Standard RAB SNI2008-Konsultan

Margin top= 18 mm , Button = 18
Compres 95 %.
DAFTAR HARGA BAHAN BANGUNAN

DAN UPAH KERJA
SEBELUM PPn UNTUK TAHUN ANGGARAN 2008
DAFTAR HARGA SATUAN TERTINGGI BAHAN BANGUNAN PEREODE BULAN JANUARI 2008 ( SEMESTER . I )
Ke
lom NO.
pok
1
NAMA / JENIS BAHAN
SATUAN
A.
1
2
3
4
5
6
7
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
15
16
17
18
19
20
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
BAHAN PASIR
Pasir Urug / Tanah katel.
Pasir Pasang
Pasir Cor
Sirtu urug
Tanah Urug
Tanah grosok
Tanah taman
BAHAN BATU
Batu Kali Pecah 15/20 ( tangan )
Batu Kali/ batu Quary
Batu Kali Pecah 3/5 ( mesin )
Batu Kali Pecah 0.5 - 1 ( mesin )
Batu pecah tersaring untuk laston
Batu pecah tersaring untuk LPA
Batu pecah tersaring untuk LPB
Koral Beton 1/2
Koral Beton 2/3
Batu kerikil Granito.
Batu kerikil Traso.
Batu tempel.
Batu bata tebal 5,5 cm. Bakaran kayu
Batu bata tebal 5,5 cm. Bakaran sekem.
Batako.
BAHAN PAVING STONE.
Paving stone abu-2 tb. 6 cm (3 berlian-DT
Paving stone abu-2 tb. 6 cm (4 persegi pjn
Paving stone abu-2 tb. 6 cm (type-DT1 / S
Paving stone abu-2 tb. 6 cm (type-DT2)
Paving stone abu-2 tb. 8 cm (3 berlian-DT
Paving stone abu-2 tb. 8 cm (4 persegi pjn
Paving stone abu-2 tb. 8 cm (type-DT1 / S
Paving stone merah tb. 6 cm (3 berlian-D
Paving stone merah tb. 6 cm (type-DT1 /
Paving stone merah tb. 6 cm (type-segi e
Paving stone merah tb. 8 cm (3 berlian-D
Paving stone mrh tb. 8 cm (4 persegi pjng
Paving stone merah tb. 8 cm (type-DT1)
Paving stone merah tb. 8 cm (type-segi e
HARGA
SATUAN BAHAN
5
M3
M3
M3
M3
M3
M3
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
74,520.00
90,684.40
93,610.00
39,100.00
39,100.00
68,310.00
59,800.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
92,000.00
85,330.00
87,942.80
108,713.64
116,380.00
151,294.00
146,740.00
157,117.60
212,520.00
195,500.00
149,776.00
174,570.00
137,126.00
380,696.00
346,104.00
38,962.00
300.00
270.00
2,226.40
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Bj
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4
M2
M2
bh
bh
bh
bh
bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
900.00
765.00
800.00
1,012.00
1,104.00
1,242.00
1,210.00
1,550.00
800.00
1,518.00
1,242.00
1,242.00
1,242.00
1,550.00
1,550.00
1,104.00
1,407.60
Halaman : 122
5
0.00
0.00
4,480.40
2,226.40
0.00
0.00
0.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
2
18
19
20
21
22
23
24
3
Paving stone / beton blok kelas I
Paving stone / beton blok kelas II
Rooster beton
Bata berongga
Hollow block 10
Hollow block 15
Hollow block 20
25
26
27
D
1
2
3
4
5
6
E
1
2
3
4
F
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
G
1
2
3
4
5
6
7
8
9
10
Conblock 10
Conblock 15
Conblock 20
BAHAN SEMEN / P.C.
Semen Gresik 50 kg
Semen Gresik 1kg
Semen warna
Semen Tiga Roda 50 kg
Semen putih ( Azano / Tiga Roda )
Semen merah
BAHAN KAPUR.
Kapur bubuk
Kapur bubuk
Kapur bubuk 1 sak.
Kapur gamping
BAHAN LANTAI.
Tegel ubin Warna 30 x 30 cm
Porselin putih 11 x 11
Porselin warna 11 x 11
Tegel Ubin Warna 40 x 40 cm
Tegel teraso 30 x 30 cm
Tegel teraso 40 x 40 cm
Tegel wafel / Badag 30 x 30 cm
Tegel keramik Granito 40 x 40 cm ( KW I
Keramic Esensa 40 x 40 cm .
Tegel keramik lis 7,5 x 25 cm ( KW I )
Tegel keramik lis 5 x20 cm ( KW I )
Tegel keramik 20x20 cm ( KW I )
Tegel keramik rock tile 30x30 cm ( KW I )
Tegel keramik motif 30x30 cm
Keramik dinding 20x25 cm ( KW I )
Keramik dinding 25x35 cm ( KW I )
Vinil Oscar / sintetis Kw1
Vinil karet
Vinil oscar / sintetis motif kembang.
Marmer
Mosaik
Tera kota
BAHAN KAYU.
Kayu jati balok 6,15, 8/12. panjang 3mtr.
Kayu reng jati 2/3, 3/5 panjang 2 mtr.
Kayu jat usuk 4/6 ; 5/7 panjang 2 mtr.
Papan jati papan 2/20 ; 3/20 ; 3/30 panj.3m
Kayu Kamfer balok 8/12, 6/15
Kayu kamfer usuk 5/7
Kayu kamfer papan 2.5/20
Kayu Kamfer reng 2/3
Kayu kruing / bengkirai / kempas papan 2
Kayu kruing /bengkirai/kempas blk 8/12,6
bh
bh
bh
Rp.
Rp.
Rp.
Zak
1Kg
1Kg
Zak
Zak
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
M3
1Kg
1 Sak
1Kg
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M2
M2
Bh
Bh
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4
M3
M3
M3
M3
M3
M3
1 Btg
M3
M3
M3
M3
Btg
M2
Lbr/ 1m'
M3
KG
M2
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
26
3
Kayu kruing / bengkirai/kempas usuk 5/7
Kayu kruing / bengkirai/kempas usuk 4/6
Kayu kruing reng 2/3
Kayu meranti balok 8/12, 6/15
Keyu meranti usuk 5/7
Kayu meranti papan 3/25/400
Kayu glugu usuk 5/7 4meter
Papan begesting (MC)
Rangka plavon kamper potongan
Rangka plavon meranti potongan
Kayu gelagar jembatan meranti.8/15 pj.4
Kayu dolken.
Kayu Sirap
Kayu Sirap
Kayu bakar.
I j u k
Gedek
BAHAN TRIPLEKS / KAYU LAPIS.
0.00
0.00
4,968.00
0.00
41,492.00
829.84
6,900.00
0.00
67,675.20
138,000.00
0.00
450,174.40
552.00
4,553.08
2,336.80
0.00
2,350.00
460.00
5,290.00
4,800.00
5,888.00
6,210.00
0.00
140,000.00
130,000.00
11,500.00
9,062.00
33,764.00
33,994.00
36,938.00
38,713.60
38,410.00
35,677.60
37,195.60
41,998.00
49,496.00
43,240.00
60,030.00
65,000.00
42,000.00
59,156.00
0.00
15,939,000.00
8,602,000.00
10,810,000.00
17,940,000.00
5,750,000.00
4,100,000.00
6,520,500.00
3,499,526.36
3,946,800.00
3,864,000.00
Halaman : 123
5
3,818,000.00
3,818,000.00
2,530,000.00
3,542,000.00
3,404,000.00
3,818,000.00
46,211.60
2,622,000.00
2,248,480.00
1,978,000.00
2,609,120.00
3,680.00
1,886.00
0.00
2,208,920.00
5,372.80
10,672.00
0.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Teakwood 90.210. x 4 mm
Triplek lapis aluminium
Triplek lapis formika
Triplek 90.210. x 3 mm
List plafond 1,5/4 profil kayu kamper
List plafond 1/5
BAHAN BESI..
Aluminium putih / silver 3"
Aluminium putih / silver 4"
Aluminium coklat / brown 3"
Aluminium coklat / brown. 4"
Aluminium slimar putih / silver 3"
Aluminium slimar coklat / brown 3"
Karet penjepit kaca / multipleks.
Hak window
Besi beton Polos diameter 5 mm
Besi beton polos.
Besi beton Ulir.
Besi konstruksi ( WF ; H ; INP ; SIKU )
Besi lempeng / bulat / strip (Beugel)
Kawat bendrat
Kawat duri
Kawat bronjong
Kawat ikat
Kawat harmonika.
Kawat nyamuk. besi
Kawat KASA. / kawat burung.
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m'
m'
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
M1
M1
M1
M1
M1
M1
M1
Bh
Lonjor
Lonjor
Lonjor
Lonjor
Lonjor
Lonjor
Kg
Kg
Kg
Kg
Kg
M1
Kg
Kg
M1
M1
M1
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4
KG
KG
KG
KG
KG
Bh
Bh
Bh
Bh
Bh
Unit
Unit
Ljr
Ljr
Ljr
Rol
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Ljr
Ljr
Ljr
Ljr
Rp.
Rp.
Rp.
Rp.
2
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
J
1
2
3
4
5
6
7
K
1
2
3
4
3
Paku reng
Paku usuk
Paku eternit
Paku sekrup
Mur baut kuda-kuda
Mur baut kuda-kuda
Plat kuda-kuda
Mur baut gording
Paku payung
Ankur kusen
Pagar BRC 90.240 cm
Pagar BRC 120.240 cm
Besi siku 30x30x3 panjang 6 m
Kawat berduri 50 m
BAHAN PIPA BESI..
Pipa air galvanis medium 1/2"
Pipa air galvanis medium 3/4"
Pipa air galvanis medium 1"
Pipa air galvanis medium 1,25"
BAHAN PIPA P.V.C..
Pipa PVC AW dia 1/2" 4 m
Pipa PVC AW dia 3/4" 4m
Pipa PVC AW dia 1".4m
Pipa PVC D dia 2" 4 m
65,780.00
85,468.00
81,512.00
59,800.00
62,330.00
26,910.00
41,998.00
52,992.00
54,142.00
91,908.00
89,700.00
119,600.00
126,500.00
10,350.00
3,312.00
0.00
44,640.00
55,680.00
47,040.00
59,040.00
44,640.00
47,040.00
2,400.00
11,500.00
14,926.08
29,083.04
41,084.44
62,538.84
76,566.08
124,200.00
8,740.00
11,638.00
10,530.00
10,166.00
10,764.00
6,808.00
11,220.32
13,965.60
19,044.00
17,181.00
15,675.00
Halaman : 124
5
9,779.60
10,478.80
10,478.80
15,985.00
11,891.00
29,900.00
9,384.00
2,990.00
216.20
1,679.00
240,488.00
274,712.00
82,873.60
94,116.00
102,580.00
248,630.00
0.00
64,000.00
80,270.00
105,800.00
200,422.00
269,100.00
365,332.00
608,580.00
0.00
42,166.36
27,351.60
36,340.00
52,900.00
5
6
7
8
L
1
2
3
4
5
6
7
8
9
10
M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Pipa PVC D dia 3" 4 m

Pipa PVC D dia 4" 4m
Talang " U " Maspion 4m
Pengait talang PVC
BAHAN BUIS BETON..
Buis beton bulat dia 15 cm, 1 m'
Buis beton U - 20cm , m'
Buis beton U - 30cm , m'
BAHAN PENUTUP ATAP.
Genteng lokal ex Mojokembamg
Genteng Nglayur
Genteng bubungan Nglayur
Genteng beton
Genteng flam pres lokal
Genteng kaca
Genteng keramik
Genteng kodok model karang pilang
Genteng kodok karang pilang ( bambe)
Bubungan genteng bambe.
Bubungan glazur Kanmuri / KIA.enteng b
Eternit 1x1m tebal 6 mm
Eternit 1x1m tebal 5 mm
Acustik ukuran 30 x 60 Cm.
Ljr
Ljr
Ljr
Bh
Rp.
Rp.
Rp.
Rp.
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4
Bh
Bh
Bh
Bh
Lbr
M2
Lbr
M2
Bh
Bh
Lbr
Lbr
Lbr
Lbr
Lbr
M1
M1
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
lbr
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Ltr
Ltr
Ltr
Kg
Kg
Kg
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
m2
Rp.
2
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
N
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
O
1
3
Acustik ukuran 60 x 120 Cm.
Calsiboardt 1x1m Calsibort 5 mm
Asbes datar tebal 4 mm
Asbes datar tebal 3,5 mm
Asbes gelombang besar 225 x 110
Asbes gelombang besar Per M2
Asbes gelombang kecil 225 x 105
Asbes gelombang kecil Per M2.
Bubungan Asbes Gelombang besar
Bubungan Asbes Gelombang kecil
Seng plat BJLS 30.80.300 cm
Seng gelombang BJLS 28
Seng gelombang BJLS 30
Seng plat BJLS 28
Seng plat BJLS 30
Seng Galvalum DJLS 45 warna lebar efek
Seng Galvalum DJLS 45 polos lbr efektif
BAHAN PENGECATAN + POLITUR..
Kertas gosok
Plamur tembok
Plamur kayu " PEDANG "
Cat kayu / besi EMCO/setara
Cat tembok "wathershilt" merk Duluk ; Jot
Cat tembok "DECOLITH"
Cat tembok "PARAGON"
Cat kayu dasar
Cat tembok "ICI Catilac"
Cat meni "PEDANG"
Dempul kayu
Minyak cat / thiner B
Tinner A
Spiritus
Plitur jadi
Vernis
Lem putih " RAJAWALI "
Lem kayu aica aibon
Teer
Cherlag
BAHAN KACA.
Kaca bening 3 mm
77,740.00
336,720.00
78,200.00
6,900.00
0.00
21,620.00
24,288.00
29,578.00
34,040.00
62,100.00
71,300.00
96,600.00
110,400.00
16,100.00
20,700.00
0.00
984.40
1,058.00
2,732.40
5,032.40
1,094.80
11,996.80
7,866.00
1,812.40
3,063.60
4,370.00
8,740.00
13,570.00
11,270.00
36,018.00
Halaman : 125
5
54,970.00
15,088.00
10,782.40
9,200.00
80,012.40
29,090.40
56,810.00
19,991.60
63,093.60
48,438.00
32,200.00
78,660.00
64,400.00
62,560.00
78,660.00
103,224.00
59,800.00
0.00
4,000.00
9,196.00
10,351.84
46,432.40
54,648.00
21,620.00
20,447.00
32,117.20
31,924.00
12,420.00
19,200.40
5,888.00
14,664.80
13,340.00
35,420.00
41,593.20
8,625.00
19,320.00
7,636.00
39,100.00
0.00
37,306.00
2
3
4
5
6
7
8
9
P
1
2
3
4
5
6
7
8
9
10
Kaca bening 5 mm
Kaca raybend 5 mm
Kaca buram 5 mm
Kaca cermin 5 mm
Kaca cermin 6 mm
Kaca patri warna 5 mm
Kaca painting 5 mm
Kaca nako + rangka "NIKY"
BAHAN PENGANTUNG + KUNCI.
Kunci "ALPHA Bulat" 1 x putar
Kunci "SILINDER" 1 x putar
Kunci "ANCHOR" / UNION / Yale 2 x tan
Kunci "KUDA TERBANG" 2 x putar
Kunci tanam "ANTIK" 2 x putar
Kunci selot kuningngan panjang 25 Cm
Kunci selot kuningngan panjang 15 Cm
Kunci selot hitam panjang 25 Cm
Kunci selot hitam panjang 15 Cm
Kunci lemari 808.
m2
m2
m2
m2
m2
m2
m2
Dn
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
11
12
13
14
15
16
17
18
19
20
21
Door holder / pegangan pintu antik / baik.

Rel pintu dorong
Engsel Nylon "ARCH" asli pintu
Engsel jendela
Grendel injak
Grendel tanam pintu
Grendel jendela
Door closer
Door STOP
Kait angin sikutan yang baik.
Hak angin
BAHAN SANITAIR.
Kran air "SAN EI"
Kran air "AMICO 1/2"
Kran air "AMICO 3/4"
Pompa air "GOLD STAR"
Pompa air "NASIONAL"
Floor drains / plastik.
Closed Jongkok trasso
Closed Jongkok keramic INA warna
Closed duduk monoblock.
Tutup bak mandi
Lem paralon
Westafel
Urinoir keramic.
Sumur + pompatangan dragon terpasang
Septiktank + resapan komplit 1 M3
BAHAN ELEKTRIKAL.
Pasang listrik /Wirring.
Lampu TL 1 x 10 w PHILIPS
Lampu pijar 40 - 100 w PHILIPS
Isolator
Las Doof
Fiting Plafoond
T dos PVC
Stop Kontak "BROCO"
Saklar tunggal "BROCO"
Saklar ganda " BROCO "
Kabel NYA 1000 Volt 1,5 mm
Kabel NYA 1000 Volt 2,5 mm
Kabel NYA 1000 Volt 4 mm
Sekrering Tunggal "LN" biasa
Sekering ganda "LN" biasa
Sekering 1 group + MCB
Unit
Unit
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Psg
Psg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Unit
Unit
Unit
Unit
Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Ttk
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M1
M1
M1
Bh
Bh
Unit
Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Q
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
R
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
56,396.00
65,090.00
91,080.00
126,500.00
328,900.00
325,000.00
192,280.00
16,100.00
0.00
58,420.00
47,610.00
82,800.00
121,440.00
110,400.00
100,510.00
53,820.00
14,674.00
16,872.80
6,440.00
Halaman : 126
5
100,740.00
115,000.00
15,410.00
7,562.40
12,788.00
61,097.20
8,602.00
187,000.00
25,300.00
16,399.00
6,976.36
0.00
39,790.00
27,830.00
32,752.00
331,200.00
322,000.00
13,800.00
82,800.00
111,320.00
814,660.00
11,500.00
5,750.00
365,000.00
203,669.60
989,230.00
1,766,400.00
5,899,960.00
6,489,680.00
7,138,280.00
0.00
73,600.00
11,500.00
20,240.00
27,600.00
8,740.00
10,626.00
2,300.00
2,999.20
2,336.80
17,305.20
11,040.00
15,640.00
3,261.40
3,400.32
4,979.04
18,400.00
27,600.00
73,416.00
104,880.00
20
Unit
Rp.
149,040.00
Halaman : 127
DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI

NO.
URAIAN TENAGA
SATUAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
MANDOR
KEPALA TUKANG GALI TANAH
KEPALA TUKANG BATU
KEPALA TUKANG KAYU
KEPALA TUKANG BESI
KEPALA TUKANG CAT
KEPALA TUKANG LISTRIK
TUKANG GALI TANAH
TUKANG BATU
TUKANG KAYU
TUKANG BESI
TUKANG CAT
TUKANG ASPAL
TUKANG PLITUR
TUKANG LISTRIK
PEKERJA TUKANG GALI TANAH.
PEMBANTU TUKANG BATU
PEMBANTU TUKANG KAYU
PEMBANTU TUKANG CAT
PEMBANTU TUKANG BESI
PEMBANTU TUKANG LISTRIK
SOPIR TRUK.
PEJAGA API
PEJAGA MALAM
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
UPAH PERHARI
4
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
55,000.000
44,000.000
44,000.000
44,000.000
44,000.000
44,000.000
44,000.000
44,000.000
42,000.000
42,000.000
42,000.000
42,000.000
42,000.000
42,000.000
42,000.000
31,300.000
32,750.000
32,750.000
32,750.000
32,750.000
32,750.000
32,750.000
32,750.000
40,000.000
HARGA 2008-I
81,000.00
98,570.00
101,750.00
42,500.00
42,500.00
74,250.00
65,000.00
100,000.00
92,750.00
95,590.00
118,167.00
126,500.00
164,450.00
159,500.00
170,780.00
231,000.00
212,500.00
162,800.00
189,750.00
149,050.00
413,800.00
376,200.00
42,350.00
300.00
270.00
2,420.00
900.00
1,500.00
800.00
1,100.00
1,200.00
1,350.00
1,350.00
1,700.00
800.00
1,650.00
1,350.00
1,350.00
1,350.00
1,700.00
1,750.00
1,200.00
1,530.00
4,870.00
2,420.00
5,400.00
45,100.00
902.00
7,500.00
73,560.00
150,000.00
489,320.00
600.00
4,949.00
2,540.00
700.00
500.00
5,750.00
14,200.00
6,400.00
6,750.00
148,500.00
90,000.00
12,500.00
9,850.00
36,700.00
36,950.00
40,150.00
42,080.00
41,750.00
38,780.00
40,430.00
45,650.00
53,800.00
47,000.00
65,250.00
65,000.00
64,300.00
17,325,000.00
9,350,000.00
11,750,000.00
19,500,000.00
5,887,833.00
4,168,333.00
7,087,500.00
3,803,833.00
4,290,000.00
4,200,000.00
4,150,000.00
4,150,000.00
2,750,000.00
3,850,000.00
3,700,000.00
4,150,000.00
50,230.00
2,850,000.00
2,444,000.00
2,150,000.00
2,836,000.00
4,000.00
2,050.00
2,401,000.00
5,840.00
11,600.00
71,500.00
92,900.00
88,600.00
65,000.00
67,750.00
29,250.00
45,650.00
57,600.00
58,850.00
99,900.00
97,500.00
130,000.00
137,500.00
11,250.00
3,600.00
46,500.00
58,000.00
49,000.00
61,500.00
46,500.00
49,000.00
2,500.00
12,500.00
16,224.00
31,612.00
44,657.00
67,977.00
83,224.00
135,000.00
9,500.00
12,650.00
11,700.00
11,050.00
11,700.00
7,400.00
12,196.00
15,180.00
20,700.00
18,675.00
16,500.00
10,630.00
11,390.00
11,390.00
17,375.00
12,925.00
32,500.00
10,200.00
3,250.00
235.00
1,825.00
261,400.00
298,600.00
90,080.00
102,300.00
111,500.00
270,250.00
69,800.00
87,250.00
115,000.00
217,850.00
292,500.00
397,100.00
661,500.00
45,833.00
29,730.00
39,500.00
57,500.00
84,500.00
366,000.00
85,000.00
7,500.00
23,500.00
26,400.00
32,150.00
37,000.00
67,500.00
77,500.00
105,000.00
120,000.00
17,500.00
22,500.00
1,070.00
1,150.00
2,970.00
5,470.00
1,190.00
13,040.00
8,550.00
1,970.00
3,330.00
4,750.00
9,500.00
14,750.00
12,250.00
39,150.00
59,750.00
16,400.00
11,720.00
10,000.00
86,970.00
31,620.00
61,750.00
21,730.00
68,580.00
52,650.00
35,000.00
85,500.00
70,000.00
68,000.00
85,500.00
112,200.00
65,000.00
4,150.00
9,680.00
11,252.00
50,470.00
59,400.00
23,500.00
22,225.00
34,910.00
34,700.00
13,500.00
20,870.00
6,400.00
15,940.00
14,500.00
38,500.00
45,210.00
9,375.00
21,000.00
8,300.00
42,500.00
40,550.00
61,300.00
70,750.00
99,000.00
137,500.00
357,500.00
378,500.00
209,000.00
17,500.00
63,500.00
51,750.00
90,000.00
132,000.00
120,000.00
109,250.00
58,500.00
15,950.00
18,340.00
7,000.00
109,500.00
125,000.00
16,750.00
8,220.00
13,900.00
66,410.00
9,350.00
187,000.00
27,500.00
17,825.00
7,583.00
43,250.00
30,250.00
35,600.00
360,000.00
350,000.00
15,000.00
90,000.00
121,000.00
885,500.00
12,500.00
6,250.00
375,000.00
221,380.00
1,075,250.00
1,920,000.00
6,413,000.00
7,054,000.00
7,759,000.00
80,000.00
12,500.00
22,000.00
30,000.00
9,500.00
11,550.00
2,500.00
3,260.00
2,540.00
18,810.00
12,000.00
17,000.00
3,545.00
3,696.00
5,412.00
20,000.00
30,000.00
79,800.00
114,000.00
162,000.00
61,750.00
46,310.00
46,310.00
46,000.00
46,310.00
46,310.00
46,000.00
43,130.00
43,130.00
43,130.00
43,130.00
43,130.00
43,130.00
43,130.00
43,130.00
34,500.00
34,500.00
34,500.00
34,500.00
34,500.00
34,500.00
40,250.00
34,500.00
40,250.00
Margin top= 18 mm Compres 95 %.

