Rab 52 - 110

REKAPITULASI RENCANA ANGGARAN BIAYA
Proyek : PERUMAHAN " ALAM BUKIT RAYA "

Type : T. 52 / 110
Lokasi : KEMBANGAN - KEBOMAS, GRESIK
Developer : PT. TRISULA BANGUN PERSADA
Periode : Juli 2007
NO JENIS PEKERJAAN BOBOT JUMLAH
I PEKERJAAN PERSIAPAN 0.51% Rp 291,638

II PEKERJAAN TANAH 2.46% Rp 1,407,583
III PEKERJAAN PASANGAN DAN BETON 33.06% Rp 18,880,668
IV PEK. PLESTERAN DAN BENANGAN 6.55% Rp 3,740,940
V PEK. KOSEN, PINTU DAN JENDELA 9.65% Rp 5,509,541
VI PEKERJAAN ATAP DAN PLAFOND 21.32% Rp 12,176,339
VII PEK. LANTAI DAN PELAPIS DINDING 6.77% Rp 3,868,258
VIII PEK. SANITASI DAN INSTALASI AIR 2.53% Rp 1,446,661
IX PEKERJAAN INSTALASI LISTRIK 1.24% Rp 705,520
X PEKERJAAN FINISHING 4.68% Rp 2,674,372
XI PEKERJAAN PAGAR 11.22% Rp 6,405,666
S U B T O T A L 100.00% Rp 57,107,187
JASA 5.0% Rp 2,855,359
PPh 0.0% Rp -
PPn 0.0% Rp -
T O T A L Rp 59,962,547
Harga meter plat bangunan sebelum pajak :

Harga per-m2 : Rp 1,153,125.89 ,-
Pembulatan : Rp 1,153,076.92 ,-
HARGA PER-UNIT : Rp 1,153,076.92 x 52 = Rp 59,960,000.00
Gresik, Juli 2007

PT. Trisula Bangun Persada
Mengetahui, GENERAL MANAGER TEAM PENYUSUN
Drs. H. A. FATHONI CH,Msi Ir. DJADJANG SYAEFULLOH EDI WIDJANARKO,ST I. KURNIAWAN, ST.
by wa2n; 632418039.xls; REKAP 52_110; 12/11/2022

RENCANA ANGGARAN BIAYA
Type : T. 52 / 110
Periode : Juli 2007
BOBOT HARGA
No URAIAN PEKERJAAN VOLUME JUMLAH SUBTOTAL
% SATUAN
I. PEKERJAAN PERSIAPAN
1 Bowplank kayu MC 3x5 36.00 m1 0.51% 8,101 291,638
SUBJUMLAH 0.51% 291,638
II. PEKERJAAN TANAH
1 Bor strauss Ø 25-2 m 13.00 ttk 0.31% 13,500 175,500
2 Galian pondasi bt. kumbung + spt 11.54 m3 0.24% 12,000 138,480
3 Urug pasir bwh pondasi 10 cm 2.41 m3 0.43% 100,750 242,808
4 Urug sirtu dlm rumah + stamper, 20 cm 9.98 m3 1.49% 85,250 850,795
SUBJUMLAH 2.46% 1,407,583
III. PEKERJAAN PASANGAN DAN BETON
1 Pond. straus Ø 25 t. 200; 6 Ø 8 + Ø 6 - 20 1.59 m3 2.02% 723,865 1,150,946
2 Lantai kerja beton t. 3 cm 8.32 m2 0.19% 13,311 110,748
3 Pond. Plat beton setempat Ø 10-15 1.66 m3 3.16% 1,086,559 1,803,688
4 Pondasi bt. kumbung 30x30 1:6 54.60 m1 2.09% 21,884 1,194,840
5 Sloof 15/20, 4 Ø 10 + Ø 6 - 20 1.88 m3 4.29% 1,304,342 2,452,162
6 Kolom praktis 12/12, 4 Ø 8 + Ø 6 - 20 0.96 m3 2.60% 1,548,238 1,486,309
7 Kolom struktur 12/25, 6 Ø 8 + Ø 6 - 20 0.21 m3 0.59% 1,601,736 336,364
8 Dinding bt. merah trasraam 1 : 4 1.88 m3 0.95% 288,730 543,390
9 Dinding bt. merah biasa 1 : 6 16.93 m3 8.95% 301,945 5,113,133
10 Dinding bata gewel 1 : 6 3.40 m3 1.86% 311,945 1,060,612
11 Roster PC 20x20 13.00 bh 0.18% 7,695 100,031
12 Balok gant. 12/20, 5 Ø 10 + Ø 6 - 15 0.14 m3 0.53% 2,107,058 303,416
13 Balok latai 12/12, 4 Ø 10 + Ø 6 - 15 0.22 m3 0.58% 1,503,927 330,864
14 Ring balk 12/12, 4 dia 10, + dia 6 - 20 0.85 m3 2.53% 1,700,273 1,445,232
15 Kolom gewel 12/12, 4 Ø 8 + Ø 6 - 20 0.13 m3 0.39% 1,700,273 221,036
16 Ring gewel 12/12, 4 Ø 8 + Ø 6 - 20 0.45 m3 1.34% 1,700,273 765,123
17 Canopi t.7 Ø 8 - 15 0.24 m3 0.81% 1,928,222 462,773
SUBJUMLAH 33.06% 18,880,668
IV. PEK. PLESTERAN DAN BENANGAN
1 Plesteran trasram 1 : 4 finish sipatan 18.90 m2 0.30% 9,160 173,122
2 Plesteran biasa 1 : 6 finish sipatan 259.10 m2 3.66% 8,068 2,090,349
3 Acian dinding 278.00 m2 1.26% 2,587 719,242
4 Benangan sudut dan tali air kusen 147.00 m1 0.95% 3,682 541,195
5 Benangan neut kusen (duk) 12.00 bh 0.04% 2,087 25,043
6 Benangan ban-banan/plint t. depan 28.50 m1 0.19% 3,860 110,004
7 Benangan pilar 8.10 m1 0.04% 2,684 21,738
8 Tekstur Kamprotan 6.00 m2 0.11% 10,041 60,248
SUBJUMLAH 6.55% 3,740,940
V. PEK. KOSEN, PINTU DAN JENDELA
1 Kosen kayu MA 6x15 di profil 0.61 m3 3.94% 3,673,974 2,248,472
2 Pintu Angzdoor 2 panil, standart 1.00 dn 0.53% 300,000 300,000
3 Pintu teakwood + list 4.00 dn 1.99% 283,828 1,135,312
4 Dn. Pintu km teakwood + aluminium 2.00 dn 0.86% 244,328 488,656
5 Dn. Jendela polos besar MA 2.00 dn 0.29% 84,107 168,215
6 Dn. Jendela polos kecil MA 5.00 dn 0.61% 70,216 351,079
7 Kaca rayben 5 mm 2.99 m2 0.36% 68,500 204,952
8 Engsel pintu ex. ARCH 7.00 set 0.12% 9,750 68,250
9 Engsel jendela ex. ARCH 7.00 set 0.11% 8,750 61,250
10 Kunci pnt.kmr 2xputar ex Sobar /setara 6.00 set 0.56% 53,500 321,000
11 Kunci putar KM ex Alpha 1.00 set 0.05% 26,500 26,500
12 Hak angin / lamskar ex handy 7.00 set 0.12% 10,000 70,000
13 Grendel spring knife ex handy 7.00 bh 0.06% 5,000 35,000
14 Jalusi kayu MA 6x12 (sirip 3x10) 0.16 m3 0.05% 195,000 30,855
SUBJUMLAH 9.65% 5,509,541
VI. PEKERJAAN ATAP DAN PLAFOND
1 Rangka atap Galvalum 64.00 m2 15.13% 135,000 8,640,000
2 Lisplank 3/20 MA 12.50 m1 0.50% 22,987 287,336
4 Genteng beton 78.98 m2 2.13% 15,400 1,216,277
by wa2n; 632418039.xls; RAB 52_110; 12/11/2022 2 / 43

Type : T. 52 / 110
Periode : Juli 2007
BOBOT HARGA
% SATUAN
5 Wuwung beton 10.50 m1 0.29% 15,700 164,853
6 Eternit plafon 1x1 rk. MC 4x6 64.00 m2 3.27% 29,186 1,867,874
SUBJUMLAH 21.32% 12,176,339
VII. PEK. LANTAI DAN PELAPIS DINDING
1 Rabat beton bwh. lantai tebal 3cm 51.46 m2 1.20% 13,311 684,958
2 Pipa PVC hawa lantai 3/4"C, 30 cm 28.00 bh 0.09% 1,863 52,150
3 Lantai keramik 30x30 putih 49.89 m2 4.05% 46,351 2,312,431
4 Lantai keramik KM 20x20 motif warna 1.57 m2 0.13% 46,351 72,668
5 Lantai carport
> Galian tanah 0,4 m 5.40 m3 0.11% 12,000 64,800
> Urugan pedel + stamper 0,3 m 4.05 m3 0.31% 44,257 179,241
> lantai beton 13.50 m2 0.34% 14,304 193,109
6 Keramik dinding 20x20 t.1,20 warna 6.60 m2 0.54% 46,803 308,900
SUBJUMLAH 6.77% 3,868,258
VIII PEK. SANITASI DAN INSTALASI AIR
1 Septic tank buis beton Ø 80 d.1.50 1.00 unt 0.49% 280,469 280,469
2 Peresapan pas. bt merah Ø.80 t.1.50 1.00 unt 0.32% 184,094 184,094
3 Bak kontrol pas. batu merah 40x40x40 4.00 bh 0.12% 17,107 68,429
4 Bak mandi Fiber 55x55x60 + bata + keramik 1.00 bh 0.40% 230,366 230,366
5 Tempat sabun porselin besar 1.00 bh 0.04% 25,050 25,050
6 Closed jongkok ex INA standard 1.00 bh 0.15% 84,542 84,542
7 Afour lantai plastik 1.00 bh 0.01% 4,000 4,000
8 Pipa PVC Ø 4" C ex.Maspion 4.00 m1 0.15% 20,950 83,800
9 Pipa PVC Ø 3" C ex. Maspion 26.00 m1 0.62% 13,653 354,983
10 Pipa PVC Ø 1/2" AW ex. Maspion 20.00 m1 0.21% 5,871 117,429
11 Kran air ex. TAHO 2.00 bh 0.02% 6,750 13,500
SUBJUMLAH 2.53% 1,446,661
IX. PEKERJAAN INSTALASI LISTRIK
1 Instalasi Penerangan NYY 2x1,5 mm 8.00 ttk 0.52% 37,240 297,920
2 Instalasi Daya NYY 3x2,5 mm + arde 6.00 ttk 0.50% 47,500 285,000
3 Saklar tunggal ex Grand putih 2.00 ttk 0.02% 5,500 11,000
4 Saklar ganda ex Grand putih 3.00 ttk 0.04% 7,000 21,000
5 Stop kontak ex Grand putih 4.00 ttk 0.04% 6,000 24,000
6 Box Sekering Broco 2 group 1.00 set 0.06% 36,600 36,600
7 Arde komplit 1.00 bh 0.05% 30,000 30,000
SUBJUMLAH 1.24% 705,520
X. PEKERJAAN FINISHING
1 Cat Dinding putih 264.00 m2 2.00% 4,316 1,139,443
2 Cat dinding warna 14.00 m2 0.11% 4,352 60,925
3 Cat plafond putih 64.00 m2 0.55% 4,916 314,629
4 Cat Genteng warna 78.98 m2 0.50% 3,633 286,957
5 Politur daun pintu 16.80 m2 0.63% 21,329 358,330
6 Cat kayu kusen,jendela, jalusi & lisplank 32.00 m2 0.71% 12,628 404,089
7 Pembersihan dan Perataan halaman 110.00 ls 0.19% 1,000 110,000
SUBJUMLAH 4.68% 2,674,372
XI. PEKERJAAN PAGAR (T. 2 m + T. 1,2 m)
1 Pengeboran straus Ø 25 - 2 m 9.00 ttk 0.21% 13,500 121,500
2 Galian pondasi bt. kumbung + spt 3.36 m3 0.07% 12,000 40,338
3 Urugan pasir bawah pondasi 0.16 m3 0.03% 100,750 16,322
4 Strauss pile Ø 25 - 2 m 0.88 m3 1.12% 723,865 639,263
5 Lantai kerja beton 3 cm 3.24 m2 0.08% 13,311 43,128
by wa2n; 632418039.xls; RAB 52_110; 12/11/2022 3 / 43

Type : T. 52 / 110
Periode : Juli 2007
BOBOT HARGA
% SATUAN
6 Pondasi plat setempat 60x60x15 0.73 m3 1.39% 1,086,559 792,102
7 Pondasi batu kumbung 19.80 m1 0.76% 21,884 433,294
8 Sloof 15/20 0.68 m3 1.54% 1,304,342 880,431
9 Kolom praktis 12 x 12 cm 0.32 m3 0.88% 1,548,238 501,629
10 Dinding bt. merah transram 1 : 4 5.03 m3 2.54% 288,730 1,450,868
11 Ring balk 12/15 0.41 m3 1.21% 1,700,273 688,611
12 Plesteran transram 1 : 4 finish sipatan 41.88 m2 0.67% 9,160 383,570
13 Acian dinding 41.88 m2 0.19% 2,587 108,339
14 Tekstur kamprotan pilar pagar 10.00 m2 0.18% 10,041 100,413
15 Cat dinding ex. Vinilex 41.88 m2 0.36% 4,916 205,860
SUB JUMLAH 11.22% 6,405,666
SUB TOTAL 100.00% 57,107,187
by wa2n; 632418039.xls; RAB 52_110; 12/11/2022 4 / 43

ANALISA BAHAN DAN UPAH
Pengemb. : PT. TRISULA BANGUN PERSADA
Periode : April 2006
Gresik, 20 April 2006
SUB SUB JUMLAH

NO URAIAN PEKERJAAN
BAHAN UPAH BAHAN & UPAH
I PEKERJAAN PERSIAPAN
1 1 m2 Pembersihan lahan 350 350
2 1 m1 Uitset dan Bowplank 7,351 750 8,101 v
II PEKERJAAN TANAH
1 1 m3 Galian pondasi rumah 12,000 12,000 v
2 1 ttk Bor Strouss Ø 25 - d. 2 m 13,500 13,500 v
3 1 m3 Urugan sirtu + stamper (bw lantai) 75,250 10,000 85,250 v
3 1 m3 Urugan pedel + stamper 42,250 10,000 52,250
4 1 m3 Urugan sirtu tanpa stamper (bw pondasi) 71,500 10,000 81,500
5 1 m3 Urugan pasir tanpa stamper (bw pondasi) 90,750 10,000 100,750 v
III PEKERJAAN PONDASI

1 1 m3 Anstamping bt.kelang 48,000 12,500 60,500
2 1 m3 Pondasi bt kelang 1pc:3kp:8ps 138,400 13,750 152,150
3 1 m1 Pondasi bt. Kumbung 30cm 1:6 19,384 2,500 21,884 v
4 1 m1 Rollag 1 bt, t. 1/2 bt; 1pc:6ps 6,230 2,000 8,230
IV PEKERJAAN BETON COR / AGREGAT 1 : 3 : 5

