Rab Ruko Ibu Nia

Lampiran 8.
REKAPITULASI ANGGARAN BIAYA

PEKERJAAN PENGGANTIAN GEDUNG KANTOR BEA CUKAI
PELABUHAN TANJUNG PRIOK
URAIAN
No
NILAI PEKERJAAN
PEKERJAAN FISIK BANGUNAN

PEKERJAAN PERSIAPAN
PEKERJAAN STRUKTUR
PEKERJAAN ARSITEKTUR BANGUNAN
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PEKERJAAN LUAR BANGUNAN/SITE DEVELOPMENT
JUMLAH PEKERJAAN FISIK BANGUNAN (A+B+C+D+E)
PPN 10%
JUMLAH PEKERJAAN FISIK BANGUNAN + PPN 10%
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
519,733,100.00
11,748,183,362.10
5,220,017,828.10
5,518,681,000.00
688,456,293.70
23,695,071,583.90
2,369,507,158.39
26,064,578,742.29
F
G
H
I
J
II
BIAYA IMB
IJIN STP
BIAYA PENYAMBUNGAN DAN TAMBAH DAYA LISTRIK 15KVA (PLN)
IJIN ELEVATOR
IJIN PENGHANTAR PETIR & SISTEM GROUNDING
JUMLAH BIAYA PERIJINAN/NON PPN (F+G+H+I+J)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
153,400,000.00
10,000,000.00
12,750,000.00
5,000,000.00
5,000,000.00
186,150,000.00
III
TOTAL BIAYA PEKERJAAN (I + II)
Rp.
Rp.
26,250,728,742.29
26,250,728,000.00
A
B
C
D
E
DIBULATKAN
Terbilang :Dua Puluh Enam Milyar Tiga Ratus Tujuh Puluh Sembilan Juta Sembilan Ratus Ribu Rupiah
Jakarta, 24 Oktober 2011

PT. Adhi Karya (Persero), Tbk
Ir. Djoko Prabowo

Kepala
Lampiran 8.b
SUB-REKAPITULASI ANGGARAN BIAYA

URAIAN PEKERJAAN
NO
PEKERJAAN PERSIAPAN
JUMLAH HARGA
Rp.
519,733,100.00
B
B.1
B.1.1
B.1.2
PEKERJAAN STRUKTUR
PEKERJAAN STRUKTUR BAWAH
PEKERJAAN STRUKTUR PONDASI
PEKERJAAN TANAH
B.2
B.2.1
B.2.2
B.2.3
B.2.4
B.2.5
B.2.6
B.2.7
PEKERJAAN STRUKTUR ATAS

PEKERJAAN STRUKTUR LANTAI P1
PEKERJAAN STRUKTUR LANTAI P2
PEKERJAAN STRUKTUR LANTAI 1
PEKERJAAN STRUKTUR ATAP + R MESIN LIFT
8,071,062,998.20
381,659,113.10
2,223,802,581.50
1,361,615,474.90
1,274,591,801.90
1,268,914,751.30
1,185,897,097.40
374,582,178.10
C
C.1
C.2
C.3
C.4
C.5
C.6
C.7
PEKERJAAN ARSITEKTUR
ARSITEKTUR LANTAI P1
ARSITEKTUR LANTAI 1
ARSITEKTUR LANTAI 2
ARSITEKTUR LANTAI 3
ARSITEKTUR LANTAI 4
PEKERJAAN EKSTERIOR
5,220,017,828.10
459,326,532.30
685,987,419.30
859,810,111.70
797,307,963.40
842,419,619.30
731,418,462.10
843,747,720.00
D
D.1
D.2
D.3
D.4
D.5
D.6
D.7
D.8
D.9
D.10
D.11
D.12
D.13
PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN PLUMBING

PEKERJAAN INSTALASI TATA UDARA
PEKERJAAN PLUMBING
PEKERJAAN PEMADAM KEBAKARAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN GENERATOR SET
PEKERJAAN ELEVATOR
PEKERJAAN INSTALASI TRAFO DAN PANEL TEGANGAN MENENGAH
PEKERJAAN FIRE ALARM
PEKERJAAN TATA SUARA
PEKERJAAN TELEPON
PEKERJAAN DATA
PEKERJAAN CCTV
TESTING & COMMISSIONING
5,518,681,000.00
1,163,284,800.00
438,011,000.00
228,308,200.00
1,638,116,700.00
8,943,900.00
310,777,800.00
884,617,500.00
124,059,200.00
93,291,600.00
206,800,600.00
322,244,700.00
94,600,000.00
5,625,000.00
PEKERJAAN LUAR BANGUNAN/SITE DEVELOPMENT
11,748,183,362.10
3,677,120,363.90
3,597,298,117.70
79,822,246.20
688,456,293.70
RINCIAN PROGRES
A. PEKERJAAN PERSIAPAN
NO
A.1
A.2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13
Periode Tg.4 Januari s/d Tg.10 Januari 2012
URAIAN PEKERJAAN
Bobot
Progres s/d Yang Lalu

Progres
Bobot
Progres saat ini

Progres
Bobot
Progres s/d saat ini

Progres
Bobot
Pembersihan lapangan termasuk pembongkaran conblok, tebang

pohon, bongkar panel listrik dan tiang-tiang serta perapihan dan
relokasi material bongkaran
0.0635%
30.0000%
0.0190% 30.000%
0.0190%
Mobilisasi - Demobilisasi (peralatan dan tenaga kerja)

Papan Nama Proyek
Sewa container office 40 feet direksi keet dan kelengkapannya
Pasang bauwplank
Semprot anti rayap bawah lantai dan galian pondasi
Listrik Kerja & Air Kerja
Pagar Proyek tinggi 3.0 m
Penebangan pohon dan pembersihannya
Bongkar pagar Existing dan perapihan
Tower Crane
Akses Kerja (Jembatan pelat beton)
Bongkar taman, pagar, trotoar berikut perbaikan kembali
0.3123%
0.0211%
0.1688%
0.0228%
0.0871%
0.0506%
0.2205%
0.0463%
0.0315%
1.0973%
0.0633%
0.0082%
20.0000%
0.0000%
10.0000%
0.0000%
0.0000%
0.0000%
36.3636%
30.0000%
0.0000%
0.0000%
0.0000%
30.0000%
0.0625%
0.0000%
0.0169%
0.0000%
0.0000%
0.0000%
0.0802%
0.0139%
0.0000%
0.0000%
0.0000%
0.0025%
0.0625%
0.0000%
0.0169%
0.0000%
0.0000%
0.0000%
0.0802%
0.0139%
0.0000%
0.0000%
0.0000%
0.0025%
Jumlah
2.1934%
Page 3
0.1949%
20.000%
0.000%
10.000%
0.000%
0.000%
0.000%
36.364%
30.000%
0.000%
0.000%
0.000%
30.000%
0.1949%
A. persiapan M1
RINCIAN PROGRES
NO
A.1
A.2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13
URAIAN PEKERJAAN
Bobot

Progres
Bobot
Progres saat ini
Progres
Bobot
Progres
Bobot
Pembersihan lapangan termasuk pembongkaran conblok, tebang

pohon, bongkar panel listrik dan tiang-tiang serta perapihan dan
relokasi material bongkaran
0.0635% 30.0000%
0.0190%
35.0000%
0.0222%
65.000%
0.0413%

Papan Nama Proyek
Pasang bauwplank
Tower Crane
0.3123%
0.0211%
0.1688%
0.0228%
0.0871%
0.0506%
0.2205%
0.0463%
0.0315%
1.0973%
0.0633%
0.0082%
0.0625%
0.0000%
0.0169%
0.0000%
0.0000%
0.0000%
0.0802%
0.0139%
0.0000%
0.0000%
0.0000%
0.0025%
20.0000%
0.0000%
40.0000%
0.0000%
0.0000%
0.0000%
36.3636%
35.0000%
0.0000%
0.0000%
0.0000%
35.0000%
0.0625%
0.0000%
0.0675%
0.0000%
0.0000%
0.0000%
0.0802%
0.0162%
0.0000%
0.0000%
0.0000%
0.0029%
40.000%
0.000%
50.000%
0.000%
0.000%
0.000%
72.727%
65.000%
0.000%
0.000%
0.000%
65.000%
0.1249%
0.0000%
0.0844%
0.0000%
0.0000%
0.0000%
0.1604%
0.0301%
0.0000%
0.0000%
0.0000%
0.0054%
Jumlah
2.1934%
Page 4
20.0000%
0.0000%
10.0000%
0.0000%
0.0000%
0.0000%
36.3636%
30.0000%
0.0000%
0.0000%
0.0000%
30.0000%
0.1949%
0.2515%
0.4464%
A. persiapan M2
Lampiran 9.b
RINCIAN ANGGARAN BIAYA

NO
B.1
B.1.1
1
2
3
4
5
10
11
10
11
12
13
URAIAN PEKERJAAN
PEKERJAAN STRUKTUR BAWAH
PEKERJAAN STRUKTUR PONDASI
Mobilisasi dan demobilisasi alat pancang
Biaya pemancangan kedalaman =
20
m
termasuk penyambungan tiang (jika ada)
Tiang pancang 400x400
Pemotongan kepala tiang pancang
Pile Cap Beton K-350, (PC-1)
Beton K-350
Besi Beton
Bekisting batako
Beton K-350
Besi Beton
Bekisting batako
Beton K-350
Besi Beton
Bekisting batako
Beton K-350
Besi Beton
Bekisting batako
Beton K-350
Besi Beton
Bekisting batako
Beton K-350
Besi Beton
Bekisting batako
Beton K-350
Besi Beton
Bekisting batako
Sloof / Tie Beam Beton K-350, TB-1 uk. 450x900
Beton K-350
Besi Beton
Bekisting batako
Sloof / Tie Beam Beton K-350, TB-2 uk. 350x700
Beton K-350
Besi Beton
Bekisting batako
Pelat Lantai beton tebal 20 cm
Beton K-350
Besi Beton
Lantai kerja ad. 1:3:5 t=5cm bawah pile cap & sloof
Pile Test :
PDA Test
Loading test Aksial (100ton x 200%)
Loading test Lateral (5ton x 200%)
VOLUME
SATUAN
HARGA SATUAN
1.00
2,508.00
ls
m'
35,000,000.00
142,680.00
35,000,000.00
357,841,440.00
2,640.00
132.00
m'
ttk
320,130.00
66,450.00
845,143,200.00
8,771,400.00
11.52
3,233.48
57.60
m3
kg
m2
800,130.00
10,320.00
83,440.00
9,217,497.60
33,369,513.60
4,806,144.00
9.07
1,878.30
32.76
m3
kg
m2
800,130.00
10,320.00
83,440.00
7,257,179.10
19,384,056.00
2,733,494.40
8.08
1,468.47
5.19
m3
kg
m2
800,130.00
10,320.00
83,440.00
6,465,050.40
15,154,610.40
433,053.60
23.33
3,718.69
51.84
m3
kg
m2
800,130.00
10,320.00
83,440.00
18,667,032.90
38,376,880.80
4,325,529.60
25.25
4,089.51
47.85
m3
kg
m2
800,130.00
10,320.00
83,440.00
20,203,282.50
42,203,743.20
3,992,604.00
16.63
2,859.00
30.36
m3
kg
m2
800,130.00
10,320.00
83,440.00
13,306,161.90
29,504,880.00
2,533,238.40
7.52
1,138.22
12.32
m3
kg
m2
800,130.00
10,320.00
83,440.00
6,016,977.60
11,746,430.40
1,027,980.80
235.31
38,278.99
1,045.80
m3
kg
m2
800,130.00
10,320.00
83,440.00
188,278,590.30
395,039,176.80
87,261,552.00
95.55
15,385.69
546.00
m3
kg
m2
800,130.00
10,320.00
83,440.00
76,452,421.50
158,780,320.80
45,558,240.00
333.49
63,194.77
108.50
m3
kg
m3
800,130.00
10,320.00
606,830.00
266,835,353.70
652,170,026.40
65,841,055.00
2.00
1.00
1.00
titik
titik
titik
7,000,000.00
99,100,000.00
10,500,000.00
14,000,000.00
99,100,000.00
10,500,000.00
Jumlah B.1.1
B.1.2
1
2
3
PEKERJAAN TANAH
Pekerjaan galian tanah pile cap & tie beam
Pekerjaan urugan pasir
Urugan Tanah Kembali berikut pemadatan
B. Struktur - BEA CUKAI - 5 of 127
564.18
217.00
423.13
m3
m3
m3
40,110.00
198,410.00
16,680.00
JUMLAH HARGA
3,597,298,117.70
22,629,259.80
43,054,970.00
7,057,808.40
Buangan tanah pile cap & tie beam
141.04
m3
50,200.00
Jumlah B.1.2
B.2 PEKERJAAN STRUKTUR ATAS

B.2.1 PEKERJAAN STRUKTUR LANTAI P1
1
Kolom K1 (500x750)
Beton K-350
Besi Beton
Bekisting
2
Kolom K1A (500x750)
Beton K-350
Besi Beton
Bekisting
3
Kolom K1B (500x750)
Beton K-350
Besi Beton
Bekisting
4
Kolom K2 (750x750)
Beton K-350
Besi Beton
Bekisting
5
Kolom K3 (750x750)
Beton K-350
Besi Beton
Bekisting
6
Kolom K4 (750x750)
Beton K-350
Besi Beton
Bekisting
7
Kolom K5 (750x750)
Beton K-350
Besi Beton
Bekisting
8
Kolom K6 (400x600)
Beton K-350
Besi Beton
Bekisting
9
Kolom K8 (200x200)
Beton K-350
Besi Beton
Bekisting
11
Shear Wall
Beton K-350
Besi Beton
Bekisting
12
Tangga Type - Utama
Beton K-350
Besi Beton
Bekisting
Stud work
13
Tangga Type - Darurat/samping
Beton K-350
Besi Beton
Bekisting
Stud work
79,822,246.20
18.28
6,397.28
121.88
m3
kg
m2
800,130.00
10,320.00
127,850.00
14,626,376.40
66,019,929.60
15,582,358.00
2.81
801.77
18.75
m3
kg
m2
800,130.00
10,320.00
127,850.00
2,248,365.30
8,274,266.40
2,397,187.50
2.81
984.20
18.75
m3
kg
m2
800,130.00
10,320.00
127,850.00
2,248,365.30
10,156,944.00
2,397,187.50
37.97
8,690.86
202.50
m3
kg
m2
800,130.00
10,320.00
127,850.00
30,380,936.10
89,689,675.20
25,889,625.00
2.11
817.33
11.25
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,688,274.30
8,434,845.60
1,438,312.50
6.33
2,163.09
33.75
m3
kg
m2
800,130.00
10,320.00
127,850.00
5,064,822.90
22,323,088.80
4,314,937.50
4.22
890.34
22.50
m3
kg
m2
800,130.00
10,320.00
127,850.00
3,376,548.60
9,188,308.80
2,876,625.00
1.80
661.76
15.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,440,234.00
6,829,363.20
1,917,750.00
0.18
80.51
3.68
m3
kg
m2
800,130.00
10,320.00
127,850.00
144,023.40
830,863.20
470,488.00
1.59
1,462.96
7.13
m3
kg
m2
800,130.00
10,320.00
116,500.00
1,272,206.70
15,097,747.20
830,645.00
2.99
523.25
19.69
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
2,392,388.70
5,399,940.00
2,709,737.80
450,000.00
3.52
616.00
26.40
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
2,816,457.60
6,357,120.00
3,633,168.00
450,000.00
Jumlah B.2.1
B.2.2 PEKERJAAN STRUKTUR LANTAI P2
1
Kolom K1B (500x750)
Beton K-350
Besi Beton
Bekisting
2
Kolom K2 (650x650)
Beton K-350
Besi Beton
Bekisting
3
Kolom K3 (650x650)
Beton K-350
Besi Beton
Bekisting
4
Kolom K4 (650x650)
Beton K-350
Besi Beton
7,080,208.00
381,659,113.10
2.81
833.75
18.75
m3
kg
m2
800,130.00
10,320.00
127,850.00
2,248,365.30
8,604,300.00
2,397,187.50
28.52
5,725.34
175.50
m3
kg
m2
800,130.00
10,320.00
127,850.00
22,819,707.60
59,085,508.80
22,437,675.00
1.58
629.17
9.75
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,264,205.40
6,493,034.40
1,246,537.50
4.75
1,887.51
m3
kg
800,130.00
10,320.00
3,800,617.50
19,479,103.20
10
11
12
13
14
15
16
17
18
19
20
21
22
Bekisting
Kolom K5 (650x650)
Beton K-350
Besi Beton
Bekisting
Kolom K6 (400x600)
Beton K-350
Besi Beton
Bekisting
Kolom K8 (200x200)
Beton K-350
Besi Beton
Bekisting
Balok G1 (450x700)
Beton K-350
Besi Beton
Bekisting
Balok G1A (400x700)
Beton K-350
Besi Beton
Bekisting
Balok G2 (400x700)
Beton K-350
Besi Beton
Bekisting
Balok G3 (400x700)
Beton K-350
Besi Beton
Bekisting
Balok G4 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok CB1 (400x700)
Beton K-350
Besi Beton
Bekisting
Balok CB2 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok B1 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok B1A (350x650)
Beton K-350
Besi Beton
Bekisting
Balok B2 (250x500)
Beton K-350
Besi Beton
Bekisting
Beton K-350
Besi Beton
Bekisting
Stud work
Shear Wall
Beton K-350
Besi Beton
Bekisting
Tangga Type 1 - Utama
Beton K-350
Besi Beton
Bekisting
Stud work
Tangga Type 2 - Darurat/samping
Beton K-350
Besi Beton
Bekisting
Stud work
Tangga Type - 3
Beton K-350
Besi Beton
29.25
m2
127,850.00
3,739,612.50
3.17
680.37
19.50
m3
kg
m2
800,130.00
10,320.00
127,850.00
2,536,412.10
7,021,418.40
2,493,075.00
1.80
574.01
15.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,440,234.00
5,923,783.20
1,917,750.00
0.15
49.43
3.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
120,019.50
510,117.60
383,550.00
81.27
20,122.19
477.30
m3
kg
m2
800,130.00
10,320.00
152,660.00
65,026,565.10
207,661,000.80
72,864,618.00
4.48
1,284.96
28.80
m3
kg
m2
800,130.00
10,320.00
152,660.00
3,584,582.40
13,260,787.20
4,396,608.00
45.00
10,608.25
289.26
m3
kg
m2
800,130.00
10,320.00
152,660.00
36,005,850.00
109,477,140.00
44,158,431.60
13.44
2,943.79
86.40
m3
kg
m2
800,130.00
10,320.00
152,660.00
10,753,747.20
30,379,912.80
13,189,824.00
7.28
1,797.93
52.80
m3
kg
m2
800,130.00
10,320.00
152,660.00
5,824,946.40
18,554,637.60
8,060,448.00
1.40
275.31
9.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
2,841,199.20
1,373,940.00
1.14
186.04
8.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
912,148.20
1,919,932.80
1,259,445.00
74.62
16,887.48
541.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
59,705,700.60
174,278,793.60
82,619,592.00
13.65
2,905.26
99.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
10,921,774.50
29,982,283.20
15,113,340.00
4.75
854.10
47.50
m3
kg
m2
800,130.00
10,320.00
152,660.00
3,800,617.50
8,814,312.00
7,251,350.00
204.57
50,381.97
1,730.00
1,730.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
163,682,594.10
519,941,930.40
208,413,100.00
43,250,000.00
1.59
1,299.98
7.13
m3
kg
m2
800,130.00
10,320.00
116,500.00
1,272,206.70
13,415,793.60
830,645.00
2.99
523.25
19.69
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
2,392,388.70
5,399,940.00
2,709,737.80
450,000.00
3.52
616.00
26.40
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
2,816,457.60
6,357,120.00
3,633,168.00
450,000.00
7.00
1,399.20
m3
kg
800,130.00
10,320.00
5,600,910.00
14,439,744.00
Bekisting
Stud work
52.47
18.00
m2
m2
137,620.00
25,000.00
Jumlah B.2.2
B.2.3 PEKERJAAN STRUKTUR LANTAI 1

1
Kolom K2 (650x650)
Beton K-350
Besi Beton
Bekisting
2
Kolom K3 (650x650)
Beton K-350
Besi Beton
Bekisting
3
Kolom K4 (650x650)
Beton K-350
Besi Beton
Bekisting
4
Kolom K5 (650x650)
Beton K-350
Besi Beton
Bekisting
5
Kolom K6 (400x600)
Beton K-350
Besi Beton
Bekisting
6
Kolom K8 (200x200)
Beton K-350
Besi Beton
Bekisting
7
Balok G1 (450x750)
Beton K-350
Besi Beton
Bekisting
8
Balok G2 (400x700)
Beton K-350
Besi Beton
Bekisting
9
Balok G3 (350x650)
Beton K-350
Besi Beton
Bekisting
10
Balok G4 (250x500)
Beton K-350
Besi Beton
Bekisting
11
Balok G5 (250x700)
Beton K-350
Besi Beton
Bekisting
12
Balok G6 (250x500)
Beton K-350
Besi Beton
Bekisting
13
Balok G7 (250x500)
Beton K-350
Besi Beton
Bekisting
14
Balok CB1 (400x700)
Beton K-350
Besi Beton
Bekisting
15
Balok CB2 (250x500)
Beton K-350
Besi Beton
Bekisting
16
Balok CB3 (250x500)
Beton K-350
Besi Beton
Bekisting
17
Balok B1 (350x650)
Beton K-350
Besi Beton
Bekisting
18
Balok B1A (350x650)
7,220,921.40
450,000.00
2,223,802,581.50
30.42
6,107.03
187.20
m3
kg
m2
800,130.00
10,320.00
127,850.00
24,339,954.60
63,024,549.60
23,933,520.00
1.69
671.11
10.40
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,352,219.70
6,925,855.20
1,329,640.00
5.07
2,013.34
31.20
m3
kg
m2
800,130.00
10,320.00
127,850.00
4,056,659.10
20,777,668.80
3,988,920.00
3.38
497.42
20.80
m3
kg
m2
800,130.00
10,320.00
127,850.00
2,704,439.40
5,133,374.40
2,659,280.00
1.92
612.28
16.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,536,249.60
6,318,729.60
2,045,600.00
0.16
52.72
3.20
m3
kg
m2
800,130.00
10,320.00
127,850.00
128,020.80
544,070.40
409,120.00
10.80
3,936.71
62.40
m3
kg
m2
800,130.00
10,320.00
152,660.00
8,641,404.00
40,626,847.20
9,525,984.00
73.92
21,179.74
475.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
59,145,609.60
218,574,916.80
72,544,032.00
1.82
476.96
13.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,456,236.60
4,922,227.20
2,015,112.00
0.84
277.93
8.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
672,109.20
2,868,237.60
1,279,290.80
1.40
406.94
13.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
4,199,620.80
2,015,112.00
2.18
463.42
21.75
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,744,283.40
4,782,494.40
3,320,355.00
3.31
639.67
33.13
m3
kg
m2
800,130.00
10,320.00
152,660.00
2,648,430.30
6,601,394.40
5,057,625.80
1.40
290.99
9.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
3,003,016.80
1,373,940.00
1.02
176.81
10.19
m3
kg
m2
800,130.00
10,320.00
152,660.00
816,132.60
1,824,679.20
1,555,605.40
0.94
162.75
9.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
752,122.20
1,679,580.00
1,431,950.80
48.00
10,863.98
348.15
m3
kg
m2
800,130.00
10,320.00
152,660.00
38,406,240.00
112,116,273.60
53,148,579.00
19
20
21
22
23
24
25
26
Beton K-350
Besi Beton
Bekisting
Balok B2 (250x500)
Beton K-350
Besi Beton
Bekisting
Balok B3 (250x500)
Beton K-350
Besi Beton
Bekisting
Balok B4 (150x500)
Beton K-350
Besi Beton
Bekisting
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
7.28
2,162.49
52.80
m3
kg
m2
800,130.00
10,320.00
152,660.00
5,824,946.40
22,316,896.80
8,060,448.00
1.00
294.35
10.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
800,130.00
3,037,692.00
1,526,600.00
4.13
1,429.43
41.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
3,304,536.90
14,751,717.60
6,297,225.00
0.77
149.70
11.85
m3
kg
m2
800,130.00
10,320.00
152,660.00
616,100.10
1,544,904.00
1,809,021.00
9.30
1,168.72
90.00
90.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
7,441,209.00
12,061,190.40
10,842,300.00
2,250,000.00
103.34
12,894.81
995.00
995.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
82,685,434.20
133,074,439.20
119,867,650.00
24,875,000.00
4.86
1,751.57
60.00
60.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
3,888,631.80
18,076,202.40
7,228,200.00
1,500,000.00
3.12
546.00
20.79
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
2,496,405.60
5,634,720.00
2,861,119.80
450,000.00
3.76
658.00
29.40
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
3,008,488.80
6,790,560.00
4,046,028.00
450,000.00
Jumlah B.2.3
1
Kolom K2 (650x650)
Beton K-350
Besi Beton
Bekisting
2
Kolom K3 (650x650)
Beton K-350
Besi Beton
Bekisting
3
Kolom K4 (650x650)
Beton K-350
Besi Beton
Bekisting
4
Kolom K5 (650x650)
Beton K-350
Besi Beton
Bekisting
5
Kolom K6 (400x600)
Beton K-350
Besi Beton
Bekisting
6
Kolom K8 (200x200)
Beton K-350
Besi Beton
Bekisting
7
Balok G1 (450x750)
Beton K-350
Besi Beton
Bekisting
8
Balok G2 (400x700)
Beton K-350
Besi Beton
1,361,615,474.90
30.42
4,954.89
187.20
m3
kg
m2
800,130.00
10,320.00
127,850.00
24,339,954.60
51,134,464.80
23,933,520.00
1.69
389.43
10.40
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,352,219.70
4,018,917.60
1,329,640.00
5.07
937.85
31.20
m3
kg
m2
800,130.00
10,320.00
127,850.00
4,056,659.10
9,678,612.00
3,988,920.00
3.38
497.42
20.80
m3
kg
m2
800,130.00
10,320.00
127,850.00
2,704,439.40
5,133,374.40
2,659,280.00
1.92
482.25
16.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,536,249.60
4,976,820.00
2,045,600.00
0.16
52.72
3.20
m3
kg
m2
800,130.00
10,320.00
127,850.00
128,020.80
544,070.40
409,120.00
10.80
4,088.11
62.40
m3
kg
m2
800,130.00
10,320.00
152,660.00
8,641,404.00
42,189,295.20
9,525,984.00
73.92
21,179.74
m3
kg
800,130.00
10,320.00
59,145,609.60
218,574,916.80
10
11
12
13
14
15
16
17
18
19
20
21
22
Bekisting
Balok G3 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok G4 (250x500)
Beton K-350
Besi Beton
Bekisting
Balok G5 (250x700)
Beton K-350
Besi Beton
Bekisting
Balok CB1 (400x700)
Beton K-350
Besi Beton
Bekisting
Balok CB2 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok CB3 (250x500)
Beton K-350
Besi Beton
Bekisting
Balok B1 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok B1A (350x650)
Beton K-350
Besi Beton
Bekisting
Balok B2 (250x500)
Beton K-350
Besi Beton
Bekisting
Balok B3 (250x500)
Beton K-350
Besi Beton
Bekisting
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
475.20
m2
152,660.00
72,544,032.00
1.82
504.33
13.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,456,236.60
5,204,685.60
2,015,112.00
0.84
246.65
8.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
672,109.20
2,545,428.00
1,279,290.80
1.40
406.94
13.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
4,199,620.80
2,015,112.00
1.40
290.99
9.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
3,003,016.80
1,373,940.00
1.14
146.14
8.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
912,148.20
1,508,164.80
1,259,445.00
0.94
162.75
9.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
752,122.20
1,679,580.00
1,431,950.80
48.00
10,863.98
348.15
m3
kg
m2
800,130.00
10,320.00
152,660.00
38,406,240.00
112,116,273.60
53,148,579.00
7.28
2,097.76
52.80
m3
kg
m2
800,130.00
10,320.00
152,660.00
5,824,946.40
21,648,883.20
8,060,448.00
1.00
294.35
10.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
800,130.00
3,037,692.00
1,526,600.00
4.13
1,484.10
41.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
3,304,536.90
15,315,912.00
6,297,225.00
103.38
12,894.81
995.00
995.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
82,717,439.40
133,074,439.20
119,867,650.00
24,875,000.00
4.86
1,751.57
60.00
60.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
3,888,631.80
18,076,202.40
7,228,200.00
1,500,000.00
3.12
546.00
20.79
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
2,496,405.60
5,634,720.00
2,861,119.80
450,000.00
3.76
658.00
29.40
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
3,008,488.80
6,790,560.00
4,046,028.00
450,000.00
Jumlah B.2.4
1
Kolom K2 (650x650)
Beton K-350
Besi Beton
Bekisting
2
Kolom K3 (650x650)
Beton K-350
Besi Beton
Bekisting
3
Kolom K4 (650x650)
Beton K-350
1,274,591,801.90
30.42
4,954.89
187.20
m3
kg
m2
800,130.00
10,320.00
127,850.00
24,339,954.60
51,134,464.80
23,933,520.00
1.69
312.62
10.40
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,352,219.70
3,226,238.40
1,329,640.00
5.07
m3
800,130.00
4,056,659.10
10
11
12
13
14
15
16
17
18
19
20
21
Besi Beton
Bekisting
Kolom K5 (400x600)
Beton K-350
Besi Beton
Bekisting
Kolom K6 (400x600)
Beton K-350
Besi Beton
Bekisting
Kolom K8 (200x200)
Beton K-350
Besi Beton
Bekisting
Balok G1 (450x750)
Beton K-350
Besi Beton
Bekisting
Balok G2 (400x700)
Beton K-350
Besi Beton
Bekisting
Balok G3 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok G4 (250x500)
Beton K-350
Besi Beton
Bekisting
Balok G5 (250x700)
Beton K-350
Besi Beton
Bekisting
Balok CB1 (400x700)
Beton K-350
Besi Beton
Bekisting
Balok CB2 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok CB3 (250x500)
Beton K-350
Besi Beton
Bekisting
Balok B1 (350x650)
Beton K-350
Besi Beton
Bekisting
Balok B1A (350x650)
Beton K-350
Besi Beton
Bekisting
Balok B2 (250x500)
Beton K-350
Besi Beton
Bekisting
Balok B3 (250x500)
Beton K-350
Besi Beton
Bekisting
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
825.81
31.20
kg
m2
10,320.00
127,850.00
8,522,359.20
3,988,920.00
1.92
308.83
16.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,536,249.60
3,187,125.60
2,045,600.00
1.92
482.25
16.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,536,249.60
4,976,820.00
2,045,600.00
0.16
52.72
3.20
m3
kg
m2
800,130.00
10,320.00
127,850.00
128,020.80
544,070.40
409,120.00
10.80
4,088.11
62.40
m3
kg
m2
800,130.00
10,320.00
152,660.00
8,641,404.00
42,189,295.20
9,525,984.00
73.92
21,179.74
475.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
59,145,609.60
218,574,916.80
72,544,032.00
1.82
504.33
13.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,456,236.60
5,204,685.60
2,015,112.00
0.84
246.65
8.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
672,109.20
2,545,428.00
1,279,290.80
1.40
406.94
13.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
4,199,620.80
2,015,112.00
1.40
290.99
9.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
3,003,016.80
1,373,940.00
1.14
146.14
8.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
912,148.20
1,508,164.80
1,259,445.00
0.94
162.75
9.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
752,122.20
1,679,580.00
1,431,950.80
48.00
10,863.98
348.15
m3
kg
m2
800,130.00
10,320.00
152,660.00
38,406,240.00
112,116,273.60
53,148,579.00
7.28
2,097.76
52.80
m3
kg
m2
800,130.00
10,320.00
152,660.00
5,824,946.40
21,648,883.20
8,060,448.00
1.00
294.35
10.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
800,130.00
3,037,692.00
1,526,600.00
4.13
1,484.10
41.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
3,304,536.90
15,315,912.00
6,297,225.00
103.38
12,894.81
995.00
995.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
82,717,439.40
133,074,439.20
119,867,650.00
24,875,000.00
4.86
1,751.57
60.00
60.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
3,888,631.80
18,076,202.40
7,228,200.00
1,500,000.00
3.12
546.00
m3
kg
800,130.00
10,320.00
2,496,405.60
5,634,720.00
22
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
20.79
18.00
m2
m2
137,620.00
25,000.00
2,861,119.80
450,000.00
3.76
658.00
29.40
18.00
m3
kg
m2
m2
800,130.00
10,320.00
137,620.00
25,000.00
3,008,488.80
6,790,560.00
4,046,028.00
450,000.00
Jumlah B.2.5
1
Kolom K3 (350x500)
Beton K-350
Besi Beton
Bekisting
2
Kolom K5 (400x600)
Beton K-350
Besi Beton
Bekisting
3
Kolom K6 (400x600)
Beton K-350
Besi Beton
Bekisting
4
Kolom K7 (350x500)
Beton K-350
Besi Beton
Bekisting
5
Kolom K9 (250x250)
Beton K-350
Besi Beton
Bekisting
6
Balok G1 (450x750)
Beton K-350
Besi Beton
Bekisting
7
Balok G2 (400x700)
Beton K-350
Besi Beton
Bekisting
8
Balok G3 (350x650)
Beton K-350
Besi Beton
Bekisting
9
Balok G4 (250x700)
Beton K-350
Besi Beton
Bekisting
10
Balok G5 (250x500)
Beton K-350
Besi Beton
Bekisting
11
Balok G6 (250x700)
Beton K-350
Besi Beton
Bekisting
12
Balok CB1 (400x700)
Beton K-350
Besi Beton
Bekisting
13
Balok CB2 (350x650)
Beton K-350
Besi Beton
Bekisting
14
Balok CB3 (250x500)
Beton K-350
Besi Beton
Bekisting
15
Balok B1 (400x700)
Beton K-350
Besi Beton
Bekisting
16
Balok B2 (350x650)
Beton K-350
Besi Beton
Bekisting
1,268,914,751.30
0.53
337.20
5.10
m3
kg
m2
800,130.00
10,320.00
127,850.00
424,068.90
3,479,904.00
652,035.00
1.44
262.72
12.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,152,187.20
2,711,270.40
1,534,200.00
1.44
342.25
12.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,152,187.20
3,532,020.00
1,534,200.00
1.58
1,011.59
15.30
m3
kg
m2
800,130.00
10,320.00
127,850.00
1,264,205.40
10,439,608.80
1,956,105.00
4.50
1,803.09
72.00
m3
kg
m2
800,130.00
10,320.00
127,850.00
3,600,585.00
18,607,888.80
9,205,200.00
59.40
14,216.53
343.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
47,527,722.00
146,714,589.60
52,392,912.00
33.60
6,464.55
216.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
26,884,368.00
66,714,156.00
32,974,560.00
1.82
397.83
13.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,456,236.60
4,105,605.60
2,015,112.00
1.40
354.37
13.20
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
3,657,098.40
2,015,112.00
0.84
183.91
8.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
672,109.20
1,897,951.20
1,279,290.80
0.86
249.65
8.09
m3
kg
m2
800,130.00
10,320.00
152,660.00
688,111.80
2,576,388.00
1,235,019.40
1.40
250.98
9.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,120,182.00
2,590,113.60
1,373,940.00
1.14
146.14
8.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
912,148.20
1,508,164.80
1,259,445.00
0.94
162.75
9.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
752,122.20
1,679,580.00
1,431,950.80
2.24
419.31
14.40
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,792,291.20
4,327,279.20
2,198,304.00
79.40
14,239.95
575.85
m3
kg
m2
800,130.00
10,320.00
152,660.00
63,530,322.00
146,956,284.00
87,909,261.00
17
18
19
20
Balok B2A (350x650)

