BUDGET PA ATMA CV ALUMUNINDO JAYA STEEL PK JATI UNGGUL MANDIRI ALUMUNIUM

NO Basemant Uraian Pekerjaan/Barang Vol Sat Harga Satuan Jumlah Satuan Uraian Pekerjaan/Barang Vol Sat Harga Satuan Jumlah Satuan Uraian Pekerjaan/Barang Vol Sat Harga Satuan Jumlah Satuan

JA 8 kusen m1 6 164,900 989,400 Kaca Mati + Jendela uk. 220 X 40 cm ( MUSHOLLA CEREMAI )
daun jendela, asahi 8mm & aksesoriunit 2 370,300 740,600 Alum 4" Putih ex. YKK 6,4 M1 190.000 1.216.000 - Kusen 6.4 m1 180,000 1,152,000
engsel f5 iron 8'' set 96,000 - Daun Jendela komplit + P/8 asahi 2,0 Unit 470.000 940.000 - Daun Casement 2 bh 450,000 900,000
ram buncis ch400na set 45,000 - Kaca Polos 8 mm ex. Asahi 0,4 M2 445.000 195.800 - Kaca 8 mm 0.88 m2 468,000 411,840
lem sialant m1 24.32 4,000 97,280 Bevel 3 cm keliling 3,8 M1 35.000 133.000 - Bevel 5.6 m1 40,000 224,000
kaca t.8mm m2 0.28 165,000 46,200 Profil Mahkota 7,6 M1 55.000 418.000 - Mahkota 14.88 m1 80,000 1,190,400
profil mahkota m1 6.84 33,500 229,140 Sealant 25,6 M1 7.500 192.000
bevl kaca m1 3.42 35,000 119,700
2,222,320 3.094.800 3,878,240
JA 7 kusen m1 6.1 164,900 1,005,890 Kaca Mati + Jendela uk. 220 X 40 cm ( MUSHOLLA SALAK )
daun jendela, asahi 8mm & aksesoriunit 2 370,300 740,600 Alum 4" Putih ex. YKK 6,5 M1 190.000 1.235.000 - Kusen 6.4 m1 180,000 1,152,000
engsel f5 iron 8'' set 96,000 - Daun Jendela komplit + P/8 asahi 2,0 Unit 474.000 948.000 - Daun Casement 2 bh 450,000 900,000
ram buncis ch400na set 45,000 - Kaca Polos 8 mm ex. Asahi 0,4 M2 445.000 199.360 - Kaca 8 mm 0.88 m2 468,000 411,840
lem sialant m1 24.7 4,000 98,800 Bevel 3 cm keliling 3,8 M1 35.000 134.400 - Bevel 5.6 m1 40,000 224,000
kaca t.8mm m2 0.28 165,000 46,200 Profil Mahkota 7,7 M1 55.000 422.400 - Mahkota 14.88 m1 80,000 1,190,400
profil mahkota m1 6.93 33,500 232,155 Sealant 26,0 M1 7.500 195.000
bevl kaca m1 3.42 35,000 119,700
2,243,345 3.134.160 3,878,240
LANTAI 1
JA 1 kusen m1 24.43 164,900 4,028,507 Kaca Mati + Jendela uk. 240 X 170 cm ( KAMAR UTAMA ARAH CEREMAI )
daun jendela, asahi 6mm & aksesoriunit 5 333,000 1,665,000 Alum 4" Putih ex. YKK 24,6 M1 190.000 4.674.000 - Kusen 24.12 m1 180,000 4,341,600
engsel f5 iron 6'' set 96,000 - Daun Jendela komplit + P/6 asahi 5,0 Unit 370.000 1.850.000 - Daun Casement 5 bh 450,000 2,250,000
ram buncis ch400na set 45,000 - Kaca Polos 6 mm ex. Asahi 2 M2 350.000 840.000 - Kaca 6 mm 4.08 m2 250,000 1,020,000
lem sialant m1 93.48 4,000 373,920 Bevel 3 cm keliling 35 M1 25.000 875.000 - Mahkota 27.2 m1 80,000 2,176,000
kaca t.6mm m2 1.9 115,000 218,500 Profil Mahkota 35 M1 55.000 1.925.000 - Bevel 40.8 m1 30,000 1,224,000
profil mahkota m1 33.25 33,500 1,113,875 Sealant 98,4 M1 7.500 738.000
bevl kaca m1 33.25 30,000 997,500
8,397,302 10.902.000 11,011,600
JA 2 kusen m1 22.9 164,900 3,776,210 Type Jendela Swing uk. 280 x 247 cm ( KAMAR TAMU ARAH SALAK )
daun jendela, asahi 6mm & aksesoriunit 5 1,299,236 6,496,180 Alum 4" Putih ex. YKK 22,9 M1 190.000 4.349.100 - Kusen 22.89 m1 180,000 4,120,200
engsel 4" set 96,000 - Daun Jendela komplit + P/6 asahi 6,0 Unit 2.177.000 13.062.000 - Daun Jendela 6 bh 1,650,000 9,900,000
hndle jendela set 45,000 - Bevel 3 cm keliling 33,6 M1 25.000 840.000 - Kaca 6 mm 6.91 m2 250,000 1,727,500
