Dengan mengutamakan penggunaan barang/jasa dalam negeri untuk Tender dimaksud sebagai berikut
- Komitmen TKDN : 66.68%
- Komitmen Pelaksanaan Pekerjaan oleh : 100.00%
Perusahaan Dalam Negeri
- Komitmen Pelaksanaan Pekerjaan Di Wilayah : 100.00%
Indonesia
MET 6000
TANTI DJUMIATI
Direktur
LAMPIRAN SC-12B
ORM PERNYATAAN TKDN JASA
Tanti Djumiati
Direktur
PT. DEWA RUCI TEKNIK
Komplek Taman Bima Permai Jl. Sena III Kav. E No. 17 Cirebon
(0231) 489922
(0231) 489922
dewaruciteknik_pt@yahoo.com
Perusahaan Dalam Negeri (PDN)
Diutamakan
EPNA-S16LL0021A-P1F
Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call
Of Order selama Satu Tahun
4.a. Jasa Pemborongan Engineering Procurement Construction Instalation (EPCI)
Darat
50.00%
35.00%
PT. Pertamina EP Asset 4
d e
443,449,156.50 58.00%
115,535,915.31 100.00%
558,985,071.81 66.68%
98,643,928.19
657,629,000.00
rnya dan penuh rasa tanggung jawab. Apabila dikemudian hari, ditemukan bahwa
maka kami bersedia dikenankan sanksi sesuai dengan PTK007 yang berlaku pada
RINCIAN BIAYA HARGA PENAWARAN
Terbilang : Enam Ratus Lima Puluh Tujuh Juta Enam Ratus Dua
Puluh Sembilan Ribu Rupiah.
TANTI DJUMIATI
Direktur
20,388,690.94 115,535,915.31 48,984,735.85
680,732,921.34
120,129,339.06
800,862,260.40
RINCIAN VOLUME PEKERJAAN
Nomer WO : 13/24/EP3414/2015
Pekerjaan : Fabrikasi dan Rekondisi Peralatan Statis Secara Call Of Order di Central Processing Plant (CPP) Area
Field Cepu
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
A PEKERJAAN UTAMA
1 Pemasangan/Penyisipan Pipa Ǿ 2" Sch 40
- Ecer / pengumpulan setempat pipa Ǿ 2" sch 40 @ 6 m 10
- Memotong & bevel Pipa Ǿ 2" sch 40 10
- Sambung / lepas pipa ulir (screw) Ǿ 2" sch 40 10
- Pengelasan pipa Ǿ 2" Sch 40 @ 6 m 10
- Jasa stel & pengelasan flange Ǿ 2" ASA 150 5
- Jasa stel & pengelasan flange Ǿ 2" ASA 300 5
- Jasa stel & pengelasan elbow Ǿ 2" sch 40 5
- Jasa stel & pengelasan tee Ǿ 2" sch 40 5
- Jasa menyetel / memasang valve Ǿ 2" ASA 150 2
- Jasa menyetel / memasang valve Ǿ 2" ASA 300 2
- Mendudukkan pipa Ǿ 2" sch 40 di atas support 10
- Pengecatan pipa Ǿ 2" 10
- Membongkar pipa las Ǿ 2" sch 40 @ 6 m 5
B PEKERJAAN LAIN-LAIN
9 Pembuatan Header Ø 8" atau sejenis
- Ecer / pengumpulan setempat pipa Ø 8" sch 40 @ 6 m 2
- Ecer / pengumpulan setempat pipa Ø 8" sch 40 @ 12 m 2
- Memotong & bevel pipa Ø 8" sch 40 4
- Pengelasan pipa Ø 8" sch 40 10
- Jasa stel & pengelasan flange Ø 8" ASA 150 2
- Jasa stel & pengelasan elbow Ø 8" ASA 150 2
- Jasa stel & pengelasan tee Ø 8" sch 40 2
- Jasa menyetel / memasang valve Ø 8" ASA 150 2
- Mendudukkan pipa Ø 8" sch 40 di atas support 10
- Pengecatan pipa Ø 8" sch 40 10
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
- Membongkar pipa las Ø 8" sch 40 @ 6 m 2
b ELBOW 90°
11 - Elbow Ǿ 2" 90° Sch 40 Metalfar 4
12 - Elbow Ǿ 2" 90° Sch 80 Metalfar 2
13 - Elbow Ǿ 3" 90° Sch 40 Metalfar 6
14 - Elbow Ǿ 4" 90° Sch 40 Metalfar 6
15 - Elbow Ǿ 4" 90° Sch 80 Metalfar 2
16 - Elbow Ǿ 6" 90° Sch 40 Metalfar 2
c ELBOW 45°
17 - Elbow Ǿ 2" 45° Sch 40 Metalfar 4
18 - Elbow Ǿ 2" 45° Sch 80 Metalfar 2
19 - Elbow Ǿ 3" 45° Sch 40 Metalfar 6
20 - Elbow Ǿ 4" 45° Sch 40 Metalfar 6
21 - Elbow Ǿ 4" 45° Sch 80 Metalfar 2
22 - Elbow Ǿ 6" 45° Sch 40 Metalfar 2
d TEE
23 - Tee Ǿ 2" Sch 40 Benkan 2
24 - Tee Ǿ 2" Sch 80 Benkan 1
25 - Tee Ǿ 3" Sch 40 Benkan 4
26 - Tee Ǿ 3" Sch 80 Benkan 2
27 - Tee Ǿ 4" Sch 40 Benkan 4