Beton K-350
Besi Beton
Bekisting
Balok B3 (250x500)
Beton K-350
Besi Beton
Bekisting
Beton K-350
Besi Beton
Bekisting
Stud work
Beton K-350
Besi Beton
Bekisting
Stud work
0.71
175.04
5.12
m3
kg
m2
800,130.00
10,320.00
152,660.00
568,092.30
1,806,412.80
781,619.20
4.56
1,261.46
45.63
m3
kg
m2
800,130.00
10,320.00
152,660.00
3,648,592.80
13,018,267.20
6,965,875.80
98.93
13,153.95
1,015.00
1,015.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
79,156,860.90
135,748,764.00
122,277,050.00
25,375,000.00
2.69
1,169.17
40.00
40.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
2,152,349.70
12,065,834.40
4,818,800.00
1,000,000.00
Jumlah B.2.6
B.2.7 PEKERJAAN STRUKTUR ATAP + R MESIN LIFT
1
Balok R Mesin Lift
a
Balok G1 (250x500)
Beton K-350
Besi Beton
Bekisting
b
Balok G2 (250x500)
Beton K-350
Besi Beton
Bekisting
c
Balok B1 (250x500)
Beton K-350
Besi Beton
Bekisting
2
Balok Atap
a
Balok G1 (250x700)
Beton K-350
Besi Beton
Bekisting
b
Balok G2 (250x500)
Beton K-350
Besi Beton
Bekisting
c
Balok G3 (250x500)
Beton K-350
Besi Beton
Bekisting
d
Balok G4 (250x500)
Beton K-350
Besi Beton
Bekisting
e
Balok G5 (200x400)
Beton K-350
Besi Beton
Bekisting
f
Balok G6 (200x400)
Beton K-350
Besi Beton
Bekisting
g
Balok B1 (250x500)
Beton K-350
Besi Beton
Bekisting
h
Balok B2 (250x500)
Beton K-350
Besi Beton
Bekisting
i
Balok B3 (200x400)
Beton K-350
Besi Beton
Bekisting
j
Balok B4 (200x400)
Beton K-350
Besi Beton
1,185,897,097.40
1.23
317.09
12.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
984,159.90
3,272,368.80
1,870,085.00
0.75
130.30
7.50
m3
kg
m2
800,130.00
10,320.00
152,660.00
600,097.50
1,344,696.00
1,144,950.00
0.38
72.68
3.75
m3
kg
m2
800,130.00
10,320.00
152,660.00
304,049.40
750,057.60
572,475.00
2.80
554.66
26.40
m3
kg
m2
800,130.00
10,320.00
152,660.00
2,240,364.00
5,724,091.20
4,030,224.00
0.84
145.44
8.38
m3
kg
m2
800,130.00
10,320.00
152,660.00
672,109.20
1,500,940.80
1,279,290.80
0.75
164.79
7.50
m3
kg
m2
800,130.00
10,320.00
152,660.00
600,097.50
1,700,632.80
1,144,950.00
1.23
315.01
12.25
m3
kg
m2
800,130.00
10,320.00
152,660.00
984,159.90
3,250,903.20
1,870,085.00
9.04
2,070.24
113.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
7,233,175.20
21,364,876.80
17,250,580.00
0.64
162.48
8.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
512,083.20
1,676,793.60
1,221,280.00
0.42
108.72
4.19
m3
kg
m2
800,130.00
10,320.00
152,660.00
336,054.60
1,121,990.40
639,645.40
0.38
118.23
3.75
m3
kg
m2
800,130.00
10,320.00
152,660.00
304,049.40
1,220,133.60
572,475.00
1.28
293.46
16.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,024,166.40
3,028,507.20
2,442,560.00
4.36
1,104.60
m3
kg
800,130.00
10,320.00
3,488,566.80
11,399,472.00
Bekisting
Balok B5 (250x400)
Beton K-350
Besi Beton
Bekisting
Balok CB1 (200x400)
Beton K-350
Besi Beton
Bekisting
Pelat atap tangga & R Lift beton tebal 15 cm
Beton K-350
Besi Beton
Bekisting
Stud work
Pelat atap teras masjid tebal 12 cm
Beton K-350
Besi Beton
Bekisting
Stud work
Rangka Atap (Baja termasuk zinchromate)
WF 350x175
WF 300x150
Pipa 12" t=10mm, L=750mm
-
Baut & Angkur D22 L= 400 mm, ASTM 325

Base Plate t=14 mm (370x200 mm)
Gording CNP 150x50x20x2.3
Trackstang D 12 mm w/ mur & baut
Wind Bracing D 16 mm, w/ turn buckle
Asesoris (Stiffener, Joint plate dll)
Non Shrink Cement Grout
54.50
m2
152,660.00
8,319,970.00
0.33
84.71
3.47
m3
kg
m2
800,130.00
10,320.00
152,660.00
264,042.90
874,207.20
529,730.20
1.36
395.02
17.00
m3
kg
m2
800,130.00
10,320.00
152,660.00
1,088,176.80
4,076,606.40
2,595,220.00
5.82
866.39
50.00
50.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
4,656,756.60
8,941,144.80
6,023,500.00
1,250,000.00
10.04
1,695.64
98.00
98.00
m3
kg
m2
m2
800,130.00
10,320.00
120,470.00
25,000.00
8,033,305.20
17,499,004.80
11,806,060.00
2,450,000.00
1,288.56
3,422.30
2.00
120.00
20.00
4,127.67
160.00
40.00
1.00
20.00
kg
kg
bh
bh
bh
kg
set
set
ls
titik
16,900.00
16,900.00
965,700.00
85,500.00
132,500.00
16,600.00
26,500.00
261,600.00
1,525,000.00
314,700.00
21,776,664.00
57,836,870.00
1,931,400.00
10,260,000.00
2,650,000.00
68,519,322.00
4,240,000.00
10,464,000.00
1,525,000.00
6,294,000.00
Jumlah B.2.7
JUMLAH PEKERJAAN STRUKTUR
374,582,178.10
11,748,183,362.10

C. PEKERJAAN ARSITEKTUR
NO
C.1
C.1.1
1
2
5
6
7
8
9
10
VOLUME
RAB
URAIAN PEKERJAAN
PEKERJAAN LANTAI
Screed bawah Tile (HT/keramik/granit/marmer)
Homogenous Tile 600x600 (L2)
- R Building Management termasuk meja sink
- Lobby Lift
- R Gudang
- R Panel
Non Slip Homogenous tile 400x400 (L4a)
- Tangga Utama termasuk step nosing
- Tangga Depan termasuk step nosing (kanan, tengah, kiri)
- Tangga Samping termasuk step nosing (darurat)
Non Slip Homogenous tile 300x300 (L3)
- Toilet
Floor Hardener (4 kg/m2) + Curing (Area Parkir termasuk Ramp)
Cat Marka/Pembatas/Penunjuk Parkir (thermoplastic paint)
Car Stopper (beton/precast)
Concrete Cutting (Ramp)
Paving Block tebal 6 cm termasuk perkerasan pasir dan filler
SAT
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
Jumlah Deviasi
80.00
26,427.50
124.14
110.08
(14.06)
(371,438.51)
22.00
17.00
M
M
119,769.64
119,769.64
19.80
14.08
16.85
13.73
(2.95)
(0.35)
(353,320.45)
(41,919.38)
11.00
5.00
M
M
148,497.28
148,497.28
8.80
4.32
8.76
4.28
(0.04)
(0.04)
(5,939.89)
(5,939.89)
36.68
22.00
24.00
M
M
M
204,101.28
204,101.28
204,101.28
20.09
26.40
13.59
22.81
15.08
17.66
2.72
(11.32)
4.07
555,461.64
(2,310,630.60)
831,508.62
144,126.78
20,708.33
5,994,000.00
75,678.20
17,500.00
126,560.00
17.10
1,924.00
1.00
77.00
719.00
210.54
10.91
1,920.89
1.00
78.00
719.00
191.84
(6.19)
(3.11)
1.00
(18.70)
(892,144.77)
(64,402.92)
75,678.20
(2,366,545.44)
13.00
1,850.00
1.00
80.00
719.00
275.00
M
M
ls
unit
m'
M
Jumlah C.1.1
C.1.2
1
2
3
PEKERJAAN PLAFOND
PL1 - Plafond Gypsum Tile t = 9 mm rangka metal (ASTM C636)
- R Building Management
- Lobby Lift
- Gudang
PL3 - Plafond Gypsum Tile waterproof t = 9 mm rangka metal (ASTM C636)
- Toilet
PL5 - Ekspose concrete - Acian
- R Panel
- Tangga
- Area Parkir
Cat interior ekspose concrete
22.00
17.00
11.00
M
M
M
74,774.00
74,774.00
74,774.00
19.80
14.08
8.80
16.85
13.73
8.76
(2.95)
(0.35)
(0.04)
(220,583.30)
(26,170.90)
(2,990.96)
13.00
82,614.00
17.10
10.91
(6.19)
(511,380.66)
5.00
60.00
2,220.00
2,285.00
M
M
M
M
13,083.44
13,083.44
13,083.44
9,000.00
4.32
60.08
2,112.73
2,208.63
4.28
41.37
2,112.73
2,208.63
(0.04)
(18.70)
-
(523.34)
(244,706.07)
-
Jumlah C.1.2
C.1.3
1
2
3
4
5
6
7
8
9
PEKERJAAN DINDING
Pasangan dinding termasuk perkuatan beton (bata beton ringan)
Beton Praktis untuk perkuatan dinding & opening pintu/jendela
Plesteran & acian dinding termasuk kolom
Cat Dalam
Cat Luar weathershield
Cat Kolom (Solvent Base)
Pasang dinding homogenous Toilet 600x300
- Toilet
Parapet Beton (Ramp), tinggi = 900 mm, termasuk acian
Plint homogenous, t = 10 cm
303.47
139.00
667.63
467.34
200.29
36.00
M
m'
M
M
M
unit
96,314.06
46,654.73
30,835.88
9,000.00
16,000.00
112,200.00
304.95
146.76
766.42
517.02
195.84
36.00
418.27
296.11
1,046.59
678.85
126.60
36.00
113.32
149.35
280.17
161.83
(69.24)
-
10,914,068.49
6,967,994.10
8,639,219.89
1,456,479.90
(1,107,840.00)
-
51.80
60.00
65.00
M
M'
M'
180,015.33
366,866.51
22,826.29
53.56
43.20
86.60
54.94
46.68
68.23
1.38
3.48
(18.37)
247,701.10
1,276,695.44
(419,318.90)
2.00
2.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
Jumlah C.1.3
C.1.4
1
2
3
4
5
PEKERJAAN SANITASI
Closet (complete set)
Jet washer
Paper Holder
Urinal (complete set)
Sekat urinal
2.00
2.00
2.00
1.00
1.00
C. Ars - BEA CUKAI - 15 of 127
Bh
Bh
Bh
Bh
Bh
1,127,500.00
120,000.00
111,500.00
1,224,250.00
345,250.00
NO
6
7
8
9
10
VOLUME
RAB
URAIAN PEKERJAAN
Wall hung lavatory (complete set)
Soap Dispenser
Cermin 600x1000 mm
Kitchen Sink (complete set) termasuk Kran
Kran dinding (Wall tap)
1.00
1.00
3.00
1.00
2.00
SAT
Bh
Bh
Bh
Bh
Bh
HARGA SATUAN
(BK.BIRU) Rp.
574,000.00
185,750.00
379,437.50
601,750.00
116,500.00
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
Jumlah Deviasi
6.00
1.00
1.00
1.00
2.00
6.00
1.00
1.00
1.00
2.00
Jumlah C.1.4
C.1.5
1
2
PEKERJAAN PINTU & JENDELA (Kusen, daun, hardware, finishing)

Pintu + Jendela
- type PJ1
Pintu
- type P5
- type P8
- type P13
- type P14
Jendela & Louvre
- type BL2
1.00
unit
3,902,112.50
1.00
1.00
2.00
1.00
1.00
1.00
unit
unit
unit
unit
3,364,317.50
3,299,752.50
2,920,500.00
2,412,300.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
1.00
2.00
unit
366,762.50
2.00
2.00
Jumlah C.1.5
C.1.6
1
2
3
PEKERJAAN PERLENGKAPAN/ASESORIS
Meja sink beton
Pelindung kolom/Angle Guard termasuk cat
Railing tangga (material sesuai gambar detail) (material sesuai gambar detail)
- Tangga Utama
- Tangga Depan
- Tangga Samping (darurat)
Louvre Hollow Besi + Cat (tangga darurat)
1.00
141.00
Bh
unit
483,562.74
73,313.21
1.00
148.00
1.00
146.00
(2.00)
8.00
27.00
20.00
1.00
M'
M'
M'
unit
450,000.00
450,000.00
450,000.00
12,187,500.00
7.34
16.20
25.99
1.00
7.34
16.20
25.99
1.00
(146,626.42)
-
Jumlah C.1.6
TOTAL ARSITEKTUR LANTAI P1
C.2
C.2.1
1
2
6
7
8
9
10
PEKERJAAN LANTAI
- R Kerja Staff & pimpinan kiri
- R Tunggu Dalam kiri
- R Tunggu luar kiri
- Lobby Lift
- R Kerja Staff & pimpinan kanan
- R Tunggu Dalam kanan
- R Tunggu luar kanan
- R Panel
- Pantry termasuk meja sink + kompor
Non Slip Homogenous Tile 400x400 (L4a)
Non Slip Homogenous Tile 300x300 (L3)
- Toilet Pria
- Toilet Wanita
- Janitor
Cement/Bituminous base waterproofing Coat - toilet + planter
Floor Hardener (4 kg/m2) + Curing, trowel finish (Area Parkir termasuk Ramp)
Cat Marka/Pembatas/Penunjuk Parkir (thermoplastic paint)
Car Stopper (beton/precast)
Concrete Cutting (Ramp)
573.00
26,427.50
547.86
543.52
(4.34)
(114,801.06)
95.00
100.00
85.00
15.00
38.00
70.00
75.00
M
M
M
M
M
M
M
119,769.64
119,769.64
119,769.64
119,769.64
119,769.64
119,769.64
119,769.64
89.18
93.60
83.60
15.00
32.40
68.40
77.40
87.04
93.57
84.02
13.73
35.35
66.20
68.21
(2.14)
(0.03)
0.42
(1.27)
2.95
(2.20)
(9.19)
(256,307.04)
(3,593.09)
50,303.25
(152,107.45)
353,320.45
(263,493.22)
(1,100,683.03)
9.00
14.00
M
M
148,497.28
148,497.28
6.72
10.17
4.28
8.20
(2.44)
(1.97)
(362,333.37)
(292,539.64)
24.00
24.00
M
M
204,101.28
204,101.28
21.37
26.09
31.55
30.54
10.18
4.45
2,077,138.74
907,842.50
144,126.78
144,126.78
144,126.78
25,000.00
20,708.33
3,111,200.00
75,678.20
17,500.00
12.88
9.60
1.35
129.28
1,108.14
1.00
52.00
360.00
10.92
8.81
1.10
129.28
1,184.18
1.00
52.00
360.00
(1.96)
(0.79)
(0.25)
76.04
-
(282,488.49)
(113,860.16)
(36,031.70)
1,574,703.08
-
12.00
10.00
2.00
101.40
1,200.00
1.00
52.00
501.00
M
M
M
M
M
ls
unit
m'
Jumlah C.2.1
NO
C.2.2
1
2
3
4
5
6
VOLUME
RAB
URAIAN PEKERJAAN
PEKERJAAN PLAFOND
- R. Kerja & Area Tunggu Kiri
- R. Kerja & Area Tunggu Kanan
- Pantry
PL2 - Plafond Gypsum Board t = 9 mm rangka metal (ASTM C636)
- Selasar
- Toilet Pria
- Toilet Wanita
- Janitor
PL5 - Ekspose concrete - Acian
Cat plafond gypsum
SAT
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
Jumlah Deviasi
204.00
120.00
9.00
M
M
M
74,774.00
74,774.00
74,774.00
182.88
100.80
10.17
180.61
101.55
8.20
(2.27)
0.75
(1.97)
(169,736.98)
56,080.50
(147,304.78)
65.00
76,440.00
87.04
145.76
58.72
4,488,556.80
12.00
10.00
2.00
54.00
65.00
45.00
M
M
M
M
M
M
82,614.00
82,614.00
82,614.00
13,083.44
9,000.00
9,000.00
12.88
9.60
1.35
1,155.60
87.04
1,155.60
10.92
8.81
1.10
1,259.96
145.76
1,259.96
(1.96)
(0.79)
(0.25)
104.36
58.72
104.36
(161,923.44)
(65,265.06)
(20,653.50)
1,365,387.54
528,480.00
939,240.00
Jumlah C.2.2
C.2.3
1
2
3
4
5
6
7
8
9
10
PEKERJAAN DINDING
Plesteran & acian dinding termasuk kolom
Cat Dinding Dalam
Cat Dinding Luar weathershield
Cat Kolom (Solvent Base)
- Toilet Pria
- Toilet Wanita
- Janitor
Parapet Beton (Ramp), tinggi = 900 mm, termasuk acian
Partisi R. Kerja termasuk finishing (lis, cat dll), tidak termasuk pintu
- PT 1
676.04
310.00
1,352.08
811.25
540.83
36.00
69.00
56.00
13.00
136.00
346.00
1.00
M
m'
M
M
M
unit
96,314.06
46,654.73
30,835.88
9,000.00
16,000.00
112,200.00
840.33
462.18
1,228.76
456.10
384.23
25.00
781.27
635.56
1,660.86
1,169.04
364.49
14.00
(59.06)
173.38
432.10
712.94
(19.74)
(11.00)
(5,688,679.19)
8,088,841.81
13,324,278.15
6,416,496.90
(315,872.00)
(1,234,200.00)
M
M
M
M'
M'
180,015.33
180,015.33
180,015.33
366,866.51
22,826.29
48.66
46.98
11.48
127.62
252.38
49.70
43.15
10.33
140.57
193.66
1.04
(3.83)
(1.15)
12.95
(58.72)
187,215.95
(689,818.75)
(206,657.60)
4,749,086.91
(1,340,359.60)
unit
4,577,065.60
Jumlah C.2.3
C.2.4
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN SANITASI
Jet washer
Paper Holder
Sekat urinal
Shower set termasuk valve
Under Counter lavatory (complete set)
Soap Dispenser
Cermin 1000x1350 mm
Kitchen zink +asesoris incl kran (complete set)
C.2.5
1