2
19
10###
12
ANALISA HARGA TERTINGGI metode S.N.I. 03-2835-2008

PEKERJAAN PERSIAPAN
1. 1 m2 Pembersihan Lapangan dan Peralatan
Upah An. SNI ( Revisi ) 6.8.1
0.100 O/hr Pekerja
@ Rp.
0.050 O/hr Mandor
@ Rp.
Harga 1 m2
2. 1 m' Pengukuran dan Pasang Papan Bowplank
Bahan An. SNI ( Revisi ) 6.4.1
0.012 m3 Kayu meranti 5/7
@ Rp.
0.020 kg Paku biasa 2" - 5 "
@ Rp.
0.007 m3 Kayu Papan meranti 3/2 @ Rp.
0.100 Oh Tukang Kayu
0.100 Oh Pekerja
0.010 Oh Kepala Tukang
0.005 Oh Mandor
3. 1 m' Pagar sementara dari kayu tinggi 2 m

1.250 Btg Dolken kayu 8-10 / 4
5.500 kg Semen Portland
0.005 m3 Pasir beton
0.009 m3 Koral beton
0.060 kg Paku biasa 2" - 5 "
0.400 Lt Residu
0.400 Oh Pekerja
0.020 Oh Mandor
32,750.00 = Rp
55,000.00 = Rp
= Rp
= Rp
3,404,000.00
10,478.80
3,818,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
40,848.00
209.58
26,726.00
67,783.58
42,000.00
32,750.00
44,000.00
55,000.00
Sub total :
Total Upah dan Bahan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,200.00
3,275.00
440.00
275.00
8,190.00
75,973.58
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,680.00
829.84
93,610.00
137,126.00
3,404,000.00
10,478.80
7,636.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
4,564.12
468.05
1,234.13
245,088.00
628.73
3,054.40
259,637.43
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,800.00
13,100.00
880.00
1,100.00
23,880.00
283,517.43
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 1
1 m' Pagar sementara dari kawat duri tinggi 1.8 m

1.250 Btg Dolken kayu 8-10 / 4 @ Rp.
@ Rp.
25.000 kg Kawat duri
@ Rp.
@ Rp.
@ Rp.
0.060 kg Paku biasa 2" - 5 "
@ Rp.

0.300 Oh Pekerja
0.020 Oh Mandor
3,275.00
2,750.00
6,025.00
6,025.00
3,680.00
829.84
6,808.00
93,610.00
137,126.00
10,478.80
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
1,659.68
170,200.00
468.05
1,234.13
628.73
178,790.59
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,800.00
9,825.00
880.00
1,100.00
20,605.00
199,395.59
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

1.250
0.180
0.850
1.100
35.000
0.150
0.100
0.150
30.000
0.250
2.000
0.080
0.150
0.060
Btg
m3
kg
kg
kg
m3
m3
m3
Bh
Lbr
m2
m2
Bh
Lbr
Dolken kayu 8-10 / 4

Kayu meranti 5/7
Paku biasa 2" - 5 "
Besi strip
Semen Portland
Pasir pasang
Pasir beton
Koral beton
Bata merah
Seng plat
Jendela nako
Kaca polos
Kunci tanam
Playwood 4mm

1.000 Oh Tukang batu
1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,680.00
3,404,000.00
10,478.80
10,166.00
829.84
90,684.40
93,610.00
137,126.00
270.00
62,560.00
16,100.00
56,396.00
82,800.00
54,142.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
612,720.00
8,906.98
11,182.60
29,044.40
13,602.66
9,361.00
20,568.90
8,100.00
15,640.00
32,200.00
4,511.68
12,420.00
3,248.52
786,106.74
44,000.00
42,000.00
32,750.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
88,000.00
42,000.00
32,750.00
13,200.00
2,750.00
178,700.00
964,806.74
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,256.00
714,840.00
3,143.64
435,666.00
2,808.30
6,856.30
48,300.00
1,217,870.24
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pembuatan gudang semen dan alat-alat

@ Rp.
0.300 kg Paku biasa 2" - 5 "
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.500 Lbr Seng gelombang bljs 32 @ Rp.
3,680.00
3,404,000.00
10,478.80
41,492.00
93,610.00
137,126.00
32,200.00
Sub total :
Halaman : 2

1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
1 m2 Pembuatan rumah jaga/konstruksi kayu

@ Rp.
0.700 kg Paku biasa 2" - 5 "
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
88,000.00
32,750.00
8,800.00
2,750.00
132,300.00
1,350,170.24
3,680.00
3,404,000.00
10,478.80
32,200.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
11,040.00
939,504.00
7,335.16
48,300.00
1,006,179.16

1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
66,000.00
32,750.00
6,600.00
2,750.00
108,100.00
1,114,279.16
1 m2 Pembuatan bedeng buruh

0.300 kg Paku biasa 2" - 5 "
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
4,600.00
633,144.00
3,143.64
746,856.00
2,808.30
3,680.00
3,404,000.00
10,478.80
41,492.00
93,610.00

@ Rp.
1.350 Lbr Playwood 4mm
@ Rp.
1.000 Oh Pekerja
0.050 Oh Mandor
137,126.00
32,200.00
54,142.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
6,856.30
48,300.00
73,091.70
1,518,799.94
44,000.00
32,750.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
88,000.00
32,750.00
8,800.00
2,750.00
132,300.00
1,651,099.94
=
=
=
=
Rp
Rp
Rp
Rp
137,448.00
838.30
54,000.00
192,286.30
= Rp
= Rp
= Rp
13,200.00
82.50
13,200.00
= Rp
205,486.30
Halaman : 3
20,000.00 = Rp
5,372.80 = Rp
Sub total :
= Rp
20,000.00
1,343.20
21,343.20
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

0.036 m3 Kayu Terentang / merant@ Rp.
3,818,000.00
0.080 kg Paku biasa 2" - 5 "
@ Rp.
10,478.80
1.000 Btg Kaso meranti 5/7
@ Rp.
54,000.00
Sub total :
@ Rp.
44,000.00
0.0015 Oh Mandor
@ Rp.
55,000.00
Sub total :
10 1 m2 Pembuatan stegger dari bambu

1.000 Btg Bambu 6 - 10 / 600 c @ Rp.
0.250 Kg Tali ijuk
@ Rp.

0.017 Oh Pekerja
0.013 Oh Mandor
11 1 m2 Pembuatan jalan sementara

0.150 m3 Batu belah 15/20
0.090 m3 Batu pecah 5/7
0.010 m3 Pasir pasang
1.000 Oh Pekerja
0.050 Oh Mandor
12 1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja
0.333 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
44,000.00
44,000.00
32,750.00
55,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,000.00
88.00
556.75
715.00
12,359.75
33,702.95
@ Rp.
@ Rp.
@ Rp.
92,000.00
108,713.64
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
13,800.00
9,784.23
906.84
24,491.07
@ Rp.
@ Rp.
32,750.00
55,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
32,750.00
2,750.00
35,500.00
59,991.07
@ Rp.
@ Rp.
32,750.00
55,000.00
Sub total :
Total Upah
=
=
=
=
Rp
Rp
Rp
Rp
218,344.25
18,315.00
236,659.25
236,659.25
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
218,344.25
1,815.00
220,159.25
220,159.25
13 1 m3 Bongkaran dinding tembok bata merah

Upah An. SNI ( Revisi ) 6.14.1+ membuat
6.667 Oh Pekerja
0.033 Oh Mandor
32,750.00
55,000.00
Sub total :
Total Upah
14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

1.200 Lbr Seng gelombang 3" - 5"
0.060 kg Paku biasa 2" - 5 "
0.450 kg Meni besi
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

@ Rp.
3,680.00
829.84
32,200.00
93,610.00
137,126.00
3,404,000.00
10,478.80
12,420.00
Sub total :
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,600.00
2,074.60
38,640.00
468.05
1,234.13
245,088.00
628.73
5,589.00
298,322.51
44,000.00 = Rp
8,800.00
Rp
Rp
Rp
Rp
Rp
Halaman : 4
13,100.00
880.00
1,100.00
23,880.00
322,202.51
= Rp
= Rp
8,265.10
8,265.10
0.400 Oh Pekerja
0.020 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
32,750.00
44,000.00
55,000.00
Sub total :
15. 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

0.434 Lbr Pagar kawat jaring
@ Rp.
19,044.00
Sub total :
0.042 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
44,000.00
0.042 Oh Tukang
@ Rp.
44,000.00
0.002 Oh Mandor
@ Rp.
55,000.00
Sub total :
16. 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter
0.986 Lbr Panel beton pracetak @ Rp.
197,025.00
0.525 Btg Kolom beton pracetak @ Rp.
127,650.00
@ Rp.
93,610.00
0.146 m3 Koral 2/3
@ Rp.
137,126.00
45.000 Kg Semen abu-abu
@ Rp.
829.84
Sub total :
@ Rp.
42,000.00
0.375 Oh Pekerja
@ Rp.
32,750.00
0.012 Oh Kepala tukang
@ Rp.
44,000.00
0.019 Oh Mandor
@ Rp.
55,000.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,375.50
176.00
1,848.00
110.00
3,509.50
11,774.60
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
194,266.65
67,016.25
6,927.14
20,020.40
37,342.80
325,573.24
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,250.00
12,281.25
528.00
1,045.00
19,104.25
344,677.49
197,025.00
63,825.00
19
10
12
PEKERJAAN TANAH
1. 1 m3 Galian Untuk Tanah Biasa sedalam 1 m
0.400 Oh Pekerja
@ Rp.
0.040 Oh Mandor
@ Rp.
Total Upah
0.526 Oh Pekerja
@ Rp.
0.052 Oh Mandor
@ Rp.
Total Upah
0.735 Oh Pekerja
@ Rp.
0.073 Oh Mandor
@ Rp.
Total Upah
4. 1 m3 Galian Untuk Tanah keras sedalam 1 m
0.625 Oh Pekerja
@ Rp.
0.062 Oh Mandor
@ Rp.
Total Upah
5. 1 m3 Galian Untuk Tanah cadas sedalam 1 m
1.250 Oh Pekerja
@ Rp.
0.125 Oh Mandor
@ Rp.
Total Upah
6. 1 m3 Galian Untuk Tanah lumpur sedalam 1 m
0.825 Oh Pekerja
@ Rp.
0.082 Oh Mandor
@ Rp.
Total Upah
32,750.00 = Rp.
55,000.00 = Rp.
= Rp.
= Rp
13,100.00
2,200.00
15,300.00
15,300.00
32,750.00 = Rp.
55,000.00 = Rp.
= Rp.
= Rp
17,226.50
2,860.00
20,086.50
20,086.50
32,750.00 = Rp.
55,000.00 = Rp.
= Rp.
= Rp
24,071.25
4,015.00
28,086.25
28,086.25
32,750.00 = Rp.
55,000.00 = Rp.
= Rp.
= Rp
20,468.75
3,410.00
23,878.75
23,878.75
32,750.00 = Rp.
55,000.00 = Rp.
= Rp.
= Rp
40,937.50
6,875.00
47,812.50
47,812.50
32,750.00 = Rp.
55,000.00 = Rp.
= Rp.
= Rp
27,018.75
4,510.00
31,528.75
31,528.75
7. 1 m2 Pekerjaan stripping setinggi 1 m

0.050 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp
1,637.50
275.00
1,912.50
1,912.50
8. 1 m3 Pembuangan tanah sejauh 150 m

0.516 Oh Pekerja
@ Rp.
32,750.00 = Rp.
16,899.00
Halaman : 6
55,000.00 = Rp.
Sub total :
= Rp.
Total Upah
= Rp
2,750.00
19,649.00
19,649.00
32,750.00
55,000.00
Sub total :
Total Upah
0.050 Oh Mandor
9. 1 m3 Urugan kembali
0.192 Oh Pekerja
0.019 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
32,750.00 = Rp.
55,000.00 = Rp.
6,288.00
1,045.00
12
Sub total :
Total Upah
= Rp.
= Rp
7,333.00
7,333.00
10. 1 m3 Pemadatan tanah konvensional.

0.500 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp
16,375.00
2,750.00
19,125.00
19,125.00
11. 1 m3 Urugan pasir dengan pasir urug.

1.200 m3 Pasir urug
@ Rp.
74,520.00 = Rp.
Sub total :
= Rp.
89,424.00
89,424.00
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp
9,825.00
550.00
10,375.00
99,799.00
= Rp.
= Rp.
= Rp.
= Rp.
24,591.60
49,069.01
29,833.30
103,493.91
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
27,280.75
17,472.00
1,760.00
4,565.00
51,077.75
154,571.66
450,174.40 = Rp.
39,100.00 = Rp.
Sub total :
= Rp.
90,034.88
39,100.00
129,134.88

0.300 Oh Pekerja
0.0100 Oh Mandor
32,750.00
55,000.00
Sub total :
Total Upah
32,750.00
55,000.00
Sub total :
Total Upah + bahan
12. 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

0.330 m3 Pasir urug
@ Rp.
74,520.00
0.109 m3 Kapur padam
@ Rp.
450,174.40
0.763 m3 tanah urug / tanah liat @ Rp.
39,100.00
Sub total :
0.833 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.0830 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total Upah + bahan
13. 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat
@ Rp.
1.000 m3 tanah urug / tanah liat @ Rp.
0.833 Oh Pekerja
0.081 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total Upah + bahan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
14. 1 m3 Pemasangan lapisan ijuk

1.200 m3 Ijuk

0.150 Oh Pekerja
0.015 Oh Mandor
@ Rp.
4,029,600.00 = Rp. 4,835,520.00

Sub total :
= Rp. 4,835,520.00
@ Rp.
@ Rp.
= Rp.
4,912.50
= Rp.
825.00
= Rp.
5,737.50
= Rp 4,841,257.50
32,750.00
55,000.00
Sub total :
Total Upah + bahan
15. 1 m2 Pembuatan jalan sementara, tebal 25 cm

0.250 m3 Batu belah
@ Rp.
0.030 m3 Kerikil
@ Rp.
@ Rp.
1.000 Oh Pekerja
0.100 Oh Mandor
27,280.75
17,472.00
1,804.00
4,455.00
51,011.75
180,146.63
Halaman : 7
@ Rp.
@ Rp.
92,000.00
174,570.00
90,684.40
Sub total :
= Rp.
= Rp.
= Rp.
= Rp.
23,000.00
5,237.10
4,534.22
32,771.32
32,750.00 = Rp.
55,000.00 = Rp.
32,750.00
5,500.00
Sub total :
Total Upah + bahan
= Rp.
= Rp
38,250.00
71,021.32
MENGURUG DENGAN SIRTU

TANPA PEMADATAN DAN CUKUP DIGELAR / DIRATAKAN DENGAN TENAGA MANUSIA.
16 1 m3 Urugan sirtu
1.200 m3 Sirtu
@ Rp.
39,100.00 = Rp.
Sub total :
= Rp.

0.250 Oh Pekerja
0.025 Oh Mandor
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp
32,750.00
55,000.00
Sub total :
Total Upah + bahan
46,920.00
46,920.00
8,187.50
1,375.00
9,562.50
56,482.50
Halaman : 8
MENGURUG DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

DENGAN ARMADA TRUK TRONTON + PEMADATAN DENGAN DOSER..
1 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)
(Jarak dengan penggambilan sirtu +/- 10 Km)
Upah
An. SNI ( Revisi ) 6.15.2
Sub total :
1 Biaya transportasi.
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
1,500.00
57,982.50

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
3,062.50
59,545.00

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
3,750.00
60,232.50

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
4,875.00
61,357.50

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
7,000.00
63,482.50

Upah
= Rp.
= Rp.
46,920.00
9,562.50
Sub total :
= Rp.
1,750.00 = Rp.
Total Biaya / M3
= Rp
56,482.50
8,312.50
64,795.00
Halaman : 9
MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )

DENGAN ANGKUTAN TRUK DISEL 3/4. TANPA PEMADATAN (Cukup digelar dan diratakan)

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
2,013.00
58,495.50

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
4,637.50
61,120.00

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
5,325.00
61,807.50

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
6,675.00
63,157.50

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
9,362.50
65,845.00

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
46,920.00
9,562.50
56,482.50
10,937.50
67,420.00
1.34290
1.34290
19
10### 12
12
PEKERJAAN PONDASI
1. 1 m3 Pasang pondasi batu kosong (Aanstamping)
1.200 m3 Batu belah ( 15/20 )
@ Rp.
0.300 m3 Pasir urug
@ Rp.
0.780 Oh Pekerja
0.039 Oh Mandor
2. 1 m3 Pasang pondasi batu kali 1 Pc : 1 Ps

1.200 m3 Batu belah ( 15/20 )
392.000 Kg Semen porland
1.500 Oh Pekerja
0.075 Oh Mandor

1.100 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
4. 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps

1.100 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
92,000.00 = Rp
74,520.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
25,545.00
16,380.00
1,716.00
2,145.00
45,786.00
178,542.00
@ Rp.
@ Rp.
@ Rp.
92,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
110,400.00
325,297.28
28,474.90
464,172.18
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
545,262.18
@ Rp.
@ Rp.
@ Rp.
92,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
221,567.28
38,722.24
361,489.52
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
442,579.52
@ Rp.
@ Rp.
@ Rp.
92,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
194,597.48
36,228.42
332,025.90
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
413,115.90
Halaman : 11
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
167,627.68
43,981.93
312,809.61
32,750.00 = Rp
42,000.00 = Rp
49,125.00
25,200.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.100 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
110,400.00
22,356.00
132,756.00
@ Rp.
@ Rp.
92,000.00
829.84
90,684.40
Sub total :

0.075 Oh Mandor

1.100 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor

1.100 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor

1.100 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
Rp
Rp
Rp
Rp
2,640.00
4,125.00
81,090.00
393,899.61
@ Rp.
@ Rp.
@ Rp.
92,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
135,263.92
47,155.89
283,619.81
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
364,709.81
@ Rp.
@ Rp.
@ Rp.
92,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
112,858.24
49,332.31
263,390.55
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
344,480.55
@ Rp.
@ Rp.
@ Rp.
92,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
97,091.28
50,873.95
249,165.23
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
330,255.23
Halaman : 12
@ Rp.
@ Rp.
@ Rp.
92,000.00
829.84
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
75,515.44
50,873.95
227,589.39
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
308,679.39
=
=
=
=
Rp
Rp
Rp
Rp
101,200.00
103,089.94
31,602.00
49,332.31
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.100 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10. 1 m3 Pasang pondasi batu kali 1 Kp : 1 Sm : 1 Ps

1.100 m3 Batu belah ( 15/20 )
@ Rp.
0.229 m3 Kapur pasang
@ Rp.
0.229 m3 Semen merah
@ Rp.
@ Rp.
92,000.00
450,174.40
138,000.00
90,684.40
Sub total :
1.500 Oh Pekerja
0.075 Oh Mandor
= Rp
285,224.25
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,640.00
4,125.00
81,090.00
366,314.25
92,000.00
450,174.40
138,000.00
90,684.40
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
101,200.00
76,529.65
23,460.00
30,832.70
232,022.34
32,750.00
42,000.00
35,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
33,000.00
2,100.00
4,125.00
91,725.00
323,747.34
92,000.00
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
101,200.00
129,455.04
14,405.58
52,959.69
298,020.31
32,750.00
42,000.00
35,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
33,000.00
2,100.00
4,125.00
91,725.00
389,745.31
92,000.00
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
101,200.00
50,620.24
66,175.64
44,616.72
262,612.60
32,750.00
42,000.00
35,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
33,000.00
2,100.00
4,125.00
91,725.00
354,337.60
92,000.00
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
101,200.00
34,023.44
58,972.85
47,427.94
241,624.23
32,750.00
42,000.00
35,000.00
55,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
49,125.00
25,200.00
2,100.00
4,125.00
80,550.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
11. 1 m3 Pasang pondasi batu kali 1 Kp : 1 Sm : 2 Ps

1.100 m3 Batu belah ( 15/20 )
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12. 1 m3 Pasang pondasi batu kali 1 Pc : 1/4 Kp : 4 Ps

1.100 m3 Batu belah ( 15/20 )
@ Rp.
156.000 Kg Semen portland
@ Rp.
@ Rp.
@ Rp.
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
13. 1 m3 Pasang pondasi batu kali 1 Pc : 3 Kp : 10 Ps

1.100 m3 Batu belah ( 15/20 )
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14. 1 m3 Pasang pondasi batu kali 1/4 Pc : 1 Kp : 4 Ps

1.100 m3 Batu belah ( 15/20 )
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Total upah+bahan :
= Rp
322,174.23
15. 1 m3 Pasang pondasi siklop 40 % batu kali

75.000 Kg Besi beton
0.800 Kg Kawat beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,740.00
829.84
93,610.00
137,126.00
10,764.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655,500.00
167,627.68
29,955.20
67,191.74
8,611.20
928,885.82

3.000 Oh Pekerja
0.150 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
35,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
98,250.00
35,700.00
2,975.00
8,250.00
145,175.00
1,074,060.82
16. 1 m3 Pasang pondasi sumuran 100 cm

0.450 m3 Batu belah ( 15/20 )

2.380 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
92,000.00 = Rp
829.84 = Rp
93,610.00 = Rp
41,400.00
232,355.20
42,124.50
Halaman : 14
@ Rp.
137,126.00 = Rp
91,874.42
Sub total :
= Rp
407,754.12
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
35,000.00
55,000.00
Sub total :
Total upah+bahan :
17. 1 m' Pembuatan tiang pancang ( 40 x 40 ) cm, beton bertulang

0.019 m3 Pasir urug darat
@ Rp.
74,520.00
@ Rp.
93,610.00
@ Rp.
137,126.00
@ Rp.
829.84
@ Rp.
8,740.00
@ Rp.
10,764.00
@ Rp.
3,818,000.00
0.120 Kg Paku
@ Rp.
10,478.80
0.090 Lt Minyak bekisting
@ Rp.
5,888.00
0.240 Kg Plamuur tembok
@ Rp.
9,196.00
Sub total :
1.000 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
35,000.00
0.050 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Jadi harga 1 Meter Tiang pancang ukuran 40 x 40 Cm2
18. 1 m' Pembuatan tiang pancang ( 35 x 35 ) cm, beton bertulang
0.016 m3 Pasir urug darat
@ Rp.
74,520.00
@ Rp.
74,520.00
@ Rp.
137,126.00
@ Rp.
829.84
@ Rp.
8,740.00
@ Rp.
10,764.00
@ Rp.
3,818,000.00
0.120 Kg Paku
@ Rp.
10,478.80
0.090 Lt Minyak bekisting
@ Rp.
5,888.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,945.00
12,600.00
1,050.00
4,400.00
95,995.00
503,749.12
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,415.88
8,799.34
20,568.90
50,205.32
393,300.00
9,687.60
122,176.00
1,257.46
529.92
2,207.04
610,147.46
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
28,140.00
2,345.00
2,750.00
65,985.00
676,132.46
676,132.46
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,192.32
5,961.60
17,140.75
40,662.16
301,530.00
7,534.80
103,086.00
1,257.46
529.92
0.200 Kg Plamuur tembok

0.800 Oh Pekerja
0.040 Oh Mandor
@ Rp.
32,750.00
42,000.00
35,000.00
55,000.00
Sub total :
Total upah+bahan :
Jadi harga 1 Meter Tiang pancang ukuran 35 x 35 Cm2
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,196.00 = Rp
Sub total :
= Rp
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,839.20
480,734.21
26,200.00
21,000.00
1,750.00
2,200.00
51,150.00
531,884.21
531,884.21
Halaman : 15
Halaman : 13
19
10### 3
12
PEKERJAAN BETON TUMBUK & BETON BERTULANG

BETON TUMBUK.
1. 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
@ Rp.
@ Rp.
@ Rp.
1.650 Oh Pekerja
0.080 Oh Mandor
829.84 = Rp
93,610.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
418,919.44
829.84 = Rp
93,610.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
163,478.48
43,996.70
128,898.44
336,373.62
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
406,411.12
829.84 = Rp
93,610.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
143,562.32
53,357.70
119,299.62
316,219.64
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
1.650 Oh Pekerja
0.080 Oh Mandor
=
=
=
=
=
=
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
386,257.14
=
=
=
=
Rp
Rp
Rp
Rp
9,045.26
2,433.86
5,964.98
17,444.10
= Rp
= Rp
= Rp
2,701.88
525.00
55.00
Halaman : 32
55,000.00 = Rp
= Rp
= Rp
220.00
3,501.88
20,945.97
Sub total :
Total upah+bahan :
4. 1 m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 Cm
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
Sub total :
0.08250 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.00400 Oh Mandor
@ Rp.
Sub total :
Total upah+bahan :
BETON BERTULANG.
5. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
180,905.12
48,677.20
119,299.62
348,881.94

@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
829.84 = Rp
93,610.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
430,537.20
829.84 = Rp
93,610.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
232,355.20
42,124.50
123,413.40
397,893.10
Sub total :
Total upah+bahan :
6. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 4 Kr
@ Rp.
@ Rp.
@ Rp.
1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
467,930.60
829.84 = Rp
93,610.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
292,103.68
52,421.60
95,988.20
440,513.48
Sub total :
Total upah+bahan :
7. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2.5 Kr
@ Rp.
@ Rp.
@ Rp.
1.650 Oh Pekerja
0.080 Oh Mandor
=
=
=
=
=
=
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
8. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 3 Kr
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
537,968.10
=
=
=
=
Rp
Rp
Rp
Rp
296,252.88
39,316.20
115,185.84
450,754.92
Halaman : 33
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
520,792.42
=
=
=
=
Rp
Rp
Rp
Rp
320,318.24
43,996.70
95,988.20
460,303.14
=
=
=
=
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00

1.650 Oh Pekerja
0.080 Oh Mandor
192,522.88
48,677.20
119,299.62
360,499.70
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
9. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 2.5 Kr
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
Sub total :
1.650 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.080 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
= Rp
= Rp
70,037.50
530,340.64
=
=
=
=
Rp
Rp
Rp
Rp
397,493.36
34,635.70
101,473.24
533,602.30
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
603,639.80
829.84
93,610.00
137,126.00
41,250.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
365,129.60
46,805.00
109,700.80
101,475.00
623,110.40
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
693,147.90
829.84 = Rp
93,610.00 = Rp
278,826.24
50,549.40
Halaman : 34
111,072.06
42,500.00
482,947.70
10. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1 Ps : 2 Kr

@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
Sub total :
1.650 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.080 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
11. 1 m3 Membuat beton tiang pancang prestressed beton
@ Rp.
@ Rp.
@ Rp.
2.460 Gln Repidrant
@ Rp.
Sub total :
1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
12. 1 m3 Membuat beton dengan puzzdith - 100 XR

@ Rp.
@ Rp.

1.000 Ltr Puzzdith - 100 XR
1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
137,126.00 = Rp
42,500.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
54,037.50
10,500.00
1,100.00
4,400.00
70,037.50
552,985.20
829.84 = Rp
93,610.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
510,351.60
48,677.20
71,305.52
630,334.32
Sub total :
Total upah+bahan :
13. 1 m3 Membuat beton bertulang 1 Pc : 1 Ps : 1 Kr
@ Rp.
@ Rp.
@ Rp.
2.000 Oh Pekerja
1.000 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
65,500.00
14,700.00
1,540.00
55,000.00
136,740.00
767,074.32
829.84
93,610.00
137,126.00
65,000.00
=
=
=
=
Rp
Rp
Rp
Rp
331,936.00
44,932.80
109,700.80
78,000.00
Sub total :
Total upah+bahan :
14. 1 m3 Membuat beton kedap air dengan storox - 100
@ Rp.
@ Rp.
0.800 m3 Koral beton 2/3
@ Rp.
1.200 Kg Storox - 100
@ Rp.
=
=
=
=
=
=
Sub total :
2.000 Oh Pekerja
1.000 Oh Mandor
= Rp
564,569.60
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
65,500.00
14,700.00
1,540.00
55,000.00
136,740.00
701,309.60
8,740.00 = Rp
10,764.00 = Rp
Sub total :
= Rp
9,177.00
161.46
9,338.46
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
PEMBESIAN.
15 1 Kg Pembesian dengan besi polos
1.050 Kg Besi beton ( polos )
@ Rp.
@ Rp.

