Rincian Sutr Baru Rehab G.keb

PT PLN (PERSERO)
DISTRIBUSI JAWA TIMUR

AREA JARINGAN SURABAYA BARAT
PERINCIAN RENCANA PEKERJAAN
LOKASI : PLN AREA JARINGAN SURABAYA BARAT

JL RAYA GELURAN NO. 1 TAMAN SIDOARJO
DAYA : TAMBAH DAYA 41.500 VA - 66.000 VA
NOMOR AGENDA : 0000 TGL : MARET 2008
NOMOR SURAT : 0000/161/AP-SBB/2008 TGL : MARET 2008
No URAIAN SATUAN VOLUME NILAI RAB

(Rp)
PEKERJAAN :
1 PEMASANGAN PERLENGKAPAN SUTM Ms -
2 PEMASANGAN PERLENGKAPAN GTT DISTR 2 TIANG Unit 5
LENGKAP DGN LV PANEL
3 PEMASANGAN PERLENGKAPAN GTT DISTR 1 TIANG #REF! #REF!
4 PEMASANGAN PERLENGKAPAN SUTR Mtr 0
5 PEMASANGAN PERLENGKAPAN SKTR Ms -
6 PEMASANGAN PERLENGKAPAN SKSR 3 PHS Set 1
7 PEMASANGAN PERLENGKAPAN SKSR 1 PHS Set 1
8 PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 6 KWH Set 1
9 PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 4 KWH Set 1
10 PEMASANGAN PERLENGKAPAN GTT KHUSUS 2 TIANG UNIT 1
11 PEMASANGAN PERLENGKAPAN GTT KHUSUS 1 TIANG UNIT 1
12 PEMASANGAN PERLENGKAPAN APP TYPE C SET 1
13 PEMASANGAN PERLENGKAPAN GARDU KONVEN SET 1
14 PEMASANGAN PERLENGKAPAN GARDU CUBICLE SET 1
15 PEMASANGAN PERLENGKAPAN SKTM #REF! #REF!
16 PEMASANGAN PERLENGKAPAN SKUTM 0 0

17 PEMASANGAN PERLENGKAPAN APP PORTAL UNIT 1
18 PEMASANGAN PERLENGKAPAN ATS TR SET 1
KETERANGAN :
1 PASANG BARU 197.000 VA X RP 350 VA 197,000
Jumlah -
Jumlah dibulatkan -
Catatan : SURABAYA : MARET

- Harga Material berdasarkan HPS Dist.Jatim
Metropolis. ASMAN RENKON

- Harga material sudah termasuk PPN.
IRKHAM TAMTOMO
ENCANA PEKERJAAN
0000/161/AP-SBB/2008 TGL : MARET 2008
NILAI BP
(Rp)
SURABAYA : MARET 2008
IRKHAM TAMTOMO
PT PLN (PERSERO)
RENCANA ANGGARAN BIAYA

No. …../ RAB / BP / SBB /0,3 / 2008

NOMOR SURAT : 0000/161/AP-SBB/2008 TGL : MARET 2008
No URAIAN SATUAN VOLUME NILAI RAB

(Rp)
PEKERJAAN :
1 PEMASANGAN PERLENGKAPAN SUTM Ms - -
2 PEMASANGAN PERLENGKAPAN GTT DISTR 2 TIANG Unit 5 -
3 PEMASANGAN PERLENGKAPAN GTT DISTR 1 TIANG #REF! #REF! #REF!
4 PEMASANGAN PERLENGKAPAN SUTR Mtr 0 -
5 PEMASANGAN PERLENGKAPAN SKTR Ms - 93,478,141
6 PEMASANGAN PERLENGKAPAN SKSR 3 PHS Set 1 11,397,494
7 PEMASANGAN PERLENGKAPAN SKSR 1 PHS Set 1 478,428
8 PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 6 KWH Set 1 7,686,843
9 PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 4 KWH Set 1 27,029,380
10 PEMASANGAN PERLENGKAPAN GTT KHUSUS 2 TIANG UNIT 1 102,264,275
11 PEMASANGAN PERLENGKAPAN GTT KHUSUS 1 TIANG UNIT 1 95,358,745
12 PEMASANGAN PERLENGKAPAN APP TYPE C SET 1 45,614,488
13 PEMASANGAN PERLENGKAPAN GARDU KONVEN SET 1 232,596,188
14 PEMASANGAN PERLENGKAPAN GARDU CUBICLE SET 1 60,485,551
15 PEMASANGAN PERLENGKAPAN SKTM Ms 100 51,043,101

16 PEMASANGAN PERLENGKAPAN SKUTM Ms 0 -
17 PEMASANGAN PERLENGKAPAN APP PORTAL UNIT 1 83,214,158
18 PEMASANGAN PERLENGKAPAN ATS TR SET 1 30,038,250
BIAYA PENYAMBUNGAN (BP) :
1 BP PASANG BARU 197.000 VA X RP 350 VA 197,000
Jumlah #REF!
Jumlah dibulatkan #REF!
Catatan : SURABAYA : MARET

- Harga Material berdasarkan HPS Dist.Jatim
Metropolis. ASMAN RENKON

- Harga material sudah termasuk PPN.
IRKHAM TAMTOMO
ANGGARAN BIAYA
/ BP / SBB /0,3 / 2008
0000/161/AP-SBB/2008 TGL : MARET 2008
NILAI BP
(Rp)
68,950,000
68,950,000
68,950,000
IRKHAM TAMTOMO
PT.PLN (PERSERO)
ANALISA COST & BENEFIT
Pasang baru 1 Unit 555000

PLN AREA JARINGAN SURABAYA BARAT
Lokasi : JL RAYA GELURAN NO. 1 TAMAN SIDOARJO
Nilai R.A.B. = Rp. 135,825,000
Nilai BP / VA = Rp. 250
Nilai Biaya Beban / KVA = Rp. 29,500
Nilai < 100 jam / KWH = Rp. 439
Nilai > 100 jam / KWH = Rp. 439
Jam nyala rata-rata tarip I3 204
I. INVESTASI :
PENERIMAAN BP STANDARD :
BP = 1 X 555000 VA X Rp.
NILAI R A B :
Pemas. Gardu konvensional, SUTM, SKTM dan APP.
II. OPERASI :
Pelanggan akan beroperasi dgn. jam nyala rata-rata bulan September 2003 =
Pemakaian KWH / Tahun =
< 100 Jam = 555.00 KVA X 100
> 104 Jam = 555.00 KVA X 104
II. PENDAPATAN 1 TAHUN
Rekening listrik 1 tahun = Biaya Beban 1 tahun ( daya x Rp./kVA x 12 bulan )

= 555.00 X Rp. 29,500
Biaya pemakaian = ( 666000 KWH / thn X Rp. 439
= (Rp 292374000 + 304,068,960
Biaya Rekening = Biaya Beban + Biaya Pemakaian
= Rp. 196470000 + Rp. 596,442,960
III. PERHITUNGAN B.E.P & R.O.I :
Nilai Investasi
BEP = -----------------------------------------------
Pendapatan penjualan kWh / tahun
Dibulatkan
Pendapatan penjualan kWh 1 tahun

ROI = ----------------------------------------------- X 100 %
Nilai Investasi / RAB
Dibulatkan
CATATAN :
Dilampirkan RAB & Gambar Rencana

A COST & BENEFIT
VA. tarip I3 ( Sambungan TM )
( TUL III.09. April 2003 )
250 = Rp 138,750,000
= Rp 184,484,000
204 jam / bulan
jam / bulan X 12 bulan = 666,000 KWh/Thn

jam / bulan X 12 bulan = 692,640 KWh/Thn
/ KVA ) X 12 bln = Rp. 196,470,000 / thn

) + ( 692640 KWH / thn X Rp. 439 / thn )
) thn = Rp. 596,442,960 / thn
= Rp. 792,912,960 / thn
Rp 184,484,000
= -------- ----------------
Rp 792,912,960
= 0.23 tahun
= 0.2 tahun
792,912,960
= ------------ X 100 %
184,484,000
= 429.80 %
= 430 %
Surabaya, 08 Agustus 2003
As.Man. Perencanaan & Konstruksi,
Ir. NAJAHUL IMTIHAN

PT. PLN ( PERSERO )
AREA PELAYANAN DAN JARINGAN SURABAYA BARAT
RINCIAN
SPK Nomor
Jenis / Macam Pekerjaan : Pemasangan Perlengkapan SUTM
Lokasi :
Volume : -
Sumber Dana :
Gambar Rencana Nomor :
No. URAIAN MATERIAL SAT VOL 0068.ST.g/
MATERIAL
1 2 3 4
SUTM 20 KV
I. Material Utama ( MDU )

1 Tiang Beton 11 M 200 daN (524/U/209) Bh - 3,958,900
2 Tiang Beton 11 M 200 daN + E (524/U/209) Bh - 4,143,700
3 Tiang beton 11 M 350 daN (524/U/209) Bh - 4,604,600
5 Tiang Beton 12 M 200 daN (524/U/209) Bh - 3,686,800

9 Tiang beton 12 M 500 daN (524/U/209) Bh -
10 Tiang Beton 12 M 500 daN + E (524/U/209) Bh -

19 Polymer Arrester 20 KV 5-10 KA Lengkap, Bh - 1,000,000

Polymer Cut Out Switch 20 kV 12,5 kA + T Fuse Link 3-100 A
20 Bh - 1,600,000
21 Konduktor AAAC 70 mm2 Mtr - 11,235

24 Konduktor AAAC-S 70 mm2 13,900

25 Konduktor AAAC-S 150 mm2 Mtr - 22,600
26 Konduktor AAAC-S 240 mm2 Mtr - 32,900
27 Konduktor AAAC-OC 70 mm2 Mtr -

28 Konduktor AAAC-OC 150 mm2 Mtr - 27,385
29 Konduktor AAAC-OC 240 mm2 Mtr -
30 Kabel NA2XSEYBY 3x150 mm2 20 KV Mtr - 315,000

31 Kabel NA2XSEYBY 3x240 mm2 20 KV Mtr - 361,300
1 Kabel NFA2XSEY-T 3x150 + 1x95 mm2 - CWS - 20 KV Mtr - 265,000

2 Kabel NFA2XSEY-T 3x240 + 1x95 mm2 - CWS - 20 KV Mtr - 391,705
32 Comp. Con. AL for Jumper 120-150/120-150 tanpa Scooth Pcs - 15,800

33 Comp. Non. Tension Joint AL 150-150 tanpa Scooth Pcs - 35,800
34 Comp. Non. Tension Joint AL 240-240 tanpa Scooth Pcs - 45,800
35 Comp. Cable Shoes Bimetal AL/CU 150 Lubang 2 tanpa Scooth Pcs - 59,800
36 Comp. Cable Shoes Bimetal AL/CU 240 Lubang 2 tanpa Scooth Pcs - 84,150
37 Comp. Cable Shoes AL 150 Tanpa Scooth Pcs - 30,800
38 Comp. Cable Shoes AL 240 Tanpa Scooth Pcs - 42,800
39 Live Line Connector 150/70 mm2 ( LLC PDKB ) Bh - 150,000
Load Break Switch ( LBS ) 24 KV, 630 A, Manual type, 3

# Unit - 19,000,000
Phasa Out door.
Load Break Switch ( LBS ) SF6 Electrical Operation, type, SF6-27

# KV, 630 A, 12,5 KA. BIL 150 KV, Box Control On/Off, PT 20 KV/220 Unit - 55,000,000
V, AC.
RTU Based SF6 Gas Insulated, Vacum RECLOSER For Distribution
Automation, 3 Phasa, 24 KV, 630 A, 50/60 Hz, Short Circuit
# Unit - 165,000,000
Current : 12,5 KA, Fault Making Capacity : 31,5 KA Impulse
Withstand.
-
LBS MOTORIZED 20 KV, 630 A, 12,5 KA, Pole Mounted Outdoor,
# Unit - 151,000,000
Lengkap dengan :
- 3 CT
- PT di ke 6 bushing
- RTU
- Charger + Battery
- Cable 20 KV 6 buah
- GSM Modem, Antena, Cable
- Software Master Nulec WSOS
B DS Out Door SET -

DS Out Door / By Pas Switch, Voltage 25,8 KV Set - 9,000,000
Cros Arm NP 10 - 2000 mm Bh - 320,000
Double Arm Band 8 " Bh - 90,000
Arm Tie Band 8 " Bh - 54,700
Bolt & Nut M 16 x 400 mm Bh - 22,800
Bolt & Nut M.16 x 50 mm HDG Bh. - 6,000
Line Tap Connector Type H -AL - CCHA - 70- 70 mm2 Bh - 8,500
Line Tap Connector Type H -AL - CCHA - 70-150 mm2 Bh. - 11,000
Schoen Kabel Bimetal AL/AL 70 mm2 Bh - 11,000
Schoen Kabel Bimetal AL/CU 150 mm2 Bh - 58,500
Konduktor AAAC 150 mm2 Mtr - 19,705
PERLENGKAPAN GROUND WIRE

Galv Stranded Steel Wire 35 mm² Mtr - 8,850
Preformed Grip u/ Guy Wire 70 - 150 mm2 Bh 37,800
Pole Bracket Three Way 6" - 8" Bh 17,600
Bolt & Nut M. 12 x 30 Bh - 3,950
Joint Sleeve Al - 35/35 mm² Bh 9,000
PERLENGKAPAN GROUNDING SET

Ground Rod 5/8" x 1500 mm² Bh -
Galv Stranded Steel Wire 35 mm² Mtr -
Pipa PVC 3/4 - 4 Mtr Bh -
Line Tap Connector Type O 70-70 mm² Bh -
Yokes Bh -
Stainless Steel Strap 20 mm² Bh -
Kabel Schoen Al/Cu 70 mm² Bh -
Bolt & Nut M 16 x 50 mm+wahser Bh -
SUTM KONSTRUKSI TM.1 SET 1

1 Cross arm UNP 100X50X4X2000 mm, Tebal 5 mm (501/u/2009) Bh 1 247,500
2 Pin post insulator 20 KV (87/u/2009) Bh 3 197,230
3 Alluminium Tape 0,4x10 mm2 (541U/2009) = 1,5 mtr / Pin Isol Mtr 4.5 4,610
4 Alluminium Binding Wire 3,2 mm2 (541/u/2009) = 2 mtr / Pin Isol Mtr 6 3,470
5 Arm Tie Pipe 3/4" type 1,250 mm2, Tebal 5 mm (516/u/2009) Bh 1 31,900
6 Arm Tie Band 4"-8", Tebal 4,5 mm+Lebar 38 mm (503/u/2009) Bh 1 48,470
7 Bolt & Nut M 16 x 50 mm+wahser (517/u/2009) Bh 4 6,480
8 Bolt & Nut M 16 x 400 mm Galv (570/u/2009) Bh 2 29,500
9 Square Washer (517/U/2009) Bh 4 1,925
10 Ground Wire Clamp type A (556/U/2009) Bh 1 33,000
11 Wire Clip Bh 2 4,250

3 Alluminium Tape 0,4x10 mm2 (541U/2009) = 1,5 mtr / Pin Isol Mtr 9.0 4,610
4 Alluminium Binding Wire 3,2 mm2 (541/u/2009) = 2 mtr / Pin Isol Mtr 12 3,470
5 Arm Tie Pipe 3/4 type 750 mm2, Tebal 5 mm (516/u/2009) Bh 2 31,900
10 Ground Wire Clamp type B (556/U/2009) Bh 1 33,000
11 Cousen (510/U/2009) Bh 2 4,250
12 Preformed Termination 22 mm2 (542/U/2009) Bh 2 24,300

2 Strain Rod Insulator (88/U/2009) Bh 3 269,200
3 Strain Clamp 150 - 240 mm2 (89/U/2009) Bh 3 97,500
4 U - Strap (526/U/2009) Bh 1 23,700
6 Arm Tie Band (503/u/2009) Bh 1 48,470
8 Bolt & Nut M 16 x140 mm+wahser Bh 3 10,325
11 Cross arm Clevis (528/U/2009) Bh 3 21,200
12 Ground Wire Clamp type B (556/U/2009) Bh 1 33,000
13 Cousen (510/U/2009) Bh 1 4,250
14 Preformed Termination 22 mm2 (542/U/2009) Bh 1 24,300
Insulator suspension 20 kv lengkap (89/u/2009) Bh 3 269,200
9 Double Arm Band 6"-8" (504/u/2009) Set - 90,000
SUTM KONSTRUKSI TM.5 SET -

1 Cross arm UNP 100X50X4X2000 mm, Tebal 5 mm (501/u/2009) Bh - 247,500
2 Arm Tie Pipe 3/4 type 750 mm2, Tebal 5 mm (516/u/2009) Bh - 31,900
3 Bolt & Nut M 16 x 400 mm Galv (570/u/2009) Bh - 29,500
4 Insulator suspension 20 kv lengkap (89/u/2009) Bh - 269,200
5 Pin post insulator 20 KV (87/u/2009) Bh - 197,230
6 Alluminium Binding Wire 3,2 mm2 (541/u/2009) Bh - 3,470
7 Bolt & Nut M 16 x140 mm+wahser Bh - 10,325
9 Bolt & Nut M 16 x 50 mm+wahser (517/u/2009) Bh - 6,480
10 Arm Tie Band 4"-8", Tebal 4,5 mm+Lebar 38 mm (503/u/2009) Bh - 48,470
SUTM KONSTRUKSI TM.5 A SET -

SUTM KONSTRUKSI TM.8 SET -

12 Single Arm Band 4"-8" & Nut M16x50 + Wisher (504/u/2009) Bh - 64,800
SUTM KONSTRUKSI TM.8A SET -

10 Single Arm Band 4"-8" & Nut M16x50 + Wisher (504/u/2009) Bh - 64,800

4 Bolt & Nut M 16 x140 mm+wahser Bh 6 10,325
5 Insulator suspension 20 kv lengkap (89/u/2009) Bh 6 269,200
7 Alluminium Binding Wire 3,2 mm2 (541/u/2009) Bh 4 3,470
8 Double Arm Band 6"-8" (504/u/2009) Set 1 90,000
SUTM KONSTRUKSI TM.10 A SET -

TREKSCHOOR / GUY WIRE MURNI SET 1

1 MV Guy Insulator (Ball Insolator) Bh 1 76,000
2 Preformed Grip u/ Guy Wire 70 mm2 Bh 4 41,195
3 Galvanized Stranded Steel Wire 70 mm2 Mtr 12 13,925
4 Anchor Block 400x400x100 mm/ Guy Wire Block Bh 1 54,000
5 Anchor Rod Clamp (100x50x9) / U - Bolt + Steel Plate (515/U/2009) Bh 1 45,000
6 Guy Wire Rod 5/8" ( 15 mm ) - 1800 mm / Anchor Rod 5/8" Bh 1 66,200
7 Single Guy Wire Band 8" Bh 1 47,600
8 Galv Gaspijp 3/4" - 2 Mtr / Pipa pelindung Galv (512/u/2009) Bh 1 72,160
9 Thimble ( Kousen ) / Guy Wire Thimble (510/U/2009) Bh 1 210,000
10 Turn Buckle/Spanschroeven 3/4" Bh 1 63,000
11 Wire Clip Bh 1 4,250
12 Bolt & Nut 16x75 (517/U/2009) Bh 2 7,125
GUY WIRE NUMPANG SET -

1 MV Guy Insulator (Ball Insolator) Bh - 76,000
2 Preformed Grip u/ Guy Wire 70 mm2 Bh - 41,195
3 Galvanized Stranded Steel Wire 70 mm2 Mtr - 13,925
4 Single Guy Wire Band 8" Bh - 47,600
5 Galv Gaspijp 3/4" - 2 Mtr / Pipa pelindung Galv (512/u/2009) Bh - 72,160
6 Thimble ( Kousen ) / Guy Wire Thimble (510/U/2009) Bh - 210,000
7 Turn Buckle/Spanschroeven 3/4" Bh - 63,000
8 Wire Clip Bh - 4,250
9 Bolt & Nut 16x75 (517/U/2009) Bh - 7,125
KONTRA MAS / HORIZONTAL GUY WIRE MURNI SET -
4 Anchor Block 400x400x100 mm/ Guy Wire Block Bh - 54,000
5 Anchor Rod Clamp (100x50x9) / U - Bolt + Steel Plate (515/U/2009) Bh - 45,000
6 Guy Wire Rod 5/8" ( 15 mm ) - 1800 mm / Anchor Rod 5/8" Bh - 66,200
12 Bolt & Nut 16x75 (517/U/2009) Bh - 7,125
HORIZONTAL GUY WIRE NUMPANG SET -