Pintu + Jendela
- type PJ1
Pintu
- type P1
- type P2
- type P3
- type P4
- type P6
- type P7
- type P13
- type P14
Jendela & Louvre
- type J1
- type BL2
4.00
4.00
4.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,127,500.00
120,000.00
111,500.00
1,224,250.00
345,250.00
252,500.00
1,020,000.00
185,750.00
834,984.38
601,750.00
116,500.00
4.00
4.00
4.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
4.00
4.00
4.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
Jumlah C.2.4
1.00
unit
3,902,112.50
1.00
1.00
2.00
8.00
1.00
2.00
2.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
5,547,780.00
3,321,675.00
3,590,850.00
3,364,317.50
3,049,447.50
3,225,660.00
2,920,500.00
2,412,300.00
2.00
8.00
1.00
2.00
4.00
1.00
1.00
1.00
2.00
8.00
1.00
3.00
2.00
1.00
1.00
1.00
1.00
(2.00)
-
15.00
2.00
unit
unit
706,792.50
366,762.50
15.00
2.00
15.00
2.00
Jumlah C.2.5
3,364,317.50
(6,098,895.00)
-
NO
C.2.6
1
2
3
4
5
6
7
8
9
VOLUME
RAB
URAIAN PEKERJAAN
Atap Polycarbonate termasuk rangka
Meja Lavatory beton (Toilet pria & Wanita)
Granit meja wastafel
Meja Sink beton (R Pantry)
Meja Kompor beton
Pelindung kolom/Angle Guard termasuk cat
Railing tangga (material sesuai gambar detail)
- Tangga Utama
Canopy Jendela Beton
Louvre Hollow Besi + Cat (tangga darurat)
SAT
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
80.00
2.00
2.00
1.00
1.00
42.00
M
Bh
Bh
Bh
Bh
unit
350,000.00
135,947.90
655,875.00
483,562.74
483,562.74
73,313.21
82.60
2.00
2.00
1.00
1.00
42.00
77.47
2.00
2.00
1.00
1.00
42.00
(5.13)
-
8.00
20.00
3.00
1.00
M'
M'
unit
unit
450,000.00
450,000.00
320,038.89
12,187,500.00
7.34
33.75
3.00
1.00
7.34
33.75
3.00
1.00
Jumlah Deviasi
(1,795,500.00)
-
Jumlah C.2.6
TOTAL ARSITEKTUR LANTAI P2
C.3
C.3.1
1
2
6
7
8
ARSITEKTUR LANTAI 1
PEKERJAAN LANTAI
Homogenous Tile 600x600
- R Kerja termasuk R Rapat & Arsip
- Lobby Lift
- Area Reception
- R Panel
- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
- Toilet R Kabid
Cement/Bituminous base waterproofing Coat - toilet
Waterproof Membrane 3 mm (termasuk topping screed 5 cm + mesh)
Pekerjaan Dilatasi (Rubber Filling + Pelat Dia. 6 mm)
1,097.00
26,427.50
952.91
990.95
38.04
880.00
15.00
87.00
M
M
M
119,769.64
119,769.64
119,769.64
798.22
13.50
92.52
798.35
13.07
91.58
0.13
(0.43)
(0.94)
1,005,236.03
15,570.05
(51,500.95)
(112,583.47)
9.00
14.00
M
M
148,497.28
148,497.28
4.68
13.68
3.80
10.49
(0.88)
(3.19)
(130,677.61)
(473,706.33)
24.00
37.00
M
M
204,101.28
204,101.28
21.04
32.45
16.21
32.82
(4.83)
0.36
(984,788.68)
74,343.89
12.00
10.00
2.00
3.50
3.50
37.20
95.00
25.00
M
M
M
M
M
M
M
m'
144,126.78
144,126.78
144,126.78
144,126.78
144,126.78
25,000.00
114,761.60
550,000.00
12.88
9.60
1.35
3.24
3.24
37.27
100.00
25.00
9.38
8.22
1.18
2.94
2.91
40.48
132.82
25.00
(3.50)
(1.38)
(0.17)
(0.30)
(0.33)
3.21
32.82
-
(504,443.73)
(198,894.96)
(24,501.55)
(43,238.03)
(47,561.84)
80,300.00
3,766,475.69
-
9,720.62
(32,152.82)
(238,529.06)
Jumlah C.3.1
C.3.2
1
2
3
4
4
6
7
PEKERJAAN PLAFOND
- Lobby Lift
- Pantry
- Area Reception
- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
- Toilet R Kabid
PL5 - Ekspose concrete - Acian (area tangga)
Cat plafond gypsum
Curtain Box (termasuk finishing)
880.00
15.00
9.00
M
M
M
74,774.00
74,774.00
74,774.00
798.22
13.50
13.68
798.35
13.07
10.49
0.13
(0.43)
(3.19)
87.00
76,440.00
92.52
91.58
(0.94)
(71,853.60)
12.00
10.00
2.00
3.50
3.50
54.00
87.00
45.00
85.00
M
M
M
M
M
M
M
M
M'
82,614.00
82,614.00
82,614.00
82,614.00
82,614.00
13,083.44
9,000.00
9,000.00
67,212.78
12.88
9.60
1.35
3.24
3.24
56.81
92.52
56.01
104.52
9.38
8.22
1.18
2.94
2.91
61.80
91.58
61.80
104.52
(3.50)
(1.38)
(0.17)
(0.30)
(0.33)
4.99
(0.94)
5.79
-
(289,149.00)
(114,007.32)
(14,044.38)
(24,784.20)
(27,262.62)
65,223.55
(8,460.00)
52,066.80
-
390.89
167.21
725.25
645.65
304.11
79.60
100.80
562.66
101.59
970.57
927.54
303.12
91.39
104.52
171.78
(65.62)
245.31
281.88
(0.99)
11.79
3.72
16,544,732.91
(3,061,545.31)
7,564,441.56
2,536,947.00
(59,640.00)
188,560.00
1,267,935.81
Jumlah C.3.2
C.3.3
1
2
3
4
5
6
7
PEKERJAAN DINDING
Plesteran & acian dinding
Cat Dinding Dalam
Wallpaper (R Kabid, R Rapat, R, Tunggu Ka Bid)
Window's Stool (sesuai gbr detail) termasuk Fire Stop
495.63
227.00
991.26
743.45
303.00
247.82
85.00
M
m'
M
M
M
M
M'
96,314.06
46,654.73
30,835.88
9,000.00
60,000.00
16,000.00
340,842.96
NO
8
9
10
URAIAN PEKERJAAN
VOLUME
RAB

- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
- Toilet R Kabid
- type PT 2
- type PT 3
- type PT 4
- type PT 5
- type PT 6
- type PT 7
- type PT 8
- type PT 19
69.00
56.00
13.00
20.00
20.00
280.00
1.00
2.00
3.00
1.00
2.00
1.00
1.00
2.00
SAT
M
M
M
M
M
M'
unit
unit
unit
unit
unit
unit
unit
unit
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
(10.80)
8.66
17.39
(1.34)
(1.34)
184.62
Jumlah Deviasi
180,015.33
180,015.33
180,015.33
180,015.33
180,015.33
22,826.29
48.66
40.99
11.48
20.72
20.72
110.08
37.86
49.65
28.87
19.38
19.38
294.70
(1,943,625.54)
1,558,392.73
3,130,286.60
(241,220.54)
(241,220.54)
4,214,189.21
12,840,118.24
3,124,553.04
2,645,247.64
30,614,129.44
2,111,534.60
3,269,640.08
2,896,910.48
776,811.20
2.00
4.00
2.00
1.00
2.00
1.00
1.00
2.00
2.00
4.00
2.00
1.00
2.00
1.00
1.00
2.00
6.00
6.00
6.00
2.00
1.00
1.00
4.00
2.00
4.00
1.00
1.00
6.00
6.00
6.00
2.00
1.00
1.00
4.00
2.00
4.00
1.00
1.00
Jumlah C.3.3
C.3.4
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN SANITASI
Jet washer
Paper Holder
Sekat urinal
Soap Dispenser
Cermin 1000x1350 mm
C.3.5
1

Pintu + Jendela
- type PJ1
Pintu, kusen Alumunium
- type P1
- type P2
- type P4
- type P5
- type P6
- type P7
- type P12
- type P13
- type P14
Jendela kaca Kusen Alumunium
- type J2
- type BL2
4.00
4.00
4.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,127,500.00
120,000.00
111,500.00
1,224,250.00
345,250.00
252,500.00
1,020,000.00
185,750.00
834,984.38
601,750.00
116,500.00
Jumlah C.3.4
1.00
unit
3,902,112.50
1.00
1.00
3.00
15.00
2.00
4.00
4.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
5,547,780.00
3,321,675.00
3,364,317.50
3,364,317.50
3,049,447.50
3,225,660.00
3,659,700.00
2,920,500.00
2,412,300.00
4.00
15.00
2.00
2.00
4.00
1.00
1.00
1.00
1.00
4.00
15.00
2.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
1,097,697.50
366,762.50
1.00
1.00
1.00
1.00
Jumlah C.3.5
C.3.6
1
2
3
4
5
Meja Kompor beton
- Tangga Utama
2.00
2.00
1.00
1.00
Bh
Bh
Bh
Bh
135,947.90
655,875.00
483,562.74
483,562.74
2.00
2.00
1.00
1.00
2.00
2.00
1.00
1.00
8.00
8.00
M'
M'
450,000.00
450,000.00
8.20
8.27
8.20
8.27
Jumlah C.3.6
TOTAL ARSITEKTUR LANTAI 1
NO
C.4
C.4.1
1
2
6
7
VOLUME
RAB
URAIAN PEKERJAAN
ARSITEKTUR LANTAI 2
PEKERJAAN LANTAI
- Lobby Lift
- Area Reception
- R Panel
- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
SAT
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
Jumlah Deviasi
1,094.50
26,427.50
970.56
990.80
20.24
534,800.10
885.00
15.00
83.00
M
M
M
119,769.64
119,769.64
119,769.64
772.53
13.50
83.52
811.13
13.57
81.06
38.60
0.07
(2.46)
4,623,108.28
8,383.88
(294,633.33)
9.00
14.00
M
M
148,497.28
148,497.28
4.68
13.68
3.80
10.49
(0.88)
(3.19)
(130,677.61)
(473,706.33)
24.00
37.00
M
M
204,101.28
204,101.28
21.31
34.36
16.21
32.82
(5.10)
(1.54)
(1,040,202.18)
(313,856.74)
12.00
10.00
2.00
3.50
33.00
25.00
M
M
M
M
M
m'
144,126.78
144,126.78
144,126.78
144,126.78
25,000.00
550,000.00
12.88
9.60
1.35
3.24
35.11
25.00
9.38
8.22
1.18
2.94
35.74
25.00
(3.50)
(1.38)
(0.17)
(0.30)
0.63
-
(504,443.73)
(198,894.96)
(24,501.55)
(43,238.03)
15,650.00
-
Jumlah C.4.1
C.4.2
1
2
3
4
5
6
7
PEKERJAAN PLAFOND
- Lobby Lift
- Pantry
- Area Reception
- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
Cat plafond gypsum
885.00
15.00
9.00
M
M
M
74,774.00
74,774.00
74,774.00
772.53
13.50
4.68
811.13
13.57
8.29
38.60
0.07
3.61
2,886,276.40
5,234.18
269,934.14
83.00
76,440.00
83.52
81.06
(2.46)
(188,042.40)
12.00
10.00
2.00
3.50
54.00
83.00
54.00
88.00
M
M
M
M
M
M
M
M'
82,614.00
82,614.00
82,614.00
82,614.00
13,083.44
9,000.00
9,000.00
67,212.78
12.88
9.60
1.35
3.25
56.81
83.52
56.81
104.45
9.38
8.22
1.18
2.94
61.80
81.06
61.80
104.45
(3.50)
(1.38)
(0.17)
(0.31)
4.99
(2.46)
4.99
-
(289,149.00)
(114,007.32)
(14,044.38)
(25,610.34)
65,223.55
(22,140.00)
44,866.80
-
Jumlah C.4.2
C.4.3
1
2
3
4
5
6
7
8
9
10
PEKERJAAN DINDING
Cat Dinding Dalam
Wallpaper (R Kabid, R Rapat)
- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
- type PT 3
- type PT 4
- type PT 9
- type PT 10
- type PT 15
- type PT 19
575.64
264.00
1,151.28
863.46
120.00
287.82
88.00
M
m'
M
M
M
M
M'
96,314.06
46,654.73
30,835.88
9,000.00
60,000.00
16,000.00
340,842.96
462.72
197.94
824.27
744.67
74.64
79.60
100.80
561.55
107.90
999.80
967.22
129.74
82.75
104.45
98.83
(90.05)
175.53
222.56
55.10
3.15
3.65
9,518,477.76
(4,201,042.28)
5,412,744.88
2,003,031.00
3,306,060.00
50,320.00
1,244,076.80
69.00
56.00
13.00
20.00
294.00
M
M
M
M
M'
180,015.33
180,015.33
180,015.33
180,015.33
22,826.29
48.66
40.99
11.48
20.72
148.75
37.86
66.54
11.98
19.38
312.46
(10.80)
25.55
0.50
(1.34)
163.71
(1,943,625.54)
4,598,851.68
89,827.65
(241,220.54)
3,736,891.53
3,124,553.04
2,645,247.64
17,050,151.80
1,738,805.00
8,806,728.60
776,811.20
2.00
2.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
Jumlah C.4.3
NO
URAIAN PEKERJAAN
C.4.4
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN SANITASI
Jet washer
Paper Holder
Sekat urinal
Soap Dispenser
Cermin 1000x1350 mm
C.4.5
1

Pintu + Jendela
- type PJ1
Pintu
- type P1
- type P2
- type P4
- type P5
- type P6
- type P7
- type P12
- type P13
- type P14
Jendela & Louvre
- type J2
- type BL2
VOLUME
RAB
4.00
4.00
4.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
SAT
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
HARGA SATUAN
(BK.BIRU) Rp.
1,127,500.00
120,000.00
111,500.00
1,224,250.00
345,250.00
252,500.00
1,020,000.00
185,750.00
834,984.38
601,750.00
116,500.00
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
5.00
5.00
5.00
2.00
1.00
1.00
2.00
3.00
3.00
1.00
1.00
5.00
5.00
5.00
2.00
1.00
1.00
2.00
3.00
3.00
1.00
1.00
Jumlah Deviasi
Jumlah C.4.4
1.00
unit
3,902,112.50
1.00
1.00
7.00
5.00
2.00
2.00
4.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
5,547,780.00
3,321,675.00
3,364,317.50
3,364,317.50
3,049,447.50
3,225,660.00
3,659,700.00
2,920,500.00
2,412,300.00
7.00
5.00
2.00
1.00
4.00
1.00
1.00
1.00
1.00
6.00
5.00
2.00
1.00
4.00
1.00
1.00
1.00
1.00
(1.00)
-
1.00
3.00
unit
unit
1,097,697.50
366,762.50
1.00
3.00
1.00
3.00
(5,547,780.00)
-
Jumlah C.4.5
C.4.6
1
2
3
4
5
Meja Kompor beton
- Tangga Utama
2.00
2.00
1.00
1.00
Bh
Bh
Bh
Bh
135,947.90
655,875.00
483,562.74
483,562.74
2.00
2.00
1.00
1.00
2.00
2.00
1.00
1.00
8.00
8.00
M'
M'
450,000.00
450,000.00
8.20
8.27
8.20
8.27
Jumlah C.4.5
C.5
C.5.1
1
2
6
7
ARSITEKTUR LANTAI 3
PEKERJAAN LANTAI
- Lobby Lift
- Area Reception
- R Senjata & Tahanan
- R Panel
- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
- Toilet R Tahanan
1,094.50
26,427.50
972.64
1,001.07
28.43
751,267.76
830.00
15.00
83.00
M
M
M
119,769.64
119,769.64
119,769.64
719.84
13.50
83.52
758.00
13.57
81.15
38.16
0.07
(2.37)
4,570,409.63
8,383.88
(283,854.06)
55.00
9.00
14.00
M
M
M
148,497.28
148,497.28
148,497.28
51.44
4.68
13.68
52.38
3.80
18.48
0.94
(0.88)
4.80
139,587.44
(130,677.61)
712,786.95
24.00
37.00
M
M
204,101.28
204,101.28
21.31
34.36
16.21
32.82
(5.10)
(1.54)
(1,040,202.18)
(313,856.74)
12.00
10.00
2.00
3.50
3.50
37.20
25.00
M
M
M
M
M
M
m'
144,126.78
144,126.78
144,126.78
144,126.78
144,126.78
25,000.00
550,000.00
12.88
9.60
1.35
3.24
3.24
37.27
25.00
9.38
8.22
1.18
2.94
2.94
40.55
25.00
(3.50)
(1.38)
(0.17)
(0.30)
(0.30)
3.28
-
(504,443.73)
(198,894.96)
(24,501.55)
(43,238.03)
(43,238.03)
81,950.00
-
Jumlah C.5.1
NO
C.5.2
1
2
3
4
5
6
7
VOLUME
RAB
URAIAN PEKERJAAN
PEKERJAAN PLAFOND
- Lobby Lift
- R Senjata & Tahanan
- Pantry
- Area Reception
- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
- Toilet R Tahanan
Cat plafond gypsum
SAT
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
Jumlah Deviasi
830.00
15.00
55.00
9.00
M
M
M
M
74,774.00
74,774.00
74,774.00
74,774.00
719.84
13.50
51.44
9.45
758.00
13.57
52.38
3.80
38.16
0.07
0.94
(5.65)
2,853,375.84
5,234.18
70,287.56
(422,473.10)
83.00
76,440.00
83.52
81.15
(2.37)
(181,162.80)
12.00
10.00
2.00
3.50
3.50
54.00
83.00
54.00
75.00
M
M
M
M
M
M
M
M
M'
82,614.00
82,614.00
82,614.00
82,614.00
82,614.00
13,083.44
9,000.00
9,000.00
67,212.78
12.88
9.80
1.35
3.24
3.24
56.01
83.52
56.81
104.68
9.38
8.22
1.18
2.94
2.94
61.80
81.15
61.80
104.68
(3.50)
(1.58)
(0.17)
(0.30)
(0.30)
5.79
(2.37)
4.99
-
(289,149.00)
(130,530.12)
(14,044.38)
(24,784.20)
(24,784.20)
75,690.30
(21,330.00)
44,866.80
-
Jumlah C.5.2
C.5.3
1
2
3
4
5
6
7
8
9
10
PEKERJAAN DINDING
Cat Dinding Dalam
Wallpaper (R Kabid, R Rapat)
- Toilet Pria
- Toilet Wanita
- Janitor
- Toilet R Kabid
- Toilet R Tahanan
- type PT 2
- type PT 3
- type PT 4
- type PT 6
- type PT 7
- type PT 12
- type PT 13
- type PT 14
- type PT 15
- type PT 19
445.55
204.00
891.09
668.32
120.00
222.77
75.00
M
m'
M
M
M
M
M'
96,314.06
46,654.73
30,835.88
9,000.00
60,000.00
16,000.00
340,842.96
578.34
247.40
812.26
684.66
94.34
127.60
100.80
622.40
128.11
1,087.74
1,012.51
129.74
134.27
104.68
44.06
(119.29)
275.48
327.86
35.40
6.67
3.88
4,243,164.07
(5,565,661.90)
8,494,790.81
2,950,713.00
2,124,060.00
106,640.00
1,322,470.68
69.00
56.00
13.00
20.00
20.00
315.00
M
M
M
M
M
M'
180,015.33
180,015.33
180,015.33
180,015.33
180,015.33
22,826.29
48.66
40.99
11.48
19.44
19.49
195.25
37.86
66.54
11.98
19.38
17.00
314.67
(10.80)
25.55
0.50
(0.06)
(2.49)
119.42
(1,943,625.54)
4,598,851.68
89,827.65
(10,800.92)
(447,518.11)
2,725,892.43
12,840,118.24
3,124,553.04
2,645,247.64
2,111,534.60
3,269,640.08
1,867,995.64
8,923,316.40
18,273,396.64
8,806,728.60
776,811.20
1.00
3.00
5.00
1.00
2.00
1.00
1.00
1.00
1.00
2.00
1.00
3.00
5.00
1.00
2.00
1.00
1.00
1.00
1.00
2.00
6.00
6.00
6.00
2.00
1.00
1.00
2.00
2.00
4.00
1.00
1.00
6.00
6.00
6.00
2.00
1.00
1.00
2.00
2.00
4.00
1.00
1.00
1.00
3.00
5.00
1.00
2.00
1.00
1.00
1.00
1.00
2.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
Jumlah C.5.3
C.5.4
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN SANITASI
Jet washer
Paper Holder
Sekat urinal
Soap Dispenser
Cermin 1000x1350 mm
4.00
4.00
4.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,127,500.00
120,000.00
111,500.00
1,224,250.00
345,250.00
252,500.00
1,020,000.00
185,750.00
834,984.38
601,750.00
116,500.00
Jumlah C.5.4
NO
C.5.5
1
2
VOLUME
RAB
URAIAN PEKERJAAN

Pintu + Jendela
- type PJ1
Pintu
- type P1
- type P2
- type P4
- type P5
- type P6
- type P7
- type P11
- type P12
- type P13
- type P14
- type P15
Jendela & Louvre
- type J2
- type BL2
SAT
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
Jumlah Deviasi
1.00
unit
3,902,112.50
1.00
1.00
5.00
11.00
2.00
4.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
5,547,780.00
3,321,675.00
3,364,317.50
3,364,317.50
3,049,447.50
3,225,660.00
6,072,000.00
3,659,700.00
2,920,500.00
2,412,300.00
2,965,800.00
5.00
10.00
2.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
5.00
10.00
2.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
unit
unit
1,097,697.50
366,762.50
1.00
3.00
1.00
3.00
Jumlah C.5.5
C.5.6
1
2
3
4
5
Meja Kompor beton
- Tangga Utama
2.00
2.00
1.00
1.00
Bh
Bh
Bh
Bh
135,947.90
655,875.00
483,562.74
483,562.74
2.00
2.00
1.00
1.00
2.00
2.00
1.00
1.00
8.00
8.00
M'
M'
450,000.00
450,000.00
8.20
8.27
8.20
8.27
Jumlah C.5.5
C.6
C.6.1
1
2
3
4
5
6
7
8
ARSITEKTUR LANTAI 4
PEKERJAAN LANTAI
- R Masjid
- Lobby Masjid
- R Pengurus
- R Panel
- Area Wudhu & Toilet Pria
- Area Wudhu & Toilet Wanita
512.00
26,427.50
523.77
460.46
(63.31)
(1,673,177.88)
300.00
100.00
30.00
M
M
M
119,769.64
119,769.64
119,769.64
325.94
96.45
31.50
293.16
96.27
27.63
(32.78)
(0.18)
(3.87)
(3,926,288.49)
(21,558.54)
(463,508.52)
5.00
148,497.28
4.73
4.10
(0.63)
(92,810.80)
12.00
204,101.28
34.36
11.11
(23.25)
(4,744,385.30)
55.00
10.00
78.00
550.00
25.00
M
M
M
M
m'
144,126.78
144,126.78
25,000.00
114,761.60
550,000.00
20.90
9.90
43.36
490.00
25.00
19.06
9.13
33.08
567.07
25.00
(1.84)
(0.77)
(10.28)
77.07
-
(265,193.28)
(110,977.62)
(257,075.00)
8,844,676.45
-
Jumlah C.6.1
C.6.2
1
4
5
6
7
PEKERJAAN PLAFOND
- R Pengurus
- R Tangga Utama
- R Masjid
- R Tangga Darurat
- Toilet Pria
- Toilet Wanita
- Lobby Masjid & Overstek Atap
PL5 - Ekspose concrete - Acian : R Mesin, Gudang & R Panel
Cat plafond gypsum
Cat plafond eksterior / Luar (weathershield)
30.00
15.00
M
M
74,774.00
74,774.00
31.50
15.00
27.63
12.93
(3.87)
(2.07)
(289,375.38)
(154,782.18)
390.00
28.00
M
M
76,440.00
76,440.00
325.94
27.84
293.16
26.57
(32.78)
(1.27)
(2,505,856.08)
(97,078.80)
5.00
10.00
162.00
46.00
478.00
45.00
162.00
M
M
M
M
M
M
M
82,614.00
82,614.00
82,614.00
13,083.44
9,000.00
9,000.00
16,000.00
4.40
9.90
162.45
48.60
353.78
48.60
158.75
19.06
9.13
158.75
46.84
319.73
46.84
158.75
14.66
(0.77)
(3.70)
(1.76)
(34.05)
(1.76)
-
1,211,121.24
(63,612.78)
(305,671.80)
(23,026.85)
(306,468.00)
(15,840.00)
-
Jumlah C.6.2
NO
C.6.3
1
2
3
4
5
6
7
8
VOLUME
RAB
URAIAN PEKERJAAN
PEKERJAAN DINDING
Cat Dinding Dalam
- Toilet Pria Termasuk Area Wudhu
- Toilet Wanita Termasuk Area Wudhu
Partisi/dinding gypsum termasuk finishing (lis, cat dll)
- type PT 16
- type PT 17
- type PT 18
SAT
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME
buku biru
VOLUME buku
Deviasi
merah
Merah Biru
Jumlah Deviasi
555.23
254.00
1,110.45
832.84
277.61
M
m'
M
M
M
96,314.06
46,654.73
30,835.88
9,000.00
16,000.00
531.39
227.32
1,064.32
662.11
402.42
833.67
225.17
1,453.91
1,000.65
334.34
302.28
(2.14)
389.58
338.54
(68.07)
29,113,717.74
(100,051.06)
12,013,164.40
3,046,887.00
(1,089,168.00)
28.45
25.00
125.00
M
M
M'
180,015.33
180,015.33
22,826.29
31.50
22.00
130.48
30.84
30.78
(0.66)
8.78
(130.48)
(119,530.18)
1,579,634.54
(2,978,374.00)
3,141,288.00
1,633,393.82
1,089,746.98
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
2.00
1.00
1.00
1.00
13.00
1.00
1.00
1.00
3.00
2.00
1.00
1.00
1.00
13.00
1.00
1.00
1.00
unit
unit
unit
Jumlah C.6.3
C.6.4
1
2
3
4
5
6
7
8
9
PEKERJAAN SANITASI
Jet washer
Paper Holder
Sekat urinal
Soap Dispenser
Cermin 1000x1350 mm
1.00
1.00
1.00
3.00
2.00
1.00
1.00
1.00
13.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,127,500.00
120,000.00
111,500.00
1,224,250.00
345,250.00
1,020,000.00
185,750.00
834,984.38
116,500.00
Jumlah C.6.4
C.6.5
1

Pintu
- type P1
- type P3
- type P3a
- type P4
- type P5
- type P8
- type P9
- type P10
- type P10a
- type P11
- type P12
- type P13
Jendela & Louvre
- type J2
- type J3
- type J3a
- type BL2
- type BL3
- type BL4
1.00
1.00
1.00
1.00
4.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
5,547,780.00
3,590,850.00
3,898,505.00
3,364,317.50
3,364,317.50
3,299,752.50
6,410,805.00
5,996,497.50
11,080,482.50
6,072,000.00
3,659,700.00
2,920,500.00
1.00
1.00
2.00
1.00
4.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
(1.00)
(2.00)
-
(3,898,505.00)
(6,728,635.00)
-
1.00
6.00
2.00
2.00
7.00
1.00
unit
unit
unit
unit
unit
unit
1,097,697.50
2,761,125.00
1,913,547.50
366,762.50
166,315.00
647,777.50
1.00
6.00
2.00
2.00
7.00
1.00
1.00
6.00
2.00
2.00
7.00
1.00
Jumlah C.6.5
C.6.6
1
2
3
PEKERJAAN PERLENGKAPAN/ASESORIS & ATAP

Meja Lavatory beton (Toilet Wanita)
Atap Masjid
- Atap Zincalume, t = 0.45 mm
- Insulasi (Mesh + Aluminum Foil + Glasswool 24kg/m3 @2.5 cm + Mesh)
- Nok
- Lisplank GRC termasuk Finishing (Cat)
1.00
1.00
Bh
Bh
135,947.90
655,875.00
1.00
1.00
1.00
1.00
600.00
600.00
72.00
100.00
M
M
M'
M'
97,000.00
77,917.50
95,000.00
129,800.00
551.89
551.89
47.72
93.00
551.89
551.89
47.72
93.00
Jumlah C.6.5
NO
C.7
1
2
3
4
5
6
URAIAN PEKERJAAN
VOLUME
RAB
PEKERJAAN EKSTERIOR
Bongkar Cladding dan dinding pada area sambungan serta perapihan
Cladding dan Curtain Wall
- CW1
- CW2
- CW3
- CW4
Louvre Alumunium (LV1)
Louvre Alumunium (LV4), sekeliling
SAT
320.00
579.60
355.60
218.20
291.20
7.00
1.00
2.00
1.00
M
M
M
M
unit
unit
unit
unit
HARGA SATUAN
(BK.BIRU) Rp.
VOLUME buku
Deviasi
merah
Merah Biru
Jumlah Deviasi
36,000.00
320.00
320.00
476,755.43
476,755.43
476,755.43
476,755.43
3,498,442.50
2,731,617.50
4,324,467.50
45,909,600.00
571.60
350.52
224.94
287.04
7.00
1.00
2.00
1.00
571.60
350.52
224.94
287.04
7.00
1.00
2.00
1.00
TOTAL PEKERJAAN EKSTERIOR

