RENCANA ANGGARAN BIAYA

OWNER :
PEKERJAAN : EMERALDA
LOKASI :
KONTAK :

HARGA SATUAN JUMLAH HARGA

TOTAL HARGA
NO. URAIAN PEKERJAAN VOLUME SATUAN UPAH MATERIAL UPAH MATERIAL
(Rp) (Rp) (Rp) (Rp) (Rp)
a b c d e f g h i
III. PEKERJAAN STRUKTUR
1 3.1 Pekerjaan Pondasi, Pedestal, Sloof
Pondasi P1 Plat Setempat, 170x170 = t=30cm (3 titik)
- Beton K-250 2,601 M3 325.062,50 1.846.011,39 845.487,56 4.801.475,63 5.646.963,19
- Tulangan , Besi Ulir Ø 13 mm - 11 cm 165,984 Kg 2.075,00 12.845,00 344.416,80 2.132.064,48 2.476.481,28
- Bakesting Foot Plat 6,120 M2 58.012,50 42.850,95 355.036,50 262.247,79 617.284,29
2 Pondasi P2 Plat Setempat, 140x140 = t=30cm (2 titik)
- Beton K-250 1,176 M3 325.062,50 1.846.011,39 382.273,50 2.170.909,40 2.553.182,90
- Tulangan , Besi Ulir Ø 13 mm - 10 cm 52,582 Kg 2.075,00 12.845,00 109.108,48 675.420,93 784.529,41
- Bakesting Foot Plat 3,360 M2 58.012,50 42.850,95 194.922,00 143.979,18 338.901,18
3 Pondasi P3 Plat Setempat, 120x120 = t=30cm (3 titik)
3
- Beton K-250 1,296 M 325.062,50 1.846.011,39 421.281,00 2.392.430,76 2.813.711,76
- Tulangan , Besi Ulir Ø 13 mm - 10 cm 68,890 Kg 2.075,00 12.845,00 142.945,92 884.886,91 1.027.832,83
- Bakesting Foot Plat 4,320 M2 58.012,50 42.850,95 250.614,00 185.116,09 435.730,09
4 Pondasi P4 Plat Setempat, 100x110 = t=25cm (2 titik)
- Beton K-250 0,550 M3 325.062,50 1.846.011,39 178.784,38 1.015.306,27 1.194.090,64
- Tulangan , Besi Ulir Ø 13 mm - 10 cm 42,598 Kg 2.075,00 12.845,00 88.391,68 547.176,45 635.568,13
- Bakesting Foot Plat 2,200 M2 58.012,50 42.850,95 127.627,50 94.272,08 221.899,58
5 Kolom Pedestal Beton - KP1 (20 x 40) cm (8 titik)
3
- Beton K-250 1,088 M 325.062,50 1.846.011,39 353.668,00 2.008.460,39 2.362.128,39
- Tulangan Utama, Besi Ulir 6 Ø 13 mm 56,576 Kg 2.075,00 12.845,00 117.395,20 726.718,72 844.113,92
- Tulangan Beugel, Besi Polos Ø 10 mm - 11 cm 70,730 Kg 2.075,00 10.413,75 146.763,92 736.560,37 883.324,29
- Bakesting Kolom 3,060 M2 70.125,00 53.568,00 214.582,50 163.918,08 378.500,58
6 Kolom Pedestal Beton - KP2 (15 x 30) cm (2 titik)
- Beton K-250 0,153 M3 325.062,50 1.846.011,39 49.734,56 282.439,74 332.174,31
- Tulangan Utama, Besi Ulir 6 Ø 13 mm 21,216 Kg 2.075,00 12.845,00 44.023,20 272.519,52 316.542,72
- Tulangan Beugel, Besi Polos Ø 10 mm - 15 cm 27,528 Kg 2.075,00 10.413,75 57.120,60 286.669,71 343.790,31
2
- Bakesting Kolom 3,600 M 70.125,00 53.568,00 252.450,00 192.844,80 445.294,80
7 Sloof Beton - S1 (20 x 40) cm
3
- Beton K-250 2,501 M 325.062,50 1.846.011,39 813.098,34 4.617.539,05 5.430.637,39
- Tulangan Utama, Besi Ulir 6 Ø 13 mm 195,106 Kg 2.075,00 12.845,00 404.845,12 2.506.137,60 2.910.982,71
- Tulangan Beugel, Besi Polos Ø 10 mm - 11 cm 197,904 Kg 2.075,00 10.413,75 410.650,80 2.060.922,78 2.471.573,58
- Bakesting Sloof 2,501 M2 58.012,50 42.850,95 145.110,15 107.185,64 252.295,79
8 Sloof Beton - S2 ( 15 x 30) cm
- Beton K-250 1,217 M3 325.062,50 1.846.011,39 395.682,33 2.247.057,37 2.642.739,69
- Tulangan Utama, Besi Polos 6 Ø 13 mm 168,792 Kg 2.075,00 12.845,00 350.243,40 2.168.133,24 2.518.376,64
- Tulangan Beugel, Besi Polos Ø 10 mm - 11 cm 125,066 Kg 2.075,00 10.413,75 259.512,78 1.302.410,22 1.561.923,00
2
- Bakesting Sloof 1,217 M 58.012,50 42.850,95 70.615,72 52.160,31 122.776,03
Jumlah 3.1 42.563.349,44
3.2 Pekerjaan Kolom Struktur
1 Kolom Beton - K1 (20 x 40) cm (6 titik) - (lt. Downslope)