lem sialant m1 87.02 4,000 348,080 Profil Mahkota 33,6 M1 55.000 1.848.000 - Bevel 31.68 m1 30,000 950,400
kaca t.6mm m2 115,000 - Sealant 91,6 M1 7.500 686.700
profil mahkota m1 31.92 33,500 1,069,320
bevl kaca m1 31.92 30,000 957,600
12,647,390 20.785.800 16,698,100
JA6 kusen m1 3.96 164,900 653,004 Kaca Mati uk. 128 X 70 CM ( KORIDOR PANTRY )
lem sialant m1 15.2 4,000 60,800 Alum 4" Putih ex. YKK 4,0 M1 190.000 752.400 - Kusen 3.96 m1 180,000 712,800
kaca t.8mm m2 0.7 165,000 115,500 Kaca Polos 8 mm ex. Asahi 0,9 M2 445.000 398.720 - Mahkota 3.96 m1 80,000 316,800
profil mahkota m1 3.64 33,500 121,940 Bevel 3 cm keliling 4,0 M1 35.000 138.600 - Kaca 8 mm 0.89 m2 468,000 416,520
bevl kaca m1 3.64 35,000 127,400 Profil Mahkota 4,0 M1 55.000 217.800 - Bevel 3.96 m1 40,000 158,400
Sealant 15,8 M1 7.500 118.800
1,078,644 1.626.320 1,604,520
JA5 kusen m1 6.26 164,900 1,032,274 Kaca Mati uk. 273 x 40 cm ( PANTRY )
lem sialant m1 24.4 4,000 97,600 Alum 4" Putih ex. YKK 6,3 M1 190.000 1.189.400 - Kusen 6.26 m1 180,000 1,126,800
kaca t.8mm m2 9.93 165,000 153,450 Kaca Polos 8 mm ex. Asahi 1,1 M2 445.000 485.940 - Mahkota 6.26 m1 80,000 500,800
profil mahkota m1 5.94 33,500 198,990 Bevel 3 cm keliling 6,3 M1 35.000 219.100 - Kaca 8 mm 1.09 m2 468,000 510,120
bevl kaca m1 5.94 35,000 207,900 Profil Mahkota 6,3 M1 55.000 344.300 - Bevel 6.26 m1 40,000 250,400
Sealant 25,0 M1 7.500 187.800
1,690,214 2.426.540 2,388,120
JA4 kusen m1 6.3 164,900 1,038,870 Kaca Mati uk. 260 x 55 cm ( R.TAMU ATAS )
daun jendela, asahi 8mm & unit 1,315,000 - Alum 4" Putih ex. YKK 6,2 M1 190.000 1.178.000 - Kusen 6.3 m1 1,134,000
aksesoris
engsel f5 iron 6'' set 96,000 - Kaca Polos 8 mm ex. Asahi 1,4 M2 445.000 636.350 - Mahkota 6.3 m1 504,000
ram buncis ch400na set 45,000 - Bevel 3 cm keliling 6,3 M1 35.000 220.500 - Kaca 8 mm 1.43 m2 669,240
lem sialant m1 24.56 4,000 98,240 Profil Mahkota 6,3 M1 55.000 346.500 - Bevel 6.3 m1 252,000
kaca t.8mm m2 1.09 165,000 179,850 Sealant 25,2 M1 7.500 189.000
profil mahkota m1 5.98 33,500 200,330
bevl kaca m1 5.98 35,000 209,300
1,726,590 2.570.350 2,559,240
JA3 kusen m1 13.82 164,900 2,278,918 Type Jendela uk. 256 x 145 cm ( R. TAMU BAWAH )
daun jendela, asahi 6mm & unit 1,187,500 5,937,500
aksesoris 5 Alum 4" Putih ex. YKK 13,8 M1 190.000 2.625.800 - Kusen 14 m1 2,487,600
engsel f5 iron 6'' set 96,000 - Daun Jendela komplit + P/6 asahi 5,0 Unit 1.859.200 9.296.000 - Daun Jendela 5 bh 10,500,000
ram buncis ch400na set 45,000 - Bevel 3 cm keliling 39,5 M1 35.000 1.382.500 - Kaca 6 mm 4 m2 925,000
lem sialant m1 92.15 4,000 368,600 Profil Mahkota 39,5 M1 55.000 2.172.500 - Bevel 23 m1 690,000
kaca t.6mm m2 115,000 - Sealant 95,0 M1 7.500 712.800
profil mahkota m1 38.31 33,500 1,283,385
bevl kaca m1 38.31 30,000 1,149,300
11,017,703 16.189.600 14,602,600
KM8 kaca polos 12mm ex. Asahi m2 2.39 595,000 1,422,050 KM8 Type Kaca Mati tanam uk. 113 x 205 cm ( CARPORT CEREMAI 1 )
U aluminium m1 6.42 15,300 98,226 U Alum 3/4 6,4 M1 65.000 413.400 - Kaca Polos 12 mm 2.31 m2 1,848,000
lem sealant m1 21,26 4,000 85,040 Kaca Polos 12 mm ex. Asahi 2,3 M2 1.040.000 2.409.160
Sealant 25,4 M1 7.500 190.800
1,605,316 3.013.360 1,848,000