JUMLAH PEKERJAAN ARSITEKTUR
VOLUME
buku biru
Lampiran 9.e

E. PEKERJAAN LUAR BANGUNAN / SITE DEVELOPMENT
NO
E.1
1
URAIAN PEKERJAAN
VOLUME
PEKERJAAN PAGAR & SALURAN

Pagar Samping dan Belakang (type 1), termasuk :
- Pondasi batu kali termasuk galian
- kolom, ring balok
- Dinding bata ringan termasuk finishing + Pengecatan
- Saluran pinggir pagar
Pagar Depan (type 2), termasuk :
- sloof, kolom, ring balok
- Railing SS, finishing dinding (HT)
Saluran pada Ramp + Grating
SAT
HARGA SATUAN
Rp.
110.00
m'
1,357,200.00
149,292,000.00
29.00
m'
1,543,100.00
44,749,900.00
28.00
m'
824,600.00
23,088,800.00
Jumlah E.1
E.2
PEKERJAAN TANAMAN
termasuk penyediaan pohon, pemindahan, penyiapan media tanam,
Pemupukan, penyiraman, staking, dan perlakuan khusus sesuai
spesifikasi penanaman
Pekerjaan pendahuluan
Urugan Tanah
Pemupukan dan pengolahan tanah
Pekerjaan penanaman pohon & semak
Pohon perdu ; Semak
10.00
5.00
m3
m3
1.00
ls
10
11
12
13
14
PEKERJAAN RUMAH GENSET & TRAFO

Pondasi batu kali
Urugan Tanah berikut pemadatan
Beton Kolom, Balok & Pelat Lantai
Pasangan dinding bata ringan
Rockwool
Floor Hardener (4 kg/m2) + Curing, trowel finish R.Trafo, Genset
Pintu Besi, termasuk hardwares, perkuatan & finishing
Type P1
Type P2
Louver grill plat baja, termasuk hardwares, perkuatan & finishing
Type LV1
Type LV2
Type LV3
Acian Ekspose concrete
Cable Trunk & Manhole (Bak Kontrol)
1,899,000.00
1,400,000.00
5,480,000.00
5,480,000.00
8,779,000.00
12.00
28.80
10.00
283.92
354.89
212.94
425.87
75.00
M3
M3
M3
M
M
M
M
M
594,010.00
16,680.00
3,722,500.00
112,190.00
34,730.00
133,600.00
33,510.00
28,930.00
7,128,120.00
480,384.00
37,225,000.00
31,852,984.80
12,325,329.70
28,448,784.00
14,270,903.70
2,169,750.00
1.00
1.00
unit
unit
11,292,800.00
7,337,400.00
11,292,800.00
7,337,400.00
3.00
2.00
1.00
45.00
45.00
1.00
40.00
unit
unit
unit
M
M
unit
M
1,492,000.00
2,701,000.00
4,717,000.00
18,200.00
21,970.00
650,000.00
140,600.00
4,476,000.00
5,402,000.00
4,717,000.00
819,000.00
988,650.00
650,000.00
5,624,000.00
Jumlah E.3
E. Luar Bgn - BEA CUKAI - 26 of 127
217,130,700.00
189,900.00
280,000.00
Jumlah E.2
E.3
1
2
3
4
5
6
7
8
9
JUMLAH HARGA
Rp.
175,208,106.20
NO
E.4
1
2
3
4
5
6
7
8
9
10
URAIAN PEKERJAAN
HARGA SATUAN
Rp.
SAT
14.05
20.00
40.00
20.00
115.00
52.50
8.75
M3
M
M
M
M
M
M
3,444,000.00
87,100.00
34,730.00
21,520.00
33,510.00
163,100.00
28,930.00
48,388,200.00
1,742,000.00
1,389,200.00
430,400.00
3,853,650.00
8,562,750.00
253,137.50
1.00
1.00
25.00
25.00
Bh
Bh
M
M
3,560,800.00
1,830,200.00
18,200.00
21,970.00
3,560,800.00
1,830,200.00
455,000.00
549,250.00
PEKERJAAN GROUND WATER TANK AIR BERSIH

Beton Pondasi, dinding & Pelat Lantai (w/ integral waterproofing)
Pasangan dinding batu bata
Cat interior
Keramik Pelapis + waterproof coating dinding dan lantai tanki (200x200)
Floor Hardener (4 kg/m2) + Curing, trowel finish
Pintu Besi, termasuk hardwares, perkuatan & finishing
Type 1
Type 2 (Manhole)
Acian Ekspose concrete
Jumlah E.4
E.5
1
2
3
4
5
6
7
8
PEKERJAAN GROUND WATER TANK HYDRANT

Galian Tanah
Urugan Tanah Kembali berikut pemadatan
Buangan tanah galian
Beton Pondasi, dinding & Pelat Lantai (w/ integral waterproofing)
Keramik Pelapis + waterproof coating dinding dan lantai tanki (200x200)
Manhole (Baja)
Urugan Base B
Lapis Hotmix Jenis Surface Tebal Rata-Rata 5 Cm Padat
150.00
30.00
120.00
45.00
200.00
2.00
10.00
25.00
M3
M3
M3
M3
M
bh
M3
M
40,110.00
16,680.00
50,200.00
3,444,000.00
163,100.00
1,710,000.00
222,700.00
120,000.00
Jumlah E.5
E.6
1
2
JUMLAH HARGA
Rp.
VOLUME
PEKERJAAN PERAPIHAN/PENGEMBALIAN KE KONDISI EKSISTING

Perapihan Lahan Parkir Pelindo
Perbaikan Saluran Pelindo
1.00
1.00
ls
ls
2,520,000.00
5,016,000.00
Jumlah E.6
Jumlah PEKERJAAN LUAR BANGUNAN / SITE DEVELOPMENT
E. Luar Bgn - BEA CUKAI - 27 of 127
71,014,587.50
6,016,500.00
500,400.00
6,024,000.00
154,980,000.00
32,620,000.00
3,420,000.00
2,227,000.00
3,000,000.00
208,787,900.00
2,520,000.00
5,016,000.00
7,536,000.00
688,456,293.70
Lampiran 9.d

D. PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN PLUMBING
URAIAN PEKERJAAN
NO
D.1
I
1.
a
2.
a
3.
a
4
HARGA SATUAN
Rp.
SAT
1.00
unit
3,222,900
3,222,900
1.00
unit
3,222,900
3,222,900
2.00
unit
816,700
1,633,400
3.00
2.00
7.00
m2
m2
m2
176,400
137,200
117,600
529,200
274,400
823,200
29.00
10.00
m2
m2
156,800
117,600
4,547,200
1,176,000
3.00
bh
285,100
855,300
4.00
unit
504,100
PEKERJAAN INSTALASI TATA UDARA

Lantai Parkir 1
Pekerjaan Peralatan Mekanikal Fan
EF - G - 1
Service
: R. Genset
Kapasitas Total
: 1.100 CFM
Daya input
: 0,095 kW 220/ 1 /50 HZ
Tipe Fan
: AXIAL WALL FAN c/w auto shutter
EF - RP - 1
Service
: R. Pompa
Kapasitas Total
: 1.100 CFM
Daya input
: 0,095 kW 220/ 1 /50 HZ
Tipe Fan
EF - P1 - 1 & 2
Service
: Building Management, Gudang
Kapasitas Total
: 160 CFM
Daya input
: 0,025 kW 220/ 1 /50 HZ
Tipe Fan
Pekerjaan Ducting
Pekerjaan Ducting Toilet tanpa isolasi
- 250 x 200 BJLS 60
- 200 x 150 BJLS 60
- 150 x 150 BJLS 60
Pekerjaan Ducting Fresh Air tanpa isolasi
- Dia 200 BJLS 60
- Dia 150 BJLS 60
Pekerjaan dan Pengadaan Air Terminal c/w accessories
EAG 150 x 150mm c/w spliter damper.
Pekerjaan Pengkabelan dari PP-VAC ke unit Outdoor, dari Outdoor
ke indoor termasuk kabel kontrol, exhaust fan dan grounding
sesuai gambar wiring panel listrik
Pemasangan Mekanikal Exhaust Fan
Sub Total ( I )
II
1.
JUMLAH HARGA
Rp.
VOLUME
2,016,400
18,300,900
Lantai Parkir 2
Pekerjaan Peralatan Utama
Pengadaan dan pemasangan Air Cooled Split, lengkap dengan
thermostat dan peralatan bantu
OU/ IU - P2 - 1, 2, 3 & 10
Service
: R.Kasi-1, 2, 3 & 4
Kapasitas Total
: 7.800 BTU/H (7.000 BTU/H)
Sensible
: 5.500 BTU/H
V ol. Udara
: 300 CFM
Daya input
: 0,025 + 0,717 kW, 220/1/50 HZ
Tipe Indoor
: Single Splite Wall mounted
Liquid & gas
: Dia 1/4"( dan 3/8"
OU/ IU - P2 - 9
Service
: R.Kerja Staff
Kapasitas Total
: 12.700 BTU/H (12.000 BTU/H)
Sensible
: 8.300 BTU/H
Vol. Udara
: 300
CFM
Daya input
: 0,025 + 1,289 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 1/2"
D. M-E-P - BEA CUKAI - 28 of 127
4.00
unit
3,223,600
12,894,400
1.00
unit
4,328,600
4,328,600
URAIAN PEKERJAAN
NO
c
2.
a
3.
a
4.
a
5.
a
6.
a
b
c
OU/IU - P2 - 7 & 8
Service
: R. Loket & R.Tunggu
Kapasitas Total
: 21.000 BTU/H (24.000 BTU/H)
Sensible
: 14.200 BTU/H
Vol. Udara
: 770
CFM
Daya input
: 0,127 + 2,213 kW, 220/1/50 HZ
Tipe Indoor
: Ceiling Cassete w/Fresh Air Intake
Liquid & gas
: Dia 1/4" dan 5/8"
OU/IU - P2 - 5 & 6
Service
: R. Loket & R.Tunggu
Kapasitas Total
: 30.000 BTU/H (36.000 BTU/H)
Sensible
: 20.400 BTU/H
Vol. Udara
: 920
CFM
Daya input
: 0,164 + 2,824 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 5/8"
OU/IU - P2 - 4
Service
: R. Kerja Staff
Kapasitas Total
: 40.000 BTU/H (48.000 BTU/H)
Sensible
: 27.200 BTU/H
Vol. Udara
: 1.020 CFM
Daya input
: 0,192 + 3,724 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 3/4" (Dia 1/2" dan 5/8")
EF - P2 - 1
Service
: Pantry
Kapasitas Total
: 177 CFM / 0 pa / 1.400 rpm
Daya input
: 0,035 kW, 220/1 /50 HZ
Tipe Fan
: CEILING FAN
Pekerjaan Ducting
- 300 x 250 BJLS 60
- 250 x 200 BJLS 60
- 200 x 200 BJLS 60
- 200 x 150 BJLS 60
- 150 x 150 BJLS 60
- Dia 200 BJLS 60
- Dia 150 BJLS 60
Pekerjaan Instalasi Perpipaan
Perpipaan Refrigerant ASTM B280 lengkap dengan isolasi class
APDM tebal 20 s/d 25 mm
Dia 1/4 " (6.4mm )
Dia 3/8 " ( 9.5mm )
Dia 1/2 " (12.7mm)
Dia 5/8 " (15.9mm)
Dia 3/4 " (19.1mm)
Perpipaan drain, PVC clas AW lengkap dengan isolasi
class 1 APDM tebal 13 mm
Dia 1 "
Pemasangan Air Cooled Single Splite Wall
Pemasangan Air Cooled Ceiling Cassete
Sub Total ( II )
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
2.00
unit
10,510,000
21,020,000
2.00
unit
13,910,000
27,820,000
1.00
unit
14,420,000
14,420,000
1.00
unit
874,400
874,400
6.00
2.00
2.00
2.00
13.00
m2
m2
m2
m2
m2
215,700
176,400
156,800
137,200
117,600
1,294,200
352,800
313,600
274,400
1,528,800
29.00
10.00
m2
m2
156,800
117,600
4,547,200
1,176,000
6.00
bh
285,100
1,710,600
51.00
94.00
9.00
32.00
12.00
m
m
m
m
m
69,700
92,200
115,700
150,800
176,100
3,554,700
8,666,800
1,041,300
4,825,600
2,113,200
65.00
63,500
4,127,500
5.00
5.00
1.00
unit
unit
unit
551,500
725,500
504,100
2,757,500
3,627,500
504,100
123,773,200
NO
III
1.
2.
a
URAIAN PEKERJAAN
Lantai 1
OU/ IU - 1 - 1, 2, 3, 4, 7, 8, 10, 14, 18, 19, 20 & 21
Service
: R.Interogasi, R.Kasi-1, 2, 3 & 4, R.Arsip-1&2,
R.Tunggu, R.Tamu
Kapasitas Total
: 12.700 BTU/H (12.000 BTU/H)
Sensible
: 8.300 BTU/H
Vol. Udara
: 300
CFM
Daya input
: 0,025 + 1,289 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 1/2"
OU/IU - 1 - 9 & 15
S ervice
: R.Kabid
Kapasitas Total
: 19.000 BTU/H (18.000 BTU/H)
Sensible
: 12.900 BTU/H
Vol. Udara
: 450
CFM
Daya input
: 0,053 + 2,213 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 3/8"
OU/IU - 1 - 11, 12 & 13
Service
: R. Rapat
Kapasitas Total
: 25.000 BTU/H (36.000 BTU/H)
Sensible
: 17.000 BTU/H
Vol. Udara
: 810
CFM
Daya input
: 0,151 + 2,743 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 5/8"
OU/IU - 1 - 5, 6, 16 & 17
Service
: R. Staff
Kapasitas Total
: 40.000 BTU/H (48.000 BTU/H)
Sensible
: 27.200 BTU/H
Vol. Udara
: 1.020 CFM
Daya input
: 0,192 + 3,724 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 3/4" (Dia 1/2" dan 5/8")
OU/IU - 2 - 22 & 23
Service
: Selasar
Kapasitas Total
: 30.000 BTU/H (36.000 BTU/H)
Sensible
: 20.000 BTU/H
Vol. Udara
: 900
CFM
Daya input
: 0,160 + 2,824 kW, 380/3/50 HZ
Tipe Indoor
: Split Duct/ Ceiling Concealed
Liquid & gas
: Dia 3/8" & 5/8"
EF - 1 - 2 & 3
Service
: Toilet
Kapasitas Total
: 90 CFM / 0 pa / 1.450 rpm
Daya input
: 0,028 kW, 220/1 /50 HZ
Tipe Fan
: CEILING DUCT FAN c/w Flexible Duct
EF - 1 - 1
Service
: Pantry
Kapasitas Total
: 177 CFM / 0 pa / 1.400 rpm
Daya input
: 0,035 kW, 220/1 /50 HZ
Tipe Fan
: CEILING FAN
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
12.00
unit
4,328,600
51,943,200
2.00
unit
5,688,600
11,377,200
3.00
unit
13,910,000
41,730,000
4.00
unit
14,420,000
57,680,000
2.00
unit
17,850,700
35,701,400
2.00
unit
1,625,200
3,250,400
1.00
unit
874,400
874,400
URAIAN PEKERJAAN
NO
3.
a
4.
a
b
e
f
h
5.
a
6.
a
b
c
d
Pekerjaan Ducting
Pengadaan dan pemasangan ducting AC suplly dan return dengan
Isolasi luar dalam tebal 1" glass woll density 24 kg/m3 Allumunium
foil double side fire resistance, glass clot & hanger.
- 500 x 300 bjls 80
- 400 x 300 bjls 80
- 300 x 300 bjls 60
- 200 x 200 bjls 60
- 300 x 250 BJLS 60
- 200 x 200 BJLS 60
- 250 x 200 BJLS 60
- 200 x 150 BJLS 60
- 150 x 150 BJLS 60
- Dia 200 BJLS 60
- Dia 150 BJLS 60
Diffuser 300 x 300 c/w spliter damper
Spigot dia 200 mm
Return Air Grille 300 x 300 mm
Flexible Duct c/w isolasi dia. 200 mm
Dia 1/4 " (6.4mm )
Dia 3/8 " ( 9.5mm )
Dia 1/2 " (12.7mm)
Dia 5/8 " (15.9mm)
Dia 3/4 " (19.1mm)
Dia 1 "
Pemasangan Air Cooled Split Duct/ Ceiling Concealed
HARGA SATUAN
Rp.
SAT
7.00
10.00
21.00
13.00
m2
m2
m2
m2
644,900
564,300
420,700
420,700
4,514,300
5,643,000
8,834,700
5,469,100
5.00
2.00
2.00
2.00
13.00
m2
m2
m2
m2
m2
215,700
156,800
176,400
137,200
117,600
1,078,500
313,600
352,800
274,400
1,528,800
40.00
25.00
m2
m2
156,800
117,600
6,272,000
2,940,000
11.00
11.00
12.00
11.00
6.00
bh
bh
bh
m
bh
570,100
92,700
206,700
133,900
285,100
6,271,100
1,019,700
2,480,400
1,472,900
1,710,600
110.00
82.00
105.00
72.00
12.00
m
m
m
m
m
69,700
92,200
115,700
150,800
176,100
7,667,000
7,560,400
12,148,500
10,857,600
2,113,200
172.00
63,500
10,922,000
14.00
7.00
2.00
3.00
unit
unit
unit
unit
551,500
725,500
1,575,100
504,100
7,721,000
5,078,500
3,150,200
1,512,300
Sub Total ( III )

IV
1.
JUMLAH HARGA
Rp.
VOLUME
321,463,200
Lantai 2
OU/ IU - 2 - 7, 8, 15, 16 & 17
Service
: R.Arsip, R. Kasi-1, 2 & 3
Kapasitas Total
: 12.700 BTU/H (12.000 BTU/H)
Sensible
: 8.300 BTU/H
Vol. Udara
: 300
CFM
Daya input
: 0,025 + 1,289 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 1/2"
OU/IU - 2 - 11
Service
: R.Kabid
Kapasitas Total
: 19.000 BTU/H (18.000 BTU/H)
Sensible
: 12.900 BTU/H
Vol. Udara
: 450
CFM
Daya input
: 0,053 + 2,213 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 3/8"
5.00
unit
4,328,600
21,643,000
1.00
unit
5,688,600
5,688,600
NO
c
2.
a
3.
a
URAIAN PEKERJAAN
OU/IU - 2 - 13 & 14
Service
: R. Staff
Kapasitas Total
: 21.000 BTU/H (24.000 BTU/H)
Sensible
: 14.200 BTU/H
Vol. Udara
: 770
CFM
Daya input
: 0,127 + 2,213 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 5/8"
OU/IU - 2 - 9 & 10
Service
: R. Rapat
Kapasitas Total
: 25.000 BTU/H (36.000 BTU/H)
Sensible
: 17.000 BTU/H
Vol. Udara
: 810
CFM
Daya input
: 0,151 + 2,743 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 5/8"
OU/IU - 2 - 1 & 2
Service
: R. Spare
Kapasitas Total
: 30.000 BTU/H (36.000 BTU/H)
Sensible
: 20.400 BTU/H
Vol. Udara
: 920
CFM
Daya input
: 0,164 + 2,824 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 5/8"
OU/IU - 2 - 3, 4, 5, 6 & 12
Service
: R. Auditor, R. Staff
Kapasitas Total
: 40.000 BTU/H (48.000 BTU/H)
Sensible
: 27.200 BTU/H
Vol. Udara
: 1.020 CFM
Daya input
: 0,192 + 3,724 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 3/4" (Dia 1/2" dan 5/8")
OU/IU - 2 - 18
Service
: Selasar
Kapasitas Total
: 30.000 BTU/H (36.000 BTU/H)
Sensible
: 20.000 BTU/H
Vol. Udara
: 900
CFM
Daya input
: 0,160 + 2,824 kW, 380/3/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" & 5/8" mm
EF - 2 - 2
Service
: Toilet
Kapasitas Total
: 90 CFM / 0 pa / 1.450 rpm
Daya input
: 0,028 kW, 220/1 /50 HZ
Tipe Fan
EF - 2 - 1
Service
: Pantry
Kapasitas Total
: 177 CFM / 0 pa / 1.400 rpm
Daya input
: 0,035 kW, 220/1 /50 HZ
Tipe Fan
: CEILING FAN
Pekerjaan Ducting
- 500 x 300 bjls 80
- 400 x 300 bjls 80
- 300 x 300 bjls 80
- 200 x 200 bjls 60
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
2.00
unit
10,510,000
21,020,000
2.00
unit
13,910,000
27,820,000
2.00
unit
13,910,000
27,820,000
5.00
unit
14,420,000
72,100,000
1.00
unit
17,850,700
17,850,700
1.00
unit
1,625,200
1,625,200
1.00
unit
874,400
874,400
4.00
5.00
10.00
4.00
m2
m2
m2
m2
644,900
564,300
420,700
420,700
2,579,600
2,821,500
4,207,000
1,682,800
URAIAN PEKERJAAN
NO
b
4.
a
b
c
d
e
5.
a
6.
a
b
c
d

- 300 x 300 BJLS 60
- 300 x 250 BJLS 60
- 200 x 200 BJLS 60
- 250 x 200 BJLS 60
- 200 x 150 BJLS 60
- 150 x 150 BJLS 60
- Dia 200 BJLS 60
- Dia 150 BJLS 60
Spigot dia 200 mm
Dia 1/4 " (6.4mm )
Dia 3/8 " ( 9.5mm )
Dia 1/2 " (12.7mm)
Dia 5/8 " (15.9mm)
Dia 3/4 " (19.1mm)
Dia 1 "
HARGA SATUAN
Rp.
SAT
4.00
2.00
2.00
2.00
2.00
13.00
m2
m2
m2
m2
m2
m2
235,300
215,700
156,800
176,400
137,200
117,600
941,200
431,400
313,600
352,800
274,400
1,528,800
32.00
55.00
m2
m2
156,800
117,600
5,017,600
6,468,000
5.00
5.00
6.00
5.00
6.00
bh
bh
bh
m
bh
570,100
92,700
206,700
133,900
285,100
2,850,500
463,500
1,240,200
669,500
1,710,600
64.00
126.00
63.00
55.00
55.00
m
m
m
m
m
69,700
92,200
115,700
150,800
176,100
4,460,800
11,617,200
7,289,100
8,294,000
9,685,500
132.00
63,500
8,382,000
6.00
11.00
1.00
2.00
unit
unit
unit
unit
551,500
725,500
1,575,100
504,100
3,309,000
7,980,500
1,575,100
1,008,200
Sub Total ( IV )
V
1.
JUMLAH HARGA
Rp.
VOLUME
293,596,300
Lantai 3
OU/IU - 3 - 8, 9 & 10
Service
: R.Interogasi
Kapasitas Total
: 9.700 BTU/H (9.000 BTU/H)
Sensible
: 6.500 BTU/H
Vol. Udara
: 300
CFM
Daya input
: 0,025 + 0,862 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 3/8"
OU/ IU - 3 - 1, 2, 3, 6, 7, 11, 12, 18, 19, 20 & 21
Service
: R. Kasi-1, 2, 3, 4, 5, 6 & 7, R.Arsip, R.Analisa
Kapasitas Total
: 12.700 BTU/H (12.000 BTU/H)
Sensible
: 8.300 BTU/H
Vol. Udara
: 300
CFM
Daya input
: 0,025 + 1,289 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 1/2"
3.00
unit
3,308,600
9,925,800
11.00
unit
4,328,600
47,614,600
NO
c
2.
a
3.
a
URAIAN PEKERJAAN
OU/IU - 3 - 15
Service
: R.Kabid
Kapasitas Total
: 19.000 BTU/H (18.000 BTU/H)
Sensible
: 12.900 BTU/H
Vol. Udara
: 450
CFM
Daya input
: 0,053 + 2,213 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 3/8"
OU/IU - 3 - 13 & 14
Service
: R. Rapat
Kapasitas Total
: 25.000 BTU/H (36.000 BTU/H)
Sensible
: 17.000 BTU/H
Vol. Udara
: 810
CFM
Daya input
: 0,151 + 2,743 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 5/8"
OU/IU - 3 - 4 & 5
Service
: R. Staff
Kapasitas Total
: 30.000 BTU/H (36.000 BTU/H)
Sensible
: 20.400 BTU/H
Vol. Udara
: 920
CFM
Daya input
: 0,164 + 2,824 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 5/8"
OU/IU - 2 - 16 & 17
Service
: R. Staff
Kapasitas Total
: 40.000 BTU/H (48.000 BTU/H)
Sensible
: 27.200 BTU/H
Vol. Udara
: 1.020 CFM
Daya input
: 0,192 + 3,724 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 3/4"
OU/IU - 3 - 22 & 23
Service
: Selasar
Kapasitas Total
: 30.000 BTU/H (36.000 BTU/H)
Sensible
: 20.000 BTU/H
Vol. Udara
: 900
CFM
Daya input
: 0,160 + 2,824 kW, 380/3/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" & 5/8" mm
EF - 3 - 2 & 4
Service
: Toilet
Kapasitas Total
: 90 CFM / 0 pa / 1.450 rpm
Daya input
: 0,028 kW, 220/1 /50 HZ
Tipe Fan
EF - 3 - 3
Service
: Pantry
Kapasitas Total
: 177 CFM / 0 pa / 1.400 rpm
Daya input
: 0,035 kW, 220/1 /50 HZ
Tipe Fan
: CEILING FAN
EF - 3 - 1
Service
: R. Senjata
Kapasitas Total
: 410 CFM / 0 pa / 1400 rpm
Daya input
: 0,040 kW 220/1 /50 HZ
Tipe Fan
Pekerjaan Ducting
- 500 x 300 bjls 80
- 400 x 300 bjls 80
- 300 x 300 bjls 80
- 200 x 200 bjls 60
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
1.00
unit
5,688,600
5,688,600
2.00
unit
13,910,000
27,820,000
2.00
unit
13,910,000
27,820,000
2.00
unit
14,420,000
28,840,000
2.00
unit
17,850,700
35,701,400
2.00
unit
1,625,200
3,250,400
1.00
unit
874,400
874,400
1.00
unit
912,900
912,900
7.00
10.00
21.00
13.00
m2
m2
m2
m2
644,900
564,300
420,700
420,700
4,514,300
5,643,000
8,834,700
5,469,100
URAIAN PEKERJAAN
NO
b
4.
a
b
c
d
e
5.
a
6.
a
b
c
d