0.007 Oh Pekerja
0.007 Oh Tukang besi
0.0003 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 35
15.a 1 Kg Pembesian dengan besi ulir

1.050 Kg Besi beton ( ulir )
0.007 Oh Pekerja
0.0003 Oh Mandor
@ Rp.
@ Rp.
11,638.00 = Rp
10,764.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
42,000.00
55,000.00
16 1 Kg Kabel presstessed polos/strands

1.050 Kg Besi presstessed polos @ Rp.
@ Rp.
229.25
294.00
29.40
16.50
569.15
12,950.51
9,100.00 = Rp
10,764.00 = Rp
Sub total :
= Rp
9,555.00
107.64
9,662.64
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
42,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
163.75
210.00
21.00
16.50
411.25
10,073.89
8,750.00 = Rp
10,764.00 = Rp
Sub total :
= Rp
8,925.00
8,665.02
17,590.02
Sub total :
Total upah+bahan :
17 1 Kg Jaring kawat baja
1.020 Kg Besi jaring kawat baja
0.025 Oh Pekerja
0.0015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
BEKISTING.
18 1 m2 Pasang bekisting untuk pondasi
=
=
=
=
=
=
12,219.90
161.46
12,381.36
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :

0.005 Oh Pekerja
0.0003 Oh Mandor
229.25
294.00
30.80
16.50
570.55
9,909.01
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
818.75
1,050.00
105.00
82.50
2,056.25
19,646.27

0.040 m3 Kayu terentang/Meranti @ Rp.
0.300 Kg Paku biasa 2" - 5"
@ Rp.
0.100 Ltr Minyak bekisting
@ Rp.
0.300 Oh Pekerja
0.260 Oh Tukang kayu
0.005 Oh Mandor
2,622,000.00
10,478.80
5,888.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
104,880.00
3,143.64
588.80
108,612.44
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
10,920.00
1,092.00
275.00
22,112.00
130,724.44
Halaman : 36
2,622,000.00
10,478.80
5,888.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
117,990.00
3,143.64
588.80
121,722.44
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
10,920.00
1,092.00
275.00
22,112.00
143,834.44
2,622,000.00
10,478.80
5,888.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
104,880.00
4,191.52
1,177.60
53,130.00
41,860.00
7,360.00
212,599.12
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
13,860.00
1,386.00
330.00
25,401.00
238,000.12
2,622,000.00
10,478.80
5,888.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
104,880.00
4,191.52
1,177.60
63,756.00
41,860.00
7,360.00
223,225.12
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
13,860.00
1,386.00
330.00
26,056.00
249,281.12
2,622,000.00 = Rp
10,478.80 = Rp
104,880.00
4,191.52
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
19 1 m2 Pasang bekisting untuk sloof

@ Rp.
@ Rp.
0.300 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
20 1 m2 Pasang bekisting untuk kolom

@ Rp.
@ Rp.
0.015 m3 Balok kayu borneo
@ Rp.
0.350 Lbr Plywood tebal 9 mm
@ Rp.
2.000 Btg Dolken kayu galam 8- @ Rp.
0.300 Oh Pekerja
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
21 1 m2 Pasang bekisting untuk balok

@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.320 Oh Pekerja
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
22 1 m2 Pasang bekisting untuk lantai

@ Rp.
0.200
0.015
0.350
6.000
Ltr
m3
Lbr
Btg
Minyak bekisting
@ Rp.
Balok kayu borneo
@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu galam 8- @ Rp.
5,888.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,177.60
53,130.00
41,860.00
22,080.00
117,070.00
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
13,860.00
1,386.00
330.00
26,056.00
143,126.00
2,622,000.00
10,478.80
5,888.00
3,542,000.00
119,600.00
3,680.00
35,000.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
78,660.00
4,191.52
1,177.60
70,840.00
41,860.00
11,040.00
140,000.00
192,900.00
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
13,860.00
1,386.00
330.00
26,056.00
218,956.00
2,622,000.00
10,478.80
5,888.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
78,660.00
4,191.52
883.20
53,130.00
41,860.00
7,360.00
186,084.72
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
13,860.00
1,386.00
330.00
26,056.00
212,140.72
2,622,000.00
10,478.80
3,680.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
69,220.80
6,287.28
1,840.00
77,348.08
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,100.00
210.00
385.00
7,607.50
84,955.58
30 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )

2,622,000.00 = Rp
524,400.00

0.320 Oh Pekerja
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
23 1 m2 Pasang bekisting untuk dinding ( shear wall )

@ Rp.
@ Rp.
@ Rp.
@ Rp.
4.000 Bh Formtie/penjaga jarak b @ Rp.
0.320 Oh Pekerja
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
24 1 m2 Pasang bekisting untuk tangga

@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.320 Oh Pekerja
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
25 1 m2 Membuat begesting jembatan cor

@ Rp.
0.150 Oh Pekerja
0.007 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
PONDASI BETON
1.500
0.400
150.000
2.250
323.000
0.520
0.780
Kg
Ltr
Kg
Kg
Kg
m3
m3
Paku biasa 2" - 5"

Minyak bekisting
Besi beton polos
Kawat beton
Semen portland
Pasir beton
Koral beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,478.80
5,888.00
8,740.00
10,764.00
829.84
93,610.00
137,126.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,718.20
2,355.20
1,311,000.00
24,219.00
71,305.52
48,677.20
106,958.28
2,104,633.40
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
127,725.00
14,700.00
43,680.00
44,100.00
10,780.00
9,075.00
250,060.00
2,354,693.40
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
707,940.00
20,957.60
3,532.80
2,622,000.00
32,292.00
268,038.32
48,677.20
106,958.28
3,810,396.20
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
158,837.50
14,700.00
65,520.00
58,800.00
14,564.00
9,350.00
321,771.50
4,132,167.70
Sub total :
3.900 Oh Pekerja
0.165 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Sloof
31 1 m3 Membuat sloof beton bertulang ( 300 Kg besi + bekisting )
2,622,000.00
@ Rp.
10,478.80
@ Rp.
5,888.00
300.000 Kg Besi beton polos
@ Rp.
8,740.00
@ Rp.
10,764.00
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
Sub total :
4.850 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.170 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
32 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 19 mm + beugel dia 8 mm .
2,622,000.00 = Rp
@ Rp.
10,478.80 = Rp
262
0.600
179.859
81.656
3.000
323.000
0.520
0.780
Ltr
Kg
Kg
Kg
Kg
m3
m3
Minyak bekisting
Besi beton polos dia 16
Besi begel polos dia 6
Kawat beton
Semen portland
Pasir beton
Koral beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5,888.00
8,740.00
8,740.00
10,764.00
829.84
93,610.00
137,126.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,532.80
1,571,967.66
713,676.24
32,292.00
268,038.32
48,677.20
106,958.28
3,474,040.10
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
158,837.50
14,700.00
65,520.00
56,700.00
14,564.00
9,350.00
319,671.50
3,793,711.60
Sub total :
4.850 Oh Pekerja
0.170 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
707,940.00
20,957.60
Halaman : 39
33 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 16 mm + beugel dia 6 mm .
2,622,000.00 = Rp
707,940.00
2.000
0.600
127.505
45.745
3.000
323.000
0.520
0.780
Kg
Ltr
Kg
Kg
Kg
Kg
m3
m3
Paku biasa 2" - 5"

Minyak bekisting
Besi beton polos dia 16
Besi begel polos dia 6
Kawat beton
Semen portland
Pasir beton
Koral beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,478.80
5,888.00
8,740.00
8,740.00
10,764.00
829.84
93,610.00
137,126.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,957.60
3,532.80
1,114,389.33
399,808.15
32,292.00
268,038.32
48,677.20
106,958.28
2,702,593.68
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
158,837.50
14,700.00
65,520.00
56,700.00
14,564.00
9,350.00
319,671.50
3,022,265.18
Sub total :
4.850 Oh Pekerja
0.170 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
34 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
2,622,000.00 = Rp
@ Rp.
10,478.80 = Rp
@ Rp.
5,888.00 = Rp
114.419 Kg Besi beton polos dia 12 @ Rp.
8,740.00 = Rp
35.631 Kg Besi begel polos dia 6 @ Rp.
8,740.00 = Rp
@ Rp.
10,764.00 = Rp
@ Rp.
829.84 = Rp
@ Rp.
93,610.00 = Rp
@ Rp.
137,126.00 = Rp
Sub total :
= Rp
4.850 Oh Pekerja
@ Rp.
32,750.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
44,000.00 = Rp
0.170 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
35 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 10 mm + kegesting .
10,478.80 = Rp
@ Rp.
5,888.00 = Rp
@ Rp.
8,740.00 = Rp
8,740.00 = Rp
35.631 Kg Besi begel polos dia 6 @ Rp.
8,740.00 = Rp
@ Rp.
10,764.00 = Rp
@ Rp.
829.84 = Rp
@ Rp.
93,610.00 = Rp
@ Rp.
137,126.00 = Rp
Sub total :
= Rp
4.850 Oh Pekerja
@ Rp.
32,750.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
44,000.00 = Rp
0.170 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Kolom
36 1 m3 Membuat kolom beton bertulang ( 300 Kg besi + bekisting )
707,940.00
20,957.60
3,532.80
1,000,020.31
311,414.94
32,292.00
268,038.32
48,677.20
106,958.28
2,499,831.45
158,837.50
14,700.00
65,520.00
56,700.00
14,564.00
9,350.00
319,671.50
2,819,502.95
2,829.28
11,776.00
5,244.00
693,844.13
311,414.94
32,292.00
268,038.32
48,677.20
106,958.28
1,481,074.14
158,837.50
14,700.00
65,520.00
54,600.00
14,564.00
9,350.00
317,571.50
1,798,645.64
0.400
4.000
2.000
300.000
4.500
323.000
0.520
0.780
0.015
3.500
20.000
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
Kayu terentang/Meranti
Paku biasa 2" - 5"
Minyak bekisting
Besi beton polos
Kawat beton
Semen portland
Pasir beton
Koral beton
Balok kayu borneo
Plywood tebal 9 mm
Dolken kayu galam 8

7.300 Oh Pekerja
0.250 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,622,000.00
10,478.80
5,888.00
8,740.00
10,764.00
829.84
93,610.00
137,126.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,048,800.00
41,915.20
11,776.00
2,622,000.00
48,438.00
268,038.32
48,677.20
106,958.28
53,130.00
418,600.00
73,600.00
4,741,933.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
239,075.00
14,700.00
138,600.00
88,200.00
25,080.00
13,750.00
519,405.00
5,261,338.00
Halaman : 41
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,244.00
104.79
30,030.64
2,447.20
1,345.50
3,243.26
561.66
1,234.13
44,211.19
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
840.00
840.00
880.00
264.00
165.00
4,954.00
49,165.19
= Rp
60.61 = Rp
49,165.19
2,979,901.90
Sub total :
Total upah+bahan :
37 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

Catatan : besi memakai diameter 12 mm beugel diameter 5 mm.
2,622,000.00
@ Rp.
10,478.80
3.436 Kg Besi beton polos dia. 1 @ Rp.
8,740.00
0.280 Kg Besi begel polos dia. 6 @ Rp.
8,740.00
@ Rp.
10,764.00
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
Sub total :
0.060 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
42,000.00
@ Rp.
@ Rp.
42,000.00
@ Rp.
44,000.00
0.003 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Biaya kolom praktis dengan besi polos 4 diameter 12 mm
Analog biaya / M3. =
49,165.19
x
38 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

2,622,000.00
@ Rp.
10,478.80
2.300 Kg Besi beton polos dia. 1 @ Rp.
8,740.00
8,740.00
@ Rp.
10,764.00
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
Sub total :
0.060 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
42,000.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,244.00
104.79
20,102.00
2,447.20
2,691.00
3,319.36
561.66
1,234.13
35,704.14
= Rp
= Rp
= Rp
1,965.00
840.00
840.00

0.003 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
42,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp

40,618.14
x
= Rp
60.61 = Rp
840.00
264.00
165.00
4,914.00
40,618.14
40,618.14
2,461,865.59
Halaman : 42
Balok
39 1 m3 Membuat balok beton bertulang ( 200 Kg besi + bekisting )
2,622,000.00
@ Rp.
10,478.80
@ Rp.
5,888.00
@ Rp.
8,740.00
@ Rp.
10,764.00
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
@ Rp.
3,542,000.00
@ Rp.
119,600.00
16.000 Btg Dolken kayu galam 8 @ Rp.
3,680.00
Sub total :
5.960 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.208 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
40 1 m3 Membuat balok beton bertulang ( 150 Kg besi + bekisting )
2,622,000.00
@ Rp.
10,478.80
@ Rp.
5,888.00
@ Rp.
8,740.00
@ Rp.
10,764.00
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
@ Rp.
3,542,000.00
@ Rp.
119,600.00
3,680.00
Sub total :
5.800 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.185 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
839,040.00
33,532.16
9,420.80
1,748,000.00
32,292.00
268,038.32
48,677.20
106,958.28
495,880.00
334,880.00
58,880.00
3,975,598.76
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
195,190.00
14,700.00
117,600.00
58,800.00
20,020.00
11,440.00
417,750.00
4,393,348.76
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
839,040.00
31.44
117.76
1,311,000.00
24,219.00
268,038.32
48,677.20
106,958.28
425,040.00
334,880.00
58,880.00
3,416,882.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
189,950.00
14,700.00
117,600.00
44,100.00
18,480.00
10,175.00
395,005.00
3,811,887.00
41 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm

10,478.80 = Rp
@ Rp.
8,740.00 = Rp
8,740.00 = Rp
8,740.00 = Rp
31.44
174.80
30,030.64
Halaman : 43
437.00
0.050
5.500
0.009
0.015
Kg
Kg
m3
m3
Kawat beton
Semen portland
Pasir beton
Koral beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,764.00
829.84
93,610.00
137,126.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
538.20
4,564.12
842.49
2,056.89
38,675.58
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
0.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,200.00
1,386.00
1,386.00
1,452.00
550.00
0.00
8,974.00
47,649.58
= Rp
60.61 = Rp
47,649.58
2,888,040.83
Sub total :
0.100 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :

47,649.58
x
42 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm

2,622,000.00
@ Rp.
10,478.80
8,740.00
8,740.00
@ Rp.
10,764.00
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
Sub total :
0.100 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.005 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
47,508.64
x
43 1 m3 Membuat dinding beton bertulang ( 150 Kg besi + bekisting )

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,866.00
209.58
20,836.16
2,447.20
538.20
4,564.12
842.49
2,056.89
39,360.64
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
1,386.00
1,386.00
1,386.00
440.00
275.00
8,148.00
47,508.64
= Rp
60.61 = Rp
47,508.64
2,879,498.43
2,622,000.00
10,478.80
5,888.00
8,740.00
10,764.00
829.84
93,610.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
137,126.00
3,542,000.00
119,600.00
3,680.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
629,280.00
33,532.16
9,420.80
1,311,000.00
24,219.00
268,038.32
48,677.20
Halaman : 44
106,958.28
566,720.00
334,880.00
88,320.00
3,421,045.76
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
42,000.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
183,400.00
14,700.00
110,880.00
44,100.00
17,600.00
10,615.00
0.780
0.160
2.800
24.000
m3
m3
Lbr
Btg
Koral beton
Balok kayu borneo
Plywood tebal 9 mm
Dolken kayu galam 8

5.600 Oh Pekerja
0.193 Oh Mandor
Sub total :
Total upah+bahan :
44 1 m3 Membuat tangga beton bertulang ( 200 Kg besi + bekisting )
2,622,000.00
@ Rp.
10,478.80
@ Rp.
5,888.00
@ Rp.
8,740.00
@ Rp.
10,764.00
@ Rp.
829.84
@ Rp.
93,610.00
@ Rp.
137,126.00
@ Rp.
3,542,000.00
@ Rp.
119,600.00
3,680.00
Sub total :
5.600 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.202 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
= Rp
= Rp
381,295.00
3,802,340.76
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
655,500.00
31,436.40
7,065.60
1,748,000.00
32,292.00
268,038.32
48,677.20
106,958.28
371,910.00
299,000.00
51,520.00
3,620,397.80
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
183,400.00
14,700.00
96,600.00
58,800.00
17,820.00
11,110.00
382,430.00
4,002,827.80
Halaman : 45
Plat Lantai
45 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm , pembagi 8 mm.
2,622,000.00 = Rp
0.0000 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
@ Rp.
5,888.00 = Rp
5.690 Kg Besi beton polos 10 mm & @ Rp.
8,740.00 = Rp
@ Rp.
10,764.00 = Rp
@ Rp.
829.84 = Rp
@ Rp.
93,610.00 = Rp
@ Rp.
137,126.00 = Rp
@ Rp.
3,542,000.00 = Rp
@ Rp.
119,600.00 = Rp
32,750.00 = Rp
Sub total :
= Rp
0.696 Oh Pekerja
@ Rp.
32,750.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
0.022 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 10 - 12
dan besi polos dia 8 - 15
= Rp
459,598.25
x
8.33 = Rp
46 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 12 mm , pembagi 10 mm.
2,622,000.00 = Rp
0.2500 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
@ Rp.
5,888.00 = Rp
9.700 Kg Besi beton polos 10 mm & @ Rp.
8,740.00 = Rp
@ Rp.
10,764.00 = Rp
@ Rp.
829.84 = Rp
@ Rp.
93,610.00 = Rp
@ Rp.
137,126.00 = Rp
100,684.80
0.00
1,130.50
49,730.60
2,421.90
32,164.60
5,841.26
12,834.99
51,004.80
41,860.00
114,625.00
412,298.45
22,794.00
1,764.00
14,112.00
5,292.00
2,116.80
1,221.00
47,299.80
459,598.25
459,598.25
3,828,453.44
100,684.80
2,619.70
1,130.50
84,778.00
2,421.90
32,164.60
5,841.26
12,834.99

@ Rp.
@ Rp.
0.696 Oh Pekerja
0.022 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,542,000.00
119,600.00
32,750.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
51,004.80
41,860.00
114,625.00
449,965.55
32,750.00
42,000.00
42,000.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,794.00
1,764.00
14,112.00
5,292.00
2,116.80
1,221.00
47,299.80
497,265.35
= Rp
8.33 = Rp
497,265.35
4,142,220.38
Sub total :
Total upah+bahan :
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 12 - 15
dan besi polos dia 10 - 15
497,265.35
x
47 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
arak 15 rangkap atas bawah ( doble wappening)
2,622,000.00 = Rp
0.2500 Kg Paku biasa 2" - 5"
@ Rp.
10,478.80 = Rp
@ Rp.
5,888.00 = Rp
15.893 Kg Besi beton polos 10 mm @ Rp.
8,740.00 = Rp
@ Rp.
10,764.00 = Rp
@ Rp.
829.84 = Rp
@ Rp.
93,610.00 = Rp
@ Rp.
137,126.00 = Rp
@ Rp.
3,542,000.00 = Rp
@ Rp.
119,600.00 = Rp
32,750.00 = Rp
Sub total :
= Rp
0.696 Oh Pekerja
@ Rp.
32,750.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
@ Rp.
42,000.00 = Rp
0.022 Oh Mandor
@ Rp.
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah.
= Rp
551,392.17
x
8.33 = Rp
"Halaman : 46
100,684.80
2,619.70
1,130.50
138,904.82
2,421.90
32,164.60
5,841.26
12,834.99
51,004.80
41,860.00
114,625.00
504,092.37
22,794.00
1,764.00
14,112.00
5,292.00
2,116.80
1,221.00
47,299.80
551,392.17
551,392.17
4,593,096.79
"Halaman : 47
218.000
0.520
0.870
1.650
0.250
0.025
0.080
418,919.44
1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

218.000
0.520
0.870
1.650
0.250
0.025
0.080
418919
1
0.0300
33.3333
1.0000
0.0600
16.6667
3.72
1
0.0121
82.6446
307
1
69.44
0.01440
1.00000
1.00000
0.01500
66.66667
8.33333
0.320
40.00
8.00
320.00
8.33
4.65
323.00
8.33
6.6667
5.8824
3.44
2.25
5.69
6.6667
5.8824
3.44
2.25
5.69
1.600
323
0.520
0.780
0.120
1.200
5.000
5.800
0.350
2.800
1.050
0.420
0.185
8.33
8.33333
0.320
1.600
40.00
8.00
320.00
8.33
4.65
323
0.520
0.780
323.00
0.120
1.200
5.000
8.33
5.800
0.350
2.800
1.050
0.420
0.185
6.67
5.7267
5.7267
###
8.33333
0.320
6.6667
5.8824
1.600
40.00
8.00
320.00
8.33
0.03
323.00
323
0.520
0.780
0.120
1.200
5.000
8.33
5.800
0.350
2.800
1.050
0.420
0.185
13.33
15.8933
19
10 ### 3
12
PEKERJAAN PASANGAN
1. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps
140.000 Bh Bata merah 5 x 11 x 22 @ Rp.
@ Rp.
@ Rp.
0.650 Oh Pekerja
0.030 Oh Mandor
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
125,434.93
482,442.04
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
42,000.00
31,450.94
6,892.01
80,342.95
Sub total :
Total upah+bahan /m2:
Total per : M3
@ Rp.
@ Rp.
0.640 Oh Pekerja
0.030 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,960.00
8,400.00
880.00
1,650.00
31,890.00
112,232.95
431,665.19
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
42,000.00
23,849.60
7,254.75
73,104.35
Sub total :
Total upah+bahan :
Total per : M3
@ Rp.
@ Rp.
0.640 Oh Pekerja
0.030 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00

0.650 Oh Pekerja
0.030 Oh Mandor
20,960.00
8,400.00
880.00
1,650.00
31,890.00
104,994.35
403,824.44
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
42,000.00
22,032.25
8,433.65
72,465.90
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Total per : M3

=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
Total per : M3
@ Rp.
@ Rp.
=
=
=
=
=
=
=
42,000.00
46,139.10
5,078.33
93,217.43
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
104,683.40
402,628.47
300.00 = Rp
42,000.00

0.650 Oh Pekerja
0.030 Oh Mandor
@ Rp.
@ Rp.
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
99,533.01
382,819.27
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
42,000.00
13,808.54
11,063.50
66,872.03
Sub total :
Total upah+bahan :
Total per : M3
@ Rp.
@ Rp.
0.650 Oh Pekerja
0.030 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
99,089.53
381,113.59
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
42,000.00
7,468.56
2,357.79
12,379.80
64,206.15
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
8,400.00
880.00
1,650.00
32,217.50
96,423.65
370,860.19
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
21,000.00
23,069.55
2,675.19
46,744.74
Sub total :
Total upah+bahan :
Total per : M3
7. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps
300.00
@ Rp.
829.84
@ Rp.
90,684.40
@ Rp.
450,174.40
Sub total :
0.650 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.030 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
8. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 1 Ps
@ Rp.
@ Rp.
0.320 Oh Pekerja
0.015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
62,689.74
482,228.78
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
21,000.00
15,725.47
3,446.01
40,171.48
Sub total :
Total upah+bahan :
Total per : M3
@ Rp.
@ Rp.
0.320 Oh Pekerja
0.015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
16,065.70
9,249.81
67,315.51
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
Sub total :
Total upah+bahan :
Total per : M3
@ Rp.
@ Rp.
0.320 Oh Pekerja
0.015 Oh Mandor
= Rp
= Rp
= Rp
15,945.00
56,116.48
431,665.19
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
21,000.00
11,924.80
3,627.38
36,552.18
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
52,497.18
403,824.44
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
21,000.00
9,543.16
4,534.22
35,077.38
Sub total :
Total upah+bahan :
Total per : M3
@ Rp.
@ Rp.
0.320 Oh Pekerja
0.015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
51,022.38
392,479.85
Halaman : 18
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
21,000.00
8,032.85
4,624.90
33,657.76
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=

@ Rp.
@ Rp.
0.320 Oh Pekerja
0.015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
49,602.76
381,559.66
300.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
21,000.00
6,904.27
5,531.75
33,436.02
Sub total :
Total upah+bahan :
Total per : M3
@ Rp.
@ Rp.
0.320 Oh Pekerja
0.015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
Total per : M3

@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
49,381.02
379,853.98
300.00 = Rp
829.84 = Rp
21,000.00
5,393.96
@ Rp.
Sub total :

0.320 Oh Pekerja
0.015 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
90,684.40 = Rp
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
15. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 5 Ps
300.00
@ Rp.
829.84
@ Rp.
90,684.40
@ Rp.
450,174.40
Sub total :
0.325 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.015 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
16. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1 Ps
300.00
0.0180 Kg Semen merah / bata me @ Rp.
829.84
@ Rp.
90,684.40
@ Rp.
450,174.40
Sub total :
0.320 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.015 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
17. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 2 Ps
300.00
0.0140 Kg Semen merah / bata me @ Rp.
829.84
@ Rp.
90,684.40
@ Rp.
450,174.40
Sub total :
0.320 Oh Pekerja
@ Rp.
32,750.00
@ Rp.
42,000.00
@ Rp.
44,000.00
0.015 Oh Mandor
@ Rp.
55,000.00
Sub total :
Total upah+bahan :
Total per : M3
18 1 m2 Pasangan dinding conblock ( CB. 20 )
12.5000 Bh Concrete block ( CB. 20
3.8700 Kg Besi beton polos 8 m
0.0060 Kg Paku biasa 2" - 5"
0.0010 m3 Kayu terentang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
4,968.00
829.84
93,610.00
90,684.40
8,740.00
10,478.80
2,622,000.00
816.16
27,210.12
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
43,155.12
331,962.46
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
21,000.00
3,734.28
1,178.90
6,167.39
32,080.57
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,643.75
4,200.00
440.00
825.00
16,108.75
48,189.32
370,687.05
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
21,000.00
14.94
1,632.32
8,103.14
30,750.40
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
46,695.40
359,195.35
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
21,000.00
11.62
2,539.16
6,302.44
29,853.22
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
4,200.00
440.00
825.00
15,945.00
45,798.22
352,294.02
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
62,100.00
11,659.25
374.44
3,808.74
33,823.80
62.87
2,622.00

0.3700 Oh Pekerja
0.0185 Oh Mandor
@ Rp.
@ Rp.
10,764.00 = Rp
137,126.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,117.50
6,594.00
308.00
721.60
1,017.50
20,758.60
136,218.26
4,480.40 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
161,294.40
10,621.95
3,173.95
175,090.31
Sub total :
Total upah+bahan :
19 1 m2 Pasangan dinding roster/terawang ( 12 x 11 x 24 ) cm
36.0000 Bh Roster/terawang
@ Rp.
@ Rp.
@ Rp.

