REKAP DATA

NO.

MATERIAL
KLASIFIKASI

PEMASANGAN
SUTM

TIANG
SUTR

GTT

GTT

NAMA MATERIAL
TM1
TM2
TM GTT
TR1
TR2
TR3
TR4
TRAFO 200 KVA
Tiang Galvanis

SON 100 W
3

PJU

PJU

Balast, Ignitor, Power Switch, Kapasitor untuk 100 W

SON 70 W
Balast, Ignitor, Power Switch, Kapasitor untuk 70 W
TR
PJU
4

PENGHANTAR

LV PANEL GTT
PANEL PJU
PANEL POMPA
TM
LV PANEL GTT

PENGAMAN

PENGAMAN
PANEL POMPA
PANEL PJU

SATUAN
SET
SET
SET
SET
SET
SET
SET
SET
BUAH
BUAH
SET
BUAH
SET
METER
METER
METER
METER
METER
METER
METER
METER
METER
METER
BUAH
BUAH
BUAH

JUMLAH

BUAH
BUAH

VOLUM MATERIAL GARDU TRAFO TIANG (GTT)

NO
A
1
2
B
1
2
3
4
5
6
7
8
C
1
2
3
4
5
6
D
1
2
3
4
5
E
1
2
3
F
1
2
3
4
5
6
7
8
9
10

Uraian Pekerjaan
PEMASANGAN TIANG BETON
TIANG BETON 11 METER 200 dAN
PONDASI
KONSTRUKSI TM.1 Untuk GTT.
ARM TIE BAND 8"
CROSS ARM NP..10 - 1800 MM
BOLT & NUT M.16 x 50 MM
ARM TIE TYPE 750 MM
ISOLATOR TUMPU 20KV
ALL BINDING WIRE 3,2 MM
ALL TAP 4mm
BOLT & NUT M.16 x 400 MM
CONDUKTOR + PROTECTION
CROSS ARM NP. 10 - 2500 MM
DOUBLE ARM BAND 8"
LINE TAP/H.TYPE CONNECTOR 70-150MM2
LIGHTNING ARRESTER 24 KV 5 kA
MDU
CUT OUT 20KV 12,5 kA+FUSE LINK 6A MDU
N Y A 25 MM2 DRAAD U/ JAMPER + ARRESTER
GROUNDING TRAFO
BC DRAAD 50 MM2
AARDINGSPIJPEN 1,5" - 5,50 MT
GROUND ROD 16 MM 2,5 MT
GASPIJP 1"-1,5 MT U/ PELINDUNG AARDE
COPPER TUBE 50 mm + CLAMP
RANGKA TEMPAT DUDUK
RANGKA TEMPAT DUDUK TRAFO LENGKAP
JATIHOUTEN PLANKEN 50X200X2500 MM
JATIHOUTEN BESCHERMLAT 2000 MM
LV. PANEL
LV PANEL 2GRP 630A (UML/43,43A,43B/PJ/93)
CROSS ARM NP. 6,5-2500 MM u/ LV.PANEL
NYY 4 x (1 x 70 mm2)
Kabel Copper Twisted Cable 4 ( 1 x 50 mm2 )
COPER TUBE / KABEL SCHOEN 150 MM2
GEGALV GASPIJ 2" - 6 METER
L BOUW 2" u/SALURAN KELUARAN BAWAH
L BOUW 3" u/SALURAN MASUK BAWAH
L BOUW PVC 2" u/SALURAN KELUARAN ATAS
L BOUW PVC 3" u/SALURAN MASUK ATAS

Vol Per Sat

11
12
13
14
15
16
17
18
19
20
21
22
H
1

GEGALV GASPIJ 3" - 6 METER

COPER TUBE / KABEL SCHOEN 70 MM2
COPER TUBE / KABEL SCHOEN 50 MM2
BESI KANAL NP.6,5-750 MM
KLEMBEUGEL 2" U/GASPIJ
KLEMBEUGEL 3" U/GASPIJ
KLEMBEUGEL 10"
BOLT & NUT M.16X50 MM
BC DRAAD 50 MM2
GROUND ROD 16 MM 2,5 MT
GASPIJP 1"-1,5 MT U/ PELINDUNG AARDE
COPPER TUBE 50 mm + CLAMP
TRANSFORMER SETTING
TRANSFORMATOR TRAFINDO 3PHS 200 KVA 20kV/400V.

