8,803,000
Rp 10,000
30% Rp 3,000
Rp 13,000
10% Rp 1,300
14,300
8,803,000
1500000
10% 150000
1650000
8,803,000
SATUA HARGA
NO URAIAN JML JUMLAH
N SATUAN
Cleaning servis AC
1 R. Dokpol 1 unit 65,000 65,000
2 Poli Kandungan 1 unit 65,000 65,000
3 Kamar Operasi OK 1 2 unit 65,000 130,000
4 Kamar Operasi OK 2 2 unit 65,000 130,000
5 IGD 1 unit 65,000 65,000
6 Ruang UPS 1 unit 65,000 65,000
7 Bems 1 unit 65,000 65,000
8 BPJS 1 unit 65,000 65,000
9 R. Anggrek 5 1 unit 65,000 65,000
10 Staf 3 unit 65,000 195,000
11 Aula 2 unit 65,000 130,000
12 Ruang KARUMKIT 1 unit 65,000 65,000
13 Ruang Perinatologi 1 unit 65,000 65,000
14 Ruang Melati4 1 unit 65,000 65,000
ISI FREON -
15 Poli Kandungan 1 unit 250,000 250,000
16 R. Dokpol 1 unit 250,000 250,000
17 Kamar operasi 1 2 unit 250,000 500,000
18 Kamar operasi 2 2 unit 250,000 500,000
19 IGD 1 unit 250,000 250,000
20 Bems 1 unit 250,000 250,000
21 Ruang UPS 1 unit 250,000 250,000
22 BPJS 1 unit 250,000 250,000
23 R. Aula 2 unit 250,000 500,000
24 R. Karumkit 1 unit 250,000 250,000
25 R. Anggrek 5 1 unit 250,000 250,000
26 Bongkar pasang Outdor AC Poli 1 unit 200,000 200,000
Kandungan
27 Bongkar pasang Outdor AC R. 1 unit 200,000 200,000
Dokpol
28 Las Sambung Pipa Poli 2 unit 80,000 160,000
kandungan Dan Dokpol
SATUA HARGA
NO URAIAN JML JUMLAH
N SATUAN
29 Bongkar talang Indor OK 2 1 unit 80,000 80,000
30 Service pembuntuan IGD 1 unit 25,000 25,000
31 Bongkar pasang Indor R. USG 1 unit 200,000 200,000
32 Pasang AC 2 PK R.BEMS 1 unit 325,000 325,000
33 Bongkar pasang outdor R. BEMS 2 unit 200,000 400,000
dan UPS
34 Kabel NIM 9 meter 13,000 117,000
35 Pipa set 2pk 4 meter 130,000 520,000
36 Jak 1 buah 13,500 13,500
37 Breket 2pk 1 buah 150,000 150,000
38 Doble tape 3 buah 12,500 37,500
39 Dinabol 8 buah 5,000 40,000
40 Pipa set 1 PK 5 meter 130,000 650,000
41 Pasang TV dan Baut 1 unit 70,000 70,000
42 Pembuangan 4 meter 25,000 100,000
43 Service sancin kecil (pompa 1 unit 120,000 120,000
cuci ac)
44 Ganti sil (pompa cuci ac) 1 unit 50,000 50,000
45 Ganti Bearing (pompa cuci ac) 2 unit 50,000 100,000
46 2 unit 50,000 100,000
Ganti sil Oreng (pompa cuci ac)
47 Service pembuangan buntu R. 1 unit 25,000 25,000
BPJS
48 Bongkar pasang outdor dan 1 unit 470,000 470,000
service motor R. BPJS
49 Bongkar pasang dan service 1 unit 550,000 550,000
kondensor R. Aggrek 5
50 Servise Kompresor R. Anggrek 1 unit 420,000 420,000
5
51 ganti Capasitor R. Aula 1 unit 220,000 220,000
JUMLAH 10,078,000
PPN 10% 1,007,800
TOTAL 11,085,800
TOTAL : SEBELAS JUTA DELAPAN PULUH LIMA RIBU DELAPAN RATUS
RUPIAH
DIREKTUR
KHOLIFAH
CV. PRATAMA KARYA
#REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF!