28 - Tee Ǿ 4" Sch 80 Benkan 2
29 - Tee Ǿ 6" Sch 40 Benkan 4
30 - Tee Ǿ 6" Sch 80 Benkan 2
e GATE VALVE
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
31 - Gate Valve Ǿ 0,5" # 150 Kitz 2
32 - Gate Valve Ǿ 0,5" # 600 Kitz 2
33 - Gate Valve Ǿ 1" # 600 Kitz 2
34 - Gate Valve Ǿ 2" # 150 Kitz 2
35 - Gate Valve Ǿ 2" # 300 Kitz 2
36 - Gate Valve Ǿ 3" # 150 Kitz 3
37 - Gate Valve Ǿ 3" # 300 Kitz 1
38 - Gate Valve Ǿ 4" # 150 Kitz 2
39 - Gate Valve Ǿ 4" # 300 Kitz 1
40 - Gate Valve Ǿ 6" # 150 Kitz 2
41 - Gate Valve Ǿ 6" # 300 Kitz 1
f BALL VALVE
42 - Ball Valve Ǿ 2" # 150 Kitz 1
43 - Ball Valve Ǿ 2" # 300 Kitz 1
44 - Ball Valve Ǿ 3" # 150 Kitz 1
45 - Ball Valve Ǿ 3" # 300 Kitz 1
46 - Ball Valve Ǿ 4" # 150 Kitz 1
47 - Ball Valve Ǿ 4" # 300 Kitz 1
48 - Ball Valve Ǿ 6" # 150 Kitz 1
49 - Ball Valve Ǿ 6" # 300 Kitz 1
g CHECK VALVE
50 - Check Valve Ǿ 2" # 150 Kitz 1
51 - Check Valve Ǿ 3" # 150 Kitz 2
52 - Check Valve Ǿ 3" # 300 Kitz 1
53 - Check Valve Ǿ 4" # 150 Kitz 2
54 - Check Valve Ǿ 4" # 300 Kitz 1
55 - Check Valve Ǿ 6" # 150 Kitz 2
56 - Check Valve Ǿ 6" # 300 Kitz 1
h REDUCER
57 - Reducer Ǿ 3" x 2" Sch 40 Benkan 1
58 - Reducer Ǿ 3" x 2" Sch 80 Benkan 1
59 - Reducer Ǿ 4" x 3" Sch 40 Benkan 2
60 - Reducer Ǿ 4" x 3" Sch 80 Benkan 1
61 - Reducer Ǿ 6" x 4" Sch 40 Benkan 2
62 - Reducer Ǿ 6" x 4" Sch 80 Benkan 1
63 - Reducer Ǿ 8" x 6" Sch 40 Benkan 2
64 - Reducer Ǿ 8" x 6" Sch 80 Benkan 1
i TEE REDUCER
65 - Tee Reducer Ǿ 3" x 2" Sch 40 Benkan 1
66 - Tee Reducer Ǿ 3" x 2" Sch 80 Benkan 1
67 - Tee Reducer Ǿ 4" x 3" Sch 40 Benkan 2
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
68 - Tee Reducer Ǿ 4" x 3" Sch 80 Benkan 1
69 - Tee Reducer Ǿ 6" x 4" Sch 40 Benkan 2
70 - Tee Reducer Ǿ 6" x 4" Sch 80 Benkan 1
71 - Tee Reducer Ǿ 8" x 6" Sch 40 Benkan 1
j FLEXIBLE JOINT
72 - Flexible Joint 3" 2
73 - Flexible Joint 4" 2
74 - Flexible Joint 6" 2
k Y STRAINER
79 - Y Strainer 2" #150 1
80 - Y Strainer 3" #150 2
81 - Y Strainer 4" #150 2
82 - Y Strainer 6" #150 2
83 - Y Strainer 8" #150 1
m BAHAN WRAPPING
79 - Wrapping tap 2" (rool of 400') Polycan 1
80 - Wrapping tap 4" (rool of 400') Polycan 1
81 - Wrapping tap 6" (rool of 400') Polycan 1
14 AKSESORIES
n Packing klingrit
82 - Packing klingrit berkawat ukuran 1500 x 2000 x 3 mm 1
o Bolt Nut
83 - Pemasangan bolt & nut 3/4" x 4" include material 50
84 - Pemasangan bolt & nut 5/8" x 3" include material 50
85 - Pemasangan bolt & nut 1/2" x 2 1/2" include material 50
p Pressure gate
86 - Pemasangan gauge 0 ~ 25 kg/cm2 2
q Material Plat dan Galvanis
87 - Plat sheet uk 1,2 m x 2,4 m x 2 mm 1
88 - Plat sheet uk 1,2 m x 2,4 m x 5 mm 1
89 - Plat sheet uk 1,2 m x 2,4 m x 6 mm 1
90 - Plat sheet uk 1,2 m x 2,4 m x 8 mm 1
91 - Plat sheet uk 1,2 m x 2,4 m x 10 mm 1
92 - Screen Plat uk 1 mm x 1 m x 2 m x diameter lubang 1 mm 2
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
93 - Screen Plat uk 2 mm x 1 m x 2 m x diameter lubang 2 mm 2
94 - Plat berlubang uk 1,2 m x 2,4 m x 3 mm 1
95 - Pipa galvanis dia 1/2" x 6 m 1
96 - Pipa galvanis dia 3/4" x 6 m 1
97 - Pipa galvanis dia 1.5" x 6 m 2
98 - Pipa galvanis dia 2" x 6 m 2
99 - Besi siku 10 cm x 10 cm 10 mm x 6 m 2
100 - Besi siku 5 cm x 5 cm 10 mm x 6 m 2
101 - Elbow galvanis dia 1/2" Metalfar 5
102 - Elbow galvanis dia 3/4" Metalfar 5
103 - Elbow galvanis dia 1" Metalfar 5
104 - Elbow galvanis dia 2" Metalfar 5