9 Bolt & Nut 16x75 (517/U/2009) Bh - 7,125
PERLENGKAPAN DRUKSCHOR SET -

1 Square Washer (517/U/2009) Bh - 1,925
3 Single Arm Band 8" Bh - 64,800
4 Strut Arm TM 8" / bev ijzer HDG (512/U/2009) Bh - 45,030
5 Strut Tie NP 10x250x2000 mm2 / Pipa Galvanized 2" - 2 Mtr Bh - 136,800
6 Bolt & Nut 16x75 (517/U/2009) Bh - 7,125
Perlengkapan Lain-lain
1 Pondasi Tiang type A = 1 Tiang (91/U/2009) Bh 275,000
2 Transport Pcs
Catatan :
- Material besi harus di Hodip Galvanis.
- Harga material pada perincian diatas sudah termasuk pajak.
- Untuk material tunai harus dari pabrikan ( terlampirdata pendukung ).
RINCIAN BIAYA DAN MATERIAL
ngkapan SUTM
Ms
Gambar Terlampir
HARGA DASAR HARGA SATUAN JUMLAH HARGA
0068.ST.g/DIST-JATIM/2011 - Tgl:16-11-2011 JASA

MATERIAL MATERIAL
( Rp ) ( Rp )
PASANG BONGKAR ANGKUT TRANSPORT ( Rp )
5 6 7=4x5
819,450 491,670 101,790 - 3,958,900 819,450 -

819,450 491,670 101,790 - 4,143,700 819,450 -
819,450 491,670 101,790 - 4,604,600 819,450 -
819,450 491,670 101,790 - 4,790,500 819,450 -
952,850 571,710 113,100 - 3,686,800 952,850 -

952,850 571,710 113,100 - 4,745,400 952,850 -
952,850 571,710 113,100 - 3,973,200 952,850 -
952,850 571,710 113,100 - 5,390,000 952,850 -
952,850 571,710 113,100 - - 952,850 -
952,850 571,710 113,100 - - 952,850 -
1,024,310 614,580 130,060 - 6,351,400 1,024,310 -

1,024,310 614,580 130,060 - 6,598,900 1,024,310 -
1,024,310 614,580 130,060 - - 1,024,310 -
1,024,310 614,580 130,060 - - 1,024,310 -
1,050,570 630,340 152,680 - 7,161,000 1,050,570 -
1,050,570 630,340 152,680 - 7,432,700 1,050,570 -
1,050,570 630,340 152,680 - - 1,050,570 -
1,050,570 630,340 152,680 - - 1,050,570 -
51,000 30,600 190 - 1,000,000 51,000 -

51,000 30,600 190 - 1,600,000 51,000 -
430 250 20 - 11,235 430 -

440 260 50 - 16,400 440 -
680 400 100 - 24,530 680 -
440 260 30 - 13,900 440 -

580 340 60 - 22,600 580 -
820 490 130 - 32,900 820 -
- - - -
1,000 - 27,385 1,000 -
- - - -
19,930 11,950 1,180 - 315,000 19,930 -

21,590 12,950 1,400 - 361,300 21,590 -
10,380 6,220 590 - 265,000 10,380 -

16,450 9,870 1,070 - 391,705 16,450 -
10,500 - 15,800 10,500 -

10,500 - 35,800 10,500 -
10,500 - 45,800 10,500 -
10,500 - 59,800 10,500 -
10,500 - 84,150 10,500 -
10,500 - 30,800 10,500 -
10,500 - 42,800 10,500 -
10,500 - 150,000 10,500 -
299,300 - 19,000,000 299,300 -
299,300 - 55,000,000 299,300 -

585,900 - 165,000,000 585,900 -
591,600 - 151,000,000 591,600 -
200,000 - 9,000,000 200,000 -

8,400 - 320,000 8,400 -
1,700 - 90,000 1,700 -
1,700 - 54,700 1,700 -
2,000 - 22,800 2,000 -
800 - 6,000 800 -
5,300 - 8,500 5,300 -
5,300 - 11,000 5,300 -
5,300 - 11,000 5,300 -
10,500 - 58,500 10,500 -
700 - 19,705 700 -
500 - 8,850 500 -

1,800 - 37,800 1,800 -
1,100 - 17,600 1,100 -
500 - 3,950 500 -
5,300 - 9,000 5,300 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
247,500 - - 247,500 -
7,890 4,730 1,580 1,580 247,500 7,890 247,500

2,070 1,240 900 2,700 197,230 2,070 591,690
200 120 -
240 140 - 3,470 240 20,820
620 370 140 140 31,900 620 31,900
2,900 1,740 230 230 48,470 2,900 48,470
240 140 10 40 6,480 240 25,920
330 190 80 160 29,500 330 59,000
80 40 -
990 590 110 110
200 120 -
140 80 10 40
7,890 4,730 1,580 3,160 247,500 7,890 495,000

2,070 1,240 900 5,400 197,230 2,070 1,183,380
200 120 - 4,610 200 41,490
240 140 - 3,470 240 41,640
620 370 140 280 31,900 620 63,800
2,900 1,740 230 230 48,470 2,900 48,470
240 140 10 50 6,480 240 32,400
330 190 80 160 29,500 330 59,000
80 40 -
990 590 110 110
80 40 1 2
1,720 1,030 20 40
140 80 10 40
7,890 4,730 1,580 3,160 247,500 7,890 495,000

2,490 1,490 1,010 3,030
2,280 1,360 130 390
1,240 740 110 110
620 370 140 280 31,900 620 63,800
2,900 1,740 230 230 48,470 2,900 48,470
240 140 10 40 6,480 240 25,920
330 190 80 240 10,325 330 30,975
330 190 80 320 29,500 330 118,000
80 40 -
1,240 740 90
990 590 110 110
80 40 1 1
1,720 1,030 20 20
140 80 10 40
2,490 1,490 1,010 3,030 269,200 2,490 807,600
2,900 1,740 250 - 90,000 2,900 -
7,890 4,730 1,580 - 247,500 7,890 -

620 370 140 - 31,900 620 -
330 190 80 - 29,500 330 -
2,490 1,490 1,010 - 269,200 2,490 -
2,070 1,240 900 - 197,230 2,070 -
240 140 - 3,470 240 -
330 190 80 - 10,325 330 -
2,900 1,740 250 - 90,000 2,900 -
240 140 10 - 6,480 240 -
2,900 1,740 230 - 48,470 2,900 -
7,890 4,730 1,580 - 247,500 7,890 -

620 370 140 - 31,900 620 -
330 190 80 - 29,500 330 -
2,490 1,490 1,010 - 269,200 2,490 -
2,070 1,240 900 - 197,230 2,070 -
240 140 - 3,470 240 -
330 190 80 - 10,325 330 -
240 140 10 - 6,480 240 -
2,900 1,740 250 - 90,000 2,900 -
2,900 1,740 230 - 48,470 2,900 -
7,890 4,730 1,580 - 247,500 7,890 -

7,890 4,730 1,580 - 247,500 7,890 -
620 370 140 - 31,900 620 -
2,900 1,740 230 - 48,470 2,900 -
2,490 1,490 1,010 - 269,200 2,490 -
2,070 1,240 900 - 197,230 2,070 -
240 140 - 3,470 240 -
2,900 1,740 250 - 90,000 2,900 -
240 140 10 - 6,480 240 -
330 190 80 - 10,325 330 -
330 190 80 - 29,500 330 -
2,720 1,630 250 - 64,800 2,720 -
7,890 4,730 1,580 - 247,500 7,890 -

7,890 4,730 1,580 - 247,500 7,890 -
620 370 140 - 31,900 620 -
330 190 80 - 29,500 330 -
330 190 80 - 10,325 330 -
2,490 1,490 1,010 - 269,200 2,490 -
2,070 1,240 900 - 197,230 2,070 -
240 140 - 3,470 240 -
2,900 1,740 250 - 90,000 2,900 -
2,900 1,740 230 - 48,470 2,900 -
2,720 1,630 250 - 64,800 2,720 -
240 140 10 - 6,480 240 -
7,890 4,730 1,580 6,320 247,500 7,890 990,000

620 370 140 560 31,900 620 127,600
330 190 80 480 29,500 330 177,000
330 190 80 480 10,325 330 61,950
2,490 1,490 1,010 6,060 269,200 2,490 1,615,200
2,070 1,240 900 1,800 197,230 2,070 394,460
240 140 - 3,470 240 13,880
2,900 1,740 250 250 90,000 2,900 90,000
2,900 1,740 230 230 48,470 2,900 48,470
240 140 10 - 6,480 240 -
7,890 4,730 1,580 - 247,500 7,890 -

2,490 1,490 1,010 - 269,200 2,490 -
2,070 1,240 900 - 197,230 2,070 -
240 140 - 3,470 240 -
2,900 1,740 250 - 90,000 2,900 -
240 140 - 6,480 240 -
330 190 80 - 10,325 330 -
330 190 80 - 29,500 330 -
2,900 1,740 230 - 48,470 2,900 -
620 370 140 - 31,900 620 -
1,150 690 160 160 76,000 1,150 76,000

2,300 1,380 40 160 41,195 2,300 164,780
220 130 100 1,200 13,925 220 167,100
16,480 9,880 2,392 2,392 54,000 16,480 54,000
2,300 1,380 170 170
3,350 2,010 390 390
3,630 2,170 150 150 47,600 3,630 47,600
1,030 610 200 200 72,160 1,030 72,160
80 40 10 10
2,490 1,490 200 200 63,000 2,490 63,000
200 120 -
240 140 20 40
1,150 690 160 - 76,000 1,150 -

2,300 1,380 40 - 41,195 2,300 -
220 130 100 - 13,925 220 -
3,630 2,170 150 - 47,600 3,630 -
1,030 610 200 - 72,160 1,030 -
80 40 10 -
2,490 1,490 200 - 63,000 2,490 -
200 120 -
240 140 20 -
1,150 690 160 - 76,000 1,150 -
2,300 1,380 40 - 41,195 2,300 -
220 130 100 - 13,925 220 -
16,480 9,880 2,392 - 54,000 16,480 -
2,300 1,380 170 -
3,350 2,010 390 -
3,630 2,170 150 - 47,600 3,630 -
1,030 610 200 - 72,160 1,030 -
80 40 10 -
2,490 1,490 200 - 63,000 2,490 -
200 120 -
240 140 20 -
1,150 690 160 - 76,000 1,150 -

2,300 1,380 40 - 41,195 2,300 -
220 130 100 - 13,925 220 -
3,630 2,170 150 - 47,600 3,630 -
1,030 610 200 - 72,160 1,030 -
80 40 10 -
2,490 1,490 200 - 63,000 2,490 -
200 120 -
240 140 20 -
80 40 -
3,630 2,170 150 - 47,600 3,630 -
2,720 1,630 250 -
1,640 980 310 -
1,860 1,110 230 -
240 140 20 -
84,650 50,790 - 275,000 84,650 -

62,175 - - -
SUB JUMLAH 11,797,260

PPN 10 % 1,179,726
NILAI SPK 12,976,986
Surabaya, 09
Asman J
HERAST
JUMLAH HARGA
JASA JUMLAH
( Rp )
( Rp )
8=4x6 10=8+9
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7,890 255,390
6,210 597,900
1,440 22,260
620 32,520
2,900 51,370
960 26,880
660 59,660
15,780 510,780
12,420 1,195,800
1,800 43,290
2,880 44,520
1,240 65,040
2,900 51,370
1,200 33,600
660 59,660
15,780 510,780
1,240 65,040
2,900 51,370
960 26,880
990 31,965
1,320 119,320
7,470 815,070
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
31,560 1,021,560
2,480 130,080
1,980 178,980
1,980 63,930
14,940 1,630,140
4,140 398,600
960 14,840
2,900 92,900
2,900 51,370
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,150 77,150
9,200 173,980
2,640 169,740
16,480 70,480
3,630 51,230
1,030 73,190
2,490 65,490
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
62,175 62,175
328,975 12,126,235
32,898 1,212,624
361,873 13,338,859
Surabaya, 09 Februari 2012
Asman Jaringan
HERASTOPO. YP
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIA
SPK Nomor :
Jenis / Macam Pekerjaan :
Lokasi :
Volume :
Sumber Dana :
MATERIAL / BARANG
NO. NAMA. SAT. VOL 0068.ST.g/DIST-JAT
MATERIAL PASANG
1 2 3 4
Perlengkapan SUTR
1 Tiang beton 7 meter 100 daN (524/U/209). Bh - 1,841,400 296,900
2 Tiang beton 7 meter 100 daN + E Bh - 1,240,000 276,100
3 Tiang beton 9 meter 100 daN. Bh - 1,498,000 314,600
5 Tiang beton 9 meter 200 daN (524/U/209). Bh - 2,688,400 409,720
6 Tiang beton 9 meter 200 daN + E (524/U/209). Bh - 2,852,300 409,720
7 Tiang beton 9 meter 350 daN Bh - 2,187,000 382,800
9 Tiang beton 9 meter 500 daN Bh - 2,557,000 431,200
11 Twisted Cable 3x70 + 1x50 mm. ( NFA2X-T 3x70+50 mm2 ) Mtr - 32,640 985
14 Comp Joint Bimetal AL-CU 50-70 + Heat Shrink Bh. - 37,580 2,270
15 Comp Joint Bimetal AL-CU 35-50 + Heat Shrink Bh. - 37,580 2,270
16 Comp Cable Shoes Bimetal AL-CU 70 mm2 lubang 1 ( SKAT ) Bh - 46,200 2,900
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIA
SPK Nomor :
Lokasi :
Volume :
Sumber Dana :
MATERIAL / BARANG
MATERIAL PASANG
1 2 3 4
Comp Connector AL for Jumper 35 70 +
20 Bh. - 18,595 2,900
Scooth / Heat Shrink ( CPTO-35-70 )
21 Tap Piercing Connector 35-70/35-70 sqm (Kedap air) Bh 15,495 2,900
22 ( TR-1 ) = Konstruksi Tiang Penyangga SET 1

- suspension clamp braket Bh 1 25,000 2,500
- suspension clamp Bh 1 7,500 650
- stainless steel strap 20 mm Mtr 1.5 13,750 620
- stopping buckle Bh 2 3,800 160
- plastic strap Bh 3 125 5
23 ( TR-2 ) = Konstruksi Tiang Penyangga / Sudut SET -

- tension braket Bh - 30,000 2,500
- strain clamp Bh - 1,500 750
- stainless steel strap 20 mm Mtr - 13,750 620
- stopping buckle Bh - 3,800 160
- plastic strap Bh - 125 5
24 ( TR-3 ) = Konstruksi Tiang Awal / Akhir SET 1

- tension braket Bh 1 30,000 2,500
- strain clamp Bh 1 1,500 750
- link Bh 2 3,000 80
- pvc 2" - 50 cm Bh 1 1,250 500
- dead end tubes Bh 4 250 25
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIA
SPK Nomor :
Lokasi :
Volume :
Sumber Dana :
MATERIAL / BARANG
MATERIAL PASANG
1 2 3 4
25 ( TR-3A ) = Konstruksi di Tiang GTT SET 1

26 ( TR-4 ) = Konstruksi Tiang Penyangga Silang SET -

- suspension clamp braket Bh - 25,000 2,500
- suspension clamp Bh - 7,500 650
- stainless steel strap 20 mm x 0,7 Mtr - 13,750 620
- Line Tap Connector (type press) 35-70/35-70 mm2 Bh - 12,805 2,900
27 ( TR-4A ) = Konstruksi Tiang Penyangga & Sudut Silang SET -

- suspension clamp braket Bh - 25,000 2,500
- suspension clamp Bh - 7,500 650
28 ( TR-4B ) = Konstruksi Tiang Sudut Silang SET -

PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIA
SPK Nomor :
Lokasi :
Volume :
Sumber Dana :
MATERIAL / BARANG
MATERIAL PASANG
1 2 3 4
29 ( TR-5 ) = Konstruksi Tiang Penegang SET -

30 ( TR-6 ) = Konstruksi Tiang Percabangan SET 1

- Line Tap Connector (type press) 35-70/35-70 mm2 Bh 4 12,805 2,900
31 ( TR-6A ) = Konstruksi Tiang Percabangan SET -

PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIA
SPK Nomor :
Lokasi :
Volume :
Sumber Dana :
MATERIAL / BARANG
MATERIAL PASANG
1 2 3 4
32 ( TR-7 ) = Konstruksi Penyambungan TC / BLC & AAAC SET -

33 SAMBUNGAN EKOR BABI, lengkap dengan ; SET (1)
Twisted Cable 3x50+1x35 mm2, untuk Jumper SR. Mtr (0.5) 24,520 940
Comp Connector AL for jumper 70/70 sqm2 dan
Bh (4) 35,420 2,900
isolasi scoth / Heat Shrink ( CCO 5T5 )
Dead End Tubes 50 mm2 ( Berwarna sesuai phase ) Bh - 250 25
34 GROUNDING TR, lengkap dengan ; SET 1

Ground rod 5/8" x 2500 mm. Bh 1 210,000 12,450
Konduktor AAAC 70 mm2 Mtr 8 11,235 430
Galv. Gaspijp 3/4" - 2 mtr. Bh 1 57,410 990
Comp Connector CU for Grounding 70 / Klem C ( CCTO-70 ) Bh 1 19,000 2,900
Comp Cable Shoes AL-CU 70 + Scooth / Heat Shrink Bh 1 46,200 2,900
Bolt & Nut M16x50 CU Bh 1 6,480 240
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIA
SPK Nomor :
Lokasi :
Volume :
Sumber Dana :
MATERIAL / BARANG
MATERIAL PASANG
1 2 3 4
Stainless Steel Strip 20 mm x 1 mtr Bh 3 13,750 620
Stoping Buckles Bh 3 3,800 160
35 TREKSCHOOR / GUY WIRE MURNI SET -

Galv Stranded Steel Wire 35 mm2 Mtr. - 9,135 210
Preformed Grip u/steel wire 35 mm2 Bh - 35,180 2,130
Single Guy Wire Band (513/U/2009) Bh - 47,600 3,630
Thimble ( Kousen ) / Guy Wire Thimble (510/U/2009) Bh - 210,000 80
Turn Buckle 5/8" /Spanschroeven 5/8" Bh - 63,000 2,490
Wire Clip Bh - 4,250 200
Galv. Gaspijp 3/4" - 2 mtr / Pipa Pelindung Bh - 72,160 1,030
Guy Wire Rod 5/8" ( 15 mm ) - 1800 mm / Anchor Rod 5/8" Bh - 66,200 3,350
Anchor Rod Clamp (100x50x9) / U - Bolt + Steel Plate (515/U/2009)
Bh - 45,000 2,300
Guy Wire Blok u/trekschoor Bh - 54,000 16,480
Bolt & Nut 16x75 (517/U/2009) Bh - 7,125 240
GUY WIRE MURNI NUMPANG SET -

Galv Stranded Steel Wire 35 mm2 Mtr. - 9,135 210
Bolt & Nut 16x75 (517/U/2009) Bh - 7,125 240
36 KONTRA MAS / HORIZONTAL GUY WIRE MURNI SET -

PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIA
SPK Nomor :
Lokasi :
Volume :
Sumber Dana :
MATERIAL / BARANG
MATERIAL PASANG
1 2 3 4
Guy Wire Rod 5/8" ( 15 mm ) - 1800 mm / Anchor Rod 5/8" Bh - 66,200 3,350
Anchor Rod Clamp (100x50x9) / U - Bolt + Steel Plate (515/U/2009)
Bh - 45,000 2,300
Guy Wire Blok u/trekschoor Bh - 54,000 16,480
Galv Stranded Steel Wire 35 mm2 Mtr - 9,135 210
Bolt & Nut 16x75 (517/U/2009) - 7,125 240
37 LABRANG GANDENG / HORIZONTAL GUY WIRE NUMPANG SET -

Wire Clip Bh - 200
Galv Stranded Steel Wire 35 mm2 Mtr - 9,135 210
Bolt & Nut 16x75 (517/U/2009) Bh - 7,125 240
38 DRUKSCHOOR / STURT POLE SET -