- 300 x 300 BJLS 60
- 300 x 250 BJLS 60
- 200 x 200 BJLS 60
- 250 x 200 BJLS 60
- 200 x 150 BJLS 60
- 150 x 150 BJLS 60
- Dia 200 BJLS 60
- Dia 150 BJLS 60
Spigot dia 200 mm
Dia 1/4 " (6.4mm )
Dia 3/8 " ( 9.5mm )
Dia 1/2 " (12.7mm)
Dia 5/8 " (15.9mm)
Dia 3/4 " (19.1mm)
Dia 1 "
HARGA SATUAN
Rp.
SAT
4.00
2.00
2.00
2.00
2.00
13.00
m2
m2
m2
m2
m2
m2
235,300
215,700
156,800
176,400
137,200
117,600
941,200
431,400
313,600
352,800
274,400
1,528,800
33.00
25.00
m2
m2
156,800
117,600
5,174,400
2,940,000
11.00
11.00
12.00
11.00
6.00
bh
bh
bh
m
bh
570,100
92,700
206,700
133,900
285,100
6,271,100
1,019,700
2,480,400
1,472,900
1,710,600
147.00
90.00
112.00
90.00
23.00
m
m
m
m
m
69,700
92,200
115,700
150,800
176,100
10,245,900
8,298,000
12,958,400
13,572,000
4,050,300
157.00
63,500
9,969,500
15.00
6.00
2.00
4.00
unit
unit
unit
unit
551,500
725,500
1,575,100
504,100
8,272,500
4,353,000
3,150,200
2,016,400
Sub Total ( V )
VI
1.
JUMLAH HARGA
Rp.
VOLUME
314,706,700
Lantai 4
OU/ IU - 4 - 8
Service
: R.Sound System
Kapasitas Total
: 7.800 BTU/H (7.000 BTU/H)
Sensible
: 5.500 BTU/H
Vol. Udara
: 300
CFM
Daya input
: 0,025 + 0,717 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 3/8"
OU/IU - 4 - 8, 9 & 10
Service
: Kantor Pengurus
Kapasitas Total
: 9.700 BTU/H (9.000 BTU/H)
Sensible
: 6.500 BTU/H
Vol. Udara
: 300
CFM
Daya input
: 0,025 + 0,862 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 3/8"
1.00
unit
3,223,600
3,223,600
1.00
unit
3,308,600
3,308,600
URAIAN PEKERJAAN
NO
c
2.
a
3.
a
b
4
a
a
b
OU/IU - 4 - 7
Service
: R.Perpustakaan
Kapasitas Total
: 19.000 BTU/H (18.000 BTU/H)
Sensible
: 12.900 BTU/H
Vol. Udara
: 450
CFM
Daya input
: 0,053 + 2,213 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 1/4" dan 3/8"
OU/ IU - 4 - 1, 2, 3, 4, 5 & 6
Service
: Musholla
Kapasitas Total
: 24.000 BTU/H
Sensible
: 14.400 BTU/H
Vol. Udara
: 580
CFM
Daya input
: 0,058 + 2,743 kW, 220/1/50 HZ
Tipe Indoor
Liquid & gas
: Dia 3/8" dan 5/8"
EF - 4 - 1, 2 & 3
Service
: Orinoir Pria & Toilet
Kapasitas Total
: 90 CFM / 0 pa / 1.450 rpm
Daya input
: 0,028 kW, 220/1 /50 HZ
Tipe Fan
EF - 4 - 4
Service
: Gudang
Kapasitas Total
: 410 CFM / - pa / 1400 rpm
Daya input
: 0,040 kW 220/1 /50 HZ
Tipe Fan
EF - 4 - 5
Service
: Toilet Lt. P1, P2, 1, 2 & 3
Kapasitas Total
: 1400 CFM / 0 pa / 1.300 rpm
Daya input
: 0,100 kW, 220/1 /50 HZ
Tipe Fan
: AXIAL TUBE FAN
EF - 4 - 6
Service
: Gudang Masjid
Kapasitas Total
: 160 CFM
Daya input
: 0,025 kW 220/ 1 /50 HZ
Tipe Fan
Pekerjaan Ducting
- 300 x 300 BJLS 60
- Dia 250 BJLS 60
- Dia 200 BJLS 60
Dia 1/4 " (6.4mm )
Dia 3/8 " ( 9.5mm )
Dia 5/8 " (15.9mm)
Dia 1 "
Sub Total ( VI )
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
1.00
unit
5,688,600
5,688,600
6.00
unit
7,048,600
42,291,600
3.00
unit
1,625,200
4,875,600
1.00
unit
912,900
912,900
1.00
unit
4,570,400
4,570,400
1.00
unit
816,700
816,700
9.00
m2
235,300
2,117,700
17.00
5.00
m2
m2
196,100
156,800
3,333,700
784,000
8.00
37.00
35.00
m
m
m
69,700
92,200
150,800
557,600
3,411,400
5,278,000
36.00
63,500
2,286,000
9.00
6.00
unit
unit
551,500
504,100
4,963,500
3,024,600
91,444,500
TOTAL HARGA PEKERJAAN TATA UDARA (D.1)
1,163,284,800
URAIAN PEKERJAAN
NO
D.2
I
1.
2.
HARGA SATUAN
Rp.
SAT
1.00
Set
14,270,400
14,270,400
1.00
Set
62,653,600
62,653,600
PEKERJAAN PLUMBING
PERALATAN UTAMA
Pompa Transfer ( PT 201-202 )
Kapasitas
: 50 liter / menit
Head
: 30 meter
Daya
: 0,74 KW
Putaran
: 2900 rpm
Terdiri dari 2 unit pump lengkap dgn pengkabelan, Panel
kontrol dan accessories
Pompa Boster ( PB 101 - 102 )
Kapasitas
: 60 liter / menit
Head
: 15 meter
Daya
: 0,44 KW
Putaran
: 2900 rpm
Terdiri dari 2 unit pump lengkap dgn pengkabelan, Panel
kontrol dan accessories
Sub Total ( I )
II
1.
2.
3.
a
b
c
d
e
f
4.
5.
76,924,000
INSTALASI RUANG POMPA & GROUND TANK

Header dia 100 mm ( panjang 2 m) lengkap dng accessories
Pengadaan dan Pemasangan Pipa PPR-PN 10 &
Fitting (Pipa Air Bersih)
- dia. 40
mm
- dia. 50
mm
Accessories :
Gate Valve
- dia. 40
mm
- dia. 50
mm
Check Valve
- dia. 40
mm
Flexible Joint
- dia. 40
mm
- dia. 50
mm
Strainer
- dia. 50
mm
Foot Valve
- dia. 50
mm
Butterfly valve
- dia. 50 mm
Pressure gauge
Material bantu
1.00
lot
1,866,000
1,866,000
2.00
3.00
mtr
mtr
113,500
188,500
227,000
565,500
2.00
3.00
bh
bh
466,300
1,279,700
932,600
3,839,100
2.00
bh
967,200
1,934,400
2.00
2.00
bh
bh
830,200
825,700
1,660,400
1,651,400
2.00
bh
844,800
1,689,600
2.00
bh
1,341,600
2,683,200
2.00
2.00
1.00
bh
bh
lot
789,000
278,300
500,000
1,578,000
556,600
500,000
Sub Total ( II )
III
1.
2.
JUMLAH HARGA
Rp.
VOLUME
19,683,800
PEKERJAAN RISER
Pengadaan dan Pemasangan Pipa PPR - PN 10 & Fitting
( Pipa Air Bersih )
- dia. 50
mm ( air bersih )
- dia. 80
mm ( air bersih )
Pengadaan dan Pemasangan Pipa PVC Class 10 kg
(AW) & Fitting ( Pipa Air Kotor, Air Bekas, Air Hujan Dan Ven )
- dia. 80
mm ( riser ven )
- dia. 80
mm ( riser air bekas )
- dia. 100
mm ( riser air bekas )
- dia. 100
mm ( riser air kotor )
- dia. 100
mm ( riser air hujan )
Sub Total ( III )
24.00
20.00
mtr
mtr
188,500
465,100
4,524,000
9,302,000
20.00
45.00
20.00
65.00
243.00
mtr
mtr
mtr
mtr
mtr
92,600
92,600
142,700
142,700
142,700
1,852,000
4,167,000
2,854,000
9,275,500
34,676,100
66,650,600
NO
IV
1.
2.
3.
a
b
c
e
4.
V
1.
2.
3.
a
b
c
d
4.
URAIAN PEKERJAAN
INSTALASI PLUMBING LANTAI PARKIR 1

( Pipa Air Bersih )
- dia. 15
mm
- dia. 20
mm
- dia. 25
mm
- dia. 32
mm
- dia. 40
mm
- dia. 50
mm
(AW) & Fitting ( Pipa Air Kotor, Air Bekas Dan Air Hujan )
- dia. 32
mm ( Pipa Vent )
- dia. 40
mm ( Pipa Vent )
- dia. 50
mm ( Pipa Vent )
- dia. 50
mm ( Pipa Air Bekas )
- dia. 50
mm ( Pipa Air Kotor )
- dia. 80
- dia. 100
mm ( Pipa Air Bekas)
- dia. 100
mm ( Pipa Air Kotor)
- dia. 100
mm ( Pipa Air Hujan)
- dia. 150
Accessories
Gate Valve
- dia. 40
mm
Floor Drain
- dia. 80
mm
Floor Clean out
- dia. 80
mm
- dia. 100
mm
Bak Kontrol (500 x 500)mm
Material Bantu
Sub Total ( IV )
INSTALASI PLUMBING LANTAI PARKIR 2
Pengadaan dan Pemasangan Pipa PPR - PN 10
( Pipa Air Bersih )
- dia. 15
mm
- dia. 20
mm
- dia. 25
mm
- dia. 32
mm
- dia. 40
mm
(AW) & Fitting ( Pipa Air Kotor, Air Bekas,Air Vent & Air Hujan )
- dia. 32
mm ( Pipa Vent )
- dia. 40
mm ( Pipa Vent )
- dia. 50
mm ( Pipa Vent )
- dia. 50
- dia. 80
- dia. 100
- dia. 100
Accessories
Gate Valve
- dia. 40
mm
Floor Drain
- dia. 80
mm
Floor Clean out
- dia. 80
mm
- dia. 100
mm
Roof drain
- dia. 100
mm
Material bantu
Sub Total ( V )
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
23.00
6.00
4.00
2.00
2.00
35.00
mtr
mtr
mtr
mtr
mtr
mtr
23,800
32,100
47,700
75,900
113,500
188,500
547,400
192,600
190,800
151,800
227,000
6,597,500
9.00
8.00
5.00
8.00
3.00
24.00
17.00
24.00
40.00
80.00
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
27,500
35,800
47,300
47,300
47,300
92,600
142,700
142,700
142,700
142,700
247,500
286,400
236,500
378,400
141,900
2,222,400
2,425,900
3,424,800
5,708,000
11,416,000
1.00
bh
466,300
466,300
2.00
bh
501,900
1,003,800
3.00
3.00
20.00
1.00
bh
bh
bh
lot
214,800
253,300
By Other
500,000
644,400
759,900
By Other
500,000
37,769,300
29.00
17.00
5.00
2.00
4.00
mtr
mtr
mtr
mtr
mtr
23,800
32,100
47,700
75,900
113,500
690,200
545,700
238,500
151,800
454,000
8.00
4.00
12.00
2.00
9.00
9.00
8.00
mtr
mtr
mtr
mtr
mtr
mtr
mtr
27,500
35,800
47,300
47,300
92,600
142,700
142,700
220,000
143,200
567,600
94,600
833,400
1,284,300
1,141,600
1.00
bh
466,300
466,300
2.00
bh
501,900
1,003,800
3.00
3.00
bh
bh
214,800
253,300
644,400
759,900
4.00
1.00
bh
lot
185,900
200,000
743,600
200,000
10,182,900
URAIAN PEKERJAAN
NO
VI
1.
2.
3.
a
b
c
4.
INSTALASI PLUMBING LANTAI 1

( Pipa Air Bersih )
- dia. 15
mm
- dia. 20
mm
- dia. 25
mm
- dia. 32
mm
- dia. 40
mm
- dia. 32
mm ( Pipa Vent )
- dia. 40
mm ( Pipa Vent )
- dia. 50
mm ( Pipa Vent )
- dia. 50
- dia. 80
- dia. 100
Accessories
Gate Valve
- dia. 20
mm
- dia. 40
mm
Floor Drain
- dia. 80
mm
Floor Clean out
- dia. 80
mm
- dia. 100
mm
Material bantu
HARGA SATUAN
Rp.
SAT
39.00
52.00
5.00
2.00
4.00
mtr
mtr
mtr
mtr
mtr
23,800
32,100
47,700
75,900
113,500
928,200
1,669,200
238,500
151,800
454,000
8.00
4.00
12.00
2.00
9.00
9.00
mtr
mtr
mtr
mtr
mtr
mtr
27,500
35,800
47,300
47,300
92,600
142,700
220,000
143,200
567,600
94,600
833,400
1,284,300
1.00
1.00
bh
bh
162,400
466,300
162,400
466,300
8.00
bh
501,900
4,015,200
2.00
3.00
1.00
bh
bh
lot
214,800
253,300
200,000
429,600
759,900
200,000
Sub Total ( VI )
VII
1.
2.
3.
a
b
c
4.
JUMLAH HARGA
Rp.
VOLUME
12,618,200

( Pipa Air Bersih )
- dia. 15
mm
- dia. 20
mm
- dia. 25
mm
- dia. 32
mm
- dia. 40
mm
- dia. 32
mm ( Pipa Vent )
- dia. 40
mm ( Pipa Vent )
- dia. 50
mm ( Pipa Vent )
- dia. 50
- dia. 50
- dia. 80
- dia. 100
Accessories
Gate Valve
- dia. 32
mm
- dia. 40
mm
Floor Drain
- dia. 80
mm
Floor Clean out
- dia. 80
mm
- dia. 100
mm
Clean out
- dia. 80
mm
- dia. 100
mm
Material bantu
Sub Total ( VII )
34.00
25.00
5.00
2.00
4.00
mtr
mtr
mtr
mtr
mtr
23,800
32,100
47,700
75,900
113,500
809,200
802,500
238,500
151,800
454,000
8.00
4.00
12.00
6.00
4.00
15.00
7.00
mtr
mtr
mtr
mtr
mtr
mtr
mtr
27,500
35,800
47,300
47,300
47,300
92,600
142,700
220,000
143,200
567,600
283,800
189,200
1,389,000
998,900
1.00
1.00
bh
bh
359,800
466,300
359,800
466,300
7.00
bh
501,900
3,513,300
2.00
1.00
bh
bh
214,800
253,300
429,600
253,300
1.00
1.00
1.00
bh
bh
lot
214,800
253,300
200,000
214,800
253,300
200,000
11,938,100
URAIAN PEKERJAAN
NO
VIII
1.
2.
3.
a
b
c
4.

( Pipa Air Bersih )
- dia. 15
mm
- dia. 20
mm
- dia. 25
mm
- dia. 32
mm
- dia. 40
mm
- dia. 50
mm
- dia. 32
mm ( Pipa Vent )
- dia. 40
mm ( Pipa Vent )
- dia. 50
mm ( Pipa Vent )
- dia. 50
- dia. 80
- dia. 80
- dia. 100
Accessories
Gate Valve
- dia. 40
mm
- dia. 50
mm
Floor Drain
- dia. 80
mm
Floor Clean out
- dia. 80
mm
- dia. 100
mm
Clean out
- dia. 80
mm
- dia. 100
mm
Material bantu
HARGA SATUAN
Rp.
SAT
5.00
58.00
10.00
2.00
3.00
27.00
mtr
mtr
mtr
mtr
mtr
mtr
23,800
32,100
47,700
75,900
113,500
188,500
119,000
1,861,800
477,000
151,800
340,500
5,089,500
10.00
3.00
10.00
8.00
24.00
4.00
10.00
mtr
mtr
mtr
mtr
mtr
mtr
mtr
27,500
35,800
47,300
47,300
92,600
92,600
142,700
275,000
107,400
473,000
378,400
2,222,400
370,400
1,427,000
1.00
1.00
bh
bh
466,300
1,279,700
466,300
1,279,700
7.00
bh
501,900
3,513,300
1.00
1.00
bh
bh
214,800
253,300
214,800
253,300
2.00
1.00
1.00
bh
bh
lot
214,800
253,300
300,000
429,600
253,300
300,000
Sub Total ( 8 )
IX
1.
2.
3.
JUMLAH HARGA
Rp.
VOLUME
20,003,500

Roof Tank kapasitas 2 x 4000 ltr lengkap dengan pipa header,
dan valve
( Pipa Air Bersih )
- dia. 15
mm
- dia. 20
mm
- dia. 25
mm
- dia. 40
mm
- dia. 50
mm
- dia. 80
mm
- dia. 32
mm ( Pipa Vent )
- dia. 40
mm ( Pipa Vent )
- dia. 50
- dia. 80
- dia. 80
- dia. 80
mm ( Pipa Air Hujan )
- dia. 100
- dia. 100
1.00
set
28,000,000
28,000,000
8.00
12.00
10.00
21.00
13.00
6.00
mtr
mtr
mtr
mtr
mtr
mtr
23,800
32,100
47,700
113,500
188,500
465,100
190,400
385,200
477,000
2,383,500
2,450,500
2,790,600
3.00
3.00
3.00
24.00
3.00
10.00
6.00
12.00
mtr
mtr
mtr
mtr
mtr
mtr
mtr
mtr
27,500
35,800
47,300
92,600
92,600
92,600
142,700
142,700
82,500
107,400
141,900
2,222,400
277,800
926,000
856,200
1,712,400
URAIAN PEKERJAAN
NO
4.
a
b
5.
Accessories
Floor Drain
- dia. 80
Floor Clean out
- dia. 80
- dia. 100
Clean out
- dia. 80
- dia. 100
Roof drain
- dia. 80
- dia. 100
Material bantu
HARGA SATUAN
Rp.
SAT
mm
7.00
bh
501,900
3,513,300
mm
mm
3.00
3.00
bh
bh
214,800
253,300
644,400
759,900
mm
mm
2.00
1.00
bh
bh
214,800
253,300
429,600
253,300
mm
mm
3.00
9.00
1.00
bh
bh
lot
173,100
185,900
300,000
519,300
1,673,100
300,000
Sub Total ( IX )
X
1.
D.3
I
1.
a
d
e
JUMLAH HARGA
Rp.
VOLUME
51,096,700
PEKERJAAN STP
Pengadaan Bio Septik Tank
Kapasitas
: 14 M3
Tipe
: Biofiltration - Biotek - Beton
Termasuk Dudukan Beton, Galian dan Urukan
Kapasitas
: 3.5 m3/hari
Tipe
Kapasitas
: 2.5 m3/hari
Tipe
1.00
Set
72,102,000
72,102,000
1.00
Set
23,710,300
23,710,300
2.00
Set
17,665,800
35,331,600
Sub Total ( X )
131,143,900
TOTAL PEKERJAAN PLUMBING (D.2)
438,011,000
PEKERJAAN PEMADAM KEBAKARAN

SISTEM HYDRANT
Peralatan Utama
Pengadaan dan pemasangan Pompa Pemadam lengkap
dengan Peralatan, Fitting & Accessories
Electric Hydrant Pump lengkap dengan panel kontrol
NFPA 20 / ULFM
Kapasitas
: 500 GPM
Head
: 97 meter
Daya
: 61,19 KW
Putaran
: 2900 rpm
Type
: Horisontal End Suction
Diessel Hydrant Pump lengkap dengan panel kontrol
NFPA 20 / ULFM
Kapasitas
: 500 GPM
Head
: 97 meter
Daya
: 73,42 KW
Putaran
: 2900 rpm
Type
: Horisontal End Suction
Jockey Pump lengkap dengan panel kontrol
NFPA 20 / ULFM
Kapasitas
: 25 GPM
Head
: 107 meter
Daya
: 3,37 KW
Putaran
: 2900 rpm
Type
: Vertical End Suction
Pressure Tank kap 100 liter
Material bantu
Sub Total ( 1 )
Unit
EXISTING
Unit
EXISTING
Unit
EXISTING
1.00
Unit
lot
EXISTING
500,000
500,000
500,000
URAIAN PEKERJAAN
NO
2.
a
b
b.1
b.2
Instalasi Ruang Pompa

Pengadaan dan Pemasangan Pipa BS sch 40
- dia. 50
mm
- dia. 100
mm
- dia. 150
mm
Accessories :
Gate Valve
- dia. 150
mm
Foot Valve
- dia. 50
mm
- dia. 100
mm
Material bantu
HARGA SATUAN
Rp.
SAT
9.00
20.00
4.00
mtr
mtr
mtr
171,100
501,900
918,600
1,539,900
10,038,000
3,674,400
2.00
bh
4,449,600
8,899,200
1.00
2.00
1.00
bh
bh
lot
1,341,600
3,346,800
300,000
1,341,600
6,693,600
300,000
Sub Total ( 2 )
3.
a
b
32,486,700
Instalasi Hydrant Ruang Shaft (Riser)

- dia. 100
mm
Material bantu
20.00
1.00
mtr
lot
501,900
50,000
Sub Total ( 3 )
4.
a
b
c
d
e
f
Instalasi Hydrant Lantai Parkir 1

Outdoor Hydrant Box
Hydrant Pilar
Siamice Conection
Pengadaan dan Pemasangan Pipa BS sch 40 lengkap dengan
isolasi,gali urug dan peralatan bantu
- dia. 65
mm
- dia. 100
mm
- dia. 150
mm
Accessories
- Gate Valve dia. 65 mm
- Check Valve dia.150 mm
Material bantu
3.00
3.00
1.00
bh
bh
bh
4,521,400
3,467,100
3,467,100
13,564,200
10,401,300
3,467,100
2.00
96.00
6.00
mtr
mtr
mtr
306,500
539,400
956,100
613,000
51,782,400
5,736,600
3.00
1.00
1.00
bh
bh
lot
1,445,900
6,966,400
500,000
4,337,700
6,966,400
500,000
97,368,700
Instalasi Hydrant Lantai Parkir 2

Outdoor Hydrant Box
Hydrant Pilar
Pengadaan dan Pemasangan Pipa BS sch 40 lengkap dengan
isolasi,gali urug dan peralatan bantu
- dia. 100
mm
Accessories
Material bantu
1.00
1.00
bh
bh
4,521,400
3,467,100
4,521,400
3,467,100
3.00
mtr
539,400
1,618,200
1.00
1.00
bh
lot
1,445,900
200,000
1,445,900
200,000
Sub Total ( 5 )
6.
a
b
10,038,000
50,000
10,088,000
Sub Total ( 4 )
5.
a
b
d
JUMLAH HARGA
Rp.
VOLUME
11,252,600
Instalasi Hydrant Lantai 1

- dia. 65
mm
Indoor Hydrant Box lengkap dengan nozzel dan Accessories sbb:
- Valve Vander Hyder
Material bantu
Sub Total ( 6 )
6.00
1.00
mtr
Set
269,000
4,624,100
1,614,000
4,624,100
1.00
lot
100,000
100,000
6,338,100
URAIAN PEKERJAAN
NO
7
a
b

- dia. 65
mm
Material bantu
HARGA SATUAN
Rp.
SAT
9.00
1.00
mtr
Set
269,000
4,624,100
2,421,000
4,624,100
1.00
lot
100,000
100,000
Sub Total ( 7 )
8
a
b
7,145,100

- dia. 65
mm
Material bantu
9.00
1.00
mtr
Set
269,000
4,624,100
2,421,000
4,624,100
1.00
lot
100,000
100,000
Sub Total ( 8 )
9
a
b
7,145,100

- dia. 65
mm
Material bantu
9.00
1.00
mtr
Set
269,000
4,624,100
2,421,000
4,624,100
1.00
lot
100,000
100,000
Sub Total ( 9 )
7,145,100
TOTAL PEKERJAAN HYDRANT ( II )

II
a
JUMLAH HARGA
Rp.
VOLUME
179,469,400
Pengadaan & Pemasangan Fire Extinguisher

Lantai Parkir 1
-FE 4.5 Kg
-FE 23 Kg ( R Genset )
Lantai Parkir 2
-FE 4.5 Kg
-FE 10 Kg
Lantai 1
-FE 4.5 Kg
-FE 10 Kg
Lantai 2
-FE 4.5 Kg
-FE 10 Kg
Lantai 3
-FE 4.5 Kg
-FE 10 Kg
Lantai 4
-FE 5 Kg
TOTAL PEKERJAAN FIRE EXTINGUISHER ( II )
2.00
1.00
bh
bh
1,247,500
8,176,800
2,495,000
8,176,800
4.00
1.00
bh
bh
1,247,500
1,433,000
4,990,000
1,433,000
13.00
1.00
bh
bh
1,247,500
1,433,000
16,217,500
1,433,000
5.00
1.00
bh
bh
1,247,500
1,433,000
6,237,500
1,433,000
3.00
1.00
bh
bh
1,247,500
1,433,000
3,742,500
1,433,000
1.00
bh
1,247,500
1,247,500
48,838,800
TOTAL PEKERJAAN PEMADAM KEBAKARAN (D.3)
228,308,200
NO
D.4
I
1.
a
2.
a
URAIAN PEKERJAAN
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
1.00
2.00
39.00
13.00
1.00
5.00
6.00
2.00
1.00
6.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
288,900
405,400
233,900
1,157,900
1,228,100
193,000
31,100
40,300
55,700
30,700
288,900
810,800
9,122,100
15,052,700
1,228,100
965,000
186,600
80,600
55,700
184,200
61.00
6.00
ttk
ttk
203,300
314,000
12,401,300
1,884,000
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
98,547,600
4,104,800
3,981,000
98,547,600
4,104,800
3,981,000
3,128,600
3,128,600
8.00
52.00
28.00
75.00
48.00
mtr
mtr
mtr
mtr
mtr
mtr
2,244,200
66,800
79,000
17,953,600
3,473,600
2,212,000
210,100
940,900
15,757,500
45,163,200
14.00
1.00
21.00
12.00
4.00
2.00
2.00
26.00
1.00
7.00
8.00
3.00
1.00
14.00
5.00
2.00
28.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
806,800
288,900
405,400
233,900
1,157,900
304,100
1,228,100
193,000
1,020,900
31,100
40,300
55,700
470,800
30,700
64,700
438,800
30,700
11,295,200
288,900
8,513,400
2,806,800
4,631,600
608,200
2,456,200
5,018,000
1,020,900
217,700
322,400
167,100
470,800
429,800
323,500
877,600
859,600
83.00
49.00
ttk
ttk
203,300
314,000
16,873,900
15,386,000
PEKERJAAN INSTALASI LISTRIK