1 ADUKAN DENGAN MOLEN 323,236 70,000 428,336
2 ADUKAN TANPA MOLEN 323,236 70,000 408,381
V PEKERJAAN BETON BERTULANG

1 1 m3 STRAUS d.25-200, 6 dia 8, Bgl dia 6 602,910 120,955 723,865 v
2 1 m3 PLAT SEPATU 60X60X15, dia 10-15 933,226 153,333 1,086,559 v
2 1 m3 PLAT SEPATU 80X80X20, dia 10-15 792,521 113,548 906,070 v
3 1 m3 SLOOF 12X20,4 dia 10,dia 6 - 20 1,140,592 163,750 1,304,342 v
4 1 m3 KOLOM 11X11, 4 dia 8,dia 6 - 20 1,532,187 206,364 1,738,551 v
4 1 m3 KOLOM 12X12, 4 dia 8,dia 6 - 20 1,363,655 184,583 1,548,238 v
5 1 m3 KOLOM STRUKTUR 12X25, 4 dia 10,dia 6 - 20 1,426,736 175,000 1,601,736 v
5 1 m3 KOLOM STRUKTUR 12X30, 4 dia 10,dia 6 - 20 1,336,754 157,500 1,494,254
6 1 m3 KOLOM BULAT d.20 cm, 4-dia 8,dia.6-20 1,445,777 136,879 1,582,656
8 1 m3 BLK LATEI 12X20,4 dia 10,dia 6-20 1,303,927 200,000 1,503,927 v
7 1 m3 RING BALK/GW 12X12,4 dia 8, dia 6-20 1,477,357 222,917 1,700,273 v
8 1 m3 BLK GANTUNG 12X20,4 dia 10,dia 6-20 1,852,891 254,167 2,107,058 v
9 1 m3 PLAT CANOPY t.7 cm, dia 8-15 1,767,865 160,357 1,928,222 v
10 1 m3 PLAT LANTAI t.10 cm, dia 8-15 tunggal 1,834,258 179,200 2,013,458
10 1 m3 PLAT LANTAI t.12 cm, dia 8-15 double 1,715,440 210,167 1,925,607
11 1 bh PLAT JBT. msk rmh 0.8x1x0.1, dia 8-15 71,901 13,900 85,801 v
12 1 bh PLAT JBT. msk rmh 0.8x1.2x0.12, dia 10-15 94,007 17,596 111,603
V PEKERJAAN DINDING
1 1 m3 Dinding trasram 1pc:4ps 248,730 40,000 288,730
1 1 m3 Dinding bata 1pc:6ps 251,945 50,000 301,945 v
2 1 m3 Dinding bata gewel 1pc :6ps 251,945 60,000 311,945
3 1 m3 Dinding bata gewel 1pc :10ps 206,990 66,000 272,990
4 1 m3 Dinding bata 1pc : 3 kp : 8 ps 231,884 50,000 281,884 v
5 1 m3 Dinding bata gewel 1pc : 3 kp : 8 ps 243,321 60,000 303,321 v
6 1 m2 Keramik Dinding KM 20x20 kw III warna 1:5 41,803 5,000 46,803 v
7 1 m2 Batu Alam Palimanan 20x30 72,448 7,000 79,448 v
7 1 m2 Batu Candi polos 94,448 7,000 101,448 v
7 1 m2 Batu Candi profil 143,948 7,500 151,448 v
8 1 bh Pas. Roster 20X20 6,695 1,000 7,695 v
9 1 bh Pas. Roster 30X30 9,195 1,000 10,195
10 1 m2 Texture Kamprotan 7,541 2,500 10,041 v
VI PEKERJAAN PLESTERAN - ACIAN
1 1 m2 Plesteran tras. 1pc:4ps 6,660 2,500 9,160
2 1 m2 Plesteran 1pc:6ps 5,568 2,500 8,068 v
3 1 m2 Plesteran 1pc:3kp:8ps 4,998 2,500 7,498 v
4 1 m2 Acian dinding 1,087 1,500 2,587 v
5 1 m2 Acian kolom bulat 1,087 2,000 3,087
6 1 m1 Benangan sudut 409 2,000 2,409 v
7 1 m1 Benangan Ban-banan/plint 5 cm 360 3,500 3,860 v
8 1 unit Benangan asesoris joglo t.54/120 1,934 45,000 46,934
11 1 unit Benangan asesoris t.70/200 3,869 90,000 93,869
12 1 m1 Tali air 273 1,000 1,273 v
13 1 bh Duk kusen 87 2,000 2,087 v
14 1 m' Kol - Kolan lantai 184 2,500 2,684 v
VII PEKERJAAN LANTAI

1 1 m2 Rabat lantai 1 : 6 11,311 2,000 13,311 v
2 1 m3 Rabat lantai 1 : 6, t. 3 cm 377,036 66,667 443,702 v
3 1 bh Pipa PVC hawa lantai 3/4" 30 cm 1,613 250 1,863 v
4 1 m2 Keramik lantai 40x40 warna kw I (1:5) 48,636 4,000 52,636
5 1 m2 Keramik lt.30x30 putih kw I (1:5) 42,351 4,000 46,351 v
6 1 m2 Keramik Lt.30x30 kw I warna 42,351 4,000 46,351
7 1 m2 Keramik Lt.KM 20x20 kw III 42,351 4,000 46,351 v
8 1 m2 Rabat petelan carport 1pc:6ps 11,304 3,000 14,304
9 1 m2 Paving 6 cm K.300 untuk karport 45,145 3,500 48,645
10 1 Ls Paving 6 cm K.300 u/ jln setapak T. 30/60 (RSH) 119,549 34,060 153,609 v
11 1 Ls Paving 6 cm K.300 u/ jln setapak T. 36/72 (RSH) 128,745 36,680 165,425 v
12 1 Ls Paving 6 cm K.300 u/ jln setapak T. 36/72 87,070 33,938 121,008 v
VIII PEKERJAAN ATAP

1 1 m3 Kuda-kuda ky 6/12 MC - I (6m - 8m) 3,365,194 173,611 3,538,805
1 1 m3 Kuda-kuda ky 6/12 MA (6m - 8m) 3,475,194 173,611 3,648,805
1 1 m3 Kuda-kuda ky 6/12 MC - I (8m - 10m) 3,305,575 183,032 3,488,607
2 1 m3 Jurai,Gdg+Nok 6/12 MC - 1 3,277,792 113,095 3,390,888 v
2 1 m3 Jurai,Gdg+Nok 6/12 MA 3,387,792 113,095 3,500,888 v
3 1 m2 Usuk+reng 5/7,3/5 MC - I 41,667 2,000 43,667 v
4 1 m2 Usuk+reng 5/7,3/5 MA 45,343 2,000 47,343
5 1 m1 Papan ruiter/nok 2/20 MC 9,493 800 10,293 v
6 1 m2 Genteng beton 14,400 1,000 15,400 v
7 1 m1 Genteng wuwung 12,700 3,000 15,700 v
8 1 m1 Genteng tepi lisplang 7,128 1,500 8,628
9 1 m1 Talang jurai BJLS 20 lbr 60 cm 36,674 8,000 44,674 v
10 1 m1 Talang jurai BJLS 20 lbr 90 cm 40,874 8,000 48,874
11 1 m1 Talang kantong 25,649 4,500 30,149
12 1 m' Talang vertikal PVC 2.5" D, ex. Maspion 10,650 500 11,150
13 1 m1 Papan lisplang MC - I 17,497 4,500 21,997 v
14 1 m1 Papan lisplang MA 18,487 4,500 22,987 v
15 1 m1 Kompres / ban-banan genteng 3,240 2,000 5,240
16 1 m2 Rangka plafon MC - I 18,611 2,500 21,111 v
17 1 m2 Plafon eternit 1x1 m 6,575 1,500 8,075 v
18 1 m2 Plafon gypsum 9 mm 16,842 2,500 19,342
19 1 m' List Gypsum profil 3x4 14,003 1,000 15,003
20 1m2 Plafon eternit 1x1 m rk MC 4x6 28,722
IX PEKERJAAN KUSEN, PINTU DAN JENDELA
1 1 m3 Kusen MC-1 6/12 3,216,752 347,222 3,563,974 v
2 1 m3 Kusen MA 6/15 3,326,752 347,222 3,673,974 v
3 1 m3 Kusen Kamper 6/15 6,241,752 347,222 6,588,974
4 1 bh Pintu panil MA 251,026 100,000 351,026
5 1 bh Pintu panil kamper 518,650 100,000 618,650
0 1 bh Pintu Angzdoor 2 panil standart 285,000 15,000 300,000
6 1 bh Pintu panil triplex 6 mm 153,926 40,000 193,926
7 1 bh Pintu double teakwood 246,328 15,000 261,328 v
8 1 bh Pintu double teakwood + list profil 266,328 17,500 283,828 v
9 1 bh Pintu double triplek 179,180 15,000 194,180 v
10 1 bh Pintu double triplek + list 199,180 17,500 216,680 v
11 1 bh Pintu triplek-aluminium (KM) 198,328 15,000 213,328 v
12 1 bh Pintu teakwood-aluminium (KM) 229,328 15,000 244,328 v
12 1 bh Pintu teakwood-aluminium (KM) + list luar 239,828 15,000 254,828 v
13 1 bh Pintu triplek-melamin (KM) 193,180 15,000 208,180
14 1 bh Daun jendela polos kecil MC - 1, 70x120 46,934 15,000 61,934 v
15 1 bh Daun jendela polos besar MC - 1, 70x160 53,865 21,000 74,865 v
14 1 bh Daun jendela polos kecil MA 70x120 55,216 15,000 70,216 v
15 1 bh Daun jendela polos besar MA 70x160 63,107 21,000 84,107 v
16 1 bh Daun jendela polos kecil kamper 70x120 101,494 15,000 116,494
17 1 bh Daun jendela polos besar kamper 70x160 116,609 21,000 137,609
18 1 bh Daun jendela dakota kecil MA 70x120 41,937 20,000 61,937
19 1 bh Daun jendela dakota besar MA 70x160 70,714 25,000 95,714
20 1 bh Daun jendela dakota kecill kamper 70x120 101,942 20,000 121,942
21 1 bh Daun jendela dakota besar kamper 70x160 117,096 25,000 142,096
X PEKERJAAN KUNCI, PENGGANTUNG DAN KACA

1 1 set Kunci pintu utama YALE/SOBAR (besar) 68,000 5,000 73,000
2 1 set Kunci pintu utama YALE/SOBAR (kecil) 48,500 5,000 53,500
3 1 set Kunci pintu KUDA/TOP 33,500 5,000 38,500 v
4 1 set Kunci putar pintu KM 23,500 3,000 26,500 v
5 1 set Grendel pintu KM 1,500 500 2,000
6 1 set Engsel pintu 4,750 5,000 9,750 v
7 1 set Engsel jendela 3,750 5,000 8,750 v
8 1 set Grendel Spring Knife 4,500 500 5,000 v
9 1 set Grendel biasa 1,500 500 2,000 v
10 1 set Ramskar jendela HANDY 9,500 500 10,000 v
11 1 set Ramskar jendela sikutan 1,750 500 2,250 v
12 1 m2 Kaca 5 mm rayben ex ASAHI 65,000 3,500 68,500 v
13 1 m2 Kaca 3 mm rayben ex ASAHI 45,000 3,500 48,500 v
14 1 m2 Kaca painting 225,000 3,500 228,500 v
XI PEKERJAAN SANITARY
1 1 bh Closet duduk monoblok ex INA 825,542 15,000 840,542
2 1 bh Closet jongkok INA 75,542 9,000 84,542
3 1 bh Closet jongkok LOKAL 24,542 9,000 33,542 v
4 1 bh Bak mandi bata 60x60x60 lapis keramik 120,578 30,000 150,578
5 1 bh Bak mandi teraso 50x50x60 65,033 20,000 85,033 v
6 1 bh Bak mandi Fiber 55x55x60 208,811 5,000 213,811
6 1 bh Bak mandi Fiber 55x55x60 + bata + keramik 200,366 30,000 230,366
7 1 bh Lubang kuras KM ex MASPION 3,000 500 3,500
10 1 bh Tempat sabun porselin kecil 10,032 1,500 11,532
10 1 bh Tempat sabun porselin besar 23,050 2,000 25,050
8 1 bh Avour KM 3,000 1,000 4,000 v
9 1 bh Kran tembok 5,750 1,000 6,750 v
10 1 bh Kran Bebek 30,250 1,000 31,250
11 1 bh Kitchen sink 1 lubang 150,000 5,000 155,000
XII PEKERJAAN INSTALASI AIR

1 1 m' Pipa kotor 4" C ex Maspion 20,450 500 20,950 v
2 1 m' Pipa kotor 3" C ex Maspion T. 30/60 RSH 12,494 2,000 14,494 v
3 1 m' Pipa kotor 3" C ex Maspion T. 36/72 RSH 12,258 2,000 14,258 v
4 1 m' Pipa kotor 3" C ex Maspion T. 36/90 11,421 2,000 13,421 v
6 1 Ls Pipa kotor 3" C ex Maspion T. 70/200 11,608 2,000 13,608 v
7 1 m' Pipa hujan 2,5" C ex Maspion -
8 1 m' Pipa hawa 1" C ex Maspion -
9 1 m' Pipa 1/2 " AW ex Maspion T.30/60 RSH 4,360 1,500 5,860 v
10 1 m' Pipa 1/2 " AW ex Maspion T.36/72 RSH 4,464 1,500 5,964 v
11 1 m' Pipa 1/2 " AW ex Maspion T.36/90 4,177 1,500 5,677 v
13 1 m' Pipa 1/2 " AW ex Maspion T. 70/200 4,345 1,500 5,845 v
14 1unit Bak kontrol 9,607 7,500 17,107 v
15 1 unit Septick tank 214,469 66,000 280,469 v
16 1 unit Resapan d.1 m 118,094 66,000 184,094 v
17 1 unit Tandon air 1x1x1.5 m3 -
XIII PEKERJAAN INSTALASI LISTRIK

1 1 titik Instalasi Penerangan 32,740 4,500 37,240 v
2 1 titik Instalasi Daya (NYM 2x2,5) 40,600 4,500 45,100 v
2 1 titik Instalasi Daya (NYM 3x2,5) 43,000 4,500 47,500 v
3 1 titik Saklar tunggal ex Broco 8,900 1,500 10,400
4 1 titik Saklar ganda ex Broco 12,000 1,500 13,500
5 1 titik Stop kontak ex Broco 9,600 1,500 11,100
6 1 titik Saklar tunggal ex Grand 4,000 1,500 5,500 v
7 1 titik Saklar ganda ex Grand 5,500 1,500 7,000 v
8 1 titik Stop kontak ex Grand 4,500 1,500 6,000 v
9 1 unit Box sekring BROCO ,1 group 18,300 4,000 22,300 v
9 1 unit Box sekring BROCO ,2 group 32,600 4,000 36,600 v
10 1 unit Box Presto + MCB,2 group 59,000 4,000 63,000
11 1 unit Arde komplit 25,000 5,000 30,000 v
XIV PEKERJAAN FINISHING