Single Arm Band 8" Bh - 64,800 2,720
Strut Tie NP 10x250x2000 mm2 / Pipa Galvanized 2" - 2 Mtr Bh - 136,800 1,860
Strut ARM TR 8" Bh - 43,200 1,520
Single Guy Wire Band + Bolt & Nut M16x75 Bh - 47,600 3,630
Square Washer (517/U/2009) Bh - 1,925 80
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIA
SPK Nomor :
Lokasi :
Volume :
Sumber Dana :
MATERIAL / BARANG
MATERIAL PASANG
1 2 3 4
Bolt & Nut 16x75 (517/U/2009) Bh - 7,125 240
39 Pondasi Tiang type A = 1 Tiang (91/U/2009) Bh - 275,000 84,650

40 TRANSPORT PCS 1
Catatan :
CIAN BIAYA DAN MATERIAL
Pemasangan Perlengkapan SUTR
0 Mtr
Gambar Terlampir
HPS HARGA SATUAN JUMLAH HARGA
g/DIST-JATIM/2011 - Tgl:16-11-2011 MATERIAL JASA MATERIAL JASA

BONGKAR ANGKUT TRANSPORT ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
5 6 7=4X5 8=4X6
178,140 178,140 - 1,841,400 296,900 - -

165,660 - 1,240,000 276,100 - -
188,760 - 1,498,000 314,600 - -
188,760 - 1,648,000 314,600 - -
245,830 245,830 - 2,688,400 409,720 - -
245,830 245,830 - 2,852,300 409,720 - -
229,680 - 2,187,000 382,800 - -
229,680 - 2,338,000 382,800 - -
258,720 - 2,557,000 431,200 - -
258,720 - 2,707,000 431,200 - -
590 110 - 32,640 985 - -

560 80 - 24,520 940 - -
480 - 25,947 800 - -
- - -
1,360 40 - 37,580 2,270 - -
1,360 40 - 37,580 2,270 - -
-
1,740 40 - 46,200 2,900 - -
1,740 40 - 46,200 2,900 - -
- - -
1,740 40 - 46,200 2,900 - -
1,740 40 - 46,200 2,900 - -
0 Mtr
Gambar Terlampir

5 6 7=4X5 8=4X6
1,740 40 - 18,595 2,900 - -
1,740 40 - 15,495 2,900 - -

- - - -
1,500 70 70 25,000 2,500 25,000 2,500

390 10 10 7,500 650 7,500 650
370 2 3 13,750 620 20,625 930
90 20 40 3,800 160 7,600 320
3
1,500 70 - 30,000 2,500 - -

450 50 - 1,500 750 - -
370 2 - 13,750 620 - -
90 20 - 3,800 160 - -
3
1,500 70 70 30,000 2,500 30,000 2,500

450 50 50 1,500 750 1,500 750
370 2 6 13,750 620 41,250 1,860
90 20 80 3,800 160 15,200 640
3 - 125 5 250 10
40 20 40 3,000 80 6,000 160
300 30 30 1,250 500 1,250 500
10 20 80 250 25 1,000 100
0 Mtr
Gambar Terlampir

5 6 7=4X5 8=4X6
1,500 70 70 30,000 2,500 30,000 2,500

450 50 50 1,500 750 1,500 750
370 2 3 13,750 620 20,625 930
90 20 40 3,800 160 7,600 320
3 - 125 5 250 10
1,500 70 - 25,000 2,500 - -

390 10 - 7,500 650 - -
370 2 - 13,750 620 - -
90 20 - 3,800 160 - -
3 - 125 5 - -
1,740 40 - 12,805 2,900 - -
1,500 70 - 25,000 2,500 - -

390 10 - 7,500 650 - -
1,500 70 - 30,000 2,500 - -
450 50 - 1,500 750 - -
370 2 - 13,750 620 - -
90 20 - 3,800 160 - -
3 - 125 5 - -
1,740 40 - 12,805 2,900 - -
0 Mtr
Gambar Terlampir

5 6 7=4X5 8=4X6
1,500 70 - 30,000 2,500 - -
450 50 - 1,500 750 - -
370 2 - 13,750 620 - -
90 20 - 3,800 160 - -
3 - 125 5 - -
1,740 40 - 12,805 2,900 - -
1,500 70 - 30,000 2,500 - -

450 50 - 1,500 750 - -
370 2 - 13,750 620 - -
90 20 - 3,800 160 - -
3 - 125 5 - -
1,500 70 70 25,000 2,500 25,000 2,500

390 10 10 7,500 650 7,500 650
1,500 70 70 30,000 2,500 30,000 2,500
450 50 50 1,500 750 1,500 750
370 2 6 13,750 620 41,250 1,860
90 20 80 3,800 160 15,200 640
3 - 125 5 625 25
1,740 40 160 12,805 2,900 51,220 11,600
1,500 70 - 30,000 2,500 - -

450 50 - 1,500 750 - -
0 Mtr
Gambar Terlampir

5 6 7=4X5 8=4X6
370 2 - 13,750 620 - -
90 20 - 3,800 160 - -
3 - 125 5 - -
1,740 40 - 12,805 2,900 - -
1,500 70 - 30,000 2,500 - -

450 50 - 1,500 750 - -
370 2 - 13,750 620 - -
90 20 - 3,800 160 - -
3 - 125 5 - -
1,740 40 - 12,805 2,900 - -
560 80 (40) 24,520 940 (12,260) (470)
1,740 10 (40) 35,420 2,900 (141,680) (11,600)
10 20 - 250 25 - -
7,470 280 280 210,000 12,450 210,000 12,450

250 20 160 11,235 430 89,880 3,440
590 - 57,410 990 57,410 990
1,740 40 40 19,000 2,900 19,000 2,900
1,740 40 40 46,200 2,900 46,200 2,900
140 10 10 6,480 240 6,480 240
0 Mtr
Gambar Terlampir

5 6 7=4X5 8=4X6
370 2 6 13,750 620 41,250 1,860
90 20 60 3,800 160 11,400 480
120 40 - 9,135 210 - -

1,270 50 - 35,180 2,130 - -
2,170 150 - 47,600 3,630 - -
40 10 - 210,000 80 - -
1,490 200 - 63,000 2,490 - -
120 - 4,250 200 - -
610 200 - 72,160 1,030 - -
2,010 390 - 66,200 3,350 - -
1,380 170 - 45,000 2,300 - -
9,880 2,392 - 54,000 16,480 - -
140 20 - 7,125 240 - -
1,270 50 - 35,180 2,130 - -

120 40 - 9,135 210 - -
2,170 150 - 47,600 3,630 - -
610 200 - 72,160 1,030 - -
40 10 - 210,000 80 - -
1,490 200 - 63,000 2,490 - -
120 - 4,250 200 - -
140 20 - 7,125 240 - -
0 Mtr
Gambar Terlampir

5 6 7=4X5 8=4X6
2,170 150 - 47,600 3,630 - -
40 10 - 210,000 80 - -
1,490 200 - 63,000 2,490 - -
1,270 50 - 35,180 2,130 - -
120 - 4,250 200 - -
610 200 - 72,160 1,030 - -
2,010 390 - 66,200 3,350 - -
1,380 170 - 45,000 2,300 - -
9,880 2,392 - 54,000 16,480 - -
120 40 - 9,135 210 - -
140 20 - 7,125 240 - -
2,170 150 - 47,600 3,630 - -

40 10 - 210,000 80 - -
1,490 200 - 63,000 2,490 - -
1,270 50 - 35,180 2,130 - -
120 - #VALUE! 200 #VALUE! -
120 40 - 9,135 210 - -
140 20 - 7,125 240 - -
1,630 250 - 64,800 2,720 - -

1,110 230 - 136,800 1,860 - -
910 220 - 43,200 1,520 - -
2,170 150 - 47,600 3,630 - -
40 1,925 80 - -
0 Mtr
Gambar Terlampir

5 6 7=4X5 8=4X6
140 20 - 7,125 240 - -
50,790 275,000 84,650 - -

1,604 - - - 1,604
SUB JUMLAH #VALUE! 50,749

PPN 10 % #VALUE! 5,075
NILAI SPK #VALUE! 55,824
Asman Jaringan
HERASTOPO. YP
JUMLAH
( Rp. )
9=7+8
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
JUMLAH
( Rp. )
9=7+8
-
-
27,500
8,150
21,555
7,920
-
-
-
-
32,500
2,250
43,110
15,840
260
6,160
1,750
1,100
JUMLAH
( Rp. )
9=7+8
32,500
2,250
21,555
7,920
260
-
-
-
-
-
-
-
-
-
-
-
-
-
-
JUMLAH
( Rp. )
9=7+8
-
-
-
-
-
-
-
-
-
-
-
27,500
8,150
32,500
2,250
43,110
15,840
650
62,820
-
-
JUMLAH
( Rp. )
9=7+8
-
-
-
-
-
-
-
-
-
-
(12,730)
(153,280)
222,450
93,320
58,400
21,900
49,100
6,720
JUMLAH
( Rp. )
9=7+8
43,110
11,880
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
JUMLAH
( Rp. )
9=7+8
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
#VALUE!
-
-
-
-
-
-
-
JUMLAH
( Rp. )
9=7+8
-
-
1,604
#VALUE!
#VALUE!
#VALUE!
Asman Jaringan
HERASTOPO. YP
RINCIAN HARGA
RKS-0093/SBB/2017
JENIS/ MACAM PEKERJAAN : REHABILITASI JARINGAN SUTR 960 MS

LOKASI : GRIYA KEBRAON BARAT
RAYON KARANG PILANG, AREA SURABAYA BARAT
VOLUME : 960 MS
SUMBER DANA SKKI : NO.01/DJT-SBB/2017, WBS I.5127.17.09.1006.102, PRK.2017.DJT.1.6
MATERIAL JASA HARGA SATUAN (Rp

NO URAIAN VOL SAT
PLN TUNAI BONGKAR PASANG RETOUR MATERIAL PASANG
1 Pemasangan Kabel SUTR

- Twisted Cable 3X70 + 1X50 mm2 (NFA2X-T 3X70+50 mm2) 989 Mtr 989 989 - 4,000
- AAAC 70 mm2 4,074 Mtr 4,074 4,074 4,074 -
2 Pemasangan Konstruksi TR 1 - Konstruksi Tiang Penyangga 19 Set
- Suspension Clamp Bracket (Load 700 Kg) 19 Bh 19 19 25,000 6,500
- Suspension Clamp Alumunium 19 Bh 19 19 24,000 5,000
- Stainless Steel Strap 20 mm X 0,75 m (2 Set) 29 Mtr 29 29 16,200 3,500
- Stoping Buckle Stainless Steel 38 Bh 38 38 5,000 1,100
- Plastic Strap 57 Bh 57 57 3,500 1,000
3 Pemasangan Konstruksi TR 3 - Konstruksi Tiang Awal/ Akhir 7 Set
- Tension Bracket (Load 600 Kg) 7 Bh 7 7 25,000 6,500
- Strain Clamp Wedge 50 - 70 mm2 7 Bh 7 7 35,000 5,000
- Plastic Strap 14 Bh 14 14 3,500 1,000
- PVC 2" - 50 cm 7 Bh 7 7 14,000 3,500
- Link 14 Bh 14 14 3,500 1,000
RINCIAN HARGA
RKS-0093/SBB/2017

VOLUME : 960 MS

NO URAIAN VOL SAT
- Dead End Tubes 28 Bh 28 28 1,000 500

4 Pemasangan Konstruksi TR 7 - Konstruksi Penyambungan 6 Set
- Tension Bracket (Load 600 Kg) 6 Bh 6 6 25,000 6,500
- Strain Clamp Wedge 50 - 70 mm2 6 Bh 6 6 35,000 4,800
- Plastic Strap 12 Bh 12 12 3,500 1,000
- Line Tap Connector ( Type Press ) 35-70 / 35-70 mm2 24 Bh 24 24 19,000 7,500
5 Pemasangan dan Pembongkaran SDES-1 (SR 1 Phasa, Tarikan Dari Tiang 160 Set
ke Pelanggan)
- Pole Bracket Two Way 6" 160 Bh 160 160 28,000 2,500
- Service wedge clamp 1 Phasa 4/4 x 16 mm 320 Bh 320 320 6,700 2,000
- Strain Hook Ekor Babi 1,5" (Jangkar Kaki) 160 Bh 160 160 5,000 2,000
- Twisted Cable 2 x 10 mm² - Al 240 Mtr 240 240 4,000 500
- Conn. press AL/AL type 6-25 mm2 / 35-70 mm2 + vinil masive 320 Bh 320 320 15,500 6,000
JUMLAH
RINCIAN HARGA
RKS-0093/SBB/2017

VOLUME : 960 MS

NO URAIAN VOL SAT
PPN 10%
JUMLAH TOTAL
SDH PPN
Terbilang :
Harga sudah termasuk PPN 10 %, ROK & Transporatsi
Mohon direvisi harga untuk material : Suspension Clamp Bracket ( Load 700kg ) dan tension barcket ( Load 600kg )
SU
NCIAN HARGA
S-0093/SBB/2017
HARGA SATUAN (Rp) JUMLAH (Rp)
BONGKAR MATERIAL PASANG BONGKAR JUMLAH
2,400 - 3,955,200 - 3,955,200

1,000 - - 4,073,856 4,073,856
3,900 475,000 123,500 - 598,500

3,000 456,000 95,000 - 551,000
2,100 461,700 99,750 - 561,450
660 190,000 41,800 - 231,800
600 199,500 57,000 - 256,500
3,900 175,000 45,500 - 220,500

3,000 245,000 35,000 - 280,000
2,100 340,200 73,500 - 413,700
660 140,000 30,800 - 170,800
600 49,000 14,000 - 63,000
2,100 98,000 24,500 - 122,500
600 49,000 14,000 - 63,000
NCIAN HARGA
S-0093/SBB/2017
300 28,000 14,000 - 42,000
3,900 150,000 39,000 - 189,000

2,880 210,000 28,800 - 238,800
2,100 194,400 42,000 - 236,400
660 60,000 13,200 - 73,200
600 42,000 12,000 - 54,000
4,500 456,000 180,000 - 636,000
1,500 4,480,000 400,000 - 4,880,000

1,200 2,144,000 640,000 - 2,784,000
1,200 800,000 320,000 - 1,120,000
300 960,000 120,000 - 1,080,000
3,600 4,960,000 1,920,000 - 6,880,000
17,362,800 8,338,550 4,073,856 29,775,206
NCIAN HARGA
S-0093/SBB/2017
1,736,280 833,855 407,386 2,977,521

19,099,080 9,172,405 4,481,242 32,752,727
Surabaya, 16 Mei 2017

PT. BINTANG TIMUR UTAMA BERKARYA
SUWANDI, ST
Direktur
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
PERINCIAN BIAYA DAN MATERIAL
SPK Nomor :
Jenis / Macam Pekerjaan : Pemasangan Perlengkapan GTT 1 Tiang d
Lengkap dengan LV Panel
Lokasi : 1 - UPJ - KARANGPILANG

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit
Sumber Dana : SKKI - BASKET II Tahun 2012

Gambar Rencana Nomor : Gambar Terlampir
HARGA SATUAN
NO. MATERIAL / BARANG SAT. VOL MATERIAL JASA
( Rp. ) ( Rp. )
1 2 3 4 5 6
I Pasang Perlengkapan GTT

1 Cross arm UNP 100X50X4X2000 mm, Tebal 5 mm (501/u/2009) Bh. 8 247,500 7,890
2 Arm Tie Pipe 3/4 type 750 mm2, Tebal 5 mm (516/u/2009) Bh. 8 31,900 620
3 Bolt & Nut M 16 x 50 mm+wahser (517/u/2009) Bh. 8 6,480 240
4 Bolt & Nut M 16 x 400 mm Galv (570/u/2009) Bh. 16 29,500 330
5 Pin Isulator 20 KV komplit dgn. Rechte Bh. 24 197,230 2,070
6 Alluminium Binding Wire 3,2 mm2 (541/u/2009) = 2 mtr / Pin Isol Mtr. 48 3,470 240
7 Trav NP. 10 - 2500 mm HDG, Tebal 5 mm U/ LA Bh. 8 309,375 7,890
8 Single Arm Band 4"-8" & Nut M16x50 + Wisher (504/u/2009) Bh. 16 64,800 2,720
9 Plat kopper 40x5x150+baut u/pool primer trafo Bh. 24 125,000 82,000
10 Plat kopper 40x5x150+baut u/pool skunder trafo Bh. 32 125,000 82,000
11 Polymer Arrester 20 KV, 5-10 KA Lengkap, Bh. 24 PLN 51,000
12 Bh. 24 PLN 51,000
13 Line Tap Connector Type H -AL - CCHA - 70-150 mm2 Bh. 24 16,500 2,900
14 Live Line Connector 150/70 mm2 ( LLC PDKB ) Bh. 24 185,000 3,500
15 AAAC 70 mm2 U/ jamper SUTM - CO Mtr. 72 11,235 430
16 Sepatu Kabel 70 mm2 ( AL - CU ) Bh. 32 46,200 2,900
17 NYA 25 mm2 U/jamper CO-LA-Primer trafo Mtr. 72 26,429 290
18 Sepatu Kabel 25 mm2 ( CU - CU ) Bh. 96 17,500 2,900
19 NYAF 35 mm2 u/Gronding LA Mtr. 16 29,160 310
22 Joint Sleeve AL-CU 70-50 mm2 Bh. 8 18,700 2,900
23 AAAC 70 mm2 u/Grounding LA + LV Panel Mtr. 96 11,235 430
24 NYAF 50 mm2 u/Grounding LV Panel Mtr. 24 41,657 310
25 Sepatu Kabel 70 mm2 ( AL - AL ) Bh. 16 17,050 2,900
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
26 Line Tap Connector Type H -AL - CCHA - 70/70 Bh. 16 16,500 2,900
27 Galv. Gaspijp 1" - 4 mtr u/Pelindung arde Bh. 8 153,093 3,320
28 Galv. Gaspijp 3/4"-1,5 mtr u/Pelindung arde LV Bh. 8 43,058 1,860
29 Stainless steel strap 20 mm Mtr 24 10,313 620
30 Stoping Buckels Bh. 32 3,800 160
31 Ground Rod 3/4" x 2500 mm U/ LA Bh. 8 210,000 12,450
32 Bolt +Nut 16x50 mm CU Bh. 16 6,480 240
Ardengspijp 1,5" x 5,5 m U/ Nol Trafo + ongkos pemasangannya,
33 Set 8
terdiri dari :
- Arding pipe 1,5 " - 2,75 mtr medium Bh 8 263,000 7,890
- BC 50 mm2 Mtr 64 52,000 280
- Terminallug 50 mm2 CU ( CCLC 50 ) Bh 8 35,000 2,900
- Mur baut M 16X12" Bh 8 4,750 60
- Timah solder + Pasta Ls 8 11,000 250
- BC draad 10 mm2 Mtr 32 10,400 56
- Connector tube copper 50 mm2 ( CCTC50 ) Bh 8 38,500 2,900
- Line tape 70 - 70 mm2 ( CCHA 70-70 ) Bh 16 17,050 2,900
- Bundled Cable 1x70 mm2 Mtr 16 8,160 235
- Pipa PVC 3/4" - 3 mtr Pcs 8 69,120 1,245
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
Rangka Dudukan Trafo 1 Tiang Lengkap (HDG)
II Set. 8 3,501,760 116,573
Terdiri dari :
34 Pelat Boardes 2500 x 30 x 3 Bh. 8 225,000 2,900

35 Penghalang Kayu Jati 60 x 30 x 2500 Bh. 8 25,000 2,900
36 Tanda Bahaya Besar (527/U/2009) Bh. 8 55,000 2,900
37 Broekscheuder 10" Bh. 16 28,000 900
38 Pengecatan Nomor Gardu dan peringatan tanda bahaya Bh. 8 7,500 500
39 Pondasi type A = 1 Tiang (91/U/2009) Bh. 8 275,000 84,650
40 Trafo Dist. 3 Phs. 20 KV/ 100 kVA Bh. 8 PLN 333,110
LV Panel 2 pintu 2 Group 630 A ( komplit ),
41 Set. 8 PLN 194,400
Ukuran 125 x 80 x 40 Cm Tebal Plat 2,2 mm.
42 NYY 1 x150 mm2 Mtr. 320 186,000 2,070
43 NYY 4 x 70 mm2 Mtr. 160 341,000 6,230
44 Sepatu Kabel 150 mm CU-CU Bh. 64 65,000 2,900
46 Bolt & Nut M.16 x 50 mm2 HDG Bh. 160 6,480 240
47 Gaspijp 3" - 6 mtr. HDG Bh. 8 603,750 8,100
49 L Bouw Besi 3" Bh. 8 151,800 1,240
50 L Bouw Besi 2" Bh. 32 86,020 1,240
51 Sox Besi 3" Bh. 8 90,000 2,490
52 Sox Besi 2" Bh. 32 45,000 1,240
Sub Jumlah 1
IV Pasang Perlengkapan SUTM

PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
1 Tiang beton 12 M 350 daN (524/U/209) Bh 7 3,973,200 952,850
2 Konduktor AAAC-S 150 mm2 Mtr 400 PLN 580
3 Galv Stranded Steel Wire 35 mm² Mtr 400 8,850 500
4 Live Line Connector 70/150/240 mm2 ( LLC PDKB ) Bh 3 PLN 3,500
5 Joint Sleeve 150 mm2 (507/U/2009) Bh 3 40,500 2,900
6 SUTM KONSTRUKSI TM.1 SET 1

Cross arm UNP 100X50X4X2000 mm, Tebal 5 mm (501/u/2009) Bh 1 247,500 7,890
Pin post insulator 20 KV (87/u/2009) Bh 3 197,230 2,070
Alluminium Tape 0,4x10 mm2 (541U/2009) = 1,5 mtr / Pin Isol Mtr 4.5 4,610 200
Alluminium Binding Wire 3,2 mm2 (541/u/2009) = 2 mtr / Pin Isol Mtr 6 3,470 240
Arm Tie Pipe 3/4" type 1,250 mm2, Tebal 5 mm (516/u/2009) Bh 1 31,900 620
Arm Tie Band 4"-8", Tebal 4,5 mm+Lebar 38 mm (503/u/2009) Bh 1 48,470 2,900
Bolt & Nut M 16 x 50 mm+wahser (517/u/2009) Bh 4 6,480 240
Bolt & Nut M 16 x 400 mm Galv (570/u/2009) Bh 2 29,500 330
Square Washer (517/U/2009) Bh 4 1,925 80
Ground Wire Clamp type A (556/U/2009) Bh 1 33,000 990
Wire Clip Bh 2 4,250 200
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
7 SUTM KONSTRUKSI TM.1-C SET 4
Alluminium Tape 0,4x10 mm2 (541U/2009) = 1,5 mtr / Pin Isol Mtr 18.0 4,610 200
Alluminium Binding Wire 3,2 mm2 (541/u/2009) = 2 mtr / Pin Isol Mtr 24 3,470 240
Arm Tie Pipe 1" type 1500 mm2, Tebal 5 mm (516/u/2009) Bh 4 85,067 620
Ground Wire Clamp type A (556/U/2009) Bh 4 33,000 990

Strain Rod Insulator (88/U/2009) Bh 6 269,200 2,490
Strain Clamp 150 - 240 mm2 (89/U/2009) Bh 6 97,500 2,280
U - Strap (526/U/2009) Bh 2 23,700 1,240
Arm Tie Pipe 3/4 type 750 mm2, Tebal 5 mm (516/u/2009) Bh 4 31,900 620
Arm Tie Band (503/u/2009) Bh 2 48,470 2,900
Bolt & Nut M 16 x140 mm+wahser Bh 6 10,325 330
Cross arm Clevis (528/U/2009) Bh 6 21,200 1,240
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
Ground Wire Clamp type B (556/U/2009) Bh 2 33,000 990
Cousen (510/U/2009) Bh 2 4,250 80
Preformed Termination 22 mm2 (542/U/2009) Bh 2 24,300 1,720

Arm Tie Pipe 3/4 type 750 mm2, Tebal 5 mm (516/u/2009) Bh 4 31,900 620
Bolt & Nut M 16 x140 mm+wahser Bh 6 10,325 330
Strain Rod Insulator (88/U/2009) Bh 6 269,200 2,490
Strain Clamp 150 - 240 mm2 (89/U/2009) Bh 6 97,500 2,280
Cross arm Clevis (528/U/2009) Bh 6 21,200 1,240
Alluminium Binding Wire 3,2 mm2 (541/u/2009) Mtr 4 3,470 240
Double Arm Band 6"-8" (504/u/2009) Set 1 90,000 2,900
Line Tap Connector type AL 150 mm Bh 3
U - Strap (526/U/2009) Bh 1 23,700 1,240
Ground Wire Clamp type B (556/U/2009) Bh 1 33,000 990
Cousen (510/U/2009) Bh 2 4,250 80
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
Preformed Termination 22 mm2 (542/U/2009) Bh 2 24,300 1,720
10 TREKSCHOOR / GUY WIRE MURNI SET 2

MV Guy Insulator (Ball Insolator) Bh 2 76,000 1,150
Preformed Grip u/ Guy Wire 70 mm2 Bh 8 41,195 2,300
Galvanized Stranded Steel Wire 70 mm2 Mtr 24 13,925 220
Anchor Block 400x400x100 mm/ Guy Wire Block Bh 2 54,000 16,480
Anchor Rod Clamp (100x50x9) / U - Bolt + Steel Plate (515/U/2009) Bh 2 45,000 2,300
Guy Wire Rod 5/8" ( 15 mm ) - 1800 mm / Anchor Rod 5/8" Bh 2 66,200 3,350
Single Guy Wire Band 8" Bh 2 47,600 3,630
Galv Gaspijp 3/4" - 2 Mtr / Pipa pelindung Galv (512/u/2009) Bh 2 72,160 1,030
Thimble ( Kousen ) / Guy Wire Thimble (510/U/2009) Bh 2 210,000 80
Turn Buckle/Spanschroeven 3/4" Bh 2 63,000 2,490
Bolt & Nut 16x75 (517/U/2009) Bh 4 7,125 240
Sub Jumlah 2
V Pasang Perlengkapan SUTR

1 Twisted Cable 3x70 + 1x50 mm. ( NFA2X-T 3x70+50 mm2 ) Mtr 125 PLN 985
2 Comp Joint Bimetal AL-CU 50-70 + Heat Shrink Bh. 168 37,580 2,270
3 Tap Piercing Connector 6-25/35-70 sqm (Kedap air) Bh 54 15,495 2,900
4 ( TR-1 ) = Konstruksi Tiang Penyangga SET 4

PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
5 ( TR-3 ) = Konstruksi Tiang Awal / Akhir SET 32

- stainless steel strap 20 mm Mtr 96 13,750 620
- link Bh 64 3,000 80
- pvc 2" - 50 cm Bh 32 1,250 500
- dead end tubes Bh 128 250 25
6 ( TR-3A ) = Konstruksi di Tiang GTT SET 16

PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
7 ( TR-6 ) = Konstruksi Tiang Percabangan SET 1
- stainless steel strap 20 mm Mtr 3 13,750 620
- Line Tap Connector (type press) 35-70/35-70 mm2 Bh 4 12,805 2,900
8 GROUNDING TR, lengkap dengan ; SET 2

Ground rod 5/8" x 2500 mm. Bh 2 210,000 12,450
Konduktor AAAC 70 mm2 Mtr 16 11,235 430
Galv. Gaspijp 3/4" - 2 mtr. Bh 2 57,410 990
Comp Connector CU for Grounding 70 / Klem C ( CCTO-70 ) Bh 2 19,000 2,900
Comp Cable Shoes AL-CU 70 + Scooth / Heat Shrink Bh 2 46,200 2,900
Bolt & Nut M16x50 CU Bh 2 6,480 240
Stainless Steel Strip 20 mm x 1 mtr Bh 6 13,750 620
Stoping Buckles Bh 6 3,800 160
VI Bongkar Perlengkapan SUTR untuk RA 711

9 Tiang beton 9 M 200 daN (524/U/209) Bh 4 PLN 409,720
10 Twisted Cable 3x70 + 1x50 mm. ( NFA2X-T 3x70+50 mm2 ) Mtr 125 PLN 590
Perlengkapan lain-lain
Transport Pcs 1 - -
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :

RA 060, RA 067, RA 115, RA 116.
2 - UPJ - TAMAN
RB 454, RB 491, RB 601, RB 711.
Volume : 8 Unit

HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
Sub Jumlah 3
JUMLAH
PPN 10 %
NILAI SPK
Catatan :
BIAYA DAN MATERIAL
Pemasangan Perlengkapan GTT 1 Tiang dan GTT 2 Tiang.
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

MATERIAL JASA ( Rp. )
( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
1,980,000 63,120 2,043,120

255,200 4,960 260,160
51,840 1,920 53,760
472,000 5,280 477,280
4,733,520 49,680 4,783,200
166,560 11,520 178,080
2,475,000 63,120 2,538,120
1,036,800 43,520 1,080,320
3,000,000 1,968,000 4,968,000
4,000,000 2,624,000 6,624,000
- 1,224,000 1,224,000
- 1,224,000 1,224,000
396,000 69,600 465,600
4,440,000 84,000 4,524,000
808,920 30,960 839,880
1,478,400 92,800 1,571,200
1,902,857 20,880 1,923,737
1,680,000 278,400 1,958,400
466,560 4,960 471,520
840,000 69,600 909,600
580,800 46,400 627,200
149,600 23,200 172,800
1,078,560 41,280 1,119,840
999,771 7,440 1,007,211
272,800 46,400 319,200
BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
264,000 46,400 310,400
1,224,747 26,560 1,251,307
344,460 14,880 359,340
247,500 14,880 262,380
121,600 5,120 126,720
1,680,000 99,600 1,779,600
103,680 3,840 107,520
2,104,000 63,120 2,167,120

3,328,000 17,920 3,345,920
280,000 23,200 303,200
38,000 480 38,480
88,000 2,000 90,000
332,800 1,792 334,592
308,000 23,200 331,200
272,800 46,400 319,200
130,560 3,760 134,320
552,960 9,960 562,920
BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
28,014,080 932,584 28,946,664
1,800,000 23,200 1,823,200

200,000 23,200 223,200
440,000 23,200 463,200
448,000 14,400 462,400
60,000 4,000 64,000
2,200,000 677,200 2,877,200
- 2,664,880 2,664,880
- 1,555,200 1,555,200
59,520,000 662,400 60,182,400

54,560,000 996,800 55,556,800
4,160,000 185,600 4,345,600
4,646,400 371,200 5,017,600
1,036,800 38,400 1,075,200
4,830,000 64,800 4,894,800
13,120,000 252,480 13,372,480
1,214,400 9,920 1,224,320
2,752,640 39,680 2,792,320
720,000 19,920 739,920
1,440,000 39,680 1,479,680
225,848,615 17,100,896 242,949,511

BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
27,812,400 6,669,950 34,482,350
- 232,000 232,000
3,540,000 200,000 3,740,000
- 10,500 10,500
121,500 8,700 130,200
247,500 7,890 255,390

591,690 6,210 597,900
20,745 900 21,645
20,820 1,440 22,260
31,900 620 32,520
48,470 2,900 51,370
25,920 960 26,880
59,000 660 59,660
7,700 320 8,020
33,000 990 33,990
8,500 400 8,900
6,080 560 6,640
BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
1,237,500 39,450 1,276,950

2,366,760 24,840 2,391,600
82,980 3,600 86,580
83,280 5,760 89,040
340,267 2,480 342,747
193,880 11,600 205,480
103,680 3,840 107,520
236,000 2,640 238,640
30,800 1,280 32,080
132,000 3,960 135,960
34,000 1,600 35,600
24,320 2,240 26,560
990,000 31,560 1,021,560

1,615,200 14,940 1,630,140
585,000 13,680 598,680
47,400 2,480 49,880
127,600 2,480 130,080
96,940 5,800 102,740
51,840 1,920 53,760
61,950 1,980 63,930
236,000 2,640 238,640
30,800 1,280 32,080
127,200 7,440 134,640
BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
66,000 1,980 67,980
8,500 160 8,660
48,600 3,440 52,040
12,160 1,120 13,280
990,000 31,560 1,021,560

127,600 2,480 130,080
177,000 1,980 178,980
61,950 1,980 63,930
394,460 4,140 398,600
1,615,200 14,940 1,630,140
585,000 13,680 598,680
127,200 7,440 134,640
13,880 960 14,840
90,000 2,900 92,900
48,470 2,900 51,370
51,840 1,920 53,760
23,700 1,240 24,940

23,100 960 24,060
33,000 990 33,990
8,500 160 8,660
BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
48,600 3,440 52,040
6,080 560 6,640
152,000 2,300 154,300

329,560 18,400 347,960
334,200 5,280 339,480
108,000 32,960 140,960
90,000 4,600 94,600
132,400 6,700 139,100
95,200 7,260 102,460
144,320 2,060 146,380
420,000 160 420,160
126,000 4,980 130,980
8,500 400 8,900
28,500 960 29,460
47,940,142 7,521,480 55,461,622
- 123,125 123,125
6,313,440 381,360 6,694,800
836,730 156,600 993,330
100,000 10,000 110,000

BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
30,000 2,600 32,600
82,500 3,720 86,220
30,400 1,280 31,680
1,500 60 1,560
960,000 80,000 1,040,000

48,000 24,000 72,000
1,320,000 59,520 1,379,520
486,400 20,480 506,880
- - -
192,000 5,120 197,120
40,000 16,000 56,000
32,000 3,200 35,200
480,000 40,000 520,000

24,000 12,000 36,000
330,000 14,880 344,880
121,600 5,120 126,720
4,000 160 4,160
BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
25,000 2,500 27,500

7,500 650 8,150
30,000 2,500 32,500
1,500 750 2,250
41,250 1,860 43,110
15,200 640 15,840
625 25 650
51,220 11,600 62,820
420,000 24,900 444,900

179,760 6,880 186,640
114,820 1,980 116,800
38,000 5,800 43,800
92,400 5,800 98,200
12,960 480 13,440
82,500 3,720 86,220
22,800 960 23,760
- 1,638,880 1,638,880
- 73,750 73,750
- 3,168,800 3,168,800
BIAYA DAN MATERIAL
= 4 Unit.
= 4 Unit.
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
12,568,105 5,911,700 18,479,805
286,356,862 30,534,076 316,890,938

28,635,686 3,053,408 31,689,094
314,992,548 33,587,484 348,580,032
Surabaya, 26 Maret 2012
Asman Jaringan
HERASTOPO. YP
PT. PLN ( PERSERO )
AREA SURABAYA BARAT
SPK Nomor :
Jenis / Macam Pekerjaan : Pemasangan Perlengkapan GTT 1 T
Pemasangan Perlengkapan GTT 2 T
Lokasi : RA202, RA306, RA4421( UPJ - Karan
RB018, RB943 ( UPJ - Taman )
Volume : 5 Unit
Sumber Dana :
HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
I Tiang dan Perlengkapan
1 Tiang beton 12 M 350 daN (524/U/209) Bh - 3,973,200 952,850

2 Tiang Beton 12 M 350 daN + E (524/U/209) Bh - 5,390,000 952,850
3 Tiang beton 13 M 350 daN (524/U/209) Bh - 6,351,400 1,024,310
4 Tiang Beton 13 M 350 daN + E (524/U/209) Bh - 6,598,900 1,024,310
5 Tiang beton 14 M 350 daN (524/U/209) Bh - 7,161,000 1,050,570
6 Tiang Beton 14 M 350 daN + E (524/U/209) Bh - 7,432,700 1,050,570
7 Cross arm UNP 100X50X4X2000 mm, Tebal 5 mm (501/u/2009) Bh. 5 247,500 7,890
8 Arm Tie Pipe 3/4 type 750 mm2, Tebal 5 mm (516/u/2009) Bh. 5 31,900 620
9 Bolt & Nut M 16 x 50 mm+wahser (517/u/2009) Bh. 5 6,480 240
10 Bolt & Nut M 16 x 400 mm Galv (570/u/2009) Bh. 10 29,500 330
12 Alluminium Binding Wire 3,2 mm2 (541/u/2009) = 2 mtr / Pin Isol Mtr. 60 3,470 240
13 Alluminium Tape 0,4x10 mm2 (541U/2009) = 1,5 mtr / Pin Isol Mtr. - 4,610 200
14 Double Arm Band 6"-8" (504/u/2009) Set 10 90,000 2,900
16 Single Arm Band 4"-8" & Nut M16x50 + Wisher (504/u/2009) Bh. 10 64,800 2,720
19 Polymer Arrester 20 KV, 5-10 KA Lengkap, Bh. 15 1,000,000 51,000
20 Bh. 15 1,600,000 51,000
22 Live Line Connector 150/70 mm2 ( LLC PDKB ) Bh. 15 185,000 3,500
SPK Nomor :
Volume : 5 Unit
Sumber Dana :
HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
30 Joint Sleeve AL-CU 70-50 mm2 Bh. 5 18,700 2,900
32 NYAF 50 mm2 u/Grounding LV Panel Mtr. 15 41,657 310
35 Galv. Gaspijp 1" - 4 mtr u/Pelindung arde Bh. 5 153,093 3,320
36 Galv. Gaspijp 3/4"-1,5 mtr u/Pelindung arde LV Bh. 5 43,058 1,860
37 Stainless Steel Strip 20 mm x 0,75 mtr Bh. 20 10,313 620
38 Stoping Buckels Bh. 20 3,800 160
39 Ground Rod 3/4" x 2500 mm U/ LA Bh. 5 210,000 12,450
40 Bolt +Nut 16x50 mm CU Bh. 10 6,480 240
Ardengspijp 1,5" x 5,5 m U/ Nol Trafo + ongkos pemasangannya,
41 Set 5
terdiri dari :
- Arding pipe 1,5 " - 2,75 mtr medium Bh 5 263,000 7,890
- BC 50 mm2 Mtr 40 52,000 280
- Mur baut M 16X12" Bh 5 4,750 60
- Timah solder + Pasta Bh 10 11,000 250
- BC draad 10 mm2 Mtr 20 10,400 56
- Pipa PVC 3/4" - 3 mtr pcs 5 69,120 1,245
Rangka Dudukan Trafo 1 Tiang Lengkap (HDG)

II Set. 2 3,501,760 116,573
Terdiri dari :
A Untuk Dudukan Cut Out dan Arester :

SPK Nomor :
Volume : 5 Unit
Sumber Dana :
HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
- 3 Bh UNP 100 x 50 x 4 x 2000 mm2
- 1 Bh Double Arm Band Dia 8"
- 2 Bh Double Arm Bolt 16 x 400 + Wisher
- 2 Bh Arm Tie Pipe 3/4 type 750 mm2, Tebal 5 mm (516/u/2009)
- 1 Bh Single Arm Band 8" & Nut M16x50 + Wisher (504/u/2009)
B Untuk Dudukan Trafo dan Arm Tie Penyangga :

- 2 Bh UNP 100 x 50 x 4 x 1500 mm2
- 2 Bh UNP 100 x 50 x 4 x 750 mm2
- 2 Bh UNP 65 x 30 x 4 x 500 mm2
- 1 Set Double Guy Band Dia 10" ( 6 x 50/7 x 45 )
- 2 Bh UNP 65 x 30 x 4 x 1200 mm2 ( Arm Tie )
- 6 Bh Bolt & Nut M 16 x 50 mm+wahser (517/u/2009)
C Untuk Dudukan Pipa :

- 2 Bh UNP 80 x 40 x 4 x 500 mm2
- 2 Bh Beugel U Dia 10" - 11" ( 6 x 38/7 x 35 )
- 6 Bh Beugel Pipa Dia 2" x Dia 2" ( 6 x 38/7 x 35 )
D Untuk Dudukan Panel :

- 2 Bh UNP 80 x 40 x 4 x 750 mm2
- 2 Bh Beugel U Dia 11" ( 6 x 38/7 x 35 )
II Rangka Dudukan Trafo 2 Tiang Lengkap (HDG) Tediri dari : Set. 3 4,372,570 145,170
A Untuk Dudukan Cut Out :

- 2 Bh UNP 100 x 50 x 4 x 500 mm2 2
SPK Nomor :
Volume : 5 Unit
Sumber Dana :
HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
- 2 Bh Double Arm Band Dia 8" 2
B Untuk Dudukan Arester :

- 1 Bh UNP 80 x 40 x 4 x 2500 mm2 1
- 2 Bh Single Arm Band Dia 8" 2
C Untuk Gepit Tiang dan Arm Tie Penyangga :