Pengadaan dan Permasangan Armature Lampu dan Peralatan
Lantai Parkir 1
Armature Lampu
TKI TL 1x36 Watt
TKI TL 2x36 Watt
BALK TL 1x36 Watt
BALK TL 1x36 Watt + Battery Nicad
Barret Lamp TLE 20 Watt + Battery Nicad
Down Light PLC 13 Watt
Sakelar Tunggal
Saklar seri
Saklar tukar
Stop kontak 200 Watt 10A 1p
Instalasi Listrik
Instalasi Listrik dengan menggunakan kabel
NYM 3x2,5 mm2 (O) PVC dia. 3/4"
Instalasi penerangan
Instalasi stop kontak
Panel- Panel
LVMDP
LP-1
PP-PUMP
PP-STP
P. KONTROL AC
Kabel fedder
NYY 4x1x300 mm2 dari Trafo ke LVMDP
NYY 4x4 mm2 dari LVMDP ke LP-1
NYY 4x6 mm2 dari LVMDP ke PP - PUMP
NYY 3x4 mm2 dari PP - PUMP KE PP -STP
FRC 4x1x10 mm2 + BC 1x10 mm2 dari MDP ke PP - LIFT
FRC 4x1x95 mm2 dari MDP ke PP - HY
Lantai Parkir 2
Armature Lampu
RMLM (M5) TL 2x36 Watt
TKI TL 1x36 Watt
TKI TL 2x36 Watt
BALK TL 1x36 Watt
BALK TL 1x36 Watt + Battery Nicad
Barret Lamp TLE 20 Watt
EXIT Lamp TL 10 Watt + Batt. Nicad
Sakelar Tunggal
Saklar seri
Saklar tukar
Saklar Kelompok 6 gang
Stop kontak 2X200 Watt 10A 1p
Stop kontak Hand Dryer 400 Watt 10A 1P
Stop kontak 200 Watt 10A 1p (outbow)
Instalasi Listrik
NO
c
3.
a
4.
a
URAIAN PEKERJAAN
Panel- Panel
DP-P2
LP-OFFICE
PP-VAC-P1
Kabel fedder
NYY 4x35 mm2 dari LVMDP ke DP-P2
NYY 4x10 mm2 dari DP-P2 ke LP-OFFICE
NYY 4x16 mm2 dari DP-P2 ke PP-VAC-P2
NYA 2x,5 mm2 dari PP-VAC-P2 ke P. KONTROL AC
Lantai 1
Armature Lampu
TKI TL 1x36 Watt
TKI TL 2x36 Watt
Down Light PLC 2x13 Watt
Sakelar Tunggal
Saklar seri
Saklar tukar
Stop kontak 200 Watt 10A 1p (Floor Mounted)
Instalasi Listrik
Instalasi stop kontak (floor mounted)
Panel- Panel
DP-1
PP-1
PP-VAC-1
Kabel fedder
NYY 4x95 mm2 dari LVMDP ke DP-1
NYY 4x16 mm2 dari DP-1 ke PP-1
NYY 4x70 mm2 dari DP-1 ke PP-VAC-1
NYA 2x,5 mm2 dari PP-VAC-P2 ke P. KONTROL AC
Lantai 2
Armature Lampu
TKI TL 1x36 Watt
Sakelar Tunggal
Saklar seri
Saklar tukar
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
1.00
1.00
1.00
unit
unit
unit
14,785,700
5,704,800
23,795,300
14,785,700
5,704,800
23,795,300
58.00
8.00
10.00
16.00
mtr
mtr
mtr
mtr
314,000
117,800
173,300
12,600
18,212,000
942,400
1,733,000
201,600
85.00
1.00
4.00
2.00
3.00
38.00
12.00
2.00
5.00
18.00
4.00
5.00
27.00
9.00
2.00
66.00
2.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
806,800
288,900
405,400
304,100
1,228,100
193,000
631,800
1,020,900
31,100
40,300
55,700
272,600
30,700
64,700
438,800
30,700
262,400
68,578,000
288,900
1,621,600
608,200
3,684,300
7,334,000
7,581,600
2,041,800
155,500
725,400
222,800
1,363,000
828,900
582,300
877,600
2,026,200
524,800
147.00
104.00
2.00
ttk
ttk
ttk
203,300
314,000
572,600
29,885,100
32,656,000
1,145,200
1.00
1.00
1.00
unit
unit
unit
18,519,000
14,838,200
48,595,300
18,519,000
14,838,200
48,595,300
62.00
8.00
10.00
20.00
mtr
mtr
mtr
mtr
760,400
173,300
583,900
12,600
47,144,800
1,386,400
5,839,000
252,000
97.00
7.00
2.00
3.00
28.00
2.00
4.00
10.00
4.00
5.00
15.00
8.00
2.00
114.00
2.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
806,800
288,900
304,100
1,228,100
193,000
1,020,900
31,100
40,300
55,700
272,600
30,700
64,700
438,800
30,700
262,400
78,259,600
2,022,300
608,200
3,684,300
5,404,000
2,041,800
124,400
403,000
222,800
1,363,000
460,500
517,600
877,600
3,499,800
524,800
NO
b
5.
a
6.
a
URAIAN PEKERJAAN
Instalasi Listrik
Panel- Panel
DP-2
PP-2
PP-VAC-2
Kabel fedder
NYA 2x,5 mm2 dari PP-VAC-2 ke P. KONTROL AC
Lantai 3
Armature Lampu
TKI TL 1x36 Watt
EXPLOTION PROOF TL 1x36 Watt
Sakelar Tunggal
Saklar seri
Saklar tukar
Instalasi Listrik
Panel- Panel
DP-3
PP-3
PP-VAC-3
Kabel fedder
Lantai 4
Armature Lampu
TKI TL 1x18 Watt
BALK TL 1x36 Watt
Down Light PLC 2x13 Watt
Sakelar Tunggal
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
139.00
139.00
2.00
ttk
ttk
ttk
203,300
314,000
572,600
28,258,700
43,646,000
1,145,200
1.00
1.00
1.00
unit
unit
unit
18,585,700
16,038,200
43,795,300
18,585,700
16,038,200
43,795,300
66.00
8.00
10.00
24.00
mtr
mtr
mtr
mtr
760,400
314,000
583,900
12,600
50,186,400
2,512,000
5,839,000
302,400
77.00
7.00
4.00
2.00
3.00
38.00
2.00
6.00
19.00
4.00
1.00
1.00
22.00
14.00
2.00
55.00
2.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
806,800
288,900
1,585,500
304,100
1,228,100
193,000
1,020,900
31,100
40,300
55,700
272,600
470,800
30,700
64,700
438,800
30,700
262,400
62,123,600
2,022,300
6,342,000
608,200
3,684,300
7,334,000
2,041,800
186,600
765,700
222,800
272,600
470,800
675,400
905,800
877,600
1,688,500
524,800
133.00
93.00
2.00
ttk
ttk
ttk
203,300
314,000
572,600
27,038,900
29,202,000
1,145,200
1.00
1.00
1.00
unit
unit
unit
18,519,000
15,438,200
47,728,600
18,519,000
15,438,200
47,728,600
70.00
8.00
10.00
28.00
mtr
mtr
mtr
mtr
760,400
173,300
583,900
12,600
53,228,000
1,386,400
5,839,000
352,800
3.00
1.00
4.00
13.00
3.00
16.00
30.00
2.00
4.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
806,800
255,500
233,900
304,100
1,228,100
193,000
631,800
1,020,900
31,100
2,420,400
255,500
935,600
3,953,300
3,684,300
3,088,000
18,954,000
2,041,800
124,400
URAIAN PEKERJAAN
NO
Saklar seri
Saklar tukar
Instalasi Listrik
Panel- Panel
DP-4
PP-VAC-4
PP-BOOSTER
PP - LIFT
Kabel fedder
NYY 4x4 mm2 dari DP-4 ke PP-B.PUMP
HARGA SATUAN
Rp.
SAT
4.00
2.00
2.00
9.00
4.00
bh
bh
bh
bh
bh
40,300
55,700
272,600
30,700
64,700
161,200
111,400
545,200
276,300
258,800
72.00
13.00
ttk
ttk
203,300
314,000
14,637,600
4,082,000
1.00
1.00
1.00
1.00
unit
unit
unit
unit
13,119,000
21,861,900
4,981,000
5,714,300
13,119,000
21,861,900
4,981,000
5,714,300
74.00
8.00
10.00
28.00
mtr
mtr
mtr
mtr
314,000
173,300
66,800
12,600
23,236,000
1,386,400
668,000
352,800
Sub Total ( I )
II
1.
a
b
c
d
e
1,401,626,900
Kabel Ladder & Tray

Pengadaan dan pemasangan Kabel Ladder & Tray
lengkap dengan peralatan bantu
Kabel Ladder 600 mm
Kabel Tray 200 mm
Kabel Tray 300 mm
Kabel Tray 400 mm
Kabel Tray 600 mm
70.00
17.00
335.00
25.00
60.00
mtr
mtr
mtr
mtr
mtr
305,200
277,900
338,100
391,100
508,000
Sub Total ( II )
III
1.
2.
3.
4.
5.
6.
7.
8.
JUMLAH HARGA
Rp.
VOLUME
21,364,000
4,724,300
113,263,500
9,777,500
30,480,000
179,609,300
Instalasi Penghantar Petir & Pentanahan Pengadaan

Pengadaan dan pemasangan Penghantar Petir
lengkap dgn Electrostatic system dengan
radius 50 meter lengkap dengan tiang tinggi 3 meter
lengkap dgn peralatan bantu
Kabel penghantar XLPE 70 mm2 lengkap
dengan klem tiap 1 m ( penghantar petir )
Bak kontrol lengkap dengan eletrode pentanahan untuk
penghantar petir dengan tahanan maksimum 2 Ohm
Penghantar BC 50 mm2 riser ke grounding Panel Listrik
panel listrik dengan tahanan maksimum 0,02 Ohm ( Panel Listrik )
Penghantar BC 50 mm2 riser ke grounding Perangkat Elektronik
Peralatan Elektronik dgn tahanan maksimum 0,02 Ohm ( Peralatan Elektronik )
Obstruction lamp, LED 3x18 watt lengkap dengan
Photo elektrik switch lengkap dengan alat bantu
Sub Total ( III )
1.00
unit
26,662,500
26,662,500
60.00
mtr
168,800
10,128,000
1.00
unit
3,600,000
3,600,000
20.00
1.00
mtr
unit
86,000
4,275,000
1,720,000
4,275,000
20.00
1.00
mtr
unit
86,000
4,275,000
1,720,000
4,275,000
1.00
unit
4,500,000
4,500,000
56,880,500
TOTAL PEKERJAAN ELEKTRIKAL (D.4)
1,638,116,700
URAIAN PEKERJAAN
NO
D.5
1.
2.
3.
4.
5.
6.
7.
8.
VOLUME
SAT
HARGA SATUAN
Rp.
PEKERJAAN GENERATOR SET

Pengadaan dan Pemasangan Diesel Generator Set
kapasitas 250 KVA ( Silent type ) lengkap
dengan peralatan bantu
Pengadaan dan pemasangan Panel Kontrol Genset
termasuk AMF, Start/stop dan monitoring.
Pengadaan dan Pemasangan Daily Fuel Tank kapasitas
500 liter
Pengadaan dan Pemasangan Electric fuel pump & Hand fuel pump
Pengadaan dan Pemasangan Kabel Kontrol
Pengadaan dan pemasangan Grounding System
- Grounding system netral Genset
lengkap dengan elektrode pentanahan maks. 2 Ohm
- Grounding Body genset, panel kabel tray dan pintu
ruang genset lengkap dengan pentanahan maks. 2 Ohm
Instalasi pipa bahan bakar, pipa silincer, kabel kontrol
dan peralatan bantu
Pengadaan dan pemasangan Fuel Storage tank
kapasitas 5,000 liter
unit
EXISTING
lot
EXISTING
lot
EXISTING
lot
lot
EXISTING
EXISTING
1.00
lot
2,981,300
2,981,300
2.00
lot
2,981,300
5,962,600
lot
EXISTING
lot
EXISTING
Sub Total ( I )
8,943,900
TOTAL PEKERJAAN GENERATOR SET ( D.5 )
D.6
1.
a
2.
3.
8,943,900
PEKERJAAN ELEVATOR
Pengadaan dan Pemasangan Elevator
Elevator lengkap dengan accessories
Type
: Penumpang
Kapasitas
: 1,000 kg (12 Orang)
Kecepatan
: 60 mpm
Lantai yang dilayani : 4 lantai (P2-3)
Sistem kontrol
: AC -VVVF
Lengkap dengan peralatan penunjang (ARD, Fireman,
Key Switch, sistem kontrol Simplex
Finishing
: Painted
Biaya Pemasangan (termasuk pengadaan material lokal)
TESTING & COMMISIONING
( termasuk pemeliharaan selama masa garansi)
1.00
unit
283,000,000
283,000,000
1.00
1.00
unit
lot
25,000,000
2,777,800
25,000,000
2,777,800
TOTAL HARGA PEKERJAAN ELEVATOR (D.6)
D.7
1.
a
JUMLAH HARGA
Rp.
310,777,800
INSTALASI TRAFO & PANEL TEGANGAN MENENGAH (MVMDP)

Pengadaan dan pemasangan Panel
Incoming Cubicle terdiri dari :
Load Break Switch (LBS) 630 A + SF6
Load Break Switch (LBS) Operating Mechanis
3 phase busbar
3 phase lightning arrester
3 Ampere meter
Heater 50 Watt (220V)
1 LV Box
3 phase neon Indicator
2.00
unit
36,995,200
73,990,400
URAIAN PEKERJAAN
NO
b
2.
3.
a
b
c
d
e
4.
a
Outgoing Cubicle terdiri dari :

Metering 20KV/3Phase+N 50Hz
Circuit Breaker 400 A + Motorized ( fixed type )
Shunt Trip Coil (220 V) + Aux. Contac
3 phase busbar
Heater 50 Watt (220V)
3 phase neon Indicator
Pengadaan dan Pemasangan Transformator
Transformator kap. 400 KVA, 20KV/0,4 KV, 50 HZ, type
Oil Immersed, Group Vektor DYN 5 lengkap dengan DGPT2
MV Elastiomid Bushing.
Pengadaan dan Pemasangan Kabel Feeder dan Peralatan bantu
dari MVMDP ke Transformator
N2XSY 3x1x50 mm2 dari MVMDP ke sisi primer transformator
Termination Kabel TM 20KV 3x 50mm2
Cabel ladder 600 mm
Pentanahan Peralatan dengan kabel NYY 70 mm2 + bak kontrol dan
elektrode pentanahan dengan tahanan maksimal 0.02 ohm
Pentanahan dengan kabel BC 50 mm2 untuk body panel, LVMDP dan
MVMDP, pintu dan cable ladder + bak kontrol dan elektrode pentanahan.
Pemindahan, Pengadaan dan Pemasangan Kabel Feeder TM dan Peralatan
bantu dari Gardu Induk ke Gardu Pembagi
Kabel Feeder TM dari ST 6/GH 2 ke ST 7A
- Pengadaan dan Pemasangan Kabel Feeder TM N2XSEBY 3x1x150 mm2
- Jointing Kabel TM 20KV 3x150mm2 Outdoor
- Galian tanah eksisting berikut perbaikan kembali
Kabel Feeder TM dari ST 6A/BC ke ST 6B/BC
- Termination Kabel TM 20KV 3x150mm2
Kabel Feeder TM dari ST 6B/BC ke ST 7
- Jointing Kabel TM 20KV 3x150mm2 Outdoor
- Termination Kabel TM 20KV 3x150mm2
HARGA SATUAN
Rp.
SAT
1.00
unit
198,398,500
198,398,500
1.00
unit
130,685,700
130,685,700
10.00
1.00
20.00
1.00
mtr
set
mtr
lot
608,800
2,362,500
305,200
5,850,000
6,088,000
2,362,500
6,104,000
5,850,000
1.00
lot
3,600,000
3,600,000
140.00
2.00
140.00
mtr
set
mtr
1,398,300
2,362,500
50,600
195,762,000
4,725,000
7,084,000
136.00
2.00
136.00
mtr
set
mtr
1,398,300
2,362,500
50,600
190,168,800
4,725,000
6,881,600
30.00
1.00
1.00
30.00
mtr
set
set
mtr
1,398,300
2,362,500
2,362,500
50,600
41,949,000
2,362,500
2,362,500
1,518,000
TOTAL HARGA INSTALASI TRAFO & PANEL TM ( D.7 )

D.8
I
II
1.
2.
JUMLAH HARGA
Rp.
VOLUME
884,617,500
PEKERJAAN FIRE ALARM

PERALATAN UTAMA
- Master Control Panel Fire Alarm (MCPFA) kap 20 Zone
lengkap dengan LCD Display Back up Battery, Rectifier
& surge Arrester serta pengkabelan dari MDF-FA ke
MCP-FA
- JB - FA
- Annunciator
Sub Total ( I )
Lantai Parkir 1
Pengadaan dan Pemasangan Peralatan Fire Alarm
- Photo electrik smoke Detector
- Rate of Rise Heat Detector
- Manual Push Button c / w outlet intercom
- Alarm Bell
- Indicator Lamp
Instalasi Fire Alarm
- Instalasi Detector, Manual Alarm, ke Panel AC,
Central Tata Suara Indikator Lamp dengan
NYA 2(1 x 1,5 mm2) dalam PVC Conduit dia.3 / 4"
- Instalasi Outlet Intercom dengan kabel ITC
2 (2 x 0.6 mm2) dalam PVC Conduit dia 3 / 4"
Sub Total ( II )
1.00
unit
24,207,600
24,207,600
3.00
1.00
unit
unit
3,304,800
9,873,000
9,914,400
9,873,000
43,995,000
2.00
17.00
1.00
1.00
1.00
buah
buah
buah
buah
buah
359,100
143,400
269,900
307,000
140,400
718,200
2,437,800
269,900
307,000
140,400
22.00
titik
172,900
3,803,800
1.00
titik
182,900
182,900
7,860,000
NO
URAIAN PEKERJAAN
III
1.
Lantai Parkir 2
- Alarm Bell
- Indicator Lamp
2.
HARGA SATUAN
Rp.
SAT
17.00
11.00
1.00
1.00
1.00
buah
buah
buah
buah
buah
359,100
143,400
269,900
307,000
140,400
6,104,700
1,577,400
269,900
307,000
140,400
31.00
titik
172,900
5,359,900
1.00
titik
182,900
182,900
Sub Total ( III )

IV
1.
2.
13,942,200
Lantai 1
- Alarm Bell
- Indicator Lamp
31.00
1.00
1.00
1.00
1.00
buah
buah
buah
buah
buah
359,100
143,400
269,900
307,000
140,400
11,132,100
143,400
269,900
307,000
140,400
35.00
titik
172,900
6,051,500
1.00
titik
182,900
182,900
Sub Total ( IV )
V
1.
2.
18,227,200
Lantai 2
- Alarm Bell
- Indicator Lamp
21.00
1.00
1.00
1.00
1.00
buah
buah
buah
buah
buah
359,100
143,400
269,900
307,000
140,400
7,541,100
143,400
269,900
307,000
140,400
25.00
titik
172,900
4,322,500
1.00
titik
182,900
182,900
Sub Total ( V )
VI
1.
2.
JUMLAH HARGA
Rp.
VOLUME
12,907,200
Lantai 3
- Alarm Bell
- Indicator Lamp
Sub Total ( VI )
26.00
1.00
1.00
1.00
1.00
buah
buah
buah
buah
buah
359,100
143,400
269,900
307,000
140,400
9,336,600
143,400
269,900
307,000
140,400
30.00
titik
172,900
5,187,000
1.00
titik
182,900
182,900
15,567,200
NO
URAIAN PEKERJAAN
VII
1.
Lantai Atap
- Alarm Bell
- Indicator Lamp
2.
HARGA SATUAN
Rp.
SAT
8.00
1.00
1.00
1.00
1.00
buah
buah
buah
buah
buah
359,100
143,400
269,900
307,000
140,400
2,872,800
143,400
269,900
307,000
140,400
10.00
titik
172,900
1,729,000
1.00
titik
182,900
182,900
Sub Total ( VII )

VIII
1.
2.
3.
4.
5.
5,645,400
PEKERJAAN INSTALASI KABEL FEEDER

Kabel dari MDF - FA ke JB FA Lt. P2 NYY 6 x 1,5 mm2
Kabel dari MDF - FA ke JB FA Lt. 1 NYY 6 x 1,5 mm2
Kabel dari MDF - FA ke JB FA Lt. A NYY 6 x 1,5 mm2
10.00
18.00
26.00
34.00
42.00
mtr
mtr
mtr
mtr
mtr
45,500
45,500
45,500
45,500
45,500
Sub Total VIII
I
1.
2.
3.
4.
5.
7.
8.
9.
10.
124,059,200
PEKERJAAN TATA SUARA

Pengadaan dan Pemasangan Peralatan Utama Tata Suara
Mixer/ Zone Selection/ Power Amplifier 120 Watt
Power Amplifier 120 Watt
Microphone Pagging system
Microphon Car Call
Radio & Antena AM/FM Tuner, CD Player, MP3
Cassette Player
MDF - TS
JB - TS
Rack Peralatan Tata Suara
1.00
2.00
1.00
1.00
1.00
1.00
1.00
3.00
1.00
set
unit
unit
unit
unit
unit
unit
unit
set
12,046,800
3,139,800
1,166,300
2,006,200
3,373,700
2,756,300
618,800
360,000
6,468,800
Sub Total ( I )
II
1.
2.
3.
4.
5.
455,000
819,000
1,183,000
1,547,000
1,911,000
5,915,000
TOTAL PEKERJAAN FIRE ALARAM (D.8)
D.9
JUMLAH HARGA
Rp.
VOLUME
12,046,800
6,279,600
1,166,300
2,006,200
3,373,700
2,756,300
618,800
1,080,000
6,468,800
35,796,500
Pengadaan dan Pemasangan Peralatan Tata Suara

Lantai Parkir 1
- Coloum / Wall Speaker 10 Watt
- Ceiling Speaker 6 Watt dapat ditapping 3 Watt
- Volume Control 6 Watt
Lantai Parkir 2
Lantai 1
Lantai 2
Lantai 3
6.00
2.00
1.00
buah
buah
buah
759,400
118,100
163,100
4,556,400
236,200
163,100
2.00
18.00
4.00
buah
buah
buah
759,400
118,100
163,100
1,518,800
2,125,800
652,400
33.00
13.00
buah
buah
118,100
163,100
3,897,300
2,120,300
24.00
5.00
buah
buah
118,100
163,100
2,834,400
815,500
28.00
9.00
buah
buah
118,100
163,100
3,306,800
1,467,900
URAIAN PEKERJAAN
NO
6.
Lantai Atap
VOLUME
SAT
7.00
1.00
1.00
buah
buah
buah
HARGA SATUAN
Rp.
759,400
118,100
163,100
Sub Total ( II )
III
1.
2.
3.
4.
5.
6.
Instalasi Tata Suara dengan menggunakan kabel

NYMHY 2 x 1.5 mm2 (o) PVC dia. 3/4"
Lantai P1
- Coloum Speaker
- Ceiling Speaker
- Volume Control
Lantai P2
- Ceiling Speaker
- Volume Control
Lantai 1
- Ceiling Speaker
- Volume Control
Lantai 2
- Ceiling Speaker
- Volume Control
Lantai 3
- Ceiling Speaker
- Volume Control
Lantai Atap
- Ceiling Speaker
- Volume Control
6.00
2.00
1.00
titik
titik
titik
303,800
196,100
119,600
1,822,800
392,200
119,600
18.00
4.00
titik
titik
196,100
119,600
3,529,800
478,400
33.00
13.00
titik
titik
196,100
119,600
6,471,300
1,554,800
24.00
5.00
titik
titik
196,100
119,600
4,706,400
598,000
28.00
9.00
titik
titik
196,100
119,600
5,490,800
1,076,400
1.00
1.00
titik
titik
196,100
119,600
196,100
119,600
26,556,200
Kabel Feeder
NYY 4 x 1,5 mm2 dari MDF - TS ke JB - TS.2
10.00
18.00
26.00
mtr
mtr
mtr
30,500
30,500
30,500
Sub Total IV
I
1.
2.
3.
4.
5.
6.
305,000
549,000
793,000
1,647,000
TOTAL PEKERJAAN TATA SUARA (D.9)
D.10
5,315,800
118,100
163,100
29,291,900
Sub Total ( III )

IV
a
b
c
JUMLAH HARGA
Rp.
93,291,600
PEKERJAAN TELEPON
PERALATAN UTAMA
Operator Consule
Main Distribution Frame (MDF-TP)
Kapasitas 20 '' lengkap dengan
arresster untuk setiap line telepon
Sentral Telepon (PABX) kap. 8 PTT/ 100
ext. dengan fasilitas sesuai spesifikasi di
lengkapi back up battery minimal 2 jam
Instalasi dari Terminal BoxTelekom
ke MDFTP dengan OTC 20 x 2 x 0,6 mm2
Management, Accounting Aplications
Perijinan Penyambungan ke TELKOM 14 line Telepon
Sub Total ( I )
1.00
1.00
buah
unit
3,600,000
1,057,500
1.00
unit
EXISTING
1.00
1.00
-
lot
lot
lot
1,406,300
EXISTING
-
3,600,000
1,057,500
1,406,300
6,063,800
NO
URAIAN PEKERJAAN
II
1.
2.
3.
4.
Lantai Parkir 1
Outlet telepon 4 way , 4 contac
Pesawat Telepon standard single line
Pesawat Fax type plain paper
Instalasi dgn ITC 2 x 2 x 0.6 mm2 dlm PVC dia. 3/4"
VOLUME
SAT
1.00
1.00
1.00
buah
buah
buah
1.00
ttk
HARGA SATUAN
Rp.
202,500
252,000
1,608,800
202,500
252,000
1,608,800
325,300
325,300
Sub Total ( II )
III
1.
2.
3.
4.
5.
6.
2,388,600
Lantai Parkir 2
Cable Tray 300 mm2
JB - TP/2 Kap.20 pair
ITC 20x2x0,6 mm2 dari MDF - TP ke JB - TP-2
14.00
14.00
buah
buah
202,500
252,000
2,835,000
3,528,000
14.00
60.00
1.00
10.00
ttk
mtr
buah
mtr
325,300
338,100
478,100
48,500
4,554,200
20,286,000
478,100
485,000
Sub Total ( III )

IV
1.
2.
3.
4.
5.
6.
32,166,300
Lantai 1
Cable Tray 300 mm2
36.00
36.00
buah
buah
202,500
252,000
7,290,000
9,072,000
36.00
60.00
1.00
18.00
ttk
mtr
buah
mtr
325,300
338,100
478,100
77,100
11,710,800
20,286,000
478,100
1,387,800
Sub Total ( IV )
V
1.
2.
3.
4.
5.
6.
50,224,700
Lantai 2
Cable Tray 300 mm2
43.00
43.00
buah
buah
202,500
252,000
8,707,500
10,836,000
43.00
60.00
1.00
26.00
ttk
mtr
buah
mtr
325,300
338,100
478,100
100,400
13,987,900
20,286,000
478,100
2,610,400
Sub Total ( V )
VI
1.
2.
3.
4.
5.
6.
56,905,900
Lantai 3
Cable Tray 300 mm2
34.00
34.00
buah
buah
202,500
252,000
6,885,000
8,568,000
34.00
60.00
1.00
34.00
ttk
mtr
buah
mtr
325,300
338,100
478,100
77,100
11,060,200
20,286,000
478,100
2,621,400
Sub Total ( VI )
VII
1.
2.
3.
4.
5.
JUMLAH HARGA
Rp.
49,898,700
Lantai Atap
Sub Total ( VII )
3.00
3.00
buah
buah
202,500
252,000
607,500
756,000
3.00
1.00
42.00
ttk
buah
mtr
325,300
478,100
30,300
975,900
478,100
1,272,600
4,090,100
URAIAN PEKERJAAN
NO
VIII
MATERIAL BANTU
VOLUME
SAT
1.00
lot
HARGA SATUAN
Rp.
5,062,500
Sub Total ( VIII )
I
1.
2.
206,800,600
PEKERJAAN DATA
Pengadaan dan Pemasangan peralatan data lengkap
Lantai Parkir 1
Unit Terminal
Outlet RG 45 + Face Plate
Instalasi Kabel Data
Instalasi data dengan mengunakan kabel UTP Cat
5 cable 4 pair dalam pipa konduit PVC 20 mm
1.00
bh
124,200
124,200
1.00
ttk
846,900
846,900
Sub Total ( I )
II
1.
2.
3.
a
b
c
971,100
Lantai Parkir 2
Unit Terminal
Sistem Administrasi
Rack 19" tipe 12 U
Patch Panel 24 porth
Peralatan bantu termasuk patch cord, connector,
coupling jumper dll
32.00
bh
124,200
3,974,400
32.00
ttk
846,900
27,100,800
1.00
1.00
1.00
bh
bh
lot
4,750,000
2,500,000
1,500,000
4,750,000
2,500,000
1,500,000
Sub Total ( II )
III
1.
2.
3.
a
b
c
39,825,200
Lantai 1
Unit Terminal
Sistem Administrasi
Rack 19" tipe 12 U
coupling jumper dll
68.00
bh
124,200
8,445,600
68.00
ttk
846,900
57,589,200
1.00
2.00
1.00
bh
bh
lot
4,750,000
2,500,000
1,500,000
4,750,000
5,000,000
1,500,000
Sub Total ( III )

IV
1.
2.
3.
a
b
c
5,062,500
5,062,500
TOTAL PEKERJAAN TELEPON (D.10)
D.11
JUMLAH HARGA
Rp.
77,284,800
Lantai 2
Unit Terminal
Sistem Administrasi
Rack 19" tipe 12 U
coupling jumper dll
Sub Total ( IV )
113.00
bh
124,200
14,034,600
113.00
ttk
846,900
95,699,700
1.00
2.00
1.00
bh
bh
lot
4,750,000
2,500,000
1,500,000
4,750,000
5,000,000
1,500,000
120,984,300
URAIAN PEKERJAAN
NO
V
1.
2.
3.
a
b
c
Lantai 3
Unit Terminal
Sistem Administrasi
Rack 19" tipe 12 U
coupling jumper dll
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
61.00
bh
124,200
7,576,200
61.00
ttk
846,900
51,660,900
1.00
2.00
1.00
bh
bh
lot
4,750,000
2,500,000
1,500,000
4,750,000
5,000,000
1,500,000
Sub Total ( V )
VI
1.
2.
3.
a
b
c
70,487,100
Lantai Atap
Unit Terminal
Sistem Administrasi
Rack 19" tipe 12 U
coupling jumper dll
2.00
bh
124,200
248,400
2.00
ttk
846,900
1,693,800
1.00
1.00
bh
bh
4,750,000
2,500,000
4,750,000
2,500,000
1.00
lot
1,500,000
1,500,000
Sub Total ( VI )
VII
10,692,200
MATERIAL BANTU
1.00
lot
2,000,000
Sub Total ( VII )