KM7 kaca polos 12mm ex. Asahi m2 21,26 595,000 1,112,650 KM7 Type Kaca Mati tanam uk. 88 x 204 cm ( CARPORT CEREMAI 2 )
U aluminium m1 21,26 15,300 91,188 U Alum 3/4 5,8 M1 65.000 379.600 - Kaca Polos 12 mm 1.79 m2 1,432,000
lem sealant m1 21,26 4,000 83,520 Kaca Polos 12 mm ex. Asahi 1,8 M2 1.040.000 1.867.008
Sealant 23,4 M1 7.500 175.200
1,287,358 2.421.808 1,432,000
KM6 kaca polos 12mm ex. Asahi m2 1.87 595,000 1,112,650 KM6 Type Kaca Mati tanam uk. 86 x 204 cm ( CARPORT CEREMAI 3 )
U aluminium m1 5.96 15,300 91,188 U Alum 3/4 5,8 M1 65.000 377.000 - Kaca Polos 12 mm 1.75 m2 1,400,000
lem sealant m1 20,88 4,000 83,520 Kaca Polos 12 mm ex. Asahi 1,8 M2 1.040.000 1.824.576
Sealant 23,2 M1 7.500 174.000
1,287,358 2.375.576 1,400,000
KM5 kaca polos 12mm ex. Asahi m2 2.79 595,000 1,660,050 KM5 Type Kaca Mati tanam uk. 132 x 204 cm ( CARPORT CEREMAI 4 )
U aluminium m1 6.84 15,300 104,652 U Alum 3/4 6,7 M1 65.000 436.800 - Kaca Polos 12 mm 2.69 m2 2,152,000
lem sealant m1 23.86 4,000 95,440 Kaca Polos 12 mm ex. Asahi 2,7 M2 1.040.000 2.800.512
Sealant 26,9 M1 7.500 201.600
1,860,142 3.438.912 2,152,000
KM 9 kaca polos 12mm ex. Asahi m2 1.01 595000 600,950 KM9 Type Kaca Mati tanam uk. 87 x 120 cm ( CARPORT CEREMAI 5 )
U aluminium m1 3.31 15,300 50,643 U Alum 3/4 4,1 M1 65.000 269.100 - Kaca Polos 12 mm 1.04 m2 832,000
lem sealant m1 13.24 4,000 52,960 Kaca Polos 12 mm ex. Asahi 1,0 M2 1.040.000 1.085.760
Sealant 16,6 M1 7.500 124.200
704,553 1.479.060 832,000
KM 10 kaca polos 12mm ex. Asahi m2 1.01 595,000 600,950 Type Kaca Mati tanam uk. 87 x 120 cm ( CARPORT CEREMAI 6 )
U aluminium m1 3.31 15,300 50,643 U Alum 3/4 4,1 M1 65.000 269.100 - Kaca Polos 12 mm 1.04 m2 832,000
lem sealant m1 13.24 4,000 52,960 Kaca Polos 12 mm ex. Asahi 1,0 M2 1.040.000 1.085.760
Sealant 16,6 M1 7.500 124.200
704,553 1.479.060 832,000
KM 11 kaca polos 12mm ex. Asahi m2 1.43 595,000 850,850 Type Kaca Mati tanam uk. 115 x 120 cm ( CARPORT CEREMAI 7 )
U aluminium m1 3.63 15,300 55,539 U Alum 3/4 4,7 M1 65.000 305.500 - Kaca Polos 12 mm 1.38 m2 1,104,000
lem sealant m1 14.52 4,000 58,080 Kaca Polos 12 mm ex. Asahi 1,4 M2 1.040.000 1.435.200
Sealant 18,8 M1 7.500 141.000
964,469 1.881.700 1,104,000
LANTAI 2
KM 3 kaca polos 12mm ex. Asahi m2 2.07 595,000 1,231,650 Type Kaca Mati tanam uk. 90 x 225 cm ( TERAS KAMAR 1 )
U aluminium m1 6.4 15,300 97,920 U Alum 3/4 6,3 M1 65.000 409.500 - Kaca Polos 12 mm 2.03 m2 1,620,000
lem sealant m1 20.9 4,000 83,600 Kaca Polos 12 mm ex. Asahi 2,0 M2 1.040.000 2.106.000
Sealant 25,2 M1 7.500 189.000
1,413,170 2.704.500 1,620,000
KM 4 kaca polos 12mm ex. Asahi m2 1.95 595,000 1,160,250 Type Kaca Mati tanam uk. 83 x 224 cm ( TERAS KAMAR 2 )
U aluminium m1 6.2 15,300 94,860 U Alum 3/4 6,1 M1 65.000 399.100 - Kaca Polos 12 mm 1.86 m2 1,487,200
lem sealant m1 19.58 4,000 78,320 Kaca Polos 12 mm ex. Asahi 1,9 M2 1.040.000 1.933.568
Sealant 24,6 M1 7.500 184.200
1,333,430 2.516.868 1,487,200
JA7 kusen m1 11.97 164,900 1,973,853 Type Jendela uk. 120 x 283 cm ( KAMAR 1 ARAH TERAS CEREMAI )
daun jendela, asahi 6mm & aksesoriunit 2 1,079,800 2,159,600 Alum 4" Putih ex. YKK 10,9 M1 190.000 2.069.100 - Kusen 11 m1 1,960,200