- Beton K-250 1,632 M3 325.062,50 1.846.011,39 530.502,00 3.012.690,59 3.543.192,59
- Tulangan Utama, Besi Ulir 6 Ø 13 mm 127,296 Kg 2.075,00 12.845,00 264.139,20 1.635.117,12 1.899.256,32
- Tulangan Beugel, Besi Polos Ø 10 mm - 10 cm 141,658 Kg 2.075,00 10.413,75 293.939,52 1.475.186,83 1.769.126,35
2
- Bakesting Kolom 24,480 M 70.125,00 53.568,00 1.716.660,00 1.311.344,64 3.028.004,64
2 Kolom Beton - K2 (15 x 30) cm (2 titik) - (lt. Downslope)
- Beton K-250 0,306 M3 325.062,50 1.846.011,39 99.469,13 564.879,49 664.348,61
- Tulangan Utama, Besi Ulir 6 Ø 13 mm 42,432 Kg 2.075,00 12.845,00 88.046,40 545.039,04 633.085,44
- Tulangan Beugel, Besi Polos Ø 10 mm - 10 cm 35,414 Kg 2.075,00 10.413,75 73.484,88 368.796,71 442.281,59
2
- Bakesting Kolom 6,120 M 70.125,00 53.568,00 429.165,00 327.836,16 757.001,16
3 Kolom Praktis Beton-K3 (15 x 15) cm (9 titik) - (lt. Downslope)
- Beton K-150 0,608 M3 325.062,50 1.846.011,39 197.475,47 1.121.451,92 1.318.927,39
- Tulangan Utama, Besi Polos 4 Ø 12 mm 96,120 Kg 2.075,00 11.677,27 199.449,00 1.122.419,45 1.321.868,45
- Tulangan Beugel, Besi Polos Ø 8 mm - 15 cm 37,440 Kg 2.075,00 10.413,75 77.688,00 389.890,80 467.578,80
- Bakesting Kolom 8,100 M2 70.125,00 53.568,00 568.012,50 433.900,80 1.001.913,30
4 Kolom Beton - K1 (20 x 40) cm (2 titik) - (lt. Dasar)
3
- Beton K-250 0,544 M 325.062,50 1.846.011,39 176.834,00 1.004.230,20 1.181.064,20
- Tulangan Utama, Besi Ulir 6 Ø 13 mm 42,432 Kg 325.062,50 12.845,00 13.793.052,00 545.039,04 14.338.091,04
- Tulangan Beugel, Besi Polos Ø 10 mm - 10 cm 47,219 Kg 2.075,00 10.413,75 97.979,84 491.728,94 589.708,78
2
- Bakesting Kolom 8,160 M 70.125,00 53.568,00 572.220,00 437.114,88 1.009.334,88
5 Kolom Beton - K2 (15 x 30) cm (4 titik) - (lt. Dasar)
- Beton K-250 0,612 M3 325.062,50 1.846.011,39 198.938,25 1.129.758,97 1.328.697,22
- Tulangan Utama, Besi Ulir 6 Ø 13 mm 84,864 Kg 325.062,50 12.845,00 27.586.104,00 1.090.078,08 28.676.182,08
- Tulangan Beugel, Besi Polos Ø 10 mm - 10 cm 70,829 Kg 325.062,50 10.413,75 23.023.786,80 737.593,42 23.761.380,22
- Bakesting Kolom 12,240 M2 70.125,00 53.568,00 858.330,00 655.672,32 1.514.002,32
6 Kolom Praktis Beton-K3 (15 x 15) cm (6 titik) - (lt. Dasar)
- Beton K-100 0,405 M3 189.000,00 759.513,84 76.545,00 307.603,11 384.148,11
- Tulangan Utama, Besi Polos 4 Ø 10 mm 44,640 Kg 2.075,00 10.413,75 92.628,00 464.869,80 557.497,80
- Tulangan Beugel, Besi Polos Ø 8 mm - 15 cm 24,960 Kg 2.075,00 4.838,75 51.792,00 120.775,20 172.567,20
2
- Bakesting Kolom 5,400 M 70.125,00 378.675,00 - 378.675,00
7 Kolom Beton - K2 (15 x 20) cm (2 titik) - (lt. Atap)
- Beton K-175 0,187 M3 260.050,00 901.091,01 48.681,36 168.684,24 217.365,60
- Tulangan Utama, Besi Polos 6 Ø 12 mm 22,214 Kg 2.075,00 11.677,27 46.094,88 259.403,61 305.498,49
- Tulangan Beugel, Besi Polos Ø 8 mm - 10 cm 13,776 Kg 2.075,00 4.838,75 28.585,20 66.658,62 95.243,82
- Bakesting Kolom 3,200 M2 70.125,00 224.400,00 - 224.400,00
8 Kolom Praktis Beton-K3 (15 x 15) cm (5 titik) - (lt. Atap)
- Beton K-100 0,225 M3 189.000,00 759.513,84 42.525,00 170.890,61 213.415,61
- Tulangan Utama, Besi Polos 4 Ø 10 mm 24,800 Kg 2.075,00 10.413,75 51.460,00 258.261,00 309.721,00
- Tulangan Beugel, Besi Polos Ø 8 mm - 15 cm 13,936 Kg 2.075,00 4.838,75 28.917,20 67.432,82 96.350,02
- Bakesting Kolom 3,000 M2 70.125,00 210.375,00 - 210.375,00
Jumlah 3.2 92.410.303,03

Halaman - 1