Anda di halaman 1dari 90

LAMPIRAN SC-12B

FORM PERNYATAAN TKDN JASA

Saya yang bertanda tangan di bawah ini :


- Nama : Tanti Djumiati
- Jabatan : Direktur
- Bertindak untuk dan atas nama : PT. DEWA RUCI TEKNIK
- Alamat : Komplek Taman Bima Permai Jl. Sena III Kav. E No. 17 Cirebon
- Telepon : (0231) 489922
- Faksimili : (0231) 489922
- Email : dewaruciteknik_pt@yahoo.com
- Status Perusahaan : Perusahaan Dalam Negeri (PDN)
- Status Kategori Perusahaan di APDN Jasa : Diutamakan

Menyatakan dengan sesungguhnya untuk Tender :


- No. Tender : EPNA-S16LL0021A-P1F
- Judul Tender : Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field
Of Order selama Satu Tahun
- Jenis Komoditas Jasa : 4.a. Jasa Pemborongan Engineering Procurement Construction I
Darat
- Target Capaian TKDN Jasa : 50.00%
- Batas Minimal TKDN : 35.00%
- Di Kontraktor KKS : PT. Pertamina EP Asset 4

Dengan mengutamakan penggunaan barang/jasa dalam negeri untuk Tender dimaksud sebagai berikut
- Komitmen TKDN : 66.68%
- Komitmen Pelaksanaan Pekerjaan oleh : 100.00%
Perusahaan Dalam Negeri
- Komitmen Pelaksanaan Pekerjaan Di Wilayah : 100.00%
Indonesia

Berikut adalah tabel rincian komponen biaya penawaran kami :


MATA
KOMPONEN BIAYA PENAWARAN
UANG
a b c d
a. Komponen Biaya Barang dan Jasa
1 Barang Rp. 443,449,156.50
2 Jasa Rp. 115,535,915.31
Total Komponen Biaya Barang dan Jasa Rp. 558,985,071.81
b. Komponen non-Biaya Rp. 98,643,928.19
Total Biaya Penawaran Harga Rp. 657,629,000.00
Demikian pernyataan ini saya buat dengan sebenarnya dan penuh rasa tanggung jawab. Apabila dikemudian hari, d
data/dokumen yang kami sampaikan tidak benar, maka kami bersedia dikenankan sanksi sesuai dengan PTK007 ya
saat surat pernyataan ini di buat.

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK

MET 6000

TANTI DJUMIATI
Direktur
LAMPIRAN SC-12B
ORM PERNYATAAN TKDN JASA

Tanti Djumiati
Direktur
PT. DEWA RUCI TEKNIK
Komplek Taman Bima Permai Jl. Sena III Kav. E No. 17 Cirebon
(0231) 489922
(0231) 489922
dewaruciteknik_pt@yahoo.com
Perusahaan Dalam Negeri (PDN)
Diutamakan

EPNA-S16LL0021A-P1F
Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call
Of Order selama Satu Tahun
4.a. Jasa Pemborongan Engineering Procurement Construction Instalation (EPCI)
Darat
50.00%
35.00%
PT. Pertamina EP Asset 4

alam negeri untuk Tender dimaksud sebagai berikut

BIAYA PENAWARAN TKDN %

d e

443,449,156.50 58.00%
115,535,915.31 100.00%
558,985,071.81 66.68%
98,643,928.19
657,629,000.00
rnya dan penuh rasa tanggung jawab. Apabila dikemudian hari, ditemukan bahwa
maka kami bersedia dikenankan sanksi sesuai dengan PTK007 yang berlaku pada
RINCIAN BIAYA HARGA PENAWARAN

a. Upah / Jasa = Rp. 135,924,606.25

b. Harga Bahan / Material / Peralatan = Rp. 521,704,890.00

Jumlah ( a + b ) = Rp. 657,629,496.25

Pembulatan = Rp. 657,629,000.00

Terbilang : Enam Ratus Lima Puluh Tujuh Juta Enam Ratus Dua
Puluh Sembilan Ribu Rupiah.

(Harga tidak termasuk PPN 10 %)

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK

TANTI DJUMIATI
Direktur
20,388,690.94 115,535,915.31 48,984,735.85

78,255,733.50 443,449,156.50 631,748,185.49

680,732,921.34
120,129,339.06
800,862,260.40
RINCIAN VOLUME PEKERJAAN

Nomer WO : 13/24/EP3414/2015
Pekerjaan : Fabrikasi dan Rekondisi Peralatan Statis Secara Call Of Order di Central Processing Plant (CPP) Area
Field Cepu

JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
A PEKERJAAN UTAMA
1 Pemasangan/Penyisipan Pipa Ǿ 2" Sch 40
- Ecer / pengumpulan setempat pipa Ǿ 2" sch 40 @ 6 m 10
- Memotong & bevel Pipa Ǿ 2" sch 40 10
- Sambung / lepas pipa ulir (screw) Ǿ 2" sch 40 10
- Pengelasan pipa Ǿ 2" Sch 40 @ 6 m 10
- Jasa stel & pengelasan flange Ǿ 2" ASA 150 5
- Jasa stel & pengelasan flange Ǿ 2" ASA 300 5
- Jasa stel & pengelasan elbow Ǿ 2" sch 40 5
- Jasa stel & pengelasan tee Ǿ 2" sch 40 5
- Jasa menyetel / memasang valve Ǿ 2" ASA 150 2
- Jasa menyetel / memasang valve Ǿ 2" ASA 300 2
- Mendudukkan pipa Ǿ 2" sch 40 di atas support 10
- Pengecatan pipa Ǿ 2" 10
- Membongkar pipa las Ǿ 2" sch 40 @ 6 m 5

2 Pemasangan/Penyisipan Pipa ø 3" Sch 40


- Ecer / pengumpulan setempat pipa Ǿ 3" sch 40 @ 6 m 100
- Memotong & bevel Pipa Ǿ 3" sch 40 100
- Sambung / lepas pipa ulir (screw) Ǿ 3" sch 40 150
- Pengelasan pipa Ǿ 3" Sch 40 @ 6 m 150
- Jasa stel & pengelasan flange Ǿ 3" ASA 150 150
- Jasa stel & pengelasan flange Ǿ 3" ASA 300 20
- Jasa stel & pengelasan elbow Ǿ 3" sch 40 40
- Jasa stel & pengelasan tee Ǿ 3" sch 40 10
- Jasa menyetel / memasang valve Ǿ 3" ASA 150 5
- Jasa menyetel / memasang valve Ǿ 3" ASA 300 5
- Mendudukkan pipa Ǿ 3" sch 40 di atas support 50
- Pengecatan pipa Ǿ 3" 50
- Membongkar pipa las Ǿ 3" sch 40 @ 6 m 100

3 Pemasangan/Penyisipan Pipa Ǿ 4" Sch 40


- Ecer / pengumpulan setempat pipa Ǿ 4" sch 40 @ 6 m 100
- Ecer / pengumpulan setempat pipa Ǿ 4" sch 40 @ 12 m 100
- Memotong & bevel Pipa Ǿ 4" sch 40 100
- Sambung / lepas pipa ulir (screw) Ǿ 4" sch 40 100
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
- Pengelasan pipa Ǿ 4" Sch 40 @ 6 m 100
- Pengelasan pipa Ǿ 4" Sch 40 @ 12 m 100
- Jasa stel & pengelasan flange Ǿ 4" ASA 150 50
- Jasa stel & pengelasan flange Ǿ 4" ASA 300 50
- Jasa stel & pengelasan elbow Ǿ 4" sch 40 50
- Jasa stel & pengelasan tee Ǿ 4" sch 40 10
- Jasa menyetel / memasang valve Ǿ 4" ASA 150 5
- Jasa menyetel / memasang valve Ǿ 4" ASA 300 5
- Mendudukkan pipa Ǿ 4" sch 40 di atas support 100
- Pengecatan pipa Ǿ 4" 100
- Membongkar pipa las Ǿ 4" sch 40 @ 6 m 100
- Membongkar pipa las Ǿ 4" sch 40 @ 12 m 100

4 Pemasangan/Penyisipan Pipa Ǿ 6" Sch 40


- Ecer / pengumpulan setempat pipa Ǿ 6" sch 40 @ 6 m 100
- Ecer / pengumpulan setempat pipa Ǿ 6" sch 40 @ 12 m 100
- Memotong & bevel Pipa Ǿ 6" sch 40 100
- Sambung / lepas pipa ulir (screw) Ǿ 6" sch 40 100
- Pengelasan pipa Ǿ 6" Sch 40 @ 6 m 100
- Pengelasan pipa Ǿ 6" Sch 40 @ 12 m 100
- Jasa stel & pengelasan flange Ǿ 6" ASA 150 50
- Jasa stel & pengelasan flange Ǿ 6" ASA 300 50
- Jasa stel & pengelasan elbow Ǿ 6" sch 40 50
- Jasa stel & pengelasan tee Ǿ 6" sch 40 10
- Jasa menyetel / memasang valve Ǿ 6" ASA 150 5
- Jasa menyetel / memasang valve Ǿ 4" ASA 300 5
- Mendudukkan pipa Ǿ 6" sch 40 di atas support 100
- Pengecatan pipa Ǿ 6" 100
- Membongkar pipa las Ǿ 6" sch 40 @ 6 m 100
- Membongkar pipa las Ǿ 6" sch 40 @ 12 m 100

5 Pemasangan/Penyisipan Pipa Ǿ 2" Sch 80


- Ecer / pengumpulan setempat pipa Ǿ 2" sch 80 @ 6 m 10
- Memotong & bevel Pipa Ǿ 2" sch 80 10
- Pengelasan pipa Ǿ 2" Sch 80 @ 6 m 10
- Jasa stel & pengelasan elbow Ǿ 2" sch 80 5
- Jasa stel & pengelasan tee Ǿ 2" sch 80 5
- Mendudukkan pipa Ǿ 2" sch 80 di atas support 10
- Membongkar pipa las Ǿ 2" sch 80 @ 6 m 5

6 Pemasangan/Penyisipan Pipa Ǿ 3" Sch 80


- Ecer / pengumpulan setempat pipa Ǿ 3" sch 80 @ 6 m 10
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
- Memotong & bevel Pipa Ǿ 3" sch 80 10
- Pengelasan pipa Ǿ 3" Sch 80 @ 6 m 10
- Jasa stel & pengelasan elbow Ǿ 3" sch 80 5
- Jasa stel & pengelasan tee Ǿ 3" sch 80 5
- Mendudukkan pipa Ǿ 3" sch 80 di atas support 10
- Membongkar pipa las Ǿ 3" sch 80 @ 6 m 5

7 Pemasangan/Penyisipan Pipa Ǿ 4" Sch 80


- Ecer / pengumpulan setempat pipa Ǿ 4" sch 80 @ 6 m 20
- Ecer / pengumpulan setempat pipa Ǿ 4" sch 80 @ 12 m 20
- Memotong & bevel Pipa Ǿ 4" sch 80 20
- Pengelasan pipa Ǿ 4" Sch 80 @ 6 m 10
- Pengelasan pipa Ǿ 4" Sch 80 @ 12 m 20
- Jasa stel & pengelasan elbow Ǿ 4" sch 80 10
- Jasa stel & pengelasan tee Ǿ 4" sch 80 10
- Mendudukkan pipa Ǿ 4" sch 80 di atas support 10
- Membongkar pipa las Ǿ 4" sch 80 @ 6 m 50
- Membongkar pipa las Ǿ 4" sch 80 @ 12 m 50

8 Pemasangan/Penyisipan Pipa Ǿ 6" Sch 80


- Ecer / pengumpulan setempat pipa Ǿ 6" sch 80 @ 6 m 20
- Ecer / pengumpulan setempat pipa Ǿ 6" sch 80 @ 12 m 20
- Memotong & bevel Pipa Ǿ 6" sch 80 20
- Pengelasan pipa Ǿ 6" Sch 80 @ 6 m 10
- Pengelasan pipa Ǿ 6" Sch 80 @ 12 m 20
- Jasa stel & pengelasan elbow Ǿ 6" sch 80 10
- Jasa stel & pengelasan tee Ǿ 6" sch 80 10
- Mendudukkan pipa Ǿ 6" sch 80 di atas support 10
- Membongkar pipa las Ǿ 6" sch 80 @ 6 m 50
- Membongkar pipa las Ǿ 6" sch 80 @ 12 m 50

B PEKERJAAN LAIN-LAIN
9 Pembuatan Header Ø 8" atau sejenis
- Ecer / pengumpulan setempat pipa Ø 8" sch 40 @ 6 m 2
- Ecer / pengumpulan setempat pipa Ø 8" sch 40 @ 12 m 2
- Memotong & bevel pipa Ø 8" sch 40 4
- Pengelasan pipa Ø 8" sch 40 10
- Jasa stel & pengelasan flange Ø 8" ASA 150 2
- Jasa stel & pengelasan elbow Ø 8" ASA 150 2
- Jasa stel & pengelasan tee Ø 8" sch 40 2
- Jasa menyetel / memasang valve Ø 8" ASA 150 2
- Mendudukkan pipa Ø 8" sch 40 di atas support 10
- Pengecatan pipa Ø 8" sch 40 10
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
- Membongkar pipa las Ø 8" sch 40 @ 6 m 2

10 Pembuatan Header Ø 10" atau sejenis


- Ecer / pengumpulan setempat pipa Ø 10" sch 40 @ 6 m 2
- Ecer / pengumpulan setempat pipa Ø 10" sch 40 @ 12 m 2
- Memotong & bevel pipa Ø 10" sch 40 4
- Pengelasan pipa Ø 10" sch 40 4
- Jasa stel & pengelasan flange Ø 10" ASA 150 2
- Jasa stel & pengelasan elbow Ø 10" ASA 150 2
- Jasa stel & pengelasan tee Ø 10" sch 40 2
- Jasa menyetel / memasang valve Ø 10" ASA 150 2
- Mendudukkan pipa Ø 10" sch 40 di atas support 10
- Pengecatan pipa Ø 10" sch 40 10
- Membongkar pipa las Ø 10" sch 40 @ 6 m 2

11 Pembuatan Header Ø 12" atau sejenis


- Ecer / pengumpulan setempat pipa Ø 12" sch 40 @ 6 m 2
- Ecer / pengumpulan setempat pipa Ø 12" sch 40 @ 12 m 2
- Memotong & bevel pipa Ø 12" sch 40 4
- Pengelasan pipa Ø 12" sch 40 4
- Jasa stel & pengelasan flange Ø 12" ASA 150 2
- Jasa stel & pengelasan elbow Ø 12" ASA 150 2
- Jasa stel & pengelasan tee Ø 12" sch 40 2
- Jasa menyetel / memasang valve Ø 12" ASA 150 2
- Mendudukkan pipa Ø 12" sch 40 di atas support 10
- Pengecatan pipa Ø 12" sch 40 10
- Membongkar pipa las Ø 12" sch 40 @ 6 m 2

