BUKU BESAR
PER 30 SEPT 2016
Rp 400,000
Rp 740,000
Rp 812,000
Rp 842,000
Rp 1,318,000
Rp 1,868,000
Rp 2,078,000
Rp 2,606,000
Rp 2,903,000
Rp 3,003,000
Rp 3,453,000
Rp 3,984,000
Rp 4,194,000
Rp 4,429,000
Rp 4,977,500
Rp 5,554,500
Rp 5,754,500
Rp 5,992,500
Rp 6,492,000
Rp 6,842,000
Rp 7,014,000
Rp 7,610,000
Rp 8,021,500
Rp 8,533,500
Rp 8,833,500
Rp 8,977,500
Rp 9,412,500
Rp 9,852,000
Rp 10,402,000
Rp 10,922,000
Rp 11,435,000
Rp 11,930,000
Rp 12,320,000
Rp 12,470,000
Rp 12,920,900
Rp 13,420,900
KEDAI IMMAH
BUKU BESAR
PER 30 SEPT 2016
31 Biaya LA Rp 200,000
Utang LA Rp 200,000
Rp 450,000
Rp 200,000
Rp 50,000
Rp 18,997,900 Rp 10,358,500
Rp 8,639,400
Rp 18,997,900 Rp 18,997,900
LAPORAN LABA RUGI
PER 31 SEPT 2015
Penjualan Rp 13,420,900
retur Penjualan Rp 20,000
Penjualan bersih Rp 13,400,900
pendapatan Rp 300,000
beban-beban
Beban LA Rp 400,000
beban sedekah Rp 5,000
beban peny peralatan Rp 450,000
Rp 855,000
Rp (555,000)
LABA BERSIH Rp 8,639,400
LAPORAN PERUBAHAN EKUITAS
PER 31 SEPT 2015
Modal Awal Rp 9,476,500
Laba Rp 8,639,400
Prive Rp 50,000
Rp 8,589,400
Modal Akhir Rp 18,065,900