VOLUME MATERIAL TIANG TR

Sat

SET
SET
SET
BH
BH
BH
BH
BH
MT
MT
BH
BH
BH
BH
BH
BH
MT
MT
BH
BH
BH
SET
BH
BH
SET
BH
MT
MT
BH
BH
BH
BH
BH
BH

NO
A
1
2
B
1
2
3
4
5
6

A
1
2
B
1
2
3
4
5
6

A
1
2
B
3
4
5
6

A
1
2
B
1
2

BH
BH
BH
BH
BH
BH
BH
BH
MT
BH
BH
BH
BH

3
4
5
6

VOLUME MATERIAL TIANG TR

Uraian Pekerjaan
TIANG TR 1
PEMASANGAN TIANG BETON
TIANG BETON 9 METER 200 dAN
PONDASI
ACCESSORIES
Suspension clamp bracket
Suspension clamp
Stainless steel strip 0,75 mtr
Stopping buckle
Plastic strap
Protectip plastic strap 0,5 mtr
TIANG TR 3
PEMASANGAN TIANG BETON
TIANG BETON 9 METER 200 dAN
PONDASI
ACCESSORIES
Tension bracket
Strain clamp
Stainless steel strip 0,75 mtr
Plastic strap
Stopping buckle
Bundle cond.conector 70/50/50/35`
TIANG TR 2
PEMASANGAN TIANG BETON
TIANG BETON 9 METER 200 dAN
PONDASI
ACCESSORIES
Stainless steel strip 0,75 mtr
Stopping buckle
Plastic strap
Tension bracket
TIANG TR4
PEMASANGAN TIANG BETON
TIANG BETON 9 METER 200 dAN
PONDASI
ACCESSORIES
Suspension clamp bracket
Suspension clamp

Vol Per Sat

Sat

Set
Set
Set
Set
Pcs
Pcs
Pcs
Pcs

Set
Set
Set
Set
Pcs
Pcs
Pcs
Pcs

Set
Set
Pcs
Pcs
Pcs
Set

Set
Set
Set
Set

Stainless steel strip 0,75 mtr

Stopping buckle
Plastic strap
Protectip plastic strap 0,5 mtr

Pcs
Pcs
Pcs
Pcs

VOLUME MATERIAL TIANG TM

NO

Uraian Pekerjaan

A
1
B
2
3
4
5
6
8
9

TIANG TM 1
PEMASANGAN TIANG BETON
TIANG BETON 11 METER 200 dAN
ACCESSORIES
Cross arm 2000 (type tumpu)
Arm tie type 750 pipe
Bolt & nut M 16x400+washer (double arm)
Bolt & nut M 16x50 / M16x120+washer
20 KV pin (pin post) insulator +steel pin
Aluminium tape 4,0 mm
Pre formed top tie 240/150/70/35

A
1
B
1
2
3
4
5
6
7

TIANG TM 2
PEMASANGAN TIANG BETON
TIANG BETON 11 METER 200 dAN
ACCESSORIES
20 KV Pin / Pin Post Insulator + Steel Pin
Cross Arm type -2000 ( tumpu )
Bolt & Nut M16x400 + Washer (Double Arm)
Arm Tie Type 750 Pipe O 3/4"
Alluminium Binding Wire 3,2 mm
Alluminium Tape 4,0 mm
Preformet Top Tie 240/150/70/35 Sqmm

Vol Per Sat

Sat

set
Pcs
Pcs
Pcs
Pcs
Pcs
mtr
Pcs

Set
Pcs
Pcs
Pcs
Pcs
mtr
mtr
Pcs

No
A.

B.

C.

D.

E.

F.