0.3000 Oh Pekerja
0.0150 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
4,200.00
440.00
825.00
15,290.00
190,380.31
2,226.40 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
178,112.00
19,625.72
51,690.11
71,315.82
Sub total :
Total upah+bahan :
20 1 m2 Pasangan bata berongga ( 5 x 11 x 24 ) cm
80.0000 Bh Bata berongga
@ Rp.
@ Rp.
@ Rp.
0.3200 Oh Pekerja
0.0150 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.1000 Oh Pekerja
0.0020 Oh Mandor
=
=
=
=
=
=
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
6,300.00
660.00
825.00
18,265.00
89,580.82
373,253.43
10,672.00
3,404,000.00
10,478.80
3,312.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,008.00
47,656.00
125.75
9.94
63,799.68
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
2,100.00
220.00
110.00
5,705.00
69,504.68
Sub total :
Total upah+bahan :
Total per : M3
27. 1 m2 Pasangan dinding anyaman bambu, rangka kayu
1.5000 M2 Bilik bambu
@ Rp.
0.0140 M3 Kayu meranti 5/7
@ Rp.
0.0120 Kg Paku
@ Rp.
0.0030 m3 List kayu 2/4
@ Rp.
=
=
=
=
=
=
=
322.92
685.63
115,459.66
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Total upah+bahan :
3.84615
###
###
3.84615
###
###
3.84615
###
###
3.84615
###
###
3.84615
###
###
3.84615
###
###
3.84615
###
###
55.60
140.000
64.030
0.059
0.650
0.200
0.020
0.030
7.69231
###
8.33333
7.69231
###
73104
7.69231
###
7.69231
###
7.69231
###
7.69231
###
31890
104994
52497
7.69231
###
7.69231
###
7.69231
###
7.69231
###
4.16667
###
4.54545
###
18
10###
12
PEKERJAAN PLESTERAN
1. 1 m2 Plesteran, 1 Pc : 1 Ps, tebal 15 mm
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
25,960.43
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,070.24
1,541.63
8,611.87
Sub total :
Total upah+bahan :
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
22,671.87
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
5,377.36
1,723.00
7,100.37
Sub total :
Total upah+bahan :
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
21,160.37
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
4,315.17
1,813.69
6,128.86
Sub total :
Total upah+bahan :
=
=
=
=
=
=
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
20,188.86
Halaman : 22
@ Rp
@ Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
3,584.91
1,995.06
5,579.97
@ Rp
@ Rp
32,750.00 = Rp
42,000.00 = Rp
6,550.00
6,300.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=

0.200 Oh Pekerja
10,721.53
1,178.90
11,900.43

0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@ Rp
@ Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
19,199.55
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
2,389.94
2,176.43
4,566.36
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
18,626.36
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
4,779.88
1,350.52
1,178.90
7,309.30
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
21,369.30
Halaman : 23
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,526.91
1,575.61
1,269.58
4,372.10
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
18,432.10
=
=
=
=
Rp
Rp
Rp
Rp
1,832.29
1,890.73
997.53
4,720.55
Sub total :
Total upah+bahan :
8. 1 m2 Plesteran, 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm
@ Rp
0.003 m3 Kapur Padam
@ Rp
@ Rp
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
9. 1 m2 Plesteran, 1 Pc : 3 Kp : 10 Ps, tebal 15 mm

@ Rp
@ Rp
@ Rp
0.200 Oh Pekerja
0.010 Oh Mandor
3,053.81
2,085.74
5,139.55
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
660.00
550.00
14,060.00
19,639.97
1M3 KAPUR
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
10 1 m2 Plesteran, 1 Pc : 3 Kp : 8 Ps, tebal 15 mm

@ Rp
@ Rp
@ Rp
829.84
450,174.40
90,684.40
Sub total :
0,006
18371
1
0
0

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
18,780.55
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
2,290.36
2,363.42
634.79
5,288.56
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
19,348.56
829.84
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,597.44
990.38
1,723.00
4,310.83
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
18,370.83
Halaman : 24
138,000.00
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,242.00
4,051.57
816.16
6,109.73
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
20,169.73
138,000.00
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
966.00
3,151.22
1,360.27
5,477.49
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
550.00
14,060.00
19,537.49
Sub total :
Total upah+bahan :
11 1 m2 Plesteran, 1 Pc : 3 Kp : 5 Ps, tebal 15 mm
@ Rp
@ Rp
@ Rp
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
12 1 m2 Plesteran, 0.5 Pc : 1 Kp : 4 Ps, tebal 15 mm

@ Rp
@ Rp
@ Rp
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
11. 1 m2 Plesteran, 1 Kp : 1 Sm : 1 Ps, tebal 15 mm

@ Rp
@ Rp
@ Rp
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :

@ Rp
@ Rp
@ Rp
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :


0.250 Oh Pekerja
0.0150 Oh Mandor
@ Rp
@ Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
8,400.00
880.00
825.00
18,292.50
29,775.00
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,169.82
2,297.34
9,467.16
Sub total :
Total upah+bahan :
0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
8,400.00
880.00
687.50
18,155.00
27,622.16
Halaman : 25
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
5,753.56
2,418.25
8,171.81
Sub total :
Total upah+bahan :
=
=
=
=
=
=

0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
8,400.00
880.00
687.50
18,155.00
26,326.81
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
4,779.88
2,660.08
7,439.95
Sub total :
Total upah+bahan :
0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00

0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp
@ Rp
8,187.50
8,400.00
880.00
687.50
18,155.00
25,594.95
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
4,071.75
2,720.53
6,792.28
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
9,426.98
2,055.51
11,482.50
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
8,400.00
880.00
687.50
18,155.00
24,947.28

0.009 m3 Pasir padam
@ Rp
@ Rp
@ Rp
138,000.00
450,174.40
90,684.40
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,242.00
4,051.57
1,632.32
6,925.89

0.2667 Oh Pekerja
0.0133 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,733.33
8,400.00
880.00
733.33
18,746.67
25,672.56
Halaman : 26
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
11,783.73
2,569.39
14,353.12
Sub total :
Total upah+bahan :

0.300 Oh Pekerja
0.0130 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
8,400.00
880.00
715.00
19,820.00
34,173.12
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
8,962.27
2,871.67
11,833.94
Sub total :
Total upah+bahan :

0.300 Oh Pekerja
0.0130 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
8,400.00
880.00
715.00
19,820.00
31,653.94
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,191.95
3,022.81
10,214.76
Sub total :
Total upah+bahan :
0.300 Oh Pekerja
0.0130 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00

0.300 Oh Pekerja
0.0130 Oh Mandor
@ Rp
@ Rp
9,825.00
8,400.00
880.00
715.00
19,820.00
30,034.76
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
5,974.85
3,325.09
9,299.94
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,825.00
8,400.00
880.00
715.00
19,820.00
29,119.94
Halaman : 27
25702

0.320 Oh Pekerja
0.0150 Oh Mandor
@ Rp
@ Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
10,500.00
1,100.00
825.00
22,905.00
40,128.74
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
10,754.73
3,446.01
14,200.73
Sub total :
Total upah+bahan :
0.320 Oh Pekerja
0.0150 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
10,480.00
10,500.00
1,100.00
825.00
22,905.00
37,105.73
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
8,630.34
3,627.38
12,257.71
Sub total :
Total upah+bahan :
0.320 Oh Pekerja
0.0150 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00

0.320 Oh Pekerja
0.0150 Oh Mandor
@ Rp
@ Rp
10,480.00
10,500.00
1,100.00
825.00
22,905.00
35,162.71
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,169.82
3,990.11
11,159.93
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
@ Rp
@ Rp
1 m2 Berapen, 1 Pc : 5 Ps, tebal 30 mm

0.150 Oh Pekerja
0.0080 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
10,480.00
10,500.00
1,100.00
825.00
22,905.00
34,064.93
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
5,866.97
1,904.37
7,771.34
Sub total :
Total upah+bahan :
28. 1 m2 Berapen, 1 Pc : 5 Ps, tebal 15 mm
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
27. 1 m2 Berapen, 1 Pc : 5 Ps, tebal 30 mm
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
14,140.47
3,083.27
17,223.74
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,940.00
308.00
440.00
8,600.50
16,371.84
28436

@ Rp
@ Rp

0.150 Oh Pekerja
0.0080 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
.
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,940.00
308.00
440.00
8,600.50
15,391.43
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
7,717.51
1,541.63
9,259.15
Sub total :
Total upah+bahan :
29. 1 m2 Plesteran beton, 1 Pc : 2 Ps, tebal 15 mm
@ Rp
@ Rp
0.260 Oh Pekerja
0.0130 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
30. 1 m2 Plesteran beton, 1 Pc : 3 Ps, tebal 15 mm

@ Rp
@ Rp
8,515.00
8,400.00
880.00
715.00
18,510.00
27,769.15
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
5,866.97
1,723.00
7,589.97
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00

0.057 Oh Pekerja
0.0020 Oh Mandor
@ Rp
@ Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,515.00
8,400.00
880.00
715.00
18,510.00
26,099.97
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
414.92
181.37
596.29
Sub total :
Total upah+bahan :
31. 1 m2 Plesteran skoning, 1 Pc : 2 Ps
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :

0.260 Oh Pekerja
0.0130 Oh Mandor
4,705.19
2,085.74
6,790.93
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,866.75
1,596.00
1,672.00
110.00
5,244.75
5,841.04
6,900.00
829.84
90,684.40
200.37
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
993.60
4,713.49
1,027.76
3,005.49
9,740.34
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,737.50
8,400.00
88.00
1,375.00
24,600.50
34,340.84
Sub total :
Total upah+bahan :
32. 1 m2 Plesteran granito, 1 Pc warna : 2 Granito, tebal 10 mm
0.144 Kg Pc warna
@ Rp
@ Rp
@ Rp
15.000 Kg Batu granito
@ Rp
Sub total :
0.450 Oh Pekerja
@ Rp
@ Rp
@ Rp
0.025 Oh Mandor
@ Rp
Sub total :
Total upah+bahan :
33. 1 m2 Plesteran Teraso, 1 Pc warna : 2 batu teraso, tebal 10 mm
=
=
=
=
=
=

0.144 Kg Pc warna
11.500 Kg Batu teraso
@ Rp
@ Rp
@ Rp
@ Rp
6,900.00
829.84
90,684.40
182.16
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
993.60
4,713.49
1,027.76
2,094.84
8,829.69
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,737.50
8,400.00
88.00
1,375.00
24,600.50
33,430.19
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
3,584.91
1,450.95
5,035.86
Sub total :
0.450 Oh Pekerja
0.025 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
34. 1 m2 Plesteran ciprat ,( kamprotan) 1 Pc : 2 Ps

@ Rp
@ Rp
0.250 Oh Pekerja
0.015 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
4,200.00
44.00
825.00
13,256.50
18,292.36
Halaman : 30
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
3,584.91
1,450.95
5,035.86
Sub total :
Total upah+bahan :
=
=
=
=
=
=
35. 1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps

@ Rp
@ Rp
1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps
0.150 Oh Pekerja
@ Rp
@ Rp
@ Rp
0.008 Oh Mandor
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,940.00
308.00
440.00
8,600.50
13,636.36
829.84 = Rp
= Rp
1,867.14
1,867.14
42,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
4,200.00
550.00
4,750.00
6,617.14
Sub total :
Total upah+bahan :
36 1 m' Benangan
Bahan
2 Kg Semen portland
@ Rp
Sub total :
Upah
0 Oh Tukang batu
0 Oh Mandor
@ Rp
@ Rp
=
=
=
=
=
=
Halaman : 31
1650
9,900.00
Sak kapua
KG - Pc a
m3 pasir a
Rp
Rp
Rp
0.00 =
0.00 =
0.00 =
Rp :
Rp :
Rp :
0.00
0.00
0.00
19
10### 3
12
PEKERJAAN KAYU
KUSEN PINTU + JENDELA
1. 1 m3 Pasang kusen pintu & jendela kayu jati

1.100 m3 Kayu jati, balok
@ Rp
6.000 Oh Pekerja
0.300 Oh Mandor
15,939,000.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
196,500.00
840,000.00
88,000.00
16,500.00
1,141,000.00
18,673,900.00
5,750,000.00 = Rp
Sub total :
= Rp
6,900,000.00
6,900,000.00
Sub total :
Total upah+bahan :
2. 1 m3 Pasang kusen pintu & jendela kayu kamper
1.200 m3 Kayu kamper, balok
@ Rp
6.000 Oh Pekerja
0.300 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3. 1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
1.200 m3 Kayu borneo, balok
@ Rp
3,864,000.00 = Rp
Sub total :
= Rp
6.000 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.300 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
17,532,900.00
17,532,900.00
196,500.00
756,000.00
88,000.00
16,500.00
1,057,000.00
7,957,000.00
4,636,800.00
4,636,800.00
196,500.00
756,000.00
88,000.00
16,500.00
1,057,000.00
5,693,800.00
PEKERJAAN PINTU
1 m2 Pasang pintu klamp kayu kamper

0.036 m3 Kayu kamper papan
@ Rp
@ Rp

0.350 Oh Pekerja
0.018 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
6,520,500.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
11,462.50
44,100.00
4,620.00
990.00
61,172.50
296,434.44
3,946,800.00 = Rp
142,084.80
Halaman : 48
523.94
142,608.74
Sub total :
Total upah+bahan :
6. 1 m2 Pasang pintu klamp kayu borneo
0.036 m3 Kayu borneo papan
@ Rp
=
=
=
=
=
=
D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007..
@ Rp
Sub total :

0.350 Oh Pekerja
0.018 Oh Mandor
234,738.00
523.94
235,261.94
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
10,478.80 = Rp
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,462.50
44,100.00
4,620.00
990.00
61,172.50
203,781.24
7. 1 m2 Pasang pintu panil kayu jati

0.040 m3 Kayu jati, papan
1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp
17,940,000.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
105,000.00
11,000.00
2,750.00
151,500.00
869,100.00
6,520,500.00 = Rp
Sub total :
= Rp
260,820.00
260,820.00
Sub total :
Total upah+bahan :
8. 1 m2 Pasang pintu panil kayu kamper
0.040 m3 Kayu kamper, papan
1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
105,000.00
11,000.00
2,750.00
151,500.00
412,320.00
17,940,000.00 = Rp
Sub total :
= Rp
627,900.00
627,900.00
Sub total :
Total upah+bahan :
9. 1 m2 Pasang pintu & jendela kaca kayu jati
@ Rp
0.800 Oh Pekerja
0.040 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00

0.800 Oh Pekerja
0.040 Oh Mandor
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
84,000.00
8,800.00
2,200.00
121,200.00
749,100.00
6,520,500.00 = Rp
Sub total :
= Rp
228,217.50
228,217.50
Sub total :
Total upah+bahan :
10. 1 m2 Pasang pintu & jendela kaca kayu kamper
@ Rp
=
=
=
=
=
=
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
84,000.00
8,800.00
2,200.00
121,200.00
349,417.50
Halaman : 49
3,946,800.00 = Rp
Sub total :
= Rp
138,138.00
138,138.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
11. 1 m2 Pasang pintu & jendela kaca kayu borneo

0.035 m3 Kayu borneo, papan
@ Rp
0.800 Oh Pekerja
0.040 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
84,000.00
8,800.00
2,200.00
121,200.00
259,338.00
17,940,000.00 = Rp
Sub total :
= Rp
1,148,160.00
1,148,160.00
32,750.00 = Rp
42,000.00 = Rp
44,000.00 = Rp
32,750.00
126,000.00
13,200.00
Sub total :
Total upah+bahan :
12. 1 m2 Pasang pintu & jendela jalusi kayu jati
@ Rp
1.000 Oh Pekerja
@ Rp
@ Rp
@ Rp
717,600.00
717,600.00
=
=
=
=
=
=
0.300 Oh Mandor
@ Rp
55,000.00 = Rp
= Rp
= Rp
16,500.00
188,450.00
1,336,610.00
6,520,500.00 = Rp
Sub total :
= Rp
417,312.00
417,312.00
Sub total :
Total upah+bahan :
13. 1 m2 Pasang pintu & jendela jalusi kayu kamper
@ Rp
1.000 Oh Pekerja
0.500 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
126,000.00
13,200.00
27,500.00
199,450.00
616,762.00
17,940,000.00
10,478.80
8,625.00
81,512.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
351,624.00
314.36
2,587.50
81,512.00
436,037.86
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
550,137.86
6,520,500.00 = Rp
10,478.80 = Rp
127,801.80
314.36
Halaman : 50
2,587.50
81,512.00
212,215.66
Sub total :
Total upah+bahan :
14. 1 m2 Pasang pintu plywood rangkap, rangka kayu jati
@ Rp
0.030 Kg Paku biasa 1/2" - 1"
@ Rp
0.300 Lt Lem kayu
@ Rp
1.000 Lbr Plywood 4' x 3' x 4 mm @ Rp
0.600 Oh Pekerja
0.030 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
15. 1 m2 Pasang pintu plywood rangkap, rangka kayu kamper

@ Rp
0.030 Kg Paku biasa 1/2" - 1"
@ Rp
0.300 Lt Lem kayu

@ Rp
0.600 Oh Pekerja
0.030 Oh Mandor
8,625.00 = Rp
81,512.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
326,315.66
17,940,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
1,076,400.00
1,571.82
1,077,971.82
Sub total :
Total upah+bahan :
=
=
=
=
=
=
JALUSI / KREPYAK MATI.
16. 1 m2 Pasang jalusi mati kusen kayu jati

0.150 Kg Paku biasa 1/2" - 1"
@ Rp
@ Rp

0.500 Oh Pekerja
0.025 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
16,375.00
84,000.00
8,800.00
1,375.00
110,550.00
1,188,521.82
6,520,500.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
391,230.00
1,571.82
392,801.82
Sub total :
Total upah+bahan :
17. 1 m2 Pasang jalusi mati kusen kayu kamper
@ Rp
0.150 Kg Paku biasa 1/2" - 1"
@ Rp
=
=
=
=
=
=
0.500
2.000
0.200
0.025
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,375.00
84,000.00
8,800.00
1,375.00
110,550.00
503,351.82
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
77,357.28
314.36
2,587.50
81,512.00
161,771.14
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
275,871.14
17,940,000.00 = Rp
351,624.00
Halaman : 51
3,143.64
2,587.50
81,512.00
438,867.14
Sub total :
Total upah+bahan :
18. 1 m2 Pasang pintu plywood rangkap,rangka kayu borneo
@ Rp
3,946,800.00
0.030 Kg Paku biasa 1/2" - 1"
@ Rp
10,478.80
0.300 Lt Lem kayu
@ Rp
8,625.00
81,512.00
Sub total :
0.600 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.030 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
19. 1 m2 Pasang pintu teakwood rangkap, rangka kayu jati
@ Rp
0.300 Kg Paku biasa 1/2" - 1"

@ Rp
0.300 Lt Lem kayu
@ Rp
1.000 Lbr Teakwood 4' x 8' x 4 mm@ Rp
0.600 Oh Pekerja
0.030 Oh Mandor
10,478.80 = Rp
8,625.00 = Rp
81,512.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
552,967.14
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
127,801.80
3,143.64
2,587.50
81,512.00
215,044.94
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
84,000.00
8,800.00
1,650.00
114,100.00
329,144.94
17,940,000.00
10,478.80
8,625.00
81,512.00
62,330.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
351,624.00
3,143.64
6,900.00
81,512.00
31,165.00
474,344.64
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
105,000.00
11,000.00
2,200.00
144,400.00
618,744.64
Sub total :
Total upah+bahan :
20. 1 m2 Pasang pintu teakwood rangkap, rangka kayu kamper
@ Rp
6,520,500.00
0.300 Kg Paku biasa 1/2" - 1"
@ Rp
10,478.80
0.300 Lt Lem kayu
@ Rp
8,625.00
81,512.00
Sub total :
0.600 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.030 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
21. 1 m2 Pasang pintu plywood & formika, rangka kayu jati
@ Rp
0.300 Kg Paku biasa 1/2" - 1"
@ Rp
0.800 Lt Lem kayu
@ Rp
0.500 Lbr Formica 4' x 3'
@ Rp
0.800 Oh Pekerja
0.040 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
0.80
2.10
###
22. 1 m2 Pasang pintu plywood & formika, rangka kayu kamper

@ Rp
6,520,500.00
0.300 Kg Paku biasa 1/2" - 1"
@ Rp
10,478.80
0.800 Lt Lem kayu
@ Rp
8,625.00
81,512.00
@ Rp
62,330.00
Sub total :
0.800 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
127,801.80
3,143.64
6,900.00
81,512.00
31,165.00
250,522.44
= Rp
= Rp
= Rp
26,200.00
105,000.00
11,000.00
Halaman : 52
2,200.00
144,400.00
394,922.44
0.040 Oh Mandor
@ Rp
Sub total :
Total upah+bahan :
55,000.00 = Rp
= Rp
= Rp
23. 1 m2 Pasang pintu teakwood & formika, rangka kayu jati

@ Rp
17,940,000.00
0.300 Kg Paku biasa 1/2" - 1"
@ Rp
10,478.80
0.800 Lt Lem kayu
@ Rp
8,625.00
81,512.00
@ Rp
62,330.00
Sub total :
0.800 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.040 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
351,624.00
3,143.64
6,900.00
40,756.00
31,165.00
433,588.64
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
105,000.00
11,000.00
2,200.00
144,400.00
577,988.64
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
127,801.80
3,143.64
6,900.00
40,756.00
17,710.00
31,165.00
227,476.44
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,200.00
105,000.00
11,000.00
2,200.00
144,400.00
371,876.44
17,940,000.00
10,478.80
8,625.00
62,330.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
351,624.00
3,143.64
10,350.00
124,660.00
489,777.64
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
109,200.00
11,440.00
2,750.00
156,140.00
645,917.64
6,520,500.00 = Rp
10,478.80 = Rp
8,625.00 = Rp
127,801.80
3,143.64
10,350.00
24. 1 m2 Pasang pintu teakwood & formika, rangka kayu kamper ( dipolitur )
@ Rp
6,520,500.00
0.300 Kg Paku biasa 1/2" - 1"
@ Rp
10,478.80
0.800 Lt Lem kayu
@ Rp
8,625.00
81,512.00
0.500 Lt Politur
@ Rp
35,420.00
@ Rp
62,330.00
Sub total :
0.800 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.040 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
25. 1 m2 Pasang pintu formika double, rangka kayu jati
@ Rp
0.300 Kg Paku biasa 1/2" - 1"
@ Rp
1.200 Lt Lem kayu
@ Rp
@ Rp
1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
26. 1 m2 Pasang pintu formika double, rangka kayu kamper

@ Rp
0.300 Kg Paku biasa 1/2" - 1"
@ Rp
1.200 Lt Lem kayu
@ Rp

Sub total :
62,330.00 = Rp
= Rp

1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
124,660.00
265,955.44
Halaman : 53
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
109,200.00
11,440.00
2,750.00
156,140.00
422,095.44
15,939,000.00
10,166.00
10,478.80
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
17,532,900.00
152,490.00
8,383.04
17,693,773.04
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
504,000.00
52,800.00
11,000.00
698,800.00
18,392,573.04
5,750,000.00
10,166.00
10,478.80
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
6,325,000.00
152,490.00
8,383.04
6,485,873.04
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
504,000.00
52,800.00
11,000.00
698,800.00
7,184,673.04
=
=
=
=
Rp
Rp
Rp
Rp
4,250,400.00
152,490.00
8,383.04
4,411,273.04
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
504,000.00
52,800.00
11,000.00
698,800.00
5,110,073.04
3,542,000.00
10,166.00
10,478.80
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
3,896,200.00
152,490.00
8,383.04
4,057,073.04
Halaman : 54
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
131,000.00
504,000.00
52,800.00
11,000.00
698,800.00
4,755,873.04
Sub total :
Total upah+bahan :
KUDA KUDA
27. 1 m3 Pasang konstruksi kuda-kuda kayu jati

@ Rp
15.000 Kg Besi strip
@ Rp
@ Rp
4.000 Oh Pekerja
0.200 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
28. 1 m3 Pasang konstruksi kuda-kuda kayu kamper

@ Rp
@ Rp
@ Rp
4.000 Oh Pekerja
0.200 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
29 1 m3 Pasang konstruksi kuda-kuda kayu kruing / bengkirai / kempas.

1.100 m3 Kayu kruing, balok
@ Rp
3,864,000.00
@ Rp
10,166.00
@ Rp
10,478.80
Sub total :
4.000 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.200 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
30 1 m3 Pasang konstruksi kuda-kuda kayu meranti.
@ Rp
@ Rp
@ Rp

4.000 Oh Pekerja
0.200 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
PASANG USUK.
31. 1 m2 Pasang kaso + reng genteng kodok kayu kamper

0.012 m3 Kayu kamper, usuk 5/7. @ Rp
@ Rp
0.100 Oh Pekerja
0.005 Oh Mandor
4,100,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
58,961.82
= Rp
= Rp
= Rp
45,816.00
1,571.82
47,387.82
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
55,577.82
3,404,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
40,848.00
1,571.82
42,419.82
Sub total :
Total upah+bahan :
32. 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.
0.012 m3 Ky. kruw/beng/kempas, @ Rp
3,818,000.00
@ Rp
10,478.80
Sub total :
0.100 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.005 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
33 1 m2 Pasang kaso + reng genteng kodok kayu meranti.
0.012 m3 Kayu meranti, usuk
@ Rp
@ Rp
0.100 Oh Pekerja
0.005 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
50,609.82
10,810,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
151,340.00
1,571.82
152,911.82
32,750.00 = Rp
3,275.00
Halaman : 55
4,200.00
440.00
275.00
8,190.00
161,101.82
Sub total :
Total upah+bahan :
34 1 m2 Pasang kaso + reng genteng munier kayu jati
0.014 m3 Kayu jati, balok / usuk. @ Rp
@ Rp
0.100 Oh Pekerja
=
=
=
=
=
=
@ Rp
=
=
=
=
=
=

0.005 Oh Mandor
@ Rp
@ Rp
@ Rp
42,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
35 1 m2 Pasang kaso + reng genteng munier kayu kamper

@ Rp
0.100 Oh Pekerja
0.005 Oh Mandor
49,200.00
1,571.82
50,771.82
4,100,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
36 1 m2 Pasang kaso + reng genteng beton kayu kruwing / bengkirai / kempas.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
57,400.00
1,571.82
58,971.82
3,275.00
4,200.00
440.00
275.00
8,190.00
67,161.82

@ Rp
0.100 Oh Pekerja
0.005 Oh Mandor
3,818,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
63,213.82
3,404,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
47,656.00
1,571.82
49,227.82
Sub total :
Total upah+bahan :
37 1 m2 Pasang kaso + reng genteng beton kayu meranti.
0.014 m3 Kayu meranti, usuk
@ Rp
@ Rp
0.100 Oh Pekerja
0.005 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
275.00
8,190.00
57,417.82
4,100,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
676,500.00
2,095.76
678,595.76
Sub total :
Total upah+bahan :
38 1 m2 Pasang kaso + reng atap sirap kayu kamper
@ Rp
0.120 Oh Pekerja
0.006 Oh Mandor
=
=
=
=
=
=
53,452.00
1,571.82
55,023.82
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,930.00
5,040.00
528.00
330.00
9,828.00
688,423.76
Halaman : 56
= Rp
= Rp
= Rp
629,970.00
2,095.76
632,065.76
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,930.00
5,040.00
528.00
330.00
9,828.00
641,893.76
= Rp
= Rp
= Rp
129,720.00
1,047.88
130,767.88
=
=
=
=
=
=
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
151,405.38
39 1 m2 Pasang kaso + reng atap sirap kayu kruwing / bengkirai / kempas.

3,818,000.00
@ Rp
10,478.80
Sub total :
0.120 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.006 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
RANGKA PLAVON / LANGIT2.

40 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu jati
0.012 m3 Kayu jati, usuk 5/7 & 4/6 @ Rp
10,810,000.00
@ Rp
10,478.80
Sub total :
0.150 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.075 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
41 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper pamjamg 4 m.

Rp
Rp
Rp
Rp
Rp
Rp
0.012 m3 Kayu kamper 5/7 - 4 mtr.@ Rp

@ Rp
0.150 Oh Pekerja
0.075 Oh Mandor
4,100,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
42 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper potongan 5/7 2 meter.
0.012 m3 Kayu kamper 5/7 - 2 mtr.@ Rp
2,248,480.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.150 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.075 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
43 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kruwing / bengkirai / kempas.

