Rba 2020
Rba 2020
RINCIAN ANGGARAN BELANJA LANGSUNG MENURUT PROGRAM DAN PER KEGIATAN SATUAN KERJA PERAN
RINCIAN PERH
KODE URAIAN
REKENING Vol Sat
1 2 3 4
5 BELANJA
5.2 BELANJA LANGSUNG
5.2.1 Belanja Pegawai
5.2.1.06 Belanja Pegawai BLUD Rumah Sakit
5.2.1.06.01 Belanja Pegawai BLUD Rumah Sakit
Belanja Pegawai BLUD RSUD Cilacap
1. Jasa pelayanan kesehatan 1 tahun
10. Honorarium Pejabat Pelaksana Teknis Kegiatan (PPTK) DAK Pengadaan Alat
Kesehatan
PPTK BM Pengadaan Alat Kesehatan (1org x 5 bln) 5 org/bln
17. Honorarium
bangunan
Panitia Penerima Hasil Pekerjaan (PPHP) DAK Gedung &
- Ketua ( 1 org x 1 paket ) 1 org/paket
- Sekretaris ( 1 org x 1 paket ) 1 org/paket
- Anggota ( 1 org x 1 paket ) 1 org/paket
21. Honorarium Tim Penyusunan Renja / Renstra / RKA / RKAP / DPA / DPPA
Tingkat SKPD
Penanggungjawab => 1 org x 2 keg 2 org/keg
Ketua => 1 org x 2 keg 2 org/keg
Sekretaris => 1 org x 2 keg 2 org/keg
Anggota => 5 org x 2 keg 10 org/keg
Pelaksana Administrasi => 5 org x 2 keg 10 org/keg
4. Uang lembur
1. Uang Lembur PNS :
- Lembur hr kerja diluar jam kerja ( 3 jam x 15 hr x 12 bln )
Golongan I ( 2 org x 3 jam x 15 hr x 12 bln ) 1,080 org/jam
Golongan II ( 21 org x 3 jam x 13 hr x 12 bln ) 9,828 org/jam
Uang makan lembur Gol. I, II ( 23 org x 30 hr ) 690 org/hr
2. Alat Tulis Kantor dan Benda Pos untuk Pendukung Pelayanan 1 tahun
3. Cetakan dan Penggandaan
Cetakan Umum 1 tahun
Cetakan Rekam Medis 1 tahun
Cetakan Gelang Pasien 1 tahun
Penggandaan 1 tahun
6. Pengadaan kendaraan
Ambulance 2 unit
3. Pengadaan meubelair
Kasur 62 buah
Korden blackout 200 m2
Kursi kerja 106 buah
Kursi lipat 65 buah
Kursi putar / operator 20 buah
Kursi tunggu 30 buah
Meja kerja 30 buah
Meja nurse station 3 buah
Rak besi 4 buah
Pengadaan meubelair lainnya 1 tahun
NGSUNG
TARGET KINERJA
Nilai 80
3,5 hari
37 per mill
3 hari
50 kali
Rp 152,000,000,000
1 kegiatan, 12 bulan
100%
550,080,000
4,700,000 56,400,000
2,500,000 30,000,000
1,580,000 56,880,000
1,300,000 15,600,000
1,000,000 12,000,000
1,700,000 20,400,000
1,500,000 18,000,000
1,200,000 14,400,000
900,000 10,800,000
500,000 6,000,000
950,000 11,400,000
900,000 10,800,000
800,000 57,600,000
850,000 10,200,000
850,000 40,800,000
250,000 42,000,000
800,000 9,600,000
800,000 9,600,000
900,000 21,600,000
800,000 38,400,000
800,000 38,400,000
800,000 19,200,000
288,000,000
2,000,000 288,000,000
16,000,000
2,000,000 16,000,000
16,000,000
2,000,000 16,000,000
10,000,000
2,000,000 10,000,000
59,400,000
550,000 59,400,000
4,400,000
550,000 4,400,000
4,400,000
550,000 4,400,000
2,000,000
400,000 2,000,000
504,000,000
1,200,000 504,000,000
9,600,000
300,000 7,200,000
200,000 2,400,000
300,000 600,000
14,000,000
400,000 14,000,000
556,800,000
470,400,000
850,000 166,600,000
800,000 156,800,000
750,000 147,000,000
86,400,000
850,000 30,600,000
800,000 28,800,000
750,000 27,000,000
2,850,000
1,000,000 1,000,000
950,000 950,000
900,000 900,000
3,300,000
1,150,000 1,150,000
1,100,000 1,100,000
1,050,000 1,050,000
4,350,000
1,500,000
550,000 550,000
500,000 500,000
450,000 450,000
2,850,000
1,000,000 1,000,000
950,000 950,000
900,000 900,000
51,300,000
150,000 51,300,000
697,200,000
600,000 108,000,000
300,000 36,000,000
400,000 110,400,000
300,000 133,200,000
400,000 9,600,000
600,000 14,400,000
500,000 30,000,000
250,000 3,000,000
200,000 2,400,000
200,000 2,400,000
200,000 2,400,000
175,000 21,000,000
600,000 144,000,000
600,000 36,000,000
500,000 30,000,000
300,000 14,400,000
7,200,000
500,000 1,000,000
450,000 900,000
400,000 800,000
300,000 3,000,000
150,000 1,500,000
18,600,000
300,000 3,600,000
250,000 3,000,000
200,000 12,000,000
393,750,000
400,000 120,000,000
