HARGA
NO. URAIAN PEKERJA SATUAN MINIMUM MAKSIMUM KET.
(Rp) (Rp)
1 Pekerja Hr 120,000 120,000
10 T u k a n g c a t Hr 140,000 140,000
11 K e p . t k . c a t Hr 160,000 160,000
12 T u k a n g p l i t u r Hr 140,000 140,000
13 T u k a n g j a l a n Hr 140,000 140,000
14 T u k a n g g a l i Hr 140,000 140,000
16 T k . l e i d e n g Hr 140,000 140,000
17 M a s i n i s Hr 140,000 140,000
18 P e m b . M a s i n i s Hr 140,000 140,000
19 P e n j a g a a p i Hr 140,000 140,000
20 P e n j a g a m a l a m Hr 140,000 140,000
HARGA
NO. J E N I S B A H A N SAT MINIMUM MAKSIMUM KET
(Rp) (Rp)
I BAHAN DASAR
1 BATU KALI Bulat Utuh m3 150,000 275,000
Bulat Belah m3 170,000 282,000
Pecah 10/15 m3 190,000 365,000
Pecah 5/7 m3 210,000 370,000
Pecah 3/5 m3 230,000 387,000
2 KERIKIL Timbun m3 120,000 195,000
Sawur / Koral m3 220,000 335,000
Beton 0,5/1 m3 240,000 340,000
Beton ,1/2 m3 250,000 350,000
Beton ,2/3 m3 250,000 350,000
Biasa m3 125,000 210,000
Tras Giling m3 210,000 320,000
3 BATU BATA ex lokal bh 700 750
4 UBIN PORSELIN
Lokal 11 X 11 putih dos 38,000 38,000
11 X 11 warna dos 42,000 42,000
Lokal 15 X 15 putih dos 45,000 45,000
15 X 15 warna dos 46,000 46,000
5 MOZAIK PORSELIN
10 X 20 cm m2 48,000 100,000
15 X 15 cm m2 48,000 48,000
20 X 20 cm m2 48,000 91,000
20 X 25 cm m2 49,000 143,000
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC DN 20 ( ½" ) AW JIS btg 25,000 25,000 panjang 4 m
Pipa PVC DN 25 ( ¾" ) AW JIS btg 32,000 32,000 panjang 4 m
Pipa PVC DN 32 ( 1" ) AW JIS btg 41,000 41,000 panjang 4 m
Pipa PVC DN 40 ( 1½" ) btg 70,000 70,000 panjang 6 m
Pipa PVC DN 63 ( 2" ) btg 101,000 101,000 panjang 6 m
Pipa PVC DN 90 ( 3" ) btg 195,000 195,000 panjang 6 m
Pipa PVC DN 110 ( 4" ) btg 295,000 295,000 panjang 6 m
Pipa PVC DN 160 ( 6" ) btg 615,000 615,000 panjang 6 m
Pipa PVC DN 200 ( 8" ) btg 950,000 950,000 panjang 6 m
Pipa PVC DN 250 ( 10" ) btg 1,360,000 1,360,000 panjang 6 m
Pipa PVC DN 315 ( 12" ) btg 1,950,000 1,950,000 panjang 6 m
VIII . B A H A N L A N G I T - L A N G I T
1 AKUSTIK-uk : 30 X 30 lbr 5,100 5,100
30 X 60 lbr 12,500 12,500
60 X 120 lbr 38,000 38,000
List Kayu Profil m' 4,800 4,800
2 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm lbr 87,000 87,000
3 HARD BOARD-uk: 4'X 8' lbr 62,000 62,000
GYPROC uk.120cmx240cmx9mm lbr 57,500 57,500
4 PLY WOOD
Teak wood
90 X 210 X 3 mm lbr 45,000 45,000
. 120 X 240 X 3 mm lbr 85,000 85,000
. 90 X 210 X 4 mm lbr 60,000 60,000
. 90 X 210 X 9 mm lbr 110,000 110,000
. 90 X 210 X 12 mm lbr 150,000 150,000
. 90 X 210 X 15 mm lbr 185,000 185,000
. 90 X 210 X 18 mm lbr 280,000 280,000
HARGA
NO. J E N I S B A H A N SAT MINIMUM MAKSIMUM KET
(Rp) (Rp)
Tripleks
. 120 X 240 X 3 mm lbr 50,000 50,000
. 120 X 240 X 4 mm lbr 60,000 60,000
. 120 X 240 X 6 mm lbr 72,000 72,000
Multipleks
. 120 X 240 X 9 mm lbr 110,000 110,000
. 120 X 240 X 12 mm lbr 145,000 145,000
. 120 X 240 X 15 mm lbr 185,000 185,000
. 120 X 240 X 18 mm lbr 210,000 210,000
Formika ukuran pintu lbr 65,000 65,000
IX . B A H A N F I N I S H I N G
1 KAYU
Menie kg 20,000 20,000
Dempul plamur kg 20,000 20,000
Ambril/amplas lbr 3,000 3,000
Batu Apung kg 5,500 5,500
Cat dasar kg 26,000 26,000
. Emco kg 51,000 51,000
. Yunior 66 (nippon paint) kg 52,000 52,000
- Koas bh 7,500 7,500
. Deculux kg 55,000 55,000
. Siralax ons 15,000 15,000
. Spiritus ltr 11,000 11,000
. Plitur jadi ltr 35,000 35,000
2 TEMBOK
Kalkarium kg 4,000 4,000
Kapur sirih kg 4,500 4,500
Plamur kg 24,000 24,000
Cat Tembok kg 19,000 19,000
Sintex 5 kg 100,000 100,000
Danabride 5 kg 100,000 100,000
Catylac 5 kg 105,000 105,000
Mowilex 5 kg 275,000 275,000
3 BESI - -
Menie kg 20,000 20,000
Cat mengkilat kg 52,000 52,000
Cat kg 36,000 36,000
Thinner A ltr 15,000 15,000
Minyak cat ltr 16,500 16,500
Thinner Super ltr 19,000 19,000
Residu (teer/aspal) drum 55,000 55,000
Fibre glass (tanki air)
kapasitas 550 liter. bh 850,000 850,000
kapasitas 1100 liter. bh 1,400,000 1,400,000
Lem Aica Aibon kg 35,000 35,000
HARGA
NO. J E N I S B A H A N SAT MINIMUM MAKSIMUM KET
(Rp) (Rp)
X.BAHAN KACA
1 POLOS 3 mm m2 60,000 60,000
5 mm m2 70,000 70,000
2 ES KABUR 3 mm m2 70,000 70,000
5 mm m2 80,000 80,000
3 RAY BAND 3 mm m2 70,000 70,000
5 mm m2 80,000 80,000
1 KABEL LISTRIK
NYA : . 1 X 1 1/2 mm2 m' 3,100 3,100
SPLN LMK 1 X 2 1/2 mm2 m' 3,700 3,700
. 1X4 mm2 m' 5,700 5,700
1X6 mm2 m' 8,500 8,500
NYY :. 2 X 1 1/2 mm2 m' 9,000 9,000
PRIMA 2 X 2 1/2 mm2 m' 15,000 15,000
. 2X4 mm2 m' 27,000 27,000
2X6 mm2 m' 35,000 35,000
3 X 1 1/2 mm2 m' 13,200 13,200
3 X 2 1/2 mm2 m' 20,000 20,000
3X4 mm2 m' 34,500 34,500
3X6 mm2 m' 50,000 50,000
NYM :. 2 X 1 1/2 mm2 m' 7,000 7,000
PRIMA 2 X 2 1/2 mm2 m' 10,900 10,900
. 2X4 mm2 m' 21,000 21,000
3 X 1 1/2 mm2 m' 12,500 12,500
3 X 2 1/2 mm2 m' 19,000 19,000
3X4 mm2 m' 30,000 30,000
3X6 mm2 m' 43,000 43,000
2 SKAKELAR
Out bauw . Seri bh 15,000 15,000
. Engkel bh 12,000 12,000
In bauw . Seri bh 11,500 11,500
. Engkel bh 9,500 9,500
XV . POMPA AIR.
1 POMPA AIR TANGAN
Dragon buatan Indonesia bh 275,000 275,000
2 POMPA AIR LISTRIK
Sanyo 100 watt bh 975,000 975,000
Fuji 250 watt bh 510,000 510,000
Shimizu . 100 watt bh 350,000 350,000
. 90 watt bh 375,000 375,000
Dab . 125 watt bh 425,000 425,000
. 175 watt bh 700,000 700,000
X VI . PAVING BLOCK
1 SQUARE Abu-abu m2 55,000 55,000
Merah/hitam m2 60,000 60,000
2 HOLLAND Abu-abu m2 55,000 55,000
Merah/hitam m2 60,000 60,000
3 UNIDECOR Abu-abu m2 42,000 42,000
Merah/hitam m2 60,000 60,000
4 UNI Abu-abu m2 55,000 55,000
Merah/hitam m2 60,000 60,000
5 TRIHEX Abu-abu m2 55,000 55,000
Merah/hitam m2 60,000 60,000
6 OLYMPIA HEXA Abu-abu m2 55,000 55,000
7 HEXAGONAL Abu-abu m2 60,000 60,000
Merah/hitam m2 55,000 55,000
8 CASTLE Abu-abu m2 60,000 60,000
9 TRAPEZ Abu-abu m2 55,000 55,000
10 TRAPEZ GRASS BLOCK 60,000 60,000
Abu-abu m2 55,000 55,000
11 STANDARD GRASS BLOCK ABU-ABU BH 7,500 7,500
12 BATACO BH 3,700 3,700
13 KANSTEEN m' 15,500 15,500
HARGA
NO. J E N I S B A H A N SAT MINIMUM MAKSIMUM KET
(Rp) (Rp)
XVII. L A I N - L A I N
1 KREI 25 MM m2 45,000 45,000
2 Sliding Pintu J4 bh 210,000 210,000
3 Naco per Daun bh 10,500 10,500
4 Rolling door Besi m2 230,000 230,000
Rolling door Almunium m2 300,000 300,000
5 Awning Almunium m2 210,000 210,000
6 Kusen Almunium 4" Putih m' 80,000 80,000
7 WIDE FLANGE BEAM
150 X 75 X 5 X 7 X 12 btg 1,500,000 1,500,000
8 ASPAL.
Aspal Ex Pertamina isi Net 160 kg drum 1,750,000 1,750,000
13 A.2.3.1.13 1 m2 Pemasangan Lapisan Ijuk tebal 10 cm unt Bidang Resapan 141,570.00 141,570.00
A TENAGA 20,700.00 20,700.00
0.15 OH Pekerja 120,000.00 120,000.00 18,000.00 18,000.00
0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B BAHAN 108,000.00 108,000.00
6.00 kg Ijuk 18,000.00 18,000.00 108,000.00 108,000.00
C PERALATAN
D Jumlah A + B + C 128,700.00 128,700.00
E Overhead & Profit (contah 10%) 10% 12,870.00 12,870.00
F Harga Satuan Pekerjaan (D+E) 141,570.00 141,570.00
6 A.3.2.1.6 1 m3 Pemasangan Pondasi Batu Belah 1SP : 1KP : 2PP 776,545.00 1,037,465.00
A Tenaga 310,500.00 310,500.00
L.01 1.5 OH Pekerja 120,000.00 120,000.00 180,000.00 180,000.00
L.02 0.750 OH Tukang Batu 140,000.00 140,000.00 105,000.00 105,000.00
L.03 0.075 OH Kepala Tukang 160,000.00 160,000.00 12,000.00 12,000.00
L.04 0.075 OH Mandor 180,000.00 180,000.00 13,500.00 13,500.00
B Bahan 395,450.00 632,650.00
1.2 m3 Batu Belah 15/20 190,000.00 365,000.00 228,000.00 438,000.00
0.17 m3 Kapur Pasang (KP) 250,000.00 250,000.00 42,500.00 42,500.00
0.17 Kg Semen Merah (SM) 175,000.00 175,000.00 29,750.00 29,750.00
0.340 m3 Pasir Pasang 280,000.00 360,000.00 95,200.00 122,400.00
C PERALATAN
D Jumlah A + B + C 705,950.00 943,150.00
E Overhead & Profit (contoh 10%) 10% 70,595.00 94,315.00
F Harga Satuan Pekerjaan (D+E) 776,545.00 1,037,465.00
3 A.4.4.1.3 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 4PP 296,791.00 312,675.00
A Tenaga 108,600.00 108,600.00
L.01 0.6 OH Pekerja 120,000.00 120,000.00 72,000.00 72,000.00
L.02 0.2 OH Tukang Batu 140,000.00 140,000.00 28,000.00 28,000.00
L.03 0.02 OH Kepala Tukang Batu 160,000.00 160,000.00 3,200.00 3,200.00
L.04 0.03 OH Mandor 180,000.00 180,000.00 5,400.00 5,400.00
B Bahan 161,210.00 175,650.00
140 Buah Bata Merah 700.00 750.00 98,000.00 105,000.00
26.55 Kg Portland Semen (PC) 1,400.00 1,400.00 37,170.00 37,170.00
0.093 m3 Pasir Pasang (PP) 280,000.00 360,000.00 26,040.00 33,480.00
C PERALATAN
D Jumlah A + B + C 269,810.00 284,250.00
E Overhead & Profit (contoh 10%) 10% 26,981.00 28,425.00
F Harga Satuan Pekerjaan (D+E) 296,791.00 312,675.00
4 A.4.4.1.4 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 5PP 292,864.00 309,540.00
A Tenaga 108,600.00 108,600.00
L.01 0.6 OH Pekerja 120,000.00 120,000.00 72,000.00 72,000.00
L.02 0.2 OH Tukang Batu 140,000.00 140,000.00 28,000.00 28,000.00
L.03 0.02 OH Kepala Tukang Batu 160,000.00 160,000.00 3,200.00 3,200.00
L.04 0.03 OH Mandor 180,000.00 180,000.00 5,400.00 5,400.00
B Bahan 157,640.00 172,800.00
140 Buah Bata Merah 700.00 750.00 98,000.00 105,000.00
22.2 Kg Portland Semen (PC) 1,400.00 1,400.00 31,080.00 31,080.00
0.102 m3 Pasir Pasang (PP) 280,000.00 360,000.00 28,560.00 36,720.00
C PERALATAN
D Jumlah A + B + C 266,240.00 281,400.00
E Overhead & Profit (contoh 10%) 10% 26,624.00 28,140.00
F Harga Satuan Pekerjaan (D+E) 292,864.00 309,540.00
6 A.4.4.1.6 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 3 KP :10PP 278,835.70 294,675.70
A Tenaga 108,600.00 108,600.00
L.01 0.6 OH Pekerja 120,000.00 120,000.00 72,000.00 72,000.00
L.02 0.2 OH Tukang Batu 140,000.00 140,000.00 28,000.00 28,000.00
L.03 0.02 OH Kepala Tukang Batu 160,000.00 160,000.00 3,200.00 3,200.00
L.04 0.03 OH Mandor 180,000.00 180,000.00 5,400.00 5,400.00
B Bahan 144,887.00 159,287.00
140 Buah Bata Merah 700.00 750.00 98,000.00 105,000.00
10.08 Kg Portland Semen (PC) 1,400.00 1,400.00 14,112.00 14,112.00
0.0925 m3 Pasir Pasang (PP) 280,000.00 360,000.00 25,900.00 33,300.00
0.0275 m3 Kapur Pasang (KP) 250,000.00 250,000.00 6,875.00 6,875.00
C PERALATAN
D Jumlah A + B + C 253,487.00 267,887.00
E Overhead & Profit (contoh 10%) 10% 25,348.70 26,788.70
F Harga Satuan Pekerjaan (D+E) 278,835.70 294,675.70
7 A.4.4.1.7 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 2PP 154,517.00 161,711.00
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 86,170.00 92,710.00
70 Buah Bata Merah 5 x 11 x 22 700.00 750.00 49,000.00 52,500.00
18.95 Kg Portland Semen 1,400.00 1,400.00 26,530.00 26,530.00
0.038 m3 Pasir Pasang 280,000.00 360,000.00 10,640.00 13,680.00
C PERALATAN
D Jumlah A + B + C 140,470.00 147,010.00
E Overhead & Profit (contoh 10%) 10% 14,047.00 14,701.00
F Harga Satuan Pekerjaan (D+E) 154,517.00 161,711.00
8 A.4.4.1.8 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3PP 148,079.80 155,449.80
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 80,318.00 87,018.00
70 Buah Bata Merah 5 x 11 x 22 700.00 750.00 49,000.00 52,500.00
14.37 Kg Portland Semen 1,400.00 1,400.00 20,118.00 20,118.00
0.04 m3 Pasir Pasang 280,000.00 360,000.00 11,200.00 14,400.00
C PERALATAN
D Jumlah A + B + C 134,618.00 141,318.00
E Overhead & Profit (contoh 10%) 10% 13,461.80 14,131.80
F Harga Satuan Pekerjaan (D+E) 148,079.80 155,449.80
10 A.4.4.1.10 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 5PP 142,397.20 150,207.20
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 75,152.00 82,252.00
70 Buah Bata Merah 5 x 11 x 22 700.00 750.00 49,000.00 52,500.00
9.68 Kg Portland Semen 1,400.00 1,400.00 13,552.00 13,552.00
0.045 m3 Pasir Pasang 280,000.00 360,000.00 12,600.00 16,200.00
C PERALATAN
D Jumlah A + B + C 129,452.00 136,552.00
E Overhead & Profit (contoh 10%) 10% 12,945.20 13,655.20
F Harga Satuan Pekerjaan (D+E) 142,397.20 150,207.20
11 A.4.4.1.11 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 6PP 141,534.80 149,696.80
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 74,368.00 81,788.00
70 Buah Bata Merah 5 x 11 x 22 700.00 750.00 49,000.00 52,500.00
8.32 Kg Portland Semen 1,400.00 1,400.00 11,648.00 11,648.00
0.049 m3 Pasir Pasang 280,000.00 360,000.00 13,720.00 17,640.00
C PERALATAN
D Jumlah A + B + C 128,668.00 136,088.00
E Overhead & Profit (contoh 10%) 10% 12,866.80 13,608.80
F Harga Satuan Pekerjaan (D+E) 141,534.80 149,696.80
12 A.4.4.1.12 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 8PP 139,040.00 147,290.00
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 72,100.00 79,600.00
70 Buah Bata Merah 5 x 11 x 22 700.00 750.00 49,000.00 52,500.00
6.50 Kg Portland Semen 1,400.00 1,400.00 9,100.00 9,100.00
0.05 m3 Pasir Pasang 280,000.00 360,000.00 14,000.00 18,000.00
C PERALATAN
D Jumlah A + B + C 126,400.00 133,900.00
E Overhead & Profit (contoh 10%) 10% 12,640.00 13,390.00
F Harga Satuan Pekerjaan (D+E) 139,040.00 147,290.00
14 A.4.4.1.14 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 1SM : 1PP 127,589.00 133,023.00
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 61,690.00 66,630.00
70 Buah Bata Merah 5 x 11 x 22 700.00 750.00 49,000.00 52,500.00
0.018 m3 Semen Merah 175,000.00 175,000.00 3,150.00 3,150.00
0.018 m3 Pasir Pasang 280,000.00 360,000.00 5,040.00 6,480.00
0.018 m3 Kapur Padam 250,000.00 250,000.00 4,500.00 4,500.00
C PERALATAN
D Jumlah A + B + C 115,990.00 120,930.00
E Overhead & Profit (contoh 10%) 10% 11,599.00 12,093.00
F Harga Satuan Pekerjaan (D+E) 127,589.00 133,023.00
15 A.4.4.1.15 1 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1KP : 1SM : 2PP 128,799.00 135,113.00
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 62,790.00 68,530.00
70 Buah Bata Merah 5 x 11 x 22 700.00 750.00 49,000.00 52,500.00
0.014 m3 Semen Merah 175,000.00 175,000.00 2,450.00 2,450.00
0.028 m3 Pasir Pasang 280,000.00 360,000.00 7,840.00 10,080.00
0.014 m3 Kapur Padam 250,000.00 250,000.00 3,500.00 3,500.00
C PERALATAN
D Jumlah A + B + C 117,090.00 122,830.00
E Overhead & Profit (contoh 10%) 10% 11,709.00 12,283.00
F Harga Satuan Pekerjaan (D+E) 128,799.00 135,113.00
16 A.4.4.1.20 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 3PP 248,989.40 281,021.40
A Tenaga 54,300.00 54,300.00
L.01 0.300 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.100 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.010 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 172,054.00 201,174.00
12.500 buah Batako 3,700.00 3,700.00 46,250.00 46,250.00
15.160 kg PC 1,400.00 1,400.00 21,224.00 21,224.00
0.364 m3 Pasir Pasang 280,000.00 360,000.00 101,920.00 131,040.00
0.280 kg Besi Angkur Ø 8 mm 9,500.00 9,500.00 2,660.00 2,660.00
17 A.4.4.1.21 1 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 251,715.20 285,859.20
A Tenaga 54,300.00 54,300.00
L.01 0.300 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.100 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.010 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
18 A.4.4.1.22 1 m2 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 2PP 272,646.00 275,462.00
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 193,560.00 196,120.00
30 Buah Terawang / Roster 5,500.00 5,500.00 165,000.00 165,000.00
14 kg Portland Semen 1,400.00 1,400.00 19,600.00 19,600.00
0.032 m3 Pasir Pasang 280,000.00 360,000.00 8,960.00 11,520.00
C PERALATAN
D Jumlah A + B + C 247,860.00 250,420.00
E Overhead & Profit (contoh 10%) 10% 24,786.00 25,042.00
F Harga Satuan Pekerjaan (D+E) 272,646.00 275,462.00
19 A.4.4.1.23 1 m2 Pemasangan Dinding Terawang (Rooster) Uk, (12x11x24)cm Camp. 1SP : 4PP 268,950.00 272,030.00
A Tenaga 54,300.00 54,300.00
L.01 0.30 OH Pekerja 120,000.00 120,000.00 36,000.00 36,000.00
L.02 0.1 OH Tukang Batu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 190,200.00 193,000.00
30 Buah Terawang / Roster 5,500.00 5,500.00 165,000.00 165,000.00
11 kg Portland Semen 1,400.00 1,400.00 15,400.00 15,400.00
0.035 m3 Pasir Pasang 280,000.00 360,000.00 9,800.00 12,600.00
C PERALATAN
D Jumlah A + B + C 244,500.00 247,300.00
E Overhead & Profit (contoh 10%) 10% 24,450.00 24,730.00
F Harga Satuan Pekerjaan (D+E) 268,950.00 272,030.00
2 A.4.6.1.2 1 m3 Pembuatan & Pemasangan Kosen Pintu & Jendela Kayu klas II atau III 13,084,500.00 14,206,500.00
Tenaga 3,582,000.00 3,582,000.00
L.01 6.00 OH Pekerja 120,000.00 120,000.00 720,000.00 720,000.00
L.02 18.00 OH Tukang Kayu 140,000.00 140,000.00 2,520,000.00 2,520,000.00
L.03 1.80 OH Kepala Tukang 160,000.00 160,000.00 288,000.00 288,000.00
L.04 0.30 OH Mandor 180,000.00 180,000.00 54,000.00 54,000.00
Bahan 8,313,000.00 9,333,000.00
1.2 m3 Kayu Klas II (Kamfer) , Balok 6,900,000.00 7,750,000.00 8,280,000.00 9,300,000.00