3,818,000.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.150 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.075 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
44 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu MERANTI 5/7 panjang 4 m.
0.012 m3 Kayu meranti 5/7 - 4 mtr@ Rp
3,404,000.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.150 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.075 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
45 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu meranti potongan 5/7 - 2 meter.
1,978,000.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.150 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.075 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
49,200.00
1,047.88
50,247.88
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
70,885.38
26,981.76
1,047.88
28,029.64
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
48,667.14
Halaman : 57
45,816.00
1,047.88
46,863.88
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
67,501.38
40,848.00
1,047.88
41,895.88
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
62,533.38
23,736.00
1,047.88
24,783.88
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
45,421.38
46 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu jati

0.023 m3 Kayu jati, usuk 5/7.
@ Rp
10,810,000.00
@ Rp
10,478.80
Sub total :
0.200 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.010 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
= Rp
= Rp
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
12,600.00
1,320.00
550.00
21,020.00
271,221.82
Halaman : 58
Rp
Rp
Rp
94,300.00
1,571.82
95,871.82
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
12,600.00
1,320.00
550.00
21,020.00
116,891.82
47 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper panjang 4mtr.- 5/7

0.023 m3 Kayu kamper, usuk 5/7 @ Rp
4,100,000.00 =
@ Rp
10,478.80 =
Sub total :
=
0.200 Oh Pekerja
@ Rp
32,750.00 =
@ Rp
42,000.00 =
@ Rp
44,000.00 =
0.010 Oh Mandor
@ Rp
55,000.00 =
Sub total :
=
Total upah+bahan :
=
248,630.00
1,571.82
250,201.82
48 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper potongan panjang 2 mtr.- 5/7
0.023 m3 Kayu kamper, potongan @ Rp
2,248,480.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.200 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
49 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kruwing , bemgkirai / kempas.
3,818,000.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.200 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
50 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti panjang 4 meter - 5/7.
3,404,000.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.200 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
51 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti potongan panjang 2 meter - 5/7.
1,978,000.00 = Rp
51,715.04
1,571.82
53,286.86
6,550.00
12,600.00
1,320.00
550.00
21,020.00
74,306.86
87,814.00
1,571.82
89,385.82
6,550.00
12,600.00
1,320.00
550.00
21,020.00
110,405.82
78,292.00
1,571.82
79,863.82
6,550.00
12,600.00
1,320.00
550.00
21,020.00
100,883.82
45,494.00
@ Rp
Sub total :
10,478.80 = Rp
= Rp

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
52 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu jati
@ Rp
10,810,000.00
@ Rp
10,478.80
Sub total :
0.250 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0125 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
12,600.00
1,320.00
550.00
21,020.00
68,085.82
= Rp
= Rp
= Rp
291,870.00
2,095.76
293,965.76
=
=
=
=
=
=
8,187.50
14,700.00
1,540.00
687.50
25,115.00
319,080.76
Rp
Rp
Rp
Rp
Rp
Rp
53 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper panjang 4 mtr Uk.5/7

4,100,000.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.250 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.0125 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
54 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper potongan panjang 2 mtr Uk.5/7
2,248,480.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.250 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.0125 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
55 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu bengkirai / kruwing / kempas. 5/7
0.027 m3 Kayu borneo, usuk.
@ Rp
3,818,000.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.250 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp

0.0125 Oh Mandor
PASANG LISPLANG
@ Rp
@ Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
56 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu jati

1,571.82
47,065.82
Halaman : 59
110,700.00
2,095.76
112,795.76
8,187.50
14,700.00
1,540.00
687.50
25,115.00
137,910.76
60,708.96
2,095.76
62,804.72
8,187.50
14,700.00
1,540.00
687.50
25,115.00
87,919.72
103,086.00
2,095.76
105,181.76
8,187.50
14,700.00
Halaman : 60
1,540.00
687.50
25,115.00
130,296.76

0.100 Oh Pekerja
0.0050 Oh Mandor
@ Rp
@ Rp
17,940,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
8,400.00
1,100.00
275.00
13,050.00
142,741.94
6,520,500.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
46,947.60
523.94
47,471.54
Sub total :
Total upah+bahan :
57 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu kamper
@ Rp
@ Rp
0.100 Oh Pekerja
0.0050 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
8,400.00
1,100.00
275.00
13,050.00
60,521.54
= Rp
= Rp
= Rp
27,489.60
523.94
28,013.54
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
8,400.00
1,100.00
275.00
13,050.00
41,063.54
17,940,000.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
197,340.00
523.94
197,863.94
Sub total :
Total upah+bahan :
58 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu meranti.
0.0072 m3 Kayu meranti, papan
@ Rp
3,818,000.00
@ Rp
10,478.80
Sub total :
0.100 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0050 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
59 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu jati
@ Rp
@ Rp
0.110 Oh Pekerja
0.005 Oh Mandor
=
=
=
=
=
=
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,602.50
9,240.00
968.00
275.00
14,085.50
211,949.44
Halaman : 61
6,520,500.00 = Rp
10,478.80 = Rp
Sub total :
= Rp
71,725.50
523.94
72,249.44
Sub total :
Total upah+bahan :
=
=
=
=
=
=
60 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu kamper

@ Rp
@ Rp
0.110 Oh Pekerja
0.005 Oh Mandor
129,168.00
523.94
129,691.94
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
61 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu meranti.
0.011 m3 Kayu kamper, meranti. @ Rp
3,818,000.00
@ Rp
10,478.80
Sub total :
0.110 Oh Pekerja
@ Rp
32,750.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,602.50
9,240.00
968.00
275.00
14,085.50
86,334.94
= Rp
= Rp
= Rp
41,998.00
523.94
42,521.94
= Rp
3,602.50

0.005 Oh Mandor
@ Rp
@ Rp
@ Rp
42,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
62 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu kamper

@ Rp
6,520,500.00
@ Rp
10,478.80
Sub total :
0.150 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.075 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
115,813.48
= Rp
= Rp
= Rp
55,361.00
628.73
55,989.73
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
10,500.00
1,100.00
4,125.00
20,637.50
76,627.23
6,520,500.00 = Rp
56,076.30
Halaman : 62
628.73
56,705.03
@ Rp
Sub total :

0.100 Oh Pekerja
0.050 Oh Mandor
94,547.25
628.73
95,175.98
Rp
Rp
Rp
Rp
Rp
Rp
63 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu meranti.

@ Rp
3,818,000.00
@ Rp
10,478.80
Sub total :
0.150 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.075 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
64 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu kamper
@ Rp
= Rp
= Rp
= Rp
9,240.00
968.00
275.00
14,085.50
56,607.44
@ Rp
@ Rp
@ Rp
@ Rp
10,478.80 = Rp
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
65 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu meranti.
@ Rp
3,818,000.00
@ Rp
10,478.80
Sub total :
0.100 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.050 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,200.00
440.00
2,750.00
10,665.00
67,370.03
= Rp
= Rp
= Rp
32,834.80
628.73
33,463.53
=
=
=
=
=
=
3,275.00
4,200.00
440.00
2,750.00
10,665.00
44,128.53
Rp
Rp
Rp
Rp
Rp
Rp
66 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu kruwing / bengkirai / kempas.

@ Rp
3,946,800.00 = Rp
@ Rp
10,478.80 = Rp
Sub total :
= Rp
0.100 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
34,731.84
628.73
35,360.57
3,275.00
4,200.00

0.050 Oh Mandor
@ Rp
@ Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
440.00
2,750.00
10,665.00
46,025.57
DINDING PEMISAH KAYU / TRIPLEKS
67 1 m2 Pasang rangka dan dinding pemisah kayu kamper

@ Rp
@ Rp
@ Rp
0.150 Oh Pekerja
0.075 Oh Mandor
5,750,000.00
6,520,500.00
10,478.80
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
112,125.00
45,643.50
1,047.88
158,816.38
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
18,900.00
1,980.00
4,125.00
29,917.50
188,733.88
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
68 1 m2 Pasang rangka dan dinding pemisah kayu kruwing / bengkirai / kempas.

0.0195 m3 Kayu , balok
@ Rp
3,864,000.00 = Rp
0.007 m3 Kayu , papan
@ Rp
3,946,800.00 = Rp
@ Rp
Sub total :

0.150 Oh Pekerja
0.075 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
10,478.80 = Rp
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
67 1 m2 Pasang rangka dan dinding pemisah kayu meranti.
0.0195 m3 Kayu meranti, balok
@ Rp
3,542,000.00
0.007 m3 Kayu meranti, papan
@ Rp
3,818,000.00
@ Rp
10,478.80
Sub total :
0.150 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.075 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
68 1 m2 Pasang dinding pemisah tripleks 4mm
0.560 Lt Lem kayu
1.000 Lbr Tripleks 4' x 8' x 4 mm
0.200 Oh Pekerja
0.010 Oh Mandor
75,348.00
27,627.60
Halaman : 63
1,047.88
104,023.48
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
18,900.00
1,980.00
4,125.00
29,917.50
133,940.98
=
=
=
=
Rp
Rp
Rp
Rp
69,069.00
26,726.00
1,047.88
96,842.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
18,900.00
1,980.00
4,125.00
29,917.50
126,760.38
rangkap, rangka kayu kamper

@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
5,750,000.00
6,520,500.00
10,478.80
19,320.00
91,908.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
112,125.00
45,643.50
1,047.88
10,819.20
91,908.00
149,418.58
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
184,358.58
Sub total :
Total upah+bahan :
68 1 m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper
0.0195
0.007
0.100
0.560
1.000
m3
m3
Kg
Lt
Lbr
Kayu kamper, balok

@ Rp
Kayu kamper, papan
@ Rp
Paku biasa 2" - 5"
@ Rp
Lem kayu
@ Rp
Teakwood 4' x 8' x 4 mm@ Rp

0.200 Oh Pekerja
0.010 Oh Mandor
5,750,000.00
6,520,500.00
10,478.80
19,320.00
81,512.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
112,125.00
45,643.50
1,047.88
10,819.20
81,512.00
139,022.58
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
173,962.58
Halaman : 64
Rp
Rp
Rp
Rp
Rp
Rp
112,125.00
45,643.50
1,047.88
10,819.20
62,330.00
119,840.58
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
154,780.58
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
69 1 m2 Pasang dinding pemisah plywood / formica rangkap, rangka kayu kamper

@ Rp
5,750,000.00 =
@ Rp
6,520,500.00 =
@ Rp
10,478.80 =
0.560 Lt Lem kayu
@ Rp
19,320.00 =
1.000 Lbr Plywood / formika.
@ Rp
62,330.00 =
Sub total :
=
0.200 Oh Pekerja
@ Rp
32,750.00 =
@ Rp
42,000.00 =
@ Rp
44,000.00 =
0.010 Oh Mandor
@ Rp
55,000.00 =
Sub total :
=
Total upah+bahan :
=
PASANG DINDING LAMBRESIRING
70 1 m2 Pasang dinding lambriziring dari papan jati

@ Rp
@ Rp
0.150 Kg Paku skrup 3,5"
@ Rp
0.600 Oh Pekerja
0.030 Oh Mandor
15,939,000.00
10,478.80
15,985.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
111,573.00
1,047.88
2,397.75
115,018.63
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
75,600.00
7,920.00
1,650.00
104,820.00
219,838.63
10,350.00 = Rp
= Rp
10,867.50
10,867.50
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
687.75
882.00
88.00
55.00
1,712.75
12,580.25
3,312.00 = Rp
= Rp
3,477.60
3,477.60
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
71 1 m' Pasang list plafond, kayu profil

1.050 m' Kayu profil
@ Rp
Sub total :

0.021 Oh Pekerja
0.001 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
72 1 m' Pasang list plafond, kayu kamper 1/5.

1.050 m' Kayu profil
@ Rp
Sub total :

0.021 Oh Pekerja
0.001 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
687.75
882.00
88.00
55.00
1,712.75
Total upah+bahan :
= Rp
5,190.35
Halaman : 65
43750
19
10###
12
PEKERJAAN PENUTUP PLAVON

1. 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 6 mm
1.100 Lbr Asbes langit-langit tbl @ Rp
13,570.00
0.010 Kg Paku
@ Rp
10,478.80
Sub total :
0.030 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0015 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
2. 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 5 mm
11,270.00
0.010 Kg Paku
@ Rp
15,088.00
Sub total :
0.030 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0015 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
3
1 m2 Pasang langit-langit calsibord ( 1.00 x 1.00 ) m, tebal 5 mm

15,088.00
0.010 Kg Paku
@ Rp
15,088.00
Sub total :
0.030 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0015 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 4 mm
10,782.40
0.010 Kg Paku
@ Rp
15,088.00
Sub total :
0.030 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0015 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
= Rp
= Rp
= Rp
14,927.00
104.79
15,031.79
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
2,940.00
308.00
82.50
4,313.00
19,344.79
= Rp
= Rp
= Rp
12,397.00
150.88
12,547.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
2,940.00
308.00
82.50
4,313.00
16,860.88
= Rp
= Rp
= Rp
16,596.80
150.88
16,747.68
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
2,940.00
308.00
82.50
4,313.00
21,060.68
= Rp
= Rp
= Rp
11,860.64
150.88
12,011.52
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
2,940.00
308.00
82.50
4,313.00
16,324.52
Halaman : 66
= Rp
= Rp
= Rp
10,120.00
150.88
10,270.88
= Rp
982.50
1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 3.5 mm

1.100 Lbr Asbes langit-langit tbl 3 @ Rp
9,200.00
0.010 Kg Paku
@ Rp
15,088.00
Sub total :
0.030 Oh Pekerja
@ Rp
32,750.00

0.0015 Oh Mandor
@ Rp
@ Rp
@ Rp
42,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
6. 1 m2 Pasang langit-langit akustik ( 30 x 60 ) cm

5.800 Lbr Akustik ukuran 30 x 60 @ Rp
0.050 Kg Paku
@ Rp
0.060 Oh Pekerja
0.003 Oh Mandor
10,750.00 = Rp
15,088.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
7. 1 m2 Pasang langit-langit akustik ( 60 x 120 ) cm

1.500 Lbr Akustik arm strong 60 x @ Rp
0.050 Kg Paku
@ Rp
0.060 Oh Pekerja
0.003 Oh Mandor
62,350.00
754.40
63,104.40
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
4,200.00
440.00
165.00
6,770.00
69,874.40
39,500.00 = Rp
15,088.00 = Rp
Sub total :
= Rp
59,250.00
754.40
60,004.40
Sub total :
Total upah+bahan :
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
8. 1 m2 Pasang langit-langit plywood ( 30 x 60 ) cm, tebal 4 mm
65,780.00
0.030 Kg Paku
@ Rp
15,088.00
Sub total :
0.070 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0035 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
2,940.00
308.00
82.50
4,313.00
14,583.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
4,200.00
440.00
165.00
6,770.00
66,774.40
= Rp
= Rp
= Rp
23,680.80
452.64
24,133.44
=
=
=
=
=
=
2,292.50
4,200.00
440.00
192.50
7,125.00
31,258.44
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 67

200,422.00
0.030 Kg Paku
@ Rp
15,088.00
Sub total :
0.070 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0035 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
= Rp
= Rp
= Rp
72,151.92
452.64
72,604.56
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
4,200.00
440.00
192.50
7,125.00
79,729.56

200,422.00 = Rp
0.030 Kg Paku
@ Rp
15,088.00 = Rp
Sub total :
= Rp
75,158.25
452.64
75,610.89

0.070 Oh Pekerja
0.0035 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
11 1 m2 Pasang langit-langit tripleks ( 60 x 120 ) cm, tebal 6 mm
89,700.00
0.030 Kg Paku
@ Rp
15,088.00
Sub total :
0.070 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0035 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
12 1 m2 Pasang langit-langit lat kayu jati
0.010 Kg Paku
0.050 Kg Paku sekrup
0.200 Oh Pekerja
0.010 Oh Mandor
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
4,200.00
440.00
192.50
7,125.00
82,735.89
= Rp
= Rp
= Rp
33,637.50
452.64
34,090.14
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
4,200.00
440.00
192.50
7,125.00
41,215.14
@ Rp
@ Rp
@ Rp
17,940,000.00
9,779.60
15,985.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
430,560.00
97.80
799.25
431,457.05
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
466,397.05
Halaman : 68
@ Rp
@ Rp
@ Rp
6,500,000.00
9,779.60
15,985.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
156,000.00
97.80
799.25
156,897.05
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
191,837.05
@ Rp
@ Rp
@ Rp
6,520,500.00
9,779.60
15,985.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
156,492.00
97.80
799.25
157,389.05
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
25,200.00
2,640.00
550.00
34,940.00
192,329.05
Sub total :
Total upah+bahan :
13 1 m2 Pasang langit-langit Lat kayu ramin

0.024 m3 Kayu ramin
0.010 Kg Paku
0.200 Oh Pekerja
0.010 Oh Mandor
Sub total :
Total upah+bahan :
14 1 m2 Pasang langit-langit lat kayu kamper
0.010 Kg Paku
0.200 Oh Pekerja
0.010 Oh Mandor
Sub total :
Total upah+bahan :
15 1 m2 Pasang langit-langit soft board
0.350 Lbr Soft board 4' x 8' x 4mm @ Rp

10.000 Bh Paku
@ Rp
0.600 Oh Pekerja
0.003 Oh Mandor
35,000.00 = Rp
216.20 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,650.00
4,200.00
440.00
165.00
24,455.00
38,867.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
45,000.00
2,094.84
750.00
59,250.00
107,094.84
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
21,000.00
2,200.00
412.50
28,525.00
135,619.84
Halaman : 69
10,350.00 = Rp
9,779.60 = Rp
Sub total :
= Rp
11,385.00
97.80
11,482.80
Sub total :
Total upah+bahan :
16 1 m2 Pasang langit-langit akustik 60 x 120 cm + rangka alluminium
3.600 m' Profil alluminium T
@ Rp
12,500.00
0.150 Kg Kawat seng polos
@ Rp
13,965.60
1.000 Bh Ramset/dinabolt
@ Rp
750.00
1.500 Lbr Akustik arm strong 60x @ Rp
39,500.00
Sub total :
0.150 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0075 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
17 1 m' Pasang list langit-langit kayu profil

1.100 m' List kayu profil
0.010 Kg Paku
@ Rp
@ Rp

0.050 Oh Pekerja
0.003 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,637.50
2,100.00
220.00
165.00
4,122.50
15,605.30
115,000.00 = Rp
15,985.00 = Rp
Sub total :
= Rp
41,860.00
1,758.35
43,618.35
Sub total :
Total upah+bahan :
18 1 m2 Pasang langit-langit gypsum board, tebal 9 mm
0.364 Lbr Gypsum board ( 120x24 @ Rp
@ Rp
0.100 Oh Pekerja
0.0050 Oh Mandor
12,250.00
2,162.00
14,412.00
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
2,100.00
220.00
275.00
5,870.00
49,488.35
Halaman : 70
PEKERJAAN PENUTUP ATAP

1. 1 m2 Pasang atap genteng plenthong kecil (lokal)
25.000 Bh Genteng plenthong
@ Rp
Sub total :
0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
1,094.80 = Rp
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
3,300.00
352.00
440.00
9,004.50
36,374.50
2,150.00 = Rp
= Rp
53,750.00
53,750.00
Sub total :
Total upah+bahan :
2. 1 m2 Pasang atap genteng kodok/glazzur
25.000 Bh Genteng kodok
@ Rp
Sub total :

0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
3,300.00
352.00
440.00
9,004.50
62,754.50
= Rp
= Rp
39,000.00
39,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,640.00
2,640.00
440.00
10,632.50
49,632.50
7,866.00 = Rp
= Rp
94,392.00
94,392.00
Sub total :
Total upah+bahan :
3. 1 m2 Pasang atap genteng plenthong super/besar ex kanmuri
12.000 Bh Genteng plenthong supe@ Rp
3,250.00
Sub total :
0.150 Oh Pekerja
@ Rp
32,750.00
@ Rp
44,000.00
@ Rp
44,000.00
0.008 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
4
1 m2 Pasang atap genteng Glazur Kanmuri / KIA.

Sub total :
0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,640.00
2,640.00
440.00
10,632.50
105,024.50
1 m2 Pasang atap genteng bambe / good year / Jatiwangi type Alto.Kw 1.

3,063.60 = Rp
64,335.60
Sub total :
Total upah+bahan :
5
=
=
=
=
=
=
27,370.00
27,370.00
=
=
=
=
=
=

0.150 Oh Pekerja
Sub total :
@ Rp
= Rp
64,335.60
32,750.00 = Rp
4,912.50
Halaman : 71
2,640.00
2,640.00
440.00
10,632.50
74,968.10

0.008 Oh Mandor
@ Rp
@ Rp
@ Rp
44,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang atap genteng model Kaang pilang .Kw 1.

25.000 Bh Genteng model krg.pila @ Rp
Sub total :
0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
1,812.40 = Rp
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,640.00
2,640.00
440.00
10,632.50
55,942.50
1,058.00 = Rp
= Rp
26,450.00
26,450.00
Sub total :
Total upah+bahan :
7
1 m2 Pasang atap genteng Nglayur .Kw 1.

25.000 Bh Genteng nglayur.
0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp
Sub total :
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
2,640.00
2,640.00
440.00
10,632.50
37,082.50
3,500.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
17,500.00
6,638.72
2,901.90
27,040.62
Sub total :
Total upah+bahan :
8
1 m' Pasang genteng bubung plenthong kecil

5.000 Bh Genteng bubung plentho@ Rp
@ Rp
@ Rp
0.400 Oh Pekerja
0.002 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
1 m' Pasang genteng bubung kodok glazzur

5.000 Bh Genteng bubung kodok @ Rp
@ Rp
@ Rp
0.400 Oh Pekerja
0.002 Oh Mandor
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,100.00
8,800.00
880.00
110.00
22,890.00
49,930.62
7,000.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
35,000.00
6,638.72
2,901.90
44,540.62
Sub total :
Total upah+bahan :
9
=
=
=
=
=
=
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,100.00
8,800.00
880.00
110.00
22,890.00
67,430.62
Halaman : 72
8,250.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
33,000.00
6,638.72
2,901.90
42,540.62
Sub total :
Total upah+bahan :
=
=
=
=
=
=
10 1 m' Pasang genteng bubung plenthong besar

4.000 Bh Genteng bubung plentho@ Rp
@ Rp
@ Rp
45,310.00
45,310.00
0.400
0.200
0.020
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11 1 m2 Pasang genteng bubungan bambe / good year / Jatiwangi type Alto.Kw 1.

5.000 Bh Genteng bubung good ye@ Rp
4,370.00 = Rp
@ Rp
829.84 = Rp
@ Rp
90,684.40 = Rp
Sub total :
= Rp
0.400 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
44,000.00 = Rp
@ Rp
44,000.00 = Rp
0.002 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
12 1 m2 Pasang genteng bubungan Galazur ex Kanmuri / KIA.
5.000 Bh Genteng bubung good ye@ Rp
8,740.00
@ Rp
829.84
@ Rp
90,684.40
Sub total :
0.400 Oh Pekerja
@ Rp
32,750.00
@ Rp
44,000.00
@ Rp
44,000.00
0.002 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
13 1 m2 Pasang atap genteng beton
11.000 Bh Genteng beton
@ Rp
@ Rp

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
43,700.00
6,638.72
2,901.90
53,240.62
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,100.00
8,800.00
880.00
110.00
22,890.00
76,130.62
5,032.40 = Rp
9,779.60 = Rp
Sub total :
= Rp
55,356.40
293.39
55,649.79
32,750.00
44,000.00
55,000.00
2,750.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
4,400.00
550.00
27.50
11,527.50
67,177.29
Halaman : 73
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
7,500.00
9,779.60
829.84
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,250.00
488.98
8,962.27
2,901.90
1,725.00
40,328.15
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,100.00
8,800.00
880.00
1,100.00
23,880.00
64,208.15
Sub total :
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
15 1 m2 Pasang atap asbes gelombang besar.
13,100.00
8,800.00
880.00
110.00
22,890.00
54,280.62
Rp
Rp
Rp
Rp

0.400 Oh Pekerja
0.020 Oh Mandor
21,850.00
6,638.72
2,901.90
31,390.62
=
=
=
=
Sub total :
Total upah+bahan :
14 1 m' Pasang nok genteng beton

3.500 Bh Nok genteng beton
10.800 Kg Semen abu-abu
0.250 Kg Semen warna
13,100.00
8,800.00
880.00
110.00
22,890.00
65,430.62
1.200 M2 Asbes glmbg

@ Rp
0.120 Kg Paku pancing 60 x 230 @ Rp
0.140 Oh Pekerja
0.008 Oh Mandor
29,090.40 = Rp
15,985.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,585.00
3,300.00
352.00
440.00
8,677.00
45,503.68
19,991.60 = Rp
15,985.00 = Rp
Sub total :
= Rp
23,989.92
1,918.20
25,908.12
Sub total :
Total upah+bahan :
16 1 m2 Pasang atap asbes gelombang kecil.
1.200 M2 Asbes glmbg
@ Rp
0.120 Kg Paku pancing 60 x 230 @ Rp
0.140 Oh Pekerja
0.008 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,585.00
3,300.00
352.00
440.00
8,677.00
34,585.12
63,093.60 = Rp
50.00 = Rp
Sub total :
= Rp
63,093.60
200.00
63,293.60
Sub total :
Total upah+bahan :
17 1 m1 Pasang BUBUNGAN asbes gelombang besar
1.000 Bh Nok asbes gel.besar@ Rp
4.000 Bh skrup kayu/paku pa @ Rp
0 Oh Pekerja
0 Oh Tukang kayu
0 Oh Kepala tukang
0 Oh Mandor
=
=
=
=
=
=
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
163.75
4,840.00
88.00
825.00
5,916.75
69,210.35
Halaman : 74
18 1 m1 Pasang BUBUNGAN asbes gelombang kecil..

1.000 Bh Nok asbes gel.besar@ Rp
4.000 Bh skrup kayu/paku pa @ Rp
0 Oh Pekerja
0 Oh Tukang kayu
0 Oh Kepala tukang
0 Oh Mandor
34,908.48
1,918.20
36,826.68
48,438.00 = Rp
50.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
19 1 m2 Pasang atap seng Galvalum type DJLS 45 Warna
Bahan An. SNI
1 M2 1 M! SENG GALVALUM
103,224.00
( Lebar efektif 73 Cm.) @ Rp
4.000 Bh Paku rifet
@ Rp
300.00
Sub total :
Upah An. SNI
@ Rp
32,750.00
0 Oh Pekerja
@ Rp
44,000.00
0 Oh Tukang kayu
@ Rp
55,000.00
0 Oh Mandor
1 Ls Biaya mekanik/pera @ Rp
2,650.00
Sub total :
Total upah+bahan :
20 1 m2 Pasang atap seng Galvalum type DJLS 45 Warna
Bahan An. SNI
=
=
=
=
=
=
48,438.00
200.00
48,638.00
Rp
Rp
Rp
Rp
Rp
Rp
163.75
4,840.00
88.00
825.00
5,916.75
54,554.75
= Rp
= Rp
= Rp
141,416.88
1,200.00
142,616.88
= Rp
= Rp
= Rp
Rp
= Rp
= Rp
687.75
484.00
220.00
2,650.00
4,041.75
146,658.63
1 M2 1 M! SENG GALVALUM
( Lebar efektif 73 Cm.) @ Rp
4.000 Bh Paku rifet
@ Rp
59,800.00 = Rp
300.00 = Rp
Sub total :
= Rp
81,926.00
1,200.00
83,126.00
32,750.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
2,650.00
Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
687.75
484.00
220.00
2,650.00
4,041.75
87,167.75
Upah An. SNI

@ Rp
0 Oh Pekerja
@ Rp
0 Oh Tukang kayu
@ Rp
0 Oh Mandor
21 1 m2 Pasang atap POLYCARBONAT.

