Contoh Rab

RANCANGAN ANGGARAN BIAYA
PEKERJAAN : PEMBANGUNAN 1234 TYPE - A KABUPATEN 56678I

LOKASI
: DESA GDGDFG, KEC. 56678I
PELAKSANA : PT.252
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
PEKERJAAN PEMBANGUNAN GEDUNG UTAMA
1.1.
1.1.1.
PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
II.
III.
1 Uitzet dan Bowplank
M'
174.16
0.009
20,500.00
3,570,212.15
PEKERJAAN TANAH
1 Galian Tanah
M3
533.20
0.021
15,100.00
8,051,306.56
2 Urugan Tanah Kembali

3 Urugan Tanah peninggian elevasi Bangunan
M3
M3
285.11
445.93
0.004
0.075
5,510.00
64,780.00
1,570,968.26
28,887,523.55
4 Pemadatan Tanah
5 Urugan Pasir Bawah Pondasi t = 10 cm
M3
M3
445.93
35.84
0.017
0.005
14,370.00
58,870.00
6,408,053.62
2,110,140.52
6 Urugan Pasir Bawah Lantai dasar t = 10 cm

7 Urugan Pasir Bawah Sloof t : 10 cm
8 Urugan Pasir Lantai 2 t = 7 cm
M3
M3
M3
59.46
18.23
39.93
0.009
0.003
0.006
58,870.00
58,870.00
58,870.00
3,500,274.80
1,073,288.41
2,350,841.58
Ttk
104.00
0.064
238,750.00
24,830,000.00
b. Beton Strous 30 cm h= 6 m
c. Pile Cape 200 x 100 x 30
M3
M3
44.11
27.60
0.153
0.154
1,339,160.00
2,156,860.00
59,064,455.30
59,529,336.00
d. Pile Cape 300 x 100 x 30
M3
4.80
0.034
2,775,620.00
13,322,976.00
PEKERJAAN BETON
1 Pondasi Struos dan Sloof
a. Titik Bor Strouse
Page 1
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
e. Sloof 20/30 cm
M3
26.10
PEKERJAAN
0.200
2,962,950.00
77,332,995.00
f. Sloof 15/20 cm
g. Beton Tangga
M3
M3
1.00
8.24
0.006
0.063
2,278,500.00
2,951,540.00
2,273,487.30
24,325,854.80
h. Beton Balok Tangga 20/30 cm

i. Lantai Kerja t : 7 cm
M3
M2
2.88
227.94
0.020
0.014
2,736,690.00
24,250.00
7,881,667.20
5,527,527.68
a . Rabat Beton 10 cm lt. dasar

b. Lantai 2 t : 12 cm
c. Lantai Atap t : 10 cm
M2
M3
M3
594.58
68.46
38.68
0.053
0.417
0.273
34,640.00
2,357,330.00
2,730,390.00
20,596,147.28
161,373,759.65
105,621,041.57
d . Plat Lantai Atap t : 12 cm
M3
5.91
0.036
2,357,330.00
13,922,980.31
M3
6.61
0.047
2,730,390.00
18,054,703.88
- Plat Kanopi Entrance Belakang ( type L )

- Plat Kanopi Elev. 7.25
M3
M3
1.13
2.41
0.008
0.017
2,730,390.00
2,730,390.00
3,095,153.04
6,566,587.95

M3
M3
3.01
1.92
0.021
0.014
2,730,390.00
2,730,390.00
8,208,234.94
5,242,348.80
- Plat Shading beton t = 10 cm
M3
56.54
0.399
2,730,390.00
154,376,250.60
Lanlai 1
a. Kolom 30/30 cm
M3
32.76
0.259
3,059,050.00
100,214,478.00
c. Kolom Praktis 15/15 cm
M3
9.45
0.062
2,543,690.00
24,037,870.50
Lantai 2
a. Kolom 30/30 cm
M3
23.40
0.185
3,059,050.00
71,581,770.00
b. Kolom Praktis 15/15 cm
M3
5.69
0.037
2,543,690.00
14,479,955.33
M3
39.54
0.313
3,065,920.00
121,238,740.48
2 Plat Beton
3 Plat Kanopi
- Plat Kanopi Selasar + Entrance depan elev. 4.00
4 Kolom
5 Balok
Lantai 1
a. Balok Induk 20/40 cm
Page 2
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
b. Balok Latai 15/20 cm
M3
9.41
PEKERJAAN
0.056
2,309,300.00
21,732,535.66
c. Balok Ring Lisplank 15/15
M3
0.20
0.001
2,309,300.00
467,633.25
Lantai 2
a. Balok 20/30 cm
M3
54.10
0.383
2,736,690.00
148,049,455.62
M3
16.06
0.096
2,309,300.00
37,079,852.78
M2
1,270.34
0.086
26,060.00
33,105,044.11
M2
1,138.10
0.046
15,580.00
17,731,587.05
- Genteng
- Bubungan
M2
M'
1,138.10
101.50
0.141
0.010
48,030.00
36,580.00
54,662,909.23
3,712,870.00
- Lisplank 2/30
- Jurai Dalam / Talang
M2
M'
105.46
18.40
0.049
0.007
179,080.00
145,000.00
18,885,776.80
2,668,000.00
M3
6.65
0.002
118,520.00
788,395.04
M3
80.16
0.061
296,220.00
23,744,190.07
M2
M2
138.33
275.54
0.015
0.030
42,400.00
42,400.00
5,865,351.00
11,682,922.50
M2
576.45
0.061
40,800.00
23,519,109.00
M2
1,170.48
0.123
40,800.00
47,755,647.75
M2
79.80
0.019
93,460.00
7,458,108.00
10 Water Proofing
PEKERJAAN ATAP
1 Rangka Atap Baja Ringan
2 Penutup Atap
1.1.
PEMBANGUNAN UNIT
1.1.2.
I.
PEKERJAAN ARSITEKTUR
PEKERJAAN PASANGAN
1 Pas. Batu Kosong ( Aanstampeng )
2 Pas. Batu Kali 1 Pc : 4 Ps
3 Pas. Trasram 1/2 Bata 1 Pc : 3 Psr
a. Lantai 1
b. Lantai 2
4 Pas. Dinding 1/2 Bata 1 Pc : 5 Psr
a. Lantai 1
b. Lantai 2
5 Pekerjaan Acsessoris
- Pasangan Trap Bt Bata 1 Pc : 3 Psr
Page 3
No
II.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
- Pipa Tangga Railling Besi Stainless
M'
80.80
PEKERJAAN
0.030
145,000.00
11,716,000.00
- Tulisan Unit Bangunan bahan tembaga

- Papan Nama dan Petunjuk Arah
Ls
Bh
1.00
10.00
0.005
0.012
2,000,000.00
450,000.00
2,000,000.00
4,500,000.00
- Meja Wastavel ( Beton t = 7 cm )

- Pasangan Batu Alam
M3
M2
0.18
428.62
0.001
0.216
1,869,630.00
194,540.00
336,533.40
83,383,734.80
- Plesteran Camprot
- Roster Bata 20 x 20
M2
M2
509.38
5.76
0.021
0.0005
15,740.00
31,370.00
8,017,562.50
180,691.20
- PJ1
- PJ2
Unit
Unit
1.00
2.00
0.016
0.052
6,230,928.70
10,057,003.30
6,230,928.70
20,114,006.60
- PJ3
- P1
Unit
Unit
4.00
4.00
0.087
0.039
8,458,631.15
3,803,518.00
33,834,524.60
15,214,072.00
- P2
- P3
Unit
Unit
1.00
4.00
0.010
0.037
4,042,496.00
3,554,760.00
4,042,496.00
14,219,040.00
- P4
- P5
Unit
Unit
1.00
2.00
0.021
0.010
8,099,241.04
1,847,818.00
8,099,241.04
3,695,636.00
- J1
- S1
- S2
Unit
Unit
Unit
12.00
10.00
4.00
0.074
0.036
0.013
2,381,910.00
1,373,042.00
1,247,974.00
28,582,920.00
13,730,420.00
4,991,896.00
- BV 1
-R
Unit
Unit
10.00
10.00
0.012
0.095
451,090.72
3,676,482.20
4,510,907.16
36,764,822.00
- PJ3
- P1
Unit
Unit
6.00
2.00
0.131
0.020
8,458,631.15
3,803,518.00
50,751,786.90
7,607,036.00
- P2
- P3
Unit
Unit
2.00
2.00
0.021
0.018
4,042,496.00
3,554,760.00
8,084,992.00
7,109,520.00
- P5
- J1
- J2
Unit
Unit
Unit
3.00
2.00
13.00
0.014
0.012
0.058
1,847,818.00
2,381,910.00
1,737,306.00
5,543,454.00
4,763,820.00
22,584,978.00
PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI

1 Lantai 1
2 Lantai 2
Page 4
No
III.
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
- J3
Unit
1.00
PEKERJAAN
0.029
11,348,228.80
11,348,228.80
-S1
-S2
Unit
Unit
10.00
4.00
0.036
0.013
1,373,042.00
1,247,974.00
13,730,420.00
4,991,896.00
- BV1
Unit
8.00
0.009
451,090.72
3,608,725.73
M2
M2
276.67
551.08
0.013
0.025
17,830.00
17,830.00
4,932,981.53
9,825,778.69
M2
M2
1,152.90
2,340.96
0.048
0.098
16,170.00
16,170.00
18,642,352.58
37,853,373.73
3 Plesteran Beton 1 Pc : 3 Psr

4 Acian Beton
M2
M2
2,331.80
3,003.69
0.133
0.171
22,010.00
22,010.00
51,322,990.22
66,111,276.23
5 Benangan
6 Tali Air
M'
M'
15,718.53
1,948.00
0.199
0.025
4,890.00
4,890.00
76,863,594.98
9,525,720.00
M2
389.83
0.028
28,000.00
10,915,240.00
- Plafond Penutup Gipsum (dalam)

b. Pekerjaan Atap Lantai 2
M2
389.83
0.025
0.000
24,680.00
9,621,004.40
- Pasang Rangka Plafond Metalfuring

M2
M2
665.68
554.58
0.048
0.035
28,000.00
24,680.00
18,638,900.00
13,686,960.36
- Plafond Penutup Kalsiboard (Luar)

2 Pada KM / WC
M2
111.10
0.008
27,950.00
3,105,189.10
M2
24.00
0.002
28,000.00
672,000.00
M2
24.00
0.002
24,680.00
592,320.00
M2
24.00
0.002
28,000.00
672,000.00
PEKERJAAN PLESTERAN
1 Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps
b. Lantai 1
c. Lantai 2
2 Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
a. Lantai 1
b. Lantai 2
IV.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN ATAP PLAFOND

1 Pada Bangunan Utama
a. Pekerjaan Atap Lantai 1

- Plafond Penutup Gipsum
Page 5
No
URAIAN PEKERJAAN
PEKERJAAN
0.002
24,680.00
592,320.00
M'
650.00
0.025
14,710.00
9,561,500.00
M'
950.00
0.036
14,710.00
13,974,500.00
M2
M2
570.58
546.47
0.131
0.125
88,630.00
88,630.00
50,570,239.51
48,433,458.84
M2
M2
32.00
32.00
0.008
0.008
91,630.00
91,630.00
2,932,160.00
2,932,160.00
5 Keramik Dinding Kamar Mandi 20 x 25 cm

a. Lantai 1
M2
284.45
0.066
89,620.00
25,491,960.90
b. Lantai 2
6 Keramik 30 x 30 cm Warna
M2
M2
495.97
63.30
0.115
0.015
89,620.00
92,630.00
44,449,111.46
5,863,479.00
7 Pasang Col Plint Keramik

8 Steepnoise
M'
M'
300.00
196.50
0.050
0.017
65,000.00
33,490.00
19,500,000.00
6,580,785.00
PEKERJAAN SANITAIR
1 Pasangan Kloset Duduk + Acsesoris
Bh
6.00
0.027
1,717,040.00
10,302,240.00
2 Pasang Urinoir + Acsesoris

3 Pasang Wastavel + Acsesoris
Bh
Bh
3.00
4.00
0.016
0.007
2,088,430.00
712,780.00
6,265,290.00
2,851,120.00
4 Pasang Kran Air 1/2"

5 Pasang Shower Kran
Bh
Bh
10.00
2.00
0.001
0.002
54,380.00
450,000.00
543,800.00
900,000.00
6 Pasang Floor Drain

7 Pasang Kaca Cermin Wastavel
Bh
Bh
9.00
4.00
0.001
0.004
54,330.00
407,750.00
488,970.00
1,631,000.00
M2
3,761.37
0.106
10,940.00
41,149,369.00
- Lantai 2
PEKERJAAN LANTAI
1 Lantai Keramik 30 x 30 cm Polos
a. Lantai 1
b. Lantai 2
3 Lantai Keramik Pada Kamar Mandi 20 x 20 cm
a. Lantai 1
b. Lantai 2
VII.
JUMLAH
24.00
3 List Gypsum Motif

- Lantai 1
VI.
VOLUME
HARGA
SATUAN
M2
V.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PENGECATAN
1 Cat Dinding Bangunan
a. Lantai 1
- Cat Tembok
Page 6
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
b. Lantai 2
- Cat Tembok
2 Cat Beton
M2
M2
2,892.04
5,335.50
0.082
0.151
10,940.00
10,940.00
31,638,965.46
58,370,325.99
3 Cat Plafond
a. Lantai 1
M2
413.83
0.012
10,940.00
4,527,300.20
M2
578.58
0.016
10,940.00
6,329,632.38
Unit
1.00
0.002
673,585.00
673,585.00
- MCCB 30A/3P/18 kA NS100N TM40D

- MCB 10A/1P/6 kA
Bh
Bh
1.00
7.00
0.001
0.001
441,595.00
63,085.00
441,595.00
441,595.00
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu
Bh
Ls
3.00
1.00
0.000
0.001
63,085.00
254,375.00
189,255.00
254,375.00
Unit
1.00
0.002
673,585.00
673,585.00

- MCB 10A/1P/6 kA
Bh
Bh
1.00
4.00
0.001
0.001
441,595.00
63,085.00
441,595.00
252,340.00
- MCB 6A/1P/6 kA
Bh
Ls
3.00
1.00
0.000
0.001
63,085.00
254,375.00
189,255.00
254,375.00
Lantai 1
1 Lampu dinding TL acrilic 18 W
Bh
2.00
0.001
215,000.00
430,000.00
2 Down light DO 3 Halogen 50 W

3 Lampu SL 18 w + fitting broco
4 Down light SL 18 W RD150 E27
Bh
Bh
Bh
8.00
10.00
14.00
0.003
0.002
0.006
136,853.75
59,015.00
170,940.00
1,094,830.00
590,150.00
2,393,160.00
b. Lantai 2
1.1.
PEMBANGUNAN UNIT
1.1.3.