Material

Satuan

Volume

TIANG
Tiang SUTM (Beton) 11 Meter 200 dAN
Tiang SUTR (Beton) 9 Meter 200 dAN

btg
btg

8
23

PENGHANTAR
Penghantar SUTM AAAC 35 mm / meter
Penghantar SUTR NFA2X (4 x 25 mm) / meter
Penghantar Ground SUTM 25 mm / meter

m
m
m

472
1080
472

JENIS TM ACCESSORIES
TM1
TM2
TM8
TM8XC

Set
Set
Set
Set

2
3
3
1

JENIS TR ACCESSORIES
TR1
TR3
TR4
TR6

Set
Set
Set
Set

11
10
1
1

PENYANGGA TIANG TR
Guy Wire
Horizontal Guy Wire

Set
Set

2
10

PENYANGGA TIANG TM
Guy Wire
Horizontal Guy Wire

Set
Set

6
2

Harga Satuan
Biaya Transportasi
Distributor (Rupiah)
(Rupiah)

Biaya Pasang
(Rupiah)

Biaya Comissioning
(Rupiah)

1,430,000
783,000

0
0

100,100
54,810

0
0

6,715
20,565
5,036

0
0
0

470
1,440
353

470
1,440
353

624,648
1,371,291
1,041,610
3,479,747

0
0
0
0

43,725
95,990
72,913
243,582

0
0
0
0

60,800
67,009
311,121
189,065

0
0
0
0

4,256
4,691
21,778
13,235

0
0
0
0

296,171
514,198

0
0

20,732
35,994

0
0

453,328
651,171

0
0

31,733
45,582

0
0

Biaya Asuransi
(Rupiah)

Profit
Perusahaan
(Rupiah)

Harga Satuan
(Rupiah)

Total Harga
(Rupiah)

429,000
234,900

214,500
117,450

2,173,600
1,190,160

17,388,800
27,373,680

2,015
6,170
1,511

1,007
3,085
755

10,677
32,698
8,008

5,039,473
35,314,218
3,779,605

187,394
411,387
312,483
1,043,924

93,697
205,694
156,242
521,962

949,465
2,084,362
1,583,248
5,289,216

1,898,929
6,253,086
4,749,743
5,289,216

18,240
20,103
93,336
56,720

9,120
10,051
46,668
28,360

92,416
101,854
472,904
287,379

1,016,576
1,018,540
472,904
287,379

88,851
154,259

44,426
77,130

450,179
781,581

900,359
7,815,810

135,998
195,351

67,999
97,676

689,058
989,780

4,134,350
1,979,560

JUMLAH

Biaya Transportasi
Jumlah
TOTAL

124,712,229

7,500,000
124,712,229
132,212,229

MATERIAL

SATUAN

VOLUME

TM1
CROSS ARM NP.10 - 2000 mm
ARM TIE TYPE L 50 x 900 mm / 750 mm
BOLT & NUT M.16 X 50 mm
BOLT & NUT M.16 X 400 mm
PIN POST ISOLATOR 20 KV
MDU
ALL BINDING WIRE 20 mm2
ALL TAPE 4 mm2

PCS
PCS
PCS
PCS
PCS
PCS
PCS

1
1
1
1
3
3
2

TM2
CROSS ARM NP.10 - 2500 mm
ARM TIE TYPE L 50 x 900 mm / 750 mm
BOLT & NUT M.16 X 400 mm
PIN POST ISOLATOR 20 KV
MDU
ALL BINDING WIRE 20 mm2
ALL TAPE 4 mm2

PCS
PCS
PCS
PCS
PCS
PCS

2
2
3
6
6
3

TM8
CROSS ARM NP.10 - 2500 mm
CROSS ARM NP.10 - 2000 mm
ARM TIE TYPE L 50 x 900 mm / 750 mm
ARM TIE BAND 3"-6"
D0UBLE ARM BAND 6"-8"
BOLT & NUT M.16 X 50 mm
BOLT & NUT M.16 X 400 mm
PIN POST ISOLATOR 20 KV
MDU
SUSPENSION INSULATOR 20KV Lengkap
BOLT & NUT M.16 x 140 mm
LINE TAP CONNECTOR 70-150 mm2
ALL BINDING WIRE 20 mm2
ALL TAPE 4 mm2