engsel f5 iron 6'' set 96,000 - Daun Jendela komplit + P/6 asahi 2,0 Unit 2.750.200 5.500.400 - Daun Jendela 2 bh 4,300,000
ram buncis ch400na set 45,000 - Bevel 3 cm keliling 22,0 M1 35.000 770.000 - Kaca 6 mm 3 m2 847,500
lem sialant m1 60.66 4,000 242,640 Profil Mahkota 22,0 M1 55.000 1.210.000 - Bevel 16 m1 480,000
kaca t.6mm m2 115,000 - Sealant 60,1 M1 7.500 450.900
profil mahkota m1 19.63 33,500 657,605
bevl kaca m1 19.63 30,000 588,900
5,622,598 10.000.400 7,587,700
JA 8 kusen m1 24.48 164,900 4,036,752 Kaca Mati + Jendela uk. 170 X 265 cm ( WALK IN CLOSSET KM,1 ARAH TERAS CEREMAI )
daun jendela, asahi 6mm & aksesoriunit 3 480,000 1,440,000 Alum 4" Putih ex. YKK 20,8 M1 190.000 3.952.000 - Kusen 21 m1 3,735,000
engsel f5 iron 6'' set 96,000 - Daun Jendela komplit + P/6 asahi 3,0 Unit 546.800 1.640.400 - Daun Casement 4 bh 1,800,000
ram buncis ch400na set 45,000 - Kaca Polos 6 mm ex. Asahi 4,5 M2 350.000 1.576.750 - Kaca 6 mm 5 m2 1,125,000
lem sialant m1 116.2 4,000 464,800 Bevel 3 cm keliling 43,6 M1 25.000 1.090.000 - Bevel 27 m1 801,000
kaca t.6mm m2 4.27 115,000 491,050 Profil Mahkota 43,6 M1 55.000 2.398.000 - Mahkota 21 m1 1,708,800
profil mahkota m1 41.42 33,500 1,387,570 Sealant 116,2 M1 7.500 871.200
bevl kaca m1 41.42 30,000 1,242,600
9,062,772 11.528.350 9,169,800
PA 1 kusen m1 9.06 164,900 1,493,994 Type Pintu Double uk. 152 x 377 cm ( PINTU TERAS KAMAR 3 ARAH TERAS SALAK )
daun jendela, asahi 10mm & aksesorunit 2 3,500,690 7,001,380 Alum 4" Putih ex. YKK 9,1 M1 190.000 1.721.400 Kusen 9 m1 1,630,800
engsel 4" set 184,800 - Daun Pintu + P/10 asahi 2,0 Unit 4.200.000 8.400.000 Pintu Kaca 2 bh 5,200,000
handel jendela set 165,000 - Bevel 3 cm keliling kaca 10 mm 23,0 M1 45.000 1.035.000 Kaca 10 mm 6 m2 3,420,000
lem sialant m1 54.53 4,000 218,120 Profil Mahkota 23,0 M1 55.000 1.265.000 Bevel 28 m1 1,390,000
kaca t.10mm m2 250,000 - Sealant 57,4 M1 7.500 430.500
profil mahkota m1 21.85 33,500 731,975
bevl kaca m1 21.85 40,000 874,000
10,319,469 12.851.900 11,640,800
BV kusen m1 6.02 164,900 992,698 Type Kaca Mati uk. 240 x 61 cm ( TOILET KAMAR 3 )
lem sialant m1 22.89 4,000 91,560 Alum 4" Putih ex. YKK 6,0 M1 190.000 1.143.800 Kusen 6.02 m1 1,083,600
kaca t.6mm m2 1.6 115,000 184,000 Kaca Polos 6 mm ex. Asahi 1,7 M2 350.000 596.400 Kaca 6 mm 1.7 m2 425,000
profil mahkota m1 6.02 33,500 201,670 Bevel 3 cm keliling 6,0 M1 25.000 150.500
bevl kaca m1 6.02 30,000 180,600 Profil Mahkota 6,0 M1 55.000 331.100
Sealant 24,1 M1 7.500 180.600
1,650,528

2.402.400 1,508,600
JA 1 kusen m1 38.41 164,900 6,333,809 Kaca Mati + Jendela uk. 307 X 258 cm ( WALK IN CLOSSET KM.3 ARAH SALAK )
daun jendela, asahi 6mm & aksesoriunit 6 370,300 2,221,800 Alum 4" Putih ex. YKK 39,6 M1 190.000 7.514.500 Kusen 39.55 m1 7,119,000
engsel f5 iron 6'' set 96,000 - Daun Jendela komplit + P/6 asahi 6,0 Unit 436.000 2.616.000 Daun Casement 6 bh 2,700,000
ram buncis ch400na set 45,000 - Kaca Polos 6 mm ex. Asahi 6 M2 350.000 1.932.000 Kaca 6 mm 7.92 m2 1,980,000
lem sialant m1 150 4,000 601,160 Bevel 3 cm keliling 62 M1 25.000 1.548.000 Bevel 56.88 m1 1,706,400
kaca t.6mm m2 5.7 115,000 655,500 Profil Mahkota 62 M1 55.000 3.405.600 Mahkota 48 m1 3,840,000