PEKERJAAN MEKANIKAL ELEKTRIKAL
I.
PEKERJAAN PANEL
1 Panel SDP LP 1 60 X 40
- Box SDP 60 x 40 cm komplit busbar, pilot lamp
II.
PEK. INSTALASI LAMPU DAN STOP KONTAK
Page 7
No
III.
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
5 Lampu emergency 20 W + stop kontak
Bh
15.00
PEKERJAAN
0.026
670,532.50
10,057,987.50
6 Lampu TKI 2 x 20 W
7 Lampu baret acr susu kotak 25 w
Bh
Bh
33.00
6.00
0.023
0.004
269,841.00
267,856.88
8,904,753.00
1,607,141.25
8 Lampu SPOT 80 w
9 Saklar double / seri
Bh
Bh
14.00
30.00
0.006
0.001
167,887.50
17,094.00
2,350,425.00
512,820.00
10 Saklar hotel
11 Instalasi lampu
Bh
Ttk
2.00
101.00
0.000
0.036
32,560.00
137,362.50
65,120.00
13,873,612.50
12 Stop kontak broco

13 Instalasi stop kontak
Bh
Ttk
30.00
30.00
0.002
0.012
25,030.50
154,660.00
750,915.00
4,639,800.00
Lantai 2
1 Lampu baret acr susu kotak 25 w
Bh
1.00
0.001
267,856.88
267,856.88
2 Lampu SL 18 w + fitting
Bh
Bh
12.00
9.00
0.002
0.016
59,015.00
670,532.50
708,180.00
6,034,792.50
Bh
Bh
43.00
18.00
0.030
0.001
269,841.00
17,094.00
11,603,163.00
307,692.00
6 Saklar hotel
7 Instalasi lampu
Bh
Ttk
2.00
73.00
0.000
0.026
32,560.00
137,362.50
65,120.00
10,027,462.50
8 Stop kontak broco

Bh
Ttk
44.00
44.00
0.003
0.018
25,030.50
154,660.00
1,101,342.00
6,805,040.00
PEKERJAAN FIRE ALARM PROTECTION ( FAP )

1 Indikator Lamp
Bh
4.00
0.002
157,500.00
630,000.00
Ls
Unit
1.00
1.00
0.004
0.068
1,550,000.00
26,200,625.00
1,550,000.00
26,200,625.00
4 ROR Detector HD-601

5 Break Glass MUS3A-R000SG-0001
Bh
Bh
37.00
6.00
0.019
0.002
200,956.25
140,923.75
7,435,381.25
845,542.50
6 Alarm bell
7 Instalasi
Bh
Ttk
4.00
51.00
0.004
0.018
386,650.00
137,362.50
1,546,600.00
7,005,487.50
8 Portable extinguisher 3.5 NAF PIV
Bh
7.00
0.012
681,725.00
4,772,075.00
2 Test Commisioning
3 Fire Alarm control Panel, system 500 cap 8 zone Notifier
IV.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN SOUND SYSTEM

Page 8
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
1 Power Amplifier VM 2240
Unit
1.00
PEKERJAAN
0.025
9,513,625.00
9,513,625.00
2 Zone Selector SS021

3 Microphone PM660D
Unit
Bh
1.00
1.00
0.017
0.003
6,410,250.00
1,271,875.00
6,410,250.00
1,271,875.00
4 Rack Box
5 Kolom Speaker 30 W
Unit
Bh
1.00
11.00
0.017
0.018
6,715,500.00
646,112.50
6,715,500.00
7,107,237.50
6 Volume Control ZV303

7 1234 Box Uk. 30 x 10 cm
Unit
Unit
6.00
1.00
0.002
0.002
159,645.75
763,125.00
957,874.50
763,125.00
8 Instalasi Speaker
Ttk
11.00
0.005
178,062.50
1,958,687.50
1 PABX , TDN 1212 Lengkap terpasang

- Ex. Nasional Panasonic
Unit
1.00
0.049
18,989,195.50
18,989,195.50
2 Instalasi titik telephone + program

3 1234 Box 20 pairs
Ttk
Bh
12.00
1.00
0.008
0.002
244,200.00
763,125.00
2,930,400.00
763,125.00
4 Kabel 4 x 0,6 mm2 ex Supreme (@500 m)

5 Roset model tanam tembok
Rol
Bh
2.00
18.00
0.005
0.0002
890,312.50
3,561.25
1,780,625.00
64,102.50
1 Penangkal petir sistem emisi Viking

2 Instalasi
3 Test Commisioning DEPNAKER
Unit
Ls
Ls
1.00
1.00
1.00
0.023
0.009
0.007
8,801,375.00
3,561,250.00
2,543,750.00
8,801,375.00
3,561,250.00
2,543,750.00
4 Bak Kontrol
5 BC 70 mm2 + Klem / NYA 70 mm2 + Klem
Unit
M'
1.00
60.00
0.000
0.015
67,500.00
96,662.50
67,500.00
5,799,750.00
6 grounding
Ttk
1.00
0.004
1,510,000.00
1,510,000.00
M'
M'
128.21
52.31
0.090
0.014
270,940.00
105,710.00
34,735,862.70
5,529,161.55
V.
INSTALASI PABX
VI.
PEKERJAAN PENANGKAL PETIR
1.1.
PEMBANGUNAN UNIT
1.1.4.
I.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PLAMBING
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2

1 Pipa PVC kelas AW dia 4"
Page 9
No
URAIAN PEKERJAAN
SATUAN
VOLUME
JUMLAH
Bh
4.00
PEKERJAAN
0.007
661,375.00
2,645,500.00
4 Clean Out
5 Fitting & supporting
Bh
Ls
8.00
1.00
0.006
0.007
309,218.25
2,543,750.00
2,473,746.00
2,543,750.00
1 Pipa PVC AW kelas medium A dia 2"

2 Pipa PVC AW kelas medium A dia 1 1/4"
M'
M'
10.00
73.10
0.003
0.005
105,710.00
27,472.50
1,057,100.00
2,008,239.75

4 Pipa PVC AW kelas medium A dia 3/4"
5 Gate Valve dia. 1 1/4"
M'
M'
Bh
7.34
126.94
8.00
0.001
0.012
0.004
31,980.00
35,850.00
188,237.50
234,637.26
4,550,799.00
1,505,900.00
6 Gate Valve dia. 1 "

7 Hand Shower
Bh
Bh
4.00
2.00
0.001
0.002
135,836.25
330,687.50
543,345.00
661,375.00
8 Faucet dia 1/2" /Spray Shower

9 Roof Tank 1100 Lt
Bh
Bh
10.00
2.00
0.004
0.009
137,362.50
1,800,000.00
1,373,625.00
3,600,000.00
Ls
1.00
0.004
1,526,250.00
1,526,250.00
PEKERJAAN INSTALASI TALANG TEGAK

M'
233.29
0.107
177,940.00
41,512,441.12
2 Roof drain almunium dia. 3"

M'
Ls
17.60
1.00
0.014
0.007
309,218.25
2,543,750.00
5,442,241.20
2,543,750.00
PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2

III.
TOTAL
1.2.
8.084
PEMBANGUNAN UNIT
BANGUNAN RUANG TUNGGU DAN RETAIL
1.2.1.
II.
HARGA
SATUAN
3 Wash Basin
II.
I.
BOBOT FISIK
SELURUH
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
431.00
0.023
20,500.00
8,835,500.00
PEKERJAAN TANAH
1 Galian Tanah
M3
989.63
0.039
15,100.00
14,943,337.50
Page 10
No
III.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M3
620.79
PEKERJAAN
0.009
5,510.00
3,420,525.35

5 Pemadatan Tanah
M3
M3
1,743.23
1,743.23
0.292
0.065
64,780.00
14,370.00
112,926,115.50
25,050,143.25

M3
M3
49.75
25.04
0.008
0.004
58,870.00
58,870.00
2,928,782.50
1,474,104.80
8 Urugan Pasir Bawah Lantai t = 7 cm
M3
221.55
0.034
58,870.00
13,042,648.50
PEKERJAAN BETON
1 Pondasi dan Sloof
a. Pondasi Foot Plate ( 150 x 150 x 30 )
M3
27.00
0.153
2,184,630.00
58,985,010.00
b. Sloof 20/30 cm Mutu Beton K 225

c. Sloof 15/20 cm Mutu Beton K 175
M3
M3
38.88
0.38
0.298
0.002
2,962,950.00
2,278,500.00
115,199,496.00
854,437.50
d. Lantai Kerja Bawah Pondasi t : 10 cm

e. Lantai Kerja Bawah Sloof t : 7 cm
M2
M2
202.50
250.40
0.018
0.016
34,640.00
24,250.00
7,014,600.00
6,072,200.00
M2
M3
2,215.50
2.16
0.198
0.015
34,640.00
2,730,390.00
76,744,920.00
5,897,642.40
M3
37.80
0.299
3,059,050.00
115,632,090.00
M3
M3
8.40
19.13
0.067
0.126
3,089,750.00
2,543,690.00
25,953,900.00
48,648,071.25
a. Balok 20/40 cm Mutu Beton K 225