1 1 m2 Cat kayu kusen,pintu dan jendela. 6,628 6,000 12,628 v
2 1 m2 Cat kayu lisplang 6,628 6,000 12,628
3 1 m2 Cat Tembok putih ex. Vinilex 2,438 3,000 5,438 v
3 1 m2 Cat Tembok putih 1,316 3,000 4,316 v
4 1 m2 Cat Tembok warna ex. Komilex 1,352 3,000 4,352 v
5 1 m2 Cat plafon putih 1,316 3,600 4,916 v
6 1 m2 Cat Genteng 2,633 1,000 3,633 v
7 1 m2 Politur kayu 11,729 9,600 21,329
XV PEKERJAAN LAIN-LAIN
2 1 unit Bak sampah 50x50x60 100,278 20,000 120,278
3 1 m2 Pembersihan dan perataan halaman 1,000 1,000
4 1 unit Kotak material 40x40x20 48,123 5,000 53,123
5 1 unit Andang kayu 114,370 5,000 119,370
VOLUME HARGA SUB SUB JUMLAH

BAHAN SATUAN BAHAN BAHAN & BAHAN &
NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
I PEKERJAAN PERSIAPAN
1 1 m2 Pembersihan lahan
Upah Tukang 1 m2 350 350 350
2 1 m1 Uitset dan Bowplank

Reng 3/5 MC 0.003 m3 2,000,000 6,930
Paku 0.053 kg 8,000 421 7,351
Upah Tukang 1 m1 750 750 8,101
II PEKERJAAN TANAH
1 1 m3 Galian pondasi rumah
Upah Tukang 1 m3 12,000 12,000 12,000 12,000
2 1 ttk Bor Strouss Ø 25 - d. 2 m

Upah Tukang 1 ttk 13,500 13,500 13,500 13,500
3 1 m3 Urugan sirtu + stamper (bw lantai)

Sirtu 1.1 m3 65,000 71,500
Sewa Stamper 0.044 hr 75,000 3,300
BBM 0.1 ltr 4,500 450 75,250
Upah Tukang 1 m3 10,000 10,000 10,000 85,250
3 1 m3 Urugan pedel + stamper

Pedel 1.1 m3 35,000 38,500
Sewa Stamper 0.044 hr 75,000 3,300
BBM 0.1 ltr 4,500 450 42,250
Upah Tukang 1 m3 10,000 10,000 10,000 52,250
4 1 m3 Urugan sirtu tanpa stamper (bw pondasi)

Sirtu 1.1 m3 65,000 71,500 71,500
Upah Tukang 1 m3 10,000 10,000 10,000 81,500
5 1 m3 Urugan pasir tanpa stamper (bw pondasi)

Pasir urug 1.1 m3 82,500 90,750 90,750
Upah Tukang 1 m3 10,000 10,000 10,000 100,750
III PEKERJAAN PONDASI

1 1 m3 Anstamping bt.kelang
Batu kelang 1.2 m3 40,000 48,000 48,000
Upah Tukang 1 m3 12,500 12,500 12,500 60,500
2 1 m3 Pondasi bt kelang 1pc:3kp:8ps

Batu kelang 1.2 m3 40,000 48,000
PC 50 kg 1.800 sak 35,500 63,900
Kapur 6.000 sak 1,500 9,000
Pasir 0.200 m3 87,500 17,500 138,400
Upah Tukang 1 m3 13,750 13,750 13,750 152,150
3 1 m1 Pondasi bt. Kumbung 30cm 1:6

Batu kumbung 3.5 bh 4,400 15,400
PC 50 kg 0.069 sak 35,500 2,465
Pasir 0.017 m3 87,500 1,519 19,384
Upah Tukang 1 m' 2,500 2,500 21,884
4 1 m1 Rollag 1 bt, t. 1/2 bt; 1pc:6ps

Batu bata 16.00 bh 230 3,680
PC 50 kg 0.044 sak 35,500 1,578
Pasir 0.01 m3 87,500 972 6,230
Upah Tukang 1 m1 2,000 2,000 8,230
IV PEKERJAAN BETON COR / AGREGAT 1 : 3 : 5

1 ADUKAN DENGAN MOLEN
A. BAHAN
PC 50 kg 4.160 sak 35,500 147,680
Pasir 0.533 m3 87,500 46,667
Koral 2/3 0.889 m3 145,000 128,889 323,236
B. ALAT BANTU
Sewa molen 0.10 hr 175,000 17,500
BBM 0.55 ltr 4,500 2,455
Timba 2.50 bh 3,000 7,500
Sekrop 0.08 bh 28,000 2,333
Kotak matrial 0.10 bh 53,123 5,312 35,100
C. UPAH KERJA
Upah kerja aduk+angkut cor 1 m3 70,000 70,000 428,336
2 ADUKAN TANPA MOLEN

A. BAHAN
PC 50 kg 4.160 sak 35,500 147,680
Pasir 0.533 m3 87,500 46,667
by wa2n; 632418039.xls; analisa; 12/11/2022 9 / 43


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Koral 2/3 0.889 m3 145,000 128,889 323,236
B. ALAT BANTU
Timba 2.50 bh 3,000 7,500
Sekrop 0.08 bh 28,000 2,333
Kotak matrial 0.10 bh 53,123 5,312 15,146
C. UPAH KERJA
Upah kerja aduk+angkut cor 1 m3 70,000 70,000 408,381
V PEKERJAAN BETON BERTULANG

1 1 m3 STRAUS d.25-200, 6 dia 8, Bgl dia 6 10.19 bh
A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 35,100 35,100 358,336
UPAH KERJA (aduk+angkut) 100% 70,000 70,000 428,336
B. BESI BETON
Besi Tulangan d.8 12.52 ljr 13,500 169,026
Besi beugel d.6 6.70 ljr 10,000 67,048
Kawat ikat 1.00 kg 8,500 8,500 244,574
Upah kerja 10.19 bh 5,000 50,955 295,529
C. BEGISTING
Papan MC 0.000 m3 2,100,000 0
Reng 2/3 MC 0.000 m3 2,000,000 0


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Paku 0.00 kg 8,000 0 0
Upah kerja 0.00 m' 600 0 0 0
Sub total
* BAHAN 83.3% 602,910
* UPAH KERJA 16.7% 120,955 723,865
2 1 m3 PLAT SEPATU 60X60X15, dia 10-15 12.35 bh

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 35,100 35,100 358,336
B. BESI BETON
Kawat ikat 2.00 kg 8,500 17,000 472,026
Upah kerja 12.35 bh 6,000 74,074 546,101
C. BEGISTING
Papan MC 0.041 m3 2,100,000 87,111
Reng 2/3 MC 0.004 m3 2,000,000 7,407
Paku 1.04 kg 8,000 8,345 102,864
Upah kerja 12.35 bh 750 9,259 112,123
Sub total
* BAHAN 85.9% 933,226
* UPAH KERJA 14.1% 153,333 1,086,559
2 1 m3 PLAT SEPATU 80X80X20, dia 10-15 6.45 bh

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 35,100 35,100 358,336
B. BESI BETON
Kawat ikat 2.00 kg 8,500 17,000 376,447
Upah kerja 6.45 bh 6,000 38,710 415,157
C. BEGISTING
Papan MC 0.022 m3 2,100,000 45,523
Reng 2/3 MC 0.002 m3 2,000,000 3,871
Paku 1.04 kg 8,000 8,345 57,739
Upah kerja 6.45 bh 750 4,839 62,577
Sub total
* BAHAN 87.5% 792,521
* UPAH KERJA 12.5% 113,548 906,070
3 1 m3 SLOOF 12X20,4 dia 10,dia 6 - 20 41.67 m'

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 35,100 35,100 358,336
B. BESI BETON
Besi beugel d.6 7.68 ljr 10,000 76,812
Kawat ikat 2.00 kg 8,500 17,000 436,203
Upah kerja 41.67 m' 1,750 72,917 509,120
C. BEGISTING
Papan MC 0.150 m3 2,100,000 315,000
Reng 2/3 MC 0.005 m3 2,000,000 10,000
Paku 2.63 kg 8,000 21,053 346,053
Upah kerja 41.67 m' 500 20,833 366,886
Sub total
* BAHAN 87.4% 1,140,592
* UPAH KERJA 12.6% 163,750 1,304,342
4 1 m3 KOLOM 11X11, 4 dia 8,dia 6 - 20 82.64 m'

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi beugel d.6 9.90 ljr 10,000 98,973
Kawat ikat 2.00 kg 8,500 17,000 523,447
Upah kerja 82.64 m' 1,150 95,041 618,488
C. BEGISTING
Papan MC 0.298 m3 2,100,000 624,793
Reng 2/3 MC 0.010 m3 2,000,000 19,835
Paku 3.22 kg 8,000 25,731 670,359
Upah kerja 82.64 m' 500 41,322 711,681
Sub total
* BAHAN 88.1% 1,532,187
* UPAH KERJA 11.9% 206,364 1,738,551


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
4 1 m3 KOLOM 12X12, 4 dia 8,dia 6 - 20 69.44 m'

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi beugel d.6 9.85 ljr 10,000 98,485
Kawat ikat 2.00 kg 8,500 17,000 457,876
Upah kerja 69.44 m' 1,150 79,861 537,737
C. BEGISTING
Papan MC 0.250 m3 2,100,000 525,000
Reng 2/3 MC 0.008 m3 2,000,000 16,667
Paku 3.22 kg 8,000 25,731 567,398
Upah kerja 69.44 m' 500 34,722 602,120
Sub total
* BAHAN 88.1% 1,363,655
* UPAH KERJA 11.9% 184,583 1,548,238
5 1 m3 KOLOM STRUKTUR 12X25, 4 dia 10,dia 6 - 20 33.33 m'

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi beugel d.6 9.39 ljr 10,000 93,940
Kawat ikat 2.00 kg 8,500 17,000 384,853
Upah kerja 33.33 m' 1,900 63,333 448,186
C. BEGISTING
Papan MC 0.308 m3 2,100,000 646,800
Reng 2/3 MC 0.016 m3 2,000,000 32,000
Paku 3.09 kg 8,000 24,702 703,502
Upah kerja 33.33 m' 1,250 41,667 745,168


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Sub total
* BAHAN 89.1% 1,426,736
* UPAH KERJA 10.9% 175,000 1,601,736
5 1 m3 KOLOM STRUKTUR 12X30, 4 dia 10,dia 6 - 20 27.78 m'

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi beugel d.6 9.20 ljr 10,000 92,035
Kawat ikat 2.00 kg 8,500 17,000 337,296
Upah kerja 27.78 m' 1,900 52,778 390,073
C. BEGISTING
Papan MC 0.289 m3 2,100,000 606,375
Reng 2/3 MC 0.015 m3 2,000,000 30,000
Paku 3.09 kg 8,000 24,702 661,077
Upah kerja 27.78 m' 1,250 34,722 695,799
Sub total
* BAHAN 89.5% 1,336,754
* UPAH KERJA 10.5% 157,500 1,494,254
6 1 m3 KOLOM BULAT d.20 cm, 4-dia 8,dia.6-20 31.85 m'

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi beugel d.6 5.80 ljr 10,000 58,000
Kawat ikat 2.00 kg 8,500 17,000 231,600
Upah kerja 31.85 m' 1,350 42,994 274,594
C. BEGISTING
Pipa PVC d.20 cm 3.18 btg 275,000 875,796 875,796
Upah kerja 31.85 m' 750 23,885 899,682
Sub total
* BAHAN 91.4% 1,445,777
* UPAH KERJA 8.6% 136,879 1,582,656
8 1 m3 BLK LATEI 12X20,4 dia 10,dia 6-20 41.67 m'

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi pokok d.10 15.22 ljr 22,500 342,391
Besi beugel d.6 9.00 ljr 10,000 90,000
Kawat ikat 2.00 kg 8,500 17,000 449,391
Upah Tukang 41.67 m' 2,000 83,333 532,725
C. BEGISTING
Papan MC 0.241 m3 2,100,000 505,313
Reng 2/3 MC 0.005 m3 2,000,000 10,000
Paku 0.11 kg 8,000 842 516,155
Upah Tukang 41.67 m' 700 29,167 545,321
Sub total
* BAHAN 86.7% 1,303,927
* UPAH KERJA 13.3% 200,000 1,503,927
7 1 m3 RING BALK/GW 12X12,4 dia 8, dia 6-20 69.44 m'

A. BETON
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi beugel d.6 13.23 ljr 10,000 132,275
Kawat ikat 2.00 kg 8,500 17,000 524,275
Upah kerja 69.44 m' 1,250 86,806 611,081
C. BEGISTING
Papan MC 0.263 m3 2,100,000 551,250
Reng 2/3 MC 0.008 m3 2,000,000 16,667
Paku 5.85 kg 8,000 46,784 614,700
Upah kerja 69.44 m' 700 48,611 663,311
Sub total
* BAHAN 86.9% 1,477,357
* UPAH KERJA 13.1% 222,917 1,700,273
8 1 m3 BLK GANTUNG 12X20,4 dia 10,dia 6-20 41.67 m'


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi pokok d.10 16.67 ljr 22,500 375,000
Besi beugel d.6 10.91 ljr 10,000 109,127
Kawat ikat 2.00 kg 8,500 17,000 501,127
Upah Tukang 41.67 m' 2,000 83,333 584,460
C. BEGISTING
Papan MC 0.241 m3 2,100,000 505,313
Usuk 4/6 MC 0.240 m3 2,000,000 480,000
Paku 3.51 kg 8,000 28,070 1,013,383
Upah Tukang 41.67 m' 2,000 83,333 1,096,716
Sub total
* BAHAN 87.9% 1,852,891
* UPAH KERJA 12.1% 254,167 2,107,058
9 1 m3 PLAT CANOPY t.7 cm, dia 8-15 14.29 m2

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 15,146 15,146 338,381
B. BESI BETON
Besi beton d.8 15.65 ljr 13,500 211,304
Kawat ikat 1.50 kg 8,500 12,750 224,054
Upah Tukang 14.29 m2 2,000 28,571 252,626
C. BEGISTING
Papan MC 0.189 m3 2,100,000 396,900
Usuk 4/6 MC 0.385 m3 2,000,000 769,371
Paku 4.89 kg 8,000 39,158 1,205,429
Upah Tukang 14.29 m2 3,100 44,286 1,249,715
Sub total
* BAHAN 91.7% 1,767,865
* UPAH KERJA 8.3% 160,357 1,928,222
10 1 m3 PLAT LANTAI t.10 cm, dia 8-15 tunggal 10.00 m2

A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 100% 35,100 35,100 358,336
B. BESI BETON
Besi beton d.8 12.20 ljr 13,500 164,700
Kawat ikat 2.00 kg 8,500 17,000 181,700
Upah Tukang 10.00 m2 3,450 34,500 216,200
C. BEGISTING
Papan MC 0.180 m3 2,100,000 378,000
Usuk 4/6 MC (t.perancah) 0.432 m3 2,000,000 864,000
Paku 6.53 kg 8,000 52,222 1,294,222
Upah Tukang 10.00 m2 5,720 57,200 1,351,422
Sub total
* BAHAN 91.1% 1,834,258
* UPAH KERJA 8.9% 179,200 2,013,458