Bahan An. SNI
1 m2 Polycarbonat warna@ Rp
4.000 Bh Paku rifet
@ Rp
100,000.00
Rp
300.00 = Rp
Sub total :
= Rp
115,000.00
1,200.00
116,200.00
32,750.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
2,750.00
Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
687.75
484.00
220.00
2,750.00
4,141.75
120,341.75
Upah An. SNI

@ Rp
0 Oh Pekerja
@ Rp
0 Oh Tukang PASANG
@ Rp
0 Oh Mandor
Halaman : 75
22 1 m2 Pasang atap sirap

60.000 Bh Genteng sirap
0.200 Kg Paku biasa 1/2" - 1"
0.166 Oh Pekerja
0.008 Oh Mandor
@ Rp
@ Rp
0.00 = Rp
9,779.60 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,436.50
11,000.00
1,100.00
440.00
17,976.50
19,932.42
78,660.00
9,779.60
9,779.60
3,946,800.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
31,464.00
586.78
488.98
15,787.20
48,326.96
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,093.75
11,000.00
1,100.00
330.00
16,523.75
64,850.71
78,660.00 = Rp
9,779.60 = Rp
Sub total :
= Rp
55,062.00
195.59
55,257.59
Sub total :
Total upah+bahan :
23 1 m' Pasang nok sirap
0.400 Lbr Seng plat 3" x 6" bjls 28 @ Rp
0.060 Kg Paku biasa 1/2" - 1"
@ Rp
@ Rp
0.004 m3 Kayu borneo, papan teb @ Rp
0.125 Oh Pekerja
0.006 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
24 1 m2 Pasang atap seng gelombang BJLS 28

0.700 Lbr Seng glmbg 3" x 6" bjls @ Rp
0.020 Kg Paku biasa 1/2" - 1"
@ Rp
0.120 Oh Pekerja
0.006 Oh Mandor
0.00
1,955.92
1,955.92
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,930.00
2,640.00
264.00
330.00
7,164.00
62,421.59
25 1 m2 Pasang atap nok seng BJLS 28

0.040 Kg Paku biasa 1/2" - 1"
@ Rp
0.150 Oh Pekerja
0.006 Oh Mandor
78,660.00 = Rp
9,779.60 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26 1 m2 Pasang atap seng gelombang BJLS 30

0.700 Lbr Seng glmbg 3" x 6" bjls @ Rp
0.020 Kg Paku biasa 1/2" - 1"
@ Rp
64,400.00 = Rp
78,660.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
27 1 m2 Pasang atap nok seng BJLS 30

0.040 Kg Paku biasa 1/2" - 1"
@ Rp
3,930.00
2,640.00
264.00
330.00
7,164.00
53,817.20
64,400.00 = Rp
78,660.00 = Rp
Sub total :
= Rp
19,320.00
3,146.40
22,466.40
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
45,080.00
1,573.20
46,653.20
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :

0.150 Oh Pekerja
0.006 Oh Mandor
4,912.50
3,080.00
352.00
330.00
8,674.50
32,663.68
Halaman : 76

0.120 Oh Pekerja
0.006 Oh Mandor
23,598.00
391.18
23,989.18
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
3,080.00
352.00
330.00
8,674.50
31,140.90
Halaman : 77
19
10###
12
PEKERJAAN BESI & ALUMINIUM

1. 1 Kg Pasang rangka atap baja
1.100 Kg Besi profil WF
0.080 Kg Meni besi
@ Rp
@ Rp
Sub total :

1
0.006 Oh Pekerja
6
1
0 0.0003 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
10,530.00 = Rp
12,420.00 = Rp
= Rp
11,583.00
993.60
12,576.60
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
196.50
2,520.00
264.00
16.50
2,997.00
15,573.60
275,000.00 = Rp
= Rp
275,000.00
275,000.00
Sub total :
Total upah+bahan :
2. 1 m2 Pasang pintu besi baja
1.000 m2 Pintu besi baja
@ Rp
Sub total :

0.650 Oh Pekerja
0.032 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
42,000.00
32,750.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
27,300.00
21,287.50
2,860.00
1,760.00
53,207.50
328,207.50
265,000.00 = Rp
= Rp
265,000.00
265,000.00
Sub total :
Total upah+bahan :
3. 1 m2 Pasang jendela besi
1.000 m2 Jendela besi
@ Rp
Sub total :

1.050 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
42,000.00
32,750.00
44,000.00
55,000.00
1 m2 Pasang teraliS besi

11.500 m' Besi strip 2 x 3
@ Rp
Sub total :

1.200 Oh Tukang las
1.200 Oh Pekerja
0.0006 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
44,100.00
34,387.50
4,620.00
288.75
83,396.25
348,396.25
16,750.00 = Rp
= Rp
192,625.00
192,625.00
42,000.00
32,750.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
50,400.00
39,300.00
528.00
33.00
90,261.00
282,886.00
19,044.00 = Rp
9,779.60 = Rp
3,499,526.36 = Rp
20,948.40
195.59
6,299.15
Halaman : 78
27,443.14
Sub total :
Total upah+bahan :
5
1 m2 Pasang kawat harmonika

1.100 m2 Kawat harmonika
0.020 Kg Paku biasa 1/2" - 1"
0.0018 m3 Kayu kamper, reng
@ Rp
@ Rp
@ Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
4
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Sub total :
0.100 Oh Pekerja
0.0005 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,400.00
440.00
27.50
8,142.50
35,585.64
1 m2 Pasang kawat nyamuk

1.100 m2 Kawat nyamuk
0.020 Kg Paku biasa 1/2" - 1"
0.100 Oh Pekerja
0.0005 Oh Mandor
@ Rp
@ Rp
@ Rp
17,181.00 = Rp
9,779.60 = Rp
3,499,526.36 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,400.00
440.00
27.50
8,142.50
33,536.34
15,675.00 = Rp
9,779.60 = Rp
3,499,526.36 = Rp
Sub total :
= Rp
17,242.50
195.59
6,299.15
23,737.24
Sub total :
Total upah+bahan :
7
1 m2 Pasang kawat kassa / kawat burung.

1.100 m2 Kawat kassa
0.020 Kg Paku biasa 1/2" - 1"
0.100 Oh Pekerja
0.0005 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
8
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
4,400.00
440.00
27.50
8,142.50
31,879.74
1 m2 Pasang pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tidak termasuk pondasi setempat.
Bahan
@ Rp
15,686.00 = Rp
12 m1 m' besi L 40 . 40 . 5
@ Rp
6,808.00 = Rp
34 m1 m'kawat duri
Sub total :
= Rp
Upah Pekerjaan mengelas diperhitungkan.
Ongkos kerja diperhitungkan
Sub total :
Total upah+bahan :
Harga per M2 pagar kawat :=
=
=
=
=
=
=
18,899.10
195.59
6,299.15
25,393.84
Rp
= Rp
= Rp
= Rp
254,457.60 :
1 m2 Pasang pagar besi tralis dengan besi beton diameter 16 mm.

Bahan
11 m1 btg.besi beton panjang @ Rp
Plat pengikat diperhitungkan
Baja Cor / mainan diperhitungkan
Sub total :
10,350.00 = Rp
Sub total :
Total upah+bahan :
11 1 m2 Pintu Rolling bahan dari Aluminium.
Bahan
1 M2 Pintu dari aluminium
@ Rp
Sub total :
Upah Biaya pasang / Upah diperhitungkan.

Sub total :
Total upah+bahan :
12 1 m2 Pintu Rolling bahan dari plat besi / steel.
Bahan
@ Rp
1 M2 Pintu dari aluminium
Sub total :
Sub total :
27,500.00
45,000.00
72,500.00
254,457.60
56,546.13
Rp
= Rp
= Rp
= Rp
113,850.00
70,000.00
95,000.00
278,850.00
Halaman : 79
85,000.00
65,000.00
65,000.00
343,850.00
255,000.00 = Rp
= Rp
Rp
= Rp
= Rp
293,250.00
293,250.00
52,500.00
52,500.00
345,750.00
240,488.00 = Rp
= Rp
Rp
= Rp
276,561.20
276,561.20
25,000.00
25,000.00
Rp
= Rp
Upah Pekerjaan mengelas diperhitungkan.

Ongkos kerja diperhitungkan
181,957.60
231,472.00
413,429.60
Total upah+bahan :
13 1 m2 Pintu Besi B.R.C.
Bahan
1 M2 pagar besi BRC.
@ Rp
Sub total :

Biaya transfotasi (relatif) jarak
jauh dekatnya.
= Rp
301,561.20
240,488.00 = Rp
= Rp
= Rp
264,536.80
264,536.80
60,000.00
= Rp
= Rp
= Rp
5,000.00
65,000.00
329,536.80
240,488.00 = Rp
= Rp
= Rp
264,536.80
45,000.00
309,536.80
60,000.00
= Rp
= Rp
= Rp
5,000.00
65,000.00
374,536.80
Sub total :
Total upah+bahan :
14 1 m2 Pagar Besi B.R.C.
Bahan
@ Rp
1 M2 pagar besi BRC.
1 M2 Rangka besi besi pintu diameter 2 incs.
Sub total :
Biaya transfotasi (relatif) jarak
jauh dekatnya.
Sub total :
Total upah+bahan :
Halaman : 80
PEKERJAAN KUSEN ALUMINIUM.

15 1 M' Pasang kusen aluminium 3" putih. (Silver)
@ Rp
1 M1 Aluminium putih 3".
Sub total :
Upah
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
44,640.00 = Rp
= Rp
49,104.00
49,104.00
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,406.00
4,368.00
44.00
2.75
7,820.75
56,924.75
55,680.00 = Rp
= Rp
61,248.00
61,248.00
32,750.00
42,000.00
44,000.00
55,000.00
3,406.00
4,368.00
44.00
2.75
7,820.75
69,068.75
Sub total :
Total upah+bahan :
16 1 M' Pasang kusen aluminium 4" putih. (Silver)

@ Rp
1 M1 Aluminium putih 4".
Sub total :
Upah
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
17 1 M' Pasang kusen aluminium 3" coklat. (Brown)

=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1 M1 Aluminium coklat/ brown @ Rp

Sub total :
Upah
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
47,040.00 = Rp
= Rp
51,744.00
51,744.00
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
3,406.00
4,368.00
44.00
2.75
7,820.75
59,564.75
59,040.00 = Rp
= Rp
64,944.00
64,944.00
32,750.00
42,000.00
44,000.00
55,000.00
3,406.00
4,368.00
44.00
2.75
7,820.75
72,764.75
Sub total :
Total upah+bahan :
18 1 M' Pasang kusen aluminium 4" coklat. (Brown)

1 M1 Aluminium coklat/ brown @ Rp
Sub total :
Upah
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 81
19 1 Bh. Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
44,640.00
6 M1 Slimar Aluminium putih 2@ Rp
2,400.00
15 M1 Karet penjepit kaca/ tripl @ Rp
@ Rp
15,410.00
1 set Engsel.
@ Rp
58,420.00
1 Bh Kunci
@ Rp
56,396.00
1 M2 Kaca bening 5 mm
@ Rp
119,600.00
1 M2 Multipleks 9 mm
1 Ls Paku Skrup
@ Rp
7,500.00
Sub total :
koefisen tenaga ditambah 35 % dari anlisa untuk 1 M2 pembuatan pintu aluminium.
Upah
1.418 Oh Pekerja
@ Rp
32,750.00
@ Rp
44,000.00
0.142 Oh Kepala tukang besi
@ Rp
44,000.00
0.0070 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
279,000.00
36,000.00
15,410.00
58,420.00
36,093.44
148,304.00
7,500.00
580,727.44
=
=
=
=
=
=
46,423.13
62,370.00
6,237.00
386.10
115,416.23
696,143.67
Rp
Rp
Rp
Rp
Rp
Rp
20 1 Bh. Pasang pintu aluminium 2,75" coklat ( Brown) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
47,040.00 = Rp
6 M1 Slimar Aluminium coklat @ Rp
2,400.00
Rp
@ Rp
13,800.00
Rp
1 set Engsel.
@ Rp
58,420.00
Rp
1 Bh Kunci
@ Rp
56,396.00
Rp
@ Rp
119,600.00
Rp
1 M2 Multipleks 9 mm
1 Ls Paku Skrup
@ Rp
7,500.00
Rp
Sub total :
= Rp
koefisen tenaga ditambah 30 % dari anlisa untuk 1 M2 pembuatan pintu aluminium karena
pintu ini ukuran 80 x 200 Cm.dan ada ambang tengah.
Upah
1.418 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
44,000.00 = Rp
0.142 Oh Kepala tukang besi
@ Rp
44,000.00 = Rp
0.0070 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
21 1M2 Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
294,000.00
36,000.00
13,800.00
58,420.00
36,093.44
148,304.00
7,500.00
594,117.44
46,423.13
62,370.00
6,237.00
386.10
115,416.23
709,533.67

@ Rp
1 set Engsel jendela.
@ Rp
1 Bh Hak window .
@ Rp
Sub total :
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
44,640.00 = Rp
2,400.00
Rp
7,562.40
Rp
11,500.00
Rp
56,396.00
Rp
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
22 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.60 Mtr.
44,640.00 = Rp
2,400.00
Rp
@ Rp
7,562.40
Rp
@ Rp
11,500.00
Rp
1 Bh Hak window .
@ Rp
56,396.00
Rp
Sub total :
= Rp
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
34,387.50
46,200.00
4,620.00
286.00
85,493.50
390,125.29
Halaman : 82
98,208.00
10,560.00
7,562.40
11,500.00
16,918.80
144,749.20
Rp
Rp
Rp
Rp
Rp
Rp
34,387.50
46,200.00
4,620.00
286.00
85,493.50
230,242.70
23 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.50 Mtr.
44,640.00 = Rp
2,400.00
Rp
@ Rp
7,562.40
Rp
@ Rp
11,500.00
Rp
1 Bh Hak window .
@ Rp
56,396.00
Rp
Sub total :
= Rp
89,280.00
9,600.00
7,562.40
11,500.00
14,099.00
132,041.40
Sub total :
Total upah+bahan :
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
214,272.00
20,400.00
7,562.40
11,500.00
50,897.39
304,631.79
Rp
Rp
Rp
Rp
Rp
Rp
34,387.50
46,200.00
4,620.00
286.00
85,493.50
217,534.90
24 1M2 Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 1.00 X 1.00 Mtr.
47,040.00 = Rp
2,400.00
Rp
@ Rp
7,562.40
Rp
@ Rp
11,500.00
Rp
1 Bh Hak window .
@ Rp
56,396.00
Rp
Sub total :
= Rp
225,792.00
20,400.00
7,562.40
11,500.00
50,897.39
316,151.79
Sub total :
Total upah+bahan :
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
34,387.50
44,100.00
4,620.00
286.00
83,393.50
399,545.29
Halaman : 83
25 1Bh Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 60 Cm.
47,040.00 = Rp
2,400.00
Rp
@ Rp
7,562.40
Rp
@ Rp
11,500.00
Rp
1 Bh Hak window .
@ Rp
56,396.00
Rp
Sub total :
= Rp
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
42,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
34,387.50
44,100.00
4,410.00
286.00
83,183.50
233,212.70
26 1Bh. Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 50 Cm.
47,040.00 = Rp
2,400.00
Rp
@ Rp
7,562.40
Rp
@ Rp
11,500.00
Rp
1 Bh Hak window .
@ Rp
56,396.00
Rp
Sub total :
= Rp
94,080.00
9,600.00
7,562.40
11,500.00
14,099.00
136,841.40
Sub total :
Total upah+bahan :
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
32,750.00
42,000.00
42,000.00
55,000.00
=
=
=
=
=
=
103,488.00
10,560.00
7,562.40
11,500.00
16,918.80
150,029.20
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
34,387.50
44,100.00
4,410.00
286.00
83,183.50
220,024.90
Halaman : 84
PEKERJAAN TALANG SENG ; KARET & PVC.

19 1 m' Pasang talang datar, seng bjls 28
0.500 Lbr Seng plat 3' x 6' bjls 28 @ Rp
0.015 Kg Paku biasa 1/2" - 1"
@ Rp
@ Rp
8,602.00 = Rp
10,478.80 = Rp
3,818,000.00 = Rp
4,301.00
157.18
36,652.80
Sub total :
0.150 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
20
Analog - talang karet per m' + papan= 70 % talang seng
21 1 m' Pasang talang miring / jurai seng bjls 28

0.015 Kg Paku biasa 1/2" - 1"
@ Rp
@ Rp
0.040 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
4,912.50
16,800.00
1,100.00
68.75
22,881.25
63,992.23
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
78,660.00 = Rp
32,750.00 = Rp
6,500.00 = Rp
= Rp
23,598.00
3,275.00
3,250.00
30,123.00
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
10,500.00
1,100.00
68.75
16,581.25
46,704.25
77,740.00
6,500.00
3,750.00
2,750.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
19,435.00
3,250.00
1,312.50
2,062.50
26,060.00
4,500.00
30,560.00
Halaman : 85
77,740.00
6,500.00
3,750.00
2,750.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
19,435.00
3,250.00
1,312.50
2,062.50
26,060.00
4,500.00
30,560.00
7,500.00 = Rp
= Rp
375.00
375.00
Sub total :
Total upah+bahan :
14 1 m' Pasang talang dari PVC diameter 4".

Bahan
0 Ljr lonjor PVC diameter 3"
1 Bh Knie 3"
0 Bh tube lem pvc
1 Bh buah klem + 2 paku bet
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Upah
LUMSUM
Total upah+bahan :
39,330.00
491.25
72,542.00
112,363.25
1,310.00
16,800.00
1,100.00
68.75
19,278.75
131,642.00
LUMSUM
=
=
=
=
=
=
44,794.56
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
Upah
=
=
=
=
=
=
78,660.00 = Rp
32,750.00 = Rp
3,818,000.00 = Rp
Sub total :
= Rp
22 1 m' Pasang talang 1/2 lingkaran 10 cm, seng bjls 28

0.100 Kg Paku biasa 1/2" - 1"
@ Rp
0.500 Kg Besi strip
@ Rp
13 1 m' Pasang talang dari PVC diameter 3".

Bahan
0 Ljr lonjor PVC diameter 3"
1 Bh Knie 3"
0 Bh tube lem pvc
1 Bh buah klem + 2 paku bet
41,110.98
= Rp :
Sub total :
Total upah+bahan :

0.150 Oh Pekerja
### Oh Mandor
= Rp
PEKERJAAN PENGECATAN
Pemersihan Cat
1. 1 m2 Mengikis/mengerok permukaan cat tembok lama

0.050 Kg Soda api
@ Rp
Sub total :
0.150
0
0
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala tukang
Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
0.00
0.00
137.50
5,050.00
5,425.00
3,750.00 = Rp
= Rp
187.50
187.50
Sub total :
Total upah+bahan :
2. 1 m2 Mencuci bidang permukaan tembok yang pernah dicat
0.050 Kg S a b u n
@ Rp
Sub total :
0.150 Oh Pekerja
@ Rp
0 Oh Tukang cat
@ Rp
0 Oh Kepala tukang
@ Rp
0.0025 Oh Mandor
@ Rp
Sub total :
Total upah+bahan :
3. 1 m2 Mengerok karat cat lama permukaan baja dengan cara manual
0.050 Kg S a b u n
@ Rp
Sub total :
0.150 Oh Pekerja
@ Rp
0 Oh Tukang cat
@ Rp
0 Oh Kepala tukang
@ Rp
0.0025 Oh Mandor
@ Rp
Sub total :
Total upah+bahan :
4. 1 m2 Menyabun permukaan tembok lama
0.050 Kg S a b u n
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
0.00
0.00
137.50
5,050.00
5,237.50
3,750.00 = Rp
= Rp
187.50
187.50
4,912.50
0.00
0.00
137.50
5,050.00
5,237.50
3,750.00 = Rp
= Rp
187.50
187.50
@ Rp
32,750.00 = Rp
@ Rp
@ Rp
@ Rp
44,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
= Rp
= Rp
4,912.50
Halaman : 86
0.00
0.00
137.50
5,050.00
5,237.50
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
0.150 Oh Pekerja
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
0 Oh Tukang cat
0 Oh Kepala tukang
0.0025 Oh Mandor
Sub total :
Total upah+bahan :
5. 1 m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir ( sanblasting )
dengan tingkat kebersihan Sa 2.5%
Bahan UNTUK 10 m2 'An. SNI ( Revisi ) 6.5.1
40.000 Kg Pasir silika
@ Rp
25.00 = Rp
10.000 Ltr B B M
@ Rp
3,250.00 = Rp
Sub total :
= Rp
Alat An. SNI ( Revisi ) 6.5.2 PER 10 M2.
Sewa / hari
Kompressor, blasting pot@ Rp
250,000.00 = Rp
selang dan nozle
Sub total :
= Rp
1.600 Oh Pekerja
@ Rp
32,750.00 = Rp
1.600 Oh Tukang cat
@ Rp
44,000.00 = Rp
@ Rp
44,000.00 = Rp
0.500 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Untuk 10 M2 Total upah+bahan :
= Rp
Untuk 1 M2
6. 1 m2 Mendempul dan menggosok kayu
Bahan An. SNI ( Revisi ) 6.6.1 Per 10M2
0.080 Kg Dempul jati
@ Rp
1,000.00
32,500.00
33,500.00
250,000.00
250,000.00
52,400.00
70,400.00
35,200.00
27,500.00
185,500.00
435,500.00
= Rp
43,550.00
19,200.40 = Rp
1,536.03
0.020 Lt Minyak cat

0.010 Kg Batu apung
@ Rp
@ Rp
Sub total :

0.040 Oh Pekerja
0.040 Oh Tukang cat
0.0025 Oh Mandor
.
@ Rp
@ Rp
@ Rp
@ Rp
5,888.00 = Rp
2,500.00 = Rp
= Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,310.00
1,760.00
176.00
137.50
3,383.50
5,062.29
10,351.84 = Rp
32,117.20 = Rp
46,432.40 = Rp
= Rp
1,552.78
5,459.92
7,893.51
14,906.21
Sub total :
Total upah+bahan :
=
=
=
=
=
=
117.76
25.00
1,678.79
Cat KAYU
7. 1 m2 Pengecatan bidang kayu lama
0.150 Kg Plamir
0.170 Kg Cat dasar
0.170 Kg Cat penutup
0.070 Oh Pekerja
0.075 Oh Tukang cat
0.0025 Oh Mandor
.
@ Rp
@ Rp
@ Rp
Sub total :
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
3,300.00
330.00
137.50
6,060.00
20,966.21
Halaman : 87
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,484.00
1,552.78
5,459.92
12,072.42
21,569.12
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
396.00
264.00
137.50
3,090.00
24,659.12
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,484.00
1,552.78
5,459.92
16,251.34
25,748.04
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,292.50
594.00
176.00
137.50
3,200.00
28,948.04
35,420.00 = Rp
= Rp
12,751.20
12,751.20
32,750.00 = Rp
44,000.00 = Rp
1,310.00
2,772.00
Sub total :
Total upah+bahan :
8. 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 2x cat penutup )

0.200 Kg Cat meni
@ Rp
12,420.00
0.150 Kg Plamir
@ Rp
10,351.84
0.170 Kg Cat dasar
@ Rp
32,117.20
0.260 Kg Cat penutup 2x
@ Rp
46,432.40
Sub total :
0.070 Oh Pekerja
@ Rp
32,750.00
0.009 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.0025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
9. 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 3x cat penutup )
0.200 Kg Cat meni
@ Rp
12,420.00
0.150 Kg Plamir
@ Rp
10,351.84
0.170 Kg Cat dasar
@ Rp
32,117.20
0.350 Kg Cat penutup 3 x
@ Rp
46,432.40
Sub total :
0.070 Oh Pekerja
@ Rp
32,750.00
0.014 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.0025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
POLITUR , TEAK OIL , PENGETIRAN

10. 1 m2 Pelaburan bidang kayu dengan teak oil
0.360 Ltr Teak oil
@ Rp
Sub total :
0.040 Oh Pekerja
0.063 Oh Tukang cat
@ Rp
@ Rp

0.0025 Oh Mandor
.
@ Rp
@ Rp
Sub total :
Total upah+bahan :
11. 1 m2 Pelaburan bidang kayu dengan politur ( TAK MENGKILAP)

0.150 Ltr Politur
@ Rp
0.372 Ltr Politur jadi
@ Rp
2.000 Lbr Ampelas
@ Rp
Sub total :
0.000 Oh Pekerja
@ Rp
0.060 Oh Tukang cat
@ Rp
@ Rp
44,000.00 = Rp
55,000.00 = Rp
= Rp
= Rp
2,772.00
137.50
6,991.50
19,742.70
35,420.00 = Rp
35,420.00 = Rp
2,250.00 = Rp
= Rp
5,313.00
13,176.24
4,500.00
17,676.24
32,750.00 = Rp
44,000.00 = Rp
44,000.00 = Rp
0.00
2,640.00
704.00
Halaman : 88
137.50
3,481.50
21,157.74
0.0025 Oh Mandor
@ Rp
Sub total :
Total upah+bahan :
12 10 m2 Pemelituran dengan serlag. ( SAMPAI MENGKILAP)

Bahan Politur dengan serlag mencampur sendiri.
@ Rp
2 Kg Serlag
@ Rp
1 Ltr Spirtus.
@ Rp
1 Kg Dempul
@ Rp
2 Kg Batu kambang
@ Rp
2 Lbr Kertas gosok.
@ Rp
2 Lbr Kain pop
Sub total : A
Upah Menggosok dan mendempul
@ Rp
0 Oh Tukang politur
0 Oh Kepala tukangTukang ca@ Rp
Sub total : B
Upah Memlitur sampai mengkilap.
2.500 Oh Pekerja
@ Rp
@ Rp
3.000 Oh Tukang politur
0.300 Oh Kepala tukangTukang ca@ Rp
@ Rp
0.400 Oh Mandor
55,000.00 = Rp
= Rp
= Rp
39,100.00
13,340.00
19,200.40
2,500.00
4,000.00
750.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
78,200.00
13,340.00
15,360.32
3,750.00
8,000.00
1,500.00
120,150.32
35,420.00 = Rp
44,000.00 = Rp
= Rp
14,168.00
1,760.00
15,928.00
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
81,875.00
132,000.00
13,200.00
22,000.00
249,075.00
385,153.32
38,515.33
7,636.00 = Rp
= Rp
2,672.60
2,672.60
Sub total : C
13 1 m2 Pelaburan bidang kayu dengan cat residu dan ter
0.350 Ltr Residu atau ter
@ Rp
Sub total :
0.100 Oh Pekerja
0.000 Oh Tukang cat
0.0060 Oh Mandor
.
14 1 m2 Pelaburan bidang kayu dengan vernis

0.150 Ltr Vernis
0.050 Kg Dempul
0.100 Lbr Ampelas
0.010 Bh Kuas
@ Rp
@ Rp
@ Rp
@ Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,275.00
0.00
0.00
330.00
3,605.00
6,277.60
41,593.20
19,200.40
4,000.00
4,500.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
6,238.98
960.02
400.00
45.00
445.00
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
5,240.00
7,040.00
704.00
137.50
Sub total :
0.160 Oh Pekerja
0.160 Oh Tukang cat
0.0025 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
=
=
=
=
=
=
=
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
@ Rp
@ Rp
@ Rp
=
=
=
=
=
=
=
Sub total :
Total upah+bahan :
= Rp
= Rp
13,121.50
13,566.50
Halaman : 89
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
0.100 Kg Plamir
@ Rp
9,196.00
0.250 Lbr Ampelas
@ Rp
4,000.00
0.020 Bh Kuwas / roll
@ Rp
6,500.00
0.100 Kg Cat dasar
@ Rp
20,447.00
@ Rp
20,447.00
Sub total :
0.020 Oh Pekerja
@ Rp
32,750.00
0.063 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.0025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
0.100 Kg Plamir
@ Rp
9,196.00
0.250 Lbr Ampelas
@ Rp
4,000.00
@ Rp
6,500.00
0.100 Kg Cat dasar
@ Rp
31,924.00
@ Rp
31,924.00
Sub total :
0.020 Oh Pekerja
@ Rp
32,750.00
0.063 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.0025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
0.100 Kg Plamir
@ Rp
9,196.00
0.250 Lbr Ampelas
@ Rp
4,000.00
@ Rp
6,500.00
0.100 Kg Cat dasar
@ Rp
54,648.00
@ Rp
54,648.00
Sub total :
0.020 Oh Pekerja
@ Rp
32,750.00
0.063 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.0025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
Cat Paragon /Decolith

=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
919.60
1,000.00
130.00
2,044.70
5,316.22
9,410.52
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
2,772.00
277.20
137.50
3,841.70
13,252.22
Cat I.C.I. Catilac

=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
919.60
1,000.00
130.00
3,192.40
8,300.24
13,542.24
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
2,772.00
277.20
137.50
3,841.70
17,383.94
Watershild
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
919.60
1,000.00
130.00
5,464.80
14,208.48
21,722.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
2,772.00
277.20
137.50
3,841.70
25,564.58
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup )
Cat Paragon /Decolith
0.010 Kg Plamir
@ Rp
9,196.00 = Rp
91.96
0.120 Lbr Ampelas
@ Rp
4,000.00 = Rp
480.00
Halaman : 90
@ Rp
6,500.00 = Rp
216.67
0.110 Kg Cat dasar
@ Rp
20,447.00 = Rp
2,249.17
@ Rp
20,447.00 = Rp
4,498.34
Sub total :
= Rp
7,536.14
0.028 Oh Pekerja
@ Rp
32,750.00 = Rp
917.00
0.042 Oh Tukang cat
@ Rp
44,000.00 = Rp
1,848.00

0.0025 Oh Mandor
.
@ Rp
@ Rp
Sub total :
Total upah+bahan :
44,000.00 = Rp
55,000.00 = Rp
= Rp
= Rp

0.010 Kg Plamir
@ Rp
9,196.00
0.120 Lbr Ampelas
@ Rp
4,000.00
@ Rp
6,500.00
0.110 Kg Cat dasar
@ Rp
31,924.00
@ Rp
31,924.00
Sub total :
0.028 Oh Pekerja
@ Rp
32,750.00
0.042 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.0025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
0.010 Kg Plamir
@ Rp
9,196.00
0.120 Lbr Ampelas
@ Rp
4,000.00
@ Rp
6,500.00
0.110 Kg Cat dasar
@ Rp
54,648.00
@ Rp
54,648.00
Sub total :
0.028 Oh Pekerja
@ Rp
32,750.00
0.042 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.0025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
20 1 m2 Melabur tembok dengan kapur sirih
0.100 Lbr Ampelas
0.250 Ikt Alang-alang
0.002 Bh Andang andang
0.150 Kg Kapur sirih
Cat I.C.I. Catilac

