AHSP
AHSP
I. PEKERJAAN PERSIAPAN
1 Ls Shop drawing & as-built drawing Ls
- Biaya personil :
Arsitek 1,0000 Ls 10.000.000 10.000.000
Drafter 1,0000 Ls 3.500.000 3.500.000
Jumlah 13.500.000
- Biaya non personil :
Blue print, CD atau disket master, dll. 1,0000 Ls 7.620.331 7.620.331
Jumlah 7.620.331
Jumlah Total 21.120.331
Overhead (10%) 2.112.033
Total 23.232.364
1 Ls Foto-foto progres kemajuan pekerjaan
- Kamera (sewa atau beli) 1,0000 Ls 4.500.000 4.500.000
- Setting foto 1,0000 Ls 750.000 750.000
- Print out 1,0000 Ls 1.000.000 1.000.000
- Koordinasi antar disiplin 1,0000 Ls -
Jumlah 6.250.000
Jumlah Total 6.250.000
Overhead (10%) 625.000
Total 6.875.000
1 m2 Direksi keet : Kantor, Gudang, Bedeng pekerja
- Kayu balok kelas II 0,1000 m3 3.224.000 322.400
- Penutup atap Asbes gelombang (80 x 180) 2,0000 lbr 149.626 299.252
- Paku 4 - 7cm 0,2500 kg 23.173 5.793
- Kalsium silikat plafond tipe kalsi ling 6 setara Kalsiboard 2,2000 lbr 91.118 200.460
- Semen PC 50kg 0,1000 zak 90.675 9.068
- Pasir pasang kali 0,2500 m3 297.333 74.333
- Instalasi penerangan dan daya 1,0000 Ls 100.000 100.000
- Instalasi telepon dan data 1,0000 Ls 50.000 50.000
- Perlengkapan 1,0000 Ls 350.000 350.000
- Peralatan 0,0250 Ls 1.061.306 26.533
- Ongkos pasang 0,1500 Lot 530.653 79.598
Jumlah 1.517.437
Jumlah Total 1.517.437
Overhead (10%) 151.744
Total 1.669.180
1 unit Toilet proyek sementara uk.1m x 1,5m + fixtures dan instalasi & penerangan
- Kayu balok kelas II 0,2000 m3 3.224.000 644.800
- Penutup atap Asbes gelombang (80 x 180) 2,0000 lbr 149.626 299.252
- Paku 4 - 7cm 2,0000 kg 23.173 46.345
- Kalsium silikat plafond tipe kalsi ling 6 setara Kalsiboard 3,0000 lbr 91.118 273.355
ANALISA HARGA SATUAN PEKERJAAN
1 bh Turn buckle
- Turn buckle 1,0000 bh 75.562,50 75.562,50
- ongkos pasang 0,0500 lot 75.562,50 3.778,13
79.340,63
7.934,06
87.274,69
87.300,00
1 kg Waterproofing Formdex Plus Crystaline WP System, setara Hitchins, Penetron, Sika
- Waterproofing Formdex Plus Crystaline WP System, setara Hitchins,
1,1000 Penetron,
kg Sika 119.892,50 131.881,75
- Upah pasang 0,0150 kg 131.881,75 1.978,23
133.859,98
13.386,00
147.245,97
147.200,00
41.850,50
4.185,05
46.035,55
46.000,00
Memasang batu Alam / m2
- Pekerja 0,7000 Org/Hr 108.150,00 75.705,00
- Tukang Batu 0,3500 Org/Hr 113.300,00 39.655,00
- Kepala tukang batu 0,0350 Org/Hr 128.750,00 4.506,25
- mandor 0,0350 Org/Hr 154.500,00 5.407,50
- Batu alam 1,1000 m2 143.065,00 157.371,50
- Semen PC 50kg 11,7500 Kg 1.813,50 21.308,63
- Pasir pasang kali 0,0350 m3 297.333,40 10.406,67
314.360,54
31.436,05
345.796,60
345.800,00
1 m Pekerjaan Handrail
- Handrail Rumah sakit 1,0000 m 453.375,00 453.375,00
- Alat bantu 1,0000 Ls 90.675,00 90.675,00
- Ongkos Pasang 1,0000 Lot 54.405,00 54.405,00
598.455,00
59.845,50
658.300,50
658.300,00
1 m Pas. Meja Resepsionis
- Meja Biro bahan multipleks lapis HPL jadi 1,0000 m 2.637.635,00 2.637.635,00
- Ongkos pasang 1,0000 Ls 395.645,25 395.645,25
3.033.280,25
303.328,03
3.336.608,28
3.336.600,00
ANALISA HARGA SATUAN PEKERJAAN
1.436.509,05
143.650,91
1.580.159,96
1.580.200,00
1 Bh. Pasang foot valve 10K 4" (100 mm)
- Foot Valve (Saringan) Ø 100 mm (4 inchi) 1,0000 m 2.287.548,90 2.287.548,90
- Perlengkapan 15 % dari Harga bahan 1,0000 m 800.642,12 800.642,12
- Pekerja 1,1440 Org/Hr 108.150,00 123.723,60
- Tukang pipa 0,5730 Org/Hr 113.300,00 64.920,90
- Mandor 0,1150 Org/Hr 154.500,00 17.767,50
3.294.603,02
329.460,30
3.624.063,32
3.624.100,00
1 Bh. Pasang Butterfly (Gate valve, long stick) 4" (100 mm)
- Butterfly (Gate valve, long stick) 4" (100 mm) 1,0000 m 1.055.054,00 1.055.054,00
- Perlengkapan 15 % dari Harga bahan 1,0000 m 369.268,90 369.268,90
- Pekerja 1,1440 Org/Hr 108.150,00 123.723,60
- Tukang pipa 0,5730 Org/Hr 113.300,00 64.920,90
- Mandor 0,1150 Org/Hr 154.500,00 17.767,50
1.630.734,90
163.073,49
1.793.808,39
1.793.800,00
1 Bh. Pasang Indoor Hydran Box (IHB) termasuk fire hose 1,5"x30 m c/w coupling machino jet nozzel, hydran valve 1,5" dan 2,5", dan hose rack