profil mahkota m1 58.9 33,500 1,973,150 Sealant 158,2 M1 7.500 1.186.500
bevl kaca m1 58.9 30,000 1,767,000
13,552,419 18.202.600 17,345,400
JA2 kusen m1 7.4 164,900 1,220,260 Type Kaca Mati uk. 39 x 330 cm ( KAMAR 3 ARAH TERAS SALAK )
lem sialant m1 29.5 4,000 118,000 Alum 4" Putih ex. YKK 7,4 M1 190.000 1.402.200 Kusen 3.16 m1 568,800
kaca t.6mm m2 0.98 115,000 112,700 Kaca Polos 6 mm ex. Asahi 1,3 M2 350.000 450.450 Kaca 6 mm 0.5 m2 125,000
profil mahkota m1 6.6 33,500 221,100 Bevel 3 cm keliling 7,4 M1 35.000 258.300 Bevel 3.16 m1 94,800
bevl kaca m1 6.6 30,000 198,000 Profil Mahkota 7,4 M1 55.000 405.900 Mahkota 3.16 m1 252,800
Sealant 29,5 M1 7.500 221.400
1,870,060 2.738.250 1,041,400
JA kusen m1 8.18 164,900 1,348,882 Type Kaca Mati uk.119 x 244 cm ( TERAS KOLAM )
9A lem sialant m1 26.93 4,000 107,720 Alum 4" Putih ex. YKK 8,5 M1 190.000 1.605.500 Kusen 8.45 m1 1,521,000
kaca t.8mm m2 2.66 115,000 305,900 Kaca Polos 8 mm ex. Asahi 2,9 M2 445.000 1.270.920 Kaca 8 mm 2.7 m2 1,263,600
profil mahkota m1 9.24 33,500 309,540 Bevel 3 cm keliling 9,6 M1 35.000 337.400 Bevel 9.08 m1 363,200
bevl kaca m1 9.24 35,000 323,400 Profil Mahkota 9,6 M1 55.000 530.200 Mahkota 9.08 m1 726,400
Sealant 33,8 M1 7.500 253.500
2,395,442 3.997.520 3,874,200
JA kusen m1 8.78 164,900 1,447,822 Type Kaca Mati uk.133 x 244 cm ( TERAS KOLAM )
9B lem sialant m1 34.68 4,000 138,720 Alum 4" Putih ex. YKK 8,9 M1 190.000 1.685.300 Kusen 8.87 m1 1,596,600
kaca t.8mm m2 2.99 115,000 343,850 Kaca Polos 8 mm ex. Asahi 3,2 M2 445.000 1.444.114 Kaca 8 mm 3 m2 1,404,000
profil mahkota m1 9.8 33,500 328,300 Bevel 3 cm keliling 10,2 M1 35.000 357.000 Bevel 9.64 m1 385,600
bevl kaca m1 9.8 35,000 343,000 Profil Mahkota 10,2 M1 55.000 561.000 Mahkota 9.64 m1 771,200
Sealant 35,5 M1 7.500 266.100
2,601,692 4.313.514 4,157,400
JA kusen m1 8.37 164,900 1,380,213 Type Kaca Mati + Jendela uk. 120 x 243 cm
9C daun jendela, asahi 6mm & aksesoriunit 1 1,263,000 1,263,000 Alum 4" Putih ex. YKK 8,5 M1 190.000 1.607.400 Kusen 8.46 m1 1,522,800
engsel f5 iron 6'' set 96,000 - Daun Jendela komplit + P/8 asahi 1,0 Unit 1.868.000 1.868.000 Kaca 8 mm 2.90 m2 1,357,200
ram buncis ch400na set 45,000 - Kaca Polos 8 mm ex. Asahi 1,5 M2 445.000 648.810 Daun Casement 1 bh 450,000
lem sialant m1 32.92 4,000 131,680 Bevel 3 cm keliling 9,6 M1 35.000 336.000 Bevel 8.76 m1 350,400
kaca t.8mm m2 1.27 115,000 146,050 Profil Mahkota 9,6 M1 55.000 528.000 Mahkota 4.38 m1 350,400
profil mahkota m1 8.6 33,500 288,100 Sealant 33,8 M1 7.500 253.800
bevl kaca m1 8.6 35,000 301,000
3,510,043 5.242.010 4,030,800
JA 4 kusen m1 26.5 164,900 4,369,850 Type Jendela Swing uk. 280 x 370 cm ( KAMAR 2 ARAH SALAK )
daun jendela, asahi 6mm & aksesoriunit 2 2,425,000 4,850,000 Alum 4" Putih ex. YKK 31,5 M1 190.000 5.985.000 Kusen 25 m1 4,500,000
daun jendela, asahi 6mm & aksesoriunit 4 2,526,000 10,104,000 Daun Jendela komplit + P/6 asahi 2,0 Unit 2.816.400 5.632.800 Pintu Kaca 6 m2 13,800,000
engsel 4" set 121,000 - Daun Jendela komplit + P/6 asahi 4,0 Unit 2.514.000 10.056.000 Kaca 6 mm 10.36 bh 2,590,000
handel jendela set 165,000 - Bevel 3 cm keliling 59,8 M1 25.000 1.494.000 Bevel 61.2 m1 1,836,000
lem sialant m1 141 4,000 563,920 Profil Mahkota 59,8 M1 55.000 3.286.800
