NERACA SALDO
PT QUICK MEAL
NERACA SALDO
PER 30 JUNI 2019
NERACA SALDO
NO AKUN NAMA AKUN
DEBIT
110 Kas Rp 204,580,000
111 Piutang Dagang Rp 259,600,000
114 Persediaan Bahan Baku Rp 343,980,000
115 Persediaan Barang Dalam Proses Rp 290,220,000
116 Persediaan Produk Jadi Rp 568,260,000
117 Persediaan Bahan Penolong Rp 53,130,000
118 Perlengkapan Rp 33,600,000
119 Sewa Dibayar Dimuka Rp 60,000,000
120 Mesin Rp 925,000,000
121 Akum. Peny. Mesin
210 Utang Dagang
211 Utang Wesel
220 Utang Bank
310 Modal Saham
311 Laba Ditahan
410 Penjualan
411 Retur Penjualan Rp 15,960,000
412 Potongan Penjualan Rp 18,690,000
420 Pendapatan Bunga
510 Pembelian Bahan Baku Rp 608,242,000
511 Beban Angkut Pembelian Rp 17,220,000
512 Retur Pembelian
513 Potongan Pembelian
520 BTKL Rp 447,800,000
530 BTKTL Rp 43,050,000
531 Beban Reparasi Mesin Rp 9,660,000
532 BOP Lain-Lain Rp 59,010,000
610 Beban Pemasaran Rp 64,680,000
650 Ihktisar Biaya Produksi
620 Beban ADM & Umum Rp 73,080,000
630 Beban Bunga Rp 12,180,000
640 Beban Umum Lain-Lain Rp 898,670,000
650 Ihktisar Laba/Rugi
Rp 5,006,612,000
PT QUICK MEAL
NERACA LAJUR
PER 30 JUNI 2019
NERACA SALDO PENYESUAIAN NERACA SALDO DISESUAIKAN
KREDIT DEBIT KREDIT DEBIT
Rp 3,780,000 Rp 210,000 Rp 208,150,000
Rp 6,376,000 Rp 253,224,000
Rp 258,300,000 Rp 343,980,000 Rp 258,300,000
Rp 390,600,000 Rp 290,220,000 Rp 390,600,000
Rp 390,600,000 Rp 568,260,000 Rp 390,600,000
Rp 27,930,000 Rp 53,130,000 Rp 27,930,000
Rp 6,720,000 Rp 26,880,000
Rp 5,250,000 Rp 54,750,000
Rp 925,000,000
Rp 52,500,000 Rp 15,416,667
Rp 192,150,000
Rp 43,050,000
Rp 210,000,000
Rp 420,000,000
Rp 2,000,000,000
Rp 2,081,142,000
Rp 15,960,000
Rp 18,690,000
Rp 1,113,000
Rp 608,242,000
Rp 17,220,000
Rp 5,040,000
Rp 2,730,000
Rp 447,800,000
Rp 43,050,000
Rp 15,416,667 Rp 25,076,667
Rp 5,985,000 Rp 64,995,000
Rp 2,394,000 Rp 67,074,000
Rp 687,330,000 Rp 676,830,000 Rp 687,330,000
Rp 4,914,000 Rp 77,994,000
Rp 12,180,000
Rp 2,596,000 Rp 901,266,000
Rp 568,260,000 Rp 390,600,000 Rp 568,260,000
Rp 5,006,612,000 Rp 2,358,105,667 Rp 2,358,105,667 Rp 6,090,571,667
Rp -
PT QUICK MEAL
NERACA LAJUR
PER 30 JUNI 2019
ACA SALDO DISESUAIKAN HARGA POKOK PRODUKSI
KREDIT DEBIT KREDIT
Rp 67,916,667
Rp 192,150,000
Rp 43,050,000
Rp 210,000,000
Rp 420,000,000
Rp 2,000,000,000
Rp 2,081,142,000
Rp 1,113,000
Rp 608,242,000
Rp 17,220,000
Rp 5,040,000 Rp 5,040,000
Rp 2,730,000 Rp 2,730,000
Rp 447,800,000
Rp 43,050,000
Rp 25,076,667
Rp 64,995,000
Rp 390,600,000
Rp 6,090,571,667 Rp 1,893,713,667 Rp 684,600,000
Rp 1,209,113,667
Rp 1,893,713,667 Rp 1,893,713,667
LABA/RUGI NERACA
DEBIT KREDIT DEBIT KREDIT
Rp 208,150,000
Rp 253,224,000
Rp 258,300,000
Rp 390,600,000
Rp 390,600,000
Rp 27,930,000
Rp 26,880,000
Rp 54,750,000
Rp 925,000,000
Rp 67,916,667
Rp 192,150,000
Rp 43,050,000
Rp 210,000,000
Rp 420,000,000
Rp 2,000,000,000
Rp 2,081,142,000
Rp 15,960,000
Rp 18,690,000
Rp 1,113,000
Rp 67,074,000
Rp 77,994,000
Rp 12,180,000
Rp 901,266,000
Rp 568,260,000 Rp 390,600,000
Rp 1,661,424,000 Rp 2,472,855,000 Rp 2,535,434,000 Rp 2,933,116,667
Rp 1,209,113,667 Rp 2,472,855,000 Rp 397,682,667
Rp 2,870,537,667
Rp 397,682,667
Rp 2,870,537,667 Rp 2,870,537,667 Rp 2,933,116,667 Rp 2,933,116,667
4. LAPORAN KEUANGAN
PT QUICK MEAL
LAPORAN HARGA POKOK PRODUKSI
PER 30 JUNI 2019