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
10 1 m3 PLAT LANTAI t.12 cm, dia 8-15 double 8.33 m2
A. BETON COR
BAHAN 100% 323,236 323,236
ALAT BANTU 60% 15,146 9,087 332,323
UPAH KERJA (aduk+angkut) 125% 70,000 87,500 87,500 419,823
B. BESI BETON
Besi beton d.8 21.30 ljr 13,500 287,609
Kawat ikat 2.00 kg 8,500 17,000 304,609
Upah Tukang 8.33 m2 9,000 75,000 75,000 379,609
C. BEGISTING
Papan MC 0.150 m3 2,100,000 315,000
Usuk 4/6 MC (t.perancah) 0.360 m3 2,000,000 720,000
Paku 5.44 kg 8,000 43,509 1,078,509
Upah Tukang 8.33 m2 5,720 47,667 47,667 1,126,175
Sub total
* BAHAN 89.1% 1,715,440
* UPAH KERJA 10.9% 210,167 1,925,607
11 1 bh PLAT JBT. msk rmh 0.8x1x0.1, dia 8-15 12.50 bh

A. BETON COR
BAHAN 100% 25,859 25,859
ALAT BANTU 100% 1,212 1,212 27,070
B. BESI BETON
Besi beton d.8 1.28 ljr 13,500 17,257
Kawat ikat 0.20 kg 8,500 1,700 18,957
Upah Tukang 1.00 bh 3,500 3,500 3,500 22,457
C. BEGISTING
Papan MC 3x10 0.000 m3 2,100,000 0
Usuk 5/7 MC 0.013 m3 2,000,000 25,200
Paku 0.08 kg 8,000 674 25,874
Upah Tukang 1.00 bh 2,000 2,000 2,000 27,874
Sub total
* BAHAN 83.8% 71,901
* UPAH KERJA 16.2% 13,900 85,801
12 1 bh PLAT JBT. msk rmh 0.8x1.2x0.12, dia 10-15 8.68 bh

A. BETON COR
BAHAN 100% 37,237 37,237
ALAT BANTU 100% 1,745 1,745 38,982
B. BESI BETON
Besi beton d.10 1.10 ljr 22,500 24,652
Kawat ikat 0.20 kg 8,500 1,700 26,352
Upah Tukang 1.00 bh 3,500 3,500 3,500 29,852
C. BEGISTING
Papan MC 3x10 0.000 m3 2,100,000 0
Usuk 5/7 MC 0.014 m3 2,000,000 28,000
Paku 0.08 kg 8,000 674 28,674
Upah Tukang 1.00 m2 2,000 2,000 2,000 30,674
Sub total
* BAHAN 84.2% 94,007
* UPAH KERJA 15.8% 17,596 111,603
V PEKERJAAN DINDING
1 1 m3 Dinding trasram 1pc:4ps
Bata merah 585.00 bh 230 134,550
PC 50 kg 2.16 sak 35,500 76,680
Pasir 0.36 m3 87,500 31,500
Timba 2.00 bh 3,000 6,000 248,730
Upah Tukang 1 m3 40,000 40,000 288,730
1 1 m3 Dinding bata 1pc:6ps

Bata merah 585.00 bh 230 134,550
PC 50 kg 1.54 sak 35,500 54,771
Pasir 0.39 m3 87,500 33,750
Timba 2.00 bh 3,000 6,000 229,071
Andang
> Kayu MC-1 5/7 0.0112 m3 2,000,000 22,399
> Paku 0.0593 bh 8,000 474 251,945 279,071
Upah Tukang 1 m3 50,000 50,000 301,945
2 1 m3 Dinding bata gewel 1pc :6ps

Bata merah 585.00 bh 230 134,550
PC 50 kg 1.54 sak 35,500 54,771
Pasir 0.39 m3 87,500 33,750
Timba 2.00 bh 3,000 6,000
Andang
> Kayu MC-1 5/7 0.0112 m3 2,000,000 22,399


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
> Paku 0.0593 bh 8,000 474 251,945
Upah Tukang 1 m3 60,000 60,000 311,945
3 1 m3 Dinding bata gewel 1pc :10ps

Bata merah 585.00 bh 230 134,550
PC 50 kg 0.98 sak 35,500 34,855
Pasir 0.43 m3 87,500 37,585 206,990
Upah Tukang 1 m3 66,000 66,000 272,990
4 1 m3 Dinding bata 1pc : 3 kp : 8 ps

Bata merah 585.00 bh 230 134,550
PC 50 kg 0.90 sak 35,500 31,950
Kapur 13.59 sak 1,500 20,385
Pasir 0.32 m3 87,500 27,563
Timba 2.00 bh 3,000 6,000
Andang
> Kayu MC-1 5/7 0.0056 m3 2,000,000 11,200
> Paku 0.0296 bh 8,000 237 231,884
Upah Tukang 1 m3 50,000 50,000 281,884
5 1 m3 Dinding bata gewel 1pc : 3 kp : 8 ps

Bata merah 585.00 bh 230 134,550
PC 50 kg 0.90 sak 35,500 31,950
Kapur 13.59 sak 1,500 20,385
Pasir 0.32 m3 87,500 27,563
Timba 2.00 bh 3,000 6,000
Andang
> Kayu MC-1 5/7 0.0112 m3 2,000,000 22,399
> Paku 0.0593 bh 8,000 474 243,321
Upah Tukang 1 m3 60,000 60,000 303,321
6 1 m2 Keramik Dinding KM 20x20 kw III warna 1:5

Keramik 20x20 motif 1.05 dos 31,500 33,075
PC 50 kg 0.15 sak 35,500 5,325
Pasir 0.03 m3 87,500 2,188
Semen putih 40 0.27 sak 4,500 1,215 41,803
Upah Tukang 1 m2 5,000 5,000 46,803
7 1 m2 Batu Alam Palimanan 20x30

Batu Palimanan 20x30 1.1 m2 60,000 66,000
PC 50 kg 0.120 sak 35,500 4,260
Pasir 0.025 m3 87,500 2,188 72,448
Upah Tukang 1 m2 7,000 7,000 79,448
7 1 m2 Batu Candi polos

Batu Candi polos 1.1 m2 80,000 88,000
PC 50 kg 0.120 sak 35,500 4,260
Pasir 0.025 m3 87,500 2,188 94,448
Upah Tukang 1 m2 7,000 7,000 101,448
7 1 m2 Batu Candi profil

Batu Candi profil 1.1 m2 125,000 137,500
PC 50 kg 0.120 sak 35,500 4,260
Pasir 0.025 m3 87,500 2,188 143,948
Upah Tukang 1 m2 7,500 7,500 151,448
8 1 bh Pas. Roster 20X20

Roster 1 bh 6,000 6,000
Pasir 0.005 m3 87,500 473
PC 50 kg 0.006 sak 35,500 222 6,695
Upah Tukang 1 unit 1,000 1,000 7,695
9 1 bh Pas. Roster 30X30

Roster 1 bh 8,500 8,500
Pasir 0.005 m3 87,500 473
PC 50 kg 0.006 sak 35,500 222 9,195
Upah Tukang 1 unit 1,000 1,000 10,195
10 1 m2 Texture Kamprotan
Pasir 0.038 m3 87,500 3,281
PC 50 kg 0.120 sak 35,500 4,260 7,541
Upah Tukang 1 unit 2,500 2,500 2,500 10,041
VI PEKERJAAN PLESTERAN - ACIAN

1 1 m2 Plesteran tras. 1pc:4ps
PC 50 kg 0.120 sak 35,500 4,260
Pasir 0.020 m3 87,500 1,750
Timba 0.050 bh 3,000 150
Sipatan Alumunium 3x5x200 0.013 btg 37,500 500 6,660


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Upah Tukang 1 m2 2,500 2,500 9,160
2 1 m2 Plesteran 1pc:6ps
PC 50 kg 0.086 sak 35,500 3,043
Pasir 0.021 m3 87,500 1,875
Timba 0.050 bh 3,000 150
Upah Tukang 1 m2 2,500 2,500 8,068
3 1 m2 Plesteran 1pc:3kp:8ps
PC 50 kg 0.050 sak 35,500 1,775
Kapur 0.500 sak 1,500 750
Pasir 0.021 m3 87,500 1,823
Timba 0.050 bh 3,000 150
Upah Tukang 1 m2 2,500 2,500 7,498
4 1 m2 Acian dinding
PC 50 kg 0.0264 sak 35,500 937
Timba 0.050 bh 3,000 150 1,087
Upah Tukang 1 m2 1,500 1,500 2,587
5 1 m2 Acian kolom bulat

PC 50 kg 0.0264 sak 35,500 937
Timba 0.050 bh 3,000 150 1,087
Upah Tukang 1 m2 2,000 2,000 3,087
6 1 m1 Benangan sudut
PVC 50 kg 0.01152 sak 35,500 409 409
Upah Tukang 1 m1 2,000 2,000 2,409
7 1 m1 Benangan Ban-banan/plint 5 cm
PC 50 kg 0.0050 sak 35,500 178
Pasir 0.0021 m3 87,500 182 360
Upah Tukang 1 m1 3,500 3,500 3,860
8 1 unit Benangan asesoris joglo t.54/120

PC 50 kg 0.0360 sak 35,500 1,278
Pasir 0.0075 m3 87,500 656 1,934
Upah Tukang 1 m1 45,000 45,000 46,934

PC 50 kg 0.0720 sak 35,500 2,556
Pasir 0.0150 m3 87,500 1,313 3,869


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Upah Tukang 1 m1 36,000 36,000 39,869

PC 50 kg 0.0600 sak 35,500 2,130
Pasir 0.0125 m3 87,500 1,094 3,224
Upah Tukang 1 m1 80,000 80,000 83,224
11 1 unit Benangan asesoris t.70/200

PC 50 kg 0.0720 sak 35,500 2,556
Pasir 0.0150 m3 87,500 1,313 3,869
Upah Tukang 1 m1 90,000 90,000 93,869
12 1 m1 Tali air
PC 50 kg 0.00768 sak 35,500 273 273
Upah Tukang 1 m1 1,000 1,000 1,273
13 1 bh Duk kusen
PC 50 kg 0.0003 sak 35,500 10
Pasir 0.0009 m3 87,500 77 87
Upah Tukang 1 m1 2,000 2,000 2,087
14 1 m' Kol - Kolan lantai

PC 50 kg 0.0011 sak 35,500 38
Pasir 0.0017 m3 87,500 146 184
Upah Tukang 1 m1 2,500 2,500 2,684
VII PEKERJAAN LANTAI

1 1 m2 Rabat lantai 1 : 6
PC 50 kg 0.197 sak 35,500 6,999
Pasir 0.049 m3 87,500 4,313 11,311
Upah Tukang 1 m2 2,000 2,000 13,311
2 1 m3 Rabat lantai 1 : 6, t. 3 cm 33.333333 m2

PC 50 kg 6.571 sak 35,500 233,286
Pasir 1.643 m3 87,500 143,750 377,036
Upah Tukang 33.333333 m2 2,000 66,667 443,702
3 1 bh Pipa PVC hawa lantai 3/4" 30 cm

Pipa PVC 3/4" 0.075 ljr 21,500 1,613 1,613
Upah Tukang 1 bh 250 250 1,863
4 1 m2 Keramik lantai 40x40 warna kw I (1:5)

Keramik 40x40 warna 1.05 dos 38,500 40,425
PC 50 kg 0.120 sak 35,500 4,260
Pasir 0.031 m3 87,500 2,734
Semen warna 0.270 kg 4,500 1,216 48,636
Upah Tukang 1 m2 4,000 4,000 52,636
5 1 m2 Keramik lt.30x30 putih kw I (1:5)

Keramik 30 x 30 putih 1.05 dos 31,500 33,075
PC 50 kg 0.150 sak 35,500 5,325
Pasir 0.031 m3 87,500 2,734
Semen warna 0.270 kg 4,500 1,216 42,351
Upah Tukang 1 m2 4,000 4,000 46,351
6 1 m2 Keramik Lt.30x30 kw I warna

Keramik 30 x 30 warna motif 1.05 dos 31,500 33,075
PC 50 kg 0.150 sak 35,500 5,325
Pasir 0.031 m3 87,500 2,734
Semen putih 0.270 sak 4,500 1,216 42,351
Upah Tukang 1 m2 4,000 4,000 46,351
7 1 m2 Keramik Lt.KM 20x20 kw III

Keramik 20 x 20 motif 1.05 dos 31,500 33,075
PC 50 kg 0.150 sak 35,500 5,325
Pasir 0.031 m3 87,500 2,734
Semen putih 0.270 sak 4,500 1,216 42,351
Upah Tukang 1 m2 4,000 4,000 46,351
8 1 m2 Rabat petelan carport 1pc:6ps

Batu bata 35 bh 230 8,050
PC 50 kg 0.0576 sak 35,500 2,045
Pasir 0.013824 m3 87,500 1,210 11,304
Upah Tukang 1 m2 3,000 3,000 14,304
9 1 m2 Paving 6 cm K.300 untuk karport

Paving 6 cm K.300 0.6 m2 25,500 15,300
Uskup 10 bh 2,000 20,000
Sirtu ayak 0.05 m3 42,500 2,125


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Kancingan 2.500 m' 3,088 7,720 45,145
Upah Tukang 1 m2 3,500 3,500 48,645
10 1 Ls Paving 6 cm K.300 u/ jln setapak T. 30/60 (RSH) 2.60 m2 3.25 m1

Galian tanah 40 cm
Upah tukang 1.04 hr 12,000 12,480
Urugan pedel + stamper (0,3 m) 0.78
Pedel 1.1 0.858 m3 35,000 30,030
Sewa Stamper 0.044 0.03432 m2 75,000 2,574
BBM 0.1 0.078 ltr 4,500 351 32,955
Upah tukang 1.1 0.858 m3 10,000 8,580
Pasang paving + kancingan
pasir urug 1.1 0.286 m3 82,500 23,595
Paving 6 cm, K. 300 1.95 m2 25,500 49,725
PC 50 kg 0.2229 zak 35,500 7,911
Pasir 0.0613 m3 87,500 5,363 86,594
Upah Tukang 2.60 m2 5,000 13,000
1 Ls Paving 6 cm K.300 u/ jln setapak T. 30/60 (RSH)
Bahan 119,549
Upah 34,060 153,609
11 1 Ls Paving 6 cm K.300 u/ jln setapak T. 36/72 (RSH) 2.80 m2 3.50 m1

Galian tanah 40 cm
Upah tukang 1.12 hr 12,000 13,440
Pedel 1.1 0.924 m3 35,000 32,340
Sewa Stamper 0.044 0.03696 m2 75,000 2,772
BBM 0.1 0.084 ltr 4,500 378 35,490
Upah tukang 1.1 0.924 m3 10,000 9,240
pasir urug 1.1 0.308 m3 82,500 25,410
Paving 6 cm, K. 300 2.1 m2 25,500 53,550
PC 50 kg 0.2400 zak 35,500 8,520
Pasir 0.0660 m3 87,500 5,775 93,255
Upah Tukang 2.80 m2 5,000 14,000 107,255
1 Ls Paving 6 cm K.300 u/ jln setapak T. 36/72 (RSH)
Bahan 128,745
Upah 36,680 165,425
12 1 Ls Paving 6 cm K.300 u/ jln setapak T. 36/72 1.88 m2 1.50 m1