b. Balok 15/30 cm Mutu Beton K 225
M3
M3
47.44
6.30
0.376
0.045
3,065,920.00
2,790,380.00
145,447,244.80
17,579,394.00
c. Balok 15/20 cm Mutu Beton K 175
M3
3.84
0.023
2,309,300.00
8,867,712.00
M2
2,314.80
0.512
85,490.00
197,892,149.41
2 Plat
a. Plat Lantai / Rabatan Beton t = 10 cm
b. Plat Dapur t : 10 cm
3 Kolom
a. Kolom 30/30 cm Mutu Beton K 225
b. Kolom 20/20 cm Mutu Beton K 225
c. Kolom Praktis 15/15 cm Mutu Beton K 175
4 Balok
IV.
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
Page 11
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
- Bubungan Zincalume
M'
169.68
PEKERJAAN
0.011
25,608.00
4,345,165.44
- Talang Air Seng Galvanis lebar 80 cm
M'
339.36
0.028
32,010.00
10,862,913.60
Kg
12,095.33
0.252
8,055.85
97,438,123.90
Kg
8,097.69
0.221
10,563.30
85,538,357.60
- WF 150 x 75 x 5 x 7
Kg
4,848.48
0.132
10,563.30
51,215,948.78
5 Vute :
- WF 200 x 100 x 5.5 x 8
Kg
1,717.93
0.047
10,563.30
18,147,056.45
Kg
M2
2,651.74
443.52
0.070
0.033
10,163.18
29,000.00
26,950,057.02
12,862,080.00
Kg
837.02
0.023
10,563.30
8,841,672.24
- Ikatan Angin Besi Beton 14

- Ankur 3/4" - 35 cm
Kg
Pcs
550.42
242.40
0.013
0.006
9,336.25
9,122.85
5,138,855.92
2,211,378.84
- Pengaku Talang Pl. Strip 2"

- Span Baut / Jarum Keras Dia. 14 mm
Kg
Bh
228.16
67.00
0.006
0.002
9,976.45
10,136.50
2,276,216.86
679,145.50
- Meni Zinkromate + Cat Besi

- Plat 12 mm
M2
Kg
3,011.27
2,154.96
0.296
0.056
38,000.00
9,976.45
114,428,412.00
21,498,850.69
- Plat 10 mm
- Plat 8 mm
- Mur Baut Dia. 12 mm
Kg
Kg
Bh
21.63
265.09
1,265.00
0.001
0.007
0.010
9,976.45
9,976.45
3,201.00
215,750.71
2,644,647.15
4,049,265.00
2 Gording :
- CNP 150 x 65 x 20 x 3.2
3 Rafter :
- WF 200 x 100 x 5.5 x 8
4 Regel :
6 Lisplank :
- L 30 x 30 x 3
- Seng
7 Kolom :
- WF 200 x 100 x 5.5 x 8
8 Aksesiries :
Page 12
No
URAIAN PEKERJAAN
JUMLAH
Bh
870.00
PEKERJAAN
0.007
3,201.00
2,784,870.00

- Trekstang Dia. 12 mm
Bh
Kg
69.00
758.24
0.001
0.018
3,201.00
9,336.25
220,869.00
7,079,127.54
M2
190.08
0.234
476,980.00
90,664,358.40
M'
70.40
0.000
0.006
32,010.00
2,253,504.00
PEKERJAAN PASANGAN
1 Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
M2
136.50
0.015
42,400.00
5,787,600.00
2 Pasangan 1/2 Batu Bata 1 Pc : 5 Ps

3 Pasangan Roolag Pot Taman 1 Pc : 3 Ps
M2
M2
2,636.50
94.40
0.289
0.023
42,400.00
93,460.00
111,787,600.00
8,822,624.00
4 Pekerjaan Aksesories :
- Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps
M2
354.00
0.078
84,960.00
30,075,840.00
- Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps

- Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps
- Pasangan Batu Palimanan Pada Pot Taman
M2
M2
M2
354.00
708.00
708.00
0.039
0.033
0.318
42,400.00
17,830.00
173,540.00
15,009,600.00
12,623,640.00
122,866,320.00
- Pasangan Batu Lempeng

- Pasang Meja Information & Security
M2
Unit
661.00
4.00
0.273
0.021
160,000.00
2,000,000.00
105,760,000.00
8,000,000.00
- Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk)

- Pasang Petunjuk Tanda Ruang
Unit
Bh
228.00
4.00
0.103
0.003
175,000.00
250,000.00
39,900,000.00
1,000,000.00
1 P1
2 P2
Unit
Unit
2.00
2.00
0.032
0.050
6,219,318.38
9,761,902.50
12,438,636.75
19,523,805.00
3 P3
4 RD (Rolling Door)
5 M1 (Partisi)
Unit
Unit
Unit
4.00
44.00
14.00
0.038
0.324
0.043
3,720,876.47
2,851,923.50
1,183,443.30
14,883,505.88
125,484,634.00
16,568,206.20
10 Talang Seng 0.4 cm

1.2.
PEMBANGUNAN UNIT
1.2.2.
II.
VOLUME
HARGA
SATUAN
9 Atap Polycarbonat
I.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI
Page 13
No
III.
IV.
URAIAN PEKERJAAN
JUMLAH
Unit
6.00
PEKERJAAN
0.018
1,165,404.50
6,992,427.00
7 M3 (Partisi)
8 M4 (Partisi)
Unit
M2
12.00
48.50
0.029
0.000
918,794.50
-
11,025,534.00
-
9 R1 (Rooster)
10 R2 (Rooster)
M2
M2
41.60
47.52
0.029
0.062
271,544.00
507,267.60
11,296,230.40
24,105,356.35
1 Plesteran Transram 1/2 Bata 1 Pc : 3 Ps

3 Plesteran Beton 1 Pc : 3 Ps
M2
M2
M2
273.00
6,097.40
1,377.20
0.013
0.255
0.078
17,830.00
16,170.00
22,010.00
4,867,590.00
98,594,958.00
30,312,172.00
4 Acian Beton
5 Benangan
M2
M'
43.20
10,650.00
0.002
0.135
22,010.00
4,890.00
950,832.00
52,078,500.00
6 Tali Air
M'
6,500.00
0.082
4,890.00
31,785,000.00
M2
M2
624.00
624.00
0.045
0.040
28,000.00
24,680.00
17,472,000.00
15,400,320.00
M'
513.37
0.020
14,710.00
7,551,672.70
M2
140.70
0.034
92,630.00
13,033,041.00
- (K2) Keramik Lantai 30 x 30 cm Warna Terang

2 Pasang Keramik Dinding :
M2
1,596.00
0.382
92,630.00
147,837,480.00
- Keramik Dinding 20 x 25 cm
3 Pasang Collplint
M2
824.74
0.191
89,620.00
73,912,840.32
- Collplint 10 x 30 cm
4 Pasang Step Noise
M'
430.40
0.072
65,000.00
27,976,000.00
M'
498.18
0.043
33,490.00
16,684,048.20
PEKERJAAN PLESTERAN
PEKERJAAN PLAFOND
1 Pada Bangunan Retail & Warung
2 List Gypsum
PEKERJAAN LANTAI
1 Pasang Keramik Lantai :
- (K1) Keramik Lantai 30 x 30 cm Warna Gelap
- Step Noise
VI.
VOLUME
HARGA
SATUAN
6 M2 (Partisi)

- Plafond Penutup Gypsum Board
V.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN SANITAR
Page 14
No
URAIAN PEKERJAAN
16.00
PEKERJAAN
0.083
2,000,000.00
32,000,000.00
2 Pasang Kran Air Dia. 1/2"

3 Pasang Tempat Cuci Piring
Bh
Unit
16.00
16.00
0.002
0.010
54,380.00
250,000.00
870,080.00
4,000,000.00
Bh
16.00
0.002
54,330.00
869,280.00
- Cat Dinding Luar