12 Pekerjaan tambahan lain


a Pemasangan Reducer
- Jasa stel dan pengelasan reducer Ø 3" x 2" sch 40 10
- Jasa stel dan pengelasan reducer Ø 4" x 3" sch 40 8
- Jasa stel dan pengelasan reducer Ø 6" x 4" sch 40 6
- Jasa stel dan pengelasan reducer Ø 8" x 6" sch 40 2
- Jasa stel dan pengelasan reducer Ø 10" x 8" sch 40 2
Pembuatan Support (Ǿ 3") (Dihitung per pemotongan dan
b
pengelasan)
- Pemotongan pipa untuk support 50
- Pengelasan pipa untuk support 50
c Pembuatan Long Elbow
- Jasa pembuatan long elbow Ǿ 3" 5
- Jasa pembuatan koneksi pipa Ǿ 3" dengan ulir (drat) 5
d Pengumpulan Pipa ke Yard
- Pengumpulan pipa Ǿ 2" s/d 3" sampai ke yard Pertamina terdekat 10
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
- Pengumpulan pipa Ǿ 4" sampai ke yard Pertamina terdekat 10
- Pengumpulan pipa Ǿ 6" sampai ke yard Pertamina terdekat 10
e Rangkaian Pengujian
- Radiography pipa las Ǿ 3" 50
- Radiography pipa las Ǿ 4" 50
- Radiography pipa las Ǿ 6" 50
f Hidrostatic Test
- Hidrostatic Test (Peralatan dari Pertamina, air dari pertamina) 5
- Hidrostatic Test (Peralatan sebagian dari kontraktor, air dari pertamina) 5
g Pekerjaan Sipil
- Galian tanah biasa sedalam 1 m /m3 20
- Galian tanah keras sedalam 1 m /m3 20
- Galian tanah berbatu, cadas 1 m /m3 10
- Urugan tanah kembali /m3 40
- Bongkar Beton /m3 2
- Bongkar pasangan batu belah /m3 2
- Cor beton 1 : 3 : 5 /m3 2
- Pasangan batu belah 1 : 4 /m3 2
- Plesteran 1 : 4 tebal 15 mm /m2 10
- Pengaspalan jalan /m2 10
- Pekerjaan potong rumput & semak - semak /m2 100

h Pemasangan Wrapping include material dan Holiday Test


- Pemasangan Wrapping include material Ǿ 3"dan holiday Test 50
- Pemasangan Wrapping include material Ǿ 4"dan holiday Test 50
- Pemasangan Wrapping include material Ǿ 6"dan holiday Test 50
i Pengelasan Plat & Instalasi Tambahan
- Pengelasan plat dengan tebal plat s/d 4 mm 10
- Pengelasan plat dengan tebal plat s/d 6 mm 10
- Pengelasan plat dengan tebal plat s/d 8 mm 10
- Pengelasan plat dengan tebal plat s/d 10 mm 10
- Pemotongan plat dengan tebal plat s/d 4 mm 10
- Pemotongan plat dengan tebal plat s/d 6 mm 10
- Pemotongan plat dengan tebal plat s/d 8 mm 10
- Pemotongan plat dengan tebal plat s/d 10 mm 10
j Pekerjaan Persiapan dan Mob Demob
- Pekerjaan Persiapan 5
- Tie In 5
- Pembersihan lokasi setelah paket pekerjaan selesai 5
- Penjagaan malam di lokasi pekerjaan 10
- Transportasi 10
k Peralatan APD Pekerja Kontraktor
- Safety Shoes 10
- Helm Safety 10
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
- Coverall 10
k Medical Check Up untuk Pekerja Kontraktor
- MCU 10

C MATERIAL UNTUK PAKET PEKERJAAN


13 VALVE DAN FITTING
a FLANGE
1 - Flange Ǿ 2" ANSI # 150 Metalfar 4
2 - Flange Ǿ 2" ANSI # 300 Metalfar 2
3 - Flange Ǿ 3" ANSI # 150 Metalfar 6
4 - Flange Ǿ 3" ANSI # 300 Metalfar 2
5 - Flange Ǿ 4" ANSI # 150 Metalfar 6
6 - Flange Ǿ 4" ANSI # 300 Metalfar 2
7 - Flange Ǿ 6" ANSI # 150 Metalfar 6
8 - Flange Ǿ 6" ANSI # 300 Metalfar 2
9 - Flange Ǿ 8" ANSI # 150 Metalfar 2
10 - Flange Ǿ 8" ANSI # 300 Metalfar 2

b ELBOW 90°
11 - Elbow Ǿ 2" 90° Sch 40 Metalfar 4
12 - Elbow Ǿ 2" 90° Sch 80 Metalfar 2
13 - Elbow Ǿ 3" 90° Sch 40 Metalfar 6
14 - Elbow Ǿ 4" 90° Sch 40 Metalfar 6
15 - Elbow Ǿ 4" 90° Sch 80 Metalfar 2
16 - Elbow Ǿ 6" 90° Sch 40 Metalfar 2

c ELBOW 45°
17 - Elbow Ǿ 2" 45° Sch 40 Metalfar 4
18 - Elbow Ǿ 2" 45° Sch 80 Metalfar 2
19 - Elbow Ǿ 3" 45° Sch 40 Metalfar 6
20 - Elbow Ǿ 4" 45° Sch 40 Metalfar 6
21 - Elbow Ǿ 4" 45° Sch 80 Metalfar 2
22 - Elbow Ǿ 6" 45° Sch 40 Metalfar 2

d TEE
23 - Tee Ǿ 2" Sch 40 Benkan 2
24 - Tee Ǿ 2" Sch 80 Benkan 1
25 - Tee Ǿ 3" Sch 40 Benkan 4
26 - Tee Ǿ 3" Sch 80 Benkan 2
27 - Tee Ǿ 4" Sch 40 Benkan 4
28 - Tee Ǿ 4" Sch 80 Benkan 2
29 - Tee Ǿ 6" Sch 40 Benkan 4
30 - Tee Ǿ 6" Sch 80 Benkan 2

e GATE VALVE
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
31 - Gate Valve Ǿ 0,5" # 150 Kitz 2
32 - Gate Valve Ǿ 0,5" # 600 Kitz 2
33 - Gate Valve Ǿ 1" # 600 Kitz 2
34 - Gate Valve Ǿ 2" # 150 Kitz 2
35 - Gate Valve Ǿ 2" # 300 Kitz 2
36 - Gate Valve Ǿ 3" # 150 Kitz 3
37 - Gate Valve Ǿ 3" # 300 Kitz 1
38 - Gate Valve Ǿ 4" # 150 Kitz 2
39 - Gate Valve Ǿ 4" # 300 Kitz 1
40 - Gate Valve Ǿ 6" # 150 Kitz 2
41 - Gate Valve Ǿ 6" # 300 Kitz 1

f BALL VALVE
42 - Ball Valve Ǿ 2" # 150 Kitz 1
43 - Ball Valve Ǿ 2" # 300 Kitz 1
44 - Ball Valve Ǿ 3" # 150 Kitz 1
45 - Ball Valve Ǿ 3" # 300 Kitz 1
46 - Ball Valve Ǿ 4" # 150 Kitz 1
47 - Ball Valve Ǿ 4" # 300 Kitz 1
48 - Ball Valve Ǿ 6" # 150 Kitz 1
49 - Ball Valve Ǿ 6" # 300 Kitz 1

g CHECK VALVE
50 - Check Valve Ǿ 2" # 150 Kitz 1
51 - Check Valve Ǿ 3" # 150 Kitz 2
52 - Check Valve Ǿ 3" # 300 Kitz 1
53 - Check Valve Ǿ 4" # 150 Kitz 2
54 - Check Valve Ǿ 4" # 300 Kitz 1
55 - Check Valve Ǿ 6" # 150 Kitz 2
56 - Check Valve Ǿ 6" # 300 Kitz 1

h REDUCER
57 - Reducer Ǿ 3" x 2" Sch 40 Benkan 1
58 - Reducer Ǿ 3" x 2" Sch 80 Benkan 1
59 - Reducer Ǿ 4" x 3" Sch 40 Benkan 2
60 - Reducer Ǿ 4" x 3" Sch 80 Benkan 1
61 - Reducer Ǿ 6" x 4" Sch 40 Benkan 2
62 - Reducer Ǿ 6" x 4" Sch 80 Benkan 1
63 - Reducer Ǿ 8" x 6" Sch 40 Benkan 2
64 - Reducer Ǿ 8" x 6" Sch 80 Benkan 1

i TEE REDUCER
65 - Tee Reducer Ǿ 3" x 2" Sch 40 Benkan 1
66 - Tee Reducer Ǿ 3" x 2" Sch 80 Benkan 1
67 - Tee Reducer Ǿ 4" x 3" Sch 40 Benkan 2
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
68 - Tee Reducer Ǿ 4" x 3" Sch 80 Benkan 1
69 - Tee Reducer Ǿ 6" x 4" Sch 40 Benkan 2
70 - Tee Reducer Ǿ 6" x 4" Sch 80 Benkan 1
71 - Tee Reducer Ǿ 8" x 6" Sch 40 Benkan 1

j FLEXIBLE JOINT
72 - Flexible Joint 3" 2
73 - Flexible Joint 4" 2
74 - Flexible Joint 6" 2

k SPIRAL WOUND GASKET


75 - Spiral Wound Gasket 3" # 150 2
76 - Spiral Wound Gasket 4" # 150 2
77 - Spiral Wound Gasket 3" # 300 4
78 - Spiral Wound Gasket 4" # 300 4

k Y STRAINER
79 - Y Strainer 2" #150 1
80 - Y Strainer 3" #150 2
81 - Y Strainer 4" #150 2
82 - Y Strainer 6" #150 2
83 - Y Strainer 8" #150 1

m BAHAN WRAPPING
79 - Wrapping tap 2" (rool of 400') Polycan 1
80 - Wrapping tap 4" (rool of 400') Polycan 1
81 - Wrapping tap 6" (rool of 400') Polycan 1

14 AKSESORIES
n Packing klingrit
82 - Packing klingrit berkawat ukuran 1500 x 2000 x 3 mm 1
o Bolt Nut
83 - Pemasangan bolt & nut 3/4" x 4" include material 50
84 - Pemasangan bolt & nut 5/8" x 3" include material 50
85 - Pemasangan bolt & nut 1/2" x 2 1/2" include material 50

p Pressure gate
86 - Pemasangan gauge 0 ~ 25 kg/cm2 2
q Material Plat dan Galvanis
87 - Plat sheet uk 1,2 m x 2,4 m x 2 mm 1
88 - Plat sheet uk 1,2 m x 2,4 m x 5 mm 1
89 - Plat sheet uk 1,2 m x 2,4 m x 6 mm 1
90 - Plat sheet uk 1,2 m x 2,4 m x 8 mm 1
91 - Plat sheet uk 1,2 m x 2,4 m x 10 mm 1
92 - Screen Plat uk 1 mm x 1 m x 2 m x diameter lubang 1 mm 2
JUMLAH
No. URAIAN PEKERJAAN MERK
VOL
93 - Screen Plat uk 2 mm x 1 m x 2 m x diameter lubang 2 mm 2
94 - Plat berlubang uk 1,2 m x 2,4 m x 3 mm 1
95 - Pipa galvanis dia 1/2" x 6 m 1
96 - Pipa galvanis dia 3/4" x 6 m 1
97 - Pipa galvanis dia 1.5" x 6 m 2
98 - Pipa galvanis dia 2" x 6 m 2
99 - Besi siku 10 cm x 10 cm 10 mm x 6 m 2
100 - Besi siku 5 cm x 5 cm 10 mm x 6 m 2
101 - Elbow galvanis dia 1/2" Metalfar 5
102 - Elbow galvanis dia 3/4" Metalfar 5
103 - Elbow galvanis dia 1" Metalfar 5
104 - Elbow galvanis dia 2" Metalfar 5
105 - Shock / union coupling galvanis dia 1/2" 5
106 - Shock / union coupling galvanis dia 3/4" 5
107 - Shock / union coupling galvanis dia 1" 5
108 - Shock / union coupling galvanis dia 2" 5
109 - Ball valve bronze dia 1/2" Kitz 2
110 - Ball valve bronze dia 3/4" Kitz 2
111 - Ball valve bronze dia 1" Kitz 2
112 - Ball valve bronze dia 2" Kitz 2

Total Biaya Keseluruhan

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNI

TANTI DJUMIATI
Direktur
AN

ssing Plant (CPP) Area Gundih PT. Pertamina EP Asset 4

JUMLAH BIAYA TOTAL


SAT SATUAN KESELURUHAN

Jts 4,200.00 42,000.00


Ttk 20,000.00 200,000.00
Jts 16,000.00 160,000.00
Jts 60,000.00 600,000.00
Pcs 72,000.00 360,000.00
Pcs 85,000.00 425,000.00
Pcs 120,000.00 600,000.00
Pcs 146,800.00 734,000.00
Pcs 40,000.00 80,000.00
Pcs 50,000.00 100,000.00
m' 4,500.00 45,000.00
m' 12,000.00 120,000.00
Jts 15,000.00 75,000.00

Jts 7,500.00 750,000.00


Ttk 32,500.00 3,250,000.00
Jts 25,000.00 3,750,000.00
Jts 78,000.00 11,700,000.00
Pcs 87,700.00 13,155,000.00
Pcs 102,000.00 2,040,000.00
Pcs 156,000.00 6,240,000.00
Pcs 187,200.00 1,872,000.00
Pcs 52,000.00 260,000.00
Pcs 66,000.00 330,000.00
m' 6,500.00 325,000.00
m' 18,000.00 900,000.00
Jts 22,500.00 2,250,000.00

Jts 12,000.00 1,200,000.00


Jts 25,000.00 2,500,000.00
Ttk 42,250.00 4,225,000.00
Jts 32,000.00 3,200,000.00
JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Jts 101,000.00 10,100,000.00
Jts 121,000.00 12,100,000.00
Pcs 130,000.00 6,500,000.00
Pcs 135,000.00 6,750,000.00
Pcs 181,800.00 9,090,000.00
Pcs 215,000.00 2,150,000.00
Pcs 60,000.00 300,000.00
Pcs 65,000.00 325,000.00
m' 8,500.00 850,000.00
m' 22,500.00 2,250,000.00
Jts 25,000.00 2,500,000.00
Jts 27,500.00 2,750,000.00

