTAMA DI LANTAI ROOF

PEMIPAAN DAN PEMASANGAN ACCESSORIES DILANTAI ROOF 231,720,964

- Check Valve dia.2" bh 8.00 835,765 6,686,120

PEKERJAAN INSTALASI PLAMBING AIR KOTOR, BEKAS DAN VENTING

a LANTAI 1 / ZONA.A 29,411,851

b LANTAI 1 / ZONA.B 27,373,509

c LANTAI 2 / ZONA.A 9,081,393

d LANTAI 2 / ZONA.B 9,081,393

- Accessories dan alat bantu ls 1.00 Include

e LANTAI 3 / ZONA.A 9,081,393

f LANTAI 3 / ZONA.B 9,081,393

g LANTAI 4 / ZONA.A 9,081,393

h LANTAI 4 / ZONA.B 9,081,393

III INSTALASI AIR HUJAN 24,713,060

Pipa PVC Kelas AW (Incl. Fitting & Accessories)

Roof Drain, Cast Iron

dia. 50 ( Buangan Tanki Air Atas ) bh 2.00 98,166 196,332

IV SHALLOW WELL 2 UNIT 158,431,038

V STP BIO MEDIA (Air Kotor) unit 2.00 114,676,308 229,352,616

VI TANGKI SUMUR RESAPAN (Air Bekas) unit 2.00 9,399,300 18,798,600

VII PEKERJAAN INSTALASI HYDRANT 941,513,052

Pompa Jockey Unit 1.00 19,820,193 19,820,193

2 PEMIPAAN DAN PEMASANGAN ACCESSORIES DIRUANG POMPA

c Lantai.3 / Zona.A dan B

4 ALAT PEMADAM API RINGAN ( APAR )

A.2. PEKERJAAN INSTALASI ELEKTRIKAL

8 PP-POMPA AIR BERSIH

2 LANTAI-2 unit 13.00 542,464 7,052,038

3 LANTAI-3 unit 13.00 542,464 7,052,038