- Cat Dinding Dalam
2 Cat Beton
M2
M2
M2
3,503.72
2,866.68
1,420.40
0.099
0.081
0.040
10,940.00
10,940.00
10,940.00
38,330,696.80
31,361,479.20
15,539,176.00
3 Cat Plafond
M2
624.00
0.018
10,940.00
6,826,560.00
Unit
Bh
Bh
1.00
1.00
1.00
0.002
0.001
0.000
673,585.00
441,595.00
63,085.00
673,585.00
441,595.00
63,085.00
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Bh
Bh
17.00
3.00
0.003
0.000
63,085.00
63,085.00
1,072,445.00
189,255.00

- KWH Meter
Ls
Bh
1.00
44.00
0.001
0.040
254,375.00
355,000.00
254,375.00
15,620,000.00
Kedatangan Bus
1 Lampu TL BAMBU 2X40 W Phillips
Bh
15.00
0.015
391,991.88
5,879,878.13
2 Lampu gantung 20 W
3 Lampu Sorot 80 w
Bh
Bh
Bh
24.00
12.00
6.00
0.028
0.005
0.000
455,331.25
167,887.50
17,094.00
10,927,950.00
2,014,650.00
102,564.00
1 Cat Dinding
PEMBANGUNAN UNIT
1.2.3.
PEKERJAAN PANEL
1 Panel SDP RUANG TUNGGU
- MCB 16A/1P/6kA
II.
A.
JUMLAH
Unit
1.2.
I.
VOLUME
HARGA
SATUAN
1 Pasang Kitchen Sink & Pelengkapan
4 Pasang Foor Drian

VII.
SATUAN
BOBOT FISIK
SELURUH
Page 15
No
B.
C.
D.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
5 Instalasi lampu
Ttk
57.00
PEKERJAAN
0.020
137,362.50
7,829,662.50
6 Stop kontak broco

Bh
Ttk
14.00
14.00
0.001
0.006
25,030.50
154,660.00
350,427.00
2,165,240.00

Bh
Bh
11.00
22.00
0.011
0.026
391,991.88
455,331.25
4,311,910.63
10,017,287.50
3 Lampu Sorot 80 w
4 Lampu SL 18 W + Fitting
Bh
Bh
Bh
11.00
1.00
16.00
0.005
0.000
0.001
167,887.50
59,015.00
17,094.00
1,846,762.50
59,015.00
273,504.00
6 Instalasi lampu
7 Stop kontak broco
Ttk
Bh
45.00
12.00
0.016
0.001
137,362.50
25,030.50
6,181,312.50
300,366.00
Ttk
12.00
0.005
154,660.00
1,855,920.00
Kedatangan Angkot
Bh
13.00
0.013
391,991.88
5,095,894.38
3 Lampu Sorot 80 w
Bh
Bh
29.00
10.00
0.034
0.004
455,331.25
167,887.50
13,204,606.25
1,678,875.00

5 Instalasi lampu
6 Stop kontak broco
Bh
Ttk
Bh
12.00
43.00
12.00
0.001
0.015
0.001
17,094.00
137,362.50
25,030.50
205,128.00
5,906,587.50
300,366.00
Ttk
12.00
0.005
154,660.00
1,855,920.00
Keberangkatan Angkot
Bh
15.00
0.015
391,991.88
5,879,878.13
3 Lampu Sorot 80 w
Bh
Bh
25.00
12.00
0.029
0.005
455,331.25
167,887.50
11,383,281.25
2,014,650.00
4 Lampu SL 18 W + fitting Broco

Bh
Bh
1.00
16.00
0.0002
0.001
59,015.00
17,094.00
59,015.00
273,504.00
6 Instalasi lampu
7 Stop kontak broco
Ttk
Bh
Ttk
54.00
15.00
15.00
0.019
0.001
0.006
137,362.50
25,030.50
154,660.00
7,417,575.00
375,457.50
2,319,900.00
Keberangkatan Bus
Page 16
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
Bh
3.00
PEKERJAAN
0.0003
32,560.00
97,680.00
Bh
8.00
0.014
681,725.00
5,453,800.00

M'
M'
288.00
192.00
0.202
0.088
270,940.00
177,940.00
78,030,720.00
34,164,480.00
3 Clean Out
Bh
Ls
32.00
1.00
0.026
0.007
309,218.25
2,543,750.00
9,894,984.00
2,543,750.00
1 Stop Kran 2"

2 Pipa PVC AW Dia. 1 "
Bh
M'
4.00
592.00
0.005
0.049
464,285.25
31,980.00
1,857,141.00
18,932,160.00
3 Pipa PVC AW Dia. 3/4 "

4 Fitting & Supporting
5 Kran unt. Kicthen Zink
M'
Ls
Bh
1,280.00
1.00
32.00
0.119
0.007
0.005
35,850.00
2,543,750.00
64,380.00
45,888,000.00
2,543,750.00
2,060,160.00
1 Pipa PVC Dia. 3 "

2 accesoris pipa 3"
M'
Ls
1,545.28
1.00
0.711
0.004
177,940.00
1,526,250.00
274,967,123.20
1,526,250.00
3 floor drain 3"
Bh
62.00
0.009
54,330.00
3,368,460.00
9 Saklar Engkel
III.

1 Portable extinguisher 3.5 kg
1.2.
1.2.4.
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
I.
PEKERJAAN INSTALASI AIR KOTOR
II.
PEKERJAAN INSTALASI AIR BERSIH
III.
TOTAL
1.3.
1.3.1.
PEMBANGUNAN UNIT
BANGUNAN KEDATANGAN BUS
PEKERJAAN STRUKTUR
Page 17
9.230
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
II.
III.
IV.
PEKERJAAN PERSIAPAN
M2
88.00
0.005
20,500.00
1,804,000.00
1 Galian Tanah
M3
M3
76.04
60.83
0.003
0.001
15,100.00
5,510.00
1,148,204.00
335,184.32
3 Peninggian Tanah Elevasi

4 Pemadatan tanah
5 Urugan Pasir di bawah Pondasi t = 10 cm
M3
M3
M3
31.50
15.75
3.20
0.005
0.001
0.0005
64,780.00
14,370.00
58,870.00
2,040,570.00
226,327.50
188,384.00
6 Urugan Pasir di bawah Sloof t = 10 cm

7 Urugan pasir di bawah Lantai t = 7 cm
M3
M3
3.01
2.31
0.0005
0.0004
58,870.00
58,870.00
177,198.70
135,989.70
8 Urugan Pasir Bawah Rigit Pavement
M3
27.50
0.004
58,870.00
1,618,925.00
- Pondasi Foot Plate 150 x 150 x 30

- Sloof 20/40 cm
M3
M3
5.40
4.32
0.031
0.034
2,184,630.00
3,055,050.00
11,797,002.00
13,197,816.00
- Lantai Kerja di bawah Pondasi t = 10 cm

- Lantai Kerja di bawah Sloof t = 7 cm
M2
M2
32.00
30.10
0.003
0.002
34,640.00
24,250.00
1,108,480.00
729,925.00
2 Kolom :
- Kolom 40 x 40 cm
M3
2.56
0.020
2,997,650.00
7,673,984.00
3 Rigit Pavement
M3
45.05
0.000
0.313
2,684,150.00
120,907,536.75
M2
234.50
0.052
85,490.00
20,047,405.00
M'
M'
25.00
50.00
0.002
0.008
25,608.00
65,000.00
640,200.00
3,250,000.00
PEKERJAAN TANAH
PEKERJAAN BETON
1 Pondasi dan Sloof
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
2 Gording :
Page 18
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
Kg
1.53
PEKERJAAN
0.00003
8,055.85
12,341.56
3 Rangka Kuda Kuda :

