Perhitungan produksi seragam

Harga Total 150,000

PPN 11% 16,500
PPH 2% 3,000
Total Pajak 19,500

Nilai Fisik 130,500

cashback 13,050
117,450

Harga Jual 110,000 s.d 117,450

Ongkos Produksi
Kain 2 m 26,500 53,000
Kain Keras+Accessories 1 10,000 10,000
Ongkos Jahit 1 15,000 15,000
Sablon 1 5,000 5,000
Listrik 1 2,000 2,000
Lain-lain 1 5,000 5,000
-
Biaya Produksi 90,000

Keuntungan 20,000 s.d 27,450