VIII
2,000,000
KABEL FEEDER
Kabel Feeder UTP Cat 6 4 pair dalam pipa konduit PVC 20 mm
2 Jalur
lot
Sub Total ( VIII )
I
1.
2.
3.
4.
TOTAL PEKERJAAN DATA (D.11)
D.12
2,000,000
322,244,700
PEKERJAAN CCTV
PERALATAN UTAMA
Pengadaan dan Pemasangan Peralatan Utama
Digital Multiplexer Recorder, Hardisk 400Gb, 16 Chanel,
removable HDD, remote viewing with client and web browser/
IP Base : Internet Exp. Long term data solusion, USB port
enable, remote control for DVR.
Video Manager 16 Channel Switcher c/w Port
Keyboard Controller + hook up & Keyboard expander
LCD Flat Screen monitor21"
Monitor LCD 21 "
Sub Total ( I )
1.00
bh
EXISTING
1.00
bh
EXISTING
1.00
1.00
bh
bh
EXISTING
EXISTING
URAIAN PEKERJAAN
NO
II
1.
a
b
2.
a
b
3.
a
4.
a
5.
a
6.
a
PERALATAN CCTV
Pengadaan dan Pemasangan Peralatan CCTV lengkap
Lantai P1
Camera Color Fixed w / 3 mm Lens ( Wide )
Dome Camera Color Fixed w / 3 mm Lens ( Wide )
Lantai P2
Camera Color Fixed w / 3 mm Lens ( Wide )
Lantai 1
Lantai 2
Lantai 3
Lantai Atap
HARGA SATUAN
Rp.
JUMLAH HARGA
Rp.
VOLUME
SAT
2.00
3.00
bh
bh
3,825,000
2,925,000
7,650,000
8,775,000
2.00
3.00
bh
bh
3,825,000
2,925,000
7,650,000
8,775,000
3.00
bh
2,925,000
8,775,000
3.00
bh
2,925,000
8,775,000
3.00
bh
2,925,000
8,775,000
1.00
bh
2,925,000
2,925,000
Sub Total ( II )
III
62,100,000
INSTALASI
Instalasi Camera dengan Coaxial Cable RG 11, dan
NYM 2 x 1.5 mm2 dalam pipa Conduit dia. 3/4"
20.00
lot
1,500,000
30,000,000
Sub Total ( III )
IV
30,000,000
MATERIAL BANTU
( Bracket, Kabel Control, Rectifier, Arrester dll)
1.00
lot
2,500,000
2,500,000
Sub Total ( IV )
2,500,000
TOTAL PEKERJAAN CCTV (D.12)
D.13
D.
94,600,000
TESTING & COMMISSIONING
lot
5,625,000
PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN PLUMBING
5,625,000
5,518,681,000
Jakarta, 13 Agustus 2011

PT. ADHI KARYA (Persero), Tbk
Ir. Djoko Prabowo

Kepala
Lampiran 10
ANALISA HARGA SATUAN

Pekerjaan : Tower Crane
Satuan
: ls
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Pondasi tower crane
2 Erection Tower Crane
2 Solar
ls
ls
ltr
1.0000
1.0000
3,784.0000
30,000,000.00
25,000,000.00
6,500.00
30,000,000.00
25,000,000.00
24,596,000.00
Upah :
1 Operator alat besar
2 Reger
hari
hari
90.0000
90.0000
105,850.00
68,990.00
9,526,500.00
6,209,100.00
1 Tower crane
2 Genset TC
bln
bln
3.0000
3.0000
45,000,000.00
9,890,000.00
135,000,000.00
29,670,000.00
Alat :
JUMLAH
260,001,600.00
DIBULATKAN
260,000,000.00

Pekerjaan : Galian tanah biasa sedalam 2 meter
Satuan
: m3
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
Upah :
1 Pekerja
2 Mandor
hari
hari
0.5400
0.0270
68,990.00
105,850.00
37,254.60
2,857.95
Alat :
JUMLAH
40,112.55
DIBULATKAN
40,110.00

Pekerjaan : Urugan Tanah Kembali Bekas Galian
Satuan
: m3
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
Upah :
1 Pekerja
2 Mandor
hari
hari
0.2250
0.0110
68,990.00
105,850.00
15,522.75
1,164.35
Alat :
JUMLAH
16,687.10
DIBULATKAN
16,680.00

Pekerjaan : Urugan pasir bawah pile cap dan lantai tebal 10 cm
Satuan
: m3
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Pasir urug
m3
1.0500
173,480.00
182,154.00
1 Pekerja
2 Mandor
hari
hari
0.2250
0.0070
68,990.00
105,850.00
15,522.75
740.95
Upah :
Alat :
JUMLAH
198,417.70
DIBULATKAN
198,410.00

Pekerjaan : Lantai Kerja adukan 1 : 3 : 5 tebal 5 cm
Satuan
: m3
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Semen portland
2 Pasir beton
3 Koral beton
zak
4.6930
0.5890
0.7030
51,000.00
181,640.00
181,810.00
239,343.00
106,985.96
127,812.43
1
2
2
2
hari
hari
hari
hari
1.4850
0.2470
0.0250
0.0740
68,990.00
81,270.00
93,570.00
105,850.00
102,450.15
20,073.69
2,339.25
7,832.90
Upah :
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Alat :
JUMLAH
606,837.38
DIBULATKAN
606,830.00

Pekerjaan : Pondasi batu kali 1 PC : 5 PP
Satuan
: m3
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Batu Kali Belah
2 Semen portland
3 Pasir pasang
m3
zak
m3
1.2000
2.7200
0.5440
148,190.00
51,000.00
180,290.00
177,828.00
138,720.00
98,077.76
1
2
3
4
hari
hari
hari
hari
1.5000
0.7500
0.0750
0.0750
68,990.00
81,270.00
93,570.00
105,850.00
103,485.00
60,952.50
7,017.75
7,938.75
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
594,019.76
DIBULATKAN
594,010.00

Pekerjaan : Pemancangan tiang pancang uk. 40x40 cm, termasuk penyambungan
Satuan
: m'
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Diesel oil
2 Lubricant
ltr
ltr
0.7810
0.0520
6,500.00
52,500.00
5,076.50
2,730.00
Pekerja
Tukang besi
Kepala Tukang besi
Mandor
Operator Alat berat
Pembantu operator alat berat
Penyambungan tiang pancang
hari
hari
hari
hari
hari
hari
ttk
0.0910
0.0180
0.0540
0.0180
0.0180
0.0180
0.1450
68,990.00
81,260.00
93,570.00
105,850.00
105,850.00
81,270.00
150,000.00
6,278.09
1,462.68
5,052.78
1,905.30
1,905.30
1,462.86
21,750.00
1 Crawler crane 45 ton

2 Hydrolic hammer K-40
3 Mobilisasi dan demobilisasi alat
jam
jam
ls
0.1820
0.1820
1.0000
250,000.00
80,000.00
35,000.00
45,500.00
14,560.00
35,000.00
Upah :
1
2
3
4
5
6
7
Alat :
JUMLAH
142,683.51
DIBULATKAN
142,680.00

Pekerjaan : Tiang pancang 40x40 cm
Satuan
: m'
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Tiang pancang 40x40 cm
m'
1.0000
285,000.00
285,000.00
Pekerja
Tukang besi
Kepala Tukang besi
Mandor
hari
hari
hari
hari
0.0260
0.0050
0.0150
0.0050
68,990.00
81,260.00
93,570.00
105,850.00
1,793.74
406.30
1,403.55
529.25
1 Pengangkutan material
ls
1.0000
31,000.00
31,000.00
Upah :
1
2
3
4
Alat :
JUMLAH
320,132.84
DIBULATKAN
320,130.00

Pekerjaan : Pemotongan kepala tiang pancang
Satuan
: Ttk
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
Upah :
1
2
3
4
Pekerja
Tukang besi
Kepala Tukang besi
Mandor
hari
hari
hari
hari
0.4870
0.1620
0.0320
0.0160
68,990.00
81,260.00
93,570.00
105,850.00
33,598.13
13,164.12
2,994.24
1,693.60
ls
1.0000
15,000.00
15,000.00
Alat :
1 Alat bantu
JUMLAH
66,450.09
DIBULATKAN
66,450.00

Pekerjaan : Beton readymix K-350
Satuan
: m3
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Beton Ready Mix K-350
2 Curing Beton
m3
m3
1.0200
1.0000
735,000.00
7,500.00
749,700.00
7,500.00
1
2
3
4
hari
hari
hari
hari
0.3000
0.1000
0.0200
0.0100
68,990.00
81,270.00
93,570.00
105,850.00
20,697.00
8,127.00
1,871.40
1,058.50
jam
jam
0.0450
0.1830
187,500.00
15,000.00
8,437.50
2,745.00
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
1 Concrete pump car 60 m3/hr
2 Concrete vibrator
JUMLAH
800,136.40
DIBULATKAN
800,130.00

Pekerjaan : Pembesian besi bulat dan ulir
Satuan
: kg
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Besi Beton ulir
2 Besi Beton polos
3 Kawat beton
kg
kg
kg
0.8160
0.2040
0.0150
8,920.00
8,720.00
18,680.00
7,278.72
1,778.88
280.20
hari
hari
hari
hari
0.0053
0.0053
0.0005
0.0002
68,990.00
81,260.00
93,570.00
105,850.00
362.20
426.62
48.66
23.29
jam
jam
0.0040
0.0040
15,000.00
17,500.00
60.00
70.00
Upah :
1
2
3
4
Pekerja
Tukang besi
Kepala Tukang besi
Mandor
Alat :
1 Bar Bender
2 Bar Cutter
JUMLAH
10,328.56
DIBULATKAN
10,320.00

Pekerjaan : Bekisting batako
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Batako uk. 9x19x39
2 Semen portland
3 Pasir pasang
bh
zak
m3
18.6000
0.1210
0.0310
2,010.00
51,000.00
180,290.00
37,386.00
6,171.00
5,588.99
1
2
3
4
hari
hari
hari
hari
0.3200
0.1000
0.0100
0.0015
68,990.00
81,270.00
93,570.00
105,850.00
22,076.80
8,127.00
935.70
158.78
ls
1.0000
3,000.00
3,000.00
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
1 Alat Bantu
JUMLAH
83,444.27
DIBULATKAN
83,440.00

Pekerjaan : Bekisting kolom untuk 2 kali pemakaian
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
Kayu kelas III

Paku 5 cm - 12 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
Dolken kayu galam, (8-10) cm, 4 m
m3
kg
ltr
m3
lbr
bh
0.0100
0.1000
0.0500
0.0030
0.0870
0.5000
3,206,250.00
12,250.00
27,060.00
5,079,330.00
144,870.00
12,350.00
32,062.50
1,225.00
1,353.00
15,237.99
12,603.69
6,175.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
0.4950
0.2475
0.0248
0.0248
68,990.00
81,270.00
93,570.00
105,850.00
34,150.05
20,114.33
2,315.86
2,619.79
Upah :
Alat :
JUMLAH
127,857.20
DIBULATKAN
127,850.00

Pekerjaan : Bekisting balok untuk 2 kali pemakaian
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
Kayu kelas III

Paku 5 cm - 12 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
m3
kg
ltr
m3
lbr
bh
0.0100
0.1000
0.0500
0.0040
0.0870
0.5000
3,206,250.00
12,250.00
27,060.00
5,079,330.00
144,870.00
12,350.00
32,062.50
1,225.00
1,353.00
20,317.32
12,603.69
6,175.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
0.6600
0.3300
0.0330
0.0330
68,990.00
81,270.00
93,570.00
105,850.00
45,533.40
26,819.10
3,087.81
3,493.05
Upah :
Alat :
JUMLAH
152,669.87
DIBULATKAN
152,660.00

Pekerjaan : Bekisting plat lantai untuk 2 kali pemakaian
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
Kayu kelas III

Paku 5 cm - 12 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
m3
kg
ltr
m3
lbr
bh
0.0100
0.1000
0.0500
0.0030
0.0870
1.5000
3,206,250.00
12,250.00
27,060.00
5,079,330.00
144,870.00
12,350.00
32,062.50
1,225.00
1,353.00
15,237.99
12,603.69
18,525.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
0.3300
0.1650
0.0165
0.0165
68,990.00
81,270.00
93,570.00
105,850.00
22,766.70
13,409.55
1,543.91
1,746.53
Upah :
Alat :
JUMLAH
120,473.86
DIBULATKAN
120,470.00

Pekerjaan : Stud Work
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
Upah :
Alat :
1
2
3
4
Main frame 190

Cross brace
Base plate
Head jack
bh
bh
bh
bh
0.5000
1.0000
1.0000
1.0000
12,700.00
7,500.00
3,400.00
7,750.00
6,350.00
7,500.00
3,400.00
7,750.00
JUMLAH
25,000.00
DIBULATKAN
25,000.00

Pekerjaan : Bekisting tangga untuk 2 kali pemakaian
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
Kayu kelas III

Paku 5 cm - 12 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
m3
kg
ltr
m3
lbr
bh
0.0070
0.1000
0.0370
0.0030
0.0870
0.5000
3,206,250.00
12,250.00
27,060.00
5,079,330.00
144,870.00
12,350.00
22,443.75
1,225.00
1,001.22
15,237.99
12,603.69
6,175.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
0.6600
0.3300
0.0330
0.0330
68,990.00
81,270.00
93,570.00
105,850.00
45,533.40
26,819.10
3,087.81
3,493.05
Upah :
Alat :
JUMLAH
137,620.01
DIBULATKAN
137,620.00

Pekerjaan : Bekisting shearwall untuk 2 kali pemakaian
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
7
Kayu kelas III

Paku 5 cm - 12 cm
Minyak Bekisting
Balok kayu kelas II
Plywood tebal 9 mm
Formite
m3
kg
ltr
m3
lbr
bh
bh
0.0070
0.1000
0.0500
0.0050
0.0870
0.7500
1.0000
3,206,250.00
12,250.00
27,060.00
5,079,330.00
144,870.00
12,350.00
4,750.00
22,443.75
1,225.00
1,353.00
25,396.65
12,603.69
9,262.50
4,750.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
0.3300
0.1650
0.0165
0.0165
68,990.00
81,270.00
93,570.00
105,850.00
22,766.70
13,409.55
1,543.91
1,746.53
Upah :
Alat :
JUMLAH
116,501.27
DIBULATKAN
116,500.00

Pekerjaan : Pemasangan besi WF
Satuan
: kg
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Baja IWF
m3
1.1000
9,970.00
10,967.00
1
2
3
4
hari
hari
hari
hari
0.0360
0.0360
0.0036
0.0018
68,990.00
81,270.00
93,570.00
105,850.00
2,483.64
2,925.72
336.85
190.53
Upah :
Pekerja
Tukang las
Kepala Tukang besi
Mandor
Alat :
JUMLAH
16,903.74
DIBULATKAN
16,900.00

Pekerjaan : Screed dibawah tile (keramik,homogenous)
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Semen Portland
2 Pasir pasang
zak
m3
0.3000
0.0400
51,000.00
180,290.00
15,300.00
7,211.60
1
2
3
4
hari
hari
hari
hari
0.1250
0.0100
0.0100
0.0063
68,990.00
81,270.00
93,570.00
105,850.00
8,623.75
812.70
935.70
661.56
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
33,545.31
DIBULATKAN
33,540.00

Pekerjaan : Pemasangan lantai homogenous tile ukuran 60x60 cm (polished)
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Homogenous tile uk. 60x60 cm (polished)
2 Adukan perekat keramik lantai (MU 450)
3 Semen tile grout (MU 408)
m2
zak
kg
1.0200
0.1300
0.2000
148,500.00
159,370.00
10,200.00
151,470.00
20,718.10
2,040.00
1
2
3
4
hari
hari
hari
hari
0.1800
0.0900
0.0090
0.0090
68,990.00
81,270.00
93,570.00
105,850.00
12,418.20
7,314.30
842.13
952.65
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
195,755.38
DIBULATKAN
195,750.00

Pekerjaan : Pemasangan lantai homogenous tile ukuran 40x40 cm (polished)
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
m2
zak
kg
1.0200
0.1300
0.2000
135,000.00
159,370.00
10,200.00
137,700.00
20,718.10
2,040.00
1
2
3
4
hari
hari
hari
hari
0.1800
0.0900
0.0090
0.0090
68,990.00
81,270.00
93,570.00
105,850.00
12,418.20
7,314.30
842.13
952.65
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
181,985.38
DIBULATKAN
181,980.00

Pekerjaan : Pemasangan lantai homogenous tile ukuran 40x40 cm termasuk step nosing (unpolished)
Satuan
: m2
No.
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Uraian
Satuan
1
2
3
4
Homogenous tile uk. 40x40 cm (unpolished)

Step nosing
Adukan perekat keramik lantai (MU 450)
Semen tile grout (MU 408)
m2
bh
zak
kg
1.0300
2.5000
0.1300
0.2000
127,500.00
15,670.00
159,370.00
10,200.00
131,325.00
39,175.00
20,718.10
2,040.00
1
2
3
4
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
hari
hari
hari
hari
0.1800
0.0900
0.0090
0.0090
68,990.00
81,270.00
93,570.00
105,850.00
12,418.20
7,314.30
842.13
952.65
Bahan :
Upah :
Alat :
JUMLAH
214,785.38
DIBULATKAN
214,780.00

Pekerjaan : Pemasangan dinding homogenous tile ukuran 60x30 cm (polished)
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
2 Adukan perekat keramik dinding (MU 400)
m2
zak
kg
1.0200
0.2060
0.2500
175,270.00
96,050.00
10,200.00
178,775.40
19,786.30
2,550.00
1
2
3
4
hari
hari
hari
hari
0.3000
0.2250
0.0073
0.0150
68,990.00
81,270.00
93,570.00
105,850.00
20,697.00
18,285.75
678.38
1,587.75
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
242,360.58
DIBULATKAN
242,360.00

Pekerjaan : Floor Hardener 4 kg/m2
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Floor Hardener 4 kg/m2 (MU 700)
zak
0.2800
68,000.00
19,040.00
1
2
3
4
hari
hari
hari
hari
0.0600
0.0600
0.0060
0.0030
68,990.00
81,270.00
93,570.00
105,850.00
4,139.40
4,876.20
561.42
317.55
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
28,934.57
DIBULATKAN
28,930.00

Pekerjaan : Paving block tebal 6 cm
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Paving block tebal 6 cm
2 Pasir pasang
m2
m3
1.0200
0.0550
86,250.00
180,290.00
87,975.00
9,915.95
1
2
3
4
hari
hari
hari
hari
0.2250
0.0900
0.0450
0.0225
68,990.00
81,270.00
93,570.00
105,850.00
15,522.75
7,314.30
4,210.65
2,381.63
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
127,320.28
DIBULATKAN
127,320.00

Pekerjaan : Pekerjaan plafond gypsumboard tebal 9 mm termasuk rangka metal
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
7
8
9
Top cross uk. 30x20x0,45x4000 mm

Furring 02 uk. 38x22x0,4x4000 mm
Wall angle 20 uk. 20x20x0,4x3000 mm
Furring clip 02
Rod Drat M5 (RDM5) 4 mm
U Clamp - Top Cross
Angle clip
Gypsum board tebal 9 mm
Screw gypsum
btg
btg
btg
bh
bh
bh
bh
lbr
bh
1.0000
0.2500
1.0000
4.0000
4.0000
4.0000
4.0000
0.3470
4.0000
20,000.00
15,000.00
10,000.00
1,000.00
1,500.00
1,000.00
2,000.00
55,000.00
500.00
20,000.00
3,750.00
10,000.00
4,000.00
6,000.00
4,000.00
8,000.00
19,085.00
2,000.00
1
2
3
4
Pekerja
Tukang
Kepala Tukang
Mandor
hari
hari
hari
hari
0.0700
0.1050
0.0105
0.0035
68,990.00
81,270.00
93,570.00
105,850.00
4,829.30
8,533.35
982.49
370.48
Upah :
Alat :
JUMLAH
91,550.61
DIBULATKAN
91,550.00

Pekerjaan : Pekerjaan plafond gypsum tile tebal 9 mm termasuk rangka metal
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
7
Main T-Bar uk. 24x32x3600 mm

Cross bar 24x24x1200 mm
Wall angle "L" uk. 20x20x3000 mm
Main Tee clip
Angle clip
Gypsum tile uk. 120x60 cm
btg
btg
btg
bh
bh
bh
lbr
0.8330
0.8330
1.0000
4.0000
4.0000
4.0000
1.3880
25,000.00
5,000.00
10,000.00
1,000.00
750.00
500.00
30,000.00
20,825.00
4,165.00
10,000.00
4,000.00
3,000.00
2,000.00
41,640.00
1
2
3
4
Pekerja
Tukang
Kepala Tukang
Mandor
hari
hari
hari
hari
0.0500
0.0750
0.0075
0.0025
68,990.00
81,270.00
93,570.00
105,850.00
3,449.50
6,095.25
701.78
264.63
Upah :
Alat :
JUMLAH
96,141.15
DIBULATKAN
96,140.00

Pekerjaan : Pekerjaan plafond gypsum tile tebal 9 mm termasuk rangka metal waterproof
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
7

Main Tee clip
Angle clip
Gypsum tile uk. 120x60 cm waterproof
btg
btg
btg
bh
bh
bh
lbr
0.8330
0.8330
1.0000
4.0000
4.0000
4.0000
1.3880
25,000.00
5,000.00
10,000.00
1,000.00
750.00
500.00
35,000.00
20,825.00
4,165.00
10,000.00
4,000.00
3,000.00
2,000.00
48,580.00
1
2
3
4
Pekerja
Tukang
Kepala Tukang
Mandor
hari
hari
hari
hari
0.0500
0.0750
0.0075
0.0025
68,990.00
81,270.00
93,570.00
105,850.00
3,449.50
6,095.25
701.78
264.63
Upah :
Alat :
JUMLAH
103,081.15
DIBULATKAN
103,080.00

Pekerjaan : Plafond ekspose beton
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Adukan acian (MU 250)
zak
0.0870
113,050.00
9,835.35
1
2
3
4
hari
hari
hari
hari
0.0700
0.0350
0.0035
0.0035
68,990.00
81,270.00
93,570.00
105,850.00
4,829.30
2,844.45
327.50
370.48
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
18,207.07
DIBULATKAN
18,200.00

Pekerjaan : Pemasangan dinding bata ringan
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Batu bata ringan uk. 10x16x60
2 Adukan perekat bata ringan (MU 380)
m3
zak
0.1030
0.1030
725,000.00
96,050.00
74,675.00
9,893.15
1
2
3
4
hari
hari
hari
hari
0.2560
0.0960
0.0096
0.0120
68,990.00
81,270.00
93,570.00
105,850.00
17,661.44
7,801.92
898.27
1,270.20
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
112,199.98
DIBULATKAN
112,190.00

Pekerjaan : Beton praktis untuk perkuatan dinding dan opening pintu atau jendela
Satuan
: m'
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
7
Kayu kelas III

Paku uk. 5 - 12 cm
Besi beton bulat
Kawat beton
Semen portland
Pasir beton
Batu pecah ukuran 2-3 cm
m3
kg
kg
kg
zak
m3
m3
0.0020
0.0100
3.0000
0.0450
0.0800
0.0060
0.0090
3,206,250.00
12,250.00
8,720.00
18,680.00
51,000.00
181,640.00
169,430.00
6,412.50
122.50
26,160.00
840.60
4,080.00
1,089.84
1,524.87
1
2
3
4
5
6
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
hari
hari
hari
hari
hari
hari
0.1350
0.0150
0.0150
0.0150
0.0045
0.0068
68,990.00
81,270.00
81,270.00
81,270.00
93,570.00
105,850.00
9,313.65
1,219.05
1,219.05
1,219.05
421.07
714.49
Upah :
Alat :
JUMLAH
54,336.66
DIBULATKAN
54,330.00

Pekerjaan : Pekerjaan plester dan acian
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Adukan plesteran (MU 301)
2 Adukan acian (MU 250)
zak
zak
0.2600
0.0500
57,800.00
113,050.00
15,028.00
5,652.50
1
2
3
4
hari
hari
hari
hari
0.1175
0.0588
0.0059
0.0059
68,990.00
81,270.00
93,570.00
105,850.00
8,106.33
4,774.61
549.26
621.34
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
34,732.03
DIBULATKAN
34,730.00

Pekerjaan : Pekerjaan cat dinding interior
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
Plamir
Cat dasar tembok interior
Cat tembok interior
Rool cat
Amplas
kg
kg
kg
bh
lbr
0.1000
0.1500
0.2600
0.0500
0.2000
10,860.00
28,500.00
31,400.00
40,000.00
5,000.00
1,086.00
4,275.00
8,164.00
2,000.00
1,000.00
1
2
3
4
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
hari
hari
hari
hari
0.0140
0.0438
0.0044
0.0007
68,990.00
81,270.00
93,570.00
105,850.00
965.86
3,555.56
408.90
74.10
Upah :
Alat :
JUMLAH
21,529.42
DIBULATKAN
21,520.00

Pekerjaan : Pekerjaan cat dinding ekterior weathershield
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
Plamir
Alkalin cat dasar tembok eksterior
Cat weathershield eksterior
Rool cat
Amplas
kg
kg
kg
bh
lbr
0.1000
0.1500
0.2600
0.0500
0.2000
10,860.00
52,000.00
55,700.00
40,000.00
5,000.00
1,086.00
7,800.00
14,482.00
2,000.00
1,000.00
1
2
3
4
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
hari
hari
hari
hari
0.0200
0.0625
0.0063
0.0010
68,990.00
81,270.00
93,570.00
105,850.00
1,379.80
5,079.38
584.81
105.85
Upah :
Alat :
JUMLAH
33,517.84
DIBULATKAN
33,510.00

Pekerjaan : Pekerjaan cat plafond interior ekpose beton
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
Plamir
Cat tembok interior
Rool cat
Amplas
kg
kg
kg
bh
lbr
0.1000
0.1500
0.2600
0.0500
0.2000
10,860.00
31,400.00
34,200.00
40,000.00
5,000.00
1,086.00
4,710.00
8,892.00
2,000.00
1,000.00
1
2
3
4
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
hari
hari
hari
hari
0.0120
0.0375
0.0038
0.0006
68,990.00
81,270.00
93,570.00
105,850.00
827.88
3,047.63
350.89
63.51
Upah :
Alat :
JUMLAH
21,977.90
DIBULATKAN
21,970.00

Pekerjaan : Pekerjaan cat kolom solvent base
Satuan
: unit
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
Plamir
Cat dasar tembok minyak
Cat tembok minyak
Rool cat
Amplas
kg
kg
kg
bh
lbr
0.5100
0.7650
1.3260
0.2550
1.0200
10,860.00
44,285.71
55,714.29
40,000.00
5,000.00
5,538.60
33,878.57
73,877.14
10,200.00
5,100.00
1
2
3
4
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
hari
hari
hari
hari
0.2040
0.6375
0.0638
0.0102
68,990.00
81,270.00
93,570.00
105,850.00
14,073.96
51,809.63
5,965.09
1,079.67
Upah :
Alat :
JUMLAH
201,522.66
DIBULATKAN
201,520.00

Pekerjaan : Parapet beton ramp tinggi =900 cm termasuk acian
Satuan
: m'
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
7
Kayu kelas III

Paku uk. 5 - 12 cm
Besi beton bulat
Kawat beton
Semen portland
Pasir beton
m3
kg
kg
kg
zak
m3
m3
0.0140
0.0740
16.2000
0.3330
1.1110
0.0740
0.0660
3,206,250.00
12,250.00
8,720.00
18,680.00
51,000.00
181,640.00
169,430.00
44,887.50
906.50
141,264.00
6,220.44
56,661.00
13,441.36
11,182.38
1
2
3
4
5
6
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
hari
hari
hari
hari
hari
hari
1.0000
0.1111
0.1111
0.1111
0.0333
0.0500
68,990.00
81,270.00
81,270.00
81,270.00
93,570.00
105,850.00
68,990.00
9,029.91
9,029.91
9,029.91
3,118.69
5,292.50
Upah :
Alat :
JUMLAH
379,054.10
DIBULATKAN
379,050.00

Pekerjaan : Pemasangan plint homogenous tile tinggi = 10 cm
Satuan
: m'
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
m2
zak
kg
0.1200
0.0130
0.0200
148,500.00
159,370.00
10,200.00
17,820.00
2,071.81
204.00
1
2
3
4
hari
hari
hari
hari
0.0600
0.0300
0.0030
0.0030
68,990.00
81,270.00
93,570.00
105,850.00
4,139.40
2,438.10
280.71
317.55
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
27,271.57
DIBULATKAN
27,270.00

Pekerjaan : Pemasangan kloset duduk
Satuan
: set
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Kloset Duduk
2 Perlengkapan
set
set
1.0000
0.0500
1,277,250.00
1,277,250.00
1,277,250.00
63,862.50
1
2
3
4
hari
hari
hari
hari
1.6500
0.7500
0.0280
0.0830
68,990.00
81,270.00
93,570.00
105,850.00
113,833.50
60,952.50
2,619.96
8,785.55
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
1,527,304.01
DIBULATKAN
1,527,300.00