kaca t.6mm m2 115,000 - Sealant 148,4 M1 7.500 1.113.000
profil mahkota m1 56.81 33,500 1,903,135
bevl kaca m1 56.81 30,000 1,704,300
23,495,205 27.567.600 22,726,000
JA 6 kusen m1 3.34 164,900 550,766 Type Kaca Mati uk. 90 x 77 cm ( TOILET KAMAR 2 )
lem sialant m1 13.2 4,000 52,800 Alum 4" Putih ex. YKK 3,3 M1 190.000 634.600 Kusen 3.34 m1 180,000 601,200
kaca t.6mm m2 0.6 115,000 69,000 Kaca Polos 6 mm ex. Asahi 0,8 M2 350.000 274.050 Kaca 6 mm 0.87 m2 250,000 217,500
profil mahkota m1 3.24 33,500 108,540 Bevel 3 cm keliling 3,5 M1 35.000 123.900
bevl kaca m1 3.24 30,000 97,200 Profil Mahkota 3,5 M1 55.000 194.700
Sealant 14,2 M1 7.500 106.200
878,306 1.333.450 818,700
JA 5 kusen m1 6.48 164,900 1,068,552 Type Kaca Mati uk. 44 x 280 cm ( KAMAR 2 ARAH CEREMAI )
lem sialant m1 37.6 4,000 150,400 Alum 4" Putih ex. YKK 6,5 M1 190.000 1.231.200 - Kusen 6.48 m1 180,000 1,166,400
kaca t.6mm m2 0.88 115,000 101,200 Kaca Polos 6 mm ex. Asahi 1,2 M2 350.000 431.200 - Kaca 6 mm 1.2 m2 250,000 300,000
profil mahkota m1 6.16 33,500 206,360 Bevel 3 cm keliling 6,0 M1 35.000 210.700 - Bevel 6.48 m1 30,000 194,400
bevl kaca m1 6.16 30,000 184,800 Profil Mahkota 6,0 M1 55.000 331.100 - Mahkota 6.48 m1 80,000 518,400
Sealant 25,9 M1 7.500 194.400 2,179,200 x 3 unit
1,711,312
UNIT 3
5,133,936 2.398.600 6,537,600
KA1 kaca polos 12mm ex. Asahi m2 1.18 595,000 702,100
U aluminium m1 6.28 15,300 96,084 - Kusen 3.16 m1 180,000 568,800
lem sealant m1 22.38 4,000 89,520 - Kaca 6 mm 0.5 m2 250,000 125,000
- Mahkota 3.16 m1 80,000 252,800
887,704 946,600

- Kusen 7.38 m1 180,000 1,328,400

- Kaca 6 mm 1.28 m2 250,000 320,000
- Mahkota 7.38 m1 80,000 590,400
2,238,800
LANTAI 3
KA 1 Type Kaca Mati tanam uk. 44 x 270 cm ( TERAS R. SETRIKA )
U Alum 3/4 6,2 M1 65.000 403.000 - Kaca Polos 12 mm 1.19 m2 800,000 952,000
Kaca Polos 12 mm ex. Asahi 1,1 M2 1.040.000 1.123.200
Sealant 24,8 M1 7.500 186.000
1.712.200 952,000
KM 2 Type Kaca Mati tanam uk. 110 x 270 cm ( TERAS R.SETRIKA )
U Alum 3/4 7,6 M1 65.000 494.000 - Kaca Polos 12 mm 2.97 m2 800,000 2,376,000
Kaca Polos 12 mm ex. Asahi 3,0 M2 1.040.000 3.088.800
Sealant 30,4 M1 7.500 228.000
3.810.800 2,376,000
JA3 Type Jendela Swing uk. 298 x 248 cm ( KAMAR TAMU ARAH SALAK )
Alum 4" Putih ex. YKK 23,3 M1 190.000 4.430.800 - Kusen 23.32 m1 180,000 4,197,600
Daun Jendela komplit + P/6 asahi 6,0 Unit 1.923.200 11.539.200 - Daun Jendela 6 bh 1,850,000 11,100,000
Bevel 3 cm keliling 32,8 M1 25.000 819.000 - Kaca 6 mm 7.39 m2 250,000 1,847,500
Profil Mahkota 32,8 M1 55.000 1.801.800 - Bevel 34.2 m1 30,000 1,026,000
Sealant 93,3 M1 7.500 699.600
19.290.400 18,171,100
JA 5 Type Kaca Mati uk. 83 x 75 cm ( TOILET KAMAR TAMU )
Alum 4" Putih ex. YKK 3,2 M1 190.000 600.400 - Kusen 7.38 m1 180,000 1,328,400
Kaca Polos 6 mm ex. Asahi 0,6 M2 350.000 217.875 - Kaca 6 mm 1.28 m2 250,000 320,000
Bevel 3 cm keliling 3,4 M1 35.000 117.600 - Mahkota 7.38 m2 80,000 590,400
Profil Mahkota 3,4 M1 55.000 184.800 - Bevel 7.38 m1 30,000 221,400
Sealant 12,6 M1 7.500 94.800
1.215.475 2,460,200
JA 4 Kaca Mati + Jendela uk. 257 X 159 cm ( KAMAR TAMU ARAH CEREMAI )
Alum 4" Putih ex. YKK 26,6 M1 190.000 5.044.500 - Kusen 26.55 m1 180,000 4,779,000