Jts 20,000.00 2,000,000.00


Jts 35,000.00 3,500,000.00
Ttk 55,000.00 5,500,000.00
Jts 45,000.00 4,500,000.00
Jts 190,000.00 19,000,000.00
Jts 215,000.00 21,500,000.00
Pcs 228,000.00 11,400,000.00
Pcs 230,000.00 11,500,000.00
Pcs 304,000.00 15,200,000.00
Pcs 399,000.00 3,990,000.00
Pcs 80,000.00 400,000.00
Pcs 85,000.00 425,000.00
m' 14,000.00 1,400,000.00
m' 25,000.00 2,500,000.00
Jts 40,000.00 4,000,000.00
Jts 45,000.00 4,500,000.00

Jts 4,500.00 45,000.00


Ttk 21,000.00 210,000.00
Jts 62,500.00 625,000.00
Pcs 122,000.00 610,000.00
Pcs 152,000.00 760,000.00
m' 13,000.00 130,000.00
Jts 16,000.00 80,000.00

Jts 8,000.00 80,000.00


JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Ttk 35,000.00 350,000.00
Jts 80,000.00 800,000.00
Pcs 159,000.00 795,000.00
Pcs 190,000.00 950,000.00
m' 6,500.00 65,000.00
Jts 23,000.00 115,000.00

Jts 12,500.00 250,000.00


Jts 35,000.00 700,000.00
Ttk 35,000.00 700,000.00
Jts 102,000.00 1,020,000.00
Jts 110,000.00 2,200,000.00
Pcs 152,000.00 1,520,000.00
Pcs 212,000.00 2,120,000.00
m' 8,500.00 85,000.00
Jts 26,000.00 1,300,000.00
Jts 30,000.00 1,500,000.00

Jts 21,000.00 420,000.00


Jts 36,000.00 720,000.00
Ttk 56,000.00 1,120,000.00
Jts 191,000.00 1,910,000.00
Jts 217,000.00 4,340,000.00
Pcs 286,000.00 2,860,000.00
Pcs 345,000.00 3,450,000.00
m' 14,000.00 140,000.00
Jts 41,000.00 2,050,000.00
Jts 46,000.00 2,300,000.00

Jts 25,000.00 50,000.00


Jts 45,000.00 90,000.00
Ttk 60,000.00 240,000.00
Jts 225,000.00 2,250,000.00
Pcs 230,000.00 460,000.00
Pcs 295,000.00 590,000.00
Pcs 350,000.00 700,000.00
Pcs 85,000.00 170,000.00
m' 15,000.00 150,000.00
m' 23,000.00 230,000.00
JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Jts 47,000.00 94,000.00

Jts 27,000.00 54,000.00


Jts 47,500.00 95,000.00
Ttk 65,000.00 260,000.00
Jts 295,000.00 1,180,000.00
Pcs 250,000.00 500,000.00
Pcs 315,000.00 630,000.00
Pcs 375,000.00 750,000.00
Pcs 100,000.00 200,000.00
m' 19,000.00 190,000.00
m' 25,000.00 250,000.00
Jts 50,000.00 100,000.00

Jts 30,000.00 60,000.00


Jts 50,000.00 100,000.00
Ttk 70,000.00 280,000.00
Jts 350,000.00 1,400,000.00
Pcs 355,000.00 710,000.00
Pcs 450,000.00 900,000.00
Pcs 550,000.00 1,100,000.00
Pcs 115,000.00 230,000.00
m' 20,000.00 200,000.00
m' 30,000.00 300,000.00
Jts 60,000.00 120,000.00

Pcs 125,000.00 1,250,000.00


Pcs 180,000.00 1,440,000.00
Pcs 275,000.00 1,650,000.00
Pcs 415,000.00 830,000.00
Pcs 450,000.00 900,000.00

Jts 27,000.00 1,350,000.00


Jts 60,000.00 3,000,000.00

Pcs 250,000.00 1,250,000.00


Pcs 270,000.00 1,350,000.00

Jts 20,000.00 200,000.00


JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Jts 25,000.00 250,000.00
Jts 40,000.00 400,000.00

Jts 165,000.00 8,250,000.00


Jts 225,000.00 11,250,000.00
Jts 250,000.00 12,500,000.00

Lot 650,000.00 3,250,000.00


Lot 1,000,000.00 5,000,000.00

m3 40,000.00 800,000.00
m3 65,000.00 1,300,000.00
m3 75,000.00 750,000.00
m3 25,000.00 1,000,000.00
m3 480,000.00 960,000.00
m3 250,000.00 500,000.00
m3 850,000.00 1,700,000.00
m3 650,000.00 1,300,000.00
m2 35,000.00 350,000.00
m2 275,000.00 2,750,000.00
m2 3,000.00 300,000.00

m' 210,000.00 10,500,000.00


m' 300,000.00 15,000,000.00
m' 350,000.00 17,500,000.00

m' 125,000.00 1,250,000.00


m' 130,000.00 1,300,000.00
m' 250,000.00 2,500,000.00
m' 275,000.00 2,750,000.00
m' 55,000.00 550,000.00
m' 57,500.00 575,000.00
m' 85,000.00 850,000.00
m' 90,000.00 900,000.00

Lot 500,000.00 2,500,000.00


Lot 500,000.00 2,500,000.00
Lot 250,000.00 1,250,000.00
Hr 75,000.00 750,000.00
Lot 500,000.00 5,000,000.00

Pcs 450,000.00 4,500,000.00


Pcs 350,000.00 3,500,000.00
JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Pcs 1,600,000.00 16,000,000.00

Lot 1,250,000.00 12,500,000.00

Pcs 175,000.00 700,000.00


Pcs 195,000.00 390,000.00
Pcs 205,000.00 1,230,000.00
Pcs 250,000.00 500,000.00
Pcs 310,000.00 1,860,000.00
Pcs 350,000.00 700,000.00
Pcs 375,000.00 2,250,000.00
Pcs 650,000.00 1,300,000.00
Pcs 565,000.00 1,130,000.00
Pcs 650,000.00 1,300,000.00

Pcs 55,000.00 220,000.00


Pcs 57,500.00 115,000.00
Pcs 135,000.00 810,000.00
Pcs 185,000.00 1,110,000.00
Pcs 225,000.00 450,000.00
Pcs 300,000.00 600,000.00

Pcs 50,000.00 200,000.00


Pcs 55,000.00 110,000.00
Pcs 125,000.00 750,000.00
Pcs 165,000.00 990,000.00
Pcs 185,000.00 370,000.00
Pcs 280,000.00 560,000.00

Pcs 90,000.00 180,000.00


Pcs 100,000.00 100,000.00
Pcs 160,000.00 640,000.00
Pcs 175,000.00 350,000.00
Pcs 225,000.00 900,000.00
Pcs 275,000.00 550,000.00
Pcs 385,000.00 1,540,000.00
Pcs 550,000.00 1,100,000.00
JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Pcs 1,100,000.00 2,200,000.00
Pcs 1,350,000.00 2,700,000.00
Pcs 1,750,000.00 3,500,000.00
Pcs 3,800,000.00 7,600,000.00
Pcs 4,250,000.00 8,500,000.00
Pcs 5,800,000.00 17,400,000.00
Pcs 6,250,000.00 6,250,000.00
Pcs 7,500,000.00 15,000,000.00
Pcs 9,000,000.00 9,000,000.00
Pcs 11,500,000.00 23,000,000.00
Pcs 14,500,000.00 14,500,000.00

Pcs 4,000,000.00 4,000,000.00


Pcs 4,750,000.00 4,750,000.00
Pcs 7,000,000.00 7,000,000.00
Pcs 8,750,000.00 8,750,000.00
Pcs 11,500,000.00 11,500,000.00
Pcs 12,500,000.00 12,500,000.00
Pcs 19,000,000.00 19,000,000.00
Pcs 22,000,000.00 22,000,000.00

Pcs 3,750,000.00 3,750,000.00


Pcs 5,100,000.00 10,200,000.00
Pcs 5,750,000.00 5,750,000.00
Pcs 7,100,000.00 14,200,000.00
Pcs 8,500,000.00 8,500,000.00
Pcs 11,300,000.00 22,600,000.00
Pcs 12,500,000.00 12,500,000.00

Pcs 85,000.00 85,000.00


Pcs 115,000.00 115,000.00
Pcs 125,000.00 250,000.00
Pcs 160,000.00 160,000.00
Pcs 245,000.00 490,000.00
Pcs 325,000.00 325,000.00
Pcs 425,000.00 850,000.00
Pcs 525,000.00 525,000.00

Pcs 170,000.00 170,000.00


Pcs 225,000.00 225,000.00
Pcs 240,000.00 480,000.00
JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Pcs 345,000.00 345,000.00
Pcs 450,000.00 900,000.00
Pcs 725,000.00 725,000.00
Pcs 775,000.00 775,000.00

Lot 1,650,000.00 3,300,000.00


Lot 2,150,000.00 4,300,000.00
Lot 2,950,000.00 5,900,000.00

Pcs 50,000.00 100,000.00


Pcs 65,000.00 130,000.00
Pcs 62,500.00 250,000.00
Pcs 75,000.00 300,000.00

Pcs 0.00
Pcs 0.00
Pcs 0.00
Pcs 0.00
Pcs 0.00

Lot 2,250,000.00 2,250,000.00


Lot 2,500,000.00 2,500,000.00
Lot 3,000,000.00 3,000,000.00

Lbr 2,000,000.00 2,000,000.00

Pcs 10,500.00 525,000.00


Pcs 7,000.00 350,000.00
Pcs 6,500.00 325,000.00

Pcs 1,500,000.00 3,000,000.00

Lbr
Lbr
Lbr 1,750,000.00 1,750,000.00
Lbr 2,250,000.00 2,250,000.00
Lbr 2,750,000.00 2,750,000.00
Lbr
JUMLAH BIAYA TOTAL
SAT SATUAN KESELURUHAN
Lbr
Lbr 2,500,000.00 2,500,000.00
Jts
Jts
Jts 355,000.00 710,000.00
Jts 550,000.00 1,100,000.00
Jts 1,050,000.00 2,100,000.00
Jts 600,000.00 1,200,000.00
Pcs 15,000.00 75,000.00
Pcs 20,000.00 100,000.00
Pcs 27,500.00 137,500.00
Pcs 35,000.00 175,000.00
Pcs 17,500.00 87,500.00
Pcs 22,500.00 112,500.00
Pcs 25,000.00 125,000.00
Pcs 27,500.00 137,500.00
Pcs 145,000.00 290,000.00
Pcs 175,000.00 350,000.00
Pcs 300,000.00 600,000.00
Pcs 525,000.00 1,050,000.00

799,331,000.00

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK

TANTI DJUMIATI
DAFTAR KEBUTUHAN MATERIAL

Pekerjaan : Fabrikasi dan Rekondisi Peralatan Statis Secara Call Of Order di Central Processing Plant (CPP)
Area Gundih PT. Pertamina EP Asset 4 Field Cepu

JUMLAH
No. URAIAN MERK
VOL
MATERIAL UNTUK PAKET PEKERJAAN
VALVE DAN FITTING
1 FLANGE
- Flange Ǿ 2" ANSI # 150 Metalfar 5
- Flange Ǿ 2" ANSI # 300 Metalfar 2
- Flange Ǿ 3" ANSI # 150 Metalfar 10
- Flange Ǿ 3" ANSI # 300 Metalfar 4
- Flange Ǿ 4" ANSI # 150 Metalfar 10
- Flange Ǿ 4" ANSI # 300 Metalfar 6
- Flange Ǿ 6" ANSI # 150 Metalfar 10
- Flange Ǿ 6" ANSI # 300 Metalfar 4
- Flange Ǿ 8" ANSI # 150 Metalfar 2
- Flange Ǿ 8" ANSI # 300 Metalfar 1

2 ELBOW 90°
- Elbow Ǿ 2" 90° Sch 40 Metalfar 10
- Elbow Ǿ 2" 90° Sch 80 Metalfar 2
- Elbow Ǿ 3" 90° Sch 40 Metalfar 10
- Elbow Ǿ 4" 90° Sch 40 Metalfar 10
- Elbow Ǿ 4" 90° Sch 80 Metalfar 2
- Elbow Ǿ 6" 90° Sch 40 Metalfar 10

2 ELBOW 45°
- Elbow Ǿ 2" 45° Sch 40 Metalfar 10
- Elbow Ǿ 2" 45° Sch 80 Metalfar 2
- Elbow Ǿ 3" 45° Sch 40 Metalfar 10
- Elbow Ǿ 4" 45° Sch 40 Metalfar 10
- Elbow Ǿ 4" 45° Sch 80 Metalfar 2
- Elbow Ǿ 6" 45° Sch 40 Metalfar 10

4 TEE
- Tee Ǿ 2" Sch 40 Benkan 1
- Tee Ǿ 2" Sch 80 Benkan 2
- Tee Ǿ 3" Sch 40 Benkan 2
- Tee Ǿ 3" Sch 80 Benkan 2
- Tee Ǿ 4" Sch 40 Benkan 1
- Tee Ǿ 4" Sch 80 Benkan 1
- Tee Ǿ 6" Sch 40 Benkan 2
JUMLAH
No. URAIAN MERK
VOL
- Tee Ǿ 6" Sch 80 Benkan 1

5 GATE VALVE
- Gate Valve Ǿ 0,5" # 150 Kitz 1
- Gate Valve Ǿ 0,5" # 600 Kitz 1
- Gate Valve Ǿ 1" # 600 Kitz 1
- Gate Valve Ǿ 2" # 150 Kitz 2
- Gate Valve Ǿ 2" # 300 Kitz 1
- Gate Valve Ǿ 3" # 150 Kitz 3
- Gate Valve Ǿ 3" # 300 Kitz 2
- Gate Valve Ǿ 4" # 150 Kitz 3
- Gate Valve Ǿ 4" # 300 Kitz 1
- Gate Valve Ǿ 6" # 150 Kitz 2
- Gate Valve Ǿ 6" # 300 Kitz 1

6 BALL VALVE
- Ball Valve Ǿ 2" # 150 Kitz 2
- Ball Valve Ǿ 2" # 300 Kitz 1
- Ball Valve Ǿ 3" # 150 Kitz 3
- Ball Valve Ǿ 3" # 300 Kitz 1
- Ball Valve Ǿ 4" # 150 Kitz 3
- Ball Valve Ǿ 4" # 300 Kitz 2
- Ball Valve Ǿ 6" # 150 Kitz 1
- Ball Valve Ǿ 6" # 300 Kitz 1