1.25 kg Paku Biasa 2" - 5 " 12,000.00 12,000.00 15,000.00 15,000.00
1 kg Lem Kayu 18,000.00 18,000.00 18,000.00 18,000.00
C PERALATAN
D Jumlah A + B + C 11,895,000.00 12,915,000.00
E Overhead & Profit (contoh 10%) 10% 1,189,500.00 1,291,500.00
F Harga Satuan Pekerjaan (D+E) 13,084,500.00 14,206,500.00
3 A.4.6.1.3 1 m2 Pembuatan & Pemasangan Pintu KlampStandard Kayu Klas II (Kayu Kamfer) 565,004.00 589,204.00
A Tenaga 209,040.00 209,040.00
L.01 0.35 OH Pekerja 120,000.00 120,000.00 42,000.00 42,000.00
L.02 1.05 OH Tukang Kayu 140,000.00 140,000.00 147,000.00 147,000.00
L.03 0.105 OH Kepala Tukang 160,000.00 160,000.00 16,800.00 16,800.00
L.04 0.018 OH Mandor 180,000.00 180,000.00 3,240.00 3,240.00
B Bahan 304,600.00 326,600.00
0.040 m3 Kayu Klas II (Kamfer), papan 7,600,000.00 8,150,000.00 304,000.00 326,000.00
0.05 Kg Paku Biasa 2" - 5 " 12,000.00 12,000.00 600.00 600.00
C PERALATAN
D Jumlah A + B + C 513,640.00 535,640.00
E Overhead & Profit (contoh 10%) 10% 51,364.00 53,564.00
F Harga Satuan Pekerjaan (D+E) 565,004.00 589,204.00
4 A.4.6.1.4 1 m2 Pembuatan & Pemasangan Daun Pintu Klamp Sederhana Kayu Klas III 565,004.00 589,204.00
Tenaga 209,040.00 209,040.00
L.01 0.35 OH Pekerja 120,000.00 120,000.00 42,000.00 42,000.00
L.02 1.05 OH Tukang Kayu 140,000.00 140,000.00 147,000.00 147,000.00
L.03 0.105 OH Kepala Tukang 160,000.00 160,000.00 16,800.00 16,800.00
L.04 0.018 OH Mandor 180,000.00 180,000.00 3,240.00 3,240.00
Bahan 304,600.00 326,600.00
0.040 m3 Kayu Klas II (Kamfer), papan 7,600,000.00 8,150,000.00 304,000.00 326,000.00
0.05 Kg Paku Biasa 2" - 5 " 12,000.00 12,000.00 600.00 600.00
C PERALATAN
D Jumlah A + B + C 513,640.00 535,640.00
E Overhead & Profit (contoh 10%) 10% 51,364.00 53,564.00
F Harga Satuan Pekerjaan (D+E) 565,004.00 589,204.00
5 A.4.6.1.5 1 m2 Pembuatan & Pemasangan Daun Pintu Panel, Kayu Klas I atau II 992,090.00 1,016,290.00
A Tenaga 597,000.00 597,000.00
L.01 1.00 OH Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
L.02 3.00 OH Tukang Kayu 140,000.00 140,000.00 420,000.00 420,000.00
L.03 0.30 OH Kepala Tukang 160,000.00 160,000.00 48,000.00 48,000.00
L.04 0.05 OH Mandor 180,000.00 180,000.00 9,000.00 9,000.00
B Bahan 304,900.00 326,900.00
0.04 m3 Kayu Klas II (Kamfer), papan 7,600,000.00 8,150,000.00 304,000.00 326,000.00
0.050 kg Lem Kayu 18,000.00 18,000.00 900.00 900.00
C PERALATAN
D Jumlah A + B + C 901,900.00 923,900.00
E Overhead & Profit (contoh 10%) 10% 90,190.00 92,390.00
F Harga Satuan Pekerjaan (D+E) 992,090.00 1,016,290.00
7 A.4.6.1.7 1 m2 Pembuatan & Pemasangan Pintu & Jendela Jalusi Kayu Klas I atau II (jati) 2,215,400.00 2,313,960.00
A Tenaga 597,000.00 597,000.00
L.01 1 OH Pekerja 120,000.00 120,000.00 120,000.00 120,000.00
L.02 3 OH Tukang Kayu 140,000.00 140,000.00 420,000.00 420,000.00
L.03 0.3 OH Kepala Tukang 160,000.00 160,000.00 48,000.00 48,000.00
L.04 0.05 OH Mandor 180,000.00 180,000.00 9,000.00 9,000.00
B Bahan 1,417,000.00 1,506,600.00
0.064 m3 Kayu Klas I (Jati), papan 22,000,000.00 23,400,000.00 1,408,000.00 1,497,600.00
0.5 kg Lem Kayu 18,000.00 18,000.00 9,000.00 9,000.00
C PERALATAN
D Jumlah A + B + C 2,014,000.00 2,103,600.00
E Overhead & Profit (contoh 10%) 10% 201,400.00 210,360.00
F Harga Satuan Pekerjaan (D+E) 2,215,400.00 2,313,960.00
8 A.4.6.1.8 1 m2 Pembuatan&Pemasangan Pintu kayu lapis (Plywood) Rangkap rangka Kayu Klas II (lbr s/d 90 cm) 744,986.00 760,111.00
A Tenaga 417,900.00 417,900.00
L.01 0.700 OH Pekerja 120,000.00 120,000.00 84,000.00 84,000.00
L.02 2.100 OH Tukang Kayu 140,000.00 140,000.00 294,000.00 294,000.00
L.03 0.210 OH Kepala Tukang 160,000.00 160,000.00 33,600.00 33,600.00
L.04 0.035 OH Mandor 180,000.00 180,000.00 6,300.00 6,300.00
B Bahan 259,360.00 273,110.00
0.025 m3 Kayu Klas II (Kamfer), papan 7,600,000.00 8,150,000.00 190,000.00 203,750.00
0.030 Kg Paku Biasa 1/2" - 1" 12,000.00 12,000.00 360.00 360.00
0.500 Ltr Lem Kayu 18,000.00 18,000.00 9,000.00 9,000.00
1.000 Lbr Plywood tebal 4 mm uk.90x220cm 60,000.00 60,000.00 60,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 677,260.00 691,010.00
E Overhead & Profit (contoh 10%) 10% 67,726.00 69,101.00
F Harga Satuan Pekerjaan (D+E) 744,986.00 760,111.00
9 A.4.6.1.9 1 m2 Pembuatan&Pemasangan Pintu Plywood rangkap, rangka expose kayu klas I atau II 815,672.00 831,160.00
A Tenaga 477,600.00 477,600.00
L.01 0.800 OH Pekerja 120,000.00 120,000.00 96,000.00 96,000.00
L.02 2.400 OH Tukang Kayu 140,000.00 140,000.00 336,000.00 336,000.00
L.03 0.240 OH Kepala Tukang 160,000.00 160,000.00 38,400.00 38,400.00
L.04 0.040 OH Mandor 180,000.00 180,000.00 7,200.00 7,200.00
B Bahan 263,920.00 278,000.00
0.0256 m3 Kayu Klas II (Kamfer), papan 7,600,000.00 8,150,000.00 194,560.00 208,640.00
0.03 Kg Paku Biasa 1/2" - 1" 12,000.00 12,000.00 360.00 360.00
0.5 Ltr Lem Kayu 18,000.00 18,000.00 9,000.00 9,000.00
1 Lbr Plywood tebal 4 mm uk.90x220cm 60,000.00 60,000.00 60,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 741,520.00 755,600.00
E Overhead & Profit (contoh 10%) 10% 74,152.00 75,560.00
F Harga Satuan Pekerjaan (D+E) 815,672.00 831,160.00
10 A.4.6.1.10 1 m2 Pembuatan & Pemasangan Jalusi mati Kosen Kayu Klas I atau II 1,951,950.00 2,044,350.00
A Tenaga 452,700.00 452,700.00
L.01 0.670 OH Pekerja 120,000.00 120,000.00 80,400.00 80,400.00
L.02 2.000 OH Tukang Kayu 140,000.00 140,000.00 280,000.00 280,000.00
L.03 0.200 OH Kepala Tukang 160,000.00 160,000.00 32,000.00 32,000.00
L.04 0.335 OH Mandor 180,000.00 180,000.00 60,300.00 60,300.00
B Bahan 1,321,800.00 1,405,800.00
0.06 m3 Kayu Klas I (Jati), papan 22,000,000.00 23,400,000.00 1,320,000.00 1,404,000.00
0.15 Kg Paku Biasa 1/2" - 1" 12,000.00 12,000.00 1,800.00 1,800.00
C PERALATAN
D Jumlah A + B + C 1,774,500.00 1,858,500.00
E Overhead & Profit (contoh 10%) 10% 177,450.00 185,850.00
F Harga Satuan Pekerjaan (D+E) 1,951,950.00 2,044,350.00
12 A.4.6.1.12 1 m2 Pembuatan&Pemasangan Pintu Teakwood Rangkap Lapis Formika,Rangka expose Kayu Klas II 871,024.00 886,149.00
A Tenaga 507,540.00 507,540.00
L.01 0.850 OH Pekerja 120,000.00 120,000.00 102,000.00 102,000.00
L.02 2.550 OH Tukang Kayu 140,000.00 140,000.00 357,000.00 357,000.00
L.03 0.255 OH Kepala Tukang 160,000.00 160,000.00 40,800.00 40,800.00
L.04 0.043 OH Mandor 180,000.00 180,000.00 7,740.00 7,740.00
B Bahan 284,300.00 298,050.00
0.025 m3 Kayu Klas II (Kamfer), papan 7,600,000.00 8,150,000.00 190,000.00 203,750.00
0.03 Kg Paku Biasa 1/2" - 1" 12,000.00 12,000.00 360.00 360.00
0.08 kg Lem Kayu 18,000.00 18,000.00 1,440.00 1,440.00
1 Lbr Teakwood (90 x 220) cm x 4 mm 60,000.00 60,000.00 60,000.00 60,000.00
0.5 Lbr Formika 65,000.00 65,000.00 32,500.00 32,500.00
C PERALATAN
D Jumlah A + B + C 791,840.00 805,590.00
E Overhead & Profit (contoh 10%) 10% 79,184.00 80,559.00
F Harga Satuan Pekerjaan (D+E) 871,024.00 886,149.00
13 A.4.6.1.13 1 m3 Pembuatan&Memasang Konstruksi Kuda-kuda Konvensional Kayu I; II & III Bentang 6 meter 11,275,770.00 12,304,270.00
A Tenaga 2,388,000.00 2,388,000.00
L.01 4 OH Pekerja 120,000.00 120,000.00 480,000.00 480,000.00
L.02 12 OH Tukang Kayu 140,000.00 140,000.00 1,680,000.00 1,680,000.00
L.03 1.2 OH Kepala Tukang 160,000.00 160,000.00 192,000.00 192,000.00
L.04 0.2 OH Mandor 180,000.00 180,000.00 36,000.00 36,000.00
B Bahan 7,862,700.00 8,797,700.00
1.1 m3 Kayu Kamfer, balok 6,900,000.00 7,750,000.00 7,590,000.00 8,525,000.00
15 Kg Besi Strip 13,700.00 13,700.00 205,500.00 205,500.00
5.6 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 67,200.00 67,200.00
C PERALATAN
D Jumlah A + B + C 10,250,700.00 11,185,700.00
E Overhead & Profit (contoh 10%) 10% 1,025,070.00 1,118,570.00
F Harga Satuan Pekerjaan (D+E) 11,275,770.00 12,304,270.00
17 A.4.6.1.17 1 m2 Pemasangan Rangka Atap Genteng Beton, Kayu Klas II 195,558.00 215,380.00
A Tenaga 28,500.00 28,500.00
L.01 0.1 OH Pekerja 120,000.00 120,000.00 12,000.00 12,000.00
L.02 0.1 OH Tukang Kayu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.005 OH Mandor 180,000.00 180,000.00 900.00 900.00
B Bahan 149,280.00 167,300.00
0.014 m3 Kayu Klas II (Kamfer), Kaso-kaso (5x7) cm 6,900,000.00 7,750,000.00 96,600.00 108,500.00
0.0072 m3 Reng (2x3) cm 6,900,000.00 7,750,000.00 49,680.00 55,800.00
0.25 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 3,000.00 3,000.00
C PERALATAN
D Jumlah A + B + C 177,780.00 195,800.00
E Overhead & Profit (contoh 10%) 10% 17,778.00 19,580.00
F Harga Satuan Pekerjaan (D+E) 195,558.00 215,380.00
19 A.4.6.1.19 1 m2 Pemasangan Rangka Langit-langit (50x1,00) m, kayu Klas II atau III 205,656.00 220,055.00
A Tenaga 78,300.00 78,300.00
L.01 0.15 OH Pekerja 120,000.00 120,000.00 18,000.00 18,000.00
L.02 0.30 OH Tukang Kayu 140,000.00 140,000.00 42,000.00 42,000.00
L.03 0.030 OH Kepala Tukang 160,000.00 160,000.00 4,800.00 4,800.00
L.04 0.075 OH Mandor 180,000.00 180,000.00 13,500.00 13,500.00
B Bahan 108,660.00 121,750.00
0.0154 m3 Kayu Klas II (Kamfer), balok 6,900,000.00 7,750,000.00 106,260.00 119,350.00
0.2 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 2,400.00 2,400.00
C PERALATAN
D Jumlah A + B + C 186,960.00 200,050.00
E Overhead & Profit (contoh 10%) 10% 18,696.00 20,005.00
F Harga Satuan Pekerjaan (D+E) 205,656.00 220,055.00
20 A.4.6.1.20 1 m2 Pemasangan Rangka Langit-langit (60x60) cm, kayu Klas II atau III 206,877.00 222,117.50
A Tenaga 72,600.00 72,600.00
L.01 0.2 OH Pekerja 120,000.00 120,000.00 24,000.00 24,000.00
L.02 0.3 OH Tukang Kayu 140,000.00 140,000.00 42,000.00 42,000.00
L.03 0.03 OH Kepala Tukang 160,000.00 160,000.00 4,800.00 4,800.00
L.04 0.01 OH Mandor 180,000.00 180,000.00 1,800.00 1,800.00
B Bahan 115,470.00 129,325.00
0.0163 m3 Kayu Klas II (Kamfer), balok 6,900,000.00 7,750,000.00 112,470.00 126,325.00
0.25 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 3,000.00 3,000.00
C PERALATAN
D Jumlah A + B + C 188,070.00 201,925.00
E Overhead & Profit (contoh 10%) 10% 18,807.00 20,192.50
F Harga Satuan Pekerjaan (D+E) 206,877.00 222,117.50
22 A.4.6.1.22 1 m' Pemasangan Listplank Uk. (3x30)cm Kayu klas I atau klas II 141,130.00 147,785.00
A Tenaga 44,100.00 44,100.00
L.01 0.1 OH Pekerja 120,000.00 120,000.00 12,000.00 12,000.00
L.02 0.2 OH Tukang Kayu 140,000.00 140,000.00 28,000.00 28,000.00
L.03 0.02 OH Kepala Tukang 160,000.00 160,000.00 3,200.00 3,200.00
L.04 0.005 OH Mandor 180,000.00 180,000.00 900.00 900.00
B Bahan 84,200.00 90,250.00
0.011 m3 Kayu klas II (Kamfer), papan 7,600,000.00 8,150,000.00 83,600.00 89,650.00
0.05 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 600.00 600.00
C PERALATAN
D Jumlah A + B + C 128,300.00 134,350.00
E Overhead & Profit (contoh 10%) 10% 12,830.00 13,435.00
F Harga Satuan Pekerjaan (D+E) 141,130.00 147,785.00
23 A.4.6.1.23 1 m2 Pemasangan Rangka Dinding Pemisah (60x120) cm Kayu klas II atau III 313,104.00 339,284.00
A Tenaga 89,640.00 89,640.00
L.01 0.15 OH Pekerja 120,000.00 120,000.00 18,000.00 18,000.00
L.02 0.45 OH Tukang Kayu 140,000.00 140,000.00 63,000.00 63,000.00
L.03 0.045 OH Kepala Tukang 160,000.00 160,000.00 7,200.00 7,200.00
L.04 0.008 OH Mandor 180,000.00 180,000.00 1,440.00 1,440.00
B Bahan 195,000.00 218,800.00
0.028 m3 Kayu klas II (Kamfer), balok 6,900,000.00 7,750,000.00 193,200.00 217,000.00
0.15 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 1,800.00 1,800.00
C PERALATAN
D Jumlah A + B + C 284,640.00 308,440.00
E Overhead & Profit (contoh 10%) 10% 28,464.00 30,844.00
F Harga Satuan Pekerjaan (D+E) 313,104.00 339,284.00
24 A.4.6.1.24 1 m2 Pemasangan Dinding Pemisah Teakwood Rangkap Rangka Kayu Klas II 380,952.00 407,132.00
A Tenaga 89,640.00 89,640.00
L.01 0.15 OH Pekerja 120,000.00 120,000.00 18,000.00 18,000.00
L.02 0.45 OH Tukang Kayu 140,000.00 140,000.00 63,000.00 63,000.00
L.03 0.045 OH Kepala Tukang 160,000.00 160,000.00 7,200.00 7,200.00
L.04 0.008 OH Mandor 180,000.00 180,000.00 1,440.00 1,440.00
B Bahan 256,680.00 280,480.00
0.028 m3 Kayu klas II (Kamfer), balok 6,900,000.00 7,750,000.00 193,200.00 217,000.00
0.15 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 1,800.00 1,800.00
0.86 Lbr Teakwood 120 x 240 cm tebal 4mm 60,000.00 60,000.00 51,600.00 51,600.00
0.56 Ltr Lem 18,000.00 18,000.00 10,080.00 10,080.00
C PERALATAN
D Jumlah A + B + C 346,320.00 370,120.00
E Overhead & Profit (contoh 10%) 10% 34,632.00 37,012.00
F Harga Satuan Pekerjaan (D+E) 380,952.00 407,132.00
25 A.4.6.1.25 1 m2 Pemasangan Dinding Pemisah Plywood Rangkap Rangka Kayu Klas II 389,928.00 416,108.00
A Tenaga 97,800.00 97,800.00
L.01 0.020 OH Pekerja 120,000.00 120,000.00 2,400.00 2,400.00
L.02 0.600 OH Tukang Kayu 140,000.00 140,000.00 84,000.00 84,000.00
L.03 0.060 OH Kepala Tukang 160,000.00 160,000.00 9,600.00 9,600.00
L.04 0.010 OH Mandor 180,000.00 180,000.00 1,800.00 1,800.00
B Bahan 256,680.00 280,480.00
0.028 m3 Kayu klas II (Kamfer), balok 6,900,000.00 7,750,000.00 193,200.00 217,000.00
0.15 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 1,800.00 1,800.00
0.86 Lbr Plywood 120 x 240 cm tebal 4mm 60,000.00 60,000.00 51,600.00 51,600.00
0.56 Ltr Lem 18,000.00 18,000.00 10,080.00 10,080.00
C PERALATAN
D Jumlah A + B + C 354,480.00 378,280.00
E Overhead & Profit (contoh 10%) 10% 35,448.00 37,828.00
F Harga Satuan Pekerjaan (D+E) 389,928.00 416,108.00
27 A.4.6.1.27 1 m2 Pemasangan Dinding Lambriziring dari Plywood ukuran (120x240) cm 43,516.00 43,516.00
A Tenaga 14,960.00 14,960.00
L.01 0.025 OH Pekerja 120,000.00 120,000.00 3,000.00 3,000.00
L.02 0.075 OH Tukang Kayu 140,000.00 140,000.00 10,500.00 10,500.00
L.03 0.0080 OH Kepala Tukang 160,000.00 160,000.00 1,280.00 1,280.00
L.04 0.0010 OH Mandor 180,000.00 180,000.00 180.00 180.00
B Bahan 24,600.00 24,600.00
0.4 Lbr Plywood (120 X 240) cm x 4mm 60,000.00 60,000.00 24,000.00 24,000.00
0.05 Kg Paku Biasa 1/2" - 1" 12,000.00 12,000.00 600.00 600.00
C PERALATAN
D Jumlah A + B + C 39,560.00 39,560.00
E Overhead & Profit (contoh 10%) 10% 3,956.00 3,956.00
F Harga Satuan Pekerjaan (D+E) 43,516.00 43,516.00
28 A.4.6.1.28 1 m2 Pemasangan Dinding Bilik, Rangka Kayu Klas III atau IV 129,864.24 143,999.24
A Tenaga 20,700.00 20,700.00
L.01 0.1 OH Pekerja 120,000.00 120,000.00 12,000.00 12,000.00
L.02 0.05 OH Tukang Kayu 140,000.00 140,000.00 7,000.00 7,000.00
L.03 0.005 OH Kepala Tukang 160,000.00 160,000.00 800.00 800.00
L.04 0.005 OH Mandor 180,000.00 180,000.00 900.00 900.00
B Bahan 97,358.40 110,208.40
1.500 m2 Bilik Bambu 20,000.00 22,500.00 30,000.00 33,750.00
0.014 m3 Kayu Klas III (Meranti) 4,800,000.00 5,450,000.00 67,200.00 76,300.00
0.012 Kg Paku Biasa 1/2" - 1" 12,000.00 12,000.00 144.00 144.00
0.003 m' List Kayu 2/4 4,800.00 4,800.00 14.40 14.40
C PERALATAN
D Jumlah A + B + C 118,058.40 130,908.40
E Overhead & Profit (contoh 10%) 10% 11,805.84 13,090.84
F Harga Satuan Pekerjaan (D+E) 129,864.24 143,999.24
3 A.4.1.1.3 1.00 m3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (12±2)cm, w/c = 0,72 1,084,521.17 1,270,972.48
A Tenaga 255,920.00 255,920.00
L.01 1.65 OH Pekerja 120,000.00 120,000.00 198,000.00 198,000.00
L.02 0.28 OH Tukang Batu 140,000.00 140,000.00 38,500.00 38,500.00
L.03 0.03 OH Kepala Tukang 160,000.00 160,000.00 4,480.00 4,480.00
L.04 0.08 OH Mandor 180,000.00 180,000.00 14,940.00 14,940.00
B Bahan 730,008.33 899,509.52
299 Kg Portland Semen 1,400.00 1,400.00 418,600.00 418,600.00
799 kg Pasir Beton 150.00 267.86 119,850.00 214,017.86
1,017 kg Kerikil (maksimum 30 mm) 185.19 259.26 188,333.33 263,666.67
215 ltr Air 15.00 15.00 3,225.00 3,225.00
C PERALATAN
D Jumlah A + B + C 985,928.33 1,155,429.52
E Overhead & Profit (contoh 10%) 10% 98,592.83 115,542.95
F Harga Satuan Pekerjaan (D+E) 1,084,521.17 1,270,972.48
4 A.4.1.1.4 1.00 m3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87 907,956.70 1,107,409.26
A Tenaga 176,280.00 176,280.00
L.01 1.200 OH Pekerja 120,000.00 120,000.00 144,000.00 144,000.00
L.02 0.200 OH Tukang Batu 140,000.00 140,000.00 28,000.00 28,000.00
L.03 0.020 OH Kepala Tukang 160,000.00 160,000.00 3,200.00 3,200.00
L.04 0.006 OH Mandor 180,000.00 180,000.00 1,080.00 1,080.00
B Bahan 649,135.19 830,455.69
230 Kg Portland Semen 1,400.00 1,400.00 322,000.00 322,000.00
893 kg Pasir Beton 150.00 267.86 133,950.00 239,196.43
1,027 kg Kerikil (maksimum 30 mm) 185.19 259.26 190,185.19 266,259.26
200 ltr Air 15.00 15.00 3,000.00 3,000.00
C PERALATAN
D Jumlah A + B + C 825,415.19 1,006,735.69
E Overhead & Profit (contoh 10%) 10% 82,541.52 100,673.57
F Harga Satuan Pekerjaan (D+E) 907,956.70 1,107,409.26
5 A.4.1.1.5 1 m3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66 1,122,110.61 1,304,483.63