Daun Jendela komplit + P/6 asahi 6,0 Unit 383.000 2.298.000 - Daun Casement 6 bh 450,000 2,700,000
Kaca Polos 6 mm ex. Asahi 3 M2 350.000 1.117.200 - Kaca 6 mm 4.08 m2 250,000 1,020,000
Bevel 3 cm keliling 44 M1 25.000 1.095.000 - Bevel 32.40 m1 30,000 972,000
Profil Mahkota 44 M1 55.000 2.409.000 - Mahkota 25.92 m2 80,000 2,073,600
Sealant 106,2 M1 7.500 796.500
12.760.200 11,544,600
JA 8 Kaca Mati + Jendela uk. 234 X 300 CM ( TANGGA PUTAR )
Alum 4" Putih ex. YKK 29,0 M1 190.000 5.517.600 - Kusen 29.04 m1 180,000 5,227,200
Daun Jendela komplit + P/6 asahi 4,0 Unit 520.000 2.080.000 - Daun Casement 4 bh 450,000 1,800,000
Kaca Polos 6 mm ex. Asahi 5,7 M2 350.000 2.006.550 - Kaca 6 mm 7.02 m2 250,000 1,755,000
Bevel 3 cm keliling 43,4 M1 25.000 1.085.000 - Bevel 40.40 m1 30,000 1,212,000
Profil Mahkota 43,4 M1 55.000 2.387.000 - Mahkota 32.64 m2 80,000 2,611,200
Sealant 116,2 M1 7.500 871.200
13.947.350 12,605,400
JA 9 Type Jendela Swing uk. 149 x 280 cm ( GUDANG ARAH KOLAM )
Alum 4" Putih ex. YKK 14,2 M1 190.000 2.694.200 - Kusen 14.18 m1 180,000 2,552,400
Daun Jendela komplit + P/6 asahi 3,0 Unit 1.897.000 5.691.000 - Daun Jendela 3 bh 1,800,000 5,400,000
Bevel 3 cm keliling 18,2 M1 25.000 456.000 - Kaca 6 mm 4.17 m2 250,000 1,042,500
Profil Mahkota 18,2 M1 55.000 1.003.200 - Bevel 19.4 m1 30,000 582,000
Sealant 56,6 M1 7.500 424.800
10.269.200 9,576,900
JA 1 Kaca Mati + Jendela uk. 197 X 270 CM ( KAROUKE ARAH KOLAM )
Alum 4" Putih ex. YKK 25,3 M1 190.000 4.810.800 - Kusen 25.32 m1 180,000 4,557,600
Daun Jendela komplit + P/6 asahi 4,0 Unit 505.200 2.020.800 - Daun Casement 4 bh 450,000 1,800,000
Kaca Polos 10 mm ex. Asahi 4,1 M2 740.000 3.021.568 - Kaca 10 mm 5.30 m2 600,000 3,180,000
Bevel 3 cm keliling 32,6 M1 45.000 1.468.800 - Bevel 37.20 m1 50,000 1,860,000
Profil Mahkota 32,6 M1 55.000 1.795.200 - Mahkota 30.40 m1 80,000 2,432,000
Sealant 101,3 M1 7.500 759.600
13.876.768 13,829,600
PA 1 Type Pintu Double uk. 152 x 373 cm ( PINTU TERAS R. KAROUKE )
Alum 4" Putih ex. YKK 9,0 M1 190.000 1.706.200 - Kusen 8.92 m1 180,000 1,605,600
Daun Pintu + P/10 asahi 2,0 Unit 4.200.000 8.400.000 - Pintu Kaca 2 bh 2,600,000 5,200,000
Bevel 3 cm keliling kaca 10 mm 27,8 M1 45.000 1.251.000 - Kaca 10 mm 5.62 m2 600,000 3,372,000
Profil Mahkota 27,8 M1 55.000 1.529.000 - Bavel 21.92 b1 50,000 1,096,000
Sealant 57,4 M1 7.500 430.500
13.316.700 11,273,600
JA 2 Kaca Mati uk. 300 x 45 cm ( MINIBAR R.KARAOKE )
Alum 4" Putih ex. YKK 6,9 M1 190.000 1.311.000 - Kusen 6.90 m1 180,000 1,242,000
Kaca Polos 10 mm ex. Asahi 1,4 M2 740.000 999.000 - Kaca 10 mm 1.35 m2 600,000 810,000
Bevel 3 cm keliling 6,9 M1 45.000 310.500 - Mahkota 6.90 m2 80,000 552,000
Profil Mahkota 6,9 M1 55.000 379.500 - Bavel 6.90 m1 50,000 345,000
Sealant 27,6 M1 7.500 207.000
3.207.000 2,949,000
JA 6 Type Jendela Swing uk. 228 x 351 cm ( R. SETRIKA)
Alum 4" Putih ex. YKK 25,6 M1 190.000 4.867.800 - Kusen 25.62 m1 180,000 4,611,600
Daun Jendela komplit + P/6 asahi 5,0 Unit 2.577.400 12.887.000 - Daun Jendela 5 bh 2,200,000 11,000,000
Bevel 3 cm keliling 43,9 M1 25.000 1.096.250 - Kaca 6 mm 8.00 m2 250,000 2,000,000
Profil Mahkota 43,9 M1 55.000 2.411.750 - Bavel 43.10 m1 30,000 1,293,000