7 CHECK VALVE
- Check Valve Ǿ 2" # 150 Kitz 2
- Check Valve Ǿ 3" # 150 Kitz 2
- Check Valve Ǿ 3" # 300 Kitz 1
- Check Valve Ǿ 4" # 150 Kitz 3
- Check Valve Ǿ 4" # 300 Kitz 1
- Check Valve Ǿ 6" # 150 Kitz 2
- Check Valve Ǿ 6" # 300 Kitz 2
8 REDUCER
- Reducer Ǿ 3" x 2" Sch 40 Benkan 1
- Reducer Ǿ 3" x 2" Sch 80 Benkan 2
- Reducer Ǿ 4" x 3" Sch 40 Benkan 2
- Reducer Ǿ 4" x 3" Sch 80 Benkan 1
- Reducer Ǿ 6" x 4" Sch 40 Benkan 1
- Reducer Ǿ 6" x 4" Sch 80 Benkan 1
- Reducer Ǿ 8" x 6" Sch 40 Benkan 1
- Reducer Ǿ 8" x 6" Sch 80 Benkan 1

9 TEE REDUCER
- Tee Reducer Ǿ 3" x 2" Sch 40 Benkan 1
JUMLAH
No. URAIAN MERK
VOL
- Tee Reducer Ǿ 3" x 2" Sch 80 Benkan 2
- Tee Reducer Ǿ 4" x 3" Sch 40 Benkan 2
- Tee Reducer Ǿ 4" x 3" Sch 80 Benkan 1
- Tee Reducer Ǿ 6" x 4" Sch 40 Benkan 1
- Tee Reducer Ǿ 6" x 4" Sch 80 Benkan 1
- Tee Reducer Ǿ 8" x 6" Sch 40 Benkan 1

10 FLEXIBLE JOINT
- Flexible Joint 3" 1
- Flexible Joint 4" 1
- Flexible Joint 6" 1

11 SPIRAL WOUND GASKET


- Spiral Wound Gasket 3" # 150 2
- Spiral Wound Gasket 4" # 150 2
- Spiral Wound Gasket 3" # 300 4
- Spiral Wound Gasket 4" # 300 4

12 BAHAN WRAPPING
- Wrapping tap 2" (rool of 400') Polycan 1
- Wrapping tap 4" (rool of 400') Polycan 1
- Wrapping tap 6" (rool of 400') Polycan 1

AKSESORIES
1 Packing klingrit
- Packing klingrit berkawat ukuran 1500 x 2000 x 3 mm 2
2 Bolt Nut
- Pemasangan bolt & nut 3/4" x 4" include material 300
- Pemasangan bolt & nut 5/8" x 3" include material 200
- Pemasangan bolt & nut 1/2" x 2 1/2" include material 200

3 Pressure gate
- Pemasangan gauge 0 ~ 25 kg/cm
2
5
4 Material Plat dan Galvanis
- Plat sheet uk 1,2 m x 2,4 m x 6 mm 1
- Plat sheet uk 1,2 m x 2,4 m x 8 mm 1
- Plat sheet uk 1,2 m x 2,4 m x 10 mm 1
- Plat berlubang uk 1,2 m x 2,4 m x 4 mm 1
- Pipa galvanis dia 1.5" x 6 m 2
- Pipa galvanis dia 2" x 6 m 2
- Besi siku 10 cm x 10 cm 10 mm x 6 m 2
- Besi siku 5 cm x 5 cm 10 mm x 6 m 2
- Elbow galvanis dia 1/2" Metalfar 10
- Elbow galvanis dia 3/4" Metalfar 10
- Elbow galvanis dia 1" Metalfar 10
JUMLAH
No. URAIAN MERK
VOL
- Elbow galvanis dia 2" Metalfar 10
- Shock / union coupling galvanis dia 1/2" 10
- Shock / union coupling galvanis dia 3/4" 10
- Shock / union coupling galvanis dia 1" 10
- Shock / union coupling galvanis dia 2" 10
- Ball valve bronze dia 1/2" Kitz 2
- Ball valve bronze dia 3/4" Kitz 2
- Ball valve bronze dia 1" Kitz 2
- Ball valve bronze dia 2" Kitz 2

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK

TANTI DJUMIATI
Direktur
ocessing Plant (CPP)

JUMLAH
SAT

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
JUMLAH
SAT
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
JUMLAH
SAT
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Lot
Lot
Lot

Pcs
Pcs
Pcs
Pcs

Lot
Lot
Lot

Lbr

Pcs
Pcs
Pcs

Pcs

Lbr
Lbr
Lbr
Lbr
Jts
Jts
Jts
Jts
Pcs
Pcs
Pcs
JUMLAH
SAT
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
P T . P E R T A M I N A EP
ASSET 4 FIELD CEPU
REKAPITULASI

Pekerjaan : Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call Of Order
selama Satu Tahun

STK No. : 016 / RAM / 2016

Lelang : EPNA-S16LL0021A-P1F

No. POKOK PEKERJAAN

I Pekerjaan Persiapan
II Pemasangan dan Perbaikan Jaringan Tegangan Rendah
III Pembuatan dan Pemasangan Penerangan Indoor dan Outdoor
IV Pekerjaan Pemasangan dan Perbaikan Grounding dan Penangkal Petir
V Perbaikan dan Perawatan Electromotor dan Generator
VI Pemeliharaan Instrumentasi dan Boiler

Total Biaya

Dibulatkan

Terbilang : Enam Ratus Lima Puluh Tujuh Juta Enam Ratus Dua Puluh Sembilan Ribu Rupiah.
Harga sudah termasuk keuntungan dan resiko diluar PPN 10%

Cirebon, 27
PT. DEWA

TANTI DJ
Direktur
1
2
3
4
5
6
7
8
9
10
Terbilang Enam ratus lima puluh tujuh juta enam ratus dua puluh sembilan ribu rupiah.

ENAM RATUS LIMA PULUH TUJUH JUTA ENAM RATUS DUA PULUH SEMBILAN RIBU RUPIAH.
A EP
U

duksi Field Cepu Secara Call Of Order Pekerjaan Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Fi

JUMLAH
( Rp )
Rp 3,000,000.00 0.46
Rp 238,419,685.00 36.25
Rp 117,297,050.00 17.84
Rp 120,169,636.25 18.27
Rp 82,863,125.00 12.60
Rp 95,880,000.00 14.58

Rp 657,629,496.25

Rp 657,629,000.00

s Dua Puluh Sembilan Ribu Rupiah.

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK

TANTI DJUMIATI
Direktur
657,629,000.00
6 enam 9.00
5 lima 8.00
7 tujuh 7.00
6 enam 6.00
2 dua 5.00
9 sembilan 4.00
0 3.00
0 2.00
0 1.00
0 -
a puluh sembilan ribu rupiah.

A PULUH SEMBILAN RIBU RUPIAH.


rument untuk Fasilitas Produksi Field Cepu Secara Call Of Order selama Satu Tahun
ratus enam ratus enam ratus enam ratus enam ratus
puluh lima puluh lima puluh lima puluh lima puluh
juta tujuh juta tujuh juta tujuh juta tujuh juta
ratus enam ratus enam ratus enam ratus enam ratus
puluh dua puluh dua puluh dua puluh dua puluh
ribu sembilan ribu sembilan ribu sembilan ribu sembilan ribu
ratus - ratus 0 ratus 0 0
puluh - puluh 0 puluh 0 0
puluh - 0 0 0
rupiah
enam ratus 9 Enam ratus 0
lima puluh 8 Lima puluh 1 satu
tujuh juta 7 Tujuh juta 2 dua
enam ratus 6 Enam ratus 3 tiga
dua puluh 4 empat
sembilan ribu 5 lima
0 6 enam
0 7 tujuh
0 8 delapan
9 sembilan
DAFTAR VOLUME PEKERJ
Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Sec

NO ANALISA URAIAN PEKERJAAN

I Pekerjaan Persiapan
I.1 Taksir Persiapan Adm, Perijinan dan lain-lain
I.2 Taksir Jasa pengaman lokasi, peralatan & Asset
SUB TOTAL 1
II Pemasangan dan Perbaikan Jaringan Tegangan Rendah
II.1 KS03002001 Galian tanah berbatu kedalaman s/d 1 m / m3
II.2 KS03001001 Galian tanah biasa kedalaman s/d 1 m / m3
II.3 KL02001004 Menanam kabel tanah 4 x 2,5 - 4 x 10 sqmm / ttk
II.4 KL02001009 Menanam kabel tanah 4 x 16 - 4 x 50 sqmm / ttk
II.5 KL02005003 Pemasangan terminal kabel uk. 4 x 2,5 - 4 x 10 sqmm / ttk
II.6 KL02005008 Pemasangan terminal kabel uk. 4 x 16 - 4 x50 sqmm / ttk
II.7 KI01020003 Memasang sub distribution panel listrik / unit
II.8 KL02003008 Menyambung kabel ukuran 4 x 16 - 4 x 50 sqmm/ ttk
II.9 Paket Pembuatan patok kabel ukuran 0,15 x 0,15 x 0,6 / patok
II.10 JTR PLN Memasang, menarik, menyetel konstruksi pada tarikan / tiang
II.11 1541 Pekerjaan las potong / m
II.12 1540 Pekerjaan las sambung / m
II.13 Material Cable tray uk. 100 x 50 x 2400 x 1,2 mm galvanis
II.14 Material Tutup cable tray 100 x 2400 x 1,2 mm galvanis
II.15 Material Cable tray uk. 300 x 2400 x 1,2 mm galvanis
II.16 Material Tutup cable tray uk. 300 x 2400 x 1,2 mm galvanis
II.17 Material Pipa galvanis medium Dia. 1"
II.18 Material Pipa galvanis medium Dia. 2"
II.19 Material Pipa galvanis medium Dia. 3"
II.20 Material Pipa metal conduit, EMT
II.21 Material Flexible metal conduit
II.22 Material Shock metal
II.23 Material Pipa conduit 20 mm @ 3 meter "Clipsal" or eq
II.24 Material Pipa conduit 25 mm @ 3 meter "clipsal" or eq
II.25 Material Flexible conduit 20 mm "clipsal" or eq
II.26 Material Flexible conduit 25 mm "clipsal" or eq
II.27 Material Cable duct 25 x 16 mm @ 3 meter
II.28 Material Cable duct 40 x 25 mm @ 3 meter
II.29 Material Cable duct 100 x 50 mm @ 3 meter
II.30 Material Kanal UNP 50 x 38 x 5 mm @ 6 meter
II.31 Material Besi siku uk. 40 x 40 x 3 mm @ 6 meter
II.32 Material Besi plat 2 mm
II.33 Material Box panel hubung bagi
NO ANALISA URAIAN PEKERJAAN

II.34 Material Cabel control DYCY-JZ 2 x1 mm2


II.35 Material Kabel NYFGbY 4 x 10 mm2
II.36 Material Kabel NYFGbY 4 x 35 mm2
II.37 Material Kabel NYFGbY 4 x 50 mm2
II.38 Material Kabel NFA2X-T 4 x 10 mm2
II.39 Material Kabel NFA2X-T 2 x 10 mm2
II.40 Material Kabel NYM 3 x 1,5 mm " eterna" or eq
II.41 Material Kabel NYM 3 x 2,5 mm " eterna " or eq
II.42 Material Kabel NYM 4 x 4 mm " eterna " or eq
II.43 Material Kabel NYM 4 x 6 mm " eterna " or eq
II.44 Material Kabel NYA 1 x 1,5 mm " eterna " or eq
II.45 Material Kabel NYA 1 x 2,5 mm " eterna " or eq
II.46 Material Kabel NYYHY 3 x 2,5 mm " eterna " or eq
II.47 Material Pipa PVC AW 1 1/2"
II.48 Material Pipa PVC AW 2"
II.49 Material Pipa PVC AW 2 1/2"
II.50 Material Pipa PVC AW 3"
II.51 Material Cooper cable lugs 10 mm2
II.52 Material Cooper cable lugs 16 mm2
II.53 Material Cooper cable lugs 25 mm2
II.54 Material Cooper cable lugs 35 mm2
II.55 Material Cooper cable lugs 50 mm2
II.56 Material Cooper cable lugs 70 mm2
II.57 Material Cooper cable lugs 95 mm2
II.58 Material Cooper cable lugs 120 mm2
II.59 Material Cooper cable lugs 150 mm2
II.60 Material Cooper cable lugs 185 mm2
II.61 Material Cooper cable lugs 240 mm2
II.62 Material Cooper cable lugs 300 mm2
SUB TOTAL 2
III Pembuatan dan Pemasangan Penerangan Indoor dan Outdoor
III.1 KL01001001 Pemasangan saklar pada tembok termasuk bobok tembok / ttk
III.2 KL01001002 Pemasangan stop kontak termasuk bobok tembok / ttk
III.3 KL01001003 Pemasangan kotak pembagi 2 s/d 6 group termasuk penyambungan / lot
III.4 KL01001004 Pemasangan kotak pembagi > 6 group termasuk penyambungan / lot
III.5 KL01003001 Pemasangan lampu pada plafon / ttk
III.6 KL01003005 Pemasangan penerangan yard pada tiang / ttk
III.7 KI05003003 Pemasangan dan instalsi AC Split 1 PK / unit
III.8 KS03002001 Galian tanah berbatu kedalaman s/d 1 m / m3
III.9 KS03001001 Galian tanah biasa kedalaman / m3
III.10 KS05002004 Pekerjaan pembesian 12 mm KS / kg
III.11 KS05003011 Membuat beton 1pc : 2ps : 3split / m3
III.12 KS05001009 Memasang dan membongkar bekisting / m2
NO ANALISA URAIAN PEKERJAAN

III.13 KL02009004 Pemasangan dan mendirikan tiang lampu / ttk


III.14 KL02001009 Menanam kabel tanah 4 x 16 - 4 x 50 sqmm / ttk
III.15 KL02005008 Pemasangan terminal kabel uk. 4 x 16 - 4 x 50 sqmm
III.16 Material Tiang galvanized 9 meter, poligonal / set
III.17 Material Tiang galvanized 7 meter, poligonal / set
III.18 Material LED flood light 100 W, 220 Vac " talled " or eq
III.19 Material LED flood light 50 W, 220 Vac " talled " or eq
III.20 Material LED street light 60 W, 220 Vac " talled " or eq
III.21 Material LED street light 60 W, 24 Vdc " talled " or eq
III.22 Material LED Spot light 5 W , 220 Vac
III.23 Material LED Spot light 10 W, 220 Vac
III.24 Material LED Spot light 20 W, 220 Vac
III.25 Material Panel solar cell 50 Wp
III.26 Material Panel solar cell 100 Wp
III.27 Material Batery 50 AH
III.28 Material Batery 100 AH
III.29 Material Batery 120 AH
III.30 Material Controller 12/24 Vdc
III.31 Material Box batery double
III.32 Material Pipa galvanis medium Dia. 1"
III.33 Material Pipa galvanis medium Dia. 2"
III.34 Material Pipa galvanis medium Dia. 3"
III.35 Material Besi siku 40 x 40 x 3 mm @ 6 m
SUB TOTAL 3
IV Pekerjaan Pemasangan dan Perbaikan Grounding dan Penangkal Petir
IV.1 KS03001001 Galian tanah biasa kedalaman 1 m / m3
IV.2 KM21007001 Pengeboran 2" dengan kedalaman s/d 10 m /m
IV.3 KL02010003 Pemasangan bare cooper cable 50 mm2 / m
IV.4 KL02010004 Pemasangan copper ground rod / ttk
IV.5 KS05003011 Membuat beton 1pc : 2ps : 3split / m3
IV.6 KS05001009 Memasang dan membongkar bekisting / m2
IV.7 KS05002004 Pekerjaan pembesian 12 mm KS / kg
IV.8 KS11004004 Pengecatan dengan cat tembok / m2
IV.9 KS11004014 Pengecatan dengan cat aluminium 2 x cat / m2
IV.10 KM05001007 Penyambungan pipa galvanis 6" - 4" (set pipa,perloop/reducer) /lot
IV.11 KM05001005 Penyambungan pipa galvanis 4" - 3" (set pipa,perloop/reducer) /lot
IV.12 KM05001003 Penyambungan pipa galvanis 3" - 2" (set pipa,perloop/reducer) /lot
IV.13 KM05001001 Penyambungan pipa galvanis 2" - 1" (set pipa,perloop/reducer) /lot
IV.14 KL02009002 Mendirikan tiang penangkap petir 20 m c/w memasang accessories/lot
IV.15 1541 Pekerjan las potong / m1
IV.16 1540 Pekerjaan las sambung / m1
IV.17 KS12006003 Memancang tiang kedalaman / m1
IV.18 Material Pipa galvanis medium A dia. 1"
NO ANALISA URAIAN PEKERJAAN