A Tenaga 255,920.00 255,920.00
L.01 1.65 OH Pekerja 120,000.00 120,000.00 198,000.00 198,000.00
L.02 0.275 OH Tukang Batu 140,000.00 140,000.00 38,500.00 38,500.00
L.03 0.028 OH Kepala Tukang 160,000.00 160,000.00 4,480.00 4,480.00
L.04 0.083 OH Mandor 180,000.00 180,000.00 14,940.00 14,940.00
B Bahan 764,180.56 929,974.21
326 Kg Portland Semen 1,400.00 1,400.00 456,400.00 456,400.00
760 Kg Pasir Beton 150.00 267.86 114,000.00 203,571.43
1,029 Kg Kerikil (maksimum 30 mm) 185.19 259.26 190,555.56 266,777.78
215 ltr Air 15.00 15.00 3,225.00 3,225.00
C PERALATAN
D Jumlah A + B + C 1,020,100.56 1,185,894.21
E Overhead & Profit (contoh 10%) 10% 102,010.06 118,589.42
7 A.4.1.1.7 1 m3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 1,184,847.28 1,360,649.10
A Tenaga 255,920.00 255,920.00
L.01 1.650 OH Pekerja 120,000.00 120,000.00 198,000.00 198,000.00
L.02 0.275 OH Tukang Batu 140,000.00 140,000.00 38,500.00 38,500.00
L.03 0.028 OH Kepala Tukang 160,000.00 160,000.00 4,480.00 4,480.00
L.04 0.083 OH Mandor 180,000.00 180,000.00 14,940.00 14,940.00
B Bahan 821,213.89 981,033.73
371 Kg Portland Semen 1,400.00 1,400.00 519,400.00 519,400.00
698 Kg Pasir Beton 150.00 267.86 104,700.00 186,964.29
1,047 Kg Kerikil (maksimum 30 mm) 185.19 259.26 193,888.89 271,444.44
215 ltr Air 15.00 15.00 3,225.00 3,225.00
C PERALATAN
D Jumlah A + B + C 1,077,133.89 1,236,953.73
E Overhead & Profit (contoh 10%) 10% 107,713.39 123,695.37
F Harga Satuan Pekerjaan (D+E) 1,184,847.28 1,360,649.10
8 A.4.1.1.8 1 m3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm, w/c = 0,56 1,202,247.65 1,376,619.76
A Tenaga 255,920.00 255,920.00
L.01 1.650 OH Pekerja 120,000.00 120,000.00 198,000.00 198,000.00
L.02 0.275 OH Tukang Batu 140,000.00 140,000.00 38,500.00 38,500.00
L.03 0.028 OH Kepala Tukang 160,000.00 160,000.00 4,480.00 4,480.00
L.04 0.083 OH Mandor 180,000.00 180,000.00 14,940.00 14,940.00
B Bahan 837,032.41 995,552.51
384 Kg Portland Semen 1,400.00 1,400.00 537,600.00 537,600.00
692 Kg Pasir Beton 150.00 267.86 103,800.00 185,357.14
1,039 Kg Kerikil (maksimum 30 mm) 185.19 259.26 192,407.41 269,370.37
215 ltr Air 15.00 15.00 3,225.00 3,225.00
C PERALATAN
D Jumlah A + B + C 1,092,952.41 1,251,472.51
E Overhead & Profit (contoh 10%) 10% 109,295.24 125,147.25
F Harga Satuan Pekerjaan (D+E) 1,202,247.65 1,376,619.76
9 A.4.1.1.9 1 m3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53 1,232,159.50 1,404,435.21
A Tenaga 255,920.00 255,920.00
L.01 1.650 OH Pekerja 120,000.00 120,000.00 198,000.00 198,000.00
L.02 0.275 OH Tukang Batu 140,000.00 140,000.00 38,500.00 38,500.00
L.03 0.028 OH Kepala Tukang 160,000.00 160,000.00 4,480.00 4,480.00
L.04 0.083 OH Mandor 180,000.00 180,000.00 14,940.00 14,940.00
B Bahan 864,225.00 1,020,839.29
406 Kg Portland Semen 1,400.00 1,400.00 568,400.00 568,400.00
684 kg Pasir Beton 150.00 267.86 102,600.00 183,214.29
1,026 kg Kerikil (maksimum 30 mm) 185.19 259.26 190,000.00 266,000.00
215 ltr Air 15.00 15.00 3,225.00 3,225.00
C PERALATAN
D Jumlah A + B + C 1,120,145.00 1,276,759.29
E Overhead & Profit (contoh 10%) 10% 112,014.50 127,675.93
F Harga Satuan Pekerjaan (D+E) 1,232,159.50 1,404,435.21
10 A.4.1.1.10 1 m3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm, w/c = 0,52 1,241,425.98 1,412,905.36
A Tenaga 255,920.00 255,920.00
L.01 1.650 OH Pekerja 120,000.00 120,000.00 198,000.00 198,000.00
L.02 0.275 OH Tukang Batu 140,000.00 140,000.00 38,500.00 38,500.00
L.03 0.028 OH Kepala Tukang 160,000.00 160,000.00 4,480.00 4,480.00
L.04 0.083 OH Mandor 180,000.00 180,000.00 14,940.00 14,940.00
B Bahan 872,649.07 1,028,539.42
413 Kg Portland Semen 1,400.00 1,400.00 578,200.00 578,200.00
681 Kg Pasir Beton 150.00 267.86 102,150.00 182,410.71
1,021 Kg Kerikil (maksimum 30 mm) 185.19 259.26 189,074.07 264,703.70
215 ltr Air 15.00 15.00 3,225.00 3,225.00
C PERALATAN
D Jumlah A + B + C 1,128,569.07 1,284,459.42
E Overhead & Profit (contoh 10%) 10% 112,856.91 128,445.94
12 A.4.1.1.12 1 m3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,48 1,365,276.20 1,533,229.47
A Tenaga 325,500.00 325,500.00
L.01 2.10 OH Pekerja 120,000.00 120,000.00 252,000.00 252,000.00
L.02 0.350 OH Tukang Batu 140,000.00 140,000.00 49,000.00 49,000.00
L.03 0.035 OH Kepala Tukang 160,000.00 160,000.00 5,600.00 5,600.00
L.04 0.105 OH Mandor 180,000.00 180,000.00 18,900.00 18,900.00
B Bahan 915,660.19 1,068,344.97
448 Kg Portland Semen 1,400.00 1,400.00 627,200.00 627,200.00
667 Kg Pasir Beton 150.00 267.86 100,050.00 178,660.71
1,000 Kg Kerikil (maksimum 30 mm) 185.19 259.26 185,185.19 259,259.26
215 ltr Air 15.00 15.00 3,225.00 3,225.00
C PERALATAN
D Jumlah A + B + C 1,241,160.19 1,393,844.97
E Overhead & Profit (contoh 10%) 10% 124,116.02 139,384.50
F Harga Satuan Pekerjaan (D+E) 1,365,276.20 1,533,229.47
24 A.4.1.1.28 1 m3 Membuat Pondasi Beton Bertulang (150 kg Besi + Bekisting) 4,159,122.00 4,461,732.00
A Tenaga 1,093,120.00 1,093,120.00
L.01 5.3 OH Pekerja 120,000.00 120,000.00 636,000.00 636,000.00
L.02 0.275 OH Tukang batu 140,000.00 140,000.00 38,500.00 38,500.00
L.02 1.30 OH Tukang Kayu 140,000.00 140,000.00 182,000.00 182,000.00
L.02 1.05 OH Tukang Besi 140,000.00 140,000.00 147,000.00 147,000.00
L.03 0.262 OH Kepala Tukang 160,000.00 160,000.00 41,920.00 41,920.00
L.04 0.265 OH Mandor 180,000.00 180,000.00 47,700.00 47,700.00
25 A.4.1.1.29 1 m3 Membuat Sloof Beton Bertulang (200 kg Besi + Bekisting) 5,017,892.00 5,360,927.00
A Tenaga 1,233,520.00 1,233,520.00
L.01 5.65 OH Pekerja 120,000.00 120,000.00 678,000.00 678,000.00
L.02 0.275 OH Tukang batu 140,000.00 140,000.00 38,500.00 38,500.00
L.02 1.56 OH Tukang Kayu 140,000.00 140,000.00 218,400.00 218,400.00
L.02 1.4 OH Tukang Besi 140,000.00 140,000.00 196,000.00 196,000.00
L.03 0.323 OH Kepala Tukang 160,000.00 160,000.00 51,680.00 51,680.00
L.04 0.283 OH Mandor 180,000.00 180,000.00 50,940.00 50,940.00
B Bahan 3,328,200.00 3,640,050.00
0.27 m3 Kayu Klas III (Terentang) 1,750,000.00 2,275,000.00 472,500.00 614,250.00
2 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 24,000.00 24,000.00
0.6 Ltr Minyak Bekisting 9,000.00 9,000.00 5,400.00 5,400.00
210 Kg Besi Beton Polos 9,500.00 9,500.00 1,995,000.00 1,995,000.00
3 Kg Kawat Beton 15,000.00 15,000.00 45,000.00 45,000.00
336 Kg Portland Semen 1,400.00 1,400.00 470,400.00 470,400.00
0.54 m3 Pasir Beton 210,000.00 375,000.00 113,400.00 202,500.00
0.81 m3 Kerikil Beton 250,000.00 350,000.00 202,500.00 283,500.00
C PERALATAN
D Jumlah A + B + C 4,561,720.00 4,873,570.00
E Overhead & Profit (contoh 10%) 10% 456,172.00 487,357.00
F Harga Satuan Pekerjaan (D+E) 5,017,892.00 5,360,927.00
26 A.4.1.1.30 1 m3 Membuat Kolom Beton Bertulang (300 kg Besi + Bekisting) 8,761,302.00 9,454,412.00
A Tenaga 1,537,520.00 1,537,520.00
L.01 7.05 OH Pekerja 120,000.00 120,000.00 846,000.00 846,000.00
L.02 0.275 OH Tukang batu 140,000.00 140,000.00 38,500.00 38,500.00
L.02 1.65 OH Tukang Kayu 140,000.00 140,000.00 231,000.00 231,000.00
L.02 2.1 OH Tukang Besi 140,000.00 140,000.00 294,000.00 294,000.00
L.03 0.403 OH Kepala Tukang 160,000.00 160,000.00 64,480.00 64,480.00
L.04 0.353 OH Mandor 180,000.00 180,000.00 63,540.00 63,540.00
B Bahan 6,427,300.00 7,057,400.00
0.4 m3 Kayu Klas III (Terentang) 1,750,000.00 2,275,000.00 700,000.00 910,000.00
4 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 48,000.00 48,000.00
2 Ltr Minyak Bekisting 9,000.00 9,000.00 18,000.00 18,000.00
315 kg Besi Beton Polos 9,500.00 9,500.00 2,992,500.00 2,992,500.00
4.5 kg Kawat Beton 15,000.00 15,000.00 67,500.00 67,500.00
336 Kg Portland Semen 1,400.00 1,400.00 470,400.00 470,400.00
0.54 m3 Pasir Beton 210,000.00 375,000.00 113,400.00 202,500.00
0.81 m3 Kerikil Beton 250,000.00 350,000.00 202,500.00 283,500.00
0.15 m3 Kayu Klas II Balok 5,000,000.00 6,000,000.00 750,000.00 900,000.00
3.5 Lbr Plywood 9 mm 110,000.00 110,000.00 385,000.00 385,000.00
20 Btg Dolken diameter 8 / 4rm 34,000.00 39,000.00 680,000.00 780,000.00
C PERALATAN
D Jumlah A + B + C 7,964,820.00 8,594,920.00
E Overhead & Profit (contoh 10%) 10% 796,482.00 859,492.00
F Harga Satuan Pekerjaan (D+E) 8,761,302.00 9,454,412.00
27 A.4.1.1.31 1 m3 Membuat Balok Beton Bertulang (200 kg Besi + Bekisting) 6,962,032.00 7,575,942.00
A Tenaga 1,338,020.00 1,338,020.00
L.01 6.35 OH Pekerja 120,000.00 120,000.00 762,000.00 762,000.00
L.02 0.275 OH Tukang batu 140,000.00 140,000.00 38,500.00 38,500.00
L.02 1.65 OH Tukang Kayu 140,000.00 140,000.00 231,000.00 231,000.00
L.02 1.4 OH Tukang Besi 140,000.00 140,000.00 196,000.00 196,000.00
L.03 0.333 OH Kepala Tukang 160,000.00 160,000.00 53,280.00 53,280.00
L.04 0.318 OH Mandor 180,000.00 180,000.00 57,240.00 57,240.00
28 A.4.1.1.32 1 m3 Membuat Balok Beton Bertulang (150 kg Besi + Bekisting) 6,620,570.00 7,300,480.00
A Tenaga 1,093,600.00 1,093,600.00
L.01 5.3 OH Pekerja 120,000.00 120,000.00 636,000.00 636,000.00
L.02 0.275 OH Tukang batu 140,000.00 140,000.00 38,500.00 38,500.00
L.02 1.3 OH Tukang Kayu 140,000.00 140,000.00 182,000.00 182,000.00
L.02 1.05 OH Tukang Besi 140,000.00 140,000.00 147,000.00 147,000.00
L.03 0.265 OH Kepala Tukang 160,000.00 160,000.00 42,400.00 42,400.00
L.04 0.265 OH Mandor 180,000.00 180,000.00 47,700.00 47,700.00
B Bahan 4,925,100.00 5,543,200.00
0.32 m3 Kayu Klas III (Terentang) 1,750,000.00 2,275,000.00 560,000.00 728,000.00
3.2 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 38,400.00 38,400.00
1.6 Ltr Minyak Bekisting 9,000.00 9,000.00 14,400.00 14,400.00
157.5 Kg Besi Beton Polos 9,500.00 9,500.00 1,496,250.00 1,496,250.00
2.25 Kg Kawat Beton 15,000.00 15,000.00 33,750.00 33,750.00
336 Kg Portland Semen 1,400.00 1,400.00 470,400.00 470,400.00
0.54 m3 Pasir Beton 210,000.00 375,000.00 113,400.00 202,500.00
0.81 m3 Kerikil Beton 250,000.00 350,000.00 202,500.00 283,500.00
0.12 m3 Kayu Klas II Balok 5,000,000.00 6,000,000.00 600,000.00 720,000.00
2.8 Lbr Plywood 9 mm 110,000.00 110,000.00 308,000.00 308,000.00
32 Btg Dolken diameter 8 / 4rm 34,000.00 39,000.00 1,088,000.00 1,248,000.00
C PERALATAN
D Jumlah A + B + C 6,018,700.00 6,636,800.00
E Overhead & Profit (contoh 10%) 10% 601,870.00 663,680.00
F Harga Satuan Pekerjaan (D+E) 6,620,570.00 7,300,480.00
29 A.4.1.1.33 1 m3 Membuat Dinding Beton Bertulang (150 kg Besi + Bekisting) 6,386,842.00 7,020,552.00
A Tenaga 1,093,120.00 1,093,120.00
L.01 5.3 OH Pekerja 120,000.00 120,000.00 636,000.00 636,000.00
L.02 0.275 OH Tukang batu 140,000.00 140,000.00 38,500.00 38,500.00
L.02 1.3 OH Tukang Kayu 140,000.00 140,000.00 182,000.00 182,000.00
L.02 1.05 OH Tukang Besi 140,000.00 140,000.00 147,000.00 147,000.00
L.03 0.262 OH Kepala Tukang 160,000.00 160,000.00 41,920.00 41,920.00
L.04 0.265 OH Mandor 180,000.00 180,000.00 47,700.00 47,700.00
B Bahan 4,713,100.00 5,289,200.00
0.24 m3 Kayu Klas III (Terentang) 1,750,000.00 2,275,000.00 420,000.00 546,000.00
3.2 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 38,400.00 38,400.00
1.6 Ltr Minyak Bekisting 9,000.00 9,000.00 14,400.00 14,400.00
157.5 Kg Besi Beton Polos 9,500.00 9,500.00 1,496,250.00 1,496,250.00
2.25 Kg Kawat Beton 15,000.00 15,000.00 33,750.00 33,750.00
336 Kg Portland Semen 1,400.00 1,400.00 470,400.00 470,400.00
0.54 m3 Pasir Beton 210,000.00 375,000.00 113,400.00 202,500.00
0.81 m3 Kerikil Beton 250,000.00 350,000.00 202,500.00 283,500.00
0.16 m3 Kayu Klas II Balok 5,000,000.00 6,000,000.00 800,000.00 960,000.00
2.8 Lbr Plywood 9 mm 110,000.00 110,000.00 308,000.00 308,000.00
24 Btg Dolken diameter 8 / 4rm 34,000.00 39,000.00 816,000.00 936,000.00
C PERALATAN
D Jumlah A + B + C 5,806,220.00 6,382,320.00
E Overhead & Profit (contoh 10%) 10% 580,622.00 638,232.00
F Harga Satuan Pekerjaan (D+E) 6,386,842.00 7,020,552.00
30 A.4.1.1.34 1 m3 Membuat Tangga Beton Bertulang (200 kg Besi + Bekisting) 6,402,132.00 6,926,117.00
A Tenaga 1,233,520.00 1,233,520.00
L.01 5.65 OH Pekerja 120,000.00 120,000.00 678,000.00 678,000.00
L.02 0.275 OH Tukang batu 140,000.00 140,000.00 38,500.00 38,500.00
L.02 1.56 OH Tukang Kayu 140,000.00 140,000.00 218,400.00 218,400.00
L.02 1.4 OH Tukang Besi 140,000.00 140,000.00 196,000.00 196,000.00
L.03 0.323 OH Kepala Tukang 160,000.00 160,000.00 51,680.00 51,680.00
L.04 0.283 OH Mandor 180,000.00 180,000.00 50,940.00 50,940.00
31 A.4.1.1.35 1 m' Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 81,933.50 85,167.50
A Tenaga 32,580.00 32,580.00
L.01 0.18 OH Pekerja 120,000.00 120,000.00 21,600.00 21,600.00
L.02 0.02 OH Tukang batu 140,000.00 140,000.00 2,800.00 2,800.00
L.02 0.02 OH Tukang Kayu 140,000.00 140,000.00 2,800.00 2,800.00
L.02 0.02 OH Tukang Besi 140,000.00 140,000.00 2,800.00 2,800.00
L.03 0.006 OH Kepala Tukang 160,000.00 160,000.00 960.00 960.00
L.04 0.009 OH Mandor 180,000.00 180,000.00 1,620.00 1,620.00
B Bahan 41,905.00 44,845.00
0.002 m3 Kayu Klas III (Terentang) 1,750,000.00 2,275,000.00 3,500.00 4,550.00
0.01 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 120.00 120.00
3 Kg Besi Beton Polos 9,500.00 9,500.00 28,500.00 28,500.00
0.045 Kg Kawat Beton 15,000.00 15,000.00 675.00 675.00
4 Kg Portland Semen 1,400.00 1,400.00 5,600.00 5,600.00
0.006 m3 Pasir Beton 210,000.00 375,000.00 1,260.00 2,250.00
0.009 m3 Kerikil Beton 250,000.00 350,000.00 2,250.00 3,150.00
C PERALATAN
D Jumlah A + B + C 74,485.00 77,425.00
E Overhead & Profit (contoh 10%) 10% 7,448.50 7,742.50
F Harga Satuan Pekerjaan (D+E) 81,933.50 85,167.50
32 A.4.1.1.36 1 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 118,338.00 123,354.00
A Tenaga 53,800.00 53,800.00
L.01 0.297 OH Pekerja 120,000.00 120,000.00 35,640.00 35,640.00
L.02 0.033 OH Tukang batu 140,000.00 140,000.00 4,620.00 4,620.00
L.02 0.033 OH Tukang Kayu 140,000.00 140,000.00 4,620.00 4,620.00
L.02 0.033 OH Tukang Besi 140,000.00 140,000.00 4,620.00 4,620.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 53,780.00 58,340.00
0.003 m3 Kayu Klas III (Terentang) 1,750,000.00 2,275,000.00 5,250.00 6,825.00
0.02 Kg Paku Biasa 2" - 5" 12,000.00 12,000.00 240.00 240.00
3.6 Kg Besi Beton Polos 9,500.00 9,500.00 34,200.00 34,200.00
0.05 Kg Kawat Beton 15,000.00 15,000.00 750.00 750.00
5.5 Kg Portland Semen 1,400.00 1,400.00 7,700.00 7,700.00
0.009 m3 Pasir Beton 210,000.00 375,000.00 1,890.00 3,375.00
0.015 m3 Kerikil Beton 250,000.00 350,000.00 3,750.00 5,250.00
C PERALATAN
D Jumlah A + B + C 107,580.00 112,140.00
E Overhead & Profit (contoh 10%) 10% 10,758.00 11,214.00
F Harga Satuan Pekerjaan (D+E) 118,338.00 123,354.00
C PERALATAN
D Jumlah A + B + C 78,340.00 81,090.00
E Overhead & Profit (contoh 10%) 10% 7,834.00 8,109.00
F Harga Satuan Pekerjaan (D+E) 86,174.00 89,199.00
C PERALATAN
D Jumlah A + B + C 70,400.00 72,200.00
E Overhead & Profit (contoh 10%) 10% 7,040.00 7,220.00
F Harga Satuan Pekerjaan (D+E) 77,440.00 79,420.00
5 A.4.5.1.5 1 m2 Memasang Langit-langit Tripleks Uk (120x240) cm, Tebal 3 mm, 4 mm & 6 mm 56,496.00 56,496.00
A Tenaga 28,500.00 28,500.00
L.01 0.10 OH Pekerja 120,000.00 120,000.00 12,000.00 12,000.00
L.02 0.10 OH Tukang Kayu 140,000.00 140,000.00 14,000.00 14,000.00
L.03 0.01 OH Kepala Tukang 160,000.00 160,000.00 1,600.00 1,600.00
8 A.4.5.1.9 1 m2 Memasang Langit-langit Akuatik Uk (60x120) cm & Rangka Allumunium 259,215.00 261,855.00
A Tenaga 142,500.00 142,500.00
L.01 0.5 OH Pekerja 120,000.00 120,000.00 60,000.00 60,000.00
L.02 0.5 OH Tukang Kayu 140,000.00 140,000.00 70,000.00 70,000.00
L.03 0.05 OH Kepala Tukang 160,000.00 160,000.00 8,000.00 8,000.00
L.04 0.025 OH Mandor 180,000.00 180,000.00 4,500.00 4,500.00
B Bahan 93,150.00 95,550.00
3.6 m' Profil Allumunium "T" 3,500.00 4,000.00 12,600.00 14,400.00
0.15 kg Kawat Ø 4 mm 6,500.00 7,000.00 975.00 1,050.00
1.05 bh Ramset 21,500.00 22,000.00 22,575.00 23,100.00
1.5 lmb Akuatik 60 x 120 cm 38,000.00 38,000.00 57,000.00 57,000.00
C PERALATAN
D Jumlah A + B + C 235,650.00 238,050.00
E Overhead & Profit (contoh 10%) 10% 23,565.00 23,805.00
F Harga Satuan Pekerjaan (D+E) 259,215.00 261,855.00
7 A.5.1.1.8 1 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3 1,954,952.20 1,989,602.20
A Tenaga 1,193,400.00 1,193,400.00
L.01 6.00 OH Pekerja 120,000.00 120,000.00 720,000.00 720,000.00
L.02 3.00 OH Tukang Batu 140,000.00 140,000.00 420,000.00 420,000.00
L.03 0.30 OH Kepala Tukang 160,000.00 160,000.00 48,000.00 48,000.00
L.04 0.03 OH Mandor 180,000.00 180,000.00 5,400.00 5,400.00
B Bahan 583,829.27 615,329.27
150.0 bh Batu Bata 700.00 750.00 105,000.00 112,500.00
120 Kg Portland Semen 0.11 1,400.00 1,400.00 168,000.00 168,000.00