- 4 Bh UNP 80 x 40 x 4 x 750 mm2 4
- 2 Bh Double GW Band Dia 9" ( 6 x 50/7 x 45 ) 2
- 4 Bh Bolt & Nut 16 x 75 4
- 4 Bh Double Arm Bolt 16 x 400 + Wisher 4
- 2 Set Arm Tie Band Dia 10" ( 6 x 50/7 x 45 ) 2
- 4 Bh Arm Tie Siku L 50 x 4 x 1000 mm2 4
- 2 Bh UNP 65 x 30 x 4 x 1000 mm2 ( Arm Tie ) 2
- 6 Bh Bolt & Nut 16 x 75 6
- 4 Bh Double Arm Bolt 16 x 400 + Wisher 4
D Untuk Dudukan Trafo :

- 2 Bh UNP 100 x 50 x 4 x 2500 mm2 2
- 4 Bh UNP 80 x 40 x 4 x 750 mm2 4
- 8 Bh Bolt & Nut M 16 x 50 mm+wahser (517/u/2009) 8
- 4 Bh Bolt & Nut 16 x 300 4
E Untuk Dudukan Pipa :

- 2 Bh UNP 80 x 40 x 4 x 500 mm2 2
- 2 Bh Beugel U Dia 10" ( 6 x 38/7 x 35 ) 2
- 2 Bh Beugel Pipa Dia 2" x Dia 3" ( 6 x 38/7 x 35 ) 2
F Untuk Dudukan Panel :

- 2 Bh UNP 80 x 40 x 4 x 750 mm2 2
- 2 Bh Beugel U Dia 11" ( 6 x 38/7 x 35 ) 2
SPK Nomor :
Volume : 5 Unit
Sumber Dana :
HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
42 Pelat Boardes 2500 x 30 x 3 Bh. 10 225,000 2,900

43 Penghalang Kayu Jati 60 x 30 x 2500 Bh. 5 25,000 2,900
44 Tanda Bahaya Besar (527/U/2009) Bh. 5 55,000 2,900
46 Pengecatan Nomor Gardu dan peringatan tanda bahaya Bh. 5 7,500 500
47 Pondasi type D = 2 Tiang (91/U/2009) Bh. 5 525,000 113,810
48 Trafo Dist. 3 Phs. 20 KV/ 25 kVA Bh. - PLN 165,880
SPK Nomor :
Volume : 5 Unit
Sumber Dana :
HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
LV Panel 2 pintu 2 Group 630 A ( komplit ), Ukuran
54 Set. - 9,994,000 194,400
125 x 80 x 40 Cm Tebal Plat 2,2 mm.
LV Panel 2 pintu 4 Group 630 A ( komplit ), Ukuran
55 Set. - 11,708,000 229,100
125 x100 x 40 Cm Tebal Plat 2,2 mm.
56 NYY 1 x150 mm2 Mtr. 200 186,000 2,070
57 NYY 4 x 70 mm2 Mtr. - 341,000 6,230
60 Kanal NP 6,5 - 750 mm Bh. 64,800 1,860
61 Beugel Klem 8" Bh. 75,000 2,900
62 Beugel Klem 3" Bh. 36,000 1,450
63 Beugel Klem 2" Bh. 24,000 1,450
64 Bolt & Nut M.16 x 50 mm2 HDG Bh. 100 6,480 240
67 L Bouw Besi 3" Bh. 5 151,800 1,240
68 L Bouw Besi 2" Bh. 20 86,020 1,240
69 Sox Besi 3" Bh. 5 90,000 2,490
70 Sox Besi 2" Bh. 20 45,000 1,240
Sub Jumlah 1
APP PEMBANDING
APP Type VI, Kosongan, Ukuran 87 x 55 x 28 Cm, Tebal plat
70 pcs 5 1,530,000 196,200
2,2 mm2, Berlogo PLN.
71 Kabel NYFGBY 4x4 mm2 mtr 30 50,100 3,400
72 Beugel 10 " lengkap dg Bolt & nut pcs 10 22,220 9,570
73 Klem blok 7 pol keramik pcs 10 95,700 2,900
74 CT TR 300 / 5 A pcs 15 963,000 11,000
75 Kwh meter 3 phasa 230 / 400 V 5 A ST - ( FF 23 H ). pcs 5 958,000 15,800
76 Kotak APP Type III pcs 158,000 5,300
SPK Nomor :
Volume : 5 Unit
Sumber Dana :
HARGA SATUAN
( Rp. ) ( Rp. )
1 2 3 4 5 6
77 Wiring lot 5 85,000 5,500
78 Grounding APP - 1/2" x 1500 mm Set. 5 67,500 13,500
79 Gembok Solex 4 arah kunci Set. 5 114,000 -
80 Kanal NP 6,5 - 1000 mm pcs 10 62,700 3,132
81 Kabel Schoen 4 mm2 pcs 1,650 116
82 Transport Rit. 10 - 350,000
Sub Jumlah 2
SUB JUMLAH 1+2

PPN 10 %
NILAI SPK
Catatan :
AYA DAN MATERIAL
Pemasangan Perlengkapan GTT 1 Tiang ( Lengkap dengan LV Panel )
RA202, RA306, RA4421( UPJ - Karangpilang )
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
- - -
- - -
- - -
- - -
- - -
- - -
1,237,500 39,450 1,276,950
159,500 3,100 162,600
32,400 1,200 33,600
295,000 3,300 298,300
5,916,900 62,100 5,979,000
208,200 14,400 222,600
- - -
900,000 29,000 929,000
1,546,875 39,450 1,586,325
648,000 27,200 675,200
1,875,000 1,230,000 3,105,000
2,500,000 1,640,000 4,140,000
15,000,000 765,000 15,765,000
24,000,000 765,000 24,765,000
247,500 43,500 291,000
2,775,000 52,500 2,827,500
505,575 19,350 524,925
924,000 58,000 982,000
1,189,286 13,050 1,202,336
AYA DAN MATERIAL
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
1,050,000 174,000 1,224,000
291,600 3,100 294,700
525,000 43,500 568,500
363,000 29,000 392,000
93,500 14,500 108,000
561,750 21,500 583,250
624,857 4,650 629,507
170,500 29,000 199,500
165,000 29,000 194,000
765,467 16,600 782,067
215,288 9,300 224,588
206,250 12,400 218,650
76,000 3,200 79,200
1,050,000 62,250 1,112,250
64,800 2,400 67,200
1,315,000 39,450 1,354,450

2,080,000 11,200 2,091,200
175,000 14,500 189,500
23,750 300 24,050
110,000 2,500 112,500
208,000 1,120 209,120
192,500 14,500 207,000
170,500 29,000 199,500
81,600 2,350 83,950
345,600 6,225 351,825
7,003,520 233,146 7,236,666

AYA DAN MATERIAL
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
13,117,710 435,510 13,553,220

AYA DAN MATERIAL
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
AYA DAN MATERIAL
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
2,250,000 29,000 2,279,000

125,000 14,500 139,500
275,000 14,500 289,500
280,000 9,000 289,000
37,500 2,500 40,000
2,625,000 569,050 3,194,050
- - -
- - -
- - -
- - -
- - -
AYA DAN MATERIAL
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
- - -
- - -
- - -
37,200,000 414,000 37,614,000

- - -
2,600,000 116,000 2,716,000
2,904,000 232,000 3,136,000
- - -
- - -
- - -
- - -
648,000 24,000 672,000
3,018,750 40,500 3,059,250
8,200,000 157,800 8,357,800
759,000 6,200 765,200
1,720,400 24,800 1,745,200
450,000 12,450 462,450
900,000 24,800 924,800
154,999,577 7,740,901 162,740,478
7,650,000 981,000 8,631,000
1,503,000 102,000 1,605,000

222,200 95,700 317,900
957,000 29,000 986,000
14,445,000 165,000 14,610,000
4,790,000 79,000 4,869,000
- - -
AYA DAN MATERIAL
JUMLAH HARGA JUMLAH

( Rp. ) ( Rp. )
7=4X5 8=4X6 9=7+8
425,000 27,500 452,500
337,500 67,500 405,000
570,000 - 570,000
627,000 31,320 658,320
- - -
- 3,500,000 3,500,000
31,526,700 5,078,020 36,604,720
186,526,277 12,818,921 199,345,198

18,652,628 1,281,892 19,934,520
205,178,905 14,100,813 219,279,718
Asman Jaringan
HERASTOPO. YP
PT. PLN ( PERSERO )
P E K E R J A A N : PEMASANGAN PERLENGKAPAN SKTR
L O K A S I : PLN AREA JARINGAN SURABAYA BARA
JL RAYA GELURAN NO. 1 TAMAN SIDO
V O L U M E : - Ms
MATERIAL / BARANG HARGA SATUAN
NO. NAMA. SAT. VOL MATERIAL PASANG

( Rp. ) ( Rp. )
1 2 3 4 5 6
1 Perlengkapan SKTR
Kabel NYFGBY 4 x 300 mm2 Mtr. - 1,958,000 195,800
Kabel NYFGBY 4 x 150 mm2 Mtr. - 966,900 38,599
Kabel NYFGBY 4 x 6 mm2 ( Rm ) Mtr. - 62,700 2,800
Kabel NYFGBY 4 x 2,5 mm2 Mtr. - 44,880 2,800
Kabel NYFGBY 4 x 1,5 mm2 Mtr. - 37,180 2,499
Comp Cable Shoes CU-CU 240 + Scooth/Heatshrink Bh. - 58,300 7,150

Comp Cable Shoes CU-CU 95 + Scooth/Heatshrink Bh. 24 30,250 7,150
Comp Cable Shoes CU-CU 35 + Scooth/Heatshrink Bh - 16,225 7,150
2 Perlengkapan Panel SDP UNIT 12
Panel SDP Ukuran (PxLxT) 80x30x100 Tebal 2,2 mm Bh 12 1,540,000 8,250

Plat Kopper 4 x 40 mm u/ Fudeng Kg. 18.0 48,158 651
Plat Kopper 4 x 30 mm u/ lyn ke MCB Kg. 12 48,158 651
Foot Stuken dan Bolt & Nut. Bh. 60 21,450 1,148
6 Fuse Holder size 2, 400A. Bh. 72 203,500 957
NH Fuse 100 A - 250 A. Bh. 72 104,500 1,148
MCB 3Phs 6A - 35 A Bh 120 165,000 2,488
Tempat duduk MCB ( REL ) @ 1 meter Bh. 24 19,250 743
Lampu Indikator R, S, T Bh. 36 30,250 743
HS LS Sloten Bh. 12 101,827 -
Kabel schun 6 mm2 u/ jamper MCB ke busbar Bh 1,200 1,650 165
3 Perlengkapan Grounding
Ground Rod 1/2" x 1500 mm2. u/ arde Bodi Bh. 12 65,780 30,195
NYA 50 mm U/ Arde Bodi Mtr. 36 14,176 275
Comp Cable Shoes CU 50 + Scooth/Heatshrink Bh. 24 21,725 7,150
4 Perlengkapan Pondasi Panel

Pondasi SDP Ukuran 40x100x70 dari batu kali dan
Unit 12 275,000 -
diplester rapi
Galian tanah dan tutup kembali u/ kabel Mtr (36) - 7,150
Bata merah Bh (144) 330 55
Pasir urug M3 (2) 55,000 825
Transport Rit. 1 - 120,000
SUB JUMLAH
PPN 10 %
NILAI SPK / ASET ( B )
PPH HIBAH 10 % X B
JUMLAH
Catatan : SURABAYA
- Material besi harus di Hotdip Galvanis.
- Untuk material tunai harus dari pabrikan ( terlampir ). ASMA
IRKHAM
N BIAYA DAN MATERIAL
PEMASANGAN PERLENGKAPAN SKTR
TAMBAH DAYA 41.500 VA - 66.000 VA
0000 TGL : MARET 2008
JUMLAH HARGA JUMLAH
MATERIAL PASANG ( Rp. )

( Rp. ) ( Rp. )
7=4x5 8=4x6 9=7+8
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
726,000 171,600 897,600
792,000 228,800 1,020,800
869,000 286,000 1,155,000
- - -
18,480,000 99,000 18,579,000

866,844 11,722 878,566
577,896 7,814 585,710
1,287,000 68,904 1,355,904
14,652,000 68,904 14,720,904
7,524,000 82,685 7,606,685
19,800,000 298,584 20,098,584
462,000 17,820 479,820
1,089,000 26,730 1,115,730
1,221,924 - 1,221,924
1,980,000 198,000 2,178,000
789,360 362,340 1,151,700

510,325 9,900 520,225
521,400 171,600 693,000
3,300,000 - 3,300,000
- (257,400) (257,400)
(47,520) (7,920) (55,440)
(110,000) (1,650) (111,650)
- 120,000 120,000
75,291,229 1,963,433 77,254,662

7,529,123 196,343 7,725,466
82,820,352 2,159,776 84,980,128
8,282,035 215,978 8,498,013
91,102,387 2,375,754 93,478,141
ASMAN RENKON
IRKHAM TAMTOMO
PT. PLN ( PERSERO )
PEKERJAAN : PEMASANGAN PERLENGKAPAN S

LOKASI : PLN AREA JARINGAN SURABAYA
JL RAYA GELURAN NO. 1 TAMAN
VOLUME : 1 Set
DAYA : TAMBAH DAYA 41.500 VA - 66.00
NO AGENDA : 0000 TGL : MARET 2008
HARGA SATUAN
NO. URAIAN PEKERJAAN SAT VOL MATERIAL
JASA
REKANAN
( Rp )
( Rp )
1 2 3 4 5 7
Material Distribusi Utama
1 Twisted Cable 4x10 mm2 AL. Mtr 25 7,343 220
2 Twisted Cable 4x16 mm2 AL. Mtr 25 10,808 220
3 Kabel NYFGBY 4 x 6 mm ( Rm ) Mtr 33,869 220
KWh meter 3 ph, 230/400 V, 5/20 A, ST,

4 Bh 1 1,031,800 7,150
Type FF 24, Merek : FUJI DHARMA.
KWh meter 3 ph, 230/400 V, 20/60 A, ST,
5 Type FF 23, Merek : FUJI Bh 1 1,086,800 7,150
DHARMA.
KWh meter 3 ph, 230/400 V, 5/20 A, DT,
6 Type FF 24 T1, Merek : Bh 1 1,251,800 7,150
FUJI DHARMA.
KWh meter 3 ph, 230/400 V, 20/60 A, DT,
7 Type FF 23 Bh 1 1,306,800 7,150
T1, Merek : FUJI DHARMA.
8 - MCB 3 Phs 380 V / 3X10 Amp Bh 1 165,000 2,200
- MCB 3 Phs 380 V / 3X16 Amp Bh 1 165,000 2,200
- MCB 3 Phs 380 V / 3X20 Amp Bh 1 165,000 2,200
- MCB 3 Phs 380 V / 3X25 Amp Bh 1 165,000 2,200

- MCB 3 Phs 380 V / 3X35 Amp Bh 1 165,000 2,200
- MCB 3 Phs 380 V / 3X50 Amp Bh 1 203,500 2,200

KVARH 3 Phasa 230/400 V ,20/60 A, ST,
9 Type FV 33 R, Merek : FUJI Bh 1 1,086,800 6,050
DHARMA.
10 Time Switch Elektronic 220/380 V ( THEBEN ) Bh 1 467,500 6,050
11 OA Kast Type III lengkap Bh 1 158,125 4,466

Kotak APP Type VI,Kosongan, Ukuran 87 x 55 x 28 Cm,
12 1 1,017,500 15,950
Tebal plat 2,2 mm2, Berlogo PLN.
Material Distribusi Non Utama
10 Service Wedge Clamp 4 x 6 - 25 mm2 Bh 2 4,840 1,100
11 Comp. Connector AL for Jumper 35-70 sqm ( CCO 3T5 ) Bh 4 11,880 7,150
12 Comp. Joint Bimetal AL-CU 6-25 / 6-25 sqm and Heat Shrink Bh 3 21,780 7,150
Material Konstruksi
13 Pole Bracket 3" - 8" lengkap Bh 1 19,360 550
Pemasangan Grounding
14 Ground Rod 1/2 x 1500 mm2 Bh 1 65,780 5,225
15 NYAF 16 mm2 U / Arde Mtr 2 15,400 385
16 Pipa PVC 2 mtr, Stainless Steel 0,5 m Stoppet = 2 Bh 3 22,000 550
17 C Klem CU 16 - 35 mm2 ( CCTC-16 ) + Scooth Heat Shrink Bh 1 6,600 1,375
18 Joint AL - CU 16 -35 mm Bh 1 21,780 1,375
Montase KWH meter 3 phasa
19 Kachel Bauches 3/16 mm 1,5 mt Bh 2 248 -
20 Kachel Bauches 3/16 mm 0,5 mt Bh 3 193 -
21 Timah Pertin ( batangan ) Bh 0.07 7,865 -
22 Stanol ( 100 gr ) Bt 0.01 18,150 -
23 Kabel NYAF 2,5 mm2 Mtr 2 3,200 -
24 Kabel NYAF 10 mm2 Mtr 2 10,800 -
25 Timah Segel Bh 10 387 -
26 Kawat Segel ( 15 cm ) Bh 1 55 -
27 Ongkos Montase KWH 3 phasa Bh 1 - 14,966

SUB JUMLAH
PPN 10 %
PPH HIBAH 10 % X B
J U M L A H
Catatan :
- Untuk material tunai harus dari pabrikan.
- Untuk material besi harus hotdip galvanis.
- Pemasangan SR harus sesuai SPLN.
- KWH Meter terpasang harus sudah dalam keadaan di kalibrasi / ditera oleh Lembaga
Dinas Metrologi yang dibuktikan dengan Berita Acara peneraan dan penyegelan
AYA DAN MATERIAL
PEMASANGAN PERLENGKAPAN SKSR 3 PHS


0000 TGL : MARET 2008
JUMLAH HARGA
JUMLAH
MATERIAL JASA ( Rp )
( Rp ) ( Rp )
8=4x(5+6) 9=4x7 10=8+9
183,563 5,500 189,063
270,188 5,500 275,688
- - -
1,031,800 7,150 1,038,950
1,086,800 7,150 1,093,950
1,251,800 7,150 1,258,950
1,306,800 7,150 1,313,950
165,000 2,200 167,200
165,000 2,200 167,200
165,000 2,200 167,200
165,000 2,200 167,200

165,000 2,200 167,200
203,500 2,200 205,700
1,086,800 6,050 1,092,850
467,500 6,050 473,550
158,125 4,466 162,591
1,017,500 15,950 1,033,450
9,680 2,200 11,880

47,520 28,600 76,120
65,340 21,450 86,790
19,360 550 19,910
65,780 5,225 71,005

30,800 770 31,570
66,000 1,650 67,650
6,600 1,375 7,975
21,780 1,375 23,155
495 - 495
578 - 578
524 - 524
182 - 182
6,400 - 6,400
21,600 - 21,600
3,872 - 3,872
55 - 55
- 14,966 14,966
9,255,940 163,477 9,419,416
925,594 16,348 941,942
10,181,534 179,824 10,361,358
1,018,153 17,982 1,036,136
11,199,687 197,807 11,397,494
ASMAN RENKON
IRKHAM TAMTOMO
PT. PLN ( PERSERO )
RINCIAN BIAYA DAN MATERIA
PEKERJAAN : PEMASANGAN PERLENGKAPAN SKSR 1

LOKASI : PLN AREA JARINGAN SURABAYA BAR
VOLUME : 1
NO AGENDA : 0000 TGL : MARET 2008
HARGA DASAR
NO. URAIAN PEKERJAAN SAT VOL MATERIAL
JASA
PABRIKAN
( Rp )
( Rp )
1 2 3 4
MATERIAL DISTRIBUSI UTAMA

Kabel NYFGBY 4 x 6 mm2 ( Rm ) Mtr. 57,000 2,545
Kabel NYFGBY 4 x 4 mm2 Mtr. 50,100 2,272
Kabel NYFGBY 4 x 2,5 mm2 Mtr. 40,800 2,545
1 Twisted Cable 2x10 mm2 Al Mtr 25 3,900 250
Twisted Cable 2x16 mm2 Al Mtr 4,920 250
kWh meter terpadu tutup glass 1 ph, 230/400 V, 5/20

2 Bh 1 168,550 6,500
A, lengkap dengan MCB.
kWh meter terpadu tutup glass 1 ph, 230/400 V,

Bh 172,600 6,500
20/60 A, lengkap dengan MCB 20 A - 25 A.

Bh 175,600
20/60 A, lengkap dengan MCB 35 A.

