1. BIAYA PERSIAPAN DAN INFRASTRUKTUR SERTA PEMERATAAN LAHAN STOCKPILE UNTUK BAM
2. BIAYA PABRIKASI BAMBU
3. BIAYA GESER HASIL PABRIKASI BAMBU DARI LOKASI STOCKPILE KE LOKASI PROJECT
E. KONTRAK MINIMAL
D.1 BATANG 148,967
BATANG
D.2 MATRASS 152
D.3 PILE 7
A (RAB)
LAHAN STOCKPILE UNTUK BAMBU
E KE LOKASI PROJECT
5,000 744,832,500
148,967 5,000 744,832,500 -
313,614 2,375
668,945,000
3,000 170,000 510,000,000
1,000 135,000 135,000,000
50 13,500 675,000
16 170,000 2,720,000
2 250,000 500,000
2 200,000 400,000
160 12,000 1,920,000
1 7,000,000 7,000,000
8 170,000 1,360,000
1 250,000 250,000
1 200,000 200,000
160 12,000 1,920,000
1 7,000,000 7,000,000
40,137,500
350 85,000 29,750,000
500 20,000 10,000,000
25 3,500 87,500
10 30,000 300,000
15,750,000
150 85,000 12,750,000
50 20,000 1,000,000
10 200,000 2,000,000
1 20,000,000 20,000,000
15,000
1 54,000 54,000
4 15,000 54,000
1 15,000 15,000
7
5,000
24 833,333 20,000,000
7,680 2,604 20,000,000
5,000
980 833,333 816,702,303
41 20,000,000 816,702,303
19,979
2,375
15,000
2,604
BATANG
MATRASS m2 4 layEr (m2)
148,967 980 313,614 320
148,967 21,281
PILE
5,000
31,579
PERHITUNGAN COST AND BENEFIT
NO. PENJELASAN batang m2 harga
A. PERHITUNGAN RAP
1 Infrastruktur
origin source 148,967 313,614 2,375
3 Move matrass
origin source 313,614 2,604
C. LABA 5,021
744,832,500
4,704,205,263
816,702,303
6,265,740,066
7,840,342,105
1,574,602,039
bulan
PERHITUNGAN BIAYA RAB :
1. BIAYA PABRIKASI
2. BIAYA GESER (MOVE) KE LOKASI PROJECT
3. BIAYA BONGKAR BAMBU
4. BIAYA INFRASTRUKTUR LAHAN STOCKPILE
3 BIAYA BONGKAR BAMBU DARI TRONTON tronton 1 1,500,000 1,500,000 Per Truck Tronton
15,750,000