IV.19 Material Pipa galvanis medium A dia. 2"


IV.20 Material Pipa galvanis medium A dia. 3"
IV.21 Material Pipa galvanis medium A dia. 4"
IV.22 Material Pipa galvanis medium A dia. 6"
IV.23 Material Panel box stainless
IV.24 Material Surge counter
IV.25 Material Air terminal convensional
IV.26 Material Fiberglass reforce plastik 2"
IV.27 Material Kabel NYA 70 mm2
IV.28 Material Kabel N2XSY 1 x 70 mm2
Sub Total 4
V Perbaikan dan Perawatan Electromotor dan Generator
V.1 KL03001001 Membongkar dan membersihkan /HP
V.2 KL03001002 Mengambil data dan membuka belitan /HP
V.3 KL03001003 Menggulung kembali belitan /HP
V.4 KL03001004 Mengeringkan/HP
V.5 KL03001005 Memasang/HP
V.6 KL03001006 Test running/HP
V.7 KS11001002 Mengerok karat cat lama permukaan baja manual/m2
V.8 KS11004006 Pengecatan permukaan baja dengan meni besi/m2
V.9 KS11004007 Pengecatan permukaan baja dengan Cat besi/m2
V.10 Paket Perbaikan House Bearing/rebushing DE/NDE
V.11 Paket Penggantian shaft rotor
V.12 Paket Dynamic balancing
V.13 Paket Penggantian Fan
V.14 Material Emaile Draat EIW Class F/Hfe 200° C
V.15 Material Varnise made USA A. C - 43
V.16 Material Isolasi Lembaran Nomex NHN
V.17 Material Automatic valtage regulator
V.18 Material Dioda power
V.19 Material Varistor
V.20 Material Acessories (Bolt & nut, ring per)
V.21 Material Ball Bearing 6210 2Z/C3 'SKF, FAG'
V.22 Material Ball Bearing 6211 2Z/C3 'SKF, FAG'
V.23 Material Ball Bearing 6212 2Z/C3 'SKF, FAG'
V.24 Material Ball Bearing 6213 2Z/C3 'SKF, FAG'
V.25 Material Ball Bearing 6214 2Z/C3 'SKF, FAG'
V.26 Material Ball Bearing 6215 2Z/C3 'SKF, FAG'
V.27 Material Ball Bearing 6217 2Z/C3 'SKF, FAG'
V.28 Material Ball Bearing 6308 2Z/C3 'SKF, FAG'
V.29 Material Ball Bearing 6309 2Z/C3 'SKF, FAG'
V.30 Material Ball Bearing 6310 2Z/C3 'SKF, FAG'
V.31 Material Ball Bearing 6311 2Z/C3 'SKF, FAG'
NO ANALISA URAIAN PEKERJAAN

V.32 Material Ball Bearing 6312 2Z/C3 'SKF, FAG'


V.33 Material Ball Bearing 6313 2Z/C3 'SKF, FAG'
V.34 Material Ball Bearing 6314 2Z/C3 'SKF, FAG'
V.35 Material Ball Bearing 6316 2Z/C3 'SKF, FAG'
V.36 Material Ball Bearing 6317 2Z/C3 'SKF, FAG'
V.37 Material Ball Bearing 7310 'SKF, FAG'
V.38 Material Pulley electromotor ID. 45 - 75 mm OD. 120 - 180 mm
V.39 Material Cat dasar besi baik
V.40 Material Cat besi baik segala warna
V.41 Material Thinner A baik
V.42 Material V-belt C.162 "BANDO" or eq
V.43 Material V-belt C.180 "BANDO" or eq
V.44 Material V-belt C.210 "BANDO" or eq
V.45 Material V-belt C.225 "BANDO" or eq
V.46 Material V-belt C.240 "BANDO" or eq
V.47 Material V-belt C.250 "BANDO" or eq
SUB TOTAL 5
VI Pemeliharaan Instrumentasi dan Boiler
VI.1 Material SS316, male connector 1/4" x 1/8", NPT Swagelog
VI.2 Material SS316, male connector 1/4" x 1/4", NPT Swagelog
VI.3 Material SS316, male connector 1/2" x 1/4", NPT Swagelog
VI.4 Material SS316, male connector 1/4" x 1/2", NPT Swagelog
VI.5 Material SS316, male connector 1/2" x 1/2", NPT Swagelog
VI.6 Material SS316, elbow connector 1/4" x 1/2", NPT swagelog
VI.7 Material SS316, elbow connector 1/4" x 1/4", NPT swagelog
VI.8 Material SS316, union connector 1/4" x 1/4" OD swagelog
VI.9 Material SS316, union connector 3/8" x 3/8" OD swagelog
VI.10 Material SS316, Nut untuk 1/4" swagelog tube fitting
VI.11 Material SS316, nut untuk 3/8" swagelog tube fitting
VI.12 Material SS316, nut untuk 1/2" swagelog tube fitting
VI.13 Material SS316, female set untuk 1/4" tube fitting swagelog
VI.14 Material SS316, female set untuk 3/8" tube fitting swagelog
VI.15 Material SS316, female set untuk 1/2" tube fitting swagelog
VI.16 Material Tube stainless size 1/4" @ 6 meter
VI.17 Material Tube stainless size 3/8" @ 6 meter
VI.18 Material Tube stainless size 1/2" @ 6 meter
VI.19 Material Ball valve 3/4", SS
VI.20 Material Ball valve 1/2", SS
VI.21 Material Gate valve 1" Bronze Kitz
VI.22 Material Gate valve 1/2" Bronze Kitz
VI.23 Material Gate valve 3/4" Bronze Kitz
VI.24 Material Needle valve 1/2" NPT - 3000 psig swagelog
VI.25 Material Needle valve 1/4" NPT - 3000 psig swagelog
NO ANALISA URAIAN PEKERJAAN

VI.26 Material Pen recorder warna merah merk grapic control


VI.27 Material Pen recorder warna biru merk grapic control
VI.28 Material Pen recorder warna hijau merk grapic control
VI.29 Material Chart paper model L-10-100 merk grapic control
VI.30 Material Chart paper model MP-1000 merk grapic control
VI.31 Material Chart paper model MP-1500 merk grapic control
VI.32 Material Pressure gauge range 0 - 100 psig bottom connection 1/2" NPT Ascroft
VI.33 Material Pressure gauge range 0 - 200 psig bottom connection 1/2" NPT Ascroft
VI.34 Material Pressure gauge range 0 - 500 psig bottom connection 1/2" NPT Ascroft
VI.35 Material Pressure gauge range 0 - 1000 psig bottom connection 1/2" NPT Ascroft
VI.36 Material Orifice plate seal
VI.37 Material Pressure transmiter 16 barg, 24 Vdc, 4 - 20 mA, 1/2" NPT, S20 WIKA
VI.38 Material Pressure transmiter 6 barg, 24 Vdc, 4 - 20 mA, 1/2" NPT, S20 WIKA
VI.39 Material Pressure swicth 25 barg, 24 Vdc, 4 - 20 Am, G 1/2" DSB 150 F001, Sauter
VI.40 Material Level transmiter 32 barg, 24 Vdc, 4-20 mA, screewed 3/4" DIN ISO 228-1
VI.41 Material Level probe EL041 32 barg, SS G 1/2 IGEMA
VI.42 Material Low Level Limiter LMC1, 230 V, plug conn, screew terminal. IGEMA
VI.43 Material Level swicth 1 barg, SUS 304SS,230 v, float JF-302T, IGEMA
VI.44 Material Level swicth 32 barg, 230v, 10Vss, 4 potensial relay contact, 1500 mm
VI.45 Material Temp. Sensor RTD 0-400°C, PT 100 Ω @ 0°C, SUS 304, G 1/2", ILF
VI.46 Material Conductivy probe, EL22, SS, 32 barg, 550 mm, g 1/2" IGEMA
VI.47 Material TDS limiter FLB1, 230 V,ac 4-20 mA, IGEMA
VI.48 Material Selenoid valve, 220 v, ANX, Normaly closed, ASC
VI.49 Material Control valve 1 1/4" flsnge, Kv 9,4 m3/h, 230 v, 4-20 mA
VI.50 Material Jasa kalibrasi alat ukur tekanan, level dan suhu
SUB TOTAL 6
Total Upah + Bahan
Total Keseluruhan
VOLUME PEKERJAAN
tas Produksi Field Cepu Secara Call Of Order selama Satu Tahun

HARGA SATUAN TOTAL HARGA


VOL SAT.
UPAH BAHAN UPAH BAHAN

5.00 Lot 500,000.00 2,500,000.00


5.00 Lot 100,000.00 500,000.00
3,000,000.00

54.00 m3 101,250.00 5,467,500.00


320.00 m3 22,475.00 7,192,000.00
500.00 m 1,980.00 16,625.00 990,000.00 8,312,500.00
500.00 m 4,158.00 16,625.00 2,079,000.00 8,312,500.00
10.00 m 23,750.00 80,000.00 237,500.00 800,000.00
10.00 ttk 30,750.00 130,000.00 307,500.00 1,300,000.00
10.00 ttk 247,500.00 768,000.00 2,475,000.00 7,680,000.00
4.00 unit 164,000.00 350,000.00 656,000.00 1,400,000.00
100.00 patok 149,305.00 14,930,500.00
20.00 tiang 25,622.50 512,450.00
30.00 m 30,644.50 23,312.50 919,335.00 699,375.00
30.00 m 28,620.00 32,997.50 858,600.00 989,925.00
20.00 jts 125,000.00 2,500,000.00
20.00 jts 75,000.00 1,500,000.00
5.00 jts 250,000.00 1,250,000.00
5.00 jts 100,000.00 500,000.00
5.00 jts 350,000.00 1,750,000.00
5.00 jts 525,000.00 2,625,000.00
5.00 jts 825,000.00 4,125,000.00
30.00 m 175,000.00 5,250,000.00
30.00 m 225,000.00 6,750,000.00
100.00 bj 25,000.00 2,500,000.00
100.00 jts 100,000.00 10,000,000.00
100.00 jts 125,000.00 12,500,000.00
100.00 m 95,000.00 9,500,000.00
100.00 m 125,000.00 12,500,000.00
50.00 jts 100,000.00 5,000,000.00
50.00 jts 125,000.00 6,250,000.00
20.00 jts 165,000.00 3,300,000.00
5.00 jts 525,000.00 2,625,000.00
10.00 jts 250,000.00 2,500,000.00
80.00 kg 17,500.00 1,400,000.00
5.00 box 3,250,000.00 16,250,000.00
HARGA SATUAN TOTAL HARGA
VOL SAT.
UPAH BAHAN UPAH BAHAN
50.00 m 37,500.00 1,875,000.00
50.00 m 17,500.00 875,000.00
50.00 m 35,000.00 1,750,000.00
50.00 m 85,000.00 4,250,000.00
100.00 m 50,000.00 5,000,000.00
100.00 m 35,000.00 3,500,000.00
100.00 m 15,000.00 1,500,000.00
100.00 m 17,500.00 1,750,000.00
100.00 m 20,000.00 2,000,000.00
100.00 m 22,500.00 2,250,000.00
100.00 m 7,500.00 750,000.00
100.00 m 10,000.00 1,000,000.00
100.00 m 15,000.00 1,500,000.00
10.00 btg 135,000.00 1,350,000.00
10.00 btg 275,000.00 2,750,000.00
10.00 btg 350,000.00 3,500,000.00
10.00 btg 425,000.00 4,250,000.00
100.00 pcs 5,000.00 500,000.00
100.00 pcs 7,500.00 750,000.00
100.00 pcs 10,000.00 1,000,000.00
100.00 pcs 12,500.00 1,250,000.00
100.00 pcs 15,000.00 1,500,000.00
100.00 pcs 20,000.00 2,000,000.00
100.00 pcs 25,000.00 2,500,000.00
50.00 pcs 27,500.00 1,375,000.00
50.00 pcs 35,000.00 1,750,000.00
50.00 pcs 45,000.00 2,250,000.00
50.00 pcs 65,000.00 3,250,000.00
50.00 pcs 75,000.00 3,750,000.00
36,625,385.00 201,794,300.00