Bh 204,100
20/60 A, lengkap dengan MCB 50 A.
Kotak MCB untuk Kwh meter terpusat. Bh 1 16,320

MATERIAL DISTRIBUSI NON UTAMA
3 Service Wedge Clamp 2 x 6/16 mm2 Bh 2 4,400 500
4 Comp Connector 6-25 / 35-70 sqm / Head Shrink Bh 2 10,800 6,500
5 Bund. Conductor Connector 6-25 / 6-25 sqm Bh 1 6,000 1,250
MATERIAL KONSTRUKSI
6 Jangkar kait (ekor babi) Bh 1 3,000 250
7 Paku beton panjang 7 cm Bh 2 1,200 100
8 Pole Bracket 3" - 8" lengkap Bh 0 21,120 500
9 Cable Support Bh 2 1,020 250
MATERIAL GROUNDING
10 Ground Rod 10 mm 1.5 mt Bh. 1 -
11 BC 10 mm2 u/Arde Bh. 2 -
12 Pipa PVC = 2 mtr Stainless steel 0.5 mt, stoppet =2 Mtr. 3 -
13 C Klem Cu 10-25 mm2 Bh. 1 -
14 Joint AL -Cu 10 - 16 mm2 Bh. 1 -
Catatan :
AYA DAN MATERIAL
PERLENGKAPAN SKSR 1 PHS

INGAN SURABAYA BARAT
RAN NO. 1 TAMAN SIDOARJO
Set
A 41.500 VA - 66.000 VA
MARET 2008
HARGA DASAR JUMLAH HARGA

JUMLAH
MATERIAL
JASA MATERIAL JASA ( Rp )
PABRIKAN
( Rp ) ( Rp ) ( Rp )
( Rp )
6 7 8=4x(5+6) 9=4x7 10=8+9
62,700 2,800 - - -
55,110 2,499 - - -
44,880 2,800 - - -
4,290 275 107,250 6,875 114,125
5,412 275 - - -
185,405 7,150 185,405 7,150 192,555
189,860 7,150 - - -
193,160 - - - -
224,510 - - - -
16,320 - 16,320 - 16,320

- - -
4,840 550 9,680 1,100 10,780
11,880 7,150 23,760 14,300 38,060
6,600 1,375 7,920 1,650 9,570
- - -
3,300 275 3,300 275 3,575
1,320 110 2,640 220 2,860
23,232 550 4,646 110 4,756
1,122 275 2,244 550 2,794
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
SUB JUMLAH 363,165 32,230 395,395

PPN 10 % 36,317 3,223 39,540
NILAI SPK / ASET ( B ) 399,482 35,453 434,935
PPH HIBAH 10 % X B 39,948 3,545 43,493
JUMLAH 439,430 38,998 478,428
ASMAN RENKON
IRKHAM TAMTOMO
PT. PLN ( PERSERO )
PEKERJAAN : PEMASANGAN PERLENGKAPAN PA

LOKASI : PLN AREA JARINGAN SURABAYA
JL RAYA GELURAN NO. 1 TAMAN
VOLUME : 1 Set
NOMOMR AGENDA : 0000 TGL : MARET 2008
NOMOMR SURAT : 0000/161/AP-SBB/2008 TGL :
HARGA SATUAN
NO. URAIAN PEKERJAAN SAT VOL
MATERIAL JASA
( Rp ) ( Rp )
1 2 3 4 5 7
# MATERIAL DISTRIBUSI UTAMA

LV panel 1 pintu untuk APP Iphs ukuran 85x60x40 cm tebal plat
1 Set 1 2,365,000 91,520
22 mm lengkap, terdiri :
- Rill Copper 3X17mm panjang 30 cm Bh 4
- Kabel NYAF 6 mm2 / 4warna Bh 18
- Sepatu kabel CU 6 mm2 Bh 12
- Isolator TR = Q 1 " Bh 8
- Moer baut = Q 4 mm2 panjang 2 cm Bh 12
- Terminal 3 Pol/ 10 mm Plastik untuk Standby Bh 6
- Kunci HS/LS Sloten Bh 1
2 Pipa PVC 3" AW 6 m Bh 3 127,380 3,368

3 L Bouw PVC 3" AW Bh 6 23,100 457
4 Sock PVC 3" AW Bh 3 8,580 457
5 Kanal NP 10 - 600 mm + beugel U 8" + beugel 2" Bh 2 81,400 1,705
6 Kanal NP 6,5 - 600 mm + beugel U 8" Bh 2 68,750 1,705
7 Twisted Cable 4x25 mm. Mtr 8 15,785 699
Comp Connector AL for Jumper 25/70+Scooth / Heat Shrink
8 Bh. 4 13,750 2,420
( CPTO 25 - 70 )
9 Comp. Cable Shoes AL-CU 25 + Scooth / Heat Shrink Bh. 4 26,950 2,420
10 Bolt & Nut M 16 x 50 mm+wahser Bh 24 6,105 220
11 Kotak MCB untuk Kwh meter terpusat. Bh 125 - 16,320
# Grounding LV Panel, lengkap dengan ; Set. 1

12 Ground rod 5/8" x 2500 mm. Bh 1 155,086 30,195
13 AAAC 70 mm Mtr 10 9,251 424
14 Joint Sleeve 70 - 70 mm AL - AL Bh 1 15,730 5,500
15 Kabel Skune 70 mm AL - CU Bh 1 41,338 7,150
16 Pipa PVC AW 3/4 " X 1,5 mtr Bh 1 7,631 908
17 Stainless strap Mtr 3 2,750 319
18 Yoke ( Stoping buckley ) Bh 3 7,150 330
19 Link u/ Steel strap Bh 3 3,392 165
20 Transport Ls 1 - 120,000
SUB JUMLAH
PPN 10 %
PPH HIBAH 10 % X B
JUMLAH
Catatan :
YA DAN MATERIAL
PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 6 KWH


0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008
JUMLAH HARGA
JUMLAH
MATERIAL JASA ( Rp )
( Rp ) ( Rp )
8=4x(5+6) 9=4x7 10=8+9
2,365,000 91,520 2,456,520
382,140 10,105 392,245

138,600 2,739 141,339
25,740 1,370 27,110
162,800 3,410 166,210
137,500 3,410 140,910
126,280 5,588 131,868
55,000 9,680 64,680
107,800 9,680 117,480

146,520 5,280 151,800
- 2,040,000 2,040,000
155,086 30,195 185,281

92,510 4,235 96,745
15,730 5,500 21,230
41,338 7,150 48,488
7,631 908 8,539
8,250 957 9,207
21,450 990 22,440
10,177 495 10,672
- 120,000 120,000
3,999,552 2,353,211 6,352,763
399,955 235,321 635,276
4,399,507 2,588,532 6,988,039
439,951 258,853 698,804
4,839,458 2,847,385 7,686,843
ASMAN RENKON
IRKHAM TAMTOMO
PT. PLN ( PERSERO )
PEKERJAAN : PEMASANGAN PERLENGKA

LOKASI : PLN AREA JARINGAN SUR
JL RAYA GELURAN NO. 1 T
VOLUME : 1 Set
DAYA : TAMBAH DAYA 41.500 VA
NO AGENDA : 0000 TGL : MARET
HARGA SATUAN
NO. URAIAN PEKERJAAN SAT VOL
MATERIAL
( Rp )
1 2 3 4 5
# MATERIAL DISTRIBUSI UTAMA
1 KWH Meter Elektronik lengkap denga MCB Bh 99 181,500

2 Kotak Modifikasi Isi 4 Kwh meter lengkap klem beugel Bh 1 1,904,100
3 Twisted Cable 2x16 mm2 Mtr 7 5,676
4 Kabel Skune 16 - 16 mm AL - CU Bh 8 22,480
5 Twisted Cable 2x16 mm2 Mtr 70 3,918
6 Pole Bracket 3" - 4" Bh 4 18,304
7 Service Wedge Clem 2/3x6/10 mm Bh 8 5,949
8 Bundled Cond. Connector 6-25/25-70 mm Bh 8 9,095
9 Gaspijp 2" 6 mtr galv Bh 1 322,663
10 Cross arm NP 6,5 - 1000 mm Bh 2 74,250
11 Beugel Ornament 6" u/ gaspijp atas Bh 1 4,180
12 Beugel Ornament 6" u/ gaspijp bawah Bh 1 48,766
13 Knee 2 " Bh 1 16,354
14 L Bouw 2 " Bh 1 34,386
# Grounding LV Panel, lengkap dengan ; Set. 1

15 Ground rod 5/8" x 2500 mm. Bh 1 155,086
15 AAAC 70 mm Mtr 10 9,251
16 Joint Sleeve 70 - 70 mm AL - AL Bh 1 15,730
17 Kabel Skune 70 mm AL - CU Bh 1 41,338
18 Pipa PVC AW 3/4 " X 4 mtr Bh 1 20,350
19 Stainless strap Mtr 3 2,750
20 Yoke ( Stoping buckley ) Bh 3 7,150
21 Link u/ Steel strap Bh 3 3,392
22 Transport Ls 1 -
SUB JUMLAH
PPN 10 %
NILAI SPK / ASET ( B
PPH HIBAH 10 % X B
JUMLAH
Catatan :
BIAYA DAN MATERIAL
PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 4 KWH


0000 TGL : MARET 2008
HARGA SATUAN JUMLAH HARGA

JUMLAH
JASA MATERIAL JASA ( Rp )
( Rp ) ( Rp ) ( Rp )
7 8=4x(5+6) 9=4x7 10=8+9
6,160 17,968,500 609,840 18,578,340

15,950 1,904,100 15,950 1,920,050
165 39,732 1,155 40,887
- 179,837 - 179,837
165 274,274 11,550 285,824
825 73,216 3,300 76,516
374 47,590 2,992 50,582
572 72,758 4,576 77,334
3,520 322,663 3,520 326,183
6,309 148,500 12,617 161,117
847 4,180 847 5,027
847 48,766 847 49,613
415 16,354 415 16,768
545 34,386 545 34,931
30,195 155,086 30,195 185,281
424 92,510 4,235 96,745
5,500 15,730 5,500 21,230
7,150 41,338 7,150 48,488
908 20,350 908 21,258
319 8,250 957 9,207
330 21,450 990 22,440
165 10,177 495 10,672
120,000 - 120,000 120,000
SUB JUMLAH 21,499,748 838,583 22,338,330

2,149,975 83,858 2,233,833
NILAI SPK / ASET ( B ) 23,649,722 922,441 24,572,163
PPH HIBAH 10 % X B 2,364,972 92,244 2,457,216
26,014,694 1,014,685 27,029,380
ASMAN RENKON
IRKHAM TAMTOMO
PT. PLN ( PERSERO )
SPK Nomor :
Lokasi :
Volume :
Sumber Dana :
:
:
MATERIAL / BARANG HPS
NO. NAMA. SAT. VOL MATERIAL JASA

METROPOLIS METROPOLIS
2008 2008
1 2 3 4
I Tiang dan Perlengkapan
1 Tiang Beton 12 M 350 daN Bh - 3,177,000 728,200

2 Tiang Beton 12 M 350 daN + E Bh - 3,392,000 728,200
3 Tiang beton 13 M 350 daN Bh - 3,999,000 940,500
4 Tiang Beton 13 M 350 daN + E Bh 1 4,223,000 940,500
5 Tiang beton 13 M 500 daN Bh 2 4,328,000 992,200
6 Tiang Beton 13 M 500 daN + E Bh 4,555,000 992,200
7 Trav NP. 10 - 2000 mm HDG Bh. 2 320,000 8,400
8 Arm Tie type 750 HDG 3/4",Tebal 5 mm Bh. 2 30,500 2,100
9 Bolt & Nut M.16 x 50 mm HDG Bh. 2 6,000 800
10 Bolt & Nut M.16 x 400 mm HDG Bh. 4 22,800 2,000
12 All Binding Wire 20 mm2 Mtr. 12 4,285 400
13 All Tape 0,4x10 mm2 Mtr. 6,237 500
15 Single Arm Band Bh. 2 57,100 1,700
Ligthning Arrester 24 KV 10 KA Lengkap,
18 Bh. 3 797,000 11,100
Fuse Cut Out 20 kV 12,5 kA + T Fuse Link 3 - 100 A
19 Bh. 3 771,000 12,100
21 Live Line Connector 150/70 mm2 ( LLC PDKB ) Bh. 3 150,000 -

2008 2008
1 2 3 4
29 Joint Sleeve AL-CU 70-50 Bh. 1 43,800 6,800
31 NYAF 50 mm2 u/Grounding LV Panel Mtr. 3 48,900 1,000
34 Pipa PVC AW 3/4" - 4 mtr u/Pelindung arde Bh. 1 20,350 825
35 Stainless Steel Strip 20 mm x 0,75 mtr Bh. 4 12,500 200
36 Stoping Buckels Komplit Bh. 4 6,500 300
37 Ground Rod 3/4" x 2,4 meter Bh. 1 200,000 22,600
38 Bolt +Nut 16x50 mm CU Bh. 2 6,000 800
Ardengspijp 1,5" x 5,5 m U/ Nol Trafo + ongkos
39 Set 1
pemasangannya, terdiri dari :
- Pipa gaspij 1,5 " - 6 mtr medium Bh 1 251,200 95,288
- BC 50 mm2 Mtr 8.0 52,500 525
- Mur baut M 16X12" Bh 1 2,950 450
- Timah solder Bh 2 350 115
- BC draad 10 mm2 Mtr 4 11,500 65
- Pipa PVC 20 mm2 - 3 mtr pcs 1 7,500 345

2008 2008
1 2 3 4
Rangka Dudukan Trafo 2 Tiang Lengkap (HDG) Tediri

II Set. 1 4,675,000 144,200
dari :
A Untuk Dudukan Cut Out :

- 2 Bh UNP 100 x 50 x 4 x 500 mm2
B Untuk Dudukan Arester :

- 1 Bh UNP 80 x 40 x 4 x 2500 mm2
- 2 Bh Single Arm Band Dia 8"
C Untuk Gepit Tiang dan Arm Tie Penyangga :

- 4 Bh UNP 80 x 40 x 4 x 750 mm2
- 2 Bh Double GW Band Dia 9" ( 6 x 50/7 x 45 )
- 4 Bh Bolt & Nut 16 x 75
- 2 Set Arm Tie Band Dia 10" ( 6 x 50/7 x 45 )
- 4 Bh Arm Tie Siku L 50 x 4 x 1000 mm2
D Untuk Dudukan Trafo :

- 2 Bh UNP 100 x 50 x 4 x 2500 mm2
- 4 Bh UNP 80 x 40 x 4 x 750 mm2
- 4 Bh Bolt & Nut 16 x 300
E Untuk Dudukan Pipa :

- 2 Bh UNP 80 x 40 x 4 x 500 mm2
- 2 Bh Beugel U Dia 10" ( 6 x 38/7 x 35 )
- 2 Bh Beugel Pipa Dia 2" x Dia 3" ( 6 x 38/7 x 35 )
- 12 Bh Bolt & Nut 16 x 50
F Untuk Dudukan Panel :

- 2 Bh UNP 80 x 40 x 4 x 750 mm2
- 2 Bh Beugel U Dia 11" ( 6 x 38/7 x 35 )
1 Jati Planken 50 x 200 x 2500 mm Bh. 2 90,000 1,000

2 Penghalang Kayu Jati 60 x 30 x 2500 Bh. 1 34,000 900
3 Papan Tanda Bahaya 565 x 580 Bh. 1 21,000 855

2008 2008
1 2 3 4
5 Pengecatan Nomor Gardu dan peringatan tanda bahaya Bh. 1 7,500 -
6 Pondasi Trafo 1 tiang 13 m Bh. 1 - 397,500
7 Trafo Dist. 3 Phs. 20 KV/ 50 kVA Bh. 26,950,000 262,500
10 Trafo Dist. 3 Phs. 20 KV/ 200 kVA Bh. 1 51,296,300 390,600
12 Transport Rit. 2 350,000
Catatan :
- Untuk material tunai harus dari pabrikan ( terlampir data pendukung ).
BIAYA DAN MATERIAL
PEMASANGAN PERLENGKAPAN GTT KHUSUS 2 TIANG

1 UNIT
TAMBAH DAYA 41.500 VA - 66.000 VA &
HARGA SATUAN JUMLAH HARGA JUMLAH
MATERIAL PASANG MATERIAL PASANG ( Rp. )

( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
5 6 7=4x5 8=4x6 9=7+8
3,177,000 728,200 - - -
3,392,000 728,200 - - -
3,999,000 940,500 - - -
4,223,000 940,500 4,223,000 940,500 5,163,500
4,328,000 992,200 8,656,000 1,984,400 10,640,400
4,555,000 992,200
320,000 8,400 640,000 16,800 656,800
30,500 2,100 61,000 4,200 65,200
6,000 800 12,000 1,600 13,600
22,800 2,000 91,200 8,000 99,200
188,100 6,100 1,128,600 36,600 1,165,200
4,285 400 51,420 4,800 56,220
6,237 500 - - -
400,000 8,400 400,000 8,400 408,400
57,100 1,700 114,200 3,400 117,600
32,000 10,500 96,000 31,500 127,500
32,000 10,500 128,000 42,000 170,000
797,000 11,100 2,391,000 33,300 2,424,300
771,000 12,100 2,313,000 36,300 2,349,300
11,000 5,300 33,000 15,900 48,900
150,000 - 450,000 - 450,000
10,350 500 93,150 4,500 97,650
39,800 5,300 159,200 21,200 180,400
27,000 800 243,000 7,200 250,200
14,800 5,300 177,600 63,600 241,200

( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
5 6 7=4x5 8=4x6 9=7+8

52,000 900 104,000 1,800 105,800
24,800 5,300 74,400 15,900 90,300
28,800 5,300 57,600 10,600 68,200
43,800 6,800 43,800 6,800 50,600
10,350 500 103,500 5,000 108,500
48,900 1,000 146,700 3,000 149,700
11,000 5,300 22,000 10,600 32,600
8,500 5,300 17,000 10,600 27,600
20,350 825 20,350 825 21,175
12,500 200 50,000 800 50,800
6,500 300 26,000 1,200 27,200
200,000 22,600 200,000 22,600 222,600
6,000 800 12,000 1,600 13,600
251,200 95,288 251,200 95,288 346,488

52,500 525 420,000 4,200 424,200
15,000 3,795 15,000 3,795 18,795
2,950 450 2,950 450 3,400
350 115 700 230 930
11,500 65 46,000 260 46,260
12,600 6,500 12,600 6,500 19,100
8,500 6,500 17,000 13,000 30,000
8,300 206 16,600 412 17,012
7,500 345 7,500 345 7,845

( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
5 6 7=4x5 8=4x6 9=7+8
4,675,000 144,200 4,675,000 144,200 4,819,200
90,000 1,000 180,000 2,000 182,000

34,000 900 34,000 900 34,900
21,000 855 21,000 855 21,855

( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
5 6 7=4x5 8=4x6 9=7+8

28,000 900 56,000 1,800 57,800
7,500 - 7,500 - 7,500
- 397,500 - 397,500 397,500
26,950,000 262,500 - - -
33,220,000 315,000 - - -
43,091,400 315,000 - - -
51,296,300 390,600 51,296,300 390,600 51,686,900
55,695,200 390,600 - - -
- 350,000 - 700,000 700,000
SUB JUMLAH 79,398,070 5,117,860 84,515,930

PPN 10 % 7,939,807 511,786 8,451,593
NILAI SPK / ASET ( B ) 87,337,877 5,629,646 92,967,523
PPH HIBAH 10 % X B 8,733,788 562,965 9,296,752
JUMLAH 96,071,665 6,192,611 102,264,275
Asman Jaringan
Herastopo. YP
PT. PLN ( PERSERO )
PERINCIAN BIAY
PEKERJAAN :
LOKASI :
VOLUME :
DAYA / TARIF :
NOMOR AGENDA :
NOMOR SURAT :
MATERIAL / BARANG HARGA DASA

( Rp. ) ( Rp. )
1 2 3 4
Material Distribusi Utama

1 Kabel NA2XSEYBY 3x150 mm2 / 20 KV - AL Mtr. 25 330,300 25,200
2 Kabel NA2XSEYBY 3x240 mm2 / 20 KV - AL Mtr. - 367,120 25,200
Ligthning Arrester 24 KV 10 KA Lengkap,
3 Bh. 3 797,000 25,428
Fuse Cut Out 20 kV 12,5 kA + T Fuse Link 3 - 100 A
4 Bh. 3 836,000 12,605
5 PT Indoor 2 Pool 20 KV / 100V Phase - Phase Bh. 2 13,500,000 76,000
6 PT Indoor 2 Pool 20 KV / 100V Phase - Nol Bh. - 12,000,000 76,000
7 CT Indoor 20 KV, 25 - 50 / 5 - 5 A Bh. 2 11,750,000 76,000
GCB/VCB 24 KV , 630 A, 16 KA, c/w Motorized untuk gardu