105 - Shock / union coupling galvanis dia 1/2" 5
106 - Shock / union coupling galvanis dia 3/4" 5
107 - Shock / union coupling galvanis dia 1" 5
108 - Shock / union coupling galvanis dia 2" 5
109 - Ball valve bronze dia 1/2" Kitz 2
110 - Ball valve bronze dia 3/4" Kitz 2
111 - Ball valve bronze dia 1" Kitz 2
112 - Ball valve bronze dia 2" Kitz 2
TANTI DJUMIATI
Direktur
AN
m3 40,000.00 800,000.00
m3 65,000.00 1,300,000.00
m3 75,000.00 750,000.00
m3 25,000.00 1,000,000.00
m3 480,000.00 960,000.00
m3 250,000.00 500,000.00
m3 850,000.00 1,700,000.00
m3 650,000.00 1,300,000.00
m2 35,000.00 350,000.00
m2 275,000.00 2,750,000.00
m2 3,000.00 300,000.00
Pcs 0.00
Pcs 0.00
Pcs 0.00
Pcs 0.00
Pcs 0.00
Lbr
Lbr
Lbr 1,750,000.00 1,750,000.00
Lbr 2,250,000.00 2,250,000.00
Lbr 2,750,000.00 2,750,000.00
Lbr
JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Lbr
Lbr 2,500,000.00 2,500,000.00
Jts
Jts
Jts 355,000.00 710,000.00
Jts 550,000.00 1,100,000.00
Jts 1,050,000.00 2,100,000.00
Jts 600,000.00 1,200,000.00
Pcs 15,000.00 75,000.00
Pcs 20,000.00 100,000.00
Pcs 27,500.00 137,500.00
Pcs 35,000.00 175,000.00
Pcs 17,500.00 87,500.00
Pcs 22,500.00 112,500.00
Pcs 25,000.00 125,000.00
Pcs 27,500.00 137,500.00
Pcs 145,000.00 290,000.00
Pcs 175,000.00 350,000.00
Pcs 300,000.00 600,000.00
Pcs 525,000.00 1,050,000.00
799,331,000.00
TANTI DJUMIATI
DAFTAR KEBUTUHAN MATERIAL
Pekerjaan : Fabrikasi dan Rekondisi Peralatan Statis Secara Call Of Order di Central Processing Plant (CPP)
Area Gundih PT. Pertamina EP Asset 4 Field Cepu
JUMLAH
No. URAIAN MERK
VOL
MATERIAL UNTUK PAKET PEKERJAAN
VALVE DAN FITTING
1 FLANGE
- Flange Ǿ 2" ANSI # 150 Metalfar 5
- Flange Ǿ 2" ANSI # 300 Metalfar 2
- Flange Ǿ 3" ANSI # 150 Metalfar 10
- Flange Ǿ 3" ANSI # 300 Metalfar 4
- Flange Ǿ 4" ANSI # 150 Metalfar 10
- Flange Ǿ 4" ANSI # 300 Metalfar 6
- Flange Ǿ 6" ANSI # 150 Metalfar 10
- Flange Ǿ 6" ANSI # 300 Metalfar 4
- Flange Ǿ 8" ANSI # 150 Metalfar 2
- Flange Ǿ 8" ANSI # 300 Metalfar 1
2 ELBOW 90°
- Elbow Ǿ 2" 90° Sch 40 Metalfar 10
- Elbow Ǿ 2" 90° Sch 80 Metalfar 2
- Elbow Ǿ 3" 90° Sch 40 Metalfar 10
- Elbow Ǿ 4" 90° Sch 40 Metalfar 10
- Elbow Ǿ 4" 90° Sch 80 Metalfar 2
- Elbow Ǿ 6" 90° Sch 40 Metalfar 10
2 ELBOW 45°
- Elbow Ǿ 2" 45° Sch 40 Metalfar 10
- Elbow Ǿ 2" 45° Sch 80 Metalfar 2
- Elbow Ǿ 3" 45° Sch 40 Metalfar 10
- Elbow Ǿ 4" 45° Sch 40 Metalfar 10
- Elbow Ǿ 4" 45° Sch 80 Metalfar 2
- Elbow Ǿ 6" 45° Sch 40 Metalfar 10
4 TEE
- Tee Ǿ 2" Sch 40 Benkan 1
- Tee Ǿ 2" Sch 80 Benkan 2
- Tee Ǿ 3" Sch 40 Benkan 2
- Tee Ǿ 3" Sch 80 Benkan 2
- Tee Ǿ 4" Sch 40 Benkan 1
- Tee Ǿ 4" Sch 80 Benkan 1
- Tee Ǿ 6" Sch 40 Benkan 2
JUMLAH
No. URAIAN MERK
VOL
- Tee Ǿ 6" Sch 80 Benkan 1
5 GATE VALVE
- Gate Valve Ǿ 0,5" # 150 Kitz 1
- Gate Valve Ǿ 0,5" # 600 Kitz 1
- Gate Valve Ǿ 1" # 600 Kitz 1
- Gate Valve Ǿ 2" # 150 Kitz 2
- Gate Valve Ǿ 2" # 300 Kitz 1
- Gate Valve Ǿ 3" # 150 Kitz 3
- Gate Valve Ǿ 3" # 300 Kitz 2
- Gate Valve Ǿ 4" # 150 Kitz 3
- Gate Valve Ǿ 4" # 300 Kitz 1
- Gate Valve Ǿ 6" # 150 Kitz 2
- Gate Valve Ǿ 6" # 300 Kitz 1
6 BALL VALVE
- Ball Valve Ǿ 2" # 150 Kitz 2
- Ball Valve Ǿ 2" # 300 Kitz 1
- Ball Valve Ǿ 3" # 150 Kitz 3
- Ball Valve Ǿ 3" # 300 Kitz 1
- Ball Valve Ǿ 4" # 150 Kitz 3
- Ball Valve Ǿ 4" # 300 Kitz 2
- Ball Valve Ǿ 6" # 150 Kitz 1
- Ball Valve Ǿ 6" # 300 Kitz 1
7 CHECK VALVE
- Check Valve Ǿ 2" # 150 Kitz 2
- Check Valve Ǿ 3" # 150 Kitz 2