=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
91.96
480.00
216.67
3,511.64
7,023.28
11,323.55
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
917.00
1,848.00
184.80
137.50
3,087.30
14,410.85
Watershild
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
91.96
480.00
216.67
6,011.28
12,022.56
18,822.47
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
917.00
1,848.00
184.80
137.50
3,087.30
21,909.77
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
400.00
187.50
600.00
82.80
682.80
@ Rp
@ Rp
@ Rp
32,750.00 = Rp
44,000.00 = Rp
44,000.00 = Rp
@ Rp
55,000.00 = Rp
= Rp
= Rp
4,912.50
44.00
4.40
Halaman : 91
137.50
5,098.40
5,781.20
@ Rp
@ Rp
@ Rp
@ Rp
4,000.00
750.00
300,000.00
552.00
Sub total :

0.150 Oh Pekerja
0.001 Oh Tukang cat
0.0025 Oh Mandor
.
Sub total :
Total upah+bahan :
21 1 m2 Melabur tembok lama dengan kapur sirih ( untuk pemeliharaan )

0.002 m3 Andang andang
@ Rp
300,000.00
0.300 Kg Kapur sirih
@ Rp
552.00
Sub total :
0.040 Oh Pekerja
@ Rp
32,750.00
0.005 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.0025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
22 1 m2 Pemasangan wallpaper
184.80
137.50
3,087.30
10,623.44
= Rp
= Rp
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
600.00
165.60
765.60
1,310.00
220.00
22.00
137.50
1,689.50
2,455.10
1.200 m2 Wall paper

0.200 Kg Perekat
@ Rp
@ Rp
Sub total :

0.020 Oh Pekerja
0.200 Oh Tukang cat
0.0025 Oh Mandor
.
@ Rp
@ Rp
@ Rp
@ Rp
54,000.00
1,725.00
55,725.00
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,800.00
88.00
137.50
9,680.50
65,405.50
12,420.00 = Rp
6,500.00 = Rp
= Rp
1,242.00
130.00
1,372.00
Sub total :
Total upah+bahan :
23 1 m2 Pengecatan permukaan baja dengan meni besi

0.100 Kg Meni besi
@ Rp
0.020 Bh Kuas
@ Rp
Sub total :
0.020 Oh Pekerja
0.200 Oh Tukang cat
0.0100 Oh Mandor
.
45,000.00 = Rp
8,625.00 = Rp
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,800.00
880.00
550.00
10,885.00
12,257.00
12,420.00 = Rp
6,500.00 = Rp
750,000.00 = Rp
= Rp
1,242.00
65.00
1,500.00
1,565.00
Sub total :
Total upah+bahan :
24 1 m2 Pengecatan permukaan baja dengan meni besi dan perancah

0.100 Kg Meni besi
@ Rp
0.010 Bh Kuas
@ Rp
0.002 m3 Perancah kayu
@ Rp
Sub total :
0.030 Oh Pekerja
@ Rp
0.300 Oh Tukang cat
@ Rp
@ Rp
0.015 Oh Mandor
@ Rp
.
Sub total :
Total upah+bahan :
=
=
=
=
=
=
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
13,200.00
1,320.00
825.00
16,327.50
17,892.50
Halaman : 92
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,242.00
1,525.00
65.00
900.00
1,050.00
58.88
600.00
5,440.88
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,310.00
22,000.00
2,200.00
1,375.00
26,885.00
32,325.88
= Rp
= Rp
= Rp
13,929.72
65.00
13,994.72
25 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara manual

sistem 4 lapis cat konvensional dengan tebal 200 um
0.100 Kg Meni ( read lead ) A
@ Rp
12,420.00
0.100 Kg Meni ( read lead ) B
@ Rp
15,250.00
0.010 Bh Kuas
@ Rp
6,500.00
0.040 Kg Alluminium C
@ Rp
22,500.00
0.040 Kg Alluminium B
@ Rp
26,250.00
0.010 Ltr Pengencer
@ Rp
5,888.00
0.002 m3 Andang andang
@ Rp
300,000.00
Sub total :
0.040 Oh Pekerja
@ Rp
32,750.00
0.500 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.025 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
sistem 1 lapis cat mutakhir dengan tebal 200 um
0.300 Kg C a t
@ Rp
46,432.40
0.010 Bh Kuas
@ Rp
6,500.00
Sub total :
0.020 Oh Pekerja
@ Rp
32,750.00
0.200 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.003 Oh Mandor
@ Rp
55,000.00
=
=
=
=
Rp
Rp
Rp
Rp
655.00
8,800.00
88.00
137.50
Sub total :
Total upah+bahan :

sistem 3 lapis cat konvensional dengan tebal 200 um
0.110 Kg Cat dasar
@ Rp
46,432.40
0.170 Kg Cat antara
@ Rp
46,432.40
0.010 Bh Kuas
@ Rp
6,500.00
0.080 Kg Cat penutup
@ Rp
46,432.40
Sub total :
0.040 Oh Pekerja
@ Rp
32,750.00
0.400 Oh Tukang cat
@ Rp
44,000.00
@ Rp
44,000.00
0.005 Oh Mandor
@ Rp
55,000.00
.
Sub total :
Total upah+bahan :
= Rp
= Rp
9,680.50
23,675.22
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,107.56
7,893.51
65.00
3,714.59
11,673.10
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,310.00
17,600.00
176.00
275.00
19,361.00
31,034.10
28 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara semprot ( airless spray )
sistem 1 lapis cat mutakhir dengan tebal 200 um
0.300 Kg Cat dasar
@ Rp
46,432.40 = Rp
Peralatan Lumsum
= Rp
Sub total :
= Rp

0.020 Oh Pekerja
0.200 Oh Tukang cat
0.010 Oh Mandor
.
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,929.72
3,000.00
16,929.72
Halaman : 93
655.00
8,800.00
880.00
550.00
10,885.00
27,814.72
Halaman : 94
### harga
52,500.00 upah
### harga
52,500.00 upah
55,000.00
9,500.00
65,000.00
55,000.00
9,500.00
0
0
1.050
1.050
0.105
0.0052
0.840
0.840
0.084
0.0042
5410,38
5,250.00
21,909.77
27,159.77
19
10###
12
PEKERJAAN PENUTUP LANTAI

1
1 m2 Pasang lantai ubin warna akuran 40 x 40 cm

6.630 Bh Ubin warna 40 x 40 cm @ Rp
@ Rp
@ Rp
@ Rp
4,800.00
829.84
90,684.40
6,900.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
31,824.00
6,771.49
2,085.74
2,070.00
42,751.24
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
14,443.00
57,194.24
2,350.00
829.84
90,684.40
6,900.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
26,320.00
6,937.46
2,085.74
4,140.00
39,483.20
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
14,443.00
53,926.20
6,210.00
829.84
90,684.40
6,900.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
38,812.50
7,302.59
1,949.71
2,070.00
50,134.81
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
1,750.00
16,193.00
66,327.81
5,888.00
829.84
90,684.40
6,900.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
65,945.60
8,298.40
1,949.71
4,140.00
80,333.71
Halaman : 95
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,515.00
5,250.00
550.00
687.50
1,750.00
16,752.50
97,086.21
Sub total :
0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
2
1 m2 Pasang lantai ubin warna akuran 30 x 30 cm

11.200 Bh Ubin warna 30 x 30 cm @ Rp
@ Rp
@ Rp
@ Rp
Sub total :
0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
3
1 m2 Pasang lantai ubin teraso akuran 40 x 40 cm

6.250 Bh Ubin teraso 40 x 40 cm @ Rp
@ Rp
@ Rp
@ Rp
Sub total :
0.250 Oh Pekerja
0.0125 Oh Mandor
Biaya poles.
@ Rp
@ Rp
@ Rp
@ Rp
Lumsum
Sub total :
Total upah+bahan :
5
1 m2 Pasang lantai ubin teraso akuran 30 x 30 cm

11.200 Bh Ubin teraso 30 x 30 cm @ Rp
@ Rp
@ Rp
@ Rp
Sub total :

0.260 Oh Pekerja
0.0125 Oh Mandor
Biaya poles.
@ Rp
@ Rp
@ Rp
@ Rp
Lumsum
Sub total :
Total upah+bahan :
1
0
6
11
1 m2 Pasang lantai ubin granito akuran 40 x 40 cm

6.250 Bh Ubin granito 40 x 40 cm @ Rp
@ Rp
@ Rp
@ Rp
22,400.00
829.84
90,684.40
6,900.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
140,000.00
8,132.43
1,949.71
2,070.00
152,152.15
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
14,443.00
166,595.15
20,800.00
829.84
90,684.40
6,900.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
130,000.00
8,298.40
1,949.71
2,070.00
142,318.11
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,515.00
5,250.00
572.00
687.50
15,024.50
157,342.61
22,108.84
829.84
90,684.40
6,900.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
65,000.00
6,796.39
4,080.80
2,070.00
77,947.19
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
1,750.00
16,193.00
94,140.19
Sub total :
0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
7
1 m2 Pasang lantai keramic Exensa 40 x 40 cm

6.250 Bh Keramic esensas 30 x 3 @ Rp
@ Rp
@ Rp
@ Rp
Sub total :
0.260 Oh Pekerja
0.0125 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
8
1 m2 Pasang lantai marmer akuran 60 x 60 cm

2.940 Bh Ubin teralux marmer 60 @ Rp
@ Rp
@ Rp
@ Rp
Sub total :
0.250 Oh Pekerja
0.0125 Oh Mandor
Biaya poles.
@ Rp
@ Rp
@ Rp
@ Rp
Lumsum
Sub total :
Total upah+bahan :
Halaman : 96
1 m2 Pasang teraso cor ditempat nat kaca 4Cm x 5 mm

0.0036 m3 Bahan teraso cor
@ Rp
346,104.00
@ Rp
829.84
@ Rp
90,684.40
2.000 m1 nat kaca
@ Rp
2,250.00
@ Rp
6,900.00
Sub total :
0.900 Oh Pekerja
0.0045 Oh Mandor
Biaya poles.
1
0
3
0
@ Rp
@ Rp
@ Rp
@ Rp
Lumsum
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
10 1 m2 Pasang TRASO cor ditempat nat kuningan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,245.97
10,194.58
8,615.02
4,500.00
6,900.00
31,455.58
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,475.00
3,780.00
396.00
247.50
2,250.00
36,148.50
67,604.08
8.190
45000
0
1800
0.0036
12.285
0.095
2.000
1.000
m3
Kg
m3
m1
Kg
Bahan teraso cor

Semen portland
Pasir pasang
nat kaca
Semen warna

0.900 Oh Pekerja
0.0045 Oh Mandor
Biaya poles.
@ Rp
@ Rp
###
@ Rp
@ Rp
380,696.00
829.84
90,684.40
7,500.00
6,900.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,370.51
10,194.58
8,615.02
15,000.00
6,900.00
42,080.11
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
@ Rp
55,000.00
Sub total :
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,475.00
3,780.00
396.00
247.50
2,500.00
36,398.50
78,478.61
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
45,310.00
705.36
199.51
552.00
46,766.87
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,947.50
3,780.00
396.00
2,475.00
9,598.50
56,365.37
11500 = Rp
829.84 = Rp
90,684.40 = Rp
45,310.00
881.71
249.38
Halaman : 97
690.00
47,131.09
11 1 m1 Pasang lantai keramik artistik 5 x 20 cm / Lis / Ban

5.000 Bh Ubin keramik artistik 5x @ Rp
9,062.00
@ Rp
829.84
@ Rp
90,684.40
@ Rp
6,900.00
Sub total :
0.090 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.0450 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
12 1 m1 Pasang lantai keramik artistik 7,5 x 25 cm / Lis / Ban
5.000 Bh Plint keramik artistik 10 @ Rp
@ Rp
@ Rp
@ Rp
6,900.00 = Rp
= Rp
Sub total :
0.090 Oh Pekerja
0.0045 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,947.50
3,780.00
396.00
247.50
7,371.00
54,502.09
33,764.00
829.84
552.00
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
35,452.20
6,185.54
2,167.21
3,808.74
2,415.00
50,028.70
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,187.50
5,040.00
528.00
687.50
14,443.00
64,471.70
@ Rp
@ Rp
@ Rp
@ Rp
=
=
=
=
Rp
Rp
Rp
Rp
38,784.90
6,185.54
2,167.21
3,808.74
Sub total :
Total upah+bahan :
13 1 m2 Pasang lantai keramik 20 x 20 cm
1.050 m2 Ubin keramik 10x20 cm
3.926 Kg Kapur bubuk
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :

0.250 Oh Pekerja
0.013 Oh Mandor

1.050 M2 Ubin keramik 30 x 30 C
@ Rp
@ Rp
@ Rp
@ Rp
36,938.00
829.84
552.00
90,684.40
8.190
JANGAN DIHAPUS
1
0
1
0

0.220 Oh Pekerja
0.013 Oh Mandor
@ Rp
6,900.00 = Rp
= Rp
Sub total :
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
5,040.00
528.00
687.50
13,460.50
66,476.90 60,731.00
38,410.00
829.84
552.00
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
40,330.50
6,185.54
2,167.21
3,808.74
1,380.00
53,872.00
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
4,200.00
528.00
687.50
12,620.50
66,492.50
Halaman : 98
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
40,649.28
6,185.54
2,167.21
3,808.74
2,070.00
54,880.78
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
5,040.00
528.00
687.50
13,460.50
68,341.28 61,751.00
42,000.00
829.84
552.00
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
44,100.00
6,185.54
2,167.21
3,808.74
2,070.00
58,331.50
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
5,040.00
528.00
687.50
13,460.50
71,792.00
195,000.00 = Rp
19,320.00 = Rp
Sub total :
= Rp
204,750.00
6,762.00
211,512.00
Sub total :
Total upah+bahan :
1.050 M2 Ubin keramik 40 x 40 C
0.220 Oh Pekerja
0.013 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
15 1 m1 Pasang lantai keramik 30 x 30 cm anti slip / Rock tile

1.050 M2 Ubin keramik 30x30 anti @ Rp
38,713.60
@ Rp
829.84
@ Rp
552.00
@ Rp
90,684.40
@ Rp
6,900.00
Sub total :
0.220 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.013 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
16 1 m2 Pasang lantai mosaik 30 x 30 cm.
1.050 m2 Mosaik 30x30cm
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :

0.220 Oh Pekerja
0.013 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
17 1 m2 Pasang lantai karpet 100% wool
1.050 m2 Feltex carpet 100% T-2 @ Rp
0.350 Kg Lem vinyl
@ Rp
0.170 Oh Pekerja
0.170 Oh Tukang
0.0085 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
2,070.00
53,016.40
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,567.50
7,140.00
748.00
467.50
13,923.00
225,435.00
1
0
1
0
1
0
18 1 m2 Pasang lantai karpet 80% wool, 20% nylon

1.050 m2 Carpet 80% wool, 20% n@ Rp
0.350 Kg Lem vinyl
@ Rp
0.170 Oh Pekerja
0.170 Oh Tukang
0.0085 Oh Mandor
155,000.00 = Rp
19,320.00 = Rp
Sub total :
= Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
5,567.50
7,140.00
748.00
467.50
13,923.00
183,435.00
Halaman : 99
192,500.00 = Rp
19,320.00 = Rp
Sub total :
= Rp
202,125.00
11,592.00
213,717.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
19 1 m2 Pasang lantai parquet jati

1.050 m2 Parquet jati
0.600 Kg Lem vinyl
0.650 Oh Pekerja
0.350 Oh Tukang
0.0325 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
21,287.50
14,700.00
1,540.00
1,787.50
39,315.00
253,032.00
375.00
829.84
552.00
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
31,125.00
5,749.55
1,309.07
1,632.32
3,450.00
43,265.93
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
8,400.00
880.00
687.50
17,172.50
60,438.43
395.00
829.84
552.00
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,785.00
5,749.55
1,309.07
1,632.32
3,450.00
44,925.93
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
8,400.00
880.00
687.50
17,172.50
62,098.43
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
39,055.38
5,749.55
1,309.07
1,632.32
2,760.00
50,506.31
Sub total :
Total upah+bahan :
20 1 m2 Pasang dinding porselin 11 x 11 cm, putih
83.000 Bh Porselin 11x11 cm
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
0.220 Oh Pekerja
0.013 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
21 1 m2 Pasang dinding porselin 11 x 11 cm, warna
83.000 Bh Porselin 11x11 cm, warn@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
0.220 Oh Pekerja
0.013 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
22 1 m2 Pasang dinding keramik 20 x 25 cm
1.050 M2 Keramik 20 x 25 cm
162,750.00
6,762.00
169,512.00
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
37,195.60
829.84
552.00
90,684.40
6,900.00
Sub total :
1
1
0
1
1
0
1
0
Halaman : 100

0.248 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,122.00
8,400.00
880.00
550.00
17,952.00
68,458.31
41,998.00
829.84
552.00
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
44,097.90
5,749.55
1,309.07
1,632.32
1,725.00
54,513.83
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,532.50
8,400.00
880.00
550.00
17,362.50
71,876.33
65,000.00
1,750.00
829.84
90,684.40
6,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
66,300.00
3,500.00
10,323.21
2,267.11
2,760.00
85,150.32
32,750.00
42,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
23,580.00
27,300.00
2,860.00
1,925.00
55,665.00
140,815.32
59,156.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
62,113.80
10,323.21
2,267.11
74,704.12
Sub total :
Total upah+bahan :
23 1 m2 Pasang dinding keramik 20 x 35 cm
1.050 M2 Keramik 20 x 35 cm
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :

0.230 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
24 1 m2 Pasang dinding marmer
1.020 m2 Marmer
2.000 Bh Paku pancing 60x230
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :

0.720 Oh Pekerja
0.0350 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
25 1 m2 Pasang dinding bata pelapis 7 x 3 x 24 cm
1.050 M2 Bata pelapis dinding
@ Rp
@ Rp
@ Rp
0.220 Oh Pekerja
0.013 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
8,400.00
880.00
715.00
17,200.00
91,904.12
Halaman : 101
59,156.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
62,113.80
10,323.21
2,267.11
74,704.12
32,750.00 = Rp
42,000.00 = Rp
7,205.00
7,560.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
26 1 m2 Pasang dinding bata klinker 5 x 5 x 24 cm

1.050 M2 Bata pelapis klinker
@ Rp
@ Rp
@ Rp
0.220 Oh Pekerja
@ Rp
@ Rp
0.620
0.500
0.050
0.025
1
0
0.050
65763

0.012 Oh Mandor
27 1 m2 Pasang dinding batu paros

1.050 m2 Batu paros
0.220 Oh Pekerja
0.012 Oh Mandor
@ Rp
@ Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
836.00
660.00
16,261.00
90,965.12
@ Rp
@ Rp
@ Rp
50,400.00
9,750.62
3,173.95
63,324.57
@ Rp
@ Rp
@ Rp
@ Rp
48,000.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
7,560.00
836.00
660.00
16,261.00
79,585.57
25,000.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
= Rp
26,250.00
9,750.62
3,173.95
39,174.57
Sub total :
Total upah+bahan :
28 1 m2 Pasang dinding batu tempel hitam
1.050 m2 Batu tempel hitam
@ Rp
@ Rp
@ Rp

0.220 Oh Pekerja
0.012 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
29 1 m2 Pasang lantai vinyl oscar / xsintetis 30 x 30 cm KL 1
11.050 Bh Vinyl oscar/sintetist 30 @ Rp
4,479.28
0.350 Kg Lem vinyl
@ Rp
19,320.00
Sub total :
0.150 Oh Pekerja
@ Rp
32,750.00
0.150 Oh Tukang
@ Rp
42,000.00
@ Rp
44,000.00
0.0075 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,205.00
7,560.00
836.00
660.00
16,261.00
55,435.57
= Rp
= Rp
= Rp
49,496.00
6,762.00
56,258.00
=
=
=
=
=
=
4,912.50
6,300.00
660.00
412.50
12,285.00
68,543.00
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 102
30 1 m2 Pasang lantai vinyl karet 30 x 30 cm

11.050 Bh Vinyl karet 30x30 cm
0.350 Kg Lem vinyl
0.150 Oh Pekerja
0.150 Oh Tukang
0.0075 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
3,913.12 = Rp
19,320.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
4,912.50
6,300.00
660.00
412.50
12,285.00
62,287.00
5,432.58 = Rp
19,320.00 = Rp
Sub total :
= Rp
60,030.00
6,762.00
66,792.00
32,750.00 = Rp
4,912.50
Sub total :
Total upah+bahan :
78. 1 m2 Pasang lantai vinyl motif kembang 30 x 30 cm
11.050 Bh Vinyl mtf kembang 30x3 @ Rp
0.350 Kg Lem vinyl
@ Rp
0.150 Oh Pekerja
@ Rp
=
=
=
=
=
=
43,240.00
6,762.00
50,002.00
0.150 Oh Tukang
0.0075 Oh Mandor
@ Rp
@ Rp
@ Rp
42,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
6,300.00
660.00
412.50
12,285.00
79,077.00
Halaman : 103
PEKERJAAN PAVING STONE

1
1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm.
Bahan An. SNI ( Revisi )
36 Bj Paving type "S"
@ Rp
800.000 = Rp
0.121 m3 Pasir urug 10 Cm.
@ Rp
74,520.00 = Rp
Sub total :
= Rp
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm.
@ Rp
1550.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm
@ Rp
1242.000 = Rp
28,800.00
9,016.92
37,816.92
8,122.00
8,400.00
880.00
550.00
17,952.00
55,768.92
55,800.00
9,016.92
64,816.92
8,122.00
8,400.00
880.00
550.00
17,952.00
82,768.92
44,712.00
@ Rp
Sub total :

0.248 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
74,520.00 = Rp
= Rp
9,016.92
53,728.92
32,750.00
42,000.00
44,000.00
55,000.00
8,122.00
8,400.00
880.00
550.00
17,952.00
71,680.92
Sub total :
Total upah+bahan :
4
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm
@ Rp
1104.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
39,744.00
9,016.92
48,760.92
8,122.00
8,400.00
880.00
550.00
17,952.00
66,712.92
Halaman : 103
1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
35 Bj Paving type "Tiga berlia @ Rp
900.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
1242.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
1242.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
31,500.00
9,016.92
40,516.92
8,122.00
8,400.00
880.00
550.00
17,952.00
58,468.92
43,470.00
9,016.92
52,486.92
8,122.00
8,400.00
880.00
550.00
17,952.00
70,438.92
43,470.00
9,016.92
52,486.92
8,122.00
8,400.00
880.00
550.00
17,952.00
70,438.92

@ Rp
0.248 Oh Pekerja
0.010 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
1550.000 = Rp
74,520.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
54,250.00
9,016.92
63,266.92
8,122.00
8,400.00
880.00
550.00
17,952.00
81,218.92
Halaman : 104
1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
46 Bj Paving type "Segi empat@ Rp
765.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
10 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46 Bj Paving type "Ssgi empat@ Rp
1210.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46 Bj Paving type "Ssgi empat@ Rp
1550.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
12 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 6 Cm
26 Bj Paving type "Ssgi ENAM@ Rp
1242.000 = Rp
@ Rp
74,520.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
@ Rp
42,000.00 = Rp
@ Rp
44,000.00 = Rp
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
35,190.00
9,016.92
44,206.92
8,122.00
8,400.00
880.00
550.00
17,952.00
62,158.92
80111
55,660.00
9,016.92
64,676.92
8,122.00
8,400.00
880.00
550.00
17,952.00
82,628.92
71,300.00
9,016.92
80,316.92
8,122.00
8,400.00
880.00
550.00
17,952.00
98,268.92
32,292.00
9,016.92
41,308.92
8,122.00
8,400.00
880.00
550.00
17,952.00
59,260.92
18502
Halaman : 105
13 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 8 Cm
26 Bj Paving type "Ssgi ENAM@ Rp
1407.600 = Rp
36,597.60
@ Rp
74,520.00 = Rp
9,016.92
Sub total :
= Rp
45,614.52
0.248 Oh Pekerja
@ Rp
32,750.00 = Rp
8,122.00
@ Rp
42,000.00 = Rp
8,400.00
@ Rp
44,000.00 = Rp
880.00
0.010 Oh Mandor
@ Rp
55,000.00 = Rp
550.00
Sub total :
= Rp
17,952.00
Total upah+bahan :
= Rp
63,566.52
PEKERJAAN KANSTIN / SKERB.

1
1 m1 Pasang KANSTIN / SKERB Model lengkung Uk. 50 x 18 x 30 Cm.

2 Bj Skreb lengkung
@ Rp
35,000.00
@ Rp
90,684.40
1.000 Ls Spesi utk sambungan @ Rp
1,450.00
Sub total :
0.200 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.008 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
1 m1 Pasang KANSTIN / SKERB Model lurus Uk. 8 x 40 x 20 Cm.
3 Bj skerb"
@ Rp
27,500.00
@ Rp
829.84
1.000 Ls Spesi utk sambungan @ Rp
1,250.00
Sub total :
0.200 Oh Pekerja
@ Rp
32,750.00
@ Rp
42,000.00
@ Rp
44,000.00
0.008 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
Rp
Rp
Rp
Rp
70,000.00
4,534.22
1,450.00
75,984.22
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
440.00
13,950.00
89,934.22
=
=
=
=
Rp
Rp
Rp
Rp
68,750.00
24.90
1,250.00
70,024.90
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
6,300.00
660.00
440.00
13,950.00
83,974.90
Halaman : 106
PEKERJAAN GEBALAN RUMPUT

1
1 m2 Penanaman Rumput LAMUR.

1 m2 Rumput lamur
@ Rp
0.030 m3 Tnh humus + pupuk kan @ Rp
0.060 Oh Pekerja
@ Rp
12,500.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
12,500.00
2,100.00
14,600.00
32,750.00 = Rp
1,965.00

0.008 Oh Mandor
42,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1 m2 Penanaman Rumput GAJAH.

1 m2 Rumput gajah.
@ Rp
0.060 Oh Pekerja
0.008 Oh Mandor
@ Rp
@ Rp
14,000.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
14,000.00
2,100.00
16,100.00
32,750.00 = Rp
42,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1,965.00
630.00
440.00
3,035.00
19,135.00
@ Rp
@ Rp
@ Rp
1 m2 Penanaman Rumput JEPANG.

1 m2 Rumput jepang.
@ Rp
0.060 Oh Pekerja
0.008 Oh Mandor
630.00
440.00
3,035.00
17,635.00
18,000.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
18,000.00
2,100.00
20,100.00
32,750.00 = Rp
42,000.00 = Rp
55,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
1,965.00
630.00
440.00
3,035.00
23,135.00
@ Rp
@ Rp
@ Rp
Halaman : 107
JANGAN DIHAPUS
11.380
11.3800
11
11
11
11
11.380
11.3800
11.380
11.3800
9
9
9
9
7718
9
9
9
9
19
10### 3
12
PEKERJAAN KUNCI DAN KACA

1. 1 buah pasang kunci tanam antik
1.000 Bh Kunci tanam antik
@ Rp

0.060 Oh Pekerja
0.005 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
2. 1 buah pasang kunci tanam biasa 2 X PUTAR.