PCS
PCS
PCS
PCS
PCS
PCS
PCS
PCS
SET
PCS
PCS
MT
MT

1
2
3
1
1
1
2
4
3
3
3
4
2

TM8XC
CROSS ARM NP.10 - 2000 mm
ARM TIE TYPE L 50 x 900 mm / 750 mm
ARM TIE BAND 3"-6"

PCS
PCS
PCS

2
2
1

D0UBLE ARM BAND 6"-8"

PIN POST ISOLATOR 20 KV
MDU
SUSPENSION INSULATOR 20KV Lengkap
BOLT & NUT M.16 x 140 mm
LINE TAP CONNECTOR 70-150 mm2
ALL BINDING WIRE 20 mm2
ALL TAPE 4 mm2
Fuse Cut Out

PCS
PCS
SET
PCS
PCS
MT
MT
SET

1
1
3
3
3
1
1
3

HARGA
DISTRIBUTOR
(Rupiah)

Biaya Transportasi
(Rupiah)

Biaya Pasang
(Rupiah)

Biaya Comissioning
(Rupiah)

151,040
14,220
3,010
10,280
73,000
3,200
2,535

0
0
0
0
0
0
0

10,573
995
211
720
5,110
224
177

0
0
0
0
0
0
0

189,040
14,220
10,280
73,000
3,200
2,535

0
0
0
0
0
0

13,233
995
720
5,110
224
177

0
0
0
0
0
0

189,040
151,040
14,220
16,450
25,345
3,010
10,280
73,000
85,000
10,280
23,000
3,200
2,535

0
0
0
0
0
0
0
0
0
0
0
0
0

13,233
10,573
995
1,152
1,774
211
720
5,110
5,950
720
1,610
224
177

0
0
0
0
0
0
0
0
0
0
0
0
0

151,040
14,220
16,450

0
0
0

10,573
995
1,152

0
0
0

25,345
73,000
85,000
10,280
23,000
3,200
2,535
619,000

0
0
0
0
0
0
0
0

1,774
5,110
5,950
720
1,610
224
177
43,330

0
0
0
0
0
0
0
0

Biaya Asuransi
(Rupiah)

12,083
1,138
241
822
5,840
256
203

Profit Perusahaan
(Rupiah)

22,656
2,133
452
1,542
10,950
480
380

Harga Satuan
(Rupiah)

196,352
18,486
3,913
13,364
94,900
4,160
3,296
TOTAL

15,123
1,138
822
5,840
256
203

28,356
2,133
1,542
10,950
480
380

245,752
18,486
13,364
94,900
4,160
3,296
TOTAL

15,123
12,083
1,138
1,316
2,028
241
822
5,840
6,800
822
1,840
256
203

28,356
22,656
2,133
2,468
3,802
452
1,542
10,950
12,750
1,542
3,450
480
380

245,752
196,352
18,486
21,385
32,949
3,913
13,364
94,900
110,500
13,364
29,900
4,160
3,296
TOTAL

45,312
4,266
4,935

22,656
2,133
2,468

229,581
21,614
25,004

Total Harga
(Rupiah)

196,352
18,486
3,913
13,364
284,700
12,480
4,943
534,238
491,504
36,972
40,092
569,400
24,960
9,887
1,172,815
245,752
392,704
55,458
21,385
32,949
3,913
26,728
379,600
331,500
40,092
89,700
16,640
6,591
890,851
459,162
43,229
25,004

7,604
21,900
25,500
3,084
6,900
960
761
185,700

3,802
10,950
12,750
1,542
3,450
480
380
92,850

38,524
110,960
129,200
15,626
34,960
4,864
3,853
940,880
TOTAL

38,524
110,960
387,600
46,877
104,880
4,864
1,927
2,822,640
3,479,747

MATERIAL

SATUAN

TR1
Suspension / Small Angle Assembly lengkap :