- Check Valve Ǿ 3" # 300 Kitz 1
- Check Valve Ǿ 4" # 150 Kitz 3
- Check Valve Ǿ 4" # 300 Kitz 1
- Check Valve Ǿ 6" # 150 Kitz 2
- Check Valve Ǿ 6" # 300 Kitz 2
8 REDUCER
- Reducer Ǿ 3" x 2" Sch 40 Benkan 1
- Reducer Ǿ 3" x 2" Sch 80 Benkan 2
- Reducer Ǿ 4" x 3" Sch 40 Benkan 2
- Reducer Ǿ 4" x 3" Sch 80 Benkan 1
- Reducer Ǿ 6" x 4" Sch 40 Benkan 1
- Reducer Ǿ 6" x 4" Sch 80 Benkan 1
- Reducer Ǿ 8" x 6" Sch 40 Benkan 1
- Reducer Ǿ 8" x 6" Sch 80 Benkan 1
9 TEE REDUCER
- Tee Reducer Ǿ 3" x 2" Sch 40 Benkan 1
JUMLAH
No. URAIAN MERK
VOL
- Tee Reducer Ǿ 3" x 2" Sch 80 Benkan 2
- Tee Reducer Ǿ 4" x 3" Sch 40 Benkan 2
- Tee Reducer Ǿ 4" x 3" Sch 80 Benkan 1
- Tee Reducer Ǿ 6" x 4" Sch 40 Benkan 1
- Tee Reducer Ǿ 6" x 4" Sch 80 Benkan 1
- Tee Reducer Ǿ 8" x 6" Sch 40 Benkan 1
10 FLEXIBLE JOINT
- Flexible Joint 3" 1
- Flexible Joint 4" 1
- Flexible Joint 6" 1
12 BAHAN WRAPPING
- Wrapping tap 2" (rool of 400') Polycan 1
- Wrapping tap 4" (rool of 400') Polycan 1
- Wrapping tap 6" (rool of 400') Polycan 1
AKSESORIES
1 Packing klingrit
- Packing klingrit berkawat ukuran 1500 x 2000 x 3 mm 2
2 Bolt Nut
- Pemasangan bolt & nut 3/4" x 4" include material 300
- Pemasangan bolt & nut 5/8" x 3" include material 200
- Pemasangan bolt & nut 1/2" x 2 1/2" include material 200
3 Pressure gate
- Pemasangan gauge 0 ~ 25 kg/cm
2
5
4 Material Plat dan Galvanis
- Plat sheet uk 1,2 m x 2,4 m x 6 mm 1
- Plat sheet uk 1,2 m x 2,4 m x 8 mm 1
- Plat sheet uk 1,2 m x 2,4 m x 10 mm 1
- Plat berlubang uk 1,2 m x 2,4 m x 4 mm 1
- Pipa galvanis dia 1.5" x 6 m 2
- Pipa galvanis dia 2" x 6 m 2
- Besi siku 10 cm x 10 cm 10 mm x 6 m 2
- Besi siku 5 cm x 5 cm 10 mm x 6 m 2
- Elbow galvanis dia 1/2" Metalfar 10
- Elbow galvanis dia 3/4" Metalfar 10
- Elbow galvanis dia 1" Metalfar 10
JUMLAH
No. URAIAN MERK
VOL
- Elbow galvanis dia 2" Metalfar 10
- Shock / union coupling galvanis dia 1/2" 10
- Shock / union coupling galvanis dia 3/4" 10
- Shock / union coupling galvanis dia 1" 10
- Shock / union coupling galvanis dia 2" 10
- Ball valve bronze dia 1/2" Kitz 2
- Ball valve bronze dia 3/4" Kitz 2
- Ball valve bronze dia 1" Kitz 2
- Ball valve bronze dia 2" Kitz 2
TANTI DJUMIATI
Direktur
ocessing Plant (CPP)
JUMLAH
SAT
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
JUMLAH
SAT
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
JUMLAH
SAT
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Lot
Lot
Lot
Pcs
Pcs
Pcs
Pcs
Lot
Lot
Lot
Lbr
Pcs
Pcs
Pcs
Pcs
Lbr
Lbr
Lbr
Lbr
Jts
Jts
Jts
Jts
Pcs
Pcs
Pcs
JUMLAH
SAT
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
P T . P E R T A M I N A EP
ASSET 4 FIELD CEPU
REKAPITULASI
Pekerjaan : Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call Of Order
selama Satu Tahun
Lelang : EPNA-S16LL0021A-P1F
I Pekerjaan Persiapan
II Pemasangan dan Perbaikan Jaringan Tegangan Rendah
III Pembuatan dan Pemasangan Penerangan Indoor dan Outdoor
IV Pekerjaan Pemasangan dan Perbaikan Grounding dan Penangkal Petir
V Perbaikan dan Perawatan Electromotor dan Generator
VI Pemeliharaan Instrumentasi dan Boiler
Total Biaya
Dibulatkan
Terbilang : Enam Ratus Lima Puluh Tujuh Juta Enam Ratus Dua Puluh Sembilan Ribu Rupiah.
Harga sudah termasuk keuntungan dan resiko diluar PPN 10%
Cirebon, 27
PT. DEWA
TANTI DJ
Direktur
1
2
3
4
5
6
7
8
9
10
Terbilang Enam ratus lima puluh tujuh juta enam ratus dua puluh sembilan ribu rupiah.