1.000 Bh Kunci tanam biasa
@ Rp
0.060 Oh Pekerja
0.005 Oh Mandor
3. 1 buah pasang kunci tanam KM/WC

1.000 Bh Kunci tanam KM/WC
0.005 Oh Pekerja
0.0025 Oh Mandor
4. 1 buah pasang kunci silinder

1.000 Bh Kunci silinder
0.005 Oh Pekerja
### Oh Mandor
110,400.00 = Rp
Sub total :
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
25,200.00
2,640.00
275.00
30,080.00
140,480.00
82,800.00 = Rp
Sub total :
= Rp
82,800.00
82,800.00
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
25,200.00
2,640.00
275.00
30,080.00
112,880.00
58,420.00 = Rp
Sub total :
= Rp
58,420.00
58,420.00
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
=
=
=
=
=
=
110,400.00
110,400.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
163.75
21,000.00
220.00
137.50
21,521.25
79,941.25
47,610.00 = Rp
Sub total :
= Rp
47,610.00
47,610.00
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
163.75
21,000.00
220.00
13.75
21,397.50
69,007.50
5. 1 buah pasang engsel pintu

1.000 Bh Engsel pintu
@ Rp
15,410.00 = Rp
Sub total :
= Rp
15,410.00
15,410.00

0.015 Oh Pekerja
@ Rp
32,750.00 = Rp
Rp
Rp
Rp
Rp
Rp
491.25
Halaman : 108
6,300.00
660.00
41.25
7,492.50
22,902.50
7,562.40 = Rp
7,562.40
D:\Bud D:\Budi\DataBudi\ANALISA-07A\SNI.07-A.wk4\2007.

### Oh Mandor
6. 1 buah pasang engsel jendela kupu-kupu

1.000 Bh Engsel jendela
@ Rp
@ Rp
@ Rp
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
=
=
=
=
=
Sub total :
0.010 Oh Pekerja
0.0005 Oh Mandor
7. 1 buah pasang engsel angin

1.000 Bh Engsel angin
0.010 Oh Pekerja
0.001 Oh Mandor
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
1 buah pasang door closer

1.000 Bh Door closer
0.050 Oh Pekerja
0.0025 Oh Mandor
327.50
4,200.00
440.00
27.50
4,995.00
12,557.40
6,976.36 = Rp
Sub total :
= Rp
6,976.36
6,976.36
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
327.50
4,200.00
440.00
27.50
4,995.00
11,971.36
16,399.00 = Rp
Sub total :
= Rp
16,399.00
16,399.00
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
23,891.50
187,000.00 = Rp
Sub total :
= Rp
187,000.00
187,000.00
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
10 1 buah pasang kunci selot kuningan panjang 25 Cm

1.000 Bh Kunci selot
@ Rp
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,637.50
21,000.00
2,200.00
137.50
24,975.00
211,975.00
100,510.00 = Rp
Sub total :
= Rp
100,510.00
100,510.00
Halaman : 109

0.020 Oh Pekerja
0.001 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
11 1 buah pasang kunci selot kuningan panjang 15 Cm

@ Rp
0.020 Oh Pekerja
0.001 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
7,562.40
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp
@ Rp
@ Rp
@ Rp
1 buah pasang kait angin sikutan YANG BAIK

1.000 Bh Kait angin
@ Rp
0.015 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,400.00
880.00
55.00
9,990.00
110,500.00
53,820.00 = Rp
Sub total :
= Rp
53,820.00
53,820.00
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,400.00
880.00
55.00
9,990.00
63,810.00
12 1 buah pasang kunci selot hitam panjang 25 Cm

@ Rp
0.020 Oh Pekerja
0.001 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
13 1 buah pasang kunci selot hitam panjang 15 Cm

@ Rp
0.020 Oh Pekerja
0.001 Oh Mandor
14 1 buah pasang pegangan pintu/door holder

1.000 Bh Door holder
0.050 Oh Pekerja
0.0025 Oh Mandor
14,674.00 = Rp
Sub total :
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,400.00
880.00
55.00
9,990.00
24,664.00
16,872.80 = Rp
Sub total :
= Rp
16,872.80
16,872.80
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
655.00
8,400.00
880.00
55.00
9,990.00
26,862.80
100,740.00 = Rp
Sub total :
= Rp
100,740.00
100,740.00
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,637.50
21,000.00
2,200.00
137.50
24,975.00
125,715.00
Halaman : 110
21,250.00 = Rp
Sub total :
= Rp
21,250.00
21,250.00
15 1 buah pasang door stop

1.000 Bh Door stop
0.010 Oh Pekerja
0.0005 Oh Mandor
16 1 buah pasang rel pintu dorong

1.000 Bh Rel pintu dorong
0.060 Oh Pekerja
0.003 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
14,674.00
14,674.00
Rp
Rp
Rp
Rp
Rp
Rp
327.50
4,200.00
440.00
27.50
4,995.00
26,245.00
115,000.00 = Rp
Sub total :
= Rp
115,000.00
115,000.00
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,965.00
25,200.00
2,640.00
165.00
29,970.00
144,970.00
17 1 buah pasang kunci lemari

1.000 Bh Kunci lemari
@ Rp
6,440.00 = Rp
Sub total :
= Rp
6,440.00
6,440.00

0.025 Oh Pekerja
@ Rp
@ Rp
32,750.00 = Rp
42,000.00 = Rp
818.75
10,500.00

### Oh Mandor
18 1 m2 pasang kaca, tebal 3 mm

1.100 m2 Kaca tebal 3 mm
0.015 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
Rp
Rp
Rp
Rp
1,100.00
68.75
12,487.50
18,927.50
37,306.00 = Rp
Sub total :
= Rp
41,036.60
41,036.60
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
48,529.10
19 1 m2 pasang kaca, tebal 5 mm

@ Rp
56,396.00 = Rp
Sub total :
= Rp
62,035.60
62,035.60

0.015 Oh Pekerja
@ Rp
@ Rp
32,750.00 = Rp
42,000.00 = Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
Halaman : 111
660.00
41.25
7,492.50
69,528.10
65,090.00 = Rp
Sub total :
= Rp
71,599.00
71,599.00

### Oh Mandor
20 1 m2 pasang kaca, rayben 5 mm

@ Rp
@ Rp
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp

0.0150 Oh Pekerja
0.0008 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
21 1 m2 pasang kaca buram, tebal 5 mm

1.100 m2 Kaca buram
@ Rp

0.025 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
22 1 m2 pasang kaca cermin, tebal 5 mm

1.100 m2 Kaca cermin
@ Rp

0.015 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
79,091.50
91,080.00 = Rp
Sub total :
= Rp
100,188.00
100,188.00
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
818.75
10,500.00
1,100.00
68.75
12,487.50
112,675.50
126,500.00 = Rp
Sub total :
= Rp
139,150.00
139,150.00
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
146,642.50
23 1 m2 pasang kaca cermin, tebal 6 mm

1.100 m2 Kaca cermin
@ Rp

0.015 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
328,900.00 = Rp
Sub total :
= Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
369,282.50
Halaman : 112
192,280.00 = Rp
Sub total :
= Rp
211,508.00
211,508.00
24 1 m2 pasang kaca painting / gambar, tebal 5 mm

1.100 m2 Kaca wireglass
@ Rp
0.015 Oh Pekerja
### Oh Mandor
25 1 m2 pasang kaca patri, tebal 5 mm

1.100 m2 Kaca patri
0.015 Oh Pekerja
### Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
361,790.00
361,790.00
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
219,000.50
325,000.00 = Rp
Sub total :
= Rp
357,500.00
357,500.00
32,750.00
42,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
491.25
6,300.00
660.00
41.25
7,492.50
364,992.50
Halaman : 113
7 3
19
10 1
12
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok
1.000 Bh Kloset duduk/monoblok @ Rp
6.000 % Perlengkapan CLOSED
3.300 Oh Pekerja
0.1600 Oh Mandor
814,660.00 = Rp
= Rp
Sub total :
=
Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
108,075.00
48,400.00
44.00
8,800.00
165,319.00
1,028,858.60
111,320.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
=
Rp
111,320.00
4,979.04
906.84
117,205.88
Sub total :
Total upah+bahan :
2. Memasang 1 buah kloset jongkok porselen
1.000 Bh Kloset jongkok porselen @ Rp
@ Rp
@ Rp
1.000 Oh Pekerja
0.160 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
66,000.00
6,600.00
8,800.00
114,150.00
231,355.88
82,800.00
300.00
829.84
90,684.40
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
82,800.00
2,100.00
4,979.04
906.84
7,985.88
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,750.00
66,000.00
13,200.00
6,050.00
118,000.00
125,985.88
203,669.60 = Rp
Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
=
Rp
203,669.60
61,100.88
4,979.04
90,684.40
360,433.92
Sub total :
Total upah+bahan :
3. Memasang 1 buah kloset jongkok teraso
1.000 Bh Kloset jongkok teraso
7.000 Bh Bata merah 5 x 11 x 22
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :

1.000 Oh Pekerja
0.110 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
4. Memasang 1 buah urinoir

1.000 Bh Urinoir
30.000 % Perlengkapan urinoir
1.000 Oh Pekerja
@ Rp
@ Rp
@ Rp
=
=
=
=
=
=
@ Rp
@ Rp
@ Rp
32,750.00 = Rp
44,000.00 = Rp
44,000.00 = Rp
@ Rp
55,000.00 = Rp
=
Rp
=
Rp
0.100 Oh Mandor
Sub total :
Total upah+bahan :
5. Memasang 1 buah wastafel
1.000 Bh Wastafel
@ Rp
12.000 % Perlengkapan washtafel
814,660.00
48,879.60
863,539.60
365,000.00 = Rp
= Rp
32,750.00
44,000.00
4,400.00
Halaman : 114
5,500.00
86,650.00
447,083.92
365,000.00
43,800.00

0.200 Oh Pekerja
0.100 Oh Mandor
@ Rp
@ Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
=
Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
6,550.00
63,800.00
6,600.00
5,500.00
82,450.00
586,913.44
75,000.00 = Rp
829.84 = Rp
90,684.40 = Rp
Sub total :
=
Rp
75,000.00
4,979.04
90,684.40
170,663.44
Sub total :
Total upah+bahan :
6. Memasang 1 buah bak mandi teraso volume 0.3 m3
1.000 Bh Bak teraso
@ Rp
@ Rp
@ Rp
2.100 Oh Pekerja
0.110 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
68,775.00
33,000.00
3,080.00
6,050.00
110,905.00
281,568.44
145,000.00 = Rp
= Rp
Sub total :
=
Rp
145,000.00
26,100.00
171,100.00
Sub total :
Total upah+bahan :
7. Memasang 1 buah bak mandi fiberglass volume 0.3 m3
1.000 Bh Bak fiberglass
@ Rp
18.000 % Perlengkapan bak fiber
1.800 Oh Pekerja
0.110 Oh Mandor
=
=
=
=
=
=
@ Rp
@ Rp
@ Rp
@ Rp
=
=
=
=
=
=
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
58,950.00
118,800.00
23,760.00
6,050.00
207,560.00
378,660.00
300.00
829.84
90,684.40
460.00
1,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
120.00
99,580.80
27,205.32
165,600.00
6,000.00
198,805.32
Halaman : 115
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
196,500.00
132,000.00
13,200.00
16,500.00
358,200.00
557,005.32
1,250,000.00 = Rp
= Rp
Sub total :
=
Rp
1,250,000.00
250,000.00
1,500,000.00
Sub total :
Total upah+bahan :
8. Memasang 1 buah bak mandi batu bata volume 0.3 m3
0.400 m3 Batu bata
@ Rp
### Kg Semen portland
@ Rp
@ Rp
### Bh Porselen ( 11x11 ) cm @ Rp
6.000 Kg Semen nat
@ Rp
Sub total :

6.000 Oh Pekerja
0.300 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
9. Memasang 1 buah badtub porselen KIA ; INA ; Toto

1.000 m3 Badkip
@ Rp
20.000 % Perlengkapan badkip
0.000 Oh Pekerja
0.250 Oh Mandor
4,979.04
90,684.40
504,463.44
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
0.00
3,300.00
33,000.00
13,750.00
50,050.00
Total upah+bahan :
9. Memasang 1 buah badtub fiber glass.
1.000 m3 Badkip
20.000 % Perlengkapan badkip
0.000 Oh Pekerja
0.250 Oh Mandor
@ Rp
Rp
1,550,050.00
575,000.00 = Rp
= Rp
Sub total :
=
Rp
575,000.00
115,000.00
690,000.00
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
0.00
3,300.00
33,000.00
13,750.00
50,050.00
740,050.00
345,000.00
8,740.00
2,622,000.00
37,195.60
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
310,500.00
1,573,200.00
655,500.00
185,978.00
15,000.00
2,740,178.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
114,625.00
198,000.00
39,600.00
49,500.00
401,725.00
3,141,903.00
Sub total :
Total upah+bahan :
10. Membuat 1 buah bak beton volume 1 m3 air
0.900 m3 Beton 1 : 1.5 : 2.5
@ Rp
### Kg Besi beton
@ Rp
0.250 m3 Kayu cetakan
@ Rp
5.000 m2 Keramic 20 x 25
@ Rp
1.000 Ls Perlengkapan
Sub total :
3.500 Oh Pekerja
0.900 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
11. Memasang 1 buah bak mandi fiberglass volume 1 m3 air

1.000 Bh Bak fiberglass
@ Rp
13,340.00 = Rp
12.000 % Perlengkapan bak fiber
= Rp
Sub total :
=
Rp

3.000 Oh Pekerja
0.900 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
98,250.00
198,000.00
39,600.00
49,500.00
385,350.00
400,290.80
24,288.00
300.00
829.84
90,684.40
74,520.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,716.80
8.10
3,252.97
5,894.49
1,788.48
37,660.84
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,585.00
3,080.00
308.00
385.00
8,358.00
46,018.84
29,578.00
300.00
829.84
90,684.40
=
=
=
=
Rp
Rp
Rp
Rp
32,535.80
165.00
8,547.35
5,531.75
Sub total :
Total upah+bahan :
14. Memasang 1 m' pipa beton, 15 - 20 cm
1.100 Bh Pipa beton
0.027 m3 Batu bata
0 m3 Pasir urug
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :

0.140 Oh Pekerja
0.007 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
15. Memasang 1 m' pipa beton, 30 - 100 cm

1.100 Bh Pipa beton
0.550 m3 Batu bata
@ Rp
@ Rp
@ Rp
@ Rp
13,340.00
1,600.80
14,940.80
Halaman : 116
0 m3 Pasir urug
@ Rp
Sub total :

0.380 Oh Pekerja
0.019 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
74,520.00 = Rp
=
Rp
5,141.88
51,921.78
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,445.00
8,360.00
836.00
1,045.00
22,686.00
74,607.78
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43.50
36,512.96
6,347.91
9,598.82
13,984.00
5,616.60
72,103.79
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,458.33
44,660.00
66.00
880.00
51,064.33
123,168.12
Halaman : 117
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75.00
63,897.68
11,788.97
2,742.52
22,724.00
8,424.90
109,653.07
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
46,505.00
20,680.00
2,068.00
3,905.00
73,158.00
182,811.07
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
111.30
94,601.76
16,685.93
4,525.16
42,389.00
11,233.20
169,546.35
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,740.00
31,680.00
3,168.00
5,940.00
4,400.00
115,928.00
285,474.35
16,000.00 = Rp
= Rp
Sub total :
=
Rp
19,200.00
5,600.00
24,800.00
Sub total :
Total upah+bahan :
16. Memasang 1 buah bak kontrol pas. batu bata ( 30x30 ) cm, tinggi 35 cm
0.145 m3 Batu bata
@ Rp
300.00
@ Rp
829.84
@ Rp
90,684.40
0.070 m3 Batu kerikil
@ Rp
137,126.00
1.600 Kg Besi beton
@ Rp
8,740.00
@ Rp
93,610.00
Sub total :
0.167 Oh Pekerja
@ Rp
32,750.00
@ Rp
44,000.00
@ Rp
44,000.00
0.016 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
0.250 m3 Batu bata
@ Rp
300.00
@ Rp
829.84
@ Rp
90,684.40
@ Rp
137,126.00
2.600 Kg Besi beton
@ Rp
8,740.00
@ Rp
93,610.00
Sub total :
1.420 Oh Pekerja
@ Rp
32,750.00
@ Rp
44,000.00
@ Rp
44,000.00
0.071 Oh Mandor
@ Rp
55,000.00
Sub total :
Total upah+bahan :
0.371 m3 Batu bata
@ Rp
300.00
@ Rp
829.84
@ Rp
90,684.40
@ Rp
137,126.00
4.850 Kg Besi beton
@ Rp
8,740.00
@ Rp
93,610.00
Sub total :
2.160 Oh Pekerja
@ Rp
32,750.00
@ Rp
44,000.00
@ Rp
44,000.00
0.108 Oh Mandor
@ Rp
55,000.00
0.100 Oh Tukang gali
@ Rp
44,000.00
Sub total :
Total upah+bahan :
19. Memasang 1 m' pipa galvanis 1/2"
1.200 m' Pipa galvanis
35
% Perlengkapan
@ Rp
0.054
0.090
0.009
0.027
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,768.50
3,960.00
396.00
1,485.00
7,609.50
32,409.50
20,067.50 = Rp
= Rp
Sub total :
=
Rp
24,081.00
7,023.63
31,104.63
Sub total :
Total upah+bahan :
20. Memasang 1 m' pipa galvanis 3/4"
35
% Perlengkapan
@ Rp
=
=
=
=
=
=
Halaman : 118

0.054 Oh Pekerja
0.027 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,768.50
3,960.00
396.00
1,485.00
7,609.50
38,714.13
26,450.00 = Rp
= Rp
Sub total :
=
Rp
31,740.00
9,257.50
40,997.50
Sub total :
Total upah+bahan :
21. Memasang 1 m' pipa galvanis 1"
35
% Perlengkapan
0.054 Oh Pekerja
0.027 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,768.50
3,960.00
396.00
1,485.00
7,609.50
48,607.00
50,105.50 = Rp
= Rp
Sub total :
=
Rp
60,126.60
17,536.93
77,663.53
Sub total :
Total upah+bahan :
22. Memasang 1 m' pipa galvanis 1,25"
35
% Perlengkapan
0.108 Oh Pekerja
0.0054 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00

0.108 Oh Pekerja
0.0054 Oh Mandor
@ Rp
3,537.00
7,920.00
792.00
297.00
12,546.00
90,209.53
67,275.00 = Rp
= Rp
Sub total :
=
Rp
80,730.00
23,546.25
104,276.25
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
@ Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,537.00
7,920.00
792.00
297.00
12,546.00
116,822.25
91,333.00 = Rp
= Rp
Sub total :
=
Rp
109,599.60
31,966.55
141,566.15
Sub total :
Total upah+bahan :
35
% Perlengkapan
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
35
% Perlengkapan
=
=
=
=
=
=
=
=
=
=
=
=

0.135 Oh Pekerja
@ Rp
@ Rp
32,750.00 = Rp
44,000.00 = Rp

0.0068 Oh Mandor
25. Memasang 1 m' pipa PVC tipe AW 1/2"

1.200 m' Pipa PVC
35
% Perlengkapan
0.036 Oh Pekerja
0.0018 Oh Mandor
@ Rp
@ Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
=
Rp
Total upah+bahan :
=
Rp
@ Rp
10,541.59 = Rp
= Rp
Sub total :
=
Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
26. Memasang 1 m' pipa PVC tipe AW 3/4"

1.200 m' Pipa PVC
35
% Perlengkapan
@ Rp
Sub total :

0.036 Oh Pekerja
0.0018 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
1,179.00
2,640.00
264.00
99.00
4,182.00
20,521.46
6,837.90 = Rp
= Rp
=
Rp
8,205.48
2,393.27
10,598.75
32,750.00
44,000.00
44,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,179.00
2,640.00
264.00
99.00
4,182.00
14,780.75
9,085.00 = Rp
= Rp
=
Rp
10,902.00
3,179.75
14,081.75
Sub total :
Total upah+bahan :
27. Memasang 1 m' pipa PVC tipe AW 1"
1.200 m' Pipa PVC
35
% Perlengkapan
@ Rp
Sub total :

0.036 Oh Pekerja
0.0018 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00

0.036 Oh Pekerja
0.0018 Oh Mandor
@ Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,179.00
2,640.00
264.00
99.00
4,182.00
18,263.75
13,225.00 = Rp
= Rp
Sub total :
=
Rp
15,870.00
4,628.75
20,498.75
Sub total :
Total upah+bahan :
28 Memasang 1 m' pipa PVC tipe D 2"
1.200 m' Pipa PVC
35
% Perlengkapan
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,179.00
2,640.00
264.00
99.00
4,182.00
24,680.75
Halaman : 120
19,435.00 = Rp
= Rp
Sub total :
=
Rp
23,322.00
6,802.25
30,124.25
Sub total :
Total upah+bahan :
=
=
=
=
=
=

1.200 m' Pipa PVC
35
% Perlengkapan
0.036 Oh Pekerja
@ Rp
@ Rp
12,649.91
3,689.56
16,339.46
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
4,421.25
9,900.00
Halaman : 119
990.00
374.00
15,685.25
157,251.40
32,750.00 = Rp
1,179.00

0.0018 Oh Mandor

1.200 m' Pipa PVC
35
% Perlengkapan
0.081 Oh Pekerja
0.0041 Oh Mandor
@ Rp
@ Rp
@ Rp
44,000.00 = Rp
44,000.00 = Rp
55,000.00 = Rp
Sub total :
=
Rp
Total upah+bahan :
=
Rp
@ Rp
84,180.00 = Rp
= Rp
Sub total :
=
Rp
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
31 Memasang 1 buah bak cuci piring stainless steel

1.000 Bh Bak cuci stainless steel @ Rp
1.000 set Water drain + assesorie @ Rp
0.030 Oh Pekerja
0.0015 Oh Mandor
2,652.75
5,940.00
594.00
225.50
9,412.25
139,891.25
265,000.00 = Rp
75,000.00 = Rp
Sub total :
=
Rp
265,000.00
75,000.00
340,000.00
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
982.50
13,200.00
1,320.00
82.50
15,585.00
355,585.00
115,000.00
55,000.00
829.84
90,684.40
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
115,000.00
55,001.00
849.84
90,684.45
261,535.29
32,750.00
44,000.00
44,000.00
55,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,637.50
22,000.00
2,200.00
137.50
25,975.00
287,510.29
Sub total :
Total upah+bahan :
32 Memasang 1 buah bak cuci piring teraso
1.000 Bh Bak cuci teraso
1.000 set Water drain + assesorie
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :

0.050 Oh Pekerja
0.0025 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
Sub total :
Total upah+bahan :
Halaman : 121
33 Memasang 1 buah kran 3/4" atau 1/2"

1.000 Bh Kran air
0.025 Bh Seal tape
@ Rp
@ Rp

0.010 Oh Pekerja
0.005 Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
35,000.00 = Rp
2,500.00 = Rp
Sub total :
=
Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
34 Memasang 1 buah floor drain
1.000 Bh Floor drain
@ Rp
Sub total :
101,016.00
29,463.00
130,479.00
Rp
Rp
Rp
Rp
Rp
Rp
Sub total :
Total upah+bahan :
=
=
=
=
=
=
2,640.00
264.00
99.00
4,182.00
34,306.25
=
=
=
=
=
=
35,000.00
62.50
35,062.50
Rp
Rp
Rp
Rp
Rp
Rp
327.50
4,400.00
440.00
275.00
5,442.50
40,505.00
15,000.00 = Rp
=
Rp
15,000.00
15,000.00
0.010
0.100
0.010
0.005
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
@ Rp
@ Rp
@ Rp
@ Rp
32,750.00
44,000.00
44,000.00
55,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
327.50
4,400.00
440.00
275.00
5,442.50
20,442.50
PEMBUATAN SEPTIKTANK UNTUK KAPASITAS 15 ORANG.

( Ukuran 1.5 X 2.5 X dalam 1.75 & resapan diameter 1.5 m dalam 2m )
Volume
13
4
3
29
1
0
2
2
1
5
20
1
Uraian pekerjaan
@ Rp
M3 Galian tanah
M3Urug kembali tanah (1@ Rp
M3 Pasang batu bata 1: @ Rp
@ Rp
M2 Plesteran 1:2
@ Rp
Beton tumbuk 1:2:3.
M3 Beton bertulang 123 @ Rp
@ Rp
Kerikil keringan
@ Rp
M3 Pasir saringan
M' Pasang pipa besi O 2 @ Rp
M' Pasang pipa PVC O @ Rp
@ Rp
Kg Ijuk Saringan
@ Rp
Alat - alat bantu
Harga satuan.
20,086.50
7,333.00
431,665.19
22,671.87
430,537.20
2,819,502.95
137,126.00
90,684.40
35,000.00
139,891.25
5,372.80
35,000.00
Jumlah
Jumlah harga
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
261,124.50
29,332.00
1,294,995.58
657,484.28
301,376.04
563,900.59
205,689.00
181,368.80
35,000.00
699,456.25
107,456.00
35,000.00
4,372,183.04
Halaman : 122
2,725,178.00

Standard RAB SNI2008-Konsultan

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Standard RAB SNI2008-Konsultan

Diunggah oleh

Hak Cipta:

Format Tersedia

Margin top= 18 mm , Button = 18

DAFTAR HARGA BAHAN BANGUNAN

NAMA / JENIS BAHAN

Pipa PVC D dia 3" 4 m

Door holder / pegangan pintu antik / baik.

Sekering 3 group + MCB

DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI

Margin top= 18 mm Compres 95 %.

ANALISA HARGA TERTINGGI metode S.N.I. 03-2835-2008

3. 1 m' Pagar sementara dari kayu tinggi 2 m

1 m' Pagar sementara dari kawat duri tinggi 1.8 m

Upah An. SNI ( Revisi ) 6.3.2

1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

Dolken kayu 8-10 / 4

Upah An. SNI ( Revisi ) 6.5.2

1 m2 Pembuatan gudang semen dan alat-alat

Upah An. SNI ( Revisi ) 6.6.2

1 m2 Pembuatan rumah jaga/konstruksi kayu

Upah An. SNI ( Revisi ) 6.7.2

1 m2 Pembuatan bedeng buruh

0.050 m3 Koral beton

1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

10 1 m2 Pembuatan stegger dari bambu

Upah An. SNI ( Revisi ) 6.11.2

11 1 m2 Pembuatan jalan sementara

12 1 m3 Bongkaran beton bertulang

13 1 m3 Bongkaran dinding tembok bata merah

14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

Bahan An. SNI ( Revisi ) 6.2.1

Upah An. SNI ( Revisi ) 6.2.2

15. 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

7. 1 m2 Pekerjaan stripping setinggi 1 m

8. 1 m3 Pembuangan tanah sejauh 150 m

10. 1 m3 Pemadatan tanah konvensional.

11. 1 m3 Urugan pasir dengan pasir urug.

Upah An. SNI ( Revisi ) 6.11.2

12. 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

14. 1 m3 Pemasangan lapisan ijuk

Upah An. SNI ( Revisi ) 6.14.2

4,029,600.00 = Rp. 4,835,520.00

15. 1 m2 Pembuatan jalan sementara, tebal 25 cm

MENGURUG DENGAN SIRTU

Upah An. SNI ( Revisi ) 6.15.2

MENGURUG DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

2 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

3 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

4 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

5 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

6 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )

1 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

2 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

3 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

4 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

5 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

6 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

2. 1 m3 Pasang pondasi batu kali 1 Pc : 1 Ps

3. 1 m3 Pasang pondasi batu kali 1 Pc : 2 Ps

4. 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps

5. 1 m3 Pasang pondasi batu kali 1 Pc : 3 Ps

0.060 Oh Kepala tukang

6. 1 m3 Pasang pondasi batu kali 1 Pc : 4 Ps

7. 1 m3 Pasang pondasi batu kali 1 Pc : 5 Ps