Galian tanah 40 cm
Upah tukang 0.75 hr 12,000 9,000
Pedel 1.1 0.61875 m3 35,000 21,656
Sewa Stamper 0.044 0.02475 m2 75,000 1,856
BBM 0.1 0.05625 ltr 4,500 253 23,766
Upah tukang 1.1 0.61875 m3 10,000 6,188
pasir urug 1.1 0.20625 m3 82,500 17,016
Paving 6 cm, K. 300 1.575 m2 25,500 40,163
PC 50 kg 0.1029 zak 35,500 3,651
Pasir 0.0283 m3 87,500 2,475 63,305
Upah Tukang 1.88 m2 10,000 18,750
1 Ls Paving 6 cm K.300 u/ jln setapak T. 36/72
Bahan 87,070
Upah 33,938 121,008

Galian tanah 40 cm
Upah tukang 1 hr 12,000 12,000
Pedel 1.1 0.825 m3 35,000 28,875
Sewa Stamper 0.044 0.033 m2 75,000 2,475
BBM 0.1 0.075 ltr 4,500 338 31,688
Upah tukang 1.1 0.825 m3 10,000 8,250 39,938
pasir urug 1.1 0.275 m3 82,500 22,688
Paving 6 cm, K. 300 2.1 m2 25,500 53,550
PC 50 kg 0.1371 zak 35,500 4,869
Pasir 0.0377 m3 87,500 3,300 84,406
Upah Tukang 2.50 m2 10,000 25,000
Bahan 116,094
Upah 45,250 161,344

Galian tanah 40 cm
Upah tukang 2.56 hr 12,000 30,720


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Pedel 1.1 2.112 m3 35,000 73,920
Sewa Stamper 0.044 0.08448 m2 75,000 6,336
BBM 0.1 0.192 ltr 4,500 864 81,120
Upah tukang 1.1 2.112 m3 10,000 21,120
pasir urug 1.1 0.704 m3 82,500 58,080
Paving 6 cm, K. 300 4.8 m2 25,500 122,400
PC 50 kg 0.5486 zak 35,500 19,474
Pasir 0.1509 m3 87,500 13,200 213,154
Upah Tukang 6.40 m2 10,000 64,000
Bahan 294,274
Upah 115,840 410,114

Galian tanah 40 cm
Upah tukang 2.72 hr 12,000 32,640
Pedel 1.1 2.244 m3 35,000 78,540
Sewa Stamper 0.044 0.08976 m2 75,000 6,732
BBM 0.1 0.204 ltr 4,500 918 86,190
Upah tukang 1.1 2.244 m3 10,000 22,440
pasir urug 1.1 0.748 m3 82,500 61,710
Paving 6 cm, K. 300 5.2 m2 25,500 132,600
PC 50 kg 0.5486 zak 35,500 19,474
Pasir 0.1509 m3 87,500 13,200 226,984
Upah Tukang 6.80 m2 10,000 68,000
Bahan 313,174
Upah 123,080 436,254

Galian tanah 40 cm
Upah tukang 3.06 hr 12,000 36,720
Pedel 1.1 2.5245 m3 35,000 88,358
Sewa Stamper 0.044 0.10098 m2 75,000 7,574
BBM 0.1 0.2295 ltr 4,500 1,033 96,964
Upah tukang 1.1 2.5245 m3 10,000 25,245
pasir urug 1.1 0.8415 m3 82,500 69,424
Paving 6 cm, K. 300 5.85 m2 25,500 149,175
PC 50 kg 0.6171 zak 35,500 21,909
Pasir 0.1697 m3 87,500 14,850 255,357
Upah Tukang 7.65 m2 10,000 76,500
Bahan 352,321
Upah 138,465 490,786

Galian tanah 40 cm
Upah tukang 3.74 hr 12,000 44,880
Pedel 1.1 3.0855 m3 35,000 107,993
Sewa Stamper 0.044 0.12342 m2 75,000 9,257
BBM 0.1 0.2805 ltr 4,500 1,262 118,511
Upah tukang 1.1 3.0855 m3 10,000 30,855
pasir urug 1.1 1.0285 m3 82,500 84,851
Paving 6 cm, K. 300 7.15 m2 25,500 182,325
PC 50 kg 0.7543 zak 35,500 26,777
Pasir 0.2074 m3 87,500 18,150 312,103
Upah Tukang 9.35 m2 10,000 93,500
Bahan 430,615
Upah 169,235 599,850

Galian tanah 40 cm
Upah tukang 3.8 hr 12,000 45,600
Pedel 1.1 3.135 m3 35,000 109,725
Sewa Stamper 0.044 0.1254 m2 75,000 9,405
BBM 0.1 0.285 ltr 4,500 1,283 120,413
Upah tukang 1.1 3.135 m3 10,000 31,350
pasir urug 1.1 1.045 m3 82,500 86,213
Paving 6 cm, K. 300 7.6 m2 25,500 193,800


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
PC 50 kg 0.6514 zak 35,500 23,126
Pasir 0.1791 m3 87,500 15,675 318,813
Upah Tukang 9.50 m2 10,000 95,000
Bahan 439,226
Upah 171,950 611,176

Galian tanah 40 cm
Upah tukang 5 hr 12,000 60,000
Pedel 1.1 4.125 m3 35,000 144,375
Sewa Stamper 0.044 0.165 m2 75,000 12,375
BBM 0.1 0.375 ltr 4,500 1,688 158,438
Upah tukang 1.1 4.125 m3 10,000 41,250
pasir urug 1.1 1.375 m3 82,500 113,438
Paving 6 cm, K. 300 10 m2 25,500 255,000
PC 50 kg 0.8571 zak 35,500 30,429
Pasir 0.2357 m3 87,500 20,625 419,491
Upah Tukang 12.50 m2 10,000 125,000
Bahan 577,929
Upah 226,250 804,179


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
VIII PEKERJAAN ATAP
1 1 m3 Kuda-kuda ky 6/12 MC - I (6m - 8m) 8.2
Kayu 6/12 MC - I 1.1 m3 2,800,000 3,080,000
Paku 8.85 kg 8,000 70,769
Besi baut 28.59 kg 7,500 214,425 3,365,194
Upah Tukang 1 m3 173,611 173,611 3,538,805
1 1 m3 Kuda-kuda ky 6/12 MA (6m - 8m) 8.2

Kayu 6/12 MA 1.1 m3 2,900,000 3,190,000
Paku 8.85 kg 8,000 70,769
Besi baut 28.59 kg 7,500 214,425 3,475,194
Upah Tukang 1 m3 173,611 173,611 3,648,805
1 1 m3 Kuda-kuda ky 6/12 MC - I (8m - 10m) 6.5

Kayu 6/12 MC - I 1.1 m3 2,800,000 3,080,000
Paku 7.00 kg 8,000 56,000
Besi baut 22.61 kg 7,500 169,575 3,305,575
Upah Tukang 1 m3 183,032 183,032 3,488,607
2 1 m3 Jurai,Gdg+Nok 6/12 MC - 1 39.68 btg

Kayu 6/12 MC - 1 1.1 m3 2,800,000 3,080,000
Paku 3.46 kg 8,000 27,692
Besi baut 22.68 kg 7,500 170,100 3,277,792
Upah Tukang 1 m3 113,095 113,095 3,390,888
2 1 m3 Jurai,Gdg+Nok 6/12 MA 39.68 btg

Kayu 6/12 MA 1.1 m3 2,900,000 3,190,000
Paku 3.46 kg 8,000 27,692
Besi baut 22.68 kg 7,500 170,100 3,387,792
Upah Tukang 1 m3 113,095 113,095 3,500,888
3 1 m2 Usuk+reng 5/7,3/5 MC - I
Kayu 5/7 MC - I 0.009 m3 2,500,000 22,458
Kayu 3/5 MC - I 0.007 m3 2,500,000 17,875
Paku 0.167 kg 8,000 1,333 41,667
Upah Tukang 1 m2 2,000 2,000 43,667
4 1 m2 Usuk+reng 5/7,3/5 MA
Kayu 5/7 MA 0.009 m3 2,750,000 24,704
Kayu 3/5 MA 0.007 m3 2,700,000 19,305
Paku 0.167 kg 8,000 1,333 45,343
Upah Tukang 1 m2 2,000 2,000 47,343
5 1 m1 Papan ruiter/nok 2/20 MC

Papan 2/20 MC 0.004 m3 2,100,000 9,240
Paku 0.032 kg 8,000 253 9,493
Upah Tukang 1 m1 800 800 10,293
6 1 m2 Genteng beton
Genteng beton 9 bh 1,600 14,400 14,400
Upah Tukang 1 m2 1,000 1,000 15,400
7 1 m1 Genteng wuwung
Genteng wuwung 3.5 bh 1,800 6,300
PC 50 kg 0.113 sak 35,500 4,021
Pasir 0.027 m3 87,500 2,379 12,700
Upah Tukang 1 m1 3,000 3,000 15,700
8 1 m1 Genteng tepi lisplang

Genteng Lisplang 3.5 bh 2,000 7,000
Paku 0.016 kg 8,000 128 7,128
Upah Tukang 1 m1 1,500 1,500 8,628
9 1 m1 Talang jurai BJLS 20 lbr 60 cm

Papan 2x20 MC 0.006 m3 2,100,000 13,440
Kayu 4/6 MC 0.003 m3 2,000,000 5,760
Seng BJLS 20 lbr. 60 cm 1.05 m1 16,000 16,800
Paku 0.0842105 kg 8,000 674 36,674
Upah Tukang 1 m1 8,000 8,000 44,674
10 1 m1 Talang jurai BJLS 20 lbr 90 cm

Papan 2x20 MC 0.006 m3 2,100,000 13,440
Kayu 4/6 MC 0.003 m3 2,000,000 5,760
Seng BJLS 20 lbr. 90 cm 1.05 m1 20,000 21,000
Paku 0.0842105 kg 8,000 674 40,874
Upah Tukang 1 m1 8,000 8,000 48,874
11 1 m1 Talang kantong
Papan 2x20 MC 0.006 m3 2,100,000 13,440


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Kayu 4/6 MC 0.003 m3 2,000,000 5,760
Karet talang 60 cm 1.05 m1 5,500 5,775
Paku 0.0842105 kg 8,000 674 25,649
Upah Tukang 1 m1 4,500 4,500 30,149
12 1 m' Talang vertikal PVC 2.5" D, ex. Maspion

PVC 2.5" C 0.25 bh 37,000 9,250
Connecting 0.25 bh 4,000 1,000
Lem PVC 0.05 tb 8,000 400 10,650
Upah Tukang 1 m' 500 500 11,150
13 1 m1 Papan lisplang MC - I
Papan 3x20 MC - I 0.007 m3 2,600,000 17,160
Paku 0.042 kg 8,000 337 17,497
Upah Tukang 1 m1 4,500 4,500 21,997


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
14 1 m1 Papan lisplang MA
Papan 3x20 MA 0.007 m3 2,750,000 18,150
Paku 0.042 kg 8,000 337 18,487
Upah Tukang 1 m1 4,500 4,500 22,987
15 1 m1 Kompres / ban-banan genteng

PC 50 kg 0.008 sak 35,500 273
Pasir 0.005 m3 87,500 438 3,240
Upah Tukang 1 m1 2,000 2,000 5,240
16 1 m2 Rangka plafon MC - I
Kayu 4/6 MC - I 0.0070 m3 2,500,000 17,600
Paku 0.1263 kg 8,000 1,011 18,611
Upah Tukang 1 m2 2,500 2,500 21,111
17 1 m2 Plafon eternit 1x1 m

Eternit 1.1 bh 5,250 5,775
Paku 0.1000 kg 8,000 800 6,575
Upah Tukang 1 m2 1,500 1,500 8,075
18 1 m2 Plafon gypsum 9 mm
Gypsum 9 mm 0.3819 m2 42,000 16,042
Paku 0.1000 kg 8,000 800 16,842
Upah Tukang 1 m2 2,500 2,500 19,342
18 1 m2 Plafon gypsum 9 mm
Gypsum 9 mm 0.3819 m2 48,000 18,333
Paku 0.1000 kg 8,000 800 19,133
Upah Tukang 1 m2 2,500 2,500 21,633
19 1 m' List Gypsum profil 3x4

List Gypsum 3x4 1.1 m' 12,500 13,750
Paku 0.0211 kg 12,000 253 14,003
Upah Tukang 1 m' 1,000 1,000 15,003
IX PEKERJAAN KUSEN, PINTU

DAN JENDELA
1 1 m3 Kusen MC-1 6/12
Kayu 6/12 MC-1 1.1 m3 2,800,000 3,080,000
Paku 17.09 kg 8,000 136,752 3,216,752
Upah Tukang 1 m3 347,222 347,222 3,563,974
2 1 m3 Kusen MA 6/15
Kayu 6/15 MA 1.1 m3 2,900,000 3,190,000
Paku 17.09 kg 8,000 136,752 3,326,752
Upah Tukang 1 m3 347,222 347,222 3,673,974
3 1 m3 Kusen Kamper 6/15

Kayu 6/15 Kamper 1.1 m3 5,550,000 6,105,000
Paku 17.09 kg 8,000 136,752 6,241,752
Upah Tukang 1 m3 347,222 347,222 6,588,974
4 1 bh Pintu panil MA
Kayu 4/10 dan 4/20 MA 0.0907 m3 2,750,000 249,480
Lem rajawali 0.125 kg 7,500 938
Paku 0.076 kg 8,000 608 251,026
Upah Tukang 1 bh 100,000 100,000 351,026
5 1 bh Pintu panil kamper

Kayu 4/10 dan 4/20 kamper 0.0907 m3 5,700,000 517,104
Paku 0.076 kg 8,000 608 518,650
Upah Tukang 1 bh 100,000 100,000 618,650
6 1 bh Pintu panil triplex 6 mm

Kayu rangka 4/10 MA 0.0343 m3 2,750,000 94,380
Triplex 6mm 1 bh 58,000 58,000
Paku 0.076 kg 8,000 608 153,926
Upah Tukang 1 bh 40,000 40,000 193,926
7 1 bh Pintu double teakwood

Kayu rangka 4/10 MA 0.0343 m3 2,750,000 94,380
Teakwood 3"x6" 4mm 2 bh 75,000 150,000
Paku 0.1263158 kg 8,000 1,011 246,328
Upah Tukang 1 bh 15,000 15,000 261,328


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
8 1 bh Pintu double teakwood + list profil
Kayu rangka 4/10 MA 0.0343 m3 2,750,000 94,380
Teakwood 3"x6" 4mm 2 bh 75,000 150,000
List profil 1x1 8 m' 2,500 20,000
Paku 0.1263158 kg 8,000 1,011 266,328
Upah Tukang 1 bh 17,500 17,500 283,828
12 1 bh Pintu teakwood-aluminium (KM)

Kayu rangka 4/10 MC - I 0.0343 m3 2,750,000 94,380
Teakwood 3"x6" 4mm 1 bh 75,000 75,000
Aluminium jeruk 1 bh 58,000 58,000
Paku 0.1263158 kg 8,000 1,011 229,328
Upah Tukang 1 bh 15,000 15,000 244,328
12 1 bh Pintu teakwood-aluminium (KM) + list luar

Kayu rangka 4/10 MC - I 0.0343 m3 2,750,000 94,380
Teakwood 3"x6" 4mm 1 bh 75,000 75,000
List profil 1x1 4.2 m' 2,500 10,500
Paku 0.1263158 kg 8,000 1,011 239,828
Upah Tukang 1 bh 15,000 15,000 254,828
9 1 bh Pintu double triplek