- 2L ( 75 x 75 x 7 )
Kg
635.00
0.017
10,163.18
6,453,616.13
- 2L ( 50 x 50 x 5 )
- L ( 50 x 50 x 5 )
Kg
Kg
508.95
645.91
0.013
0.017
10,163.18
10,163.18
5,172,547.92
6,564,470.96
4 Regel :
- WF 150 x 75 x 5 x 7
Kg
588.00
0.016
10,563.30
6,211,220.40
M2
83.30
0.006
29,000.00
2,415,700.00
Kg
1,404.00
0.038
10,563.30
14,830,873.20

- Ankur 3/4" - 35 cm
Kg
Pcs
156.10
35.20
0.004
0.001
9,336.25
9,122.85
1,457,397.96
321,124.32

Kg
Bh
112.17
13.00
0.003
0.0003
9,976.45
10,136.50
1,119,028.47
131,774.50

- Plat 12 mm
M2
Kg
370.15
9.32
0.036
0.0002
38,000.00
9,976.45
14,065,700.00
92,950.58
- Plat 10 mm
- Plat 8 mm
- Plat 6 mm
Kg
Kg
Kg
185.98
13.82
155.62
0.005
0.0004
0.004
9,976.45
9,976.45
9,976.45
1,855,390.24
137,834.63
1,552,505.22

Bh
Bh
34.00
266.00
0.0003
0.002
3,201.00
3,201.00
108,834.00
851,466.00

Bh
Kg
34.00
60.10
0.0003
0.001
3,201.00
9,336.25
108,834.00
561,135.41
M2
120.00
0.029
93,460.00
11,215,200.00
- CNP 150 x 50 x 20 x 3.2
5 Penutup Lisplank :
- Seng
7 Kolom :
- WF 250 x 125 x 6 x 9
8 Aksesiries :
1.3.
PEMBANGUNAN UNIT
1.3.2.
I.
SATUAN
BOBOT FISIK
SELURUH

PEKERJAAN PASANGAN
1 Pas. Penebalan 1 Bata Pada Kolom
Page 19
No
URAIAN PEKERJAAN
PEKERJAAN
0.009
44,720.00
3,662,568.00
M3
M3
6.00
4.29
0.001
0.001
58,870.00
77,870.00
353,367.18
333,867.63
M'
140.00
0.016
45,000.00
6,300,000.00
- Pasang Papan Nama + Acc
Bh
4.00
0.006
550,000.00
2,200,000.00
PEKERJAAN PLESTERAN
1 Plesteran Bata Penebalan Kolom
2 Tali Air
M2
M'
120.00
240.00
0.005
0.003
16,170.00
4,890.00
1,940,400.00
1,173,600.00
3 Benangan
M'
210.00
0.003
4,890.00
1,026,900.00
PEKERJAAAN PENGECATAN
1 Cat Dinding
M2
120.00
0.003
10,940.00
1,312,800.00
2 Cat Besi
3 Cat Kanstin
M2
M2
77.00
42.00
0.004
0.002
21,900.00
21,900.00
1,686,300.00
919,800.00

1 Lampu TKI 2X40W
Bh
6.00
0.004
250,686.56
1,504,119.38
2 Instalasi lampu
Ttk
6.00
0.002
137,362.50
824,175.00
M'
M'
73.92
46.20
0.034
0.032
177,940.00
270,940.00
13,153,324.80
12,517,428.00
3 Pasang Kanstin
1.3.
PEMBANGUNAN UNIT
1.3.3.
I.
1.3.
PEMBANGUNAN UNIT
1.3.4.
I.
JUMLAH
81.90
- Urugan Pasir Bawah Conblock t : 7 cm

- Abu Batu t : 5 cm
III.
VOLUME
HARGA
SATUAN
M2
2 Pasang Conblock :
II.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PLAMBING

Page 20
No
URAIAN PEKERJAAN
SATUAN
VOLUME
JUMLAH
M'
8.00
PEKERJAAN
0.006
309,218.25
2,473,746.00
Ls
1.00
0.004
1,526,250.00
1,526,250.00
1.4.
1.4.1.
PEMBANGUNAN UNIT
BANGUNAN KEBERANGKATAN BUS
PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
III.
HARGA
SATUAN

TOTAL
II.
BOBOT FISIK
SELURUH
0.815
M2
378.00
0.020
20,500.00
7,749,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
302.40
0.012
15,100.00
4,566,240.00

M3
M3
221.20
687.99
0.003
0.115
5,510.00
64,780.00
1,218,812.00
44,567,992.20
4 Pemadatan tanah
M3
M3
687.99
8.00
0.026
0.001
14,370.00
58,870.00
9,886,416.30
470,960.00

7 Urugan pasir di bawah Lantai t = 7 cm
8 Urugan Pasir Bawah Rigit Pavement
M3
M3
M3
11.20
6.93
135.00
0.002
0.001
0.021
58,870.00
58,870.00
58,870.00
659,344.00
407,969.10
7,947,450.00
M3
13.50
0.076
2,184,630.00
29,492,505.00
- Sloof 20/40 cm
M3
M2
12.00
80.00
0.095
0.007
3,055,050.00
34,640.00
36,660,600.00
2,771,200.00
M2
112.00
0.007
24,250.00
2,716,000.00
M3
18.97
0.147
2,997,650.00
56,865,420.50
PEKERJAAN BETON
1 Pondasi dan Sloof
- Pondasi Foot Plate 150 x 150 x 30 cm
2 Kolom :
- Kolom 40/40 cm
Page 21
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
M3
137.36
PEKERJAAN
0.953
2,684,150.00
368,694,844.00
M2
582.90
0.129
85,490.00
49,832,121.00
M'
M'
67.00
134.00
0.004
0.023
25,608.00
65,000.00
1,715,736.00
8,710,000.00
Kg
4,107.10
0.086
8,055.85
33,086,181.54
Kg
Kg
1,588.00
1,450.35
0.042
0.038
10,163.18
10,163.18
16,139,121.90
14,740,160.86
- L ( 50 x 50 x 5 )
4 Regel :
Kg
1,651.65
0.043
10,163.18
16,786,007.99
- WF 150 x 75 x 5 x 7
Kg
1,764.00
0.048
10,563.30
18,633,661.20
- Seng
7 Kolom :
M2
183.26
0.014
29,000.00
5,314,540.00
- WF 250 x 125 x 6 x 9
8 Aksesiries :
Kg
3,560.00
0.097
10,563.30
37,605,348.00
Kg
195.12
0.005
9,336.25
1,821,670.43
- Ankur 3/4" - 35 cm
Pcs
Kg
85.00
300.61
0.002
0.008
9,122.85
9,976.45
775,442.25
2,999,000.68

Bh
M2
15.00
894.59
0.0004
0.088
10,136.50
38,000.00
152,047.50
33,994,268.00
- Plat 12 mm
- Plat 10 mm
Kg
Kg
9.32
464.94
0.0002
0.012
9,976.45
9,976.45
92,950.58
4,638,420.73
- Plat 8 mm
- Plat 6 mm
Kg
Kg
34.55
389.04
0.001
0.010
9,976.45
9,976.45
344,696.32
3,881,208.18

Bh
Bh
Bh
82.00
698.00
35.20
0.001
0.006
0.000
3,201.00
3,201.00
3,201.00
262,482.00
2,234,298.00
112,675.20
3 Rigit Pavement
IV.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
2 Gording :
- CNP 150 x 50 x 20 x 3.2
- 2L ( 75 x 75 x 7 )
- 2L ( 50 x 50 x 5 )
Page 22
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
Kg
158.46
PEKERJAAN
0.004
9,336.25
1,479,386.05

2 Pasang Conblock
M2
M2
M3
335.00
245.70
25.62
0.081
0.028
0.004
93,460.00
44,720.00
58,870.00
31,309,100.00
10,987,704.00
1,508,249.40
- Abu batu t = 5 cm
3 Pasang Kanstin
M3
M'
18.30
369.00
0.004
0.043
77,870.00
45,000.00
1,425,021.00
16,605,000.00
4 Pekerjaan Aksesories
Bh
9.00
0.013
550,000.00
4,950,000.00

2 Tali Air
M2
M'
300.00
1,440.00
0.013
0.018
16,170.00
4,890.00
4,851,000.00
7,041,600.00
3 Benangan
M'
633.33
0.008
4,890.00
3,096,998.37
1 Cat Dinding
2 Cat Besi
M2
M2
300.00
306.49
0.008
0.017
10,940.00
21,900.00
3,282,000.00
6,712,131.00
3 Cat Kanstin
M2
167.18
0.009
21,900.00
3,661,242.00
Bh
Ttk
18.00
18.00
0.012
0.018
250,686.56
385,000.00
4,512,358.13
6,930,000.00
1.4.
PEMBANGUNAN UNIT
1.4.2.