ENAM RATUS LIMA PULUH TUJUH JUTA ENAM RATUS DUA PULUH SEMBILAN RIBU RUPIAH.
A EP
U
duksi Field Cepu Secara Call Of Order Pekerjaan Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Fi
JUMLAH
( Rp )
Rp 3,000,000.00 0.46
Rp 238,419,685.00 36.25
Rp 117,297,050.00 17.84
Rp 120,169,636.25 18.27
Rp 82,863,125.00 12.60
Rp 95,880,000.00 14.58
Rp 657,629,496.25
Rp 657,629,000.00
TANTI DJUMIATI
Direktur
657,629,000.00
6 enam 9.00
5 lima 8.00
7 tujuh 7.00
6 enam 6.00
2 dua 5.00
9 sembilan 4.00
0 3.00
0 2.00
0 1.00
0 -
a puluh sembilan ribu rupiah.
I Pekerjaan Persiapan
I.1 Taksir Persiapan Adm, Perijinan dan lain-lain
I.2 Taksir Jasa pengaman lokasi, peralatan & Asset
SUB TOTAL 1
II Pemasangan dan Perbaikan Jaringan Tegangan Rendah
II.1 KS03002001 Galian tanah berbatu kedalaman s/d 1 m / m3
II.2 KS03001001 Galian tanah biasa kedalaman s/d 1 m / m3
II.3 KL02001004 Menanam kabel tanah 4 x 2,5 - 4 x 10 sqmm / ttk
II.4 KL02001009 Menanam kabel tanah 4 x 16 - 4 x 50 sqmm / ttk
II.5 KL02005003 Pemasangan terminal kabel uk. 4 x 2,5 - 4 x 10 sqmm / ttk
II.6 KL02005008 Pemasangan terminal kabel uk. 4 x 16 - 4 x50 sqmm / ttk
II.7 KI01020003 Memasang sub distribution panel listrik / unit
II.8 KL02003008 Menyambung kabel ukuran 4 x 16 - 4 x 50 sqmm/ ttk
II.9 Paket Pembuatan patok kabel ukuran 0,15 x 0,15 x 0,6 / patok
II.10 JTR PLN Memasang, menarik, menyetel konstruksi pada tarikan / tiang
II.11 1541 Pekerjaan las potong / m
II.12 1540 Pekerjaan las sambung / m
II.13 Material Cable tray uk. 100 x 50 x 2400 x 1,2 mm galvanis
II.14 Material Tutup cable tray 100 x 2400 x 1,2 mm galvanis
II.15 Material Cable tray uk. 300 x 2400 x 1,2 mm galvanis
II.16 Material Tutup cable tray uk. 300 x 2400 x 1,2 mm galvanis
II.17 Material Pipa galvanis medium Dia. 1"
II.18 Material Pipa galvanis medium Dia. 2"
II.19 Material Pipa galvanis medium Dia. 3"
II.20 Material Pipa metal conduit, EMT
II.21 Material Flexible metal conduit
II.22 Material Shock metal
II.23 Material Pipa conduit 20 mm @ 3 meter "Clipsal" or eq
II.24 Material Pipa conduit 25 mm @ 3 meter "clipsal" or eq
II.25 Material Flexible conduit 20 mm "clipsal" or eq
II.26 Material Flexible conduit 25 mm "clipsal" or eq
II.27 Material Cable duct 25 x 16 mm @ 3 meter
II.28 Material Cable duct 40 x 25 mm @ 3 meter
II.29 Material Cable duct 100 x 50 mm @ 3 meter
II.30 Material Kanal UNP 50 x 38 x 5 mm @ 6 meter
II.31 Material Besi siku uk. 40 x 40 x 3 mm @ 6 meter
II.32 Material Besi plat 2 mm
II.33 Material Box panel hubung bagi
NO ANALISA URAIAN PEKERJAAN
TANTI DJUMIATI
Direktur
500,000.00
100,000.00
125,000.00
75,000.00
250,000.00
100,000.00
350,000.00
525,000.00
825,000.00
175,000.00
225,000.00
25,000.00
100,000.00
125,000.00
95,000.00
125,000.00
100,000.00
125,000.00
165,000.00
525,000.00
250,000.00
17,500.00
3,250,000.00
37,500.00
17,500.00
35,000.00
85,000.00
50,000.00
35,000.00
15,000.00
17,500.00
20,000.00
22,500.00
7,500.00
10,000.00
15,000.00
135,000.00
275,000.00
350,000.00
425,000.00
5,000.00
7,500.00
10,000.00
12,500.00
15,000.00
20,000.00
25,000.00
27,500.00
35,000.00
45,000.00
65,000.00
75,000.00
3,750,000.00
3,250,000.00
425,000.00
375,000.00
400,000.00
625,000.00
275,000.00
325,000.00
425,000.00
1,000,000.00
135,000.00
850,000.00
1,250,000.00
1,450,000.00
375,000.00
375,000.00
350,000.00
525,000.00
825,000.00
250,000.00
350,000.00
525,000.00
825,000.00
1,350,000.00
1,750,000.00
525,000.00
5,250,000.00
135,000.00
150,000.00
65,000.00
75,000.00
1,750,000.00
2,500,000.00
27,500.00
450,000.00
175,000.00
185,000.00
625,000.00
450,000.00
275,000.00
650,000.00
250,000.00
120,000.00
145,000.00
275,000.00
290,000.00
315,000.00
425,000.00
475,000.00
135,000.00
175,000.00
225,000.00
285,000.00
325,000.00
450,000.00
492,000.00
885,000.00
925,000.00
625,000.00
850,000.00
45,000.00
55,000.00
25,000.00
250,000.00