# Unit 1 52,800,000 515,000
Konvens.
LBS MOTORIZED 20 KV, 630 A, 12,5 KA, Pole Mounted

# Unit 151,000,000 591,600
Outdoor, Lengkap dengan :
- 3 CT
- PT di ke 6 bushing
- RTU
- Charger + Battery
- Cable 20 KV 6 buah
- GSM Modem, Antena, Cable
- Software Master Nulec WSOS
PT. PLN ( PERSERO )
PERINCIAN BIAY
PEKERJAAN :
LOKASI :
VOLUME :
DAYA / TARIF :
NOMOR AGENDA :
NOMOR SURAT :

( Rp. ) ( Rp. )
1 2 3 4
Relay OCR yang bisa dicopel dengan MS

# Set. 18,000,000 75,400
1. Sepam 1000+ MS ( 2. AREVA )
# Relay Proteksi Digital /OCR AREVA Set. 17,500,000 75,400
3 Phase Over Current dan Earth Fault Protection Dengan

# Thermal Overload, Negative sequence Protection, Breaker Set. 1 17,500,000 75,400
Protection
- 2 Setting Group
- AC Phase Current 1A & 5A
- RS 485 rear Port & RS 232 front Port
- Even,Fault dan Disturbance Recording
- Aux, Supply Voltage ( 3 range )
- 24 - 60 Vdc
- 48 - 150 Vdc
- 130 - 250 Vdc / 100 - 250 Vac, 50/60 HZ
Relay Proteksi Digital / OCR / Sepam 1000 + T20

# Unit 0 16,200,000 75,400
Advance UMI
PT. PLN ( PERSERO )
PERINCIAN BIAY
PEKERJAAN :
LOKASI :
VOLUME :
DAYA / TARIF :
NOMOR AGENDA :
NOMOR SURAT :

( Rp. ) ( Rp. )
1 2 3 4
Aksesori Sepam 1000 + Series 20 :

MES114 (10 Input + 4 Output Module) Unit 0 4,464,000 18,850
Time Switch jenis 24 jam Unit 0 786,000 11,500
8 NYM 4x4 mm2 (serabut) U/ CT Mtr. 20 3,818 464

9 NYM 4x2,5 mm2 (serabut) U/ PT Mtr. 20 2,909 290
10 NYY 2x1,5 mm2 U/ Penerangan Mtr. 20 1,818 261
11 NYY 4x1,5 mm2 U/ CB ke OCR Mtr. 15 1,818 261
12 Out Door Term. 20 KV 3 Phs 150 - 185 mm2 Set. 1 3,750,000 191,400
13 In Door Term. 20 KV 3 Phs 150 - 185 mm2 Set. 1 3,250,000 165,300
14 Post Isolator 20 KV pasangan dalam Bh. 12 80,120 4,872
Perlengkapan APP
# Kwh meter elektronik 3 phasa ( TR ) lengkap Modem Unit 1 12,000,000 -

PT. PLN ( PERSERO )
PERINCIAN BIAY
PEKERJAAN :
LOKASI :
VOLUME :
DAYA / TARIF :
NOMOR AGENDA :
NOMOR SURAT :

( Rp. ) ( Rp. )
1 2 3 4
# KWH Meter 3 ph. 230/400 V, 5 A DT Bh. 1 1,188,000 2,900

KVARH Meter 3 ph. 230/400 V, 5 A ST Bh. 1 938,000 2,900
Time Switch Electronic 110 V. 15 A Bh. 1 425,000 5,510
# KWH Meter 3 ph. 57,7/100 V, 5 A DT Bh. 1 1,188,000 2,900

KVARH Meter 3 ph. 57,7/100 V, 5 A ST Bh. 1 938,000 2,900
Time Switch Electronic 110 V. 15 A Bh. 1 575,000 5,510
Material Distribusi Non Utama

16 Live Line Connector ( LLC ) untuk PDKB Bh. 3 105,000
Material Konstruksi
18 Ground Rood 3/4" x 2400 mm2 Bh. 2 179,400 27,450
19 NYAF 4 mm2 u/ Montage KWH Meter Mtr. 10 3,818 220
20 NYAF/NYAF 1,5 mm2 u/Montg. KWH Meter Mtr. 2 1,818 220
21 BC 50 mm2 U/ Arde Gardu Mtr. 5 34,545 385
22 Lampu Indikator Bh. - 13,750 550
23 Kapasitor U/ Triping CB Bh. 1 670,450 21,450
24 Pertinax 105x105x7 mm2 Lbr. 2 374,352 8,250
25 T. Of Aftakstuken 10/10 mm2 Bh. 10 29,205 1,375
26 Rechte Verbinder 10 mm2 Bh. 3 20,570 2,200
PT. PLN ( PERSERO )
PERINCIAN BIAY
PEKERJAAN :
LOKASI :
VOLUME :
DAYA / TARIF :
NOMOR AGENDA :
NOMOR SURAT :

( Rp. ) ( Rp. )
1 2 3 4
27 Isolator S-4 Lengkap dengan Fiser S-8 u/Ground Bh. 50 2,250 1,200
28 Besi siku 50x50x5x6000 mm Bh. 1 95,040 1,320
29 Gegal V. Round Kopper 10 mm2 Kg. 29 41,800 2,200
30 Plat Ijzer NP. 50 x 50 x 5 x 6.000 mm Bh. 1 141,680 6,270
31 Kanal Ijzer NP. 6,5 - 6 M Bh. 1 302,720 2,750
32 Kanal dudukan kayu Bh. 12 34,540 3,300
33 Jati Penghalang / Jati Beschermlat 1,5 M Bh. 4 32,384 2,750
34 Jati Penghalang / Jati Beschermlat 2 M Bh. 2 44,352 2,750
35 Fitting plafond Bh. 3 3,168 825
36 Skakelar tunggal Bh. 1 8,131 1,375
37 Zekring kast 25 A Bh. 1 59,950 8,800
38 Union Zadels 5/8" Bh. 60 211 55
39 Tombol On & Of Bh. 1 23,936 1,650
40 Kabel Band Indoor Term + Bolt & Nut. Bh. 1 25,410 2,090
41 Gembok SOLEX 4 arah kunci Bh. 4 114,000 1,500
42 Box U/ Kapasitor & OCR Bh. 1 814,000 27,500
43 Gaspijp Galv. 4" - 6 M Bh. 1 579,220 7,150
44 Klem Beugels U/ Bev.Kabel 8"x4" Galv. Bh. 1 17,600 715
45 Klem Beugels U/ Bev.Kabel 10"x4" Galv. Bh. 1 17,600 770
46 Cross arm UNP 100X50X4X2000 Bh. 3 173,230 7,535
47 Double Arm Band Bh. 1 68,560 495
48 Single Arm Band Bh. 1
49 Bolt & Nut M. 16x400 Galv. + Washer Bh. 2 22,200 1,018
50 Batu Merah Bh. 50 200 55
51 Pasir Urug M3. 2 80,000 3,025
PT. PLN ( PERSERO )
PERINCIAN BIAY
PEKERJAAN :
LOKASI :
VOLUME :
DAYA / TARIF :
NOMOR AGENDA :
NOMOR SURAT :

( Rp. ) ( Rp. )
1 2 3 4
52 Arm Tie Pipe 3/4 type 750 mm2, Tebal 5 mm Bh. 3 25,500 770
53 Arm Tie Band 6" Bh. 2 39,200 385
54 Patok Tanda Kabel ( PLN ) Bh. 1 27,456 1,650
55 Kawat Segel Bh. 4 1,478 220
PT. PLN ( PERSERO )
PERINCIAN BIAY
PEKERJAAN :
LOKASI :
VOLUME :
DAYA / TARIF :
NOMOR AGENDA :
NOMOR SURAT :

( Rp. ) ( Rp. )
1 2 3 4
56 Segel Timah Bh. 12 3,872 440

57 Tanda bahaya besar Bh. 1 21,000 855
58 OA Kast type III lengkap deksel Bh. 1 143,750 2,436
59 Bauten / boult 5/8 U/ Isolator Pas.Dalam Bh. 12 1,250 500
60 Plat Kopper 17x3 mm2 Kg. 20 43,780 935
61 Anslet klem u/ round kooper Bh. 14 12,485 2,200
62 DS/LBS Indoor 20 KV 400 - 630 A Bh. 1 2,600,000 103,576
63 AAAC 70 mm Mtr 12 8,410 231
64 Galv. Gaspijp 3/4" - 2 mtr. Bh 1 36,840 348
65 Comp Connector CU for Grounding 70 ( CCTO-70 ) Bh 1 12,700 6,500
66 Comp Cable Shoes AL-CU 70 + Scooth / Heat Shrink Bh 1 33,000 6,500
67 Bolt & Nut M16x50 CU Bh 1 7,645 200
68 Stainless Steel Strip 20 mm x 1 mtr Bh 2 12,500 275
69 Stoping Buckles Bh 2 6,500 110
70 Transport Rit. 2 350,000
Catatan :
PT. PLN ( PERSERO )
PERINCIAN BIAY
PEKERJAAN :
LOKASI :
VOLUME :
DAYA / TARIF :
NOMOR AGENDA :
NOMOR SURAT :

( Rp. ) ( Rp. )
1 2 3 4
- Untuk material tunai harus dari pabrikan ( terlampir ).
Untuk pemasangan konstruksi sesuai PLN.
PEMASANGAN PERLENGKAPAN GARDU KONVEN

1 SET
0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008
MATERIAL JASA MATERIAL PASANG MATERIAL PASANG

2008 2008 ( Rp. ) ( Rp. ) ( Rp ) ( RP )
5 6 7=4x5 8=4x6
323,675 26,500 363,330 27,720 9,083,250 693,000

407,350 26,500 403,832 27,720 - -
797,000 11,100 876,700 27,971 2,630,100 83,914
771,000 12,100 919,600 13,866 2,758,800 41,597
11,650,000 79,800 14,850,000 83,600 29,700,000 167,200
11,650,000 79,800 13,200,000 83,600 - -
11,899,000 79,800 12,925,000 83,600 25,850,000 167,200
50,000,000 540,800 58,080,000 566,500 58,080,000 566,500
151,000,000 591,600 166,100,000 650,760 - -


1 SET
0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008

2008 2008 ( Rp. ) ( Rp. ) ( Rp ) ( RP )
5 6 7=4x5 8=4x6
19,800,000 82,940 - -
19,250,000 82,940 - -
19,250,000 82,940 19,250,000 82,940
17,000,000 102,900 17,820,000 82,940 - -


1 SET
0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008

2008 2008 ( Rp. ) ( Rp. ) ( Rp ) ( RP )
5 6 7=4x5 8=4x6
4,910,400 20,735 - -
864,600 12,650 - -
4,200 510 83,996 10,208

3,200 319 63,998 6,380
2,000 287 39,996 5,742
4,125,000 210,540 4,125,000 210,540

3,575,000 181,830 3,575,000 181,830
88,132 5,359 1,057,584 64,310
13,200,000 - 13,200,000 -

1 SET
0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008

2008 2008 ( Rp. ) ( Rp. ) ( Rp ) ( RP )
5 6 7=4x5 8=4x6
1,306,800 3,190 1,306,800 3,190

1,031,800 3,190 1,031,800 3,190
467,500 6,061 467,500 6,061
1,306,800 3,190 1,306,800 3,190

1,031,800 3,190 1,031,800 3,190
632,500 6,061 632,500 6,061
12,100 7,150 36,300 21,450

115,500 - 346,500 -
197,340 30,195 394,680 60,390

4,200 242 41,998 2,420
2,000 242 4,000 484
38,000 424 189,998 2,118
15,125 605 - -
737,495 23,595 737,495 23,595
411,787 9,075 823,574 18,150
32,126 1,513 321,255 15,125
22,627 2,420 67,881 7,260

1 SET
0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008

2008 2008 ( Rp. ) ( Rp. ) ( Rp ) ( RP )
5 6 7=4x5 8=4x6
2,475 1,320 123,750 66,000

104,544 1,452 104,544 1,452
45,980 2,420 1,333,420 70,180
155,848 6,897 155,848 6,897
332,992 3,025 332,992 3,025
37,994 3,630 455,928 43,560
35,622 3,025 142,490 12,100
48,787 3,025 97,574 6,050
3,485 908 10,454 2,723
8,944 1,513 8,944 1,513
65,945 9,680 65,945 9,680
232 61 13,926 3,630
26,330 1,815 26,330 1,815
27,951 2,299 27,951 2,299
125,400 1,650 501,600 6,600
895,400 30,250 895,400 30,250
637,142 7,865 637,142 7,865
19,360 787 19,360 787
19,360 847 19,360 847
190,553 8,289 571,659 24,866
75,416 545 75,416 545
24,420 1,120 48,840 2,240

220 61 11,000 3,025
88,000 3,328 176,000 6,655

1 SET
0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008

2008 2008 ( Rp. ) ( Rp. ) ( Rp ) ( RP )
5 6 7=4x5 8=4x6
28,050 847 84,150 2,541

43,120 424 86,240 847
30,202 1,815 30,202 1,815
1,626 242 6,503 968

1 SET
0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008

2008 2008 ( Rp. ) ( Rp. ) ( Rp ) ( RP )
5 6 7=4x5 8=4x6
4,259 484 51,110 5,808

23,100 941 23,100 941
158,125 2,680 158,125 2,680
1,375 550 16,500 6,600
48,158 1,029 963,160 20,570
13,734 2,420 192,269 33,880
2,860,000 113,934 2,860,000 113,934
- 350,000 - 700,000
SUB JUMLAH 188,565,837 3,662,418

PPN 10 % 18,856,584 366,242
NILAI SPK / ASET ( B ) 207,422,420 4,028,659
PPH HIBAH 10 % X B 20,742,242 402,866
JUMLAH 228,164,663 4,431,525


1 SET
0000 TGL : MARET 2008
0000/161/AP-SBB/2008 TGL : MARET 2008

2008 2008 ( Rp. ) ( Rp. ) ( Rp ) ( RP )
5 6 7=4x5 8=4x6
ASMAN.RENKON
IRKHAM TAMTOMO
JUMLAH
( Rp. )
9=7+8
9,776,250.00
-
2,714,013.50
2,800,396.50
29,867,200.00
-
26,017,200.00
58,646,500.00
-
JUMLAH
( Rp. )
9=7+8
19,332,940.00
-
JUMLAH
( Rp. )
9=7+8
-
-
94,204.00
70,378.00
45,738.00
4,335,540.00
3,756,830.00
1,121,894.40
13,200,000.00
JUMLAH
( Rp. )
9=7+8
1,309,990.00
1,034,990.00
473,561.00
1,309,990.00
1,034,990.00
638,561.00
57,750.00
346,500.00
455,070.00
44,418.00
4,483.60
192,115.00
-
761,090.00
841,724.40
336,380.00
75,141.00
JUMLAH
( Rp. )
9=7+8
189,750.00
105,996.00
1,403,600.00
162,745.00
336,017.00
499,488.00
154,589.60
103,624.40
13,176.90
10,456.60
75,625.00
17,556.00
28,144.60
30,250.00
508,200.00
925,650.00
645,007.00
20,146.50
20,207.00
596,524.50
75,960.50
51,079.60
14,025.00
182,655.00
JUMLAH
( Rp. )
9=7+8
86,691.00
87,087.00
32,016.60
7,471.20
JUMLAH
( Rp. )
9=7+8
56,918.40
24,040.50
160,804.60
23,100.00
983,730.00
226,149.00
2,973,933.60
700,000.00
192,228,255
19,222,825
211,451,080
21,145,108
232,596,188

JUMLAH
( Rp. )
9=7+8
ASMAN.RENKON
IRKHAM TAMTOMO
PT PLN ( PERSERO )
RINCIAN BIAYA DAN M
JENIS / MACAM PEKERJAAN : PEMASANGAN PERLENGKAPAN SKUTM

LOKASI PEKERJAAN : PLN AREA JARINGAN SURABAYA BARA
VOLUME : -
D A Y A / TARIF : TAMBAH DAYA 41.500 VA - 66.000 VA
NOMOR SURAT : 0000/161/AP-SBB/2008 TGL : M
HARGA DASAR
No. URAIAN MATERIAL SAT VOL MATERIAL
( Rp )
1 2 3 4
A Perlengkapan SKTM :
Kabel MVTIC NFA2XSY-T 3x150+50 mm2 Mtr. - 260,000
1 Kabel MVTIC NFA2XSY-T 3x240+95 mm2 Mtr. - 300,000
2 Ligthning Arrester 24 KV 10 KA Lengkap, Bh. - 797,000
3 Out Door Term. 20 KV 3 Phs 240 mm2 Set. - 6,000,000
4 In Door Term. 20 KV 3 Phs 240 mm2 Set. - 5,200,000
5 Jointing TM Kabel SKUTM 20 KV 3 Phs 240 mm2 Set. - 2,622,000
5 Tiang beton 9 meter 200 daN Bh - 1,493,800
B Material Konstruksi :
1 CTM 1( SAA 3X 240 mm2 ) LENGKAP Set - 337,440
C Trekschoor, lengkap dengan ; Set. -

1 Galv Stranded Steel Wire 22 mm2 Mtr. - 5,015
2 Preformed Grip u/steel wire 22 mm2 Bh - 20,665
3 Guy Wire Band + Bolt & Nut Bh - 54,200
4 Thimble ( Kousen ) Bh - 2,830
7 Galv. Gaspijp 3/4" - 2 mtr. Bh - 36,840
8 Guy Wire / Anchor Rod 3/4" x 1800 mm Bh - 64,000
9 Anchor Rod Clamp (100x50x9) Bh - 45,825
10 Guy Wire Blok u/trekschoor Bh - 23,025
D Grounding lengkap dengan ; Set. -

### Ground Rod 3/4" x 2400 mm U/ LA Bh. - 179,400
### AAAC 70 mm Mtr - 8,410
### Galv. Gaspijp 3/4" - 2 mtr. Bh - 36,840
### Comp Connector CU for Grounding 70 ( CCTO-70 ) Bh - 12,700
### Comp Cable Shoes AL-CU 70 + Scooth / Heat Shrink Bh - 33,000
### Bolt & Nut M16x50 CU Bh - 7,645
### Stainless Steel Strip 20 mm x 1 mtr Bh - 12,500
### Stoping Buckles Bh - 6,500
9 Transport Rit -
Catatan :
- Untuk material tunai harus dari pabrikan ( terlampir ).
- Kwh meter terpasang harus sudah dalam kedaan dikalibrasi / ditera oleh Lembaga -
Dinas Metrologi yang dibuktikan dengan Berita Acara peneraan dan penyegelan.
BIAYA DAN MATERIAL
LENGKAPAN SKUTM
AN SURABAYA BARAT
NO. 1 TAMAN SIDOARJO
Ms
500 VA - 66.000 VA
ARET 2008
/2008 TGL : MARET 2008
326.7

JASA JASA JUMLAH
MATERIAL MATERIAL JASA ( Rp )
( Rp ) ( Rp ) ( Rp )
( Rp ) ( Rp )
5 6 7=4x5 8=4x6 10=8+9
15,950 286,000 17,545 - - -

15,950 330,000 17,545 - - -
25,428 876,700 27,971 - - -
191,400 6,600,000 191,400 - - -
165,300 5,720,000 165,300 - - -
165,300 2,884,200 165,300 - - -
196,900 1,643,180 216,590 - - -
56,544 337,440 56,544 - - -

58,368 419,520 58,368 - - -
72,960 337,440 72,960 - - -
62,016 574,560 62,016 - - -
62,016 492,480 62,016 - - -
319 5,517 351 - - -

928 22,732 1,021 - - -
1,102 59,620 1,212 - - -
348 3,113 383 - - -
1,856 28,160 2,042 - - -
290 3,113 319 - - -
348 40,524 383 - - -
812 70,400 893 - - -
464 50,408 510 - - -
9,860 25,328 10,846 - - -
37,485 197,340 41,234 - - -