0.3 m3 Pasir Pasang 0.0121 280,000.00 360,000.00 84,000.00 108,000.00
360 buah Porselen 11 x 11 cm 82.6446280991736 463.41 463.41 166,829.27 166,829.27
6 Kg Semen Nat 10,000.00 10,000.00 60,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 1,777,229.27 1,808,729.27
E Overhead & Profit (contoh 10%) 10% 177,722.93 180,872.93
F Harga Satuan Pekerjaan (D+E) 1,954,952.20 1,989,602.20
8 A.5.1.1.12 1 buah Pemasangan Bak Cuci Piring Stainless stell 360,910.00 399,410.00
A Tenaga 53,100.00 53,100.00
L.01 0.030 OH Pekerja 120,000.00 120,000.00 3,600.00 3,600.00
L.02 0.300 OH Tukang Batu 140,000.00 140,000.00 42,000.00 42,000.00
L.03 0.030 OH Kepala Tukang 160,000.00 160,000.00 4,800.00 4,800.00
L.04 0.015 OH Mandor 180,000.00 180,000.00 2,700.00 2,700.00
B Bahan 275,000.00 310,000.00
1 unit Bak Cuci Piring 225,000.00 250,000.00 225,000.00 250,000.00
1 bh Water drain 50,000.00 60,000.00 50,000.00 60,000.00
C PERALATAN
D Jumlah A + B + C 328,100.00 363,100.00
E Overhead & Profit (contoh 10%) 10% 32,810.00 36,310.00
F Harga Satuan Pekerjaan (D+E) 360,910.00 399,410.00
C PERALATAN
D Jumlah A + B + C 82,950.00 82,950.00
E Overhead & Profit (contoh 10%) 10% 8,295.00 8,295.00
F Harga Satuan Pekerjaan (D+E) 91,245.00 91,245.00
12 A.5.1.1.17 1 bh Pemasangan Bak Kontrol Pas.Batu Bata 60x60 tinggi 60 cm 998,728.50 1,032,905.50
A Tenaga 549,640.00 549,640.00
L.01 3.200 OH Pekerja 120,000.00 120,000.00 384,000.00 384,000.00
L.02 1.150 OH Tukang Batu 140,000.00 140,000.00 161,000.00 161,000.00
L.03 0.011 OH Kepala Tukang 160,000.00 160,000.00 1,760.00 1,760.00
L.04 0.016 OH Mandor 180,000.00 180,000.00 2,880.00 2,880.00
B Bahan 358,295.00 389,365.00
123.00 bh Batu Bata 700.00 750.00 86,100.00 92,250.00
114.00 kg Semen Portland 1,400.00 1,400.00 159,600.00 159,600.00
0.18 m3 Pasir Pasang 280,000.00 360,000.00 51,520.00 66,240.00
0.12 m3 Pasir Beton 125,000.00 210,000.00 15,000.00 25,200.00
4.85 kg Baja Tulangan 9,500.00 9,500.00 46,075.00 46,075.00
C PERALATAN
D Jumlah A + B + C 907,935.00 939,005.00
E Overhead & Profit (contoh 10%) 10% 90,793.50 93,900.50
F Harga Satuan Pekerjaan (D+E) 998,728.50 1,032,905.50
27 A.5.1.1.33 1 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 20 cm 98,340.00 103,400.00
A Tenaga 16,560.00 16,560.00
L.01 0.080 OH Pekerja 120,000.00 120,000.00 9,600.00 9,600.00
L.02 0.040 OH Tukang Batu 140,000.00 140,000.00 5,600.00 5,600.00
L.03 0.004 OH Kepala Tukang 160,000.00 160,000.00 640.00 640.00
L.04 0.004 OH Mandor 180,000.00 180,000.00 720.00 720.00
B Bahan 72,840.00 77,440.00
1.60 bh pipa tanah 10,000.00 12,000.00 16,000.00 19,200.00
35.00 kg Semen Portlan 1,400.00 1,400.00 49,000.00 49,000.00
0.014 m3 Pasir Pasang 280,000.00 360,000.00 3,920.00 5,040.00
0.014 m3 Pasir Urug 280,000.00 300,000.00 3,920.00 4,200.00
- -
C PERALATAN
D Jumlah A + B + C 89,400.00 94,000.00
E Overhead & Profit (contoh 10%) 10% 8,940.00 9,400.00
F Harga Satuan Pekerjaan (D+E) 98,340.00 103,400.00
28 A.5.1.1.34 1 m' Pemasangan Pipa Air Limbah Jenis Pipa Tanah Ø 15 cm 45,606.00 49,632.00
A Tenaga 12,420.00 12,420.00
L.01 0.060 OH Pekerja 120,000.00 120,000.00 7,200.00 7,200.00
L.02 0.030 OH Tukang Batu 140,000.00 140,000.00 4,200.00 4,200.00
L.03 0.003 OH Kepala Tukang 160,000.00 160,000.00 480.00 480.00
L.04 0.003 OH Mandor 180,000.00 180,000.00 540.00 540.00
4 A.4.2.1.4 1 m2 Pembuatan Pintu Besi Plat Baja tebal 2 mm rangkap, rangka baja Siku 1,048,982.00 1,049,147.00
A Tenaga 299,160.00 299,160.00
L.01 1.05 OH Pekerja 120,000.00 120,000.00 126,000.00 126,000.00
L.02 1.05 OH Tukang Besi 140,000.00 140,000.00 147,000.00 147,000.00
L.03 0.105 OH Kepala Tukang 160,000.00 160,000.00 16,800.00 16,800.00
L.04 0.052 OH Mandor 180,000.00 180,000.00 9,360.00 9,360.00
B Bahan 654,460.00 654,610.00
15 Kg Besi Siku L.30.30.3 13,500.00 13,500.00 202,500.00 202,500.00
32.8 Kg Besi Plat Baja 13,700.00 13,700.00 449,360.00 449,360.00
0.05 Kg Kawat Las 52,000.00 55,000.00 2,600.00 2,750.00
C PERALATAN
D Jumlah A + B + C 953,620.00 953,770.00
E Overhead & Profit (contoh 10%) 10% 95,362.00 95,377.00
F Harga Satuan Pekerjaan (D+E) 1,048,982.00 1,049,147.00
17 A.4.2.1.18 1 m' Pemasangan Talang Datar/Jurai , Seng BJLS 28 Lebar 90 cm 220,308.00 242,555.50
A Tenaga 85,800.00 85,800.00
L.01 0.20 OH Pekerja 120,000.00 120,000.00 24,000.00 24,000.00
L.02 0.4 OH Tukang Kayu 140,000.00 140,000.00 56,000.00 56,000.00
L.03 0.025 OH Kepala Tukang 160,000.00 160,000.00 4,000.00 4,000.00
L.04 0.01 OH Mandor 180,000.00 180,000.00 1,800.00 1,800.00
18 A.4.2.1.19 1 m' Pemasangan Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30 Lebar 45 cm 105,941.00 114,603.50
A Tenaga 66,240.00 66,240.00
L.01 0.15 OH Pekerja 120,000.00 120,000.00 18,000.00 18,000.00
L.02 0.3 OH Tukang Kayu 140,000.00 140,000.00 42,000.00 42,000.00
L.03 0.03 OH Kepala Tukang 160,000.00 160,000.00 4,800.00 4,800.00
L.04 0.008 OH Mandor 180,000.00 180,000.00 1,440.00 1,440.00
B Bahan 30,070.00 37,945.00
1.05 Lbr Seng Plaat 22,000.00 29,500.00 23,100.00 30,975.00
0.01 Kg Paku Biasa 1 - 2,5 cm 12,000.00 12,000.00 120.00 120.00
0.5 Kg Besi strip 13,700.00 13,700.00 6,850.00 6,850.00
C PERALATAN
D Jumlah A + B + C 96,310.00 104,185.00
E Overhead & Profit (contoh 10%) 10% 9,631.00 10,418.50
F Harga Satuan Pekerjaan (D+E) 105,941.00 114,603.50
19 A.4.2.1.20 1 m2 Pemasangan Rangka Besi Hollow 1 x 40.40.2mm; Modul 60x120 cm dinding partisi 193,974.00 213,224.00
A Tenaga 71,340.00 71,340.00
L.01 0.250 OH Pekerja 120,000.00 120,000.00 30,000.00 30,000.00
L.02 0.250 OH Tukang Besi 140,000.00 140,000.00 35,000.00 35,000.00
L.03 0.025 OH Kepala Tukang 160,000.00 160,000.00 4,000.00 4,000.00
L.04 0.013 OH Mandor 180,000.00 180,000.00 2,340.00 2,340.00
B Bahan 105,000.00 122,500.00
3.50 m' Rangka metal hollow 40.40.2 mm 15,000.00 17,500.00 52,500.00 61,250.00
1.00 Assesoris (perkuatan; las dll) 52,500.00 61,250.00 52,500.00 61,250.00
C PERALATAN
D Jumlah A + B + C 176,340.00 193,840.00
E Overhead & Profit (contoh 10%) 10% 17,634.00 19,384.00
F Harga Satuan Pekerjaan (D+E) 193,974.00 213,224.00
20 A.4.2.1.21 1 m2 Pemasangan Rangka Besi Hollow 1 x 40.40.2mm; Modul 60x60 cm dinding plafond 241,824.00 263,824.00
A Tenaga 99,840.00 99,840.00
L.01 0.350 OH Pekerja 120,000.00 120,000.00 42,000.00 42,000.00
L.02 0.350 OH Tukang Besi 140,000.00 140,000.00 49,000.00 49,000.00
L.03 0.035 OH Kepala Tukang 160,000.00 160,000.00 5,600.00 5,600.00
L.04 0.018 OH Mandor 180,000.00 180,000.00 3,240.00 3,240.00
B Bahan 120,000.00 140,000.00
4.00 m' Rangka metal hollow 40.40.2 mm 15,000.00 17,500.00 60,000.00 70,000.00
1.00 Assesoris (perkuatan; las dll) 60,000.00 70,000.00 60,000.00 70,000.00
C PERALATAN
D Jumlah A + B + C 219,840.00 239,840.00
E Overhead & Profit (contoh 10%) 10% 21,984.00 23,984.00
F Harga Satuan Pekerjaan (D+E) 241,824.00 263,824.00
25 A.4.4.3.58 1 m2 Pemasangan Dinding Batu Paros / Batu Tempel Hitam 291,115.00 294,195.00
A Tenaga 144,900.00 144,900.00
L.01 0.70 OH Pekerja 120,000.00 120,000.00 84,000.00 84,000.00
L.02 0.35 OH Tukang Batu 140,000.00 140,000.00 49,000.00 49,000.00
L.03 0.035 OH Kepala Tukang 160,000.00 160,000.00 5,600.00 5,600.00
L.04 0.035 OH Mandor 180,000.00 180,000.00 6,300.00 6,300.00
B Bahan 119,750.00 122,550.00
1.10 m2 Batu Paros 85,000.00 85,000.00 93,500.00 93,500.00
11.75 Kg Portland Semen 1,400.00 1,400.00 16,450.00 16,450.00
0.035 m3 Pasir Pasang 280,000.00 360,000.00 9,800.00 12,600.00
C PERALATAN
D Jumlah A + B + C 264,650.00 267,450.00
E Overhead & Profit (contoh 10%) 10% 26,465.00 26,745.00
F Harga Satuan Pekerjaan (D+E) 291,115.00 294,195.00
C PERALATAN
D Jumlah A + B + C 149,550.00 149,550.00
E Overhead & Profit (contoh 10%) 10% 14,955.00 14,955.00
F Harga Satuan Pekerjaan (D+E) 164,505.00 164,505.00
27 A.4.4.3.63 1 m' Pemasangan Plint Kayu Klas II Ukuran 2x10 cm 55,935.00 59,620.00
Tenaga 34,200.00 34,200.00
L.01 0.12 OH Pekerja 120,000.00 120,000.00 14,400.00 14,400.00
L.02 0.12 OH Tukang Batu 140,000.00 140,000.00 16,800.00 16,800.00
L.03 0.012 OH Kepala Tukang 160,000.00 160,000.00 1,920.00 1,920.00
L.04 0.006 OH Mandor 180,000.00 180,000.00 1,080.00 1,080.00
Bahan 16,650.00 20,000.00
0.003 m3 Papan Kayu Klas II 5,300,000.00 6,400,000.00 15,900.00 19,200.00
0.05 kg Paku Sekrup 5 cm 15,000.00 16,000.00 750.00 800.00
C PERALATAN
D Jumlah A + B + C 50,850.00 54,200.00
E Overhead & Profit (contoh 10%) 10% 5,085.00 5,420.00
F Harga Satuan Pekerjaan (D+E) 55,935.00 59,620.00
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp
XIV A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN
2 A.4.7.1.2 1 m2 Pencucian Bidang Permukaan Tembok yang Pernah dicat 20,999.00 20,999.00
A Tenaga 18,540.00 18,540.00
L.01 0.15 OH Pekerja 120,000.00 120,000.00 18,000.00 18,000.00
L.04 0.0030 OH Mandor 180,000.00 180,000.00 540.00 540.00
B Bahan 550.00 550.00
0.05 Kg Sabun 11,000.00 11,000.00 550.00 550.00
C PERALATAN
D Jumlah A + B + C 19,090.00 19,090.00
E Overhead & Profit (contoh 10%) 10% 1,909.00 1,909.00
F Harga Satuan Pekerjaan (D+E) 20,999.00 20,999.00
3 A.4.7.1.3 1 m2 Pengerokan Karat Cat Lama permukaan Baja dg cara manual 21,989.00 21,989.00
A Tenaga 19,440.00 19,440.00
L.01 0.15 OH Pekerja 120,000.00 120,000.00 18,000.00 18,000.00
L.04 0.0080 OH Mandor 180,000.00 180,000.00 1,440.00 1,440.00
B Bahan 550.00 550.00
0.05 Kg Sabun 11,000.00 11,000.00 550.00 550.00
C PERALATAN
D Jumlah A + B + C 19,990.00 19,990.00
E Overhead & Profit (contoh 10%) 10% 1,999.00 1,999.00
F Harga Satuan Pekerjaan (D+E) 21,989.00 21,989.00
4 A.4.7.1.4 1 m2 Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat dasar, 2 Lp Cat Penutup) 40,997.00 40,997.00
A Tenaga 11,160.00 11,160.00
C PERALATAN
D Jumlah A + B + C 37,270.00 37,270.00
E Overhead & Profit (contoh 10%) 10% 3,727.00 3,727.00
F Harga Satuan Pekerjaan (D+E) 40,997.00 40,997.00
5 A.4.7.1.5 1 m2 Pengecatan Bidang Kayu Baru (1 lp Plamuur, 1 lp Cat dasar, 3 Lp Cat Penutup) 60,577.00 60,577.00
A Tenaga 24,280.00 24,280.00
C PERALATAN
D Jumlah A + B + C 55,070.00 55,070.00
E Overhead & Profit (contoh 10%) 10% 5,507.00 5,507.00
F Harga Satuan Pekerjaan (D+E) 60,577.00 60,577.00
8 A.4.7.1.8 1 m2 Pelaburan Bidang Kayu dg Cat Residu & Ter 15,446.75 15,446.75
A Tenaga 13,080.00 13,080.00
L.01 0.1 OH Pekerja 120,000.00 120,000.00 12,000.00 12,000.00
L.04 0.006 OH Mandor 180,000.00 180,000.00 1,080.00 1,080.00
B Bahan 962.50 962.50
0.35 Ltr Residu atau Ter 2,750.00 2,750.00 962.50 962.50
C PERALATAN
D Jumlah A + B + C 14,042.50 14,042.50
E Overhead & Profit (contoh 10%) 10% 1,404.25 1,404.25
F Harga Satuan Pekerjaan (D+E) 15,446.75 15,446.75
11 A.4.7.1.11 1 m2 Pengecatan Tembok Lama (1lap.Plamir, 2lap Cat Penutup) 16,843.20 17,239.20
A Tenaga 10,452.00 10,452.00
L.01 0.028 OH Pekerja 120,000.00 120,000.00 3,360.00 3,360.00
L.02 0.042 OH Tukang Cat 140,000.00 140,000.00 5,880.00 5,880.00
L.03 0.0042 OH Kepala Tukang 160,000.00 160,000.00 672.00 672.00
L.04 0.0030 OH Mandor 180,000.00 180,000.00 540.00 540.00
B Bahan 4,860.00 5,220.00
0.12 Kg Cat Dasar 12,000.00 15,000.00 1,440.00 1,800.00
0.18 Kg Cat Penutup 2 kali 19,000.00 19,000.00 3,420.00 3,420.00
C PERALATAN
D Jumlah A + B + C 15,312.00 15,672.00
E Overhead & Profit (contoh 10%) 10% 1,531.20 1,567.20
F Harga Satuan Pekerjaan (D+E) 16,843.20 17,239.20
14 A.4.7.1.14 1 m2 Pelaburan Tembok lama dengan Kapur Sirih (pemeliharaan) 9,121.75 9,121.75
A Tenaga 6,030.00 6,030.00
L.01 0.040 OH Pekerja 120,000.00 120,000.00 4,800.00 4,800.00
L.02 0.005 OH Tukang Cat 140,000.00 140,000.00 700.00 700.00
L.03 0.0005 OH Kepala Tukang 160,000.00 160,000.00 80.00 80.00
L.04 0.0025 OH Mandor 180,000.00 180,000.00 450.00 450.00
HARGA BAHAN/UPAH JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN MINIMUM MAKSIMUM MINIMUM MAKSIMUM
Rp Rp Rp Rp
B Bahan 2,262.50 2,262.50
0.30 Kg Kapur Sirih 4,500.00 4,500.00 1,350.00 1,350.00
0.2 lbr Amplas 3,000.00 3,000.00 600.00 600.00
0.25 ikat Alang-alang 1,250.00 1,250.00 312.50 312.50
C PERALATAN
D Jumlah A + B + C 8,292.50 8,292.50
E Overhead & Profit (contoh 10%) 10% 829.25 829.25
F Harga Satuan Pekerjaan (D+E) 9,121.75 9,121.75
C PERALATAN
D Jumlah A + B + C 83,050.00 89,050.00
E Overhead & Profit (contoh 10%) 10% 8,305.00 8,905.00
F Harga Satuan Pekerjaan (D+E) 91,355.00 97,955.00
17 A.4.7.1.17 1 m2 Pengecatan Permukaan Baja dg Meni Besi & Perancah 79,530.00 80,685.00
A Tenaga 66,450.00 66,450.00
L.01 0.25 OH Pekerja 120,000.00 120,000.00 30,000.00 30,000.00
L.02 0.225 OH Tukang Cat 140,000.00 140,000.00 31,500.00 31,500.00
L.03 0.0225 OH Kepala Tukang 160,000.00 160,000.00 3,600.00 3,600.00
L.04 0.0075 OH Mandor 180,000.00 180,000.00 1,350.00 1,350.00
B Bahan 5,850.00 6,900.00
0.1 Kg Meni Besi 20,000.00 20,000.00 2,000.00 2,000.00
0.01 Kg Perekat / Lem 35,000.00 35,000.00 350.00 350.00
0.002 m3 Perancah Kayu 1,750,000.00 2,275,000.00 3,500.00 4,550.00
C PERALATAN
D Jumlah A + B + C 72,300.00 73,350.00
E Overhead & Profit (contoh 10%) 10% 7,230.00 7,335.00
F Harga Satuan Pekerjaan (D+E) 79,530.00 80,685.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH
Update Periode 2018-2019
Kode Region I
No Uraian Pekerjaan Satuan Harga (Rp)
1 2 3 6
Elektrikal
1 Kabel NYFGBY 4 X 50mm2 BC 50mm2 m' 84,500.00
2 Kabel NYY 4 X 6mm2 + BC 6mm2 m' 54,600.00
3 Kabel NYM 3 x 2.5 mm2 m' 15,600.00
4 Kabel NYM 2 x 2,5 mm2 m' 10,400.00
5 Kabel NFGBY 4 x 2.5 mm2 m' 33,800.00
6 Kabel NYY 4 X 4mm2 + BC 4mm2 m' 58,500.00
7 Kabel NYY 4 X 10mm2 + BC 10mm2 m' 71,500.00
8 Kabel try lantai 1 ukuran 100mm x 300mm m' 250,000.00
9 Kabel try Riser ukuran 100mm x 300mm m' 250,000.00
10 MCCB 3 Phase 160 A36KA bh 450,000.00
11 MCCB 3 Phase 40 A/18KA bh 550,000.00
12 MCCB 3 Phase 30 A/18KA bh 550,000.00
13 MCCB 3 Phase 20 A/18KA bh 550,000.00
14 MCB 1 Phase 16 A/4,5 KA bh 65,000.00
15 MCB 1 Phase 10 A/4,5 KA bh 65,000.00
16 MCB 3 Phase 40 A/18 KA unit 350,000.00
17 Amper meter bh 250,000.00
18 Volt meter bh 250,000.00
19 VSS bh 250,000.00
20 Fuse 2 A bh 25,000.00
21 Lampu Indikator bh 75,000.00
22 Cu Bar bh 350,000.00
23 Box Panel LVMDP+ Wiring bh 1,250,000.00
24 Juction Box Telepon 10 pair unit 205,000.00
25 PABX 1 Line 10 Extantion unit 6,500,000.00
26 Outlet Telepon bh 65,000.00
27 Pesawat telephone bh 250,000.00
28 Instalasi outlet telepon dengan kabel ITC 2 x 2 x d.0,6 mm titik 265,000.00
29 dalam conduit PVC HI dia. 20 mm
30 Instalasi AC 1Phase/220 Volt ttk 275,000.00
31 Instalasi pipa drain AC.pipa PVC Ø 25mm2 / ¾ ttk 15,000.00
32 Stop Kontak 1 Phase, 200 VA bh 45,500.00
33 Saklar Tungg0 bh 32,500.00
34 Saklar Ganda bh 58,500.00
35 Lampu SL 50 WATT bh 110,500.00
36 Lampu SL 18 WATT bh 58,500.00
37 Lampu SL 11 WATT bh 45,500.00
38 Lampu Down Light (Teme VHO SD, koridor ) bh 455,000.00
39 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi) bh 2,730,000.00
40 Fiting lampu E 27 bh 32,500.00
41 Exhause Fan Toilet 100 cfm /50 Watt bh 585,000.00
42 TB-SS Unit 205,000.00
43 Power Amplifier 160 Watt bh 12,500,000.00
44 Paging Mic. Call bh 8,500,000.00
45 DVD/CD/MP3/Radio Tuner bh 2,500,000.00
46 Horn Speaker 15 Watt bh 350,000.00
47 Instalasi Horn Speaker Kabel NYMHY 2 x 1.5 mm² ttk 265,000.00
dalam conduit PVC HI dia. 20 mm
86/148
Penyambungan
1 Pemasangan Listrik Dengan Daya 79 kVA ls 295,500,000.00
2 Penyambungan Telepon (dengan 3 sambungan ) ls 6,500,000.00
3 Pemasangan /Sambungan PDAM Dia.Pipa 2" ls 12,000,000.00
Material Bantu
1 Pipa Conduit 20 HI m' 5,200.00
2 Klem Pipa Conduit bh 650.00
3 T.Doost bh 1,950.00
4 Socket Conduit bh 650.00
5 Fisher bh 195.00
6 Lasdop bh 195.00
7 Batu Bata bh 975.00
8 Pasir m3 195,000.00
9 Spatu Kabel dia.50 bh 8,450.00
Upah
1 Upah Instalasi Kabel + Pipa ls 32,500.00
2 Upah Pasang OH 91,000.00
3 Galian & Uruk kembali m' 23,400.00
4 Tiang + Pondasi ls 1,040,000.00
Mekanik
PIPA PPR PN - 10
1 Pipa Ø 15 mm / 1/2" m' 10,010.00
2 Pipa Ø 20 mm / 1/4" m' 14,170.00
3 Pipa.Ø 25 mm / 1" m' 21,710.00
4 Pipa Ø 32 mm / 1¼" m' 33,540.00
5 Pipa Ø 40 mm / 1½ m' 52,910.00
PIPA PVC Class AW
1 Pipa Ø 150 mm / 6” (PVC "AW" ) m' 98,000.00
2 Pipa Ø 100 mm / 4” (PVC "AW" ) m' 83,460.00
3 Pipa Ø 80 mm / 3" (PVC "AW" ) m' 53,950.00
4 Pipa Ø 65 mm / 2 ½” (PVC "AW" ) m' 35,360.00
5 pipa Ø 50 mm / 2” (PVC "AW" ) m' 27,430.00
6 Ø 80 mm / 3" (PIPA HIDER AIR BERSIH ) LS 2,000,000.00
7 Floor drain Ø 80 bh 225,000.00
8 Floor drain Ø 50 bh 195,000.00
9 Clean Out Ø 50 bh 195,000.00
10 Clean Out Ø 100 bh 325,000.00
11 Clean Out Ø 100 bh 325,000.00
12 Fitting ls 12,000.00
13 Support ls 3,200.00
14 Material Bantu ls 1,300.00
15 Alat Kerja ls 1,000.00
16 Upah Pasang M 22,000.00
17 Testing ls 1,600.00
18 Gate Valve Ø 40 mm / 2" bh 600,000.00