Kayu rangka 4/10 MC - I 0.0343 m3 2,600,000 89,232
Triplek 3"x6" 4mm 2 bh 44,000 88,000
Paku 0.1263158 kg 8,000 1,011 179,180
Upah Tukang 1 bh 15,000 15,000 194,180
10 1 bh Pintu double triplek + list

Kayu rangka 4/10 MC - I 0.0343 m3 2,600,000 89,232
Triplek 3"x6" 4mm 2 bh 44,000 88,000
List profil 1x1 8 m' 2,500 20,000
Paku 0.1263158 kg 8,000 1,011 199,180
Upah Tukang 1 bh 17,500 17,500 216,680
11 1 bh Pintu triplek-aluminium (KM)

Kayu rangka 4/10 MC - I 0.0343 m3 2,750,000 94,380
Triplek 3"x6" 4mm 1 bh 44,000 44,000
Paku 0.1263158 kg 8,000 1,011 198,328
Upah Tukang 1 bh 15,000 15,000 213,328
13 1 bh Pintu triplek-melamin (KM)

Kayu rangka 4/10 MC - I 0.034 m3 2,600,000 89,232
Triplek 3"x6" 4mm 1 bh 44,000 44,000
Melamin 1 bh 58,000 58,000
Paku 0.1263158 kg 8,000 1,011 193,180
Upah Tukang 1 bh 15,000 15,000 208,180
14 1 bh Daun jendela polos kecil MC - 1, 70x120

Kayu selimar 4/10 MC - 1 0.018 m3 2,600,000 45,760
Paku 0.084 kg 8,000 674 46,934
Upah Tukang 1 bh 15,000 15,000 61,934
15 1 bh Daun jendela polos besar MC - 1, 70x160

Kayu selimar 4/10 MC - 1 0.020 m3 2,600,000 52,624
Paku 0.093 kg 8,000 741 53,865
Upah Tukang 1 bh 21,000 21,000 74,865
14 1 bh Daun jendela polos kecil MA 70x120

Kayu selimar 4/10 MA 0.018 m3 2,750,000 48,400
Paku 0.084 kg 75,000 6,316 55,216
Upah Tukang 1 bh 15,000 15,000 70,216
15 1 bh Daun jendela polos besar MA 70x160

Kayu selimar 4/10 MA 0.020 m3 2,750,000 55,660
Paku 0.093 kg 75,000 6,947 63,107
Upah Tukang 1 bh 21,000 21,000 84,107


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
16 1 bh Daun jendela polos kecil kamper 70x120

Kayu selimar 4/10 kamper 0.018 m3 5,700,000 100,320
Paku 0.084 kg 8,000 674 101,494
Upah Tukang 1 bh 15,000 15,000 116,494
17 1 bh Daun jendela polos besar kamper 70x160

Paku 0.093 kg 8,000 741 116,609
Upah Tukang 1 bh 21,000 21,000 137,609
18 1 bh Daun jendela dakota kecil MA 70x120

Kayu selimar 4/10 MA 0.0132 m3 2,750,000 36,300
Kayu 3x5 dakota MA 0.0015 m3 2,700,000 4,050
Paku 0.126 kg 8,000 1,011 41,937
Upah Tukang 1 bh 20,000 20,000 61,937
19 1 bh Daun jendela dakota besar MA 70x160

Kayu selimar 4/10 MA 0.02024 m3 2,750,000 55,660


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Kayu 3x5 dakota MA 0.0050 m3 2,700,000 13,365
Paku 0.139 kg 8,000 1,112 70,714
Upah Tukang 1 bh 25,000 25,000 95,714
20 1 bh Daun jendela dakota kecill kamper 70x120

Kayu 3x5 dakota kamper 0.0043 m3 8,000 34
Paku 0.126 kg 8,000 1,011 101,942
Upah Tukang 1 bh 20,000 20,000 121,942
21 1 bh Daun jendela dakota besar kamper 70x160

Kayu 3x5 dakota kamper 0.0050 m3 8,000 40
Paku 0.139 kg 8,000 1,112 117,096
Upah Tukang 1 bh 25,000 25,000 142,096
X PEKERJAAN KUNCI, PENGGANTUNG

DAN KACA
1 1 set Kunci pintu utama YALE/SOBAR (besar)
Kunci pintu ex sobar (besar) 1 set 68,000 68,000 68,000
Upah Tukang 1 set 5,000 5,000 73,000
2 1 set Kunci pintu utama YALE/SOBAR (kecil)

Kunci pintu ex sobar (kecil) 1 set 48,500 48,500 48,500
Upah Tukang 1 set 5,000 5,000 53,500
3 1 set Kunci pintu KUDA/TOP

Kunci pintu TOP 1 set 33,500 33,500 33,500
Upah Tukang 1 set 5,000 5,000 38,500
4 1 set Kunci putar pintu KM

Kunci putar 1 set 23,500 23,500 23,500
Upah Tukang 1 set 3,000 3,000 26,500
5 1 set Grendel pintu KM

Grendel Pintu KM 1 set 1,500 1,500 1,500
Upah Tukang 1 set 500 500 2,000
6 1 set Engsel pintu

Engsel pintu 1 set 4,750 4,750 4,750
Upah Tukang 1 set 5,000 5,000 9,750
7 1 set Engsel jendela

Engsel jendela 1 set 3,750 3,750 3,750
Upah Tukang 1 set 5,000 5,000 8,750
8 1 set Grendel Spring Knife

Grendel 1 set 4,500 4,500 4,500
9 1 set Grendel biasa

Grendel 1 set 1,500 1,500 1,500
10 1 set Ramskar jendela HANDY

Ramskar 1 set 9,500 9,500 9,500
11 1 set Ramskar jendela sikutan

Ramskar 1 set 1,750 1,750 1,750
12 1 m2 Kaca 5 mm rayben ex ASAHI

Kaca 5 mm rayben ex ASAHI 1 m2 65,000 65,000 65,000
Upah Tukang 1 m2 3,500 3,500 68,500
13 1 m2 Kaca 3 mm rayben ex ASAHI

Kaca 3 mm rayben ex ASAHI 1 m2 45,000 45,000 45,000
Upah Tukang 1 m2 3,500 3,500 48,500
14 1 m2 Kaca painting
Kaca painting 1 m2 225,000 225,000 225,000
Upah Tukang 1 m2 3,500 3,500 228,500


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
XI PEKERJAAN SANITARY
1 1 bh Closet duduk monoblok ex INA
Closet EX INA 1 bh 825,000 825,000
PC 50 kg 0.0096 sak 35,500 341
Pasir 0.0023 m3 87,500 202 825,542
Upah Tukang 1 bh 15,000 15,000 840,542
2 1 bh Closet jongkok INA

Closet jongkok INA 1 bh 75,000 75,000
PC 50 kg 0.0096 sak 35,500 341
Pasir 0.002304 m3 87,500 202 75,542
Upah Tukang 1 bh 9,000 9,000 84,542
3 1 bh Closet jongkok LOKAL

Closet jongkok LOKAL 1 bh 24,000 24,000
PC 50 kg 0.0096 sak 35,500 341
Pasir 0.002304 m3 87,500 202 24,542
Upah Tukang 1 bh 9,000 9,000 33,542
4 1 bh Bak mandi bata 60x60x60 lapis keramik

PC 50 kg 0.0384 sak 35,500 1,363
Pasir 0.009216 m3 87,500 806
Pasang keramik 20x20 2.64 m2 41,803 110,359 120,578
Upah Tukang 1 bh 30,000 30,000 150,578
5 1 bh Bak mandi teraso 50x50x60

Bak teraso 1 bh 60,000 60,000
PC 50 kg 0.129 sak 35,500 4,564
Pasir 0.005 m3 87,500 469 65,033
Upah Tukang 1 bh 20,000 20,000 85,033
6 1 bh Bak mandi Fiber 55x55x60

Bak Fiber 1 bh 195,000 195,000
PC 50 kg 0.353 sak 35,500 12,524
Pasir 0.015 m3 87,500 1,286 208,811
Upah Tukang 1 bh 5,000 5,000 213,811
6 1 bh Bak mandi Fiber 55x55x60 + bata + keramik

Bak Fiber 1 bh 125,000 125,000
Batu bata 45 bh 230 10,350
PC 50 kg 0.353 sak 35,500 12,524
Pasir 0.015 m3 87,500 1,286
Pasang keramik 20x20 1.024 m2 41,803 42,806
Kuku macan 14 m2 600 8,400 200,366
Upah Tukang 1 bh 30,000 30,000 230,366
7 1 bh Lubang kuras KM ex MASPION

Lubang kuras 1 bh 3,000 3,000 3,000
Upah Tukang 1 bh 500 500 3,500
10 1 bh Tempat sabun porselin kecil

Tempat sabun kecil 1 bh 10,000 10,000
PC 50 kg 0.0009 zak 35,500 32 10,032
Upah Tukang 1 bh 1,500 1,500 11,532
10 1 bh Tempat sabun porselin besar

Tempat sabun besar 1 bh 23,000 23,000
PC 50 kg 0.0014 bh 35,500 50 23,050
Upah Tukang 1 bh 2,000 2,000 25,050
8 1 bh Avour KM
Avour 1 bh 3,000 3,000 3,000
Upah Tukang 1 bh 1,000 1,000 4,000
9 1 bh Kran tembok
Kran tembok 1 bh 5,500 5,500
Sealtape 0.25 bh 1,000 250 5,750
Upah Tukang 1 bh 1,000 1,000 6,750
10 1 bh Kran Bebek
Kran Bebek 1 bh 30,000 30,000
Sealtape 0.25 bh 1,000 250 30,250
Upah Tukang 1 bh 1,000 1,500 1,000 31,250
11 1 bh Kitchen sink 1 lubang

Kitchen sink 1 lubang 1 bh 150,000 150,000 150,000
Upah Tukang 1 bh 5,000 5,000 5,000 155,000


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
XII PEKERJAAN INSTALASI AIR
1 1 m' Pipa kotor 4" C ex Maspion
PVC 4" C 0.3 bh 55,000 16,500
Connecting
Sok 4 " 1 bh 1,500 1,500
T4" 0 bh 2,000 0
Keni 4 " 1 bh 2,000 2,000
Lem PVC 0.1 tb 4,500 450 20,450
Upah Tukang 1 m' 500 500 20,950
2 1 Ls Pipa kotor 3" C ex Maspion T. 30/60 RSH 13 m1

PVC 3" C 3.25 bh 42,000 136,500
Connecting
Sok 3 " 1 bh 4,000 4,000
T3" 2 bh 7,000 14,000
Keni 3 " 1 bh 5,000 5,000
Lem PVC 0.65 tb 4,500 2,925 162,425
Upah Tukang 13 m' 2,000 26,000 188,425
1 m' Pipa kotor 3" C ex Maspion T. 30/60 RSH 14,494
3 1 Ls Pipa kotor 3" C ex Maspion T. 36/72 RSH 15 m1

PVC 3" C 3.75 bh 42,000 157,500
Connecting
Sok 3 " 1 bh 4,000 4,000
T3" 2 bh 7,000 14,000
Keni 3 " 1 bh 5,000 5,000
Lem PVC 0.75 tb 4,500 3,375 183,875
Upah Tukang 15 m' 2,000 30,000 213,875
1 m' Pipa kotor 3" C ex Maspion T. 36/72 RSH 14,258
4 1 Ls Pipa kotor 3" C ex Maspion T. 36/90 14 m1

PVC 3" C 3.5 bh 42,000 147,000
Connecting
Sok 3 " 1 bh 4,000 4,000
T3" 1 bh 7,000 7,000
Keni 3 " 0 bh 5,000 0
Lem PVC 0.42 tb 4,500 1,890 159,890
Upah Tukang 14 m' 2,000 28,000 187,890
1 m' Pipa kotor 3" C ex Maspion T. 36/90 13,421
4 1 Ls Pipa kotor 3" C ex Maspion T. 54/135 23.5 m1

PVC 3" C 5.875 bh 42,000 246,750
Connecting
Sok 3 " 1 bh 4,000 4,000
T3" 1 bh 7,000 7,000
Keni 3 " 2 bh 5,000 10,000
Lem PVC 0.705 tb 4,500 3,173 270,923
Upah Tukang 23.5 m' 2,000 47,000 317,923

PVC 3" C 5.5 bh 42,000 231,000
Connecting
Sok 3 " 2 bh 4,000 8,000
T3" 1 bh 7,000 7,000
Keni 3 " 0 bh 5,000 0
Lem PVC 0.66 tb 4,500 2,970 248,970
Upah Tukang 22 m' 2,000 44,000 292,970

PVC 3" C 6.75 bh 42,000 283,500
Connecting
Sok 3 " 4 bh 4,000 16,000
T3" 0 bh 7,000 0
Keni 3 " 1 bh 5,000 5,000
Lem PVC 0.81 tb 4,500 3,645 308,145
Upah Tukang 27 m' 2,000 54,000 362,145
6 1 Ls Pipa kotor 3" C ex Maspion T. 54/120 27.5 m1

PVC 3" C 6.875 bh 42,000 288,750
Connecting
Sok 3 " 4 bh 4,000 16,000
T3" 1 bh 7,000 7,000
Keni 3 " 1 bh 5,000 5,000
Lem PVC 0.825 tb 4,500 3,713 320,463
Upah Tukang 27.5 m' 2,000 55,000 375,463


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5

PVC 3" C 9.25 bh 42,000 388,500
Connecting
Sok 3 " 3 bh 4,000 12,000
T3" 2 bh 7,000 14,000
Keni 3 " 2 bh 5,000 10,000
Lem PVC 1.11 tb 4,500 4,995 429,495
Upah Tukang 37 m' 2,000 74,000 503,495
7 1 m' Pipa hujan 2,5" C ex Maspion

PVC 2.5" C 0.25 bh 37,000 9,250
Connecting 0.25 bh 1,500 375
Lem PVC 0.05 tb 4,500 225 9,850
Upah Tukang 1 m' 500 500 500 10,350


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
8 1 m' Pipa hawa 1" C ex Maspion
PVC 1" C 0.3 bh 13,500 4,050
Connecting 0.25 bh 1,500 375
Lem PVC 0.05 tb 4,500 225 4,650
Upah Tukang 1 m' 1,000 1,000 5,650
9 1 Ls Pipa 1/2 " AW ex Maspion T.30/60 RSH 12.5 m1

PVC 1/2" AW 3.125 bh 13,500 42,188
Connecting
Sok 1/2 " 2 bh 1,000 2,000
T 1/2 " 1 bh 1,500 1,500
Keni 1/2 " 4 bh 1,500 6,000
Lem PVC 0.625 tb 4,500 2,813 54,500
Upah Tukang 12.5 m1 1,500 18,750 73,250
1 m' Pipa 1/2 " AW ex Maspion T.30/60 RSH 5,860
10 1 Ls Pipa 1/2 " AW ex Maspion T.36/72 RSH 11 m1

PVC 1/2" AW 2.75 bh 13,500 37,125
Connecting
Sok 1/2 " 2 bh 1,000 2,000
T 1/2 " 1 bh 1,500 1,500
Keni 1/2 " 4 bh 1,500 6,000
Lem PVC 0.55 tb 4,500 2,475 49,100
Upah Tukang 11 m1 1,500 16,500 65,600
1 m' Pipa 1/2 " AW ex Maspion T.36/72 RSH 5,964
11 1 Ls Pipa 1/2 " AW ex Maspion T.36/90 13 m1