375,000.00
425,000.00
475,000.00
525,000.00
325,000.00
425,000.00
475,000.00
525,000.00
625,000.00
375,000.00
400,000.00
475,000.00
525,000.00
250,000.00
325,000.00
375,000.00
425,000.00
375,000.00
425,000.00
1,250,000.00
1,750,000.00
2,150,000.00
650,000.00
850,000.00
425,000.00
380,000.00
325,000.00
1,750,000.00
1,450,000.00
300,000.00
300,000.00
300,000.00
250,000.00
250,000.00
250,000.00
1,250,000.00
1,750,000.00
2,000,000.00
2,500,000.00
275,000.00
2,750,000.00
2,755,000.00
2,250,000.00
2,500,000.00
2,750,000.00
3,150,000.00
1,750,000.00
2,550,000.00
3,500,000.00
1,250,000.00
2,785,000.00
2,580,000.00
1,850,000.00
5,000,000.00
STANDARD ANALISA SATUAN PEKERJAAN
Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call Of Order selama
Koefisien Faktor
No. UPAH, BAHAN Stn UPAH , BAHAN JUMLAH SATUAN
DAN ALAT DAN ALAT
I
1 Galian tanah berbatu s/d 1m/m3
Upah 1.5000 HO pekerja x Rp. 65,000.00
0.0500 HO mandor x Rp. 75,000.00
Bahan 1.0000 unit kotak pembagi 2 s/d 6 group " presto" x Rp. 175,000.00
1.0000 pcs Bus bar sisir 6 pln, 1 phase x Rp. 125,000.00
3.0000 jts pipa conduit 20 mm @ 3 m x Rp. 125,000.00
6.0000 pcs tee dos x Rp. 25,000.00
23 Pekerjaan Pembesian 12 mm KS / kg
Upah 0.0510 HO pekerja sipil x Rp. 65,000.00
0.0510 HO tukang III besi x Rp. 75,000.00
0.0170 HO ka. Tukang besi x Rp. 75,000.00
24 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dsar, 2 lapis cat penutup) /m2
Upah 0.0200 HO Pekerja Campuran x Rp. 65,000.00
0.0630 HO Tk Cat x Rp. 75,000.00
0.0063 HO Pbt Tk Sipil x Rp. 65,000.00
0.0025 HO Pmk Tk Cat x Rp. 75,000.00
36 Mengeringkan / HP
Upah 0.5000 HO Pekerja x Rp. 65,000.00
37 Memasang / HP
Upah 0.1500 HO Tukang II Listrik x Rp. 75,000.00
0.2500 HO Pekerja x Rp. 65,000.00
38 Test running / HP
Upah 0.1500 HO Tukang II Listrik x Rp. 75,000.00
0.1500 HO Pekerja x Rp. 65,000.00
JUMLAH HARGA
x Rp. 97,500.00
x Rp. 3,750.00
Total 101,250.00
x Rp. 16,250.00
x Rp. 6,225.00
Total 22,475.00
x Rp. 225.00
x Rp. 1,755.00
Total 1,980.00
x Rp. 5,000.00
x Rp. 11,625.00
Total 16,625.00
x Rp. 472.50
x Rp. 3,685.50
Total 4,158.00
x Rp. 5,000.00
x Rp. 11,625.00
Total 16,625.00
x Rp. 7,500.00
x Rp. 16,250.00
Total 23,750.00
x Rp. 20,000.00
x Rp. 60,000.00
Total 80,000.00
x Rp. 11,250.00
x Rp. 19,500.00
Total 30,750.00
x Rp. 70,000.00
x Rp. 60,000.00
Total 130,000.00
x Rp. 42,500.00
x Rp. 75,000.00
x Rp. 130,000.00
Total 247,500.00
x Rp. 18,000.00
x Rp. 750,000.00
Total 768,000.00
x Rp. 60,000.00
x Rp. 104,000.00
Total 164,000.00
x Rp. 350,000.00
Total 350,000.00
x Rp. 44,390.00
x Rp. 13,162.50
x Rp. 17,100.00
Total 74,652.50
x Rp. 44,390.00
x Rp. 13,162.50
x Rp. 17,100.00
Total 74,652.50
x Rp. 6,247.50
x Rp. 6,375.00
x Rp. 13,000.00
Total 25,622.50
x Rp. 50,000.00
x Rp. 75,000.00
x Rp. 125,000.00
x Rp. 125,000.00
Total 375,000.00
x Rp. 7,500.00
x Rp. 13,000.00
Total 20,500.00
x Rp. 25,000.00
x Rp. 35,000.00
x Rp. 125,000.00
x Rp. 37,500.00
x Rp. 25,000.00
Total 247,500.00
x Rp. 7,500.00
x Rp. 13,000.00
Total 20,500.00
x Rp. 25,000.00
x Rp. 35,000.00
x Rp. 125,000.00
x Rp. 45,000.00
x Rp. 25,000.00
Total 255,000.00
x Rp. 37,500.00
x Rp. 32,500.00
x Rp. 65,000.00
Total 135,000.00
x Rp. 175,000.00
x Rp. 125,000.00
x Rp. 375,000.00
x Rp. 150,000.00
Total 825,000.00
x Rp. 37,500.00
x Rp. 32,500.00
x Rp. 32,500.00
x Rp. 65,000.00
Total 167,500.00
x Rp. 350,000.00
x Rp. 125,000.00
x Rp. 750,000.00
x Rp. 300,000.00
Total ###
x Rp. 3,750.00
x Rp. 5,200.00
x Rp. 6,500.00
Total 15,450.00
x Rp. 75,000.00
x Rp. 65,000.00
x Rp. 130,000.00
Total 270,000.00
x Rp. 450,000.00
x Rp. 105,000.00
x Rp. 375,000.00
Total 930,000.00
x Rp. 37,500.00
x Rp. 56,250.00
x Rp. 48,750.00
Total 142,500.00
x Rp. 3,500,000.00
x Rp. 375,000.00
x Rp. 75,000.00
x Rp. 100,000.00
x Rp. 25,000.00
x Rp. 125,000.00
x Rp. 45,000.00
x Rp. 25,000.00
Total ###
x Rp. 4,641.00