19 Gate Valve Ø 40 mm / 1½" bh 450,000.00
20 Gate Valve Ø 25 mm / 1" bh 225,000.00
21 Bak kontrol 40x40 unit 450,000.00
22 Bak kontrol 60x60 unit 450,000.00
23 Septic Tank Bio Filter Kap. 6 m³ SET 15,000,000.00
24 Pompa Air Sanyo c/w assesoris unit 7,500,000.00
24 Material Bantu Ls 500,000.00
25 Pengadaan Bak Tandon Atas Kapasitas 1 m3 unit 4,500,000.00
26 Air terminal lightning protection radius 80m unit 25,000,000.00
27 Conecting Sleeve unit 250,000.00
28 NYY kabel 1x70 mm² m1 95,000.00
29 Material Instalasi ls 500,000.00
30 Grounding System ttk 2,500,000.00
31 Ijin ijin dari Instansi yang terkait lot 4,500,000.00
87/148
DAFTAR HARGA SATUAN BAHAN DAN UPAH
Update Periode 2021-2022
Kode Region I
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
1 2 3 4
A. BAHAN MENGGUNAKAN BESI/LOGAM
1 Besi Beton ulir BJTD-40 Rp. 22,000.00 per Kg
2 Besi Beton polos BJTP-24 Rp. 21,000.00 per Kg
3 Besi Siku Rp. 13,400.00 per Kg
4 Besi WF 200.100.5,5.8 Rp. 28,400.00 per Kg
5 Besi plat Rp. 13,500.00 per Kg
6 Besi Kanal C 150.50.50.3,2 Rp. 13,100.00 per Kg
7 Baut mur HTB A325O 5/8"X2 1/2 " Rp. 7,400.00 per bh
8 Baut angkur dia 19 mm - 60 cm Rp. 81,800.00 per bh
9 Baut keras Rp. 57,000.00 per bh
10 Base Plate steinlis dia 2 1/2 " Rp. 63,900.00 per bh
11 Suport Hand railing steinlis dia 2 1/2 " Rp. 56,000.00 per bh
12 Besi Hollow 20.20.2 MM Rp. 7,900.00 per m1
13 Besi Hollow 20.40.2 MM Rp. 14,900.00 per m1
14 Besi Hollow 40.40,2,3 MM Rp. 17,900.00 per m1
15 Besi Hollow 40.80.3,2 mm Rp. 22,900.00 per m1
16 Besi Hollow 75,75.3,8 mm Rp. 31,100.00 per m1
17 Pipa BSP dia 2 1/2 " Rp. 214,000.00 per m1
18 Pipa BSP dia 1 " Rp. 137,500.00 per m1
19 Pipa Steinlis Steel dia 2 1/2 " Rp. 381,500.00 per m1
20 Pipa Steinlis Steel dia 1 " Rp. 190,800.00 per m1
21 Elektrode Baja Rp. 38,200.00 per Kg
22 Kawat Bendrat Rp. 17,600.00 per Kg
23 Wire mesh M6 (210X495 cm) Rp. 428,000.00 per lbr
24 Pintu Pagar Besi Rp. 981,000.00 per m1
25 Tutup Manhole besi plat t 2 mm Rp. 514,100.00 per unit
26 Pipa udara Rp. 153,700.00 per Bh
B. BAHAN MENGGUNAKAN BATU, PASIR, PC
1 Pasir Beton Rp. 300,000.00 per m3
2 Pasir Pasang Rp. 300,000.00 per m3
3 Pasir Urug Rp. 280,000.00 per m3
4 Air Tawar Rp. 500.00 per lt
5 Semen Portland (1 zak = 50 Kg) Rp. 70,000.00 per zak
6 Semen Portland (1 zak = 50 Kg) Rp. 3,000.00 per Kg
7 Semen Portland (1 zak = 40 Kg) Rp. 66,000.00 per zak
8 Tasirtu Rp. 140,100.00 per m3
9 Batu bata merah Rp. 750.00 per bh
10 Batako 9 x 19 x 39 Rp. 2,300.00 per bh
11 Batu kali belah 15/20 Rp. 300,000.00 per m3
12 Batu pecah mesin 1/2 Rp. 271,200.00 per m3
13 Batu pecah mesin 2/3 Rp. 199,500.00 per m3
Page88/148
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Batu kerikil (bulat 1-2 cm) Rp. 224,300.00 per m3
15 Beton panel ukuran 2400x400x40 Rp. 142,500.00 per m1
16 Koral beton 2/3 Rp. 210,500.00 per m3
17 Split 2/3 Pecah Mesin Rp. 189,000.00 per m3
18 Semen PC Warna Rp. 13,400.00 per Kg
19 Semen Berwaran Yiyitan Rp. 11,000.00 per Kg
20 Saluran beton precast U 30 cm Rp. 148,400.00 per m1
21 Saluran beton precast U 60 cm Rp. 305,100.00 per m1
22 Bak kontrol 40x40 cm Rp. 256,500.00 per m1
23 Bak kontrol 70x70 cm Rp. 324,500.00 per m1
24 Ijuk Rp. 19,100.00 per Kg
C BAHAN CAT/MINYAK/KUAS
1 Cat Besi Rp. 49,100.00 per Kg
2 Cat Kayu Rp. 49,300.00 per Kg
3 Cat Meni Besi Rp. 39,200.00 per Kg
4 Cat Tembok Interior Rp. 43,000.00 per Kg
5 Cat Tembok Exterior Rp. 130,000.00 per Kg
6 Amplas Rp. 4,300.00 per Lbr
7 Kuas Cat 3" Rp. 10,500.00 per Bh
8 Kuas Cat 6" Rp. 17,000.00 per Bh
9 Minyak Cat (Thiner A) Rp. 22,400.00 per ltr
10 Minyak begesting Rp. 7,100.00 per ltr
11 Minyak Pelumas Rp. 30,000.00 per ltr
12 Alkalin Rp. 28,500.00 per Kg
13 Solar Rp. 7,000.00 per ltr
14 Serat Fiber Rp. 9,500.00 per m2
15 Sealent Rp. 44,800.00 per tube
16 Oli Rp. 32,100.00 per ltr
17 Silicone sealant Rp. 6,200.00 per m1
18 Waterproof Rp. 44,100.00 per Kg
D BAHAN KAYU, TRIPLEK, MULTIPLEK
1 Kayu Meranti balok/usuk 5/7 Rp. 3,498,000.00 per m3
2 Kayu Meranti balok/usuk 6/15 Rp. 4,161,000.00 per m3
3 Kayu Meranti papan begesting (MC) Rp. 1,890,000.00 per m3
4 Kayu Meranti Papan 2/20,4/10 Rp. 6,382,500.00 per m3
5 Kayu Kamper (Slimar) Rp. 10,434,000.00 per m3
6 Kayu Kamper (Papan) Rp. 10,925,000.00 per m3
7 Kayu Kamper (Usuk) Rp. 10,120,000.00 per m3
8 Kayu Kamper Rp. 9,810,000.00 per m3
9 Kayu Dolken O 8- 10 Panjang 4 m1 Rp. 8,700.00 per btg
10 Kayu Gelam Ø 8 - 12 cm panjang : 4 m Rp. 15,000.00 per btg
11 Triplek tebal 4 mm uk 120x240 cm Rp. 65,400.00 per Lbr
12 HPL (122x244 cm) Rp. 208,700.00 per lbr
13 HPL Rp. 69,800.00 per m2
14 Multiplex 12 mm 120x240 Rp. 175,400.00 per Lbr
15 Multiplex 9 mm 120x240 Rp. 119,800.00 per Lbr
16 Multiplex 4mm 120x240 Rp. 64,800.00 per Lbr
17 Multiplex 6mm 120x240 Rp. 82,200.00 per Lbr
18 Lis Gypsum Rp. 27,600.00 per m
Page89/148
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
19 Lem Kayu Rp. 13,600.00 per Kg
E BAHAN PAKU, BAUT MUR, ANGKUR
1 Paku 2 s/d 5" Rp. 15,900.00 per Kg
2 Paku Asbes Rp. 17,300.00 per Kg
3 Paku Reng Rp. 15,900.00 per Kg
4 Paku Klem (No.4)/ Paku Usuk Rp. 16,700.00 per Kg
5 Angkur pintu besi Rp. 23,800.00 per Bh
6 Baut Skerup Rp. 1,100.00 per Bh
7 Paku Sekrup Rp. 600.00 per bh
8 Skrup/ Ripet Rp. 500.00 per Bh
9 Angkur Rp. 6,700.00 per Bh
10 Dinabolt M10 Rp. 3,400.00 per Bh
11 Paku triplek/Eternit Rp. 19,600.00 per Kg
F BAHAN PENUTUP ATAP
1 Seng Gelombang Uk.0,8x1,5 Rp. 56,000.00 per Lbr
2 Seng gelombang BJLS 30 (80 x 180 cm) Rp. 58,800.00 per Lbr
3 Seng BJLS 30 Rp. 88,000.00 per M2
3 Asbes gelombang kecil 105x250 cm Rp. 79,500.00 per Lbr
4 Genteng Ex Monier Xl Rp. 8,900.00 per bh
5 Wuwung Genteng Ex Monier Xl Rp. 10,300.00 per m
6 Kalsiboard EG Uk. 240x120x 6 mm Rp. 65,100.00 per Lbr
7 Gypsum Board Uk. 240x120x 9 mm Rp. 92,400.00 per Lbr
8 Kalsiplank lebar 20 cm t; 12 mm (panjang 3 m1) Rp. 67,200.00 per Lbr
9 Kalsiplank lebar 20 cm t; 12 mm ( Rp. 21,400.00 per m1
10 Usuk Galvalum 7,5x3,5 t= 0,75 mm Rp. 19,600.00 per m2
11 Reng Galvalum 3x4 cm t= 0,5 mm Rp. 8,400.00 per m1
G BAHAN KACA
1 Kaca Polos tebal 5 mm Rp. 85,600.00 per m2
2 Kaca Polos tebal 6 mm Rp. 124,400.00 per m2
3 Kaca Polos tebal 8 mm Rp. 185,500.00 per m2
4 Kaca Stopsol tebal 8 mm Rp. 593,600.00 per m2
5 Kaca Tempered Stopsol tebal 12 mm Rp. 1,312,500.00 per m2
6 Acrylic t = 8 mm Rp. 269,800.00 per m2
7 Plat steinlis penjepit Acrylic Rp. 27,300.00 per m1
8 Kaca Nako uk 15x80 cm tebal 5 mm + accesories Rp. 14,700.00 per Lbr
H BAHANG ENGSEL, GRENDEL, KUNCI, HANDLE
1 Cathment 12 " Rp. 74,800.00 per bh
2 Fixed Top Pin Rp. 115,500.00 per set
3 Top Patch Fiiting Rp. 242,000.00 per set
4 Door Closer Rp. 333,000.00 per set
5 Door Stoper Rp. 32,400.00 per unit
6 Kunci Gembok Rp. 88,800.00 per Bh
7 Floor Hinge Rp. 1,356,000.00 per stel
8 Bottom Patch Fitting Rp. 169,500.00 per unit
9 Bottom Lock Fitting Rp. 201,300.00 per unit
10 Lockase case cylinder Rp. 178,200.00 per set
11 Lockase Window Bolt Rp. 156,800.00 per set
12 Flush Bolt 6 " Rp. 43,600.00 per Set
13 Flush Bolt 12 " Rp. 64,200.00 per Set
Page90/148
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Engsel pintu steinlish 4x3x3 mm Rp. 32,400.00 per stel
15 Full Handle HS Pull Rp. 318,000.00 per stel
16 Full Handle Stainleesstel t= 60 cm Rp. 357,000.00 per stel
17 Full Handle Rp. 289,300.00 per stel
18 Lever Handle Rp. 161,000.00 per stel
19 Handle HDS DKS Rp. 135,000.00 per stel
20 Handle Lock Jendela Rp. 67,800.00 per stel
I BAHAN TIANG PANCANG
1 Mini pile □ 250 x 250 mm, panjang 12 m Rp. 148,200.00 per m1
2 Joint sambungan tiang pancang Rp. 33,600.00 per bh
J BAHAN ALUMINIUM
1 Aluminium kusen pintu & jendela 4"X1 3/4" Rp. 93,500.00 per m1
2 Aluminium kusen pintu & jendela 3"X1 3/4" Rp. 84,000.00 per m1
3 Aluminium frame daun jendela Rp. 89,700.00 per m1
4 Aluminium frame daun pintu 4,5x6,5 cm Rp. 95,800.00 per m1
5 Aluminium frame daun pintu 4,5x11 cm Rp. 92,300.00 per m1
6 Aluminium ventilasi 1 'x 3 " Rp. 24,000.00 per m1
7 Aluminium frame vison Rp. 43,600.00 per m1
8 Spigot aluminium Rp. 13,600.00 per m1
9 Aluminium Composit Panel (ACP) Rp. 179,200.00 per m2
10 Aluminium Composit Panel Perforeted 3 mm (ACP) Rp. 253,000.00 per m2
11 Karet Kusen Aluminium Rp. 2,400.00 per m1
12 Sielent Rp. 2,500.00 per m1
13 Lis plafond aluminium siku Rp. 11,400.00 per m1
14 Base Plate 8 mm Rp. 50,300.00 per m1
15 Angkur dinabolt Rp. 10,400.00 per bh
K BAHAN PELAPIS LANTAI DAN DINDING
1 Homogenous Tile 60x60 Rp. 184,000.00 per m2
2 Keramik 40x40 Polished Rp. 76,400.00 per m2
3 Keramik 40x40 Unpolished Rp. 70,400.00 per m2
4 Tegel Keramik Dinding 20x25 cm Rp. 73,100.00 per m2
5 Tegel Keramik Lantai 20x20 cm Rp. 74,600.00 per m2
6 Step Noshing 3x 8 cm Rp. 11,200.00 per bh
L. SANITAIR
1 Closet Duduk Rp. 2,175,600.00 per unit
2 Closet Jongkok Rp. 367,300.00 per unit
3 Wastafel Meja + kran Rp. 929,500.00 per unit
4 Toilet Sprayer Rp. 294,300.00 per bh
5 Floor Drain Rp. 247,500.00 per bh
6 Soap Holder Rp. 73,500.00 per bh
7 Paper Holder Rp. 86,300.00 per bh
8 Robe Hook Rp. 96,900.00 per bh
9 Kran Rp. 148,400.00 per bh
10 Kitchen Zink + Kran Rp. 677,300.00 per bh
11 Sambungan Pipa PVC 3" Tipe AW Rp. 10,600.00 per bh
12 Sambungan Pipa Tee 3" Tipe AW Rp. 15,000.00 per bh
13 Pipa Pvc dia 6 " Type AW Rp. 107,800.00 per M1
14 Pipa Pvc dia 3 " Type AW Rp. 56,200.00 per M1
13 Klem penggantung pipa Rp. 13,700.00 per bh
Page91/148
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Floor drain 3 " Rp. 247,500.00 per bh
14 Rol TBA Rp. 9,600.00 per btg
15 Klem PVC Rp. 2,700.00 per bh
N. LAIN-LAIN
1 Sewa Direksikeet dan Gudang Rp. 1,798,500.00 per bln
2 Pengadaan Air kerja Rp. 787,500.00 per bln
M UPAH TENAGA KERJA
1 Pekerja Rp. 120,000.00 per hari
2 Tukang kayu Rp. 140,000.00 per hari
3 Kepala Tukang kayu Rp. 160,000.00 per hari
4 Tukang batu Rp. 180,000.00 per hari
5 Kepala Tukang Batu Rp. 180,000.00 per hari
6 Tukang besi Rp. 140,000.00 per hari
7 Kepala tukang besi Rp. 180,000.00 per hari
8 Tukang cat Rp. 100,000.00 per hari
9 Kepala tukang cat Rp. 180,000.00 per hari
10 Tukang listrik Rp. 100,000.00 per hari
11 Kepala tukang listrik Rp. 180,000.00 per hari
12 Mandor Rp. 198,000.00 per hari
13 Operator Rp. 100,700.00 per hari
14 Tukang Pipa Rp. 100,700.00 per hari
15 Tukang Las Rp. 100,000.00 per hari
N SEWA PERALATAN
1 Sewa alat bantu (1 set @3alat) Rp. 200,000.00 per jam
2 Sewa welding set (min 5 jam) Rp. 100,000.00 per hari
3 Sewa Crane Tiang pancang Rp. 125,000.00 per jam
4 Sewa Hammer Tiang Pancang Rp. 150,000.00 per jam
5 Sewa Tamper Rp. 100,000.00 per jam
6 Sewa Alat Bantu Strauss Pile Rp. 15,000.00 per jam
7 Sewa Crane 30 ton Rp. 130,000.00 per jam
8 Sewa Genset Rp. 100,000.00 per hari
10 Mobilisasi dan Demobilisasi Tenaga kerja Rp. 3,000,000.00 per ls
11 Mobilisasi dan Demobilisasi Tiang Pancang Rp. 15,000,000.00 per ls
Page92/148
ANALISA HARGA SATUAN PEKERJAAN MEKANIKAL DAN ELEKTRICAL
DATA PEMBAHARUAN & PENYESUAIAN 2021-2022
A. PEKERJAAN ELECTRICAL
Harga Satuan
Harga
No Uraian Pekerjaan Vol. Satuan
(Rp)
(Rp)
1 2 3 4 5 6
1 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 236,730
a Kabel NYM 3 x 2.5 mm2 9.0 m 15,600 140,400
b Pipa Conduit 20 HI 9.0 m 5,200 46,800
c Klem Pipa Conduit 10.0 bh 650 6,500
d T.Doost 2.0 bh 1,950 3,900
e Socket Conduit 3.0 bh 650 1,950
f Fisher 21.0 bh 195 4,095
g Lasdop 3.0 bh 195 585
J Upah Instalasi Kabel + Pipa 1.0 ls 32,500 32,500
Jumlah Total 236,730
2 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 256,230
a Kabel NYM 3 x 2.5 mm2 10.0 m 15,600 156,000
b Pipa Conduit 20 HI 10.0 m 5,200 52,000
c Klem Pipa Conduit 11.0 bh 650 7,150
d T.Doost 1.0 bh 1,950 1,950
e Socket Conduit 3.0 bh 650 1,950
f Fisher 21.0 bh 195 4,095
g Lasdop 3.0 bh 195 585
J Upah Instalasi Kabel + Pipa 1.0 ls 32,500 32,500
TOTAL 256,230
3 Instalasi antar tiang lampu taman kabel NYFGBY4x2,5mm2 679,780
a Kabel NFGBY 4 x 2.5 mm2 20.0 m' 33,800 676,000
g Lasdop 4.0 bh 195 780
J Upah gelar kabel 1.0 ls 3,000 3,000
TOTAL Rp. 679,780
4 Galian Kabel lewat Taman/Paving & urug kembali 36,075
a Galian & Uruk kembali 1.0 m' 23,400 23,400
b Batu Bata 11.0 bh 975 10,725
c Pasir 0.0 m3 195,000 1,950
TOTAL 36,075
5 Lampu SL 50 WATT 115,050
a Lampu SL 50 WATT 1.0 bh 110,500 110,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 115,050
6 Lampu SL 18 WATT 63,050
a Lampu SL 18 WATT 1.0 bh 58,500 58,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 63,050
7 Lampu SL 11 WATT 50,050
a Lampu SL 11 WATT 1.0 bh 45,500 45,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 50,050
8 Exhause Fan Toilet 100 cfm /50 Watt 603,200
a Exhause Fan Toilet 100 cfm /50 Watt 1.0 bh 585,000 585,000
b Upah Pasang 0.2 OH 91,000 18,200
Jumlah Total 603,200
9 Lampu Down Light (Teme VHO SD, koridor ) 459,550
a Lampu Down Light (Teme VHO SD, koridor ) 1.0 bh 455,000 455,000
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 459,550
93/148
10 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi) 1,103,050
a Lampu SL 18 WATT 1.0 bh 58,500 58,500
Tiang + Pondasi 1.0 ls 1,040,000 1,040,000
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 1,103,050
11 Fiting lampu E 27 37,050
a Fiting lampu E 27 1.0 bh 32,500 32,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 37,050
12 Stop Kontak 1 Phase, 200 VA 50,050
a Stop Kontak 1 Phase, 200 VA 1.0 bh 45,500 45,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 50,050
13 Saklar Tunggal 37,050
a Saklar Tunggal 1.0 bh 32,500 32,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 37,050
14 Saklar Ganda 63,050
a Saklar Ganda 1.0 bh 58,500 58,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 63,050
15 '-Kabel NYFGBY 4 X 50mm2 BC 50mm2 121,940
a Kabel NYFGBY 4 X 50mm2 BC 50mm2 1.0 m' 84,500 84,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 121,940
15 '-Kabel NYY 4 X 4mm2 + BC 4mm2 95,940
a Kabel NYY 4 X 4mm2 + BC 4mm2 1.0 m' 58,500 58,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 95,940
15 '-Kabel NYY 4 X 10mm2 + BC 10mm2 108,940
a '-Kabel NYY 4 X 10mm2 + BC 10mm2 1.0 m' 71,500 71,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 108,940
B. PEKERJAAN MEKANIKAL
Harga Satuan
Harga
No Uraian Pekerjaan Vol. Satuan
(Rp)
(Rp)
1 2 3 4 5 6
PIPA PVC Class AW
1 Pipa Ø 100 mm / 4” (PVC "AW" ) 124,560
Pipa Ø 100 mm / 4” (PVC "AW" ) 1.00 M 83,460.00 83,460
Fitting 1.00 ls 12,000.00 12,000
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 22,000.00 22,000
Testing 1.0 ls 1,600.00 1,600
Sub Total 124,560
2 Pipa Ø 80 mm / 3" (PVC "AW" ) 100,650
Pipa Ø 80 mm / 3" (PVC "AW" ) 1.00 M 53,950.00 53,950
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 19,800.00 19,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 100,650
94/148
3 Pipa Ø 65 mm / 2 ½” (PVC "AW" ) 79,860
Pipa Ø 65 mm / 2 ½” (PVC "AW" ) 1.00 M 35,360.00 35,360
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 17,600.00 17,600
Testing 1.0 ls 1,600.00 1,600
Sub Total 79,860
4 pipa Ø 50 mm / 2” (PVC "AW" ) 67,530
pipa Ø 50 mm / 2” (PVC "AW" ) 1.00 M 27,430.00 27,430
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 13,200.00 13,200
Testing 1.0 ls 1,600.00 1,600
Sub Total 67,530
5 Ø 50 mm / 2” PIPA PVC "D" ( pipa Ventilasi ) 63,130
Pipa PVC 1.00 M 27,430.00 27,430
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 63,130
6 Floor drain Ø 50 205,100
Floor drain Ø 50 1.00 M 195,000.00 195,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 205,100
7 Clean Out Ø 50 205,100
Clean Out Ø 50 1.00 M 195,000.00 195,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 205,100
8 Clean Out Ø 100 335,100
Clean Out Ø 100 1.00 M 325,000.00 325,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 335,100
PIPA PPR PN - 10
9 Pipa Ø 40 mm / 1½ 88,610
Pipa Ø 40 mm / 1½ 1.00 M 52,910.00 52,910
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 88,610
10 Pipa Ø 32 mm / 1¼" 61,320
Pipa Ø 32 mm / 1¼" 1.00 M 33,540.00 33,540
Fitting 1.00 ls 11,880.00 11,880
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 61,320
95/148
11 Pipa.Ø 25 mm / 1" 40,810
Pipa.Ø 25 mm / 1" 1.00 M 21,710.00 21,710
Fitting 1.00 ls 3,200.00 3,200
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 40,810
12 Pipa Ø 20 mm / 1/4" 30,870
Pipa Ø 20 mm / 1/4" 1.00 M 14,170.00 14,170
Fitting 1.00 ls 800.00 800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 30,870
13 Pipa Ø 15 mm / 1/2" 27,010
Pipa Ø 15 mm / 1/2" 1.00 M 10,010.00 10,010
Fitting 1.00 ls 800.00 800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 27,010
96/148
ANALISA HARGA SATUAN PEKERJAAN
DATA PEMBAHARUAN & PENYESUAIAN 2021-2022
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
1 2 3 5. 6.