I.
PEKERJAAN PASANGAN
II.
PEKERJAAN PLESTERAN
III.
1.4.
PEMBANGUNAN UNIT
1.4.3.
I.
SATUAN
BOBOT FISIK
SELURUH

1 Lampu TKI 2X40W
2 Instalasi lampu dng kabel NYY 2x2.5mm2
Page 23
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1.4.
PEMBANGUNAN UNIT
1.4.4.
I.
PEKERJAAN PLAMBING

M'
173.80
0.080
177,940.00
30,925,972.00

M'
M'
Ls
110.00
30.00
1.00
0.077
0.024
0.004
270,940.00
309,218.25
1,526,250.00
29,803,400.00
9,276,547.50
1,526,250.00
TOTAL
1.5.
2.608
PEMBANGUNAN UNIT
BANGUNAN KEDATANGAN ANGKOT
I.
II.
III.
IV.
PEKERJAAN PERSIAPAN
1 Uitzet dan Pasangan Bowplank
M'
219.44
0.012
20,500.00
4,498,520.00
PEKERJAAN TANAH
1 Urugan Pasir Bawah Perkerasan Paving 10 cm
M3
31.61
0.005
58,870.00
1,861,008.74
2 Urugan Abu Batu Bawah Perkerasan Paving 7 cm
M3
22.13
0.004
77,870.00
1,723,148.05
PEKERJAAN PASANGAN
1 Pasang Perkerasan Paving
M2
316.12
0.037
44,720.00
14,136,964.66
2 Kansteen
3 Papan Nama
M'
Bh
34.00
1.00
0.004
0.004
45,000.00
1,500,000.00
1,530,000.00
1,500,000.00
M2
15.15
0.001
21,900.00
331,785.00
1 Pengecatan Kansteen
TOTAL
Page 24
0.066
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1.6.
I.
II.
III.
PEMBANGUNAN UNIT
BANGUNAN KEBERANGKATAN ANGKOT
PEKERJAAN PERSIAPAN
M'
118.00
0.006
20,500.00
2,419,000.00
PEKERJAAN TANAH
1 Galian Tanah Pondasi
M3
M3
2.51
2.01
0.0001
0.00003
15,100.00
5,510.00
37,959.51
11,081.16
3 Urugan Tanah Peninggian Elevasi

M3
M3
87.94
0.22
0.015
0.000
64,780.00
58,870.00
5,696,591.25
13,058.10

M3
M3
63.70
16.66
0.010
0.003
58,870.00
58,870.00
3,750,019.00
980,774.20

M3
M3
44.59
11.90
0.009
0.002
77,870.00
77,870.00
3,472,223.30
926,653.00
M3
M3
M3
0.50
0.21
0.24
0.004
0.002
0.00001
3,140,710.00
3,089,750.00
17,320.00
1,582,917.84
648,847.50
4,158.53

2 Kansteen
M2
M'
637.00
285.00
0.074
0.033
44,720.00
45,000.00
28,486,640.00
12,825,000.00
3 Pasang Papan Jurusan Keberangkatan :

- Pipa Galvanis Dia. 4"
M'
21.00
0.009
160,940.00
3,379,740.00
M'
Kg
33.60
2.94
0.009
0.000
108,080.00
15,580.00
3,631,488.00
45,863.63
Bh
Unit
Bh
28.00
7.00
28.00
0.001
0.010
0.001
7,800.00
550,000.00
7,800.00
218,400.00
3,850,000.00
218,400.00
PEKERJAAN BETON
1 Pondasi Foot Plate 60 x 60 x 20 cm
2 Kolom 20 x 20 cm
3 Lantai Kerja Bawah Pondasi t = 5 cm
IV.
PEKERJAAN PASANGAN

- Plat Baja Plendes t = 6 mm
- Baut 1/2"
- Papan Nama Jurusan Keberangkatan
- Angkur 1/2
Page 25
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
V.
M2
156.75
TOTAL
1.7.
II.
III.
21,900.00
3,432,825.00
0.196
PEMBANGUNAN UNIT
BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR
1.7.1.
I.
0.009
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
88.00
0.005
20,500.00
1,804,000.00
1 Galian Tanah
M3
M3
334.20
205.95
0.013
0.003
15,100.00
5,510.00
5,046,420.00
1,134,795.52

4 Pemadatan Tanah
M3
M3
68.25
68.25
0.011
0.003
64,780.00
14,370.00
4,421,235.00
980,752.50

7 Urugan Pasir Bawah Sloof t = 10 cm
M3
M3
M3
10.79
10.52
6.75
0.002
0.002
0.001
58,870.00
58,870.00
58,870.00
635,442.78
619,312.40
397,490.24
8 Urugan Pasir Bawah Perkerasan Paving t : 10 cm

9 Urugan Abu Batu Perkerasan Paving t = 7 cm
M3
M3
26.30
18.41
0.004
0.004
58,870.00
77,870.00
1,548,281.00
1,433,586.70
PEKERJAAN TANAH
PEKERJAAN BETON
1 Pondasi, Sloof & Lantai Kerja :
M3
10.37
0.059
2,190,480.00
22,710,896.64
- Sloof 20 x 30 cm
- Sloof 15 x 20 cm
M3
M3
7.45
0.62
0.057
0.004
2,962,950.00
2,278,500.00
22,079,903.40
1,421,784.00
- Lantai Kerja Bawah Pondasi t = 10 cm

- Lantai Kerja Bawah Sloof t = 7 cm
M2
M2
75.14
67.52
0.007
0.004
34,640.00
24,250.00
2,602,849.60
1,637,360.00
Page 26
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
2 Kolom :
- Kolom 30 x 30 cm
- Kolom 20 x 20 cm
M3
M3
8.64
2.40
0.068
0.019
3,059,050.00
3,089,750.00
26,430,192.00
7,415,400.00
- Kolom Praktis 15 x 15 cm
M3
1.89
0.012
2,543,690.00
4,807,574.10
3 Balok :
a. Balok 15 x 30 cm
M3
0.24
0.002
2,790,380.00
669,691.20
b. Balok 15 x 20 cm
c. Balok 20 x 40 cm
M3
M3
0.60
7.20
0.004
0.057
0.000
2,309,300.00
3,065,920.00
1,385,580.00
22,074,624.00
4 Plat Beton :
a. Plat Kanopi t = 10 cm
M3
6.79
0.000
0.048
2,730,390.00
18,544,808.88
b. Plat Dapur t = 10 cm
c. Rabat beton t = 10 cm
M3
M2
0.30
2.63
0.002
0.000
2,730,390.00
34,640.00
819,117.00
91,103.20
d. Plat Car Wash Area t = 15 cm

e. Plat Wastafel t = 10 cm
M3
M3
15.78
0.20
0.111
0.001
2,730,390.00
2,730,390.00
43,085,554.20
550,856.18
M2
67.92
0.005
26,060.00
1,769,995.20
M2
M'
496.00
36.00
0.110
0.002
85,490.00
25,608.00
42,403,040.00
921,888.00