NPWP :0 #REF!
PEKERJAAN : #REF!
RINCIAN ANGGARAN BIAYA
Nama pekerjaan
Lokasi
Tahun : Perbaikan dan Perawatan AC
#REF! : RS. Bhayangkara Lumajang
#REF! : 2018
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! 250000
#REF! #REF! 75000
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
Nomor : 78/PK/PEN/III/2018
Lampiran
Perihal : Perbaikan dan Perawatan AC
Kepada :
Yth. Pejabat Pengadaan Rumkit Bhayangkara Lumajang
Di
Lumajang
Sehubungan dengan akan dilaksanakannya Perbaikan dan Perawatan AC milik Rumkit Bhayangkara
Lumajang maka bersama ini kami ajukan Rincian Anggaran Biaya tersebut dengan rincian :
HARGA
NO URAIAN JML SAT JUMLAH
SATUAN
Cleaning servis AC
1 R. Dokpol 1 unit 68,000 68,000
2 Poli Kandungan 1 unit 68,000 68,000
3 Kamar Operasi OK 1 2 unit 68,000 136,000
4 Kamar Operasi OK 2 2 unit 68,000 136,000
5 IGD 1 unit 68,000 68,000
6 Ruang UPS 1 unit 68,000 68,000
7 Bems 1 unit 68,000 68,000
8 BPJS 1 unit 68,000 68,000
9 R. Anggrek 5 1 unit 68,000 68,000
10 Staf 3 unit 68,000 204,000
11 Aula 2 unit 68,000 136,000
12 Ruang KARUMKIT 1 unit 68,000 68,000
13 Ruang Perinatologi 1 unit 68,000 68,000
14 Ruang Melati4 1 unit 68,000 68,000
ISI FREON -
15 Poli Kandungan 1 unit 250,000 250,000
16 R. Dokpol 1 unit 250,000 250,000
17 Kamar operasi 1 2 unit 250,000 500,000
18 Kamar operasi 2 2 unit 250,000 500,000
19 IGD 1 unit 250,000 250,000
20 Bems 1 unit 250,000 250,000
21 Ruang UPS 1 unit 250,000 250,000
22 BPJS 1 unit 250,000 250,000
23 R. Aula 2 unit 250,000 500,000
24 R. Karumkit 1 unit 250,000 250,000
25 R. Anggrek 5 1 unit 250,000 250,000
HARGA
NO URAIAN JML SAT JUMLAH
SATUAN
26 Bongkar pasang Outdor AC Poli Kandungan 1 unit 250,000 250,000
27 Bongkar pasang Outdor AC R. Dokpol 1 unit 250,000 250,000
28 Las Sambung Pipa Poli kandungan Dan Dokpol 2 unit 80,000 160,000
29 Bongkar talang Indor OK 2 1 unit 100,000 100,000
30 Service pembuntuan IGD 1 unit 25,000 25,000
31 Bongkar pasang Indor R. USG 1 unit 250,000 250,000
32 Pasang AC 2 PK R.BEMS 1 unit 400,000 400,000
33 Bongkar pasang outdor R. BEMS dan UPS 2 unit 400,000 800,000
34 Kabel NIM 9 meter 20,000 180,000
35 Pipa set 2pk 4 meter 150,000 600,000
36 Jak 1 buah 20,000 20,000
37 Breket 2pk 1 buah 150,000 150,000
38 Doble tape 3 buah 20,000 60,000
39 Dinabol 8 buah 5,000 40,000
40 Pipa set 1 PK 5 meter 150,000 750,000
41 Pasang TV dan Baut 1 unit 100,000 100,000
42 Pembuangan 4 meter 20,000 80,000
43 Service sancin kecil (pompa cuci ac) 1 unit 150,000 150,000
44 Ganti sil (pompa cuci ac) 1 unit 50,000 50,000
45 Ganti Bearing (pompa cuci ac) 2 unit 70,000 140,000
46 Ganti sil Oreng (pompa cuci ac) 2 unit 30,000 60,000
47 Service pembuangan buntu R. BPJS 1 unit 25,000 25,000