PVC 1/2" AW 3.25 bh 13,500 43,875
Connecting
Sok 1/2 " 3 bh 1,000 3,000
T 1/2 " 0 bh 1,500 0
Keni 1/2 " 3 bh 1,500 4,500
Lem PVC 0.65 tb 4,500 2,925 54,300
Upah Tukang 13 m1 1,500 19,500 73,800
1 m' Pipa 1/2 " AW ex Maspion T.36/90 5,677

PVC 1/2" AW 6.25 bh 13,500 84,375
Connecting
Sok 1/2 " 3 bh 1,000 3,000
T 1/2 " 1 bh 1,500 1,500
Keni 1/2 " 6 bh 1,500 9,000
Lem PVC 1.25 tb 4,500 5,625 103,500
Upah Tukang 25 m1 1,500 37,500 141,000

PVC 1/2" AW 4.5 bh 13,500 60,750
Connecting
Sok 1/2 " 2 bh 1,000 2,000
T 1/2 " 1 bh 1,500 1,500
Keni 1/2 " 5 bh 1,500 7,500
Lem PVC 0.9 tb 4,500 4,050 75,800
Upah Tukang 18 m1 1,500 27,000 102,800
13 1 Ls Pipa 1/2 " AW ex Maspion T.54/120 17.5 m1

PVC 1/2" AW 4.375 bh 13,500 59,063
Connecting
Sok 1/2 " 3 bh 1,000 3,000
T 1/2 " 1 bh 1,500 1,500
Keni 1/2 " 6 bh 1,500 9,000
Lem PVC 0.875 tb 4,500 3,938 76,500
Upah Tukang 17.5 m1 1,500 26,250 102,750

PVC 1/2" AW 3 bh 13,500 40,500
Connecting
Sok 1/2 " 2 bh 1,000 2,000
T 1/2 " 1 bh 1,500 1,500
Keni 1/2 " 5 bh 1,500 7,500
Lem PVC 0.6 tb 4,500 2,700 54,200
Upah Tukang 12 m1 1,500 18,000 72,200
13 1 Ls Pipa 1/2 " AW ex Maspion T. 70/200 27.5 m1

PVC 1/2" AW 6.875 bh 13,500 92,813
Connecting


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Sok 1/2 " 4 bh 1,000 4,000
T 1/2 " 3 bh 1,500 4,500
Keni 1/2 " 8 bh 1,500 12,000
Lem PVC 1.375 tb 4,500 6,188 119,500
Upah Tukang 27.5 m1 1,500 41,250 160,750
1 m' Pipa 1/2 " AW ex Maspion T. 70/200 5,845
14 1unit Bak kontrol

Batu bata P3 30 bh 230 6,900
PC 50 kg 0.0384 sak 35,500 1,363
Pasir 0.01536 m3 87,500 1,344 9,607
Upah Tukang 1 unit 7,500 7,500 17,107
15 1 unit Septick tank

Galian + Buang tanah 1.5 m3 24,000 36,000
Buis beton d. 80 mm 3 bh 52,000 156,000
Tutup beton d. 80 mm 1 bh 27,500 27,500
PC 50 kg 0.3125 sak 35,500 11,094
Pasir 0.12 m3 87,500 10,500
Pipa hawa 1" C ex. Maspion
> Pipa 1" C ex Maspion 0.25 btg 13,500 3,375
> PVC T 1" 1 bh 2,000 2,000
> PVC keni 1" 2 bh 2,000 4,000 214,469
Upah Tukang 1 unit 30,000 30,000
Sub total
Bahan 214,469
Upah 66,000 280,469
16 1 unit Resapan d.1 m

Galian Tanah 1.5 m3 24,000 36,000
Batu bata 300 bh 230 69,000
Tutup beton Ø 1 m 1 bh 27,500 27,500
PC 50 kg 0.3125 sak 35,500 11,094
Pasir 0.12 m3 87,500 10,500 118,094
Upah Tukang 1 unit 30,000 30,000
Sub total
Bahan 118,094
Upah 66,000 184,094
17 1 unit Tandon air 1x1x1.5 m3

A Galian tanah 1.5 m3 24,000 36,000
B Beton struktur
Sloof 12x12 0.072 m3 1,532,187 110,317
Kolom 12x12 0.0576 m3 1,532,187 88,254
Ring 12x12 0.072 m3 1,532,187 110,317
Plat lantai t.8 cm 0.12 m3 1,852,891 222,347
Plat Tutup t.12 cm 0.18 m3 1,852,891 333,520 864,756
Upah Tukang 0.5016 m3 70,000 35,112 35,112
C Pasangan bata 1pc:3ps
Batu bata 350 bh 230 80,500
PC 50 kg 1.45 sak 35,500 51,475
Pasir 0.58 m3 87,500 50,750 182,725
Upah Tukang 0.67 m3 20,000 13,400 13,400
D Plesteran & Acian (sisi luar)
PC 50 kg 0.045 sak 35,500 1,598
Pasir 0.0108 m3 87,500 945 2,543
Upah Tukang 6.5 m2 1,000 6,500 6,500
E Pasang keramik
Keramik 30x30 putih 6.5 m2 25,000 162,500
PC 50 kg 0.06 sak 35,500 2,130
Pasir 0.0144 m3 87,500 1,260 165,890
Upah Tukang 6.5 m2 3,750 24,375 24,375
F Tutup 0.6x0.6
Plat besi 0.6x0.6 1 bh 85,000 85,000 85,000
Upah Tukang 1 bh 5,000 5,000 5,000
Sub total
Bahan 1,300,914
Upah 120,387 1,421,301
XIII PEKERJAAN INSTALASI LISTRIK

1 1 titik Instalasi Penerangan
Kabel NYM 2 x 1.5 mm 0.066 roll 390,000 25,740
Fitting lamp tempel 1.00 bh 2,500 2,500
Isolator 1.000 bh 750 750
PVC 5/8 " 0.500 bt 6,000 3,000
T doos pvc 1.000 bh 750 750 32,740
Upah Tukang 1 ttk 4,500 4,500 37,240


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
2 1 titik Instalasi Daya (NYM 2x2,5)
PVC 5/8 " 0.500 bt 6,000 3,000
T doos pvc 1.000 bh 750 750 40,600
Upah Tukang 1 ttk 4,500 4,500 45,100
2 1 titik Instalasi Daya (NYM 3x2,5)

Kabel NYM 2 x 1.5 mm 0.000 roll 390,000 0
PVC 5/8 " 0.500 bt 6,000 3,000
T doos pvc 1.000 bh 750 750 43,000
Upah Tukang 1 ttk 4,500 4,500 47,500
3 1 titik Saklar tunggal ex Broco

Saklar tunggal 1 bh 8,150 8,150
Embodos 1 bh 750 750 8,900
Upah Tukang 1 ttk 1,500 1,500 10,400
4 1 titik Saklar ganda ex Broco

Saklar ganda 1 bh 11,250 11,250
Embodos 1 bh 750 750 12,000
Upah Tukang 1 ttk 1,500 1,500 13,500
5 1 titik Stop kontak ex Broco

Stop kontak 1 bh 8,850 8,850
Embodos 1 bh 750 750 9,600
Upah Tukang 1 ttk 1,500 1,500 11,100
6 1 titik Saklar tunggal ex Grand

Saklar tunggal 1 bh 3,250 3,250
Embodos 1 bh 750 750 4,000
Upah Tukang 1 ttk 1,500 1,500 5,500
7 1 titik Saklar ganda ex Grand

Saklar ganda 1 bh 4,750 4,750
Embodos 1 bh 750 750 5,500
Upah Tukang 1 ttk 1,500 1,500 7,000
8 1 titik Stop kontak ex Grand

Stop kontak 1 bh 3,750 3,750
Embodos 1 bh 750 750 4,500
Upah Tukang 1 ttk 1,500 1,500 6,000
9 1 unit Box sekring BROCO ,1 group

Box sekring 1 bh 14,500 14,500
sekring 1 bh 3,800 3,800 18,300
Upah Tukang 1 ttk 4,000 4,000 22,300
9 1 unit Box sekring BROCO ,2 group

Box sekring 1 bh 25,000 25,000
sekring 2 bh 3,800 7,600 32,600
Upah Tukang 1 ttk 4,000 4,000 36,600
10 1 unit Box Presto + MCB,2 group

Box presto 1 bh 16,000 16,000
MCB 2 bh 21,500 43,000 59,000
Upah Tukang 1 ttk 4,000 4,000 63,000
11 1 unit Arde komplit

Arde komplit 1 bh 25,000 25,000 25,000
Upah Tukang 1 ttk 5,000 5,000 30,000
XIV PEKERJAAN FINISHING

1 1 m2 Cat kayu kusen,pintu dan jendela.
Cat menie 0.083 kg 11,500 958
Plamir kayu 0.067 kg 11,000 733
Kertas gosok 0.333 lb 2,500 833
Cat kayu 0.125 kg 29,000 3,625
Kuas 3" 0.067 bh 3,000 200
Thinner B 0.056 ltr 5,000 278 6,628
Upah Tukang 1 m2 6,000 6,000 12,628
2 1 m2 Cat kayu lisplang

Cat menie 0.083 kg 11,500 958
Plamir kayu 0.067 kg 11,000 733
Kertas gosok 0.333 lb 2,500 833


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Cat kayu 0.125 kg 29,000 3,625
Kuas 3" 0.067 bh 3,000 200
Thinner B 0.056 ltr 5,000 278 6,628
Upah Tukang 1 m2 6,000 6,000 12,628
3 1 m2 Cat Tembok putih ex. Vinilex

Plamir 0.036
Lem rajawali 0.50 0.018 kg 7,500 134
Kalsium 2.00 0.071 kg 600 43
Semen putih 1.00 0.036 kg 1,500 54
Cat tembok 0.007 peil 267,000 1,907
Kuas 4" 0.067 bh 4,500 300 2,438
Upah Tukang 1 m2 3,000 3,000 5,438
3 1 m2 Cat Tembok putih

Plamir 0.036
Lem rajawali 0.50 0.018 kg 7,500 134
Kalsium 2.00 0.071 kg 600 43
Semen putih 1.00 0.036 kg 1,500 54
Cat tembok 0.007 peil 110,000 786
Kuas 4" 0.067 bh 4,500 300 1,316
Upah Tukang 1 m2 3,000 3,000 4,316
4 1 m2 Cat Tembok warna ex. Komilex

Plamir 0.036
Lem rajawali 0.50 0.018 kg 7,500 134
Kalsium 2.00 0.071 kg 600 43
Semen putih 1.00 0.036 kg 1,500 54
Cat tembok warna 0.007 peil 115,000 821
Puas 4 " 0.067 bh 4,500 300 1,352
Upah Tukang 1 m2 3,000 3,000 4,352
5 1 m2 Cat plafon putih

Plamir 0.036 kg
Lem rajawali 0.50 0.018 kg 7,500 134
Kalsium 2.00 0.071 kg 600 43
Semen putih 1.00 0.036 kg 1,500 54
Cat tembok 0.007 peil 110,000 786


NO URAIAN PEKERJAAN
1 2 3 UPAH UPAH
1 2 1X2 4 5
Kuas 4 " 0.067 bh 4,500 300 1,316
Upah Tukang 1 m2 3,600 3,600 4,916
6 1 m2 Cat Genteng
Cat Genteng 0.033 gln 70,000 2,333
Kuas 4 " 0.067 bh 4,500 300 2,633
Upah Tukang 1 m2 1,000 1,000 3,633
7 1 m2 Politur kayu
Sirlak 1.250 ons 7,500 9,375
Spirtus 0.100 ltr 7,250 725
Kertas gosok 0.500 lbr 2,500
Kain Pop 0.067 kg 16,000 1,067
Kuas 3" 0.125 bh 4,500 563 11,729
Upah Tukang 1 m2 9,600 9,600 9,600 21,329
XV PEKERJAAN LAIN-LAIN
2 1 unit Bak sampah 50x50x60
Batu bata 105 bh 230 24,150
PC 40 kg 1.8 kg 35,500 63,900
Pasir 0.14 m3 87,500 12,228 100,278
Upah Tukang 1 bh 20,000 20,000 20,000 120,278
3 1 m2 Pembersihan dan perataan halaman

Upah Tukang 1 m2 1,000 1,000 1,000
4 1 unit Kotak material 40x40x20

Papan MC 2x20x400 0.0108 m3 2,100,000 22,679
Usuk 5/7 0.0105 m3 2,000,000 21,000
Paku 0.56 kg 8,000 4,444 48,123
Upah tukang 1 bh 5,000 5,000 5,000 53,123
5 1 unit Andang kayu

Kayu MC 5/7 0.056 m3 2,000,000 112,000
Paku 0.30 kg 8,000 2,370 114,370
Upah tukang 1 bh 5,000 5,000 5,000 119,370

DAFTAR HARGA BAHAN
September 2006
NO NAMA BAHAN VOLUME HARGA
A BAHAN TANAH DAN PASIR
1 Tanah Urug 1 m3 30,000
2 Pedel 1 m3 35,000
3 Pasir Urug 1 m3 82,500
4 Pasir Pasang 1 m3 87,500
5 Sirtu 1 m3 65,000
6 Sirtu ayak 1 m3 42,500
B BAHAN BATU DAN BATU BUATAN

1 Batu koral 2/3 1 m3 145,000
2 Batu kumbung 30 x 30 1 bh 4,400
3 Batu kumbung 15 x 20 1 bh 650
4 Batu kelang 1 m3 40,000
5 Batu bata 1 bh 230
6 Bataco 1 bh 1,800
7 Paving stone 6 cm k. 300 1 m2 25,500
8 Paving stone 8 cm k. 300 1 m2 32,500
9 Paving stone 6 cm k. 300 warna 1 m2 30,000
10 Paving stone 8 cm k. 300 warna 1 m2 35,000
11 Topi uskup 6 cm 1 bh 2,000
12 Roster PC 20 x 20 silang 1 bh 6,000
13 Roster PC 30 x 30 silang 1 bh 8,500
14 Roster batu alam 30 x 30 1 bh -
15 Roster Keramik 30 x 30 1 bh 30,000
16 Roster keramik 20 x 20 1 bh -
17 Batu palimanan 20 x 20 1 m2 -
18 Batu palimanan 20 x 30 1 m2 60,000
19 Batu palimanan 10 x 20 1 m2 -
20 Batu candi polos 1 m2 80,000
21 Batu candi profil 1 m2 125,000
22 Kanstein 10 x 20 x 40 1 bh 4,000
23 Buis beton O, Ø 80 cm 1 bh 52,000
24 Tutup beton Ø 80 cm 1 bh 27,500
25 Tutup beton Ø 100 cm 1 bh 27,500
C BAHAN SEMEN / PC DAN KAPUR

1 Semen PC 50 kg 1 zak 35,500
2 Semen putih ex. Tiga roda 1 kg 1,500
3 Semen warna 1 kg 4,500
4 Kalsium 1 kg 600
5 Kapur bubuk 1 bks 1,500
D BAHAN BESI BETON DAN KAWAT