x Rp. 5,355.00
x Rp. 5,355.00
x Rp. 27,859.00
x Rp. 17,850.00
Total 61,060.00
x Rp. 2,250.00
x Rp. 68,250.00
Total 70,500.00
x Rp. 125,000.00
Total 125,000.00
x Rp. 56,250.00
x Rp. 78,000.00
Total 134,250.00
x Rp. 600,000.00
x Rp. 700,000.00
x Rp. 100,000.00
Total ###
x Rp. 130,000.00
x Rp. 26,250.00
x Rp. 2,625.00
x Rp. 85,000.00
Total 243,875.00
x Rp. 487,200.00
x Rp. 94,500.00
x Rp. 174,150.00
Total 755,850.00
x Rp. 29,250.00
x Rp. 28,125.00
x Rp. 2,850.00
x Rp. 600.00
Total 60,825.00
x Rp. 33,000.00
x Rp. 7,000.00
Total 40,000.00
x Rp. 3,315.00
x Rp. 3,825.00
x Rp. 1,275.00
Total 8,415.00
x Rp. 13,750.00
x Rp. 350.00
Total 14,100.00
x Rp. 1,300.00
x Rp. 4,725.00
x Rp. 409.50
x Rp. 187.50
Total 6,622.00
x Rp. 4,500.00
x Rp. 1,750.00
x Rp. 13,650.00
Total 19,900.00
x Rp. 4,550.00
x Rp. 5,625.00
x Rp. 562.50
x Rp. 212.50
Total 10,950.00
x Rp. 8,500.00
Total 8,500.00
x Rp. 24,975.00
x Rp. 12,502.50
Total 37,477.50
x Rp. 18,000.00
x Rp. 7,292.25
x Rp. 7,000.00
x Rp. 4,167.50
x Rp. 20,837.50
Total 57,297.25
x Rp. 18,750.00
x Rp. 9,375.00
Total 28,125.00
x Rp. 18,000.00
x Rp. 7,292.25
x Rp. 7,000.00
x Rp. 4,167.50
x Rp. 20,837.50
Total 57,297.25
x Rp. 15,000.00
x Rp. 9,375.00
Total 24,375.00
x Rp. 18,000.00
x Rp. 7,292.25
x Rp. 11,000.00
x Rp. 4,167.50
x Rp. 20,837.50
Total 61,297.25
x Rp. 12,502.50
x Rp. 9,375.00
Total 21,877.50
x Rp. 18,000.00
x Rp. 7,292.25
x Rp. 11,000.00
x Rp. 4,167.50
x Rp. 20,837.50
Total 61,297.25
x Rp. 75,000.00
x Rp. 150,000.00
x Rp. 195,000.00
Total 420,000.00
x Rp. 4,267.00
x Rp. 5,655.00
x Rp. 7,537.50
x Rp. 13,185.00
Total 30,644.50
x Rp. 20,017.50
x Rp. 1,527.50
x Rp. 1,767.50
Total 23,312.50
x Rp. 3,445.00
x Rp. 11,925.00
x Rp. 13,250.00
Total 28,620.00
x Rp. 8,300.00
x Rp. 2,047.50
x Rp. 19,125.00
x Rp. 3,525.00
Total 32,997.50
x Rp. 117,000.00
x Rp. 6,750.00
Total 123,750.00
x Rp. 15,000.00
x Rp. 106,250.00
Total 121,250.00
x Rp. 26,000.00
Total 26,000.00
x Rp. 15,000.00
x Rp. 19,500.00
Total 34,500.00
x Rp. 30,000.00
x Rp. 65,000.00
Total 95,000.00
x Rp. 32,500.00
Total 32,500.00
x Rp. 11,250.00
x Rp. 16,250.00
Total 27,500.00
x Rp. 11,250.00
x Rp. 9,750.00
Total 21,000.00
x Rp. 9,750.00
x Rp. 187.50
x Rp. 375.00
Total 10,312.50
x Rp. 1,300.00
x Rp. 15,000.00
x Rp. 1,500.00
x Rp. 850.00
Total 18,650.00
x Rp. 5,000.00
x Rp. 150.00
Total 5,150.00
Juni 2016
RUCI TEKNIK
RENCANA PEKERJAAN
(S - CURVE)
OWNER : PROJECT : Waktu Pelaksanaan :
PT. PERTAMINA EP Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call Of Order 365 Hari Kalender
selama Satu Tahun
Bobot 1st month 2nd month 3rd month 4th month 5th month
No Uraian Pekerjaan Vol Unit
(%) 1st 2nd 3rd 4st 5st
I Pekerjaan Persiapan 1.00 lot 0.46 0.04 0.04 0.04 0.04 0.04
93.24
II Pemasangan dan Perbaikan Jaringan Tegangan Rendah 1.00 lot 36.25 9.06 9.06 9.06 9.06
86.94
77.81
III Pembuatan dan Pemasangan Penerangan Indoor dan Outdoor 1.00 lot 17.84 5.95 5.95
68.67
62.72
56.78
IV Pekerjaan Pemasangan dan Perbaikan Grounding dan Penangkal Petir 1.00 lot 18.27
41.77
25.42
AKTUAL PROGRESS
Waktu Pelaksanaan : <0> 26 / 08/ 2016 Prepared : PT. DEWA RUCI TEKNIK
365 Hari Kalender <1> Checked : PT. DEWA RUCI TEKNIK
FOR :
REV
PROPOSAL
99.54
93.24
86.94
77.81
5.95 5.95
68.67
62.72
9.14 9.14
6.30 6.30
7.29 7.29
0%
5.95 5.95 9.14 9.14 6.30 6.30 7.29 7.29
TANTI DJUMIATI
Direktur
56.78 62.72 68.67 77.81 86.94 93.24 99.54 106.83 114.12
JADWAL PELAKSANAAN KERJA
Pekerjaa : Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call Of Order selama
Satu Tahun
JANGKA WAKTU PELAKSANAAN KERJA 365 (TIGA RATUS ENAM PULUH LIMA) HARI KALENDER
Bulan ke
1 2 3 4 5 6 7 8 9 10 11 12
I. Pekerjaan Persiapan
Pekerjaan : Fabrikasi dan Rekondisi Peralatan Statis Secara Call Of Order di Central Processing
Plant (CPP) Area Gundih PT. Pertamina EP Asset 4 Field Cepu
A PEKERJAAN UTAMA
1 ###### #REF!