I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi m2 1.000
Pekerja OH 0.100 120,000.00 12,000.00
Mandor OH 0.050 198,000.00 9,900.00
Jumlah 21,900.00
2 Pengukuran dan pasangan bouwplank m 1.000
Kayu meranti balok m3 0.012 3,498,000.00 41,976.00
Paku biasa 2" - 5 " kg 0.020 15,900.00 318.00
Kayu meranti papan (MC) 2/20 m3 0.007 1,890,000.00 13,230.00
Pekerja oh 0.100 120,000.00 12,000.00
Tukang Kayu oh 0.100 140,000.00 14,000.00
Kepala Tukang Kayu oh 0.010 160,000.00 1,600.00
Mandor oh 0.005 198,000.00 891.00
Jumlah 84,015.00
3 Direksi Keet dan Gudang m2 1.000
Sewa Direksikeet dan Gudang bln 7.000 1,798,500.00 12,589,500.00
Jumlah 12,589,500.00
4 Pembuatan pagar sementara seng gelombang m1 1.000
tinggi 2 m
Dolken kayu Gelam 8-10/400 cm bt 1.100 15,000.00 16,500.00
Seng Gelombang Uk. (0,8 x 1,50) lbr 1.000 58,800.00 58,800.00
Kayu Meranti Kaso 5/7 m3 0.025 3,498,000.00 85,701.00
Paku Asbes kg 0.060 17,300.00 1,038.00
Cat Meni Besi kg 0.450 39,200.00 17,640.00
Pekerja oh 0.400 120,000.00 48,000.00
Tukang Kayu oh 0.200 140,000.00 28,000.00
Kepala Tukang Kayu oh 0.020 160,000.00 3,200.00
Mandor oh 0.020 198,000.00 3,960.00
Jumlah 262,839.00
5 Biaya Listrik kerja ls 1.000
Sewa Genset hr 90.000 100,000.00 9,000,000.00
Solar lt 450.000 7,000.00 3,150,000.00
Olie lt 20.000 32,100.00 642,000.00
Jumlah 12,792,000.00
6 Biaya Air Kerja ls 1.000
Air kerja bln 6.000 787,500.00 4,725,000.00
Jumlah 4,725,000.00
7 Papan Nama Proyek 80 x 120 cm, t = 250 cm unit 1.000
Kayu Meranti papan t= 2 cm m3 0.050 6,382,500.00 319,125.00
Seng Plat BJLS 30 m2 1.620 88,000.00 142,560.00
Paku kg 0.600 15,900.00 9,540.00
Cat Kayu kg 1.500 49,300.00 73,950.00
Beton Cor K225 m3 0.100 1,268,972.32 126,897.23
Pekerja OH 2.000 120,000.00 240,000.00
Tukang Kayu OH 1.000 140,000.00 140,000.00
Tukang cat OH 1.000 140,000.00 140,000.00
Mandor OH 1.000 198,000.00 198,000.00
Jumlah 1,390,072.23
II. PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1m m3 1.000
Pekerja OH 0.750 120,000.00 90,000.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 94,950.00
2 Bor Pondasi Strous dia 30 cm m3 1.000
Pekerja OH 1.440 120,000.00 172,800.00
Mandor OH 0.072 198,000.00 14,256.00
Sewa alat bor strous jam 1.200 15,000.00 18,000.00
Jumlah 205,056.00
3 Urugan Pasir m3 1.000
Pasir Urug m3 1.100 280,000.00 308,000.00
Pekerja OH 0.300 120,000.00 36,000.00
97/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Mandor OH 0.100 198,000.00 19,800.00
Jumlah 363,800.00
98/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Urugan Tasirtu m3 1.000
Tasirtu m3 1.200 140,100.00 168,120.00
Sewa stemper hari 0.009 100,000.00 900.00
Pekerja OH 0.250 120,000.00 30,000.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 203,970.00
5 Urugan Tanah Kembali m3 1.000
Pekerja OH 0.102 120,000.00 12,240.00
Mandor OH 0.019 198,000.00 3,762.00
Jumlah 16,002.00
6 Buangan Tanah Galian m3 1.000
Pekerja OH 0.200 120,000.00 24,000.00
Mandor OH 0.040 198,000.00 7,920.00
Jumlah 31,920.00
III. PEKERJAAN PASANGAN PONDASI
1 Batu kosongan Aanstampeng m3 1.000
Batu kali belah m3 1.2000 300,000.00 360,000.00
Pasir Urug m3 0.3000 280,000.00 84,000.00
Pekerja oh 0.7800 120,000.00 93,600.00
Tukang Batu oh 0.3900 180,000.00 70,200.00
Kepala Tukang Batu oh 0.0390 180,000.00 7,020.00
Mandor oh 0.0390 198,000.00 7,722.00
Jumlah 622,542.00
2 Pondasi Batu kali1:5 m3 1.000
Batu kali belah m3 1.100 300,000.00 330,000.00
Semen Portland kg 136.000 3,000.00 408,000.00
Pasir Pasang m3 0.544 300,000.00 163,200.00
Pekerja oh 1.500 120,000.00 180,000.00
Tukang Batu oh 0.750 180,000.00 135,000.00
Kepala Tukang Batu oh 0.075 180,000.00 13,500.00
Mandor oh 0.075 198,000.00 14,850.00
Jumlah 1,244,550.00
3 Pasangan Pondasi rollag batu bata 1:3 m3 1.000
Batu bata merah 5x11x22 cm bh 70.000 750.00 52,500.00
Semen Portland zak 0.287 70,000.00 20,118.00
Pasir pasang m3 0.040 300,000.00 12,000.00
Pekerja oh 0.300 120,000.00 36,000.00
Tukang Batu oh 0.100 180,000.00 18,000.00
Kepala Tukang Batu oh 0.010 180,000.00 1,800.00
Mandor oh 0.015 198,000.00 2,970.00
Jumlah 1 m2 143,388.00
Jumlah 1 m3 8.333 143,388.00 1,194,900.00
IV. PEKERJAAN PASANGAN DINDING TEMBOK
1 Pasang Dinding Bata 1:3 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 750.00 52,500.00
Semen Portland 50 kg zak 0.287 70,000.00 20,118.00
Pasir Pasang m3 0.040 300,000.00 12,000.00
Pekerja OH 0.300 120,000.00 36,000.00
Tukang Batu OH 0.100 180,000.00 18,000.00
Kepala Tukang Batu OH 0.010 180,000.00 1,800.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 143,388.00
Jumlah 1 m3 8.330 143,388.00 1,194,422.04
2 Pasang Dinding Bata 1:5 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 750.00 52,500.00
Semen Portland 50 kg zak 0.194 70,000.00 13,580.00
Pasir Pasang m3 0.045 300,000.00 13,500.00
Pekerja OH 0.300 120,000.00 36,000.00
Tukang Batu OH 0.100 180,000.00 18,000.00
Kepala Tukang Batu OH 0.010 180,000.00 1,800.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 138,350.00
V. PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN
1 Plesteran Tebal 15mm Campuran 1 : 3 m2 1.000
Semen Portland 50 kg zak 0.156 70,000.00 10,885.00
Pasir pasang m3 0.023 300,000.00 6,900.00
Pekerja OH 0.300 120,000.00 36,000.00
Tukang Batu OH 0.150 180,000.00 27,000.00
Kepala Tukang Batu OH 0.015 180,000.00 2,700.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 86,455.00
99/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
2 Plesteran Tebal 15mm Campuran 1 : 5 m2 1.000
Semen Portland 50 kg zak 0.104 70,000.00 7,259.00
Pasir pasang m3 0.026 300,000.00 7,800.00
Pekerja OH 0.300 120,000.00 36,000.00
Tukang Batu OH 0.150 180,000.00 27,000.00
Kepala Tukang Batu OH 0.015 180,000.00 2,700.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 83,729.00
3 Benangan Sudut 1 : 2 m 1.000
Semen Portland zak 0.010 70,000.00 700.00
Pasir Pasang m3 0.013 300,000.00 3,900.00
Pekerja OH 0.080 120,000.00 9,600.00
Tukang Batu OH 0.040 180,000.00 7,200.00
Kepala Tukang Batu OH 0.040 180,000.00 7,200.00
Mandor OH 0.004 198,000.00 792.00
Jumlah 29,392.00
4 Acian Beton m2 1.000
Semen Portland zak 0.065 70,000.00 4,550.00
Pekerja OH 0.200 120,000.00 24,000.00
Tukang Batu OH 0.100 180,000.00 18,000.00
Kepala Tukang Batu OH 0.010 180,000.00 1,800.00
Mandor OH 0.010 198,000.00 1,980.00
Jumlah 50,330.00
VI. PEKERJAAN PONDASI MINI PILE
1 Pemancangan Tiang Pancang 25X25 cm, l= 12 m m 1.000
Mini pile □ 250 x 250 mm, panjang 12 m m 1.000 148,200.00 148,200.00
Mandor oh 0.125 198,000.00 24,750.00
Sewa Crane 30 ton Jam 0.218 130,000.00 28,340.00
Sewa Hammer Tiang Pancang Jam 0.218 150,000.00 32,700.00
Jumlah 233,990.00
2 Penyambungan Tiang Pancang 25x25 cm bh 1.000
Joint sambungan Tiang Pancang bh 1.000 33,600.00 33,600.00
Kawat Las Electroda kg 0.500 38,200.00 19,100.00
Oli lt 0.050 32,100.00 1,605.00
Solar lt 1.000 7,000.00 7,000.00
Sewa Welding Set hr 0.050 100,000.00 5,000.00
Tukang Las oh 0.250 100,000.00 25,000.00
Jumlah 91,305.00
100/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Pemotongan ujung tiang pancang 25x25 cm ttk 1.000
Pekerja oh 0.420 120,000.00 50,400.00
Tukang Las oh 0.250 100,000.00 25,000.00
Mandor oh 0.020 198,000.00 3,960.00
Jumlah 79,360.00
VII. PEKERJAAN BETON
1 Beton Lantai Kerja 1:3:5 m3 1.000
Semen Portland 40 kg zak 5.750 66,000.00 379,500.00
Pasir beton m3 0.558 300,000.00 167,430.00
Batu pecah mesin 1/2 m3 0.541 271,200.00 146,583.60
Air (biaya air tawar) lt 215.000 500.00 107,500.00
Pekerja OH 1.200 120,000.00 144,000.00
Tukang Batu OH 0.200 180,000.00 36,000.00
Kepala Tukang Batu OH 0.020 180,000.00 3,600.00
Mandor OH 0.060 198,000.00 11,880.00
Jumlah 996,493.60
2 Beton Rabat beton 1:3:5 m3 1.000
Semen Portland 40 kg zak 6.900 66,000.00 455,400.00
Pasir beton m3 0.518 300,000.00 155,250.00
Batu pecah mesin 1/2 m3 0.533 271,200.00 144,441.12
Air (biaya air tawar) lt 215.000 500.00 107,500.00
Pekerja OH 1.650 120,000.00 198,000.00
Tukang Batu OH 0.275 180,000.00 49,500.00
Kepala Tukang Batu OH 0.028 180,000.00 5,040.00
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 1,131,565.12
3 Beton K-225 m3 1.000
Semen Portland 40 kg zak 9.275 66,000.00 612,150.00
Pasir beton m3 0.436 300,000.00 130,890.00
Batu pecah mesin 1/2 m3 0.551 271,200.00 149,458.32
Air (biaya air tawar) lt 215.000 500.00 107,500.00
Pekerja OH 1.650 120,000.00 198,000.00
Tukang Batu OH 0.275 180,000.00 49,500.00
Kepala Tukang Batu OH 0.028 180,000.00 5,040.00
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 1,268,972.32
4 Beton K-300 m3 1.000
Semen Portland 40 kg zak 10.325 66,000.00 681,450.00
Pasir beton m3 0.426 300,000.00 127,680.00
Batu pecah mesin 1/2 m3 0.537 271,200.00 145,742.88
Air (biaya air tawar) lt 215.000 500.00 107,500.00
Pekerja OH 1.650 120,000.00 198,000.00
Tukang Batu OH 0.275 180,000.00 49,500.00
Kepala Tukang Batu OH 0.028 180,000.00 5,040.00
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 1,331,346.88
5 Pembesian Dengan Besi Ulir 39 kg 1.000
Besi beton ulir kg 1.050 22,000.00 23,100.00
Kawat beton (bendrat) kg 0.015 17,600.00 264.00
Pekerja OH 0.007 120,000.00 840.00
Tukang Besi OH 0.007 180,000.00 1,260.00
Kepala Tukang Besi OH 0.001 180,000.00 126.00
Mandor OH 0.000 198,000.00 79.20
Jumlah 25,669.20
6 Pembesian Dengan Besi Polos U-24 kg 1.000
Besi beton polos kg 1.050 21,000.00 22,050.00
Kawat beton (bendrat) kg 0.015 17,600.00 264.00
Pekerja OH 0.007 120,000.00 840.00
Tukang Besi OH 0.007 180,000.00 1,260.00
Kepala Tukang Besi OH 0.001 180,000.00 126.00
Mandor OH 0.000 198,000.00 79.20
Jumlah 24,619.20
101/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
7 Pembesian Wiremesh M6 m2 1.000
Wiremesh M6 (210 x 495 cm ) lbr 0.0900 428,000.00 38,520.00
Kawat beton kg 0.0300 17,600.00 528.00
Pekerja OH 0.1500 120,000.00 18,000.00
Tukang Besi OH 0.0300 180,000.00 5,400.00
Kepala Tukang Besi OH 0.0150 180,000.00 2,700.00
Mandor OH 0.0300 198,000.00 5,940.00
Jumlah 71,088.00
8 Bekisting Untuk Pile Cap m2 1.000
Batako Ukuran 9 x 19 x 39 cm bh 14.000 2,300.00 32,200.00
Pasir Pasang m3 0.027 300,000.00 8,100.00
Semen PC Kg 7.500 3,000.00 22,500.00
Pekerja HO 0.320 120,000.00 38,400.00
Tukang Batu HO 0.100 180,000.00 18,000.00
Kepala Tukang Batu HO 0.010 180,000.00 1,800.00
Mandor/Pengawas HO 0.005 198,000.00 990.00
Jumlah 121,990.00
9 Bekisting Untuk Sloof, Kolom, Ring Praktis m2 1.000
Kayu meranti papan (MC) m3 0.022 1,890,000.00 41,580.00
Kayu meranti usuk m3 0.002 3,498,000.00 6,996.00
Paku biasa 2"- 5" kg 0.300 15,900.00 4,770.00
Minyak Begesting ltr 0.100 7,100.00 710.00
Jumlah bahan 54,056.00
Pekerja OH 0.520 120,000.00 62,400.00
Tukang Kayu OH 0.260 180,000.00 46,800.00
Kepala Tukang Kayu OH 0.026 180,000.00 4,680.00
Mandor OH 0.026 198,000.00 5,148.00
Jumlah upah 119,028.00
Bahan Begesting 2x pakai 0.500 54,056.00 27,028.00
Upah bgesting 2 x pakai 1.000 119,028.00 119,028.00
Jumlah begesting 2 x pakai 146,056.00
10 Bekisting Kolom Struktur m2 1.000
Kayu meranti usuk m3 0.010 3,498,000.00 34,980.00
Paku biasa 2"- 5" kg 0.400 15,900.00 6,360.00
Minyak Begesting ltr 0.200 7,100.00 1,420.00
Balok Kayu Meranti m3 0.015 4,161,000.00 62,415.00
Multiplek tebal 12 mm lbr 0.350 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 15,000.00 30,000.00
Jumlah bahan 196,565.00
Pekerja OH 0.660 120,000.00 79,200.00
Tukang Kayu OH 0.330 180,000.00 59,400.00
Kepala Tukang Kayu OH 0.033 180,000.00 5,940.00
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 151,074.00
Bahan Begesting 2x pakai 0.500 196,565.00 98,282.50
Upah bgesting 2 x pakai 1.000 151,074.00 151,074.00
Jumlah begesting 2 x pakai 249,356.50
11 Bekisting Balok Struktur m3 1.000
Kayu meranti usuk m3 0.020 3,498,000.00 69,960.00
Paku biasa 2"- 5" kg 0.400 15,900.00 6,360.00
Minyak Begesting ltr 0.200 7,100.00 1,420.00
Balok Kayu Meranti m3 0.018 4,161,000.00 74,898.00
Multiplek tebal 12 mm lbr 0.350 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 15,000.00 30,000.00
Jumlah bahan 244,028.00
Pekerja OH 0.660 120,000.00 79,200.00
Tukang Kayu OH 0.330 180,000.00 59,400.00
Kepala Tukang Kayu OH 0.033 180,000.00 5,940.00
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 151,074.00
Bahan Begesting 2x pakai 0.500 244,028.00 122,014.00
Upah bgesting 2 x pakai 1.000 151,074.00 151,074.00
Jumlah begesting 2 x pakai 273,088.00
102/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Bekisting Plat Lantai m3 1.000
Kayu meranti usuk m3 0.0238 3,498,000.00 83,252.40
Paku biasa 2"- 5" kg 0.4000 15,900.00 6,360.00
Minyak Begesting ltr 0.2000 7,100.00 1,420.00
Balok Kayu Meranti m3 0.0150 4,161,000.00 62,415.00
Multiplek tebal 12 mm lbr 0.3500 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 6.0000 15,000.00 90,000.00
Jumlah bahan 304,837.40
Pekerja OH 0.660 120,000.00 79,200.00
Tukang Kayu OH 0.330 180,000.00 59,400.00
Kepala Tukang Kayu OH 0.033 180,000.00 5,940.00
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 151,074.00
Bahan Begesting 2x pakai 0.500 304,837.40 152,418.70
Upah bgesting 2 x pakai 1.000 151,074.00 151,074.00
Jumlah begesting 2 x pakai 303,492.70
13 Bekisting Tangga m3 1.000
Kayu meranti usuk m3 0.030 3,498,000.00 104,940.00
Paku Usuk kg 0.400 16,700.00 6,680.00
Minyak Begesting ltr 0.150 7,100.00 1,065.00
Balok Kayu Kamper 3/5 m3 0.015 4,161,000.00 62,415.00
Multiplek tebal 9 mm lbr 0.350 119,800.00 41,930.00
Jumlah bahan 217,030.00
Pekerja OH 0.660 120,000.00 79,200.00
Tukang Kayu OH 0.330 180,000.00 59,400.00
Kepala Tukang Kayu OH 0.033 180,000.00 5,940.00
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 151,074.00
Bahan Begesting 2x pakai 0.500 217,030.00 108,515.00
Upah bgesting 2 x pakai 1.000 151,074.00 151,074.00
Jumlah begesting 2 x pakai 259,589.00
14 Beton Poer PC-2 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting m2 3.790 121,990.00 462,342.10
Besi beton polos U24 kg 57.750 24,619.20 1,421,758.80
Besi beton ulir U39 kg 96.871 25,669.20 2,486,600.25
Jumlah 5,702,048.03
15 Beton Poer PC-3 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting m2 2.710 121,990.00 330,592.90
Besi beton ulir U39 kg 159.384 25,669.20 4,091,272.28
Jumlah 5,753,212.06
16 Beton Poer PC-4 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting m2 2.580 121,990.00 314,734.20
Besi beton ulir U39 kg 224.991 25,669.20 5,775,329.60
Jumlah 7,421,410.68
17 Beton Poer PC-5 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting m2 2.160 121,990.00 263,498.40
Besi beton ulir U39 kg 175.225 25,669.20 4,497,893.14
Jumlah 6,092,738.42
18 Pondasi strous dia 30 cm m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Besi beton polos U24 kg 89.000 24,619.20 2,191,108.80
Jumlah 3,522,455.68
19 Beton Sloof S-1 40/70 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 5.000 146,056.00 730,280.00
Besi beton polos U24 kg 49.193 24,619.20 1,211,081.75
Besi beton ulir U39 kg 89.143 25,669.20 2,288,225.83
Jumlah 5,560,934.46
20 Beton Sloof S-2 30/60 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 6.660 146,056.00 972,732.96
Besi beton polos U24 kg 64.494 24,619.20 1,587,785.21
Besi beton ulir U39 kg 86.667 25,669.20 2,224,664.00
Jumlah 6,116,529.05
21 Beton Sloof S-3 30/50 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 6.660 146,056.00 972,732.96
103/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Besi beton polos U24 kg 59.232 24,619.20 1,458,244.45
Besi beton ulir U39 kg 55.467 25,669.20 1,423,784.96
Jumlah 5,186,109.25
22 Beton Sloof S-4 15/20 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 13.330 146,056.00 1,946,926.48
Besi beton polos U24 kg 252.947 24,619.20 6,227,344.58
Besi beton ulir U39 kg 0.000 25,669.20 -
Jumlah 9,505,617.94
23 Beton Kolom K-1 30/40 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 11.660 249,356.50 2,907,496.79
Besi beton polos U24 kg 49.090 24,619.20 1,208,562.00
Besi beton ulir U39 kg 156.000 25,669.20 4,004,395.20
Jumlah 9,451,800.87
24 Beton Kolom K-2 40/40 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 10.000 249,356.50 2,493,565.00
Besi beton polos U24 kg 42.325 24,619.20 1,042,015.85
Besi beton ulir U39 kg 156.000 25,669.20 4,004,395.20
Jumlah 8,871,322.93
25 Beton Kolom K-3 30/30 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 13.330 249,356.50 3,323,922.15
Besi beton polos U24 kg 36.036 24,619.20 887,166.55
Besi beton ulir U39 kg 138.667 25,669.20 3,559,462.40
Jumlah 9,101,897.97
26 Beton Kolom praktis 15/15 m3 1.000
Beton K225 m3 1.000 1,268,972.32 1,268,972.32
Begesting 2x pakai m2 13.330 146,056.00 1,946,926.48
Besi beton polos U24 kg 191.483 24,619.20 4,714,161.01
Jumlah 7,930,059.81
27 Beton Balok Latai dan ring balk 15/15 m3 1.000
Beton K225 m3 1.000 1,268,972.32 1,268,972.32
Begesting 2x pakai m2 13.330 146,056.00 1,946,926.48
Besi beton polos U24 kg 162.620 24,619.20 4,003,574.30
Jumlah 7,219,473.10
28 Beton Plat anak tangga dan bordes tangga 1 (Utama) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 8.330 259,589.00 2,162,376.37
Besi beton polos U24 kg 191.047 24,619.20 4,703,434.15
Jumlah 8,197,157.40
29 Beton balok bordes 20/40 m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 12.500 273,088.00 3,413,600.00
Besi beton polos U24 kg 40.480 24,619.20 996,585.22
Besi beton ulir U39 kg 117.000 25,669.20 3,003,296.40
Jumlah 8,744,828.50
104/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
30 Beton balok B-1 (35/70) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 6.160 273,088.00 1,682,222.08
Besi beton polos U24 kg 60.771 24,619.20 1,496,142.95
Besi beton ulir U39 kg 117.796 25,669.20 3,023,726.99
Jumlah 7,533,438.90
31 Beton balok B-2A (30/60) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 7.000 273,088.00 1,911,616.00
Besi beton polos U24 kg 66.560 24,619.20 1,638,664.89
Besi beton ulir U39 kg 128.267 25,669.20 3,292,502.72
Jumlah 8,174,130.49
32 Beton balok B-2B (30/60) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 7.000 273,088.00 1,911,616.00
Besi beton polos U24 kg 66.560 24,619.20 1,638,664.89
Besi beton ulir U39 kg 96.200 25,669.20 2,469,377.04
Jumlah 7,351,004.81
33 Beton balok B-3 (30/50) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 7.060 273,088.00 1,928,001.28
Besi beton polos U24 kg 44.462 24,619.20 1,094,624.34
Besi beton ulir U39 kg 97.760 25,669.20 2,509,420.99
Jumlah 6,863,393.49
34 Beton balok B-4 (25/40) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 8.100 273,088.00 2,212,012.80
Besi beton polos U24 kg 56.253 24,619.20 1,384,912.06