1 Besi beton polos 1 kg 4,300
2 Besi Ø 6 A 1 ljr 10,000
3 Besi Ø 8 A 1 ljr 13,500
4 Besi Ø 10 A 1 ljr 22,500
5 Besi Ø 12 A 1 ljr 38,500
6 Besi baut kuda-kuda 1 kg 7,500
7 Kawat Bendrat 1 kg 8,500
8 Kawat duri 1 roll 46,000
9 Kawat galvanis 1 m1 300
E BAHAN PIPA PVC

1 Pipa PVC Ø 1/2" AW, ex. Maspion 1 btg 13,500
> Sok 1 bh 1,000
> Keni 1 bh 1,500
> T 1 bh 1,500
2 Pipa PVC Ø 3/4" AW, ex. Maspion 1 btg 21,500
by wa2n; file:///conversion/tmp/activity_task_scratch/632418039.xls\ bahan; 12/11/2022 36 / 43

DAFTAR HARGA BAHAN
September 2006
3 Pipa PVC Ø 1" AW, ex. Maspion 1 btg 26,500
4 Pipa PVC Ø 1" C, ex. Maspion 1 btg 13,500
> Sok 1 bh 1,500
> Keni 1 bh 2,000
> T 1 bh 2,000

DAFTAR HARGA BAHAN
September 2006
5 Pipa PVC Ø 2,5" C, ex. Maspion 1 btg 37,000
> Sok 1 bh 3,000
> Keni 1 bh 4,000
> T 1 bh 5,000
6 Pipa PVC Ø 2,5" D, ex. Maspion 1 btg 39,000
> Sok 1 bh 4,000
> Keni 1 bh 5,000
> T 1 bh 7,000
8 Pipa PVC Ø 3" D, ex. Maspion 1 btg 68,000
> Sok 1 bh 5,000
> Keni 1 bh 8,000
> T 1 bh 10,000
10 Pipa PVC Ø 4" D, ex. Maspion 1 btg 105,000
11 Pipa PVC Ø 8" D, ex. Cipta Husana 1 btg 275,000
12 Lem PVC ex. Isarplast 1 tube 4,500
13 Sealtape 1 roll 1,000
F BAHAN PENUTUP LANTAI

1 Keramik uk. 20 x 20 motif 1 m2 31,500
2 Keramik uk. 20 x 20 polos 1 m2 31,000
4 Keramik uk. 20 x 25 polos 1 m2 36,000
5 Keramik uk. 30 x 30 putih polos 1 m2 25,000
8 Keramik kuku macan warna 1 bh 650
G BAHAN SANITAIR
1 Klosed jongkok, ex. Lokal 1 bh 24,000
2 Klosed jongkok, ex. INA 1 bh 75,000
3 Klosed duduk, ex. INA tanpa tangki 1 bh 310,000
4 Klosed jongkok monoblok, ex. INA 1 set 825,000
5 Wastafel komplit, ex. LOLO 1 set 180,000
6 Kitchen sink 1 lubang ex. Royal + sandaran 1 bh 150,000
7 Kitchen sink 1 lubang ex. Royal 1 bh 125,000
8 Afour lantai plastic ex. Alinco 1 bh 7,750
9 Afour lantai plastic 1 bh 3,000
10 Bak mandi fiber 55x55x60 oval 1 bh 195,000
11 Bak mandi fiber 55x55x60 kotak 1 bh 125,000
12 Bak mandi teraso 1 bh 60,000
13 Lubang kuras bak mandi plastik 1 bh 3,000
14 T. sabun porselin kecil 1 bh 10,000
15 T. sabun porselin besar 1 bh 23,000
16 Kran air 1/2" ex. TAHO 1 bh 5,500
17 Kran air 3/4" ex. TAHO 1 bh 6,000
18 Kran bebek 1 bh 30,000
19 Sealtape/TBA 1 bh 750
H BAHAN PENUTUP ATAP

1 Genteng glazur, ex. Kanmuri 1 bh 3,800
2 Nok glazur, ex. Kanmuri 1 bh 12,500
3 Genteng beton lokal 1 bh 1,600
4 Nok beton lokal 1 bh 1,800
5 Genteng tepi lisplank 1 bh 2,000
6 Asbes gelombang besar 1 lbr -
7 Asbes gelombang kecil 1,00 x 2,10 1 lbr 34,000
8 Fiber glass gelombang 1,00 x 2,10 1 lbr 26,000

DAFTAR HARGA BAHAN
September 2006
9 Seng datar BJLS 20 lbr 60 cm 1 m1 16,000
10 Seng datar BJLS 20 lbr 90 cm 1 m1 20,000

DAFTAR HARGA BAHAN
September 2006
11 Karet talang 60 1 m1 5,500
12 Karet talang 90 1 m1 8,250
I BAHAN PENUTUP PLAFOND

1 Gypboard 9 mm + upah 1 lbr 42,000
2 List gypsum 10 cm 1 m1 12,500
3 Eternit 1 x 1 m 1 lbr 5,250
4 Calciboard 1 x 1 m 1 lbr 9,500
5 Calciboard 1,22 x 2,44 m 1 lbr 48,000
J BAHAN KAYU
1 Kayu jati balok 6/15 1 m3 -
2 Kayu jati usuk 4/6, 5/7 1 m3 -
3 Kayu jati papan 1 m3 -
4 Kayu jati reng 2/3, 3/5 1 m3 -
5 Kayu Kamper Balok 6/15 1 m3 5,550,000
6 Kayu Kamper usuk 4/6,5/7 1 m3 4,450,000
7 Kayu Kamper papan 2/20, 4/20 1 m3 5,700,000
8 Kayu Kamper reng 2/3, 3/5 1 m3 4,450,000
9 Kayu MA Balok 6/15 1 m3 2,900,000
10 Kayu MA usuk 4/6, 5/7 1 m3 2,750,000
11 Kayu MA papan 2/20, 4/20 1 m3 2,750,000
12 Kayu MA reng 2/3, 3/5 1 m3 2,700,000
13 Kayu MC-1 Balok 6/15 1 m3 2,800,000
14 Kayu MC-1 usuk 4/6, 5/7 1 m3 2,500,000
15 Kayu MC-1 papan 2/20, 3/20 1 m3 2,600,000
16 Kayu MC-1 reng 2/3, 3/5 1 m3 2,500,000
17 Kayu MC Balok 6/15 1 m3 2,100,000
18 Kayu MC usuk 4/6, 5/7 1 m3 2,000,000
19 Kayu MC papan 2/20, 3/20 1 m3 2,100,000
20 Kayu MC reng 2/3, 3/5 1 m3 2,000,000
21 List profil 1 m1 2,500
K BAHAN TRIPLEK
1 Triplek 3 mm 1 lbr 33,500
5 Teakwood 3 mm 1 lbr 72,000
6 Teakwood 4 mm 1 lbr 75,000
7 Triplek lapis alumunium jeruk 1 lbr 58,000
8 Melamin 3 mm 1 lbr 58,000
L BAHAN CAT
1 Cat tembok putih ex. Komilek 1 peil 110,000
2 Cat tembok warna ex. Komilek 1 peil 115,000
3 Cat tembok ex. Komilek 1 gln -
4 Cat tembok ex. Vinilek 1 peil 267,000
5 Cat tembok ex. Vinilek 1 gln 52,500
6 Cat kayu 1 kg 29,000
7 Cat genteng ex. Matex 1 gln 70,000
8 Meni ex. Pedang 1 kg 11,500
9 Plamur tembok ex. Altex 1 kg 10,500
10 Plamur kayu ex. Pedang 1 kg 11,000
11 Politur ex. Avian 1 liter 27,500
12 Sirlak 1 ons 7,500
13 Lem kayu "rajawali" 1 bks 7,500
14 Thinner B 1 liter 5,000
15 Spirtus 1 bks 7,250

DAFTAR HARGA BAHAN
September 2006
16 Kuas 4" 1 bh 4,500
17 Kuas 3" 1 bh 3,000

DAFTAR HARGA BAHAN
September 2006
M BAHAN KACA
1 Kaca bening 3 mm 1 m2 34,000
2 Kaca bening 5 mm 1 m2 47,000
3 Kaca rayben 3 mm 1 m2 45,000
4 kaca rayben 5 mm 1 m2 65,000
5 Kaca painting 1 m2 225,000
6 Glass block 1 bh 14,500
N BAHAN PENGUNCI DAN PENGGANTUNG

1 Kunci 2x putar, KUDA / TOP kecil 1 set 33,500
2 Kunci 2x putar, SOBAR besar 1 set 68,000
3 Kunci 2x putar, SOBAR kecil 1 set 48,500
4 Kunci putar, Alpha bulat 1 set 23,500
5 Grendel tanam 1 bh 31,000
6 Grendel spring knife 1 bh 4,500
7 Grendel biasa 1 bh 1,500
8 Engsel pintu, ex. ARCH 1 set 4,750
9 Engsel jendela, ex. ARCH 1 set 3,750
10 Lamskar, ex. Handy 1 bh 9,500
11 Sikutan 1 psg 1,750
O BAHAN PERALATAN LISTRIK

1 Saklar tunggal, ex. BROCO 1 bh 8,150
2 Saklar ganda, ex. BROCO 1 bh 11,250
3 Stop Kontak, ex. BROCO 1 bh 8,850
4 Saklar tunggal, ex. OMI 1 bh 3,250
5 Saklar ganda, ex. OMI 1 bh 4,750
6 Stop Kontak, ex. OMI 1 bh 3,750
7 Fitting lampu biasa 1 bh 2,500
8 Kabel NYM 2 x 1,5 mm ETERNA 1 roll 390,000
10 Kabel 2 x 2,5 mm 1 roll -
11 Isolator 1 bh 750
12 T doos pvc 1 bh 750
13 Embodos 1 ljr 750
14 Paralon 5/8 ex. Kinglon 1 ljr 6,000
15 Arde Komplit 1 unit 25,000
16 Zekering biasa 1 set 3,800
17 Zekering Otomatis NIKON 10 A 1 bh 33,000
18 Box zekering 1 group 1 bh 14,500
19 Box zekering 2 group 1 bh 25,000
20 Box "presto" 1 bh 16,000
21 MCB 1 bh 21,500
22 Conector isi 5 pasang 1 set 3,750
23 Penangkal petir 1 set 34,000
P BAHAN PERALATAN LISTRIK

1 Paku triplek 1 kg 9,000
2 Paku reng, usuk, gording 1 kg 8,000
3 Paku beton 3" isi 30 bh 1 doz 8,000
4 Paku payung 1 kg 13,000
5 Paku calciboard 1 kg 18,000
6 Paku asbes gelombang 1 bj 250
Q BAHAN-BAHAN LAIN
1 Kertas gosok 1 lbr 2,500
2 Timba cor 1 bh 3,000
3 Sekrop baja 1 bh 28,000

DAFTAR HARGA BAHAN
September 2006
4 Sekrop biasa 1 bh 12,500
5 Sipatan Alumunium 3x5x200 1 btg 37,500

Rab 52 - 110

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab 52 - 110

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI RENCANA ANGGARAN BIAYA

Proyek : PERUMAHAN " ALAM BUKIT RAYA "

NO JENIS PEKERJAAN BOBOT JUMLAH

I PEKERJAAN PERSIAPAN 0.51% Rp 291,638

III PEKERJAAN PASANGAN DAN BETON 33.06% Rp 18,880,668

IV PEK. PLESTERAN DAN BENANGAN 6.55% Rp 3,740,940

V PEK. KOSEN, PINTU DAN JENDELA 9.65% Rp 5,509,541

VI PEKERJAAN ATAP DAN PLAFOND 21.32% Rp 12,176,339

VII PEK. LANTAI DAN PELAPIS DINDING 6.77% Rp 3,868,258

VIII PEK. SANITASI DAN INSTALASI AIR 2.53% Rp 1,446,661

IX PEKERJAAN INSTALASI LISTRIK 1.24% Rp 705,520

X PEKERJAAN FINISHING 4.68% Rp 2,674,372

XI PEKERJAAN PAGAR 11.22% Rp 6,405,666

JASA 5.0% Rp 2,855,359

Harga meter plat bangunan sebelum pajak :

Gresik, Juli 2007

by wa2n; 632418039.xls; REKAP 52_110; 12/11/2022

by wa2n; 632418039.xls; RAB 52_110; 12/11/2022 2 / 43

by wa2n; 632418039.xls; RAB 52_110; 12/11/2022 3 / 43

SUB TOTAL 100.00% 57,107,187

by wa2n; 632418039.xls; RAB 52_110; 12/11/2022 4 / 43

SUB SUB JUMLAH

III PEKERJAAN PONDASI

IV PEKERJAAN BETON COR / AGREGAT 1 : 3 : 5

V PEKERJAAN BETON BERTULANG

VII PEKERJAAN LANTAI

VIII PEKERJAAN ATAP

X PEKERJAAN KUNCI, PENGGANTUNG DAN KACA

XII PEKERJAAN INSTALASI AIR

XIII PEKERJAAN INSTALASI LISTRIK

XIV PEKERJAAN FINISHING

VOLUME HARGA SUB SUB JUMLAH

2 1 m1 Uitset dan Bowplank

2 1 ttk Bor Strouss Ø 25 - d. 2 m

3 1 m3 Urugan sirtu + stamper (bw lantai)

3 1 m3 Urugan pedel + stamper

4 1 m3 Urugan sirtu tanpa stamper (bw pondasi)

5 1 m3 Urugan pasir tanpa stamper (bw pondasi)

III PEKERJAAN PONDASI

2 1 m3 Pondasi bt kelang 1pc:3kp:8ps

3 1 m1 Pondasi bt. Kumbung 30cm 1:6

4 1 m1 Rollag 1 bt, t. 1/2 bt; 1pc:6ps

IV PEKERJAAN BETON COR / AGREGAT 1 : 3 : 5

2 ADUKAN TANPA MOLEN

by wa2n; 632418039.xls; analisa; 12/11/2022 9 / 43

VOLUME HARGA SUB SUB JUMLAH

V PEKERJAAN BETON BERTULANG

by wa2n; 632418039.xls; analisa; 12/11/2022 10 / 43

VOLUME HARGA SUB SUB JUMLAH

2 1 m3 PLAT SEPATU 60X60X15, dia 10-15 12.35 bh

2 1 m3 PLAT SEPATU 80X80X20, dia 10-15 6.45 bh

3 1 m3 SLOOF 12X20,4 dia 10,dia 6 - 20 41.67 m'

4 1 m3 KOLOM 11X11, 4 dia 8,dia 6 - 20 82.64 m'

by wa2n; 632418039.xls; analisa; 12/11/2022 11 / 43

VOLUME HARGA SUB SUB JUMLAH

4 1 m3 KOLOM 12X12, 4 dia 8,dia 6 - 20 69.44 m'

5 1 m3 KOLOM STRUKTUR 12X25, 4 dia 10,dia 6 - 20 33.33 m'

by wa2n; 632418039.xls; analisa; 12/11/2022 12 / 43

VOLUME HARGA SUB SUB JUMLAH

5 1 m3 KOLOM STRUKTUR 12X30, 4 dia 10,dia 6 - 20 27.78 m'

6 1 m3 KOLOM BULAT d.20 cm, 4-dia 8,dia.6-20 31.85 m'

8 1 m3 BLK LATEI 12X20,4 dia 10,dia 6-20 41.67 m'

7 1 m3 RING BALK/GW 12X12,4 dia 8, dia 6-20 69.44 m'