Kalkulator Retribusi Persampahan 2022
Kalkulator Retribusi Persampahan 2022
No Kategori
No Kategori
3. Densitas Sampah
No Parameter
1 Densitas Sampah
2 Densitas Sampah
No Kategori
No Kategori
5.2 Bisnis
Bisnis kecil
Bisnis sedang
Bisnis besar
........................
.........................
Total
No Kategori
No Kategori
No Kategori
5.4 Industri
Industri-1
Industri-2
Industri-3
..............................
..................................
Total
No Kategori
5.5 Umum
Umum-1
Umum-2
Umum-3
................................
.................................
Total
No Kategori
5.6 ...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
Total
No Kategori
No Kategori
5.7 ...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
Total
No Kategori
5.8 ...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
Total
No Kategori
5.9 ...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
Total
No Kategori
5.10 ...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
...........................................................
Total
Notasi Satuan
A Jiwa
B KK
C Kg/Jiwa/Hari
D=A/B Jiwa
E=A*C Ton/Hari
F = E * 365 Ton/Tahun
G %
G1 %
G2 %
G3 %
G4 %
G5 %
G7 %
G8 %
G9 %
G10 %
G11 %
Notasi Satuan
H Rp/Ton
I = F*H Rp/Tahun
Retribusi
Notasi Satuan
K=J/F Rp/Ton
J Rp/Tahun
Notasi Satuan
L=H-K Rp/Ton
M= I-J Rp/Tahun
Jumlah KK
Persentase*
W
100%
70% 12,950
0% 0
0% 0
30% 5,550
100% 18,500
AE AF=%AE
100 63%
50 31%
10 6%
0 0%
0 0%
160 100%
10 67%
5 33%
0 0%
0 0%
0 0%
15 100%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
BC BD=%BC
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
BC BD=%BC
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
BC BD=%BC
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
BC BD=%BC
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
BC BD=%BC
0 0%
0 0%
0 0%
0 0%
0 0%
0 0%
Nilai Keterangan Warna
74,000
18,500
0.60
4
44
16,206
100%
50.0%
40.0%
10.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100%
Nilai
Rp 1,000,000
Rp 16,206,000,000
Nilai
Rp 382,945
Rp 6,206,000,000
Nilai
Rp 617,055
Rp 10,000,000,000
Timbulan Sampah
Konstanta
% KK
Subsidi Silang
(Ton/Tahun)
X=%W Y=X*R1 Z
Timbulan Sampah
Konstanta Subsidi Silang % Subsidi Silang
(Ton)
AG=AF*R2 AH AI=AG*AH
Timbulan Sampah
Konstanta Subsidi Silang % Subsidi Silang
(Ton)
AW=AV*R4 AX AY=AV*AX
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0.00 0%
0 0%
Input manual
Otomatis terisi
Tarif
Kebutuhan Retribusi Tarif Retribusi
Retribusi
% Subsidi Silang
(Rp/Tahun) (Rp/Ton) (Rp/Kg)
AA=X*Z AB= AA*V1 AC=AB/Y AD
Timbulan
Tarif Retribusi Tarif Retribusi
Sampah
Rp/Liter Rp/m3 (Rp/KK/Bulan) (Ton/Tahun)
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
Rp0.00 Rp0.00 0
0
usi
_____
Rekapan Besaran Tarif Retribusi per Kategori
SISTEM TARIF BERBASIS VOL
Tarif Retribusi
No Kategori (Rp/Kg)
Kategori Bisnis
Kelas Bisnis kecil Rp524
Kelas Bisnis sedang Rp679
Kelas Bisnis besar Rp1,234
Kelas ........................ Rp0
Kelas ......................... Rp0
Kategori Industri
Kelas Industri-1 Rp0
Kelas Industri-2 Rp0
Kelas Industri-3 Rp0
Kelas .............................. Rp0
Kelas .................................. Rp0
Kategori Umum
Kelas Umum-1 Rp0
Kelas Umum-2 Rp0
Kelas Umum-3 Rp0
Kelas ................................ Rp0
Kelas ................................. Rp0
Kategori ...........................................................
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kategori ...........................................................
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kategori ...........................................................
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kategori ...........................................................
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kategori ...........................................................
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
Kelas ........................................................... Rp0
usi per Kategori
SISTEM TARIF BERBASIS VOLUME SISTEM TARIF TETAP
Tarif Retribusi Tarif Retribusi
Rp/Liter Rp/m3 (Rp/KK/Bulan)