10.00 ttk 20,500.00 247,500.00 205,000.00 2,475,000.00


10.00 ttk 20,500.00 255,000.00 205,000.00 2,550,000.00
5.00 lot 135,000.00 825,000.00 675,000.00 4,125,000.00
5.00 lot 167,500.00 1,525,000.00 837,500.00 7,625,000.00
10.00 ttk 15,450.00 270,000.00 154,500.00 2,700,000.00
10.00 ttk 270,000.00 930,000.00 2,700,000.00 9,300,000.00
1.00 ttk 142,500.00 4,270,000.00 142,500.00 4,270,000.00
64.00 m3 101,250.00 6,480,000.00
320.00 m3 22,475.00 7,192,000.00
20.00 kg 8,415.00 14,100.00 168,300.00 282,000.00
5.00 m3 243,875.00 755,850.00 1,219,375.00 3,779,250.00
5.00 m2 60,825.00 40,000.00 304,125.00 200,000.00
HARGA SATUAN TOTAL HARGA
VOL SAT.
UPAH BAHAN UPAH BAHAN
10.00 ttk 270,000.00 930,000.00 2,700,000.00 9,300,000.00
10.00 m 30,750.00 130,000.00 307,500.00 1,300,000.00
10.00 ttk 164,000.00 350,000.00 1,640,000.00 3,500,000.00
2.00 set 3,750,000.00 7,500,000.00
2.00 set 3,250,000.00 6,500,000.00
2.00 unit 425,000.00 850,000.00
2.00 unit 375,000.00 750,000.00
2.00 unit 400,000.00 800,000.00
2.00 unit 625,000.00 1,250,000.00
5.00 unit 275,000.00 1,375,000.00
5.00 unit 325,000.00 1,625,000.00
5.00 unit 425,000.00 2,125,000.00
1.00 unit 1,000,000.00 1,000,000.00
1.00 unit 135,000.00 135,000.00
1.00 unit 850,000.00 850,000.00
1.00 unit 1,250,000.00 1,250,000.00
1.00 unit 1,450,000.00 1,450,000.00
5.00 unit 375,000.00 1,875,000.00
5.00 unit 375,000.00 1,875,000.00
5.00 jts 350,000.00 1,750,000.00
5.00 jts 525,000.00 2,625,000.00
5.00 jts 825,000.00 4,125,000.00
5.00 jts 250,000.00 1,250,000.00
24,930,800.00 92,366,250.00
nangkal Petir
168.75 m3 22,475.00 3,792,656.25
60.00 m 61,060.00 3,663,600.00
60.00 m 70,500.00 125,000.00 4,230,000.00 7,500,000.00
10.00 ttk 134,250.00 1,400,000.00 1,342,500.00 14,000,000.00
5.00 m3 243,875.00 755,850.00 1,219,375.00 3,779,250.00
5.00 m2 60,825.00 40,000.00 304,125.00 200,000.00
100.00 kg 8,415.00 14,100.00 841,500.00 1,410,000.00
100.00 m2 6,622.00 19,900.00 662,200.00 1,990,000.00
100.00 m2 10,950.00 8,500.00 1,095,000.00 850,000.00
10.00 lot 37,477.50 57,297.25 374,775.00 572,972.50
10.00 lot 28,125.00 57,297.25 281,250.00 572,972.50
10.00 lot 24,375.00 61,297.25 243,750.00 612,972.50
10.00 lot 21,877.50 61,297.25 218,775.00 612,972.50
10.00 lot 420,000.00 4,200,000.00
20.00 m 30,644.50 23,312.50 612,890.00 466,250.00
20.00 m 28,620.00 32,997.50 572,400.00 659,950.00
50.00 m 123,750.00 6,187,500.00
5.00 jts 350,000.00 1,750,000.00
HARGA SATUAN TOTAL HARGA
VOL SAT.
UPAH BAHAN UPAH BAHAN
5.00 jts 525,000.00 2,625,000.00
5.00 jts 825,000.00 4,125,000.00
5.00 jts 1,350,000.00 6,750,000.00
5.00 jts 1,750,000.00 8,750,000.00
5.00 unit 525,000.00 2,625,000.00
5.00 unit 5,250,000.00 26,250,000.00
5.00 unit 135,000.00 675,000.00
5.00 m 150,000.00 750,000.00
20.00 m 65,000.00 1,300,000.00
20.00 m 75,000.00 1,500,000.00
29,842,296.25 90,327,340.00

100.00 HP 26,000.00 2,600,000.00


100.00 HP 34,500.00 3,450,000.00
100.00 HP 95,000.00 9,500,000.00
100.00 HP 32,500.00 3,250,000.00
100.00 HP 27,500.00 2,750,000.00
100.00 HP 21,000.00 2,100,000.00
10.00 m2 10,312.50 103,125.00
10.00 m2 18,650.00 5,150.00 186,500.00 51,500.00
10.00 m2 18,650.00 5,150.00 186,500.00 51,500.00
5.00 lot 1,750,000.00 8,750,000.00
2.00 lot 2,500,000.00 5,000,000.00
100.00 hp 27,500.00 2,750,000.00
2.00 lot 450,000.00 900,000.00
20.00 kg 175,000.00 3,500,000.00
20.00 ltr 185,000.00 3,700,000.00
10.00 kg 625,000.00 6,250,000.00
2.00 pcs 450,000.00 900,000.00
6.00 pcs 275,000.00 1,650,000.00
2.00 pcs 650,000.00 1,300,000.00
5.00 lot 250,000.00 1,250,000.00
2.00 pcs 120,000.00 240,000.00
2.00 pcs 145,000.00 290,000.00
2.00 pcs 275,000.00 550,000.00
2.00 pcs 290,000.00 580,000.00
2.00 pcs 315,000.00 630,000.00
2.00 pcs 425,000.00 850,000.00
2.00 pcs 475,000.00 950,000.00
2.00 pcs 135,000.00 270,000.00
2.00 pcs 175,000.00 350,000.00
2.00 pcs 225,000.00 450,000.00
2.00 pcs 285,000.00 570,000.00
HARGA SATUAN TOTAL HARGA
VOL SAT.
UPAH BAHAN UPAH BAHAN
2.00 pcs 325,000.00 650,000.00
2.00 pcs 450,000.00 900,000.00
2.00 pcs 492,000.00 984,000.00
2.00 pcs 885,000.00 1,770,000.00
2.00 pcs 925,000.00 1,850,000.00
2.00 pcs 625,000.00 1,250,000.00
2.00 pcs 850,000.00 1,700,000.00
30.00 kg 45,000.00 1,350,000.00
30.00 kg 55,000.00 1,650,000.00
30.00 ltr 25,000.00 750,000.00
2.00 pcs 250,000.00 500,000.00
2.00 pcs 375,000.00 750,000.00
2.00 pcs 425,000.00 850,000.00
2.00 pcs 475,000.00 950,000.00
2.00 pcs 525,000.00 1,050,000.00
2.00 pcs
41,526,125.00 41,337,000.00

2.00 pcs 325,000.00 650,000.00


2.00 pcs 425,000.00 850,000.00
2.00 pcs 475,000.00 950,000.00
2.00 pcs 525,000.00 1,050,000.00
2.00 pcs 625,000.00 1,250,000.00
2.00 pcs 375,000.00 750,000.00
2.00 pcs 400,000.00 800,000.00
2.00 pcs 475,000.00 950,000.00
2.00 pcs 525,000.00 1,050,000.00
2.00 pcs 250,000.00 500,000.00
2.00 pcs 325,000.00 650,000.00
2.00 pcs 375,000.00 750,000.00
2.00 pcs 425,000.00 850,000.00
2.00 pcs 375,000.00 750,000.00
2.00 pcs 425,000.00 850,000.00
2.00 jts 1,250,000.00 2,500,000.00
2.00 jts 1,750,000.00 3,500,000.00
2.00 jts 2,150,000.00 4,300,000.00
2.00 pcs 650,000.00 1,300,000.00
2.00 pcs 850,000.00 1,700,000.00
2.00 pcs 425,000.00 850,000.00
2.00 pcs 380,000.00 760,000.00
2.00 pcs 325,000.00 650,000.00
2.00 pcs 1,750,000.00 3,500,000.00
2.00 pcs 1,450,000.00 2,900,000.00
HARGA SATUAN TOTAL HARGA
VOL SAT.
UPAH BAHAN UPAH BAHAN
2.00 pcs 300,000.00 600,000.00
2.00 pcs 300,000.00 600,000.00
2.00 pcs 300,000.00 600,000.00
2.00 pcs 250,000.00 500,000.00
2.00 pcs 250,000.00 500,000.00
2.00 pcs 250,000.00 500,000.00
2.00 pcs 1,250,000.00 2,500,000.00
2.00 pcs 1,750,000.00 3,500,000.00
2.00 pcs 2,000,000.00 4,000,000.00
2.00 pcs 2,500,000.00 5,000,000.00
2.00 pcs 275,000.00 550,000.00
1.00 unit 2,750,000.00 2,750,000.00
1.00 unit 2,755,000.00 2,755,000.00
1.00 unit 2,250,000.00 2,250,000.00
1.00 unit 2,500,000.00 2,500,000.00
1.00 unit 2,750,000.00 2,750,000.00
1.00 unit 3,150,000.00 3,150,000.00
1.00 unit 1,750,000.00 1,750,000.00
1.00 unit 2,550,000.00 2,550,000.00
1.00 unit 3,500,000.00 3,500,000.00
1.00 unit 1,250,000.00 1,250,000.00
1.00 unit 2,785,000.00 2,785,000.00
1.00 unit 2,580,000.00 2,580,000.00
1.00 unit 1,850,000.00 1,850,000.00
2.00 lot 5,000,000.00 10,000,000.00
95,880,000.00
135,924,606.25 521,704,890.00
657,629,496.25

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK

TANTI DJUMIATI
Direktur
500,000.00
100,000.00

125,000.00
75,000.00
250,000.00
100,000.00
350,000.00
525,000.00
825,000.00
175,000.00
225,000.00
25,000.00
100,000.00
125,000.00
95,000.00
125,000.00
100,000.00
125,000.00
165,000.00
525,000.00
250,000.00
17,500.00
3,250,000.00
37,500.00
17,500.00
35,000.00
85,000.00
50,000.00
35,000.00
15,000.00
17,500.00
20,000.00
22,500.00
7,500.00
10,000.00
15,000.00
135,000.00
275,000.00
350,000.00
425,000.00
5,000.00
7,500.00
10,000.00
12,500.00
15,000.00
20,000.00
25,000.00
27,500.00
35,000.00
45,000.00
65,000.00
75,000.00
3,750,000.00
3,250,000.00
425,000.00
375,000.00
400,000.00
625,000.00
275,000.00
325,000.00
425,000.00
1,000,000.00
135,000.00
850,000.00
1,250,000.00
1,450,000.00
375,000.00
375,000.00
350,000.00
525,000.00
825,000.00
250,000.00

350,000.00
525,000.00
825,000.00
1,350,000.00
1,750,000.00
525,000.00
5,250,000.00
135,000.00
150,000.00
65,000.00
75,000.00

1,750,000.00
2,500,000.00
27,500.00
450,000.00
175,000.00
185,000.00
625,000.00
450,000.00
275,000.00
650,000.00
250,000.00
120,000.00
145,000.00
275,000.00
290,000.00
315,000.00
425,000.00
475,000.00
135,000.00
175,000.00
225,000.00
285,000.00
325,000.00
450,000.00
492,000.00
885,000.00
925,000.00
625,000.00
850,000.00
45,000.00
55,000.00
25,000.00
250,000.00
375,000.00
425,000.00
475,000.00
525,000.00

325,000.00
425,000.00
475,000.00
525,000.00
625,000.00
375,000.00
400,000.00
475,000.00
525,000.00
250,000.00
325,000.00
375,000.00
425,000.00
375,000.00
425,000.00
1,250,000.00
1,750,000.00
2,150,000.00
650,000.00
850,000.00
425,000.00
380,000.00
325,000.00
1,750,000.00
1,450,000.00
300,000.00
300,000.00
300,000.00
250,000.00
250,000.00
250,000.00
1,250,000.00
1,750,000.00
2,000,000.00
2,500,000.00
275,000.00
2,750,000.00
2,755,000.00
2,250,000.00
2,500,000.00
2,750,000.00
3,150,000.00
1,750,000.00
2,550,000.00
3,500,000.00
1,250,000.00
2,785,000.00
2,580,000.00
1,850,000.00
5,000,000.00
STANDARD ANALISA SATUAN PEKERJAAN

Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call Of Order selama

Koefisien Faktor
No. UPAH, BAHAN Stn UPAH , BAHAN JUMLAH SATUAN
DAN ALAT DAN ALAT
I
1 Galian tanah berbatu s/d 1m/m3
Upah 1.5000 HO pekerja x Rp. 65,000.00
0.0500 HO mandor x Rp. 75,000.00

2 Galian tanah biasa kedalaman s/d 1 m / m3


Upah 0.2500 HO Pekerja sipil x Rp. 65,000.00
0.0830 HO mandor x Rp. 75,000.00

3 Menanam kabel tanah 4 x 2,5 - 4 x 10 sqmm / m


Upah 0.0030 HO tukang listrik x Rp. 75,000.00
0.0270 HO pekerja x Rp. 65,000.00

Bahan 10.0000 bh bata merah x Rp. 500.00


0.0750 m3 pasir urug x Rp. 155,000.00

4 Menanam kabel tanah 4 x 16 - 4 x 50 sqmm / m


Upah 0.0063 HO tukang listrik x Rp. 75,000.00
0.0567 HO pekerja x Rp. 65,000.00

Bahan 10.0000 bh bata merah x Rp. 500.00


0.0750 m3 pasir urug x Rp. 155,000.00

5 Pemasangan terminal kabel ukuran 4 x 2,5 - 4 x10 sqmm / ttk


Upah 0.1000 HO Tukang listrik x Rp. 75,000.00
0.2500 HO Pekerja x Rp. 65,000.00

Bahan 4.0000 pcs cable lugs x Rp. 5,000.00


4.0000 pcs cable isolation x Rp. 15,000.00

6 Pemasangan terminal kabel ukuran 4 x 16 - 4 x 50 sqmm / ttk


Upah 0.1500 HO Tukang listrik x Rp. 75,000.00
0.3000 HO Pekerja x Rp. 65,000.00

Bahan 4.0000 pcs cable lugs x Rp. 17,500.00


4.0000 pcs cable isolation x Rp. 15,000.00

7 Memasang sub distribution Panel listrik / unit


Upah 0.5000 HO Ka. Tukang instrument x Rp. 85,000.00
1.0000 HO tukang II instrument x Rp. 75,000.00
2.0000 HO Tukang III instrument x Rp. 65,000.00

Bahan 4.0000 pcs bolt tanam x Rp. 4,500.00


6.0000 jts pipa conduit 20 mm @ 3 m x Rp. 125,000.00

8 Penyambungan kabel uk. 4 x 16 - 4 x 50 sqmm / ttk


Upah 0.8000 HO Tukang I listrik x Rp. 75,000.00
1.6000 HO pekerja x Rp. 65,000.00

Bahan 1.0000 unit Terminal sambungan 3 M x Rp. 350,000.00

9 Pembuatan patok kabel uk. ( 0,15 x 0,15 x 0,6 m ) / patok


Upah 3.5512 kg Pekerjaan pembesian 12 mm KS x Rp. 12,500.00
0.0135 m3 membuat cor beton x Rp. 975,000.00
0.3600 m2 memasang serta membongkar begestin x Rp. 47,500.00

Upah 3.5512 kg Pekerjaan pembesian 12 mm KS x Rp. 12,500.00


0.0135 m3 membuat cor beton x Rp. 975,000.00
0.3600 m2 memasang serta membongkar begestin x Rp. 47,500.00