48 Bongkar pasang outdor dan service motor R. BPJS 1 unit 500,000 500,000
49 1 unit 550,000 550,000
Bongkar pasang dan service kondensor R. Aggrek 5
50 Servise Kompresor R. Anggrek 5 1 unit 450,000 450,000
51 ganti Capasitor R. Aula 1 unit 300,000 300,000
JUMLAH 11,232,000
PPN 10% 1,123,200
TOTAL 12,355,200
TERBILANG : DUA BELAS JUTA TIGA RATUS LIMA PULUH LIMA RIBU DUA RATUS
RUPIAH
DIREKTUR
KHOLIFAH
CV. PRATAMA KARYA
Lumajang, 27 Juni 2018
HARGA
NO URAIAN JML SAT JUMLAH
SATUAN
1 Cleaning sevis AC
IGD 2 unit 66,500 133,000
ICU 2 unit 66,500 133,000
MELATI 6 1 unit 66,500 66,500
Ruang Staf 3 unit 66,500 199,500
2 ISI Freon -
Ruang Karumkit 1 unit 260,000 250,000
Ruang Staf 3 unit 260,000 780,000
Ruang Mawar 4 1 unit 260,000 260,000
Ruang Tribrata 1 1 unit 260,000 260,000
Ruang Tribata 2 1 unit 260,000 260,000
3 Bongkar pasang AC IGD 1 unit 420,000 420,000
4 Pipa set 2PK IGD 2 unit 135,000 270,000
5 Broket 2pk IGD 1 unit 105,000 105,000
6 Dantape IGD 1 unit 15,500 15,500
7 Kabel NYM IGD 3 meter 13,000 39,000
8 Steker IGD 1 buah 15,500 15,500
9 Kabel NYM R. Tribata 1 dan 2 6 meter 13,000 78,000
10 Pipa set 2 PK tebal R. Tribrata 1, 2 5 meter 135,000 675,000
11 Dantape R.Tribata 1,2 3 unit 15,500 46,500
12 Bongkar pasang dan set instalasi AC 1,5 PK R. 2 unit 460,000 920,000
Tribrata 1,2
13 Bongkar pasang Instalasi R. Tribata 1,2 2 unit 210,000 420,000
14 Bongkar pasang R.Mawar 6 1 unit 410,000 410,000
15 Pipa set R. Mawar 6 5 meter 135,000 675,000
16 Dantape R. Mawar 6 1 unit 15,500 15,500
17 Kabel NYM R.Mawar 6 7 meter 13,000 91,000
HARGA
NO URAIAN JML SAT JUMLAH
SATUAN
18 Ganti Capasitor dobel R. Karumkit 1 unit 330,000 330,000
19 Pasang Ac baru 2 PK R. HD 1 unit 330,000 330,000
20 Pipa set R. HD 2 meter 135,000 270,000
21 Kabel NYM R. HD 7 meter 13,000 91,000
22 Steker R.HD 1 buah 15,500 15,500
23 Dantape R.HD 1 unit 15,500 15,500
24 Braket R.HD 1 unit 105,000 105,000
25 Selang Pembuangan R.HD 2 meter 16,000 32,000
26 Pasang AC Baru IGD 1 unit 330,000 330,000
27 Dantape R.IGD 2 unit 15,500 31,000
28 Jek R. IGD 1 unit 15,500 15,500
29 Motor Fan R. Staf dan pemasangan 1 unit 410,000 410,000
30 Pipa set R. Bersalin 2 meter 135,000 270,000
31 Pasang AC 1/2 Pk R.Bersalin 1 unit 330,000 330,000
32 Pipa set R. Bersalin 2 meter 135,000 270,000
33 Braket R. Bersalin 1 unit 105,000 105,000
34 Dantape R. Bersalin 1 unit 15,500 15,500
35 Kabel NYM R. Bersalin 5 meter 15,500 77,500
36 Jek R.bersalin 1 buah 15,500 15,500
37 Selang Pipa pembuangan 2 meter 16,000 32,000
JUMLAH 9,629,000
PPN 10% 962,900
TOTAL 10,591,900
2%
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
2%
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
CV. P
Lumaj