Pekerjaan : Pemasangan wall hung lavatory
Satuan
: set
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Wall Hung Lavatory
2 Perlengkapan
set
set
1.0000
0.0500
655,200.00
655,200.00
655,200.00
32,760.00
1
2
3
4
hari
hari
hari
hari
0.5625
0.5625
0.0563
0.0281
68,990.00
81,270.00
93,570.00
105,850.00
38,806.88
45,714.38
5,263.31
2,976.50
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
780,721.06
DIBULATKAN
780,720.00

Pekerjaan : Pemasangan urinal
Satuan
: set
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Urinal
2 Perlengkapan
set
set
1.0000
0.0500
1,533,020.00
1,533,020.00
1,533,020.00
76,651.00
1
2
3
4
hari
hari
hari
hari
0.7500
0.7500
0.0750
0.0375
68,990.00
81,270.00
93,570.00
105,850.00
51,742.50
60,952.50
7,017.75
3,969.38
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
1,733,353.13
DIBULATKAN
1,733,350.00

Pekerjaan : Pemasangan soap dispencer
Satuan
: set
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Soap Dispencer
2 Perlengkapan
set
set
1.0000
0.0500
221,970.00
221,970.00
221,970.00
11,098.50
1
2
3
4
hari
hari
hari
hari
0.2500
0.2500
0.0250
0.0125
68,990.00
81,270.00
93,570.00
105,850.00
17,247.50
20,317.50
2,339.25
1,323.13
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
274,295.88
DIBULATKAN
274,290.00

Pekerjaan : Pemasangan cermin ukuran 600x1000 mm
Satuan
: set
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Kaca Cermin uk. 600x1000 cm
set
1.0000
390,000.00
390,000.00
1
2
3
4
hari
hari
hari
hari
0.2500
0.2500
0.0250
0.0125
68,990.00
81,270.00
93,570.00
105,850.00
17,247.50
20,317.50
2,339.25
1,323.13
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
431,227.38
DIBULATKAN
431,220.00

Pekerjaan : Pemasangan kithcen sink dan kran leher angsa
Satuan
: set
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Kithen sink
2 Kran leher angsa
set
set
1.0000
1.0000
455,000.00
236,270.00
455,000.00
236,270.00
1
2
3
4
hari
hari
hari
hari
0.7500
0.7500
0.0750
0.0375
68,990.00
81,270.00
93,570.00
105,850.00
51,742.50
60,952.50
7,017.75
3,969.38
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
814,952.13
DIBULATKAN
814,950.00

Pekerjaan : Pemasangan kran dinding
Satuan
: set
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Kran dinding
set
1.0000
131,950.00
131,950.00
1
2
3
4
hari
hari
hari
hari
0.2500
0.2500
0.0250
0.0125
68,990.00
81,270.00
93,570.00
105,850.00
17,247.50
20,317.50
2,339.25
1,323.13
Upah :
Pekerja
Tukang batu
Kepala Tukang batu
Mandor
Alat :
JUMLAH
173,177.38
DIBULATKAN
173,170.00

Pekerjaan : Pemasangan Pintu Jendela type PJ1
Satuan
: unit
No.
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Uraian
Satuan
1
2
3
4
5
6
7
8
Kusen alumunium lebar 10 cm tebal 1,8 mm

Daun pintu kayu kamper solid
Kaca tebal 6 mm
Lockcase
Cylinder
Lever Handle
Hinges
Finishing pintu
m'
m3
m2
bh
bh
bh
bh
ls
8.9000
0.1440
1.5000
1.0000
1.0000
1.0000
1.5000
1.0000
180,000.00
7,000,000.00
450,000.00
121,000.00
65,000.00
137,000.00
67,500.00
200,000.00
1,602,000.00
1,008,000.00
675,000.00
121,000.00
65,000.00
137,000.00
101,250.00
200,000.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
1.7000
1.7000
0.2000
0.1500
68,990.00
81,270.00
93,570.00
105,850.00
117,283.00
138,159.00
18,714.00
15,877.50
Bahan :
Upah :
Alat :
JUMLAH
4,199,283.50
DIBULATKAN
4,199,280.00

Pekerjaan : Pemasangan Pintu type P5
Satuan
: unit
No.
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Uraian
Satuan
1
2
3
4
5
6
7

Lockcase
Cylinder
Lever Handle
Hinges
Finishing pintu
m'
m3
bh
bh
bh
bh
ls
8.9000
0.1440
1.0000
1.0000
1.0000
1.5000
1.0000
180,000.00
7,000,000.00
121,000.00
65,000.00
137,000.00
67,500.00
200,000.00
1,602,000.00
1,008,000.00
121,000.00
65,000.00
137,000.00
101,250.00
200,000.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
1.7000
1.7000
0.2000
0.1500
68,990.00
81,270.00
93,570.00
105,850.00
117,283.00
138,159.00
18,714.00
15,877.50
Bahan :
Upah :
Alat :
JUMLAH
3,524,283.50
DIBULATKAN
3,524,280.00

Satuan
: unit
No.
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Uraian
Satuan
1
2
3
4
5
6
7

Lockcase
Cylinder
Lever Handle
Hinges
Finishing pintu
m'
m3
bh
bh
bh
bh
ls
8.8000
0.1260
1.0000
1.0000
1.0000
1.5000
1.0000
180,000.00
7,000,000.00
121,000.00
65,000.00
137,000.00
67,500.00
200,000.00
1,584,000.00
882,000.00
121,000.00
65,000.00
137,000.00
101,250.00
200,000.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
1.7000
1.7000
0.2000
0.1500
68,990.00
81,270.00
93,570.00
105,850.00
117,283.00
138,159.00
18,714.00
15,877.50
Bahan :
Upah :
Alat :
JUMLAH
3,380,283.50
DIBULATKAN
3,380,280.00

Satuan
: unit
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
Kusen pintu besi

Plat besi
Lockset
Hinges
Cat finish kusen pintu
Cat finish daun pintu
m'
m2
set
set
m'
m2
5.6000
1.6800
1.0000
1.0000
5.6000
3.3600
250,000.00
250,000.00
750,000.00
450,000.00
27,000.00
65,000.00
1,400,000.00
420,000.00
750,000.00
450,000.00
151,200.00
218,400.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
1.4875
1.4875
0.1750
0.1313
68,990.00
81,270.00
93,570.00
105,850.00
102,622.63
120,889.13
16,374.75
13,892.81
Upah :
Alat :
JUMLAH
3,643,379.31
DIBULATKAN
3,643,370.00

Satuan
: unit
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
Kusen pintu besi

Plat besi
Lockset
Hinges
Cat finish kusen pintu
Cat finish daun pintu
m'
m2
set
set
m'
m2
4.7000
1.3750
1.0000
1.0000
4.7000
2.7500
250,000.00
250,000.00
550,000.00
400,000.00
27,000.00
65,000.00
1,175,000.00
343,750.00
550,000.00
400,000.00
126,900.00
178,750.00
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
hari
hari
hari
hari
1.2750
1.2750
0.1500
0.1125
68,990.00
81,270.00
93,570.00
105,850.00
87,962.25
103,619.25
14,035.50
11,908.13
Upah :
Alat :
JUMLAH
2,991,925.13
DIBULATKAN
2,991,920.00

Pekerjaan : Pemasangan Jendela type BL2
Satuan
: unit
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Kusen alumunium lebar 5 cm tebal 1,2 mm
2 Kaca tebal 5 mm
m'
m2
1.9500
0.4000
125,000.00
250,000.00
243,750.00
100,000.00
1
2
3
4
hari
hari
hari
hari
0.3188
0.3188
0.0375
0.0281
68,990.00
81,270.00
93,570.00
105,850.00
21,990.56
25,904.81
3,508.88
2,976.50
Upah :
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
Alat :
JUMLAH
398,130.75
DIBULATKAN
398,130.00

Pekerjaan : Pemasangan Railing tangga
Satuan
: unit
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
Pipa black steel dia 50 mm

Finish cat
m'
m2
m2
ls
1.0000
1.5000
3.0000
1.0000
85,000.00
70,000.00
60,000.00
35,000.00
85,000.00
105,000.00
180,000.00
35,000.00
1
2
3
4
Pekerja
Tukang besi
Kepala Tukang besi
Mandor
hari
hari
hari
hari
0.7500
0.7500
0.0750
0.0375
68,990.00
81,270.00
93,570.00
105,850.00
51,742.50
60,952.50
7,017.75
3,969.38
Upah :
Alat :
JUMLAH
528,682.13
DIBULATKAN
528,680.00

Pekerjaan : Windows tool termasuk fire stop
Satuan
: m'
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
Alumunium extrude 500

Alumunium hollow
Fire stop
m2
lbr
m'
m2
0.5000
0.3260
1.5000
0.3000
150,000.00
75,000.00
105,000.00
250,000.00
75,000.00
24,450.00
157,500.00
75,000.00
1
2
3
4
Pekerja
Tukang besi
Kepala Tukang besi
Mandor
hari
hari
hari
hari
0.3750
0.3750
0.0375
0.0188
68,990.00
81,270.00
93,570.00
105,850.00
25,871.25
30,476.25
3,508.88
1,984.69
Upah :
Alat :
JUMLAH
393,791.06
DIBULATKAN
393,790.00

Pekerjaan : Partisi R. Kerja Type PT 2
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
Partisi double gypsum tebal 12 mm termasuk rangka

m2
Plint kayu tinggi 10 cm
m'
List gypsum tinggi 10 cm
m'
Cat dinding interior
m2
Kaca tebal 6 mm
m2
m'
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
31.3000
29.5600
33.1600
62.6000
8.9100
26.5650
120,000.00
45,000.00
25,000.00
21,520.00
450,000.00
125,000.00
3,756,000.00
1,330,200.00
829,000.00
1,347,152.00
4,009,500.00
3,320,625.00
1.2500
1.2500
0.1250
0.0625
68,990.00
81,270.00
93,570.00
105,850.00
86,237.50
101,587.50
11,696.25
6,615.63
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
14,798,613.88
DIBULATKAN
14,798,610.00

Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4

m2
m'
m'
m2
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
16.8800
12.0600
12.0600
33.7600
120,000.00
45,000.00
25,000.00
21,520.00
2,025,600.00
542,700.00
301,500.00
726,515.20
1.1875
1.1875
0.1188
0.0594
68,990.00
81,270.00
93,570.00
105,850.00
81,925.63
96,508.13
11,111.44
6,284.31
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
3,792,144.70
DIBULATKAN
3,792,140.00

Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4

m2
m'
m'
m2
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
14.3000
10.2000
10.2000
28.6000
120,000.00
45,000.00
25,000.00
21,520.00
1,716,000.00
459,000.00
255,000.00
615,472.00
0.9750
0.9750
0.0975
0.0488
68,990.00
81,270.00
93,570.00
105,850.00
67,265.25
79,238.25
9,123.08
5,160.19
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
3,206,258.76
DIBULATKAN
3,206,250.00

Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4

m2
m'
m'
m2
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
11.4100
8.1500
8.1500
22.8200
120,000.00
45,000.00
25,000.00
21,520.00
1,369,200.00
366,750.00
203,750.00
491,086.40
0.8000
0.8000
0.0800
0.0400
68,990.00
81,270.00
93,570.00
105,850.00
55,192.00
65,016.00
7,485.60
4,234.00
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
2,562,714.00
DIBULATKAN
2,562,710.00

Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4

m2
m'
m'
m2
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
10.1000
7.2100
7.2100
20.2000
120,000.00
45,000.00
25,000.00
21,520.00
1,212,000.00
324,450.00
180,250.00
434,704.00
0.7250
0.7250
0.0725
0.0363
68,990.00
81,270.00
93,570.00
105,850.00
50,017.75
58,920.75
6,783.83
3,837.06
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
2,270,963.39
DIBULATKAN
2,270,960.00

Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6

m2
m'
m'
m2
Kaca tebal 6 mm
m2
m'
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
19.4400
18.9000
24.3000
38.8800
6.4800
19.3200
120,000.00
45,000.00
25,000.00
21,520.00
450,000.00
125,000.00
2,332,800.00
850,500.00
607,500.00
836,697.60
2,916,000.00
2,415,000.00
1.2500
1.2500
0.1250
0.0625
68,990.00
81,270.00
93,570.00
105,850.00
86,237.50
101,587.50
11,696.25
6,615.63
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
10,164,634.48
DIBULATKAN
10,164,630.00

Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6

m2
m'
m'
m2
Kaca tebal 6 mm
m2
m'
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
27.2000
32.6600
41.2600
54.4000
13.5000
57.1550
120,000.00
45,000.00
25,000.00
21,520.00
450,000.00
125,000.00
3,264,000.00
1,469,700.00
1,031,500.00
1,170,688.00
6,075,000.00
7,144,375.00
1.8750
1.8750
0.1875
0.0938
68,990.00
81,270.00
93,570.00
105,850.00
129,356.25
152,381.25
17,544.38
9,923.44
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
20,464,468.31
DIBULATKAN
20,464,460.00

Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6

m2
m'
m'
m2
Kaca tebal 6 mm
m2
m'
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
18.8100
18.4500
23.8500
37.6200
6.4800
19.3200
120,000.00
45,000.00
25,000.00
21,520.00
450,000.00
125,000.00
2,257,200.00
830,250.00
596,250.00
809,582.40
2,916,000.00
2,415,000.00
1.2500
1.2500
0.1250
0.0625
68,990.00
81,270.00
93,570.00
105,850.00
86,237.50
101,587.50
11,696.25
6,615.63
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
10,030,419.28
DIBULATKAN
10,030,410.00

Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4

m2
m'
m'
m2
3.5200
4.4000
4.4000
7.0400
120,000.00
45,000.00
25,000.00
21,520.00
422,400.00
198,000.00
110,000.00
151,500.80
1
2
3
4
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
0.2875
0.2875
0.0288
0.0144
68,990.00
81,270.00
93,570.00
105,850.00
19,834.63
23,365.13
2,690.14
1,521.06
Upah :
hari
hari
hari
hari
Alat :
JUMLAH
929,311.75
DIBULATKAN
929,310.00

Pekerjaan : Cladding dan Curtain wall
Satuan
: m2
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1 Alumunium composite panel
2 Kaca Stopsol
m2
m'
0.5430
0.4570
345,000.00
410,000.00
187,335.00
187,370.00
1 Upah Pasang alumunium composit panel

2 Upah Pasang kaca stopsol
m2
m2
0.5430
0.4570
150,000.00
125,000.00
81,450.00
57,125.00
Upah :
Alat :
JUMLAH
513,280.00
DIBULATKAN
513,200.00

Pekerjaan : Pagar Samping dan Belakang type 1
Satuan
: m'
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
7
8
9
10
Galian tanah
Pondasi batu kali
Beton
Besi
Bekisting kolom
Bekisting balok
Plesteran dan acian
Pengecatan eksterior weathershield
Saluran uk. 30x50 cm
m3
m3
m3
kg
m2
m2
m2
m2
m2
m'
0.3600
0.2100
0.1520
9.0000
0.2400
0.8000
2.0000
4.0000
4.0000
1.0000
40,110.00
594,010.00
800,130.00
10,320.00
127,850.00
152,660.00
112,190.00
34,730.00
33,510.00
353,400.00
14,439.60
124,742.10
121,619.76
92,880.00
30,684.00
122,128.00
224,380.00
138,920.00
134,040.00
353,400.00
Upah :
Alat :
JUMLAH
1,357,233.46
DIBULATKAN
1,357,200.00

Pekerjaan : Pagar Depan Type 2
Satuan
: m'
No.
Uraian
Satuan
Volume
Harga Satuan
(Rp.)
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
6
7
8
9
10
11
Galian tanah
Pondasi batu kali
Beton
Besi
Bekisting kolom
Bekisting balok
Plesteran dan acian
Pengecatan eksterior weathershield
Railing stainless steel
Dinding homogenous
m3
m3
m3
kg
m2
m2
m2
m2
m2
m'
m'
0.3600
0.2100
0.1600
9.0000
0.2400
0.8000
1.5000
3.0000
3.0000
1.0000
0.4000
40,110.00
594,010.00
800,130.00
10,320.00
127,850.00
152,660.00
112,190.00
34,730.00
33,510.00
560,300.00
242,360.00
14,439.60
124,742.10
128,020.80
92,880.00
30,684.00
122,128.00
168,285.00
104,190.00
100,530.00
560,300.00
96,944.00
Upah :
Alat :
JUMLAH
1,543,143.50
DIBULATKAN
1,543,100.00

Pekerjaan : Beton kolom, balok, pekt
Satuan
: m3
No.
Uraian
Satuan
Harga Satuan
(Rp.)
Volume
Jumlah Harga
(Rp.)
Bahan :
1
2
3
4
5
Beton
Besi
Bekisting kolom
Bekisting balok
Bekisting pelat lantai
m3
kg
m2
m2
m2
1.0000
185.0000
2.7000
2.2700
2.8660
800,130.00
10,320.00
127,850.00
152,660.00
112,190.00
800,130.00
1,909,200.00
345,195.00
346,538.20
321,536.54
Upah :
Alat :
JUMLAH
3,722,599.74
DIBULATKAN
3,722,500.00

Ir. Djoko Prabowo

Kepala
Lampiran 11

BAHAN
No.
Uraian
Satuan
Harga Satuan
(Rp.)
PASIR DAN BATU

1
2
3
4
5
6
7
8
9
10
11
12
13
Pasir urug
Pasir pasang
Pasir beton
Sirtu
Split
Koral beton
Tanah merah
Batu Kali Belah
Bata merah
Batako uk. 9x19x39
Batu bata ringan uk. 10x16x60
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
m3
173,480.00
180,290.00
181,640.00
154,010.00
173,570.00
181,810.00
68,680.00
178,810.00
169,430.00
148,190.00
490.00
2,010.00
725,000.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
18,110.00
17,700.00
13,570.00
12,250.00
18,680.00
8,720.00
8,920.00
10,990.00
10,070.00
9,970.00
9,880.00
zak
m3
zak
zak
zak
zak
zak
kg
zak
51,000.00
735,000.00
113,050.00
57,800.00
96,050.00
96,050.00
159,370.00
10,200.00
68,000.00
BESI DAN KAWAT

1
2
3
4
5
6
7
8
9
10
11
Paku uk. 2 cm
Paku uk. 3 cm
Paku uk. 4 - 5 cm
Paku uk. 5 - 12 cm
Kawat beton
Besi beton bulat
Besi beton ulir
Besi kanal C (Channel)
Baja siku
Baja WF
H Beam
SEMEN DAN ADUKAN INSTAN
1
1
2
3
4
5
6
7
8
Semen Portland
Beton Ready Mix K-350
Adukan acian (MU 250)
Adukan plesteran (MU 301)
Adukan perekat bata ringan (MU 380)
Adukan perekat keramik dinding (MU 400)
Adukan perekat keramik lantai (MU 450)
Semen tile grout (MU 408)
Floor Hardener 4 kg/m2 (MU 700)
KAYU DAN MULTIPLEKS

1
2
3
4
Kayu kelas III

Balok kayu kelas II
Plywood tebal 9 mm
m3
m3
lbr
bh
3,206,250.00
5,079,330.00
144,870.00
12,350.00
ltr
bh
kg
kg
kg
bh
kg
kg
bh
27,060.00
4,750.00
10,860.00
28,500.00
31,400.00
40,000.00
52,000.00
55,700.00
4,750.00
m2
m2
m2
m2
m2
bh
m2
148,500.00
135,000.00
127,500.00
142,500.00
175,270.00
15,670.00
86,250.00
Set
Set
Set
Set
Set
Set
Set
Set
1,277,250.00
655,200.00
1,533,020.00
221,970.00
390,000.00
455,000.00
236,270.00
131,950.00
btg
btg
btg
bh
bh
bh
bh
lbr
bh
btg
btg
btg
bh
bh
bh
lbr
20,000.00
15,000.00
10,000.00
1,000.00
1,500.00
1,000.00
2,000.00
55,000.00
500.00
25,000.00
5,000.00
10,000.00
1,000.00
750.00
500.00
30,000.00
CAT DAN MINYAK

1
2
3
4
5
6
7
8
9
Minyak bekisting
Formite
Plamir
Cat tembok interior
Rool cat
Amplas
Alkalin cat dasar tembok eksterior
Cat weathershield eksterior
PELAPIS DINDING DAN LANTAI

1
2
3
4
5
6
7
Homogenous tile uk. 60x60 cm (polished)

Step nosing
Paving block tebal 6 cm
SANITAIR
1
2
3
4
5
6
7
8
G
Kloset Duduk
Wall Hung Lavatory
Urinal
Soap Dispencer
Kaca Cermin uk. 600x1000 cm
Kithen sink
Kran leher angsa
Kran dinding
PLAFOND
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Top cross uk. 30x20x0,45x4000 mm

Furring 02 uk. 38x22x0,4x4000 mm
Wall angle 20 uk. 20x20x0,4x3000 mm
Furring clip 02
U Clamp - Top Cross
Angle clip
Screw gypsum
Main Tee clip
Angle clip
Gypsum tile uk. 120x60 cm
ALAT
No.
1
2
3
4
5
6
7
8
9
10
11
12
Uraian
Tower Crane
Genset
Bar Bender
Bar Cutter
Concrete pump car 60 m3/hr
Concrete vibrator
Crawler crane 45 ton
Hydrolic hammer K-40
Main frame 190
Cross brace
Base plate
Head jack
Satuan
bln
bln
jam
jam
jam
jam
jam
jam
bh
bh
bh
bh
Harga Satuan
(Rp.)
45,000,000.00
9,890,000.00
15,000.00
17,500.00
187,500.00
15,000.00
250,000.00
80,000.00
12,700.00
7,500.00
3,400.00
7,750.00
UPAH
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Uraian
Pekerja
Tukang Gali
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Cat
Tukang Aspal
Kepala Tukang Batu
Kepala Tukang Kayu
Kepala Tukang Besi
Kepala Tukang Cat
Mandor
Instalator
Pembantu Instalator
Tukang Babat Rumput
Kepala Tukang Pasang Pipa
Tukang Pasang Pipa
Operator Alat Besar
Pembantu Operator Alat Besar
Tukang Las
Satuan
Harga Satuan
(Rp.)
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari

Ir. Djoko Prabowo

Kepala
68,990.00
81,270.00
81,270.00
81,270.00
81,260.00
81,270.00
81,260.00
93,570.00
93,570.00
93,570.00
93,570.00
105,850.00
93,570.00
81,260.00
68,990.00
81,270.00
68,990.00
105,850.00
81,270.00
81,270.00
PT. ADHI KARYA (PERSERO), Tbk

Proyek Pembangunan Gedung Pelindo II
Pelabuhan tanjung priok
RINCIAN PROGRES

NO
URAIAN PEKERJAAN
Progres
A.1
A.2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13
Pembersihan lapangan termasuk pembongkaran conblok,

tebang pohon, bongkar panel listrik dan tiang-tiang serta
perapihan dan relokasi material bongkaran
Papan Nama Proyek
Pasang bauwplank
Tower Crane
Jumlah
Progres saat ini
Bobot
Bobot
Progres
Bobot
Progres
Bobot
0.0635%
65.000%
0.0413%
25.0000%
0.0159% 90.000%
0.0571%
0.3123%
0.0211%
0.1688%
0.0228%
0.0871%
0.0506%
0.2205%
0.0463%
0.0315%
1.0973%
0.0633%
0.0082%
40.000%
0.000%
50.000%
0.000%
0.000%
0.000%
72.727%
65.000%
0.000%
0.000%
0.000%
65.000%
0.1249%
0.0000%
0.0844%
0.0000%
0.0000%
0.0000%
0.1604%
0.0301%
0.0000%
0.0000%
0.0000%
0.0054%
15.0000%
100.0000%
30.0000%
0.0000%
0.0000%
0.0000%
27.2727%
30.0000%
0.0000%
0.0000%
100.0000%
35.0000%
0.0468%
0.0211%
0.0506%
0.0000%
0.0000%
0.0000%
0.0601%
0.0139%
0.0000%
0.0000%
0.0633%
0.0029%
0.1718%
0.0211%
0.1350%
0.0000%
0.0000%
0.0000%
0.2205%
0.0440%
0.0000%
0.0000%
0.0633%
0.0082%
2.1934%
0.4464%
Page 127
0.2747%
55.000%
100.000%
80.000%
0.000%
0.000%
0.000%
100.000%
95.000%
0.000%
0.000%
100.000%
100.000%
0.7211%
A.persiapan M3

Rab Ruko Ibu Nia

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Ruko Ibu Nia

Diunggah oleh

Hak Cipta:

Format Tersedia

Lampiran 8.

REKAPITULASI ANGGARAN BIAYA

PEKERJAAN FISIK BANGUNAN

TOTAL BIAYA PEKERJAAN (I + II)

Jakarta, 24 Oktober 2011

Ir. Djoko Prabowo

SUB-REKAPITULASI ANGGARAN BIAYA

PEKERJAAN STRUKTUR ATAS

PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN PLUMBING

PEKERJAAN LUAR BANGUNAN/SITE DEVELOPMENT

Periode Tg.4 Januari s/d Tg.10 Januari 2012

Progres s/d Yang Lalu

Progres saat ini

Progres s/d saat ini

Pembersihan lapangan termasuk pembongkaran conblok, tebang

Mobilisasi - Demobilisasi (peralatan dan tenaga kerja)

Periode Tg.11 Januari s/d Tg.17 Januari 2012

Progres s/d Yang Lalu

Progres saat ini

Progres s/d saat ini

Pembersihan lapangan termasuk pembongkaran conblok, tebang

Mobilisasi - Demobilisasi (peralatan dan tenaga kerja)

RINCIAN ANGGARAN BIAYA

B. Struktur - BEA CUKAI - 5 of 127

Buangan tanah pile cap & tie beam

B.2 PEKERJAAN STRUKTUR ATAS

B. Struktur - BEA CUKAI - 6 of 127

B. Struktur - BEA CUKAI - 7 of 127

B.2.3 PEKERJAAN STRUKTUR LANTAI 1

B. Struktur - BEA CUKAI - 8 of 127

B. Struktur - BEA CUKAI - 9 of 127

B. Struktur - BEA CUKAI - 10 of 127

B. Struktur - BEA CUKAI - 11 of 127

B. Struktur - BEA CUKAI - 12 of 127

Balok B2A (350x650)

B. Struktur - BEA CUKAI - 13 of 127

Baut & Angkur D22 L= 400 mm, ASTM 325

B. Struktur - BEA CUKAI - 14 of 127

RINCIAN ANGGARAN BIAYA

C. Ars - BEA CUKAI - 15 of 127

PEKERJAAN PINTU & JENDELA (Kusen, daun, hardware, finishing)

C. Ars - BEA CUKAI - 16 of 127

PEKERJAAN PINTU & JENDELA (Kusen, daun, hardware, finishing)

C. Ars - BEA CUKAI - 17 of 127

C. Ars - BEA CUKAI - 18 of 127

Pasang dinding homogenous Toilet 600x300

PEKERJAAN PINTU & JENDELA (Kusen, daun, hardware, finishing)

C. Ars - BEA CUKAI - 19 of 127

C. Ars - BEA CUKAI - 20 of 127

PEKERJAAN PINTU & JENDELA (Kusen, daun, hardware, finishing)

C. Ars - BEA CUKAI - 21 of 127

C. Ars - BEA CUKAI - 22 of 127

PEKERJAAN PINTU & JENDELA (Kusen, daun, hardware, finishing)

C. Ars - BEA CUKAI - 23 of 127

PEKERJAAN PINTU & JENDELA (Kusen, daun, hardware, finishing)

PEKERJAAN PERLENGKAPAN/ASESORIS & ATAP

C. Ars - BEA CUKAI - 24 of 127

TOTAL PEKERJAAN EKSTERIOR

C. Ars - BEA CUKAI - 25 of 127

RINCIAN ANGGARAN BIAYA

PEKERJAAN PAGAR & SALURAN

PEKERJAAN RUMAH GENSET & TRAFO

E. Luar Bgn - BEA CUKAI - 26 of 127

PEKERJAAN GROUND WATER TANK AIR BERSIH