10 Memasang, menarik, menyetel konstruksi pada tarikan / tiang


Upah 0.0833 HO Ka. Tukang listrik x Rp. 75,000.00
0.0850 HO Tukang I Listrik x Rp. 75,000.00
0.2000 HO pekerja x Rp. 65,000.00

bahan 1.0000 set isolator tarik x Rp. 50,000.00


1.0000 set tension clamp x Rp. 75,000.00
1.0000 set strain clamp x Rp. 125,000.00
1.0000 set stopping buckle x Rp. 125,000.00

11 Pemasangan saklar temasuk bobok tembok / ttk


Upah 0.1000 HO Tukang I listrik x Rp. 75,000.00
0.2000 HO Tukang III Listrik x Rp. 65,000.00

Bahan 1.0000 pcs saklar single / double panasonic x Rp. 25,000.00


1.0000 pcs kotak inbow panasonic x Rp. 35,000.00
1.0000 jts pipa conduit 20 mm @ 3 m clipsal x Rp. 125,000.00
3.0000 mtr Kabel NYM 3 x 1,5 mm eterna x Rp. 12,500.00
1.0000 pcs tee dos x Rp. 25,000.00

12 Pemasangan stop kontak termasuk bobok tembok / ttk


Upah 0.1000 HO Tukang I Listrik x Rp. 75,000.00
0.2000 HO Tukang III Listrik x Rp. 65,000.00

Bahan 1.0000 pcs stop kontak panasonic x Rp. 25,000.00


1.0000 pcs kotak inbow panasonic x Rp. 35,000.00
1.0000 jts pipa conduit 20 mm @ 3 m clipsal x Rp. 125,000.00
3.0000 m kabel NYM 3 x 2,5 mm eterna x Rp. 15,000.00
1.0000 pcs tee dos x Rp. 25,000.00

13 Pemasangan kotak pembagi 2 s/d 6 group / ttk


Upah 0.5000 HO Tukang I Listrik x Rp. 75,000.00
0.5000 HO Tukang III Listrik x Rp. 65,000.00
1.0000 HO pekerja x Rp. 65,000.00

Bahan 1.0000 unit kotak pembagi 2 s/d 6 group " presto" x Rp. 175,000.00
1.0000 pcs Bus bar sisir 6 pln, 1 phase x Rp. 125,000.00
3.0000 jts pipa conduit 20 mm @ 3 m x Rp. 125,000.00
6.0000 pcs tee dos x Rp. 25,000.00

14 Pemasangan kotak pembagi > 6 group / lot


Upah 0.5000 HO Tukang I listrik x Rp. 75,000.00
0.5000 HO Tukang II Listrik x Rp. 65,000.00
0.5000 HO Tukang III listrik x Rp. 65,000.00
1.0000 HO pekerja x Rp. 65,000.00

bahan 1.0000 unit kotak pembagi > 6 group x Rp. 350,000.00


1.0000 pcs bus bar sisir 12, 1 phase x Rp. 125,000.00
6.0000 jts pipa conduit 20 mm @ 3 m x Rp. 125,000.00
12.0000 pcs tee dos x Rp. 25,000.00

15 Pemasangan lampu pada plafon / ttk


Upah 0.0500 HO Tukang I listrik x Rp. 75,000.00
0.0800 HO Tukang III listrik x Rp. 65,000.00
0.1000 HO pekerja x Rp. 65,000.00

16 Pemasangan penerangan yard pada tiang / ttk


Upah 1.0000 HO Tukang I listrik x Rp. 75,000.00
1.0000 HO Tukang III listrik x Rp. 65,000.00
2.0000 HO pekerja x Rp. 65,000.00

bahan 1.0000 unit Proteksi MCB 1 P, 4,5 kA, 4A x Rp. 450,000.00


7.0000 m kabel NYM 3 x 2,5 m x Rp. 15,000.00
1.0000 unit terminal blok 4 pole x Rp. 375,000.00

17 Pemasangan AC Split 1 PK / unit


Upah 0.5000 HO Tukang I listrik x Rp. 75,000.00
0.7500 HO Tukang II instrument x Rp. 75,000.00
0.7500 HO pekerja x Rp. 65,000.00

Bahan 1.0000 unit AC split 1 PK inventer panasonic x Rp. 3,500,000.00


1.0000 pcs MCB 6 Amp x Rp. 375,000.00
1.0000 pcs stop kontak AC x Rp. 75,000.00
4.0000 m pipa PVC AW 1/2" x Rp. 25,000.00
1.0000 pcs kotak inbow x Rp. 25,000.00
1.0000 jts pipa conduit 20 mm @ 3 m x Rp. 125,000.00
3.0000 m kabel NYM 3 x 2.5 mm x Rp. 15,000.00
1.0000 pcs tee dos x Rp. 25,000.00

18 Pengeboran 2" dengan kedalaman s/d 10 m /m


Upah 0.0714 HO Tk III Mekanik x Rp. 65,000.00
0.0714 HO Jr Mat Bor x Rp. 75,000.00
0.0714 HO Tk I Mekanik x Rp. 75,000.00
0.4286 HO Pekerja Campuran x Rp. 65,000.00
Alat 0.0714 HA Peralatan Bor x Rp. 250,000.00

19 Pemasangan bare cooper cable 50 mm2 / m


Upah 0.0300 HO Tukang I listrik x Rp. 75,000.00
1.0500 HO pekerja x Rp. 65,000.00

bahan 1.0000 m bare cooper cable 50 mm2 x Rp. 125,000.00

20 Pemasangan cooper ground rod / ttk


Upah 0.7500 HO ka. Tukang listrik x Rp. 75,000.00
1.2000 HO pekerja x Rp. 65,000.00

Bahan 3.0000 mtr galvanis pipe 1 1/2" x Rp. 200,000.00


4.0000 mtr cooper ground rod x Rp. 175,000.00
2.0000 pcs clamp x Rp. 50,000.00

21 Membuat beton bertulang. 1 pc : 2 ps : 3 Split / m3


Upah 2.0000 HO pekerja sipil x Rp. 65,000.00
0.3500 HO tukang batu x Rp. 75,000.00
0.0350 HO ka. Tukang x Rp. 75,000.00
1.0000 HO mandor x Rp. 85,000.00

Bahan 336.0000 Kg Semen PC x Rp. 1,450.00


0.5400 m3 pasir beton x Rp. 175,000.00
0.8100 m3 Split 2/3 cm x Rp. 215,000.00

22 Memasang serta membongkar bekisting / m2


Upah 0.4500 HO pekerja sipil x Rp. 65,000.00
0.3750 HO tukang kayu x Rp. 75,000.00
0.0380 HO ka. Tukang kayu x Rp. 75,000.00
0.0080 HO mandor x Rp. 75,000.00

Bahan 0.0400 m3 Kayu randu x Rp. 825,000.00


0.4000 Kg Paku x Rp. 17,500.00

23 Pekerjaan Pembesian 12 mm KS / kg
Upah 0.0510 HO pekerja sipil x Rp. 65,000.00
0.0510 HO tukang III besi x Rp. 75,000.00
0.0170 HO ka. Tukang besi x Rp. 75,000.00

Bahan 1.1000 Kg Besi beton dia. 12 mm KS x Rp. 12,500.00


0.0200 Kg Kawat ikat beton 2 mm x Rp. 17,500.00

24 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dsar, 2 lapis cat penutup) /m2
Upah 0.0200 HO Pekerja Campuran x Rp. 65,000.00
0.0630 HO Tk Cat x Rp. 75,000.00
0.0063 HO Pbt Tk Sipil x Rp. 65,000.00
0.0025 HO Pmk Tk Cat x Rp. 75,000.00

Bahan 0.1000 Kg Plamir x Rp. 45,000.00


0.1000 Kg Alkali x Rp. 17,500.00
0.2600 ltr Cat tembok luar (baik) x Rp. 52,500.00

25 Pengecatan dengan cat aluminum 2 x cat / m2


Upah 0.0700 HO Pekerja x Rp. 65,000.00
0.0750 HO tukang III cat x Rp. 75,000.00
0.0075 HO ka. Tukang cat x Rp. 75,000.00
0.0025 HO mandor x Rp. 85,000.00

Bahan 0.1700 ltr cat besi x Rp. 50,000.00

26 Penyambungan pipa galvanis 6" - 4" / lot


Upah 0.3330 HO Tukang III pipa x Rp. 75,000.00
0.1667 HO Tukang III las x Rp. 75,000.00

Bahan 0.4000 kg kawat las x Rp. 45,000.00


0.4167 bh batu gerinda x Rp. 17,500.00
2.0000 bh stud bolt & nut 1/2" x Rp. 3,500.00
0.1667 HA sewa mesin gerinda x Rp. 25,000.00
0.1667 HA sewa mesin las x Rp. 125,000.00

27 Penyambungan pipa galvanis 4" - 3" / lot


Upah 0.2500 HO Tukang III pipa x Rp. 75,000.00
0.1250 HO Tukang III las x Rp. 75,000.00

Bahan 0.4000 kg kawat las x Rp. 45,000.00


0.4167 bh batu gerinda x Rp. 17,500.00
2.0000 bh stud bolt & nut 1/2" x Rp. 3,500.00
0.1667 HA sewa mesin gerinda x Rp. 25,000.00
0.1667 HA sewa mesin las x Rp. 125,000.00

28 Penyambungan pipa galvanis 3" - 2" / lot


Upah 0.2000 HO Tukang III pipa x Rp. 75,000.00
0.1250 HO Tukang III las x Rp. 75,000.00
Bahan 0.4000 kg kawat las x Rp. 45,000.00
0.4167 bh batu gerinda x Rp. 17,500.00
2.0000 bh stud bolt & nut 7/8" x Rp. 5,500.00
0.1667 HA sewa mesin gerinda x Rp. 25,000.00
0.1667 HA sewa mesin las x Rp. 125,000.00

29 Penyambungan pipa galvanis 2" - 1" / lot


Upah 0.1667 HO Tukang III pipa x Rp. 75,000.00
0.1250 HO Tukang III las x Rp. 75,000.00

Bahan 0.4000 kg kawat las x Rp. 45,000.00


0.4167 bh batu gerinda x Rp. 17,500.00
2.0000 bh stud bolt & nut 7/8" x Rp. 5,500.00
0.1667 HA sewa mesin gerinda x Rp. 25,000.00
0.1667 HA sewa mesin las x Rp. 125,000.00

30 Mendirikan tiang penghantar petir 20 m c/w pemasangan accesories / lot


Upah 1.0000 HO Tukang I pipa x Rp. 75,000.00
2.0000 HO Tukang I listrik x Rp. 75,000.00
3.0000 HO Pekerja mekanik x Rp. 65,000.00

Pekerjaan Las Potong / m'


Upah 0.0502 HO Pemuka tk. Mekanik x Rp. 85,000.00
0.0754 HO tukang II las x Rp. 75,000.00
0.1005 HO Tukang III pipa x Rp. 75,000.00
0.1758 HO Tukang III las x Rp. 75,000.00

Bahan 0.2355 Btl Oksigen x Rp. 85,000.00


0.0047 Tbg Acetylin x Rp. 325,000.00
0.0707 HA sewa mnesin las potong x Rp. 25,000.00

Pekerjaan Las Sambung / m'


Upah 0.0530 HO Pembantu Tukang Las x Rp. 65,000.00
0.1590 HO Tukang III Las x Rp. 75,000.00
0.1060 HO Sewa Las x Rp. 125,000.00

Bahan 0.3320 Kg Kawat Las RB. 26 x Rp. 25,000.00


0.1170 bh batu gerinda x Rp. 17,500.00
0.1530 HA sewa mesin las x Rp. 125,000.00
0.1410 HA sewa mesin gerinda x Rp. 25,000.00

31 Memancang tiang kedalam tanah / m1


Upah 1.8000 HO pekerja x Rp. 65,000.00
0.0900 HO maandor x Rp. 75,000.00

32 pemasangan, mendirikan tiang lampu


Upah 0.2000 HO Tukang I listrik x Rp. 75,000.00
1.2500 HO mandor x Rp. 85,000.00

33 Membongkar dan membersihkan / HP


Upah 0.4000 HO Pekerja x Rp. 65,000.00

34 Mengambil data dan membuka belitan / HP


Upah 0.2000 HO Tukang II Listrik x Rp. 75,000.00
0.3000 HO Pekerja x Rp. 65,000.00

35 Menggulung kembali belitan / HP


Upah 0.4000 HO Tukang II Listrik x Rp. 75,000.00
1.0000 HO Pekerja x Rp. 65,000.00

36 Mengeringkan / HP
Upah 0.5000 HO Pekerja x Rp. 65,000.00

37 Memasang / HP
Upah 0.1500 HO Tukang II Listrik x Rp. 75,000.00
0.2500 HO Pekerja x Rp. 65,000.00

38 Test running / HP
Upah 0.1500 HO Tukang II Listrik x Rp. 75,000.00
0.1500 HO Pekerja x Rp. 65,000.00

39 Mengerok karat cat lama permukaan baja dengan cara manual / m2


Upah 0.1500 HO Pekerja x Rp. 65,000.00
0.0025 HO Mandor x Rp. 75,000.00
Bahan 0.0500 Kg Sabun x Rp. 7,500.00

40 Pengecatan permukaan baja dengan meni besi / m2


Upah 0.0200 HO Pekerja x Rp. 65,000.00
0.2000 HO Tukang III Cat x Rp. 75,000.00
0.0200 HO Ka. Tukang Cat x Rp. 75,000.00
0.0100 HO Mandor x Rp. 85,000.00

Bahan 0.1000 kg Mani besi x Rp. 50,000.00


0.0100 bh Kuas x Rp. 15,000.00

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK
TANTI DJUMIATI
Direktur
RJAAN