300,000 255,000,000
250,000 18,750,000
431,950,000
150,250,000
99,985,000
7,000 7,560,000
8,000 78,624,000
20,000 13,801,000
50,265,000
14,000 3,360,000
16,000 34,944,000
20,000 11,961,000
281,700,000
7,000 170,100,000
14,000 75,600,000
20,000 36,000,000
62,270,614,000 40.97%
62,270,614,000
62,270,614,000
62,270,614,000 40.97%
216,000,000
75,000 22,500,000
40,000 12,000,000
25,000 7,500,000
45,000 9,000,000
200,000 60,000,000
250,000 25,000,000
100,000 10,000,000
450,000 45,000,000
25,000,000 25,000,000
65,000,000
65,000,000 65,000,000
42,654,483,000 28.06%
20,000,000,000 20,000,000,000
9,812,693,000 9,812,693,000
741,790,000 741,790,000
11,100,000,000 11,100,000,000
1,000,000,000 1,000,000,000
4,141,840,000
3,616,840,000
2,300,000,000 2,300,000,000
175,000,000 175,000,000
1,041,840,000
1,500,000 18,000,000
4,500 1,023,840,000
100,000,000 100,000,000
100,000,000 100,000,000
175,000,000
100,000,000 100,000,000
75,000,000 75,000,000
200,000,000 200,000,000
50,000,000 50,000,000
161,073,200
2,000,000 10,000,000
563,000 2,815,000
370,000 1,850,000
1,643,000 8,215,000
7,424,000 37,120,000
12,000,000 132,000,000
133,680,000 35.19%
10,400 12,480,000
10,400 22,464,000
10,400 14,976,000
10,400 12,480,000
9,900 71,280,000
132,000,000 9,372,000
132,000,000 330,000
132,000,000 4,870,800
132,000,000 58,515,600
149,983,200
130,000 74,880,000
1,180,000 14,160,000
625,000 7,500,000
1,200,000 1,200,000
5,520,000 5,520,000
46,723,200 46,723,200
11,090,000
250,000 1,250,000
200,000 1,000,000
142,000 2,840,000
25,000 6,000,000
350,000,000
150,000,000 150,000,000
200,000,000 200,000,000
3,500,000,000
250,000,000 250,000,000
650,000,000 650,000,000
2,500,000,000 2,500,000,000
15,000,000 15,000,000
85,000,000 85,000,000
1,743,600,000
150,000,000
35,250,000 35,250,000
7,500,000 7,500,000
30,000,000 30,000,000
9,180,000 9,180,000
45,750,000 45,750,000
15,000,000 15,000,000
7,320,000 7,320,000
993,600,000
99,360,000 99,360,000
29,013,120 29,013,120
140,892,480 140,892,480
49,680,000 49,680,000
158,976,000 158,976,000
43,718,400 43,718,400
372,600,000 372,600,000
99,360,000 99,360,000
500,000,000 500,000,000
18,000,000 18,000,000
9,000,000 9,000,000
473,000,000 473,000,000
100,000,000 100,000,000
320,064,000
200,000,000 200,000,000
60,000,000 60,000,000
60,064,000
100,000 3,000,000
100,000 10,000,000
1,536,000 1,536,000
1,758,000 1,758,000
6,162,000 6,162,000
4,488,000 4,488,000
3,828,000 3,828,000
8,046,000 8,046,000
21,246,000 21,246,000
50,000,000
40,000,000 40,000,000
10,000,000 10,000,000
1,198,375,000
25,575,000
4,262,500 25,575,000
272,800,000 272,800,000
900,000,000
200,000,000 200,000,000
500,000,000 500,000,000
100,000,000 100,000,000
100,000,000 100,000,000
960,000,000
55,000,000 660,000,000
25,000,000 300,000,000
400,000,000
450,000 360,000,000
800,000 12,000,000
28,000,000 28,000,000
1,382,228,800
418,315,200
397,363,200
79,600 273,187,200
-
79,600 124,176,000
-
20,952,000
120,000 14,400,000
78,000 6,552,000
686,941,632
686,941,632
124,176 533,460,096
-
124,176 153,481,536
-
-
86,871,968
21,713,864
3,746 12,811,046
14,163 3,059,182
3,746 5,843,635
65,158,104
11,238 38,433,139
42,489 9,177,546
11,238 17,530,906
16,513
14,000,000
1,000,000 12,000,000
2,000,000 2,000,000
76,100,000 50,410,000
1,500,000 3,000,000 25,690,000
2,700,000 8,100,000
1,500,000 6,000,000
1,500,000 3,000,000
1,500,000 1,500,000
2,000,000 6,000,000
2,500,000 5,000,000
1,500,000 1,500,000
2,000,000 4,000,000
2,000,000 4,000,000
1,500,000 1,500,000
1,500,000 1,500,000
1,500,000 3,000,000
2,000,000 4,000,000
1,500,000 1,500,000
2,000,000 2,000,000
2,000,000 2,000,000
1,500,000 4,500,000
700,000 14,000,000