###### #REF!
2 ###### #REF!
###### #REF!
3 ###### #REF!
###### #REF!
4 ###### #REF!
###### #REF!
5 ###### #REF!
###### #REF!
6 ###### #REF!
###### #REF!
7 ###### #REF!
###### #REF!
8 ###### #REF!
###### #REF!
B PEKERJAAN LAIN-LAIN
9 ###### #REF!
###### #REF!
10 ### #REF!
11 ### #REF!
12 ### #REF!
NO URAIAN PEKERJAAN JUMLAH (Rp)
14 ### #REF!
#REF! ###
15 ### #REF!
E ### #REF!
Pembulatan #REF!
Terbilang : #REF!
TANTI DJUMIATI
Direktur
pekerja x Rp. 65,000.00
mandor x Rp. 75,000.00
tukang listrik x Rp. 75,000.00
Ka. Tukang instrumen x Rp. 85,000.00
tukang II instrument x Rp. 75,000.00
Tukang III instrumen x Rp. 65,000.00
Jr Mat Bor x Rp. 75,000.00
Tk I Mekanik x Rp. 75,000.00
tukang batu x Rp. 75,000.00
ka. Tukang x Rp. 75,000.00
mandor x Rp. 85,000.00
Sewa Las x Rp. 125,000.00
bata merah x Rp. 500.00 Peralatan Bor
pasir urug x Rp. 155,000.00
cable lugs x Rp. 5,000.00
cable isolation x Rp. 15,000.00
cable lugs x Rp. 17,500.00
bolt tanam x Rp. 4,500.00
pipa conduit 20 mm @ 3 m x Rp. 125,000.00
terminal sambungan 3 M x Rp. 350,000.00
Pekerjaan pembesian 12 mm x Rp. 12,500.00
membuat cor beton x Rp. 975,000.00
memasang serta membongkarx Rp. 47,500.00
isolator tarik x Rp. 50,000.00
tension clamp x Rp. 75,000.00
strain clamp x Rp. 125,000.00
stopping buckle x Rp. 125,000.00
saklar single / double panaso x Rp. 25,000.00
kotak inbow panasonic x Rp. 35,000.00
pipa conduit 20 mm @ 3 m cl x Rp. 125,000.00
Kabel NYM 3 x 1,5 mm etern x Rp. 12,500.00
tee dos x Rp. 25,000.00
kabel NYM 3 x 2,5 mm etern x Rp. 15,000.00
kotak pembagi 2 s/d 6 group x Rp. 175,000.00
Bus bar sisir 6 pln, 1 phase x Rp. 125,000.00
kotak pembagi > 6 group x Rp. 350,000.00
Proteksi MCB 1 P, 4,5 kA, 4A x Rp. 450,000.00
terminal blok 4 pole x Rp. 375,000.00
AC split 1 PK inventer panas x Rp. 3,500,000.00
MCB 6 Amp x Rp. 375,000.00
stop kontak AC x Rp. 75,000.00
pipa PVC AW 1/2" x Rp. 25,000.00
kotak inbow x Rp. 25,000.00
bare cooper cable 50 mm2 x Rp. 125,000.00
galvanis pipe 1 1/2" x Rp. 200,000.00
cooper ground rod x Rp. 175,000.00
clamp x Rp. 50,000.00
Semen PC x Rp. 1,450.00
pasir beton x Rp. 175,000.00
Split 2/3 cm x Rp. 215,000.00
Kayu randu x Rp. 825,000.00
Paku x Rp. 17,500.00
Besi beton dia. 12 mm KS x Rp. 12,500.00
Kawat ikat beton 2 mm x Rp. 17,500.00
Plamir x Rp. 45,000.00
Alkali x Rp. 17,500.00
Cat tembok luar (baik) x Rp. 52,500.00
cat besi x Rp. 50,000.00
kawat las x Rp. 45,000.00
batu gerinda x Rp. 17,500.00
stud bolt & nut 1/2" x Rp. 3,500.00
sewa mesin gerinda x Rp. 25,000.00
sewa mesin las x Rp. 125,000.00
stud bolt & nut 7/8" x Rp. 5,500.00
Oksigen x Rp. 85,000.00
Acetylin x Rp. 325,000.00
sewa mnesin las potong x Rp. 25,000.00
Kawat Las RB. 26 x Rp. 25,000.00
Sabun x Rp. 7,500.00
Kuas x Rp. 15,000.00
x Rp. 250,000.00
SUPRI
Fabrikasi dan Rekondisi Peralatan Statis Secara Call Of Order di Central Processing Plant
(CPP) Area Gundih PT. Pertamina EP Asset 4 Field Cepu
2 TRIACHA JAYA