Call Of Order selama Satu Tahun

JUMLAH HARGA

x Rp. 97,500.00
x Rp. 3,750.00
Total 101,250.00

x Rp. 16,250.00
x Rp. 6,225.00
Total 22,475.00

x Rp. 225.00
x Rp. 1,755.00
Total 1,980.00
x Rp. 5,000.00
x Rp. 11,625.00
Total 16,625.00

x Rp. 472.50
x Rp. 3,685.50
Total 4,158.00
x Rp. 5,000.00
x Rp. 11,625.00
Total 16,625.00

x Rp. 7,500.00
x Rp. 16,250.00
Total 23,750.00
x Rp. 20,000.00
x Rp. 60,000.00
Total 80,000.00

x Rp. 11,250.00
x Rp. 19,500.00
Total 30,750.00
x Rp. 70,000.00
x Rp. 60,000.00
Total 130,000.00

x Rp. 42,500.00
x Rp. 75,000.00
x Rp. 130,000.00
Total 247,500.00
x Rp. 18,000.00
x Rp. 750,000.00
Total 768,000.00

x Rp. 60,000.00
x Rp. 104,000.00
Total 164,000.00
x Rp. 350,000.00
Total 350,000.00

x Rp. 44,390.00
x Rp. 13,162.50
x Rp. 17,100.00
Total 74,652.50
x Rp. 44,390.00
x Rp. 13,162.50
x Rp. 17,100.00
Total 74,652.50

x Rp. 6,247.50
x Rp. 6,375.00
x Rp. 13,000.00
Total 25,622.50
x Rp. 50,000.00
x Rp. 75,000.00
x Rp. 125,000.00
x Rp. 125,000.00
Total 375,000.00

x Rp. 7,500.00
x Rp. 13,000.00
Total 20,500.00
x Rp. 25,000.00
x Rp. 35,000.00
x Rp. 125,000.00
x Rp. 37,500.00
x Rp. 25,000.00
Total 247,500.00

x Rp. 7,500.00
x Rp. 13,000.00
Total 20,500.00
x Rp. 25,000.00
x Rp. 35,000.00
x Rp. 125,000.00
x Rp. 45,000.00
x Rp. 25,000.00
Total 255,000.00

x Rp. 37,500.00
x Rp. 32,500.00
x Rp. 65,000.00
Total 135,000.00
x Rp. 175,000.00
x Rp. 125,000.00
x Rp. 375,000.00
x Rp. 150,000.00
Total 825,000.00

x Rp. 37,500.00
x Rp. 32,500.00
x Rp. 32,500.00
x Rp. 65,000.00
Total 167,500.00
x Rp. 350,000.00
x Rp. 125,000.00
x Rp. 750,000.00
x Rp. 300,000.00
Total ###

x Rp. 3,750.00
x Rp. 5,200.00
x Rp. 6,500.00
Total 15,450.00

x Rp. 75,000.00
x Rp. 65,000.00
x Rp. 130,000.00
Total 270,000.00
x Rp. 450,000.00
x Rp. 105,000.00
x Rp. 375,000.00
Total 930,000.00

x Rp. 37,500.00
x Rp. 56,250.00
x Rp. 48,750.00
Total 142,500.00
x Rp. 3,500,000.00
x Rp. 375,000.00
x Rp. 75,000.00
x Rp. 100,000.00
x Rp. 25,000.00
x Rp. 125,000.00
x Rp. 45,000.00
x Rp. 25,000.00
Total ###

x Rp. 4,641.00
x Rp. 5,355.00
x Rp. 5,355.00
x Rp. 27,859.00
x Rp. 17,850.00
Total 61,060.00

x Rp. 2,250.00
x Rp. 68,250.00
Total 70,500.00
x Rp. 125,000.00
Total 125,000.00

x Rp. 56,250.00
x Rp. 78,000.00
Total 134,250.00
x Rp. 600,000.00
x Rp. 700,000.00
x Rp. 100,000.00
Total ###

x Rp. 130,000.00
x Rp. 26,250.00
x Rp. 2,625.00
x Rp. 85,000.00
Total 243,875.00
x Rp. 487,200.00
x Rp. 94,500.00
x Rp. 174,150.00
Total 755,850.00

x Rp. 29,250.00
x Rp. 28,125.00
x Rp. 2,850.00
x Rp. 600.00
Total 60,825.00
x Rp. 33,000.00
x Rp. 7,000.00
Total 40,000.00

x Rp. 3,315.00
x Rp. 3,825.00
x Rp. 1,275.00
Total 8,415.00
x Rp. 13,750.00
x Rp. 350.00
Total 14,100.00

x Rp. 1,300.00
x Rp. 4,725.00
x Rp. 409.50
x Rp. 187.50
Total 6,622.00
x Rp. 4,500.00
x Rp. 1,750.00
x Rp. 13,650.00
Total 19,900.00

x Rp. 4,550.00
x Rp. 5,625.00
x Rp. 562.50
x Rp. 212.50
Total 10,950.00
x Rp. 8,500.00
Total 8,500.00

x Rp. 24,975.00
x Rp. 12,502.50
Total 37,477.50
x Rp. 18,000.00
x Rp. 7,292.25
x Rp. 7,000.00
x Rp. 4,167.50
x Rp. 20,837.50
Total 57,297.25

x Rp. 18,750.00
x Rp. 9,375.00
Total 28,125.00
x Rp. 18,000.00
x Rp. 7,292.25
x Rp. 7,000.00
x Rp. 4,167.50
x Rp. 20,837.50
Total 57,297.25

x Rp. 15,000.00
x Rp. 9,375.00
Total 24,375.00
x Rp. 18,000.00
x Rp. 7,292.25
x Rp. 11,000.00
x Rp. 4,167.50
x Rp. 20,837.50
Total 61,297.25

x Rp. 12,502.50
x Rp. 9,375.00
Total 21,877.50
x Rp. 18,000.00
x Rp. 7,292.25
x Rp. 11,000.00
x Rp. 4,167.50
x Rp. 20,837.50
Total 61,297.25

x Rp. 75,000.00
x Rp. 150,000.00
x Rp. 195,000.00
Total 420,000.00

x Rp. 4,267.00
x Rp. 5,655.00
x Rp. 7,537.50
x Rp. 13,185.00
Total 30,644.50
x Rp. 20,017.50
x Rp. 1,527.50
x Rp. 1,767.50
Total 23,312.50

x Rp. 3,445.00
x Rp. 11,925.00
x Rp. 13,250.00
Total 28,620.00
x Rp. 8,300.00
x Rp. 2,047.50
x Rp. 19,125.00
x Rp. 3,525.00
Total 32,997.50

x Rp. 117,000.00
x Rp. 6,750.00
Total 123,750.00
x Rp. 15,000.00
x Rp. 106,250.00
Total 121,250.00

x Rp. 26,000.00
Total 26,000.00

x Rp. 15,000.00
x Rp. 19,500.00
Total 34,500.00

x Rp. 30,000.00
x Rp. 65,000.00
Total 95,000.00

x Rp. 32,500.00
Total 32,500.00

x Rp. 11,250.00
x Rp. 16,250.00
Total 27,500.00

x Rp. 11,250.00
x Rp. 9,750.00
Total 21,000.00

x Rp. 9,750.00
x Rp. 187.50
x Rp. 375.00
Total 10,312.50

x Rp. 1,300.00
x Rp. 15,000.00
x Rp. 1,500.00
x Rp. 850.00
Total 18,650.00
x Rp. 5,000.00
x Rp. 150.00
Total 5,150.00

Juni 2016
RUCI TEKNIK
RENCANA PEKERJAAN
(S - CURVE)
OWNER : PROJECT : Waktu Pelaksanaan :
PT. PERTAMINA EP Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call Of Order 365 Hari Kalender
selama Satu Tahun

Bobot 1st month 2nd month 3rd month 4th month 5th month
No Uraian Pekerjaan Vol Unit
(%) 1st 2nd 3rd 4st 5st

I Pekerjaan Persiapan 1.00 lot 0.46 0.04 0.04 0.04 0.04 0.04

93.24
II Pemasangan dan Perbaikan Jaringan Tegangan Rendah 1.00 lot 36.25 9.06 9.06 9.06 9.06
86.94

77.81
III Pembuatan dan Pemasangan Penerangan Indoor dan Outdoor 1.00 lot 17.84 5.95 5.95
68.67
62.72
56.78
IV Pekerjaan Pemasangan dan Perbaikan Grounding dan Penangkal Petir 1.00 lot 18.27

41.77

V Perbaikan dan Perawatan Electromotor dan Generator 1.00 lot 12.60

25.42

VI Pemeliharaan Instrumentasi dan Boiler 1.00 lot 14.58 7.29 7.29


9.06

RENCANA PROGRESS - 100.00 9.06 16.35 16.35 15.01 5.95

AKTUAL PROGRESS

AKUMULATIF RENCANA PROGRESS 9.06 25.42 41.77 56.78 62.72

AKUMULATIF AKTUAL PROGRESS


N

Waktu Pelaksanaan : <0> 26 / 08/ 2016 Prepared : PT. DEWA RUCI TEKNIK
365 Hari Kalender <1> Checked : PT. DEWA RUCI TEKNIK
FOR :
REV
PROPOSAL

<2> Approved : PT. DEWA RUCI TEKNIK


5th month 6th month 7th month 8th month 9th month 10th month 11th month 12th month
REMARKS
5st 6st 7st 8st 9st 10st 11st 12st
100%
114.12
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
106.83

99.54
93.24
86.94

77.81
5.95 5.95
68.67
62.72

9.14 9.14

6.30 6.30

7.29 7.29

0%
5.95 5.95 9.14 9.14 6.30 6.30 7.29 7.29

0 9.06 25.42 41.77


62.72 68.67 77.81 86.94 93.24 99.54 106.83 114.12
Cirebon, 27 Juni 2016
PT. DEWA RUCI TEKNIK

TANTI DJUMIATI
Direktur
56.78 62.72 68.67 77.81 86.94 93.24 99.54 106.83 114.12
JADWAL PELAKSANAAN KERJA

Pekerjaa : Pekerjaan Electrical & Instrument untuk Fasilitas Produksi Field Cepu Secara Call Of Order selama
Satu Tahun

JANGKA WAKTU PELAKSANAAN KERJA 365 (TIGA RATUS ENAM PULUH LIMA) HARI KALENDER

NO URAIAN PEKERJAAN PELAKSANAAN DALAM BULANAN

Bulan ke

1 2 3 4 5 6 7 8 9 10 11 12

I. Pekerjaan Persiapan

II. Pekerjaan Konstruksi

III. Pekerjaan Finishing

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK
TANTI DJUMIATI
Direktur
REKAPITULASI BIAYA

Pekerjaan : Fabrikasi dan Rekondisi Peralatan Statis Secara Call Of Order di Central Processing
Plant (CPP) Area Gundih PT. Pertamina EP Asset 4 Field Cepu

NO URAIAN PEKERJAAN JUMLAH (Rp)

A PEKERJAAN UTAMA
1 ###### #REF!
###### #REF!

2 ###### #REF!
###### #REF!

3 ###### #REF!
###### #REF!

4 ###### #REF!
###### #REF!

5 ###### #REF!
###### #REF!

6 ###### #REF!
###### #REF!

7 ###### #REF!
###### #REF!

8 ###### #REF!
###### #REF!

B PEKERJAAN LAIN-LAIN
9 ###### #REF!
###### #REF!

10 ### #REF!

11 ### #REF!

12 ### #REF!
NO URAIAN PEKERJAAN JUMLAH (Rp)

C MATERIAL UNTUK PAKET PEKERJAAN


13 ### #REF!

14 ### #REF!

#REF! ###
15 ### #REF!

E ### #REF!

Jumlah Total #REF!

Pembulatan #REF!

Terbilang : #REF!

(Harga tidak termasuk PPN 10 %)

Cirebon, 27 Juni 2016


PT. DEWA RUCI TEKNIK

TANTI DJUMIATI
Direktur
pekerja x Rp. 65,000.00
mandor x Rp. 75,000.00
tukang listrik x Rp. 75,000.00
Ka. Tukang instrumen x Rp. 85,000.00
tukang II instrument x Rp. 75,000.00
Tukang III instrumen x Rp. 65,000.00
Jr Mat Bor x Rp. 75,000.00
Tk I Mekanik x Rp. 75,000.00
tukang batu x Rp. 75,000.00
ka. Tukang x Rp. 75,000.00
mandor x Rp. 85,000.00
Sewa Las x Rp. 125,000.00
bata merah x Rp. 500.00 Peralatan Bor
pasir urug x Rp. 155,000.00
cable lugs x Rp. 5,000.00
cable isolation x Rp. 15,000.00
cable lugs x Rp. 17,500.00
bolt tanam x Rp. 4,500.00
pipa conduit 20 mm @ 3 m x Rp. 125,000.00
terminal sambungan 3 M x Rp. 350,000.00
Pekerjaan pembesian 12 mm x Rp. 12,500.00
membuat cor beton x Rp. 975,000.00
memasang serta membongkarx Rp. 47,500.00
isolator tarik x Rp. 50,000.00
tension clamp x Rp. 75,000.00
strain clamp x Rp. 125,000.00
stopping buckle x Rp. 125,000.00
saklar single / double panaso x Rp. 25,000.00
kotak inbow panasonic x Rp. 35,000.00
pipa conduit 20 mm @ 3 m cl x Rp. 125,000.00
Kabel NYM 3 x 1,5 mm etern x Rp. 12,500.00
tee dos x Rp. 25,000.00
kabel NYM 3 x 2,5 mm etern x Rp. 15,000.00
kotak pembagi 2 s/d 6 group x Rp. 175,000.00
Bus bar sisir 6 pln, 1 phase x Rp. 125,000.00
kotak pembagi > 6 group x Rp. 350,000.00
Proteksi MCB 1 P, 4,5 kA, 4A x Rp. 450,000.00
terminal blok 4 pole x Rp. 375,000.00
AC split 1 PK inventer panas x Rp. 3,500,000.00
MCB 6 Amp x Rp. 375,000.00
stop kontak AC x Rp. 75,000.00
pipa PVC AW 1/2" x Rp. 25,000.00
kotak inbow x Rp. 25,000.00
bare cooper cable 50 mm2 x Rp. 125,000.00
galvanis pipe 1 1/2" x Rp. 200,000.00
cooper ground rod x Rp. 175,000.00
clamp x Rp. 50,000.00
Semen PC x Rp. 1,450.00
pasir beton x Rp. 175,000.00
Split 2/3 cm x Rp. 215,000.00
Kayu randu x Rp. 825,000.00
Paku x Rp. 17,500.00
Besi beton dia. 12 mm KS x Rp. 12,500.00
Kawat ikat beton 2 mm x Rp. 17,500.00
Plamir x Rp. 45,000.00
Alkali x Rp. 17,500.00
Cat tembok luar (baik) x Rp. 52,500.00
cat besi x Rp. 50,000.00
kawat las x Rp. 45,000.00
batu gerinda x Rp. 17,500.00
stud bolt & nut 1/2" x Rp. 3,500.00
sewa mesin gerinda x Rp. 25,000.00
sewa mesin las x Rp. 125,000.00
stud bolt & nut 7/8" x Rp. 5,500.00
Oksigen x Rp. 85,000.00
Acetylin x Rp. 325,000.00
sewa mnesin las potong x Rp. 25,000.00
Kawat Las RB. 26 x Rp. 25,000.00
Sabun x Rp. 7,500.00
Kuas x Rp. 15,000.00
x Rp. 250,000.00
SUPRI

Fabrikasi dan Rekondisi Peralatan Statis Secara Call Of Order di Central Processing Plant
(CPP) Area Gundih PT. Pertamina EP Asset 4 Field Cepu

1 DEWA RUCI TEKNIK

2 TRIACHA JAYA

3 SARDO TEKNIK UTAMA

4 USAHA PUTRI MALOV

Cirebon, 27 Juni 2016

Anda mungkin juga menyukai