Sealant 120,7 M1 7.500 905.400
22.168.200 18,904,600
JA 7 Kaca Mati + Jendela uk. 103 X 295 CM ( R.TIDUR ART )
Alum 4" Putih ex. YKK 15,0 M1 190.000 2.855.700 - Kusen 15.03 m1 180,000 2,705,400
Daun Jendela komplit + P/6 asahi 2,0 Unit 536.200 1.072.400 - Daun Casement 2 bh 450,000 900,000
Kaca Polos 6 mm ex. Asahi 2,3 M2 350.000 801.360 - Kaca 6 mm 3.03 m2 250,000 757,500
Bevel 3 cm keliling 17,1 M1 45.000 770.400 - Bavel 18.40 m1 30,000 552,000
Profil Mahkota 17,1 M1 55.000 941.600
Sealant 60,1 M1 7.500 450.900
6.892.360 4,914,900
JA Type Kaca Mati uk.199 x 455 cm ( TERAS KOLAM )
10A Alum 4" Putih ex. YKK 17,1 M1 190.000 3.241.400 - Kusen 13.86 m1 180,000 2,494,800
Kaca Polos 8 mm ex. Asahi 9,1 M2 445.000 4.029.253 - Kaca 8 mm 5.40 m2 468,000 2,527,200
Bevel 3 cm keliling 21,0 M1 35.000 736.400 - Bavel 15.42 m1 40,000 616,800
Profil Mahkota 21,0 M1 55.000 1.157.200 - Mahkota 15.42 m1 80,000 1,233,600
Sealant 68,2 M1 7.500 511.800
9.676.053 6,872,400
JA Type Kaca Mati uk.133 x 457 cm ( TERAS KOLAM )
10B Alum 4" Putih ex. YKK 13,1 M1 190.000 2.494.700 - Kusen 14.46 m1 180,000 2,602,800
Kaca Polos 8 mm ex. Asahi 6,1 M2 445.000 2.704.755 - Kaca 8 mm 6.00 m2 468,000 2,808,000
Bevel 3 cm keliling 17,1 M1 35.000 599.200 - Bavel 16.38 m1 40,000 655,200
Profil Mahkota 17,1 M1 55.000 941.600 - Mahkota 16.38 m1 80,000 1,310,400
Sealant 57,8 M1 7.500 433.800
7.174.055 7,376,400
JA Type Kaca Mati uk.119 x 458 cm ( TERAS KOLAM )
10C Alum 4" Putih ex. YKK 12,7 M1 190.000 2.418.700 - Kusen 13.92 m1 180,000 2,505,600
Kaca Polos 8 mm ex. Asahi 6,8 M2 445.000 3.030.139 - Kaca 8 mm 5.08 m2 468,000 2,377,440
Bevel 3 cm keliling 16,3 M1 35.000 570.500 - Bavel 15.60 m1 40,000 624,000
Profil Mahkota 16,3 M1 55.000 896.500 - Mahkota 15.60 m1 80,000 1,248,000
Sealant 55,7 M1 7.500 417.600
7.333.439 6,755,040
LANTAI 4
JA Kaca Mati + Jendela uk. 225 X 120 CM ( PANTRY )
1 Alum 4" Putih ex. YKK 14,0 M1 190.000 2.650.500 - Kusen 13.95 m1 180,000 2,511,000
Kaca Polos 6 mm ex. Asahi 1,4 M2 350.000 484.313 - Daun Casement 5 bh 450,000 2,250,000
Daun Jendela komplit + P/6 asahi 5,0 Unit 498.000 2.490.000 - Kaca 6 mm 2.70 m2 250,000 675,000
Bevel 3 cm keliling 10,0 M1 35.000 350.000 - Bavel 18.80 m1 30,000 564,000
Profil Mahkota 10,0 M1 55.000 550.000 - Mahkota 9.40 m1 80,000 752,000
Sealant 55,8 M1 7.500 418.500
6.943.313 6,752,000
PA Type Pintu uk. 140 x 147 cm + Jendela + kaca Mati uk. 47 x 147 cm ( PINTU TANGGA )
1 Alum 4" Putih ex. YKK 10,1 M1 190.000 1.919.000 - Kusen 9.16 m1 180,000 1,648,800
Kaca Polos 10 mm ex. Asahi 0,8 M2 740.000 598.216 - Daun Pintu Kaca 2 bh 2,100,000 4,200,000
Daun Pintu + P/10 asahi 2,0 Unit 3.800.000 7.600.000 - Daun Casement 2 bh 450,000 900,000
Daun Jendela komplit + P/6 asahi 2,0 Unit 434.900 869.800 - Kaca 10 mm 3.40 m2 600,000 2,040,000
Bevel 3 cm keliling kaca 10 mm 1,2 M1 45.000 54.567 - Bavel 25.24 m1 50,000 1,262,000
Bevel 3 cm keliling kaca 10 mm 12,5 M1 45.000 561.600
 Profil Mahkota 22,6 M1 45.000 1.015.200
Sealant 60,6 M1 7.500 454.650
13.073.033 10,050,800
SUB TOTAL 356.080.752 SUB TOTAL
PPN PPN
GRAND TOTAL 320.472.677 GRAND TOTAL 310,316,200
 1,493,994
7,001,380
-
-
218,120
-
731,975
874,000
10,319,469