Besi beton ulir U39 kg 115.440 25,669.20 2,963,252.45
Jumlah 7,891,524.19
35 Beton balok RB-1 (20/40) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 9.500 273,088.00 2,594,336.00
Besi beton polos U24 kg 65.980 24,619.20 1,624,374.82
Besi beton ulir U39 kg 78.000 25,669.20 2,002,197.60
Jumlah 7,552,255.30
36 Beton balok RB-2 (20/30) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 9.330 273,088.00 2,547,911.04
Besi beton polos U24 kg 55.956 24,619.20 1,377,581.01
Besi beton ulir U39 kg 104.000 25,669.20 2,669,596.80
Jumlah 7,926,435.73
37 Beton balok RB-3 (30/50) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 8.660 273,088.00 2,364,942.08
Besi beton polos U24 kg 52.729 24,619.20 1,298,143.06
Besi beton ulir U39 kg 55.467 25,669.20 1,423,784.96
Jumlah 6,418,216.98
38 Beton balok RB-4 (30/60) m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 8.330 273,088.00 2,274,823.04
Besi beton polos U24 kg 47.831 24,619.20 1,177,563.69
Besi beton ulir U39 kg 60.667 25,669.20 1,557,264.80
Jumlah 6,340,998.41
39 Beton plat lantai t= 15 cm m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 6.667 303,492.70 2,023,284.67
Besi beton polos U24 kg 172.000 24,619.20 4,234,502.40
Besi beton ulir U39 kg 0.000 25,669.20 -
Jumlah 7,589,133.95
105/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
39 Beton plat lantai t= 12 cm m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 8.333 303,492.70 2,529,105.83
Besi beton polos U24 kg 152.000 24,619.20 3,742,118.40
Besi beton ulir U39 kg 0.000 25,669.20 -
Jumlah 7,602,571.11
40 Beton plat lantai t= 10 cm m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 10.000 303,492.70 3,034,927.00
Besi beton polos U24 kg 132.000 24,619.20 3,249,734.40
Besi beton ulir U39 kg 0.000 25,669.20 -
Jumlah 7,616,008.28
41 Beton lisplank t= 8 cm m3 1.000
Beton K300 m3 1.000 1,331,346.88 1,331,346.88
Begesting 2x pakai m2 12.500 303,492.70 3,793,658.75
Besi beton polos U24 kg 156.000 24,619.20 3,840,595.20
Besi beton ulir U39 kg 0.000 25,669.20 -
Jumlah 8,965,600.83
42 Beton plat lantai dasar t= 8 cm m3 1.000
Beton K225 m3 1.000 1,268,972.32 1,268,972.32
Begesting m2 0.100 121,990.00 12,199.00
Wire mesh M6 m2 12.500 71,088.00 888,600.00
Jumlah 2,169,771.32
43 Beton plat dasar tandon t= 25 cm m3 1.000
Beton K300 m3 1.000 1,268,972.32 1,268,972.32
Begesting 2x pakai m2 3.000 146,056.00 438,168.00
Besi beton polos U24 kg 0.000 24,619.20 -
Besi beton ulir U39 kg 101.000 25,669.20 2,592,589.20
Jumlah 4,299,729.52
44 Beton plat dinding tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 1,268,972.32 1,268,972.32
Begesting 2x pakai m2 13.333 303,492.70 4,046,569.33
Besi beton polos U24 kg 0.000 24,619.20 -
Besi beton ulir U39 kg 121.000 25,669.20 3,105,973.20
Jumlah 8,421,514.85
45 Beton plat tutup tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 1,268,972.32 1,268,972.32
Begesting 2x pakai m2 6.667 303,492.70 2,023,284.67
Besi beton polos U24 kg 0.000 24,619.20 -
Besi beton ulir U39 kg 121.000 25,669.20 3,105,973.20
Jumlah 6,398,230.19
VIII. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
1 Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm m2 1.000
Usuk Galvalum m1 3.000 19,600.00 58,800.00
Paku sekrup bh 6.000 600.00 3,600.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.001 180,000.00 180.00
Tukang OH 0.100 140,000.00 14,000.00
Pekerja OH 0.100 120,000.00 12,000.00
Jumlah 89,570.00
2 Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm m2 1.000
Reng galvalum 3x4 cm t= 0,5 mm m1 4.000 8,400.00 33,600.00
Paku sekrup bh 10.000 600.00 6,000.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.001 180,000.00 180.00
Tukang OH 0.100 140,000.00 14,000.00
Pekerja OH 0.100 120,000.00 12,000.00
Jumlah 66,770.00
106/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank m1 1.000
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm m1 2.600 17,900.00 46,540.00
Kalsiplank lebar 20 cm, t= 12 mm m1 1.100 21,400.00 23,540.00
Paku sekrup bh 6.000 600.000 6,000.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.020 180,000.00 3,600.00
Tukang OH 0.200 140,000.00 28,000.00
Pekerja OH 0.100 120,000.00 12,000.00
Jumlah 120,670.00
4 Pemasangan Genteng Exel Monier m2 1.000
Genteng Monier Xl bh 10.000 8,900.00 89,000.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang OH 0.075 140,000.00 10,500.00
Kepala Tukang OH 0.008 180,000.00 1,440.00
Mandor OH 0.008 198,000.00 1,584.00
Jumlah 120,524.00
5 Pemasangan Wuwung Genteng Monier Xl m 1.000
Semen PC 40 kg zak 0.160 66,000.00 10,560.00
Pasir Pasang m3 0.032 300,000.00 9,690.00
Genteng Wuwung Monier Xl lbr 5.000 10,300.00 51,500.00
Pekerja OH 0.400 120,000.00 48,000.00
Tukang OH 0.200 140,000.00 28,000.00
Kepala Tukang OH 0.020 180,000.00 3,600.00
Mandor OH 0.002 198,000.00 396.00
Jumlah 151,746.00
6 Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW m 1.000
Pipa PVC 3" Tipe AW ljr 0.300 56,200.00 16,860.00
Pekerja OH 0.081 120,000.00 9,720.00
Tukang OH 0.135 140,000.00 18,900.00
Jumlah 45,480.00
IX PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Pemasangan Tegel Keramik Dinding 20x25cm m2 1.000
Semen PC 40 kg zak 0.233 66,000.00 15,378.00
Semen Berwarna Yiyitan kg 1.940 11,000.00 21,340.00
Pasir Pasang m3 0.018 300,000.00 5,400.00
Tegel Keramik Dinding 20x25 cm m2 1.060 73,100.00 77,486.00
Pekerja OH 0.900 120,000.00 108,000.00
Tukang Batu OH 0.450 180,000.00 81,000.00
Kepala Tukang Batu OH 0.045 180,000.00 8,100.00
Mandor OH 0.045 198,000.00 8,910.00
Jumlah 325,614.00
2 Pemasangan Keramik Lantai 20x20 cm m2 1.000
Semen PC 40 kg zak 0.233 66,000.00 15,378.00
Semen Berwarna Yiyitan kg 1.500 11,000.00 16,500.00
Pasir Pasang m3 0.045 300,000.00 13,500.00
Tegel Keramik 20x20 cm m2 1.068 74,600.00 79,695.18
Pekerja OH 0.700 120,000.00 84,000.00
Tukang Batu OH 0.350 180,000.00 63,000.00
Kepala Tukang Batu OH 0.035 180,000.00 6,300.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 285,303.18
3 Pemasangan Lantai Keramik 40x40cm Polished m2 1.000
Keramik 40x40 cm Polished m2 1.050 76,400.00 80,220.00
Semen kg 11.380 3,000.00 34,140.00
Pasir Pasang m2 0.045 300,000.00 13,500.00
Semen Warna kg 1.620 11,000.00 17,820.00
Pekerja OH 0.700 120,000.00 84,000.00
Tukang Batu OH 0.350 180,000.00 63,000.00
Kepala Tukang Batu OH 0.035 180,000.00 6,300.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 305,910.00
107/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Pemasangan Lantai Keramik 40x40cm Unpolished m2 1.000
Keramik 40x40 cm Unpolished m2 1.050 70,400.00 73,920.00
Semen kg 11.380 3,000.00 34,140.00
Pasir Pasang m2 0.045 300,000.00 13,500.00
Semen Warna kg 1.620 11,000.00 17,820.00
Pekerja OH 0.700 120,000.00 84,000.00
Tukang Batu OH 0.350 180,000.00 63,000.00
Kepala Tukang Batu OH 0.035 180,000.00 6,300.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 299,610.00
5 Pasang Lantai Homogenous Tile 60x60 m2 1.000
Homogenous Tile 60x60 m2 1.050 184,000.00 193,200.00
Semen kg 10.000 3,000.00 30,000.00
Pasir Pasang m3 0.045 300,000.00 13,500.00
Semen Warna kg 1.500 11,000.00 16,500.00
Pekerja OH 0.260 120,000.00 31,200.00
Tukang Batu OH 0.130 180,000.00 23,400.00
Kepala Tukang Batu OH 0.013 180,000.00 2,340.00
Mandor OH 0.013 198,000.00 2,574.00
Jumlah 312,714.00
6 Pemasangan Step Noshing Tangga m1 1.000
Step Noshing 8x30 cm bh 3.500 11,200.00 39,200.00
Semen kg 11.400 3,000.00 34,200.00
Pasir Pasang m2 0.003 300,000.00 900.00
Semen Warna kg 0.025 11,000.00 275.00
Pekerja OH 0.090 120,000.00 10,800.00
Tukang Batu OH 0.090 180,000.00 16,200.00
Kepala Tukang Batu OH 0.009 180,000.00 1,620.00
Mandor OH 0.005 198,000.00 990.00
Jumlah 104,185.00
X PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pemasangan Kusen Aluminium 4 " m 1.000
Kusen Aluminium 4 " X 1 3/4" m' 1.050 93,500.00 98,175.00
Skrup/ripet buah 1.000 500.00 500.00
Sealent tube 4.000 2,500.00 10,000.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang besi OH 0.250 140,000.00 35,000.00
Kepala Tukang besi OH 0.022 180,000.00 3,960.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 170,585.00
2 Pemasangan Kusen Aluminium 3 " m 1.000
Kusen Aluminium 3 " X 1 3/4" m' 1.050 84,000.00 88,200.00
Skrup/ripet buah 1.000 500.00 500.00
Sealent tube 4.000 2,500.00 10,000.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang besi OH 0.250 140,000.00 35,000.00
Kepala Tukang besi OH 0.022 180,000.00 3,960.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 160,610.00
3 Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas) m 1.000
Frame Daun Pintu Aluminium 4,5x6,5 m 1.050 95,800.00 100,590.00
Karet Kusen Aluminium m 1.000 2,400.00 2,400.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang OH 0.250 140,000.00 35,000.00
Kepala Tukang OH 0.022 180,000.00 3,960.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 166,900.00
108/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh) m 1.000
Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh) m 1.050 92,300.00 96,915.00
Karet Kusen Aluminium m 1.000 2,400.00 2,400.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang OH 0.250 140,000.00 35,000.00
Kepala Tukang OH 0.022 180,000.00 3,960.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 163,225.00
5 Frame Daun Jendela Aluminium m 1.000
Frame Daun Jendela Aluminium m 1.050 89,700.00 94,185.00
Karet Kusen Aluminium m 1.000 2,400.00 2,400.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang OH 0.250 140,000.00 35,000.00
Kepala Tukang OH 0.022 180,000.00 3,960.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 160,495.00
6 Ventilasi aluminium uk. 1"x3 " m 1.000
Vebtilasi aluminium 1 "x 3 " m 1.050 24,000.00 25,200.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang OH 0.150 140,000.00 21,000.00
Kepala Tukang OH 0.010 180,000.00 1,800.00
Mandor OH 0.020 198,000.00 3,960.00
Jumlah 71,960.00
7 Pasang Kaca polos t= 5 mm m2 1.000
Kaca polos t= 5 mm m2 1.050 85,600.00 89,880.00
Pekerja OH 0.015 120,000.00 1,800.00
Tukang OH 0.150 140,000.00 21,000.00
Kepala Tukang OH 0.015 180,000.00 2,700.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 116,865.00
8 Pasang Kaca t= 6 mm m2 1.000
Kaca polos t= 6 mm m2 1.050 124,400.00 130,620.00
Pekerja OH 0.015 120,000.00 1,800.00
Tukang OH 0.150 140,000.00 21,000.00
Kepala Tukang OH 0.015 180,000.00 2,700.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 157,605.00
9 Pasang Kaca Polos Tebal 8 mm m2 1.000
Kaca Tebal Polos 8mm m2 1.050 185,500.00 194,775.00
Pekerja OH 0.015 120,000.00 1,800.00
Tukang OH 0.150 140,000.00 21,000.00
Kepala Tukang OH 0.015 180,000.00 2,700.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 221,760.00
10 Pasang Kaca Stopsol Tebal 8 mm m2 1.000
Kaca Stopsol Tebal 8 mm m2 1.050 593,600.00 623,280.00
Pekerja OH 0.020 120,000.00 2,400.00
Tukang OH 0.200 140,000.00 28,000.00
Kepala Tukang OH 0.020 180,000.00 3,600.00
Mandor OH 0.010 198,000.00 1,980.00
Jumlah 659,260.00
11 Pasang Kaca Tempered Stopsol Tebal 12 mm m2 1.000
Kaca Tempered Stopsol Tebal 12mm m2 1.050 1,312,500.00 1,378,125.00
Pekerja OH 0.025 120,000.00 3,000.00
Tukang OH 0.250 140,000.00 35,000.00
Kepala Tukang OH 0.025 180,000.00 4,500.00
Mandor OH 0.013 198,000.00 2,475.00
Jumlah 1,423,100.00
109/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Pasang Multiplek t= 12 mm m2 1.000
Multiplek t= 12 mm (122X244 cm lbr 0.350 175,400.00 61,390.00
Pekerja OH 0.0250 120,000.00 3,000.00
Tukang OH 0.0750 140,000.00 10,500.00
Kepala Tukang OH 0.0075 180,000.00 1,350.00
Mandor OH 0.0013 198,000.00 257.40
Jumlah 76,497.40
13 Pasang aluminium Composit Panel m2 1.000
Aluminium Composit Panel m1 1.0500 179,200.00 188,160.00
Baut sekrup/ripet bh 20.0000 1,100.00 22,000.00
Pekerja OH 0.040 120,000.00 4,800.00
Tukang besi OH 0.400 140,000.00 56,000.00
Kepala Tukang besi' OH 0.040 180,000.00 7,200.00
Mandor OH 0.0200 198,000.00 3,960.00
Jumlah 282,120.00
14 Pasang aluminium Composit Panel ACP Pergoreted 3 cm m2 1.000
Aluminium Composit Panel ACP Perforeted 3 cm m1 1.0500 253,000.00 265,650.00
Baut sekrup/ripet bh 20.0000 1,100.00 22,000.00
Pekerja OH 0.040 120,000.00 4,800.00
Tukang besi OH 0.400 140,000.00 56,000.00
Kepala Tukang besi' OH 0.040 180,000.00 7,200.00
Mandor OH 0.0200 198,000.00 3,960.00
Jumlah 359,610.00
15 Pintu aluminium Type P1 unit 1.000
Kusen aluminium silver 4 " m1 9.560 170,585.00 1,630,792.60
Frame daun pintu 4,5x6,5 cm m1 9.840 166,900.00 1,642,296.00
Frame daun pintu 4,5x11 cm m1 1.440 163,225.00 235,044.00
Multiplek t= 12 mm m2 2.310 76,497.40 176,708.99
HPL m2 6.390 69,800.00 446,022.00
Frame Vision aluminium uk 20x70 cm m1 3.600 43,600.00 156,960.00
Kaca 5 mm vision m2 0.310 116,865.00 36,228.15
Kaca polos 6 mm m2 1.060 157,605.00 167,061.30
Full Handle set 2.000 318,000.00 636,000.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Door Stoper set 2.000 32,400.00 64,800.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 6,241,113.04
16 Pintu Type PU (Pintu Utama) unit 1.000
Kaca Tempered Stopsol t= 12 mm m2 7.840 1,423,100.00 11,157,104.00
Kaca Stopsol t= 8 mm m2 5.840 659,260.00 3,850,078.40
Full Handle Steinlissteel t= 60 cm stel 4.000 357,000.00 1,428,000.00
Bottom Patch Fiting set 4.000 169,500.00 678,000.00
Bottom Lock Fitting set 4.000 201,300.00 805,200.00
Floor Hinge set 4.000 1,356,000.00 5,424,000.00
Fixed Top Pin set 4.000 115,500.00 462,000.00
Top Patch Fitting set 4.000 242,000.00 968,000.00
Dinding Lapis panel aluminium m2 8.900 282,120.00 2,510,868.00
Rangka Hollow 40x40x1,2 mm m1 56.600 49,858.23 2,821,975.82
Cor beton 20x20 cm (balok gantung) m3 0.280 7,926,435.73 2,219,402.01
Jumlah 32,324,628.22
110/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Pintu aluminium Type P2 unit 1.000
Kusen aluminium silver 4 " m1 10.120 170,585.00 1,726,320.20
Frame daun pintu 4,5x6,5 cm m1 10.120 166,900.00 1,689,028.00
Frame daun pintu 4,5x11 cm m1 1.720 163,225.00 280,747.00
Kaca polos 8 mm m2 2.800 221,760.00 620,928.00
Jalusi 1"x3 " m1 5.160 71,960.00 371,313.60
Full Handle 5540 cm set 2.000 289,300.00 578,600.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case set 1.000 178,200.00 178,200.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 6,316,136.80
18 Pintu aluminium Type P3 unit 1.000
Kusen aluminium silver 4 " m1 9.560 170,585.00 1,630,792.60
Frame daun pintu 4,5x6,5 cm m1 9.840 166,900.00 1,642,296.00
Frame daun pintu 4,5x11 cm m1 1.440 163,225.00 235,044.00
Multiplek t= 12 mm m2 2.310 76,497.40 176,708.99
HPL m2 6.390 69,800.00 446,022.00
Frame Vision aluminium uk 20x70 cm m1 3.600 43,600.00 156,960.00
Kaca 5 mm vision m2 0.310 116,865.00 36,228.15
Jalusi aluminium 1"X3 " m1 4.200 71,960.00 302,232.00
Full Handle set 2.000 318,000.00 636,000.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Door Stoper set 2.000 32,400.00 64,800.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 6,376,283.74
19 Pintu aluminium Type P4 unit 1.000
Kusen aluminium silver 4 " m1 4.480 170,585.00 764,220.80
Frame daun pintu 4,5x6,5 cm m1 10.120 166,900.00 1,689,028.00
Frame daun pintu 4,5x11 cm m1 1.720 163,225.00 280,747.00
Multiplek t= 12 mm m2 0.970 76,497.40 74,202.48
HPL m2 1.940 69,800.00 135,412.00
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case set 1.000 178,200.00 178,200.00
Jumlah 3,347,610.28
20 Pintu aluminium Type P5 unit 1.000
Kusen aluminium silver 4 " m1 7.660 170,585.00 1,306,681.10
Frame daun pintu 4,5x6,5 cm m1 5.050 166,900.00 842,845.00
Frame daun pintu 4,5x11 cm m1 0.850 163,225.00 138,741.25
Multiplek t= 12 mm m2 1.380 76,497.40 105,566.41
HPL m2 2.760 69,800.00 192,648.00
Frame Vision aluminium uk 20x70 cm m1 1.800 43,600.00 78,480.00
Kaca 5 mm vision m2 0.150 116,865.00 17,529.75
Kaca polos 6 mm m2 0.610 157,605.00 96,139.05
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Jumlah 3,182,630.56
111/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
21 Pintu aluminium Type P6 unit 1.000
Kusen aluminium silver 4 " m1 7.660 170,585.00 1,306,681.10
Frame daun pintu 4,5x6,5 cm m1 5.050 166,900.00 842,845.00
Frame daun pintu 4,5x11 cm m1 0.850 163,225.00 138,741.25
Multiplek t= 12 mm m2 1.380 76,497.40 105,566.41
HPL m2 2.760 69,800.00 192,648.00
Frame Vision aluminium uk 20x70 cm m1 1.800 43,600.00 78,480.00
Kaca 5 mm vision m2 0.150 116,865.00 17,529.75
Jalusi aluminium 1"x3 " m1 5.100 71,960.00 366,996.00
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Jumlah 3,453,487.51
22 Pintu aluminium Type P7 unit 1.000
Kusen aluminium silver 4 " m1 5.010 170,585.00 854,630.85
Frame daun pintu 4,5x6,5 cm m1 4.930 166,900.00 822,817.00
Frame daun pintu 4,5x11 cm m1 1.460 163,225.00 238,308.50
Multiplek t= 12 mm m2 0.990 76,497.40 75,732.43
HPL m2 1.990 69,800.00 138,902.00
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case set 1.000 178,200.00 178,200.00
Jumlah 2,534,390.78
23 Pintu aluminium Type P8 unit 1.000
Kusen aluminium silver 4 " m1 4.260 170,585.00 726,692.10
Frame daun pintu 4,5x6,5 cm m1 6.280 166,900.00 1,048,132.00
Multiplek t= 12 mm m2 0.700 76,497.40 53,548.18
HPL m2 1.400 69,800.00 97,720.00
Handle HDL DKS set 1.000 135,000.00 135,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Window set 1.000 156,800.00 156,800.00
Jumlah 2,282,692.28
24 Pintu aluminium Type P9 unit 1.000
Kusen aluminium silver 4 " m1 3.500 170,585.00 597,047.50
Frame daun pintu 4,5x6,5 cm m1 3.340 166,900.00 557,446.00
Multiplek t= 12 mm m2 0.300 76,497.40 22,949.22
HPL m2 0.600 69,800.00 41,880.00
Handle HDL DKS set 1.000 135,000.00 135,000.00
Engsel steinlish stel 1.000 32,400.00 32,400.00
Lock case Window set 1.000 156,800.00 156,800.00
Jumlah 1,543,522.72
25 Jendela aluminium Type J1 unit 1.000
Kusen aluminium silver 4 " m1 16.150 170,585.00 2,754,947.75
Grame daun jendela kaca m1 5.960 160,495.00 956,550.20
Kaca polos t= 5 mm m2 3.810 116,865.00 445,255.65
Sealent m1 24.600 2,500.00 61,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 4,503,453.60
26 Jendela aluminium Type J2 unit 1.000
Kusen aluminium silver 4 " m1 16.600 170,585.00 2,831,711.00
Grame daun jendela kaca m1 6.120 160,495.00 982,229.40
Kaca polos t= 5 mm m2 3.920 116,865.00 458,110.80
Sealent m1 22.100 2,500.00 55,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 4,612,501.20
112/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
27 Jendela aluminium Type J3 unit 1.000
Kusen aluminium silver 4 " m1 16.150 170,585.00 2,754,947.75
Frame daun jendela kaca m1 5.960 160,495.00 956,550.20