Set

TR3
Dead End Assembly
lengkap :
Bundled End Protection + PVC 2"- 0,5 Meter
Stainless Stell Strap U/Bundled End Protection
Yokes For Stainless Stell Strap
Link

Set
Set
Mtr
Pcs
Pcs

TR4
Suspension / Small Angle Assembly lengkap :
Bundled Cond. Connector 35-70/35-70 mm2

Set
Pcs

TR6
Suspension / Small Angle Assembly lengkap :
Dead End Assembly
lengkap :
Bundled Cond. Connector 35-70/35-70 mm2

Set
Set
Pcs

VOLUME

HARGA
DISTRIBUTOR
(Rupiah)

Biaya Transportasi
(Rupiah)

Biaya Pasang
(Rupiah)

40,000

2,800

1
1
2
2
2

44,085
0
0
0
0

0
0
0
0
0

3,086
0
0
0
0

2
8

40,000
10,075

0
0

2,800
705

1
1
4

40,000
44,085
10,075

0
0
0

2,800
3,086
705

Biaya Comissioning
(Rupiah)

Biaya Asuransi
(Rupiah)

12,000

Profit Perusahaan
(Rupiah)

6,000

Harga Satuan
(Rupiah)

60,800
TOTAL

0
0
0
0
0

13,226
0
0
0
0

6,613
0
0
0
0

67,009
0
0
0
0
TOTAL

0
0

12,000
3,023

6,000
1,511

60,800
15,314
TOTAL

0
0
0

12,000
13,226
3,023

6,000
6,613
1,511

60,800
67,009
15,314
TOTAL

Total Harga
(Rupiah)

60,800
60,800
67,009
0
0
0
0
67,009
121,600
122,512
311,121
60,800
67,009
61,256
189,065

PENYANGGA TIANG TR

MATERIAL

SATUAN

VOLUME

Set
Pcs
Mtr
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

1
1
10
2
1
1
1
1
1

GUY WIRE
Guy Wire Band + Bolt And Nut M.16 x 50 mm
Turn Bucle / Spanschroeven 5/8".
Galvanis Stranded Stell Wire 22 sqmm2.
Preformed Grip u/Guy Wire 22 sqmm.
Wire Clips.
Anchor Rod / Guy Rog 3/4"x 1.800 mm.
Anchor Rod Clamp.
Anchor Block u/TR.
Gaspipj Galvanis 3/4" - 2m / Pipa Pelindung.

HORIZONTAL GUY WIRE

Guy Wire Band + Bolt And Nut M.16 x 50 mm
Thimble /Kousen
Turn Bucle / Spanschroeven 5/8".
Galvanis Stranded Stell Wire 22 sqmm2.
Preformed Grip u/Guy Wire 22 sqmm.
Wire Clips.
Anchor Rod / Guy Rog 3/4"x 1.800 mm.
Anchor Rod Clamp.
Anchor Block u/TR.
Gaspipj Galvanis 3/4" - 2m / Pipa Pelindung.

Set
Pcs
Pcs
Mtr
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

2
4
2
30
4
1
1
1
1
1

HARGA DISTRIBUTOR
(Rupiah)

Biaya Transportasi
(Rupiah)

Biaya Pasang
(Rupiah)

Biaya Comissioning
(Rupiah)

22,330
40,960
2,690
8,055
2,530
34,000
4,500
20,000
27,520

0
0
0
0
0
0
0
0
0

1,563
2,867
188
564
177
2,380
315
1,400
1,926

0
0
0
0
0
0
0
0
0

22,330
2,560
40,960
2,690
8,055
2,530
34,000
4,500
20,000
27,520

0
0
0
0
0
0
0
0
0
0

1,563
179
2,867
188
564
177
2,380
315
1,400
1,926

0
0
0
0
0
0
0
0
0
0

Biaya Asuransi
(Rupiah)

6,699
12,288
807
2,416
759
10,200
1,350
6,000
8,256

Profit Perusahaan
(Rupiah)