231 9,251 254 - - -
348 40,524 383 - - -
6,500 13,970 7,150 - - -
6,500 36,300 7,150 - - -
200 8,410 220 - - -
275 13,750 303 - - -
110 7,150 121 - - -
350,000 - 350,000 - - -
SUB JUMLAH - - -
PPN 10 % - - -
NILAI SPK / ASET ( B ) - - -
PPH HIBAH 10 % X B - - -
JUMLAH - - -
ASMAN RENKON
IRKHAM TAMTOMO
PT. PLN (PERSERO)
DISTRBUSI JAWA TIMUR
PERINCIAN MATERIAL DAN BIAYA
PEKERJAAN : PEMASANGAN PERLENGKAPAN APP PORTAL

: JL RAYA GELURAN NO. 1 TAMAN SIDOARJO
VOLUME : 1
PATOKAN HARGA
SAT VOL
NO JENIS MATERIAL PLN HARGA

JASA
DASAR
1 2 3 4
Perlengkapan APP Type II-F / TM

1 PT 20 kv / 100 v type Outdoor Bh 2 8,740,000 16,500
2 CT 20 kv 10 / 5 A type Outdoor Bh 2 7,155,000 27,500
3 Cross Arm NP.10 - 1200 Bh 4 107,962 7,946
4 Trav NP. 10 - 2500 mm HDG, Tebal 5 mm. Bh 2 224,920 7,946
5 Arm Tie type 750 HDG 3/4",Tebal 5 mm Bh 4 25,500 812
6 Boult & Nut M.16 X 400 Bh 8 22,200 1,073
7 Boult & Nut M.16 X 50 Bh 30 5,550 203
# APP Type II F lengkap KWH & KVARH meter Set 0 4,250,000 250,000
Kwh meter elektronik 3 phasa ( TR ) lengkap Modem PLC

dan coupling Unit termasuk pemasangan , test dan
# Unit 1 12,000,000 -
komisioning ME + Modem PLC dan Coupling Unit +
Klemblok 11 Pool RUDOLF ( Terpasang )
8 Over Current Relay type Inves Bh 1 16,750,000 71,500

9 Klem blok 11 pole Bh 2 95,700 2,750
10 N Y A F 6 mm u/ jamper KWH Mtr 15 5,727 220
11 NYY 4 x 6 mm u/ jamper CT ke APP Mtr 30 27,200 440
12 Kapasitor u/ triping coil Bh 0 670,450 21,450
13 Lampu indikator 120 v ( Pilot RST ) Bh 3 13,750 550
14 Kanal NP.6,5 - 750 Bh 2 95,000 7,535
15 Klem beugel 11" Bh 2 13,750 1,775
16 Gaspyp 1,5 " - 6 meter Bh 1 30,250 825
17 Knee 1,5" Bh 1 17,250 780
18 L bouw 1,5" Bh 1 32,345 358
19 Coper tube 50 mm CU - CU Bh 17 15,000 6,500
20 Cross arm NP 10 - 3000 Bh 2 269,904 6,850
21 Pin Isolator 20 KV Bh 6 188,100 2,865
22 Arm Tie type 750 HDG 3/4",Tebal 5 mm Bh 4 25,500 770
23 Boult & Nut M.16 X 400 Bh 8 22,200 1,018
24 N Y Y 50 mm u/ jamper PT - CT Mtr 18 44,583 2,494
25 Biaya PDKB Pcs 1 - 1,650,000
26 Transport Rit 1 - 350,000
Keterangan :
1. Harga Material pada perincian sudah termasuk pajak
2. Material besi harus dihotdip galvanis
3. Material yang ditunaikan harus sesuai standart PLN
dan sesuai daftar dalam lampiran (Pabrikan)
N PERLENGKAPAN APP PORTAL
RINGAN SURABAYA BARAT
URAN NO. 1 TAMAN SIDOARJO
A 41.500 VA - 66.000 VA
UNIT
MATERIAL PASANG MATERIAL MATERIAL HARGA
Rp Rp Rp Rp Rp
5 6 7=4x5 8=4x6 9=7+8
8,740,000 16,500 17,480,000 33,000 17,513,000

7,155,000 27,500 14,310,000 55,000 14,365,000
107,962 7,946 431,846 31,784 463,630
224,920 7,946 449,840 15,892 465,732
25,500 812 102,000 3,248 105,248
22,200 1,073 177,600 8,584 186,184
5,550 203 166,500 6,090 172,590
4,250,000 250,000 0 - 0
12,000,000 - 12,000,000 - 12,000,000
16,750,000 71,500 16,750,000 71,500 16,821,500

95,700 2,750 191,400 5,500 196,900
5,727 220 85,905 3,300 89,205
27,200 440 816,000 13,200 829,200
670,450 21,450 0 - 0
13,750 550 41,250 1,650 42,900
95,000 7,535 190,000 15,070 205,070
13,750 1,775 27,500 3,550 31,050
30,250 825 30,250 825 31,075
17,250 780 17,250 780 18,030
32,345 358 32,345 358 32,703
15,000 6,500 255,000 110,500 365,500
269,904 6,850 539,808 13,700 553,508
188,100 2,865 1,128,600 17,190 1,145,790
25,500 770 102,000 3,080 105,080
22,200 1,018 177,600 8,144 185,744
44,583 2,494 802,500 44,892 847,392
- 1,650,000 1,650,000 1,650,000
- 350,000 350,000 350,000
SUB JUMLAH 66,305,194 2,466,837 68,772,031

PPN 10 % 6,630,519 246,684 6,877,203
NILAI SPK / ASET ( B ) 72,935,714 2,713,521 75,649,235
PPH HIBAH 10 % X B 7,293,571 271,352 7,564,923
JUMLAH 80,229,285 2,984,873 83,214,158
ASMAN RENKON
IRKHAM TAMTOMO
PT. PLN ( PERSERO )
PEKERJAAN : PEMASANGAN PERLENGKAPAN ATS T

LOKASI : PLN AREA JARINGAN SURABAYA BARA
VOLUME : 1 SET
MATERIAL / BARANG HARGA SATUAN
MATERIAL MATERIAL
JASA
NO. NAMA. SAT. VOL REKANAN PABRIKAN
( Rp )
( Rp ) ( Rp )
1 2 3 4 5 6 7
1 Kontaktor 4 Pool 220 V / 300 Amp Bh. 2 5,650,000 - -

2 R C P 3 ph Type BU 101 merk Merlin Gerin 400 V Bh. 2 2,875,000 - -
3 Bok u/ ATS TR type Outdoor Bh. 1 1,750,000 - -
4 Pilot lampu R S T Bh. 6 25,000 - -
5 MCB 3 phase 4 A Set. 2 125,000 - -
6 Material pendukung Pcs 1 4,375,000 - -
7 Jasa perakitan Set. 1 - - 1,250,000
JUMLAH
PPN 10 %
PPH HIBAH 10 % X B
JUMLAH
SURABAY
ASM
AYA DAN MATERIAL
PEMASANGAN PERLENGKAPAN ATS TR

JUMLAH HARGA
JUMLAH
MATERIAL JASA ( ( Rp. )
( Rp ) Rp )
7=4x(5+6) 8=4x7 9=7+8
11,300,000 - 11,300,000
5,750,000 - 5,750,000
1,750,000 - 1,750,000
150,000 - 150,000
250,000 - 250,000
4,375,000 - 4,375,000
- 1,250,000 1,250,000
23,575,000 1,250,000 24,825,000

2,357,500 125,000 2,482,500
25,932,500 1,375,000 27,307,500
2,593,250 137,500 2,730,750
28,525,750 1,512,500 30,038,250
ASMAN RENKON
IRKHAM TAMTOMO
PT.PLN (PERSERO)
AREA JARINGAN SURABAYA BARAT PEKERJAAN : PEMASANGAN PERLENGKAPAN SUTM

0
KODE PERK. : 43030
P. HANTARAN : 105 Ms
137 Kg
Lampiran.I
PERINCIAN MATERIAL JUML. MAT. HARGA SATUAN (Rp)

( SUDAH PPN )
NO JENIS MATERIAL SAT TM-1 TM-2 TM-4 TM-5 TM-5A TM-8 TM-8A TM-10
1 0 0 0 0 0 1 1 PLN PEMB MATERIAL BONGKAR
1 TIANG BETON 9 MTR 200 DaN Bh 831,956

2 TIANG BETON 11 MTR 200 DaN Bh 1,166,616
3 TIANG BETON 11 MTR 350 DaN Bh 1,360,675
TIANG BETON 11 MTR 350 DaN - E Bh 1,444,489
4 Cross Arm UNP 75x75x3,2x1800 HDG Bh 1 - - - - - - - 1 143,932
5 Cross Arm UNP 75x75x3,2x2000 HDG Bh - - - - - - 2 4 6 159,924
6 Arm tie type 750 HDG Bh 1 - - - - - 2 4 7 23,190
7 Arm tie band 6"-12" + Nut + Washer Bh - - - - - - 1 1 2 429,451
8 Double arm band 8-12"+ Bolt & Nut + Washer Bh - - - - - - 1 1 2 66,854
9 Bolt & Nut M.16 x 50 + Washer HDG Bh 1 - - - - - 2 4 7 9,174
10 Bolt & Nut M.16 x 400 + Washer HDG Bh 2 - - - - - 2 6 10 20,358
11 Bolt & Nut M.16 x 500 + Washer HDG Bh - - - - - - - - - 25,448
12 Isolator Tumpu 20 KV komp dng pin Bh 3 - - - - - 1 2 6 159,600
13 All Binding Wire 3,2 mm Mtr 6 - - - - - 2 4 12 5,070
14 All Tape 4 mm Mtr 5 - - - - - 2 3 9 6,570
15 Isolator Tarik 20 kv KOMPLIT Bh - - - - - - 3 6 9 246,600
- HV Band Strap 20 KV Bh
- HV Dead & Clamp 150 mm Bh
- Straight Joint Clevis type Bh
16 Bolt & Nut M.16 x 140 +Wash HDG Bh - - - - - - 3 6 9 9,492
17 U Strap Bh - - - - - - 3 6 9 17,310
18 Cut Out 20 KV 12 ka + fuse link Bh - - - - - - - - - 780,000
19 Lighting Arester 24 KV 5 ka Bh - - - - - - - - - 720,000
20 Line tap conector ( Dest ) Bh - - - - - - - 3 3 12,060
21 LLC Untuk Jamper PDKB Bh - - - - - - 3 - 3 126,000
22 Broeksheuder 10" HDG Bh 1 - - - - - - 1 2 34,782
23 Plat Tanda Bahaya Kecil Bh 1 - - - - - - 1 2 30,000
24 Pondasi Tiang TM Type A Bh - - - - - - - - - 195,048
25 AAAC 150 mm Mtr 315 - - - - - - - 315 19,200
26 Joint Sleve 150 mm Bh - - - - - - - - - 30,666
27 Load Break Switch 24 KV 630 A Unit 1 19,200,000
Merk : ELINA - NGK
KETERANGAN : - Material Tunai Harus Dari Pabrikan (Daftar Terlampir)

- Harga Pada Perincian Sudah Ppn (PAJAK) SUB JUMLAH :
- Material Dari besi Harus HOLDIP GALVANIS.
PT.PLN (PERSERO)
AREA PELAYANAN & JARINGAN SBS
PEKERJAAN : PEMASANGAN PERLENGKAPAN SUTM

0
KODE PERK. : 43030
Lampiran. II
PERINCIAN - MATERIAL JUML. MAT. HARGA SATUAN (Rp)
NO JENIS MATERIAL SAT ( SUDAH PPN )
TREKSCH KONTRA MAS DRUKSCH VANGNET PLN PEMB MATERIAL BONGKAR
0 0 0 1
SUB JUMLAH 1
27 Guy wire band 6"-12" +Bolt & Nut 16x50 Bh - - - - - 48,462
28 Thimble / Kausen Bh - - - - - 28,101
29 Spanschroefen 3/4" Bh - - - - - 42,708
30 Steel Wire 70 mm Mtr - - - - - 10,320
31 Ball Isolator Bh - - - - - 38,730
32 Performet Grip 90 mm DIA Bh - - - - - 27,600
33 Anchor Rod 3/4" 2.5 mtr/trek anker Bh - - - - - 71,514
34 Anchor Rod clamp / verb clamp Bh - - - - - 44,142
35 Anchor Blok Bh - - - - - 72,540
36 Pipa Pelindung 3/4" x 2000 mm Bh - - - - - 38,952
37 Klem Trek u/Druk 6" + 8" Galv Bh - - - - - 48,462
38 Strut Arm / Bev ijzer Bh - - - - - 44,622
39 Single arm band / strut arm band Bh - - - - - 36,696
40 Bolt & Nut M.16 x 50 + Washer HDG Bh - - - - - 9,174
41 Gaspijp Schoren 2" - 2 mtr Bh - - - - - 199,905
42 Cross Arm NP.10-2500 mm u/Vangnet Bh - - - 4 4 199,905
43 Arm tie type 750 Bh - - - 4 4 23,190
44 Arm tie band Bh - - - 2 2 429,451
45 Bolt & Nut M.16 x 400+ Washer HDG Bh - - - 8 8 20,358
46 Gegalv ijzer draad 4 mm Bh - - - 200 200 3,000
46 Biaya PDKB PCS 1
47 Transport Rit 1
KETERANGAN : - Material Tunai Harus Dari Pabrikan (Daftar Terlampir) SUB JUMLAH :
- Harga Pada Perincian Sudah Ppn (PAJAK) BIAYA ADMINISTRA
- Material Dari besi Harus HOLDIP GALVANIS. BIAYA KWHTAK TER
PPN 10 %
J U M LAH :
HARGA SATUAN (Rp) HARGA PEMBORONGAN ( Rp )

( SUDAH PPN ) TOTAL
(Rp)
PASANG Mat Distr Mat Tunai UPAH
99,000 - - - -
128,760 - - - -
146,880 - - - -
146,880 - - -
8,640 - 143,932 8,640 152,572
8,700 - 959,544 52,200 1,011,744
974 - 162,330 6,821 169,151
462 - 858,902 924 859,826
594 - 133,709 1,188 134,897
244 - 64,218 1,705 65,923
1,288 - 203,580 12,876 216,456
1,288 - - - -
3,376 - 957,600 20,254 977,854
348 - 60,840 4,176 65,016
348 - 59,130 3,132 62,262
2,018 - 2,219,400 18,166 2,237,566
- - -
- - -
- - -
487 - 85,428 4,385 89,813
244 - 155,790 2,192 157,982
13,474 - - - -
11,268 - - - -
2,993 - 36,180 8,978 45,158
2,993 378,000 8,978 386,978
600 - 69,564 1,200 70,764
900 - 60,000 1,800 61,800
24,750 - - - -
420 - 6,048,000 132,300 6,180,300
4,385 - - - -
1,920,000 - 19,200,000 1,920,000 21,120,000
- 31,856,147 2,209,915 34,066,062

HARGA SATUAN (Rp) HARGA PEMBORONGAN
( SUDAH PPN ) TOTAL
PASANG Mat Distr Mat Tunai UPAH (Rp)
- 31,856,147 2,209,915 34,066,062

780 - - - -
418 - - - -
2,227 - - - -
396 - - - -
990 - - - -
1,914 - - - -
1,122 - - - -
600 - - - -
11,220 - - - -
396 - - - -
600 - - - -
2,310 - - - -
2,310 - - - -
244 - - - -
8,630 - - - -
9,042 - 799,620 36,168 835,788
974 - 92,760 3,898 96,658
462 - 858,902 924 859,826
1,288 - 162,864 10,301 173,165
420 - 600,000 84,000 684,000
1,980,000 1,980,000 1,980,000
120,000 120,000 120,000
SUB JUMLAH : 34,370,293 4,445,206 38,815,499

BIAYA ADMINISTRASI 6,874,059 889,041 7,763,100
BIAYA KWHTAK TERJUAL 2,500,000
4,124,435 533,425 4,907,860
J U M LAH : 45,368,787 5,867,671 53,986,458

Rincian Sutr Baru Rehab G.keb

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rincian Sutr Baru Rehab G.keb

Diunggah oleh

Hak Cipta:

Format Tersedia

PT PLN (PERSERO)

DISTRIBUSI JAWA TIMUR

PERINCIAN RENCANA PEKERJAAN

LOKASI : PLN AREA JARINGAN SURABAYA BARAT

No URAIAN SATUAN VOLUME NILAI RAB

1 PEMASANGAN PERLENGKAPAN SUTM Ms -

2 PEMASANGAN PERLENGKAPAN GTT DISTR 2 TIANG Unit 5

LENGKAP DGN LV PANEL

3 PEMASANGAN PERLENGKAPAN GTT DISTR 1 TIANG #REF! #REF!

LENGKAP DGN LV PANEL

4 PEMASANGAN PERLENGKAPAN SUTR Mtr 0

5 PEMASANGAN PERLENGKAPAN SKTR Ms -

6 PEMASANGAN PERLENGKAPAN SKSR 3 PHS Set 1

7 PEMASANGAN PERLENGKAPAN SKSR 1 PHS Set 1

8 PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 6 KWH Set 1

9 PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 4 KWH Set 1

10 PEMASANGAN PERLENGKAPAN GTT KHUSUS 2 TIANG UNIT 1

11 PEMASANGAN PERLENGKAPAN GTT KHUSUS 1 TIANG UNIT 1

12 PEMASANGAN PERLENGKAPAN APP TYPE C SET 1

13 PEMASANGAN PERLENGKAPAN GARDU KONVEN SET 1

14 PEMASANGAN PERLENGKAPAN GARDU CUBICLE SET 1

15 PEMASANGAN PERLENGKAPAN SKTM #REF! #REF!

16 PEMASANGAN PERLENGKAPAN SKUTM 0 0

18 PEMASANGAN PERLENGKAPAN ATS TR SET 1

1 PASANG BARU 197.000 VA X RP 350 VA 197,000

Catatan : SURABAYA : MARET

Metropolis. ASMAN RENKON

JL RAYA GELURAN NO. 1 TAMAN SIDOARJO

0000/161/AP-SBB/2008 TGL : MARET 2008

RENCANA ANGGARAN BIAYA

LOKASI : PLN AREA JARINGAN SURABAYA BARAT

No URAIAN SATUAN VOLUME NILAI RAB

1 PEMASANGAN PERLENGKAPAN SUTM Ms - -

2 PEMASANGAN PERLENGKAPAN GTT DISTR 2 TIANG Unit 5 -

LENGKAP DGN LV PANEL

3 PEMASANGAN PERLENGKAPAN GTT DISTR 1 TIANG #REF! #REF! #REF!

LENGKAP DGN LV PANEL

4 PEMASANGAN PERLENGKAPAN SUTR Mtr 0 -

5 PEMASANGAN PERLENGKAPAN SKTR Ms - 93,478,141

6 PEMASANGAN PERLENGKAPAN SKSR 3 PHS Set 1 11,397,494

7 PEMASANGAN PERLENGKAPAN SKSR 1 PHS Set 1 478,428

8 PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 6 KWH Set 1 7,686,843

9 PEMASANGAN PERLENGKAPAN PANEL APP 1 PHS 4 KWH Set 1 27,029,380

10 PEMASANGAN PERLENGKAPAN GTT KHUSUS 2 TIANG UNIT 1 102,264,275

11 PEMASANGAN PERLENGKAPAN GTT KHUSUS 1 TIANG UNIT 1 95,358,745

12 PEMASANGAN PERLENGKAPAN APP TYPE C SET 1 45,614,488

13 PEMASANGAN PERLENGKAPAN GARDU KONVEN SET 1 232,596,188

14 PEMASANGAN PERLENGKAPAN GARDU CUBICLE SET 1 60,485,551

15 PEMASANGAN PERLENGKAPAN SKTM Ms 100 51,043,101

17 PEMASANGAN PERLENGKAPAN APP PORTAL UNIT 1 83,214,158

18 PEMASANGAN PERLENGKAPAN ATS TR SET 1 30,038,250

BIAYA PENYAMBUNGAN (BP) :

1 BP PASANG BARU 197.000 VA X RP 350 VA 197,000

Jumlah dibulatkan #REF!

Catatan : SURABAYA : MARET

Metropolis. ASMAN RENKON

JL RAYA GELURAN NO. 1 TAMAN SIDOARJO

0000/161/AP-SBB/2008 TGL : MARET 2008

SURABAYA : MARET 2008

ANALISA COST & BENEFIT

Pasang baru 1 Unit 555000

II. PENDAPATAN 1 TAHUN

Rekening listrik 1 tahun = Biaya Beban 1 tahun ( daya x Rp./kVA x 12 bulan )