Jalusi aluminium 1"x3 " m1 14.400 71,960.00 1,036,224.00
Kaca polos t= 5 mm m2 1.880 116,865.00 219,706.20
Sealent m1 9.400 2,500.00 23,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 5,276,128.15
28 Jendela aluminium Type J4 unit 1.000
Kusen aluminium silver 4 " m1 16.600 170,585.00 2,831,711.00
Frame daun jendela kaca m1 6.120 160,495.00 982,229.40
Jalusi aluminium 1"x3 " m1 15.120 71,960.00 1,088,035.20
Kaca polos t= 5 mm m2 2.010 116,865.00 234,898.65
Sealent m1 11.300 2,500.00 28,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 5,450,324.25
29 Jendela aluminium Type J5 unit 1.000
Kusen aluminium silver 4 " m1 5.560 170,585.00 948,452.60
Frame daun jendela kaca m1 3.240 160,495.00 520,003.80
Jalusi aluminium 1"x3 " m1 3.840 71,960.00 276,326.40
Kaca polos t= 5 mm m2 0.430 116,865.00 50,251.95
Sealent m1 2.700 2,500.00 6,750.00
Cathment 12 " set 1.000 74,800.00 74,800.00
Handle Lock CH 400 Dekson set 1.000 67,800.00 67,800.00
Jumlah 1,944,384.75
30 Jendela aluminium Type J6 unit 1.000
Kusen aluminium silver 4 " m1 31.800 170,585.00 5,424,603.00
Frame daun jendela kaca m1 11.580 160,495.00 1,858,532.10
Jalusi aluminium 1"x3 " m1 20.100 71,960.00 1,446,396.00
Kaca polos t= 5 mm m2 6.630 116,865.00 774,814.95
Sealent m1 38.100 2,500.00 95,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 3.000 67,800.00 203,400.00
Jumlah 9,952,596.05
31 Jendela aluminium Type J7 unit 1.000
Kusen aluminium silver 4 " m1 26.500 170,585.00 4,520,502.50
Frame daun jendela kaca m1 7.840 160,495.00 1,258,280.80
Jalusi aluminium 1"x3 " m1 16.800 71,960.00 1,208,928.00
Kaca polos t= 5 mm m2 5.400 116,865.00 631,071.00
Sealent m1 26.600 2,500.00 66,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 7,970,482.30
32 Jendela aluminium Type BV unit 1.000
Kusen aluminium silver 4 " m1 2.000 170,585.00 341,170.00
Frame daun jendela kaca m1 1.520 160,495.00 243,952.40
Kaca polos t= 5 mm m2 1.100 116,865.00 128,551.50
Sealent m1 1.400 2,500.00 3,500.00
Cathment 12 " bh 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 1.000 67,800.00 67,800.00
Jumlah 934,573.90
33 Curtain Wall 1 (CW1A) unit 1.000
Kusen aluminium silver 4 " m1 14.600 170,585.00 2,490,541.00
Frame daun jendela kaca m1 9.760 160,495.00 1,566,431.20
Kaca polos t= 6 mm m2 2.480 157,605.00 390,860.40
Sealent m1 17.000 2,500.00 42,500.00
Cathment 12 " set 4.000 74,800.00 299,200.00
Handle Lock CH 400 Dekson set 4.000 67,800.00 271,200.00
Jumlah 5,060,732.60
113/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
34 Curtain Wall 1 (CW1B) unit 1.000
Kusen aluminium silver 4 " m1 15.600 170,585.00 2,661,126.00
Kaca polos t= 6 mm m2 3.040 157,605.00 479,119.20
Sealent m1 20.000 2,500.00 50,000.00
Jumlah 3,190,245.20
35 Curtain Wall 1 (CW1C) unit 1.000
Kusen aluminium silver 4 " m1 29.900 170,585.00 5,100,491.50
Kaca polos t= 6 mm m2 6.880 157,605.00 1,084,322.40
Sealent m1 42.400 2,500.00 106,000.00
Jumlah 6,290,813.90
36 Curtain Wall 1 (CW2) unit 1.000
Kusen aluminium silver 4 " m1 19.100 170,585.00 3,258,173.50
Frame daun jendela kaca m1 9.120 160,495.00 1,463,714.40
Kaca polos t= 6 mm m2 4.400 157,605.00 693,462.00
Sealent m1 24.040 2,500.00 60,100.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah 5,760,649.90
XI PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING
1 PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK CM 10.000
Kawat las listrik kg 0.400 38,200.00 15,280.00
Solar ltr 0.300 7,000.00 2,100.00
Minyak Pelumas ltr 0.040 30,000.00 1,200.00
Sewa Alat Welding Set (Min 5 jam) jam 0.170 100,000.00 17,000.00
Mandor OH 0.002 198,000.00 396.00
Tukang besi OH 0.020 140,000.00 2,800.00
Kepala Tukang besi OH 0.002 180,000.00 360.00
Pekerja OH 0.002 120,000.00 240.00
Jumlah 39,376.00
2 FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA) M1 1.000
Kawat las listrik kg 0.006 38,200.00 229.20
Solar ltr 0.005 7,000.00 31.50
Minyak Pelumas ltr 0.001 30,000.00 18.00
Sewa Alat Welding Set (Min 5 jam) jam 0.210 100,000.00 21,000.00
Mandor OH 0.002 198,000.00 396.00
Tukang besi OH 0.060 140,000.00 8,400.00
Kepala Tukang besi OH 0.006 180,000.00 1,080.00
Pekerja OH 0.028 120,000.00 3,360.00
Jumlah 34,514.70
3 FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA) KG 1.000
Pengelasan besi baja cm 0.200 39,376.00 7,875.20
Mandor OH 0.001 198,000.00 99.00
Tukang besi OH 0.001 140,000.00 140.00
Kepala Tukang besi OH 0.000 180,000.00 18.00
Pekerja OH 0.001 120,000.00 120.00
Jumlah 8,252.20
4 PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi siku kg 1.050 13,400.00 14,070.00
Pemasangan dan febrikasi besi siku kg 1.000 8,252.20 8,252.20
Jumlah 22,322.20
5 PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi WF 200.100.5,5.7 kg 1.050 28,400.00 29,820.00
Pemasangan dan febrikasi besi siku kg 1.000 8,252.20 8,252.20
Jumlah 38,072.20
6 PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRO KG 1.000
Besi Kanal C 150.50.20.3,2 kg 1.050 13,100.00 13,755.00
Pemasangan dan febrikasi besi siku kg 1.000 8,252.20 8,252.20
Jumlah 22,007.20
6 PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi Plat kg 1.050 13,500.00 14,175.00
Pemasangan dan febrikasi besi siku kg 1.000 8,252.20 8,252.20
Jumlah 22,427.20
114/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
6 PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELEC KG 1.000
Besi Track stank (besi beton) O 16 mm kg 1.050 22,000.00 23,100.00
Pemasangan dan febrikasi besi siku kg 1.000 8,252.20 8,252.20
Jumlah 31,352.20
6 PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELE KG 1.000
Besi Ikatan angin (besi beton) O 12 mm kg 1.050 22,000.00 23,100.00
Pemasangan dan febrikasi besi siku kg 1.000 8,252.20 8,252.20
Jumlah 31,352.20
5 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20 M1 1.000
Besi Hollow 20x20x2 mm m1 1.050 7,900.00 8,295.00
Pemasangan dan febrikasi m1 0.250 34,514.70 8,628.68
Jumlah 16,923.68
6 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.40 M1 1.000
Besi Hollow 20x40X2 MM m1 1.050 14,900.00 15,645.00
Pemasangan dan febrikasi m1 0.500 34,514.70 17,257.35
Jumlah 32,902.35
7 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.40 M1 1.000
Besi Hollow 40x40X2,3 MM m1 1.050 17,900.00 18,795.00
Pemasangan dan febrikasi m1 0.900 34,514.70 31,063.23
Jumlah 49,858.23
8 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.80 M1 1.000
Besi Hollow 40x80x3,2 mm m1 1.050 22,900.00 24,045.00
Pemasangan dan febrikasi m1 1.500 34,514.70 51,772.05
Jumlah 75,817.05
9 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 75.75 M1 1.000
Besi Hollow 75x75x3,8 mm m1 1.050 31,100.00 32,655.00
Pemasangan dan febrikasi m1 1.750 34,514.70 60,400.73
Jumlah 93,055.73
10 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 " M1 1.000
Pipa Steinlis 2 1/2 " m1 1.050 381,500.00 400,575.00
Pemasangan dan febrikasi m1 2.940 34,514.70 101,473.22
Jumlah 502,048.22
11 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 " M1 1.000
Pipa Steinlis 1 " m1 1.050 190,800.00 200,340.00
Pemasangan dan febrikasi m1 2.500 34,514.70 86,286.75
Jumlah 286,626.75
12 FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 " M1 1.000
Pipa BSP 2 1/2 " m1 1.050 214,000.00 224,700.00
Pemasangan dan febrikasi m1 2.940 34,514.70 101,473.22
Jumlah 326,173.22
13 FEBRIKASI DAN PASANG PIPA BSP DIA 1 " M1 1.000
Pipa BSP 1 " m1 1.050 137,500.00 144,375.00
Pemasangan dan febrikasi m1 1.200 34,514.70 41,417.64
Jumlah 185,792.64
14 Secundary Skin Hall dan Lobby uk 1720x850 cm unit 1.000
Besi siku 50.50.5 kg 395.850 22,322.20 8,836,242.87
Hollow Galvanis 40x80x3,2 mm m1 300.900 75,817.05 22,813,350.35
Cat besi m2 87.190 36,582.00 3,189,584.58
Dinabolt M10 bh 217.200 3,400.00 738,480.00
Jumlah 35,577,657.80
15 Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.000 502,048.22 502,048.22
Acrylic t= 8 mm m1 2.200 269,800.00 593,560.00
Tiang Steinlis pipa dia 2 1/2 " m1 1.260 502,048.22 632,580.75
Pipa steinlis dia 1 " m1 0.750 286,626.75 214,970.06
Penjepit Acrylic platt steinlis m1 1.900 27,300.00 51,870.00
Base Plate bh 1.000 63,900.00 63,900.00
Jumlah 2,058,929.04
16 Hand Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.100 502,048.22 552,253.04
Suport hand Rilling steinlis dia 2 1/2 bh 1.000 56,000.00 56,000.00
Jumlah 608,253.04
115/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 8.500
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm m1 8.500 326,173.22 2,772,472.35
Kolom Railing Hollow 40x40x2,3 mm m1 11.700 49,858.23 583,341.29
Hollow 20x20x2 mm m1 23.000 16,923.68 389,244.53
Base Plate bh 1.000 63,900.00 63,900.00
Cat pipa railing m2 22.000 36,582.00 804,804.00
Jumlah 8,5 M 4,613,762.17
Jumlah 1 M 542,795.55
18 Hand Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 5.600
Hand railing pipa BSP dia 2 1/2 " m1 5.600 326,173.22 1,826,570.02
Cat pipa railing m2 1.344 36,582.00 49,166.21
Suport hand Rilling steinlis dia 2 1/2 bh 4.000 56,000.00 224,000.00
Jumlah 5 M 2,099,736.23
Jumlah 1 M 374,952.90
XII PEKERJAAN PLAFOND
1 Pas. Plafond Kalsiboard 6 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 49,858.23 37,393.67
Besi Hollow 20/20 m 2.000 32,902.35 65,804.70
Kalsiboard EG Uk. 240x120x6 mm lbr 0.382 65,100.00 24,861.69
Paku Asbes Skrup 4 bh 4.000 600.00 2,400.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang Kayu OH 0.250 140,000.00 35,000.00
Kepala Tukang Kayu OH 0.025 160,000.00 4,000.00
Mandor OH 0.075 198,000.00 14,850.00
Jumlah 202,310.06
2 Pas. Plafond Gypsumboard 9 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 49,858.23 37,393.67
Besi Hollow 20/20 m 2.000 32,902.35 65,804.70
Gypsum Board Uk. 240x120x9 mm lbr 0.382 92,400.00 35,287.56
Paku Asbes Skrup 4 bh 4.000 600.00 2,400.00
Pekerja OH 0.150 120,000.00 18,000.00
Tukang Kayu OH 0.250 140,000.00 35,000.00
Kepala Tukang Kayu OH 0.025 160,000.00 4,000.00
Mandor OH 0.075 198,000.00 14,850.00
Jumlah 212,735.93
3 Pemasangan List Gypsum m1 1.000
Lis Gypsum m 1.050 27,600.00 28,980.00
Sekrup bh 4.000 600.00 2,400.00
Pekerja OH 0.050 120,000.00 6,000.00
Tukang Kayu OH 0.050 140,000.00 7,000.00
Kepala Tukang Kayu OH 0.005 160,000.00 800.00
Mandor OH 0.003 198,000.00 594.00
Jumlah 45,774.00
4 Pemasangan List Aluminium siku m1 1.000
Lis aluminium siku m 1.050 11,400.00 11,970.00
Sekrup bh 4.000 600.00 2,400.00
Pekerja OH 0.050 120,000.00 6,000.00
Tukang Kayu OH 0.050 140,000.00 7,000.00
Kepala Tukang Kayu OH 0.005 160,000.00 800.00
Mandor OH 0.003 198,000.00 594.00
Jumlah 28,764.00
XIII PEKERJAAN CAT
1 Pengerjaan Cat Dinding Interior m2 1.000
Alkalin kg 0.120 28,500.00 3,420.00
Cat Tembok Interior klg 0.360 43,000.00 15,480.00
Pekerja OH 0.028 120,000.00 3,360.00
Tukang cat OH 0.042 140,000.00 5,880.00
Kepala Tukang cat OH 0.004 160,000.00 672.00
Mandor OH 0.003 198,000.00 495.00
Jumlah 29,307.00
116/148
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
2 Pengerjaan Cat Dinding Exterior m2 1.000
Alkalin kg 0.120 28,500.00 3,420.00
Cat Tembok Exterior klg 0.360 130,000.00 46,800.00
Pekerja OH 0.028 120,000.00 3,360.00
Tukang cat OH 0.042 140,000.00 5,880.00
Kepala Tukang cat OH 0.004 160,000.00 672.00
Mandor OH 0.003 198,000.00 495.00
Jumlah 60,627.00
3 Pengerjaan Cat besi m2 1.000
Cat besi kg 0.100 49,100.00 4,910.00
Kuas bh 0.010 10,500.00 105.00
Pekerja OH 0.020 120,000.00 2,400.00
Tukang cat OH 0.200 140,000.00 28,000.00
Kepala Tukang cat OH 0.004 160,000.00 672.00
Mandor OH 0.003 198,000.00 495.00
Jumlah 36,582.00
4 Pengerjaan Waterproofing m2 1.000
Water Proofing dan Scredding kg 0.350 44,100.00 15,435.00
Pekerja OH 0.050 120,000.00 6,000.00
Tukang cat OH 0.075 140,000.00 10,500.00
Kepala Tukang cat OH 0.008 160,000.00 1,200.00
Mandor OH 0.003 198,000.00 495.00
Jumlah 33,630.00
XIV PEKERJAAN SALURAN
1 Saluran beton precast U 30 cm m1 1.000
Saluran beton U30 cm m1 1.000 148,400.00 148,400.00
Galian tanah m3 0.160 94,950.00 15,192.00
Urugan pasir bawah saluran m3 0.040 363,800.00 14,552.00
Jumlah 178,144.00
2 Saluran beton precast U 60 cm m1 1.000
Saluran beton U60 cm m1 1.000 305,100.00 305,100.00
Galian tanah m3 0.590 94,950.00 56,020.50
Urugan pasir bawah saluran m3 0.070 363,800.00 25,466.00
Jumlah 386,586.50
3 Saluran PVC bawah lantai m1 1.000
PVC dia 6 " m1 1.000 107,800.00 107,800.00
Material bantu 10 % dari bahan m1 0.100 107,800.00 10,780.00
Pekerja OH 0.080 120,000.00 9,600.00
Tukang OH 0.135 140,000.00 18,900.00
Kepala Tukang OH 0.014 160,000.00 2,160.00
Mandor OH 0.004 198,000.00 811.80
Jumlah 150,051.80
117/148
BACK UP DATA PERHITUNGAN VOLUME
MUTUAL CHECK AWAL
RENCANA ANGGARAN BIAYA
I. PEKERJAAN PERSIAPAN
1 Pengukuran / Pemasangan Bouwplank M' 28.20 Panjang = 15.20
Lebar = 13.00
Sisi = 1.00
Volume = 28.20
2 PEKERJAAN GALIAN
2.1. Pekerjaan Galian Pondasi Menerus (Pondasi 1) M³ 28.18 Panjang = 58.70
Lebar = 0.80
Tinggi = 0.60
Jumlah = 1.00
Volume = 28.18
2.2. Pekerjaan Galian Untuk Saluran / Pipa Air Kotor M³ 10.00 Panjang = 40.00
Lebar = 0.50
Tinggi = 0.50
Jumlah = 1.00
Volume = 10.00
3.2. Urugan Tanah Kembali Galian Untuk Saluran / Pipa Air Kotor M³ 3.33 Galian Saluran Air Kotor = 10.00
Urugan = 0.33
Volume = 3.33
3.3. Total Pekerjaan Mengurug Tanah Kembali M³ 15.29 Galian Pondasi Menerus = 9.39
Galian Saluran Air Kotor = 3.33
Volume Total 15.29
3.5. Total Pekerjaan Galian Pondasi Setempat / Footplat M³ 7.68 Footplat (F1) = 7.68
Volume Total = 7.68
NO JENIS PEKERJAAN SAT VOLUME PERHITUNGAN
3.6. Urugan Tanah Kembali Pondasi Setempat / Footplat M³ 2.56 Galian Pondasi Setempat = 7.68
Urugan = 0.33
Volume = 2.56
3.7. Pas. Lantai Kerja Bawah Pondasi Setempat (F1), Beton (Mutu K-100) M³ 0.38 Panjang = 0.80
Lebar = 0.80
Tebal = 0.05
Jumlah = 12.00
Volume = 0.38
2 KOLOM PEDESTAL
2.1. Beton Mutu (K-225) M³ 0.38 Panjang = 0.15
Lebar = 0.40
Tinggi = 0.80
Jumlah Pedestal = 8.00
Volume = 0.38
IV PEKERJAAN STRUKTUR
1 PEKERJAAN PASANG PONDASI
1.1. Pas. Pondasi Batu Belah (Pondasi 1) M³ 15.85 Panjang = 58.70
Tinggi = 0.60
Lebar Atas = 0.30
Lebar Bawah = 0.60
Volume = 15.85
3 PEKERJAAN PEMBETONAN
PEMASANGAN SLOOF
1 SLOOF (S1) 15 / 30
1.1. Beton Mutu (K-225) M³ 1.76 Panjang = 58.70
Lebar = 0.15
Tinggi = 0.20
Volume = 1.76
PEMASANGAN KOLOM
1 KOLOM STRUKTUR K1
1.1. Beton Mutu (K-225) M³ 1.62 Panjang = 0.15
Lebar = 0.30
Tinggi Kolom = 3.00
Jumlah Kolom = 12
Volume = 1.62
3 PEKERJAAN PEMBETONAN
PEMASANGAN SLOOF
1 SLOOF (S2) 15 / 20
1.1. Beton Mutu (K-225) M³ 0.00 Panjang = 0.00
Lebar = 0.15
Tinggi = 0.20
Volume = 0.00
2 KOLOM PRAKTIS 15 / 15
2.1. Beton Mutu (K-225) M³ 1.08 Panjang = 0.15
Lebar = 0.15
Tinggi Kolom = 3.00
Jumlah Kolom = 16
Volume = 1.08
3 KOLOM STRUKTUR 15 / 30
Beton Mutu (K-225) M³ 0.00 Panjang = 0.15
Lebar = 0.40
Tinggi Kolom = 3.00
Jumlah Kolom = 0
Volume = 0.00
PEMASANGAN BALOK
1 BALOK (B1) 15 / 40
1.1. Beton Mutu (K-225) M³ 1.46 Panjang = 48.70
Lebar = 0.15
Tinggi = 0.20
Volume = 1.46
2 BALOK (B2) 15 / 30
2.1. Beton Mutu (K-225) M³ 1.40 Panjang = 26.61
Lebar = 0.15
Tinggi = 0.35
Volume = 1.40
Tulangan Ring Ø 8
Jumlah Besi = 8.00
Jumlah Anak Tangga = 18
Berat Besi Ø 8 = 0.39
Volume = 56.82
Tulangan Ring Ø 8
Jumlah Besi = 8.00
Jumlah Anak Tangga = 0
Berat Besi Ø 8 = 0.39
Volume = 0.00
LANTAI DUA
A PEMASANGAN KOLOM
1 KOLOM STRUKTUR 20 / 40
1.1. Beton Mutu (K-225) M³ 0.00 Panjang = 0.15
Lebar = 0.30
Tinggi Kolom = 3.00
Jumlah Kolom = 0
Volume = 0.00
2 KOLOM PRAKTIS 15 / 15
2.1. Beton Mutu (K-225) M³ 2.23 Panjang = 0.15
Lebar = 0.15
Tinggi Kolom = 3.00
Jumlah Kolom = 33
Volume = 2.23
LANTAI DUA
B PEKERJAAN PEMASANGAN STRUKTUR BALOK & RING BALOK
1 BALOK (B1)
Beton Mutu (K-225) M³ 4.04 Panjang = 89.70
Lebar = 0.15
Tinggi = 0.30
Volume = 4.04
2 BALOK (B2)
Beton Mutu (K-225) M³ 0.00 Panjang = 0.00
Lebar = 0.15
Tinggi = 0.30
Volume = 0.00
3 Plat Lantai Beton Lantai Mezzanine & Tandon M² 0.00 Luas Area = 130.41
Jumlah = 0.00
Volume = 0.00
LANTAI ATAP
A PEKERJAAN PEMASANGAN STRUKTUR KOLOM
1 KOLOM STRUKTUR
1.1. Beton Mutu (K-225) M³ 0.00 Panjang = 0.15
Lebar = 0.15
Tinggi Kolom = 3.00
Jumlah Kolom = 0
Volume = 0.00
2 KOLOM PRAKTIS
2.1. Beton Mutu (K-225) M³ 0.00 Panjang = 0.15
Lebar = 0.15
Tinggi Kolom = 3.00
Jumlah Kolom = 0
Volume = 0.00
LANTAI MEZZANINE
B PEKERJAAN PEMASANGAN STRUKTUR BALOK & RING BALOK
1 BALOK (B1)
1.1. Beton Mutu (K-225) M³ 0.00 Panjang = 0.00
Lebar = 0.15
Tinggi = 0.40
Volume = 0.00
2 BALOK (B2)
Beton Mutu (K-225) M³ 0.00 Panjang = 0.00
Lebar = 0.15
Tinggi = 0.35
Volume = 0.00
PEKERJAAN TANGGA
1 Pekerjaan Tangga
1.1. Beton Anak Tangga (K-200) M³ 0.30 Panjang = 1.10
Lebar = 0.30
Tinggi = 0.20
Jumlah Anak Tangga = 9
Volume = 0.30
Tulangan Ring Ø 8
Jumlah Besi = 8.00
Jumlah Anak Tangga = 9
Berat Besi Ø 8 = 0.39
Volume = 28.41
V PEKERJAAN ARSITEKTUR
1 PEKERJAAN DINDING
LANTAI DASAR
1.1. Pek. Pasang Dinding Bata Merah M² 200.00 Panjang = 50.00
Tinggi Dinding = 2.80
Jumlah = 1.00
Volume = 140.00
Luas Bukaan = 0.00
Total Volume = 200.00
LANTAI DUA
1.1. Pek. Pasang Dinding Bata Merah M² 238.84 Panjang = 85.30
Tinggi Dinding = 2.80
Jumlah = 1.00
Volume = 238.84
Luas Bukaan = 0.00
Total Volume = 238.84
LANTAI ATAP
1.1. Pek. Pasang Dinding Bata Merah M² 0.00 Panjang = 0.00
Tinggi Dinding = 2.80
Jumlah = 1.00
Volume = 0.00
Luas Bukaan = 0.00
Total Volume = 0.00
NO JENIS PEKERJAAN SAT VOLUME PERHITUNGAN
2 PEKERJAAN LANTAI
1.1. Pas. Pasir Urug Lantai Kerja M³ 8.01 Luas Area = 160.17
Tebal = 0.05
Jumlah = 1.00
Volume = 8.01
LANTAI DASAR
1 Keramik Lantai M² 60.15 Luas Area = 64.15
Jumlah = 1.00
Volume = 64.15
LANTAI DUA
1 Keramik Lantai M² 86.02 Luas Area = 96.02
Jumlah = 1.00
Volume = 96.02
Panjang = 3.00
Tinggi 2.00
Jumlah = 0.00
Volume = 0.00
Panjang = 1.65
Tinggi 1.15
Jumlah = 0.00
Volume = 0.00
LANTAI ATAP
1 Keramik Lantai M² 0.00 Luas Area = 37.68
Jumlah = 0.00
Volume = 0.00
VI PEKERJAAN ELECTRICAL
1 PEMASANGAN KABEL INSTALASI
Pas. Kabel NYM 3 X 2.5 MM M' 0.00 Panjang Kabel = 200.00
Jumlah = 0.00
Volume = 0.00
4 PENGAMAN INSTALASI
Pas. MCB bh 3.00 Jumlah = 3.00
Volume = 3.00
5 ARMATURE TAMBAHAN
Stop Kontak AC bh 4.00 Jumlah = 4.00
Volume = 4.00
6 Pipa PVC ∅ 3" (Limbah Cair) M' 25.00 Panjang Pipa = 25.00
Jumlah = 1.00
Volume = 25.00
7 Pipa PVC ∅ 4" (Limbah Padat) M' 25.00 Panjang Pipa = 25.00
Jumlah = 1.00
Volume = 25.00
IX PEKERJAAN BONGKARAN
1 BONGKARAN DINDING
Bongkaran Dinding Pagar Depan M² 0.00 Panjang = 12.30
Tinggi = 1.50
Jumlah = 0.00
Volume = 0.00
X PEKERJAAN TAMAN
1 Membersihkan Lapangan Dan Perataan Lahan M² 0.00 Luas Area = 90.00
Jumlah = 0.00
Volume = 0.00
Jumlah = 1.00
Total Volume = 0.00