3,350
6,144
404
1,208
380
5,100
675
3,000
4,128

Harga Satuan
(Rupiah)

33,942
62,259
4,089
12,243
3,846
51,680
6,840
30,400
41,830
TOTAL

6,699
768
12,288
807
2,416
759
10,200
1,350
6,000
8,256

3,350
384
6,144
404
1,208
380
5,100
675
3,000
4,128

33,942
3,891
62,259
4,089
12,243
3,846
51,680
6,840
30,400
41,830
TOTAL

Total Harga
(Rupiah)

33,942
62,259
40,888
24,486
3,846
51,680
6,840
30,400
41,830
296,171
67,883
15,565
124,518
122,664
48,972
3,846
51,680
6,840
30,400
41,830
514,198

PENYANGGA TIANG TM

MATERIAL

SATUAN

VOLUME

GUY WIRE
GUY WIRE BAND
THIMBLE (KOUSEN)
SPANSCHROEVEN 3/4".
GALV.STRANDED STELL WIRE 70 mm2.
PREFORMED GRIP u/ GUY WIRE 70 mm
MV GUY INSULATOR
WIRE CLIPS FOR GW.70 mm
ANCHOR ROD 3/4"x 2.500 MT.
ANCHOR ROD CLAMP.
ANCHOR BLOCK u/ TREKSCHOOR
GASPIJP GALV.3/4"-2M.u/PIPA PELINDUNG

PCS
PCS
PCS
MTR
PCS
PCS
PCS
BH
SET
PCS
PCS

1
1
1
13
4
1
1
1
1
1
1

HORIZONTAL GUY WIRE

GUY WIRE BAND
SPANSCHROEVEN 3/4".
GALV.STRANDED STELL WIRE 70 mm2.
PREFORMED GRIP u/ GUY WIRE 70 mm
MV GUY INSULATOR
WIRE CLIPS FOR GW.70 mm
ANCHOR ROD 3/4"x 2.500 MT.
ANCHOR ROD CLAMP.
ANCHOR BLOCK u/ TREKSCHOOR
GASPIJP GALV.3/4"-2M.u/PIPA PELINDUNG

PCS
PCS
MTR
PCS
PCS
PCS
BH
SET
PCS
PCS

2
1
30
6
1
1
1
1
1
1

HARGA
DISTRIBUTOR
(Rupiah)

Biaya Transportasi
(Rupiah)

Biaya Pasang
(Rupiah)

Biaya Comissioning
(Rupiah)

15,490
2,560
46,080
5,500
11,865
8,200
2,530
47,200
4,950
22,000
30,272

0
0
0
0
0
0
0
0
0
0
0

1,084
179
3,226
385
831
574
177
3,304
347
1,540
2,119

0
0
0
0
0
0
0
0
0
0
0

15,490
46,080
5,500
11,865
8,200
2,530
47,200
4,950
22,000
30,272

0
0
0
0
0
0
0
0
0
0

1,084
3,226
385
831
574
177
3,304
347
1,540
2,119

0
0
0
0
0
0
0
0
0
0

Biaya Asuransi
(Rupiah)

4,647
768
13,824
1,650
3,560
2,460
759
14,160
1,485
6,600
9,082

Profit Perusahaan
(Rupiah)

2,324
384
6,912
825
1,780
1,230
380
7,080
743
3,300
4,541

Harga Satuan
(Rupiah)

23,545
3,891
70,042
8,360
18,035
12,464
3,846
71,744
7,524
33,440
46,013
TOTAL

4,647
13,824
1,650
3,560
2,460
759
14,160
1,485
6,600
9,082

2,324
6,912
825
1,780
1,230
380
7,080
743
3,300
4,541

23,545
70,042
8,360
18,035
12,464
3,846
71,744
7,524
33,440
46,013
TOTAL

Total Harga
(Rupiah)

23,545
3,891
70,042
108,680
72,139
12,464
3,846
71,744
7,524
33,440
46,013
453,328
47,090
70,042
250,800
108,209
12,464
3,846
71,744
7,524
33,440
46,013
651,171