100,000,000 100,000,000
1,297,950,000
66,350,000 796,200,000
65,000 22,750,000
1,500,000 12,000,000
40,000,000 320,000,000
150,000 750,000
3,500,000 10,500,000
9,000,000 36,000,000
99,750,000 99,750,000
2,000,000,000 2,000,000,000
100,000,000
40,000,000 40,000,000
50,000,000 50,000,000
10,000,000 10,000,000
1,730,000,000
10,000,000 10,000,000
10,000,000 10,000,000
500,000 20,000,000
120,000,000 1,440,000,000
50,000,000 50,000,000
150,000,000 150,000,000
50,000,000 50,000,000
28,388,776,000 18.68%
28,388,776,000
28,388,776,000 18.68%
28,388,776,000
7,017,650,000
1,700,000,000 1,700,000,000
850,000 3,400,000
500,000,000 500,000,000
56,000,000 56,000,000
256,000,000 512,000,000
10,000,000 10,000,000
20,000,000 40,000,000
950,000 2,850,000
20,000,000 60,000,000
40,000,000 40,000,000
160,000,000 160,000,000
200,000,000 200,000,000
65,000,000 65,000,000
2,000,000 2,000,000
75,000,000 75,000,000
38,000,000 38,000,000
45,000,000 45,000,000
50,000,000 50,000,000
10,000,000 10,000,000
300,000,000 300,000,000
130,000,000 130,000,000
15,000,000 75,000,000
700,000 1,400,000
300,000 900,000
35,000,000 35,000,000
5,000,000 5,000,000
1,600,000 17,600,000
3,500,000 56,000,000
41,200,000 123,600,000
300,000 6,000,000
2,250,000 9,000,000
1,100,000 67,100,000
237,900,000 237,900,000
2,150,000 21,500,000
2,200,000 44,000,000
1,650,000 33,000,000
1,250,000 12,500,000
50,550,000 252,750,000
7,500,000 15,000,000
20,000,000 240,000,000
750,000 1,500,000
1,750,000 21,000,000
2,000,000 6,000,000
1,650,000 31,350,000
2,000,000 8,000,000
1,250,000 1,250,000
900,000 900,000
12,000,000 12,000,000
9,000,000 45,000,000
5,000,000 40,000,000
57,400,000 114,800,000
3,550,000 7,100,000
77,900,000 77,900,000
200,000,000 200,000,000
200,000,000 200,000,000
998,350,000 998,350,000
1,040,000,000
400,000,000 400,000,000
50,000,000 50,000,000
50,000,000 50,000,000
140,000,000 140,000,000
250,000,000 250,000,000
150,000,000 150,000,000
10,952,000,000
125,000,000 125,000,000
200,000,000 200,000,000
55,000,000 55,000,000
100,000,000 100,000,000
50,000,000 50,000,000
213,000,000 213,000,000
2,500,000,000 2,500,000,000
5,000,000,000 5,000,000,000
1,000,000,000 1,000,000,000
1,709,000,000 1,709,000,000
1,723,750,000
87,650,000 87,650,000
1,636,100,000 1,636,100,000
1,068,700,000
500,000 1,000,000
10,000,000 400,000,000
1,200,000 6,000,000
20,000,000 200,000,000
2,000,000 4,000,000
20,000,000 160,000,000
38,100,000 76,200,000
2,800,000 28,000,000
2,000,000 8,000,000
5,700,000 85,500,000
100,000,000 100,000,000
800,000,000
400,000,000 800,000,000
1,717,900,000
684,000,000
5,500,000 330,000,000
8,000,000 240,000,000
500,000 9,000,000
500,000 5,000,000
100,000,000 100,000,000
367,200,000
8,800,000 88,000,000
6,000,000 6,000,000
1,100,000 1,100,000
3,900,000 11,700,000
4,300,000 86,000,000
48,000,000 48,000,000
4,400,000 26,400,000
100,000,000 100,000,000
566,700,000
1,000,000 62,000,000
350,000 70,000,000
450,000 47,700,000
300,000 19,500,000
700,000 14,000,000
4,000,000 120,000,000
1,500,000 45,000,000
19,500,000 58,500,000
7,500,000 30,000,000
100,000,000 100,000,000
100,000,000 100,000,000
1,870,000,000
100,000 50,000,000
400,000 320,000,000
1,500,000,000
400,000 800,000,000
700,000,000 700,000,000
1,233,776,000
1,133,776,000
56,000 1,133,776,000
100,000,000 100,000,000
165,000,000 165,000,000
800,000,000
200,000,000 200,000,000
100,000,000 100,000,000
100,000,000 100,000,000
100,000,000 100,000,000
100,000,000 100,000,000
200,000,000 200,000,000
152,000,000,000 0
540,610,000
4,052,056,667 53,200,000,000
540,610,000
66,880,000,000
(4,609,386,000)
640,000,000
858,000,000
524,228,800
24,320,000,000
4,068,776,000