2 Gording :
M'
72.00
0.006
32,010.00
2,304,720.00
- CNP 150 x 65 x 20 x 3.2

3 Rafter :
Kg
4.33
0.0001
8,055.85
34,841.55
- WF 150 x 75 x 5 x 7
- Plat 6
Kg
Kg
1,543.00
324.17
0.042
0.008
10,563.30
9,976.45
16,299,171.90
3,234,093.73
4 Regel :
- WF 150 x 75 x 5 x 7
5 Vute :
Kg
784.00
0.021
10,563.30
8,281,627.20
5 Water proofing
IV.
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
Page 27
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
Kg
597.79
PEKERJAAN
0.016
10,563.30
6,314,622.43
Kg
282.10
0.007
10,163.18
2,867,031.67
- Seng
7 Kolom :
M2
80.60
0.006
29,000.00
2,337,400.00
- WF 200 x 100 x 5.5 x 8

8 Aksesiries :
Kg
937.20
0.026
10,563.30
9,899,924.76

- Ankur 3/4" - 35 cm
Kg
Pcs
Kg
237.57
65.00
494.55
0.006
0.002
0.013
9,336.25
9,122.85
9,976.45
2,217,999.67
592,985.25
4,933,853.35

Bh
M2
36.00
496.00
0.001
0.049
10,136.50
38,000.00
364,914.00
18,848,000.00
- Plat 12 mm
- Plat 10 mm
Kg
Kg
89.76
40.44
0.002
0.001
9,976.45
9,976.45
895,486.15
403,463.60
- Plat 8 mm
Kg
Bh
57.45
400.00
0.001
0.003
9,976.45
3,201.00
573,111.14
1,280,400.00

Bh
Kg
336.00
655.20
0.003
0.016
3,201.00
9,336.25
1,075,536.00
6,117,111.00
PEKERJAAN PASANGAN
1 Pasangan Anstampeng
M3
6.56
0.002
118,520.00
777,491.20

M3
M2
14.43
104.38
0.011
0.011
296,220.00
42,400.00
4,275,047.04
4,425,500.00
4 Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps

M2
M2
471.36
24.60
0.050
0.003
40,800.00
44,720.00
19,231,430.88
1,100,112.00
6 Pasangan Asesoris :
- Plesteran Camprot
- Pasang Batu Lempeng
M2
M2
46.14
56.32
0.002
0.023
15,740.00
160,000.00
726,237.30
9,010,560.00
- WF 150 x 75 x 5 x 7
6 Lisplank :
- L 50 x 50 x 5
1.7.
PEMBANGUNAN UNIT
1.7.2.
I.
SATUAN
BOBOT FISIK
SELURUH
Page 28
No
II.
III.
IV.
V.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
- Pasang Batu Palimanan Taman
M2
12.60
PEKERJAAN
0.006
173,540.00
2,186,604.00
- Pasang Bata Taman

- Pasang Penebalan Kolom
M2
M2
12.60
56.54
0.001
0.012
42,400.00
84,960.00
534,240.00
4,803,638.40
Unit
3.00
0.003
350,000.00
1,050,000.00
PEKERJAAN KUSEN, PINTU & JENDELA

1 R1 (Rolling Door)
Unit
6.00
0.045
2,901,549.71
17,409,298.26
2 J1
3 BV
4 S (Shading)
Unit
Unit
Unit
6.00
4.00
6.00
0.009
0.005
0.009
592,407.40
451,090.72
597,000.00
3,554,444.40
1,804,362.86
3,582,000.00
5 RS1 (Rooster)
Unit
5.00
0.007
508,892.00
2,544,460.00
PEKERJAAN PLESTERAN
1 Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps
M2
208.75
0.010
17,830.00
3,722,012.50

M2
M2
942.72
356.12
0.039
0.020
16,170.00
22,010.00
15,243,737.12
7,838,091.15
4 Acian Beton
5 Benangan
M2
M'
356.12
712.23
0.020
0.009
22,010.00
4,890.00
7,838,091.15
3,482,804.70
6 Tali Air
M'
676.62
0.009
4,890.00
3,308,664.47
1 Plafond :
M2
96.00
0.007
28,000.00
2,688,000.00
- Pasang Plafond Gypsum Board
M2
96.00
0.006
24,680.00
2,369,280.00
2 List Gipsum
M'
128.25
0.005
14,710.00
1,886,557.50
PEKERJAAN LANTAI
1 Keramik Lantai 30 x 30 cm Warna Terang
M2
78.00
0.019
92,630.00
7,225,140.00
2 Keramik Lantai 30 x 30 cm Warna Gelap

3 Keramik Lantai KM / WC 20 x 20 cm Warna Terang
4 Keramik Lantai KM / WC 20 x 20 cm Warna Gelap
M2
M2
M2
8.00
10.00
0.60
0.002
0.002
0.000
92,630.00
91,630.00
91,630.00
741,040.00
916,300.00
54,978.00
PEKERJAAN PLAFOND
Page 29
No
URAIAN PEKERJAAN
JUMLAH
M2
26.00
PEKERJAAN
0.006
89,620.00
2,330,120.00
6 Step Noise
7 Coll Plint
M'
M'
16.00
153.13
0.001
0.026
33,490.00
65,000.00
535,840.00
9,953,125.00
1 Pasang Wastafel + Acc

2 Pasang Kloset Jongkok
Bh
Bh
3.00
2.00
0.006
0.001
712,780.00
273,650.00
2,138,340.00
547,300.00
3 Pasang Kitchen Sink

4 Pasang Kran Air d : 1/2 "
Bh
Bh
Bh
2.00
12.00
1.00
0.010
0.002
0.001
2,000,000.00
54,380.00
250,000.00
4,000,000.00
652,560.00
250,000.00
Bh
6.00
0.001
54,330.00
325,980.00
M2
M2
633.31
518.16
0.018
0.015
10,940.00
10,940.00
6,928,378.14
5,668,673.03
M2
M2
96.00
356.12
0.003
0.010
10,940.00
10,940.00
1,050,240.00
3,895,898.10
Unit
Bh
1.00
1.00
0.002
0.001
673,585.00
441,595.00
673,585.00
441,595.00
- MCB 6A/3P/6 kA
- MCB 10A/1P/6 kA
Bh
Bh
3.00
6.00
0.000
0.001
63,085.00
63,085.00
189,255.00
378,510.00
- MCB 6A/1P/6 kA
Bh
Ls
6.00
1.00
0.001
0.001
63,085.00
254,375.00
378,510.00
254,375.00
PEKERJAAN SANITAIR
1 Cat Dinding :
- Cat Dinding Luar
- Cat Dinding Dalam
2 Cat Plafond
4 Cat Beton
1.7.
PEMBANGUNAN UNIT
1.7.3.
I.
VOLUME
HARGA
SATUAN
5 Keramik Dinding KM / WC 20 x 25 cm
VI.
VII.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN MEKANIKAL EKEKTRIKAL
PEKERJAAN PANEL
1 Panel SDP BENGKEL
Page 30
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
II.

1 Lampu TKI 2X20W
2 Lampu gantung Industrial 150 W
Bh
Bh
8.00
12.00
0.006
0.014
269,841.00
455,331.25
2,158,728.00
5,463,975.00

4 Saklar Cam
Bh
Bh
3.00
3.00
0.000
0.001
59,015.00
177,500.00
177,045.00
532,500.00

6 Instalasi lampu
Bh
Ttk
6.00
23.00
0.000
0.008
17,094.00
137,362.50
102,564.00
3,159,337.50
7 Stop kontak broco

Bh
Ttk
6.00
6.00
0.000
0.002
25,030.50
154,660.00
150,183.00
927,960.00
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG

M'
36.65
0.026
270,940.00
9,930,492.88

M'
Ls
26.20
1.00
0.012
0.002
177,940.00
763,125.00
4,662,383.88
763,125.00
4 CO 3'
5 CO 4'
Bh
Bh
1.00
1.00
0.001
0.001
309,218.25
371,387.50
309,218.25
371,387.50
PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG

M'
44.22
0.004
31,980.00
1,414,155.60

M'
Ls
92.40
1.00
0.009
0.001
35,850.00
356,125.00
3,312,540.00
356,125.00

M'
M'
82.61
11.00
0.038
0.009
177,940.00
309,218.25
14,699,623.40
3,401,400.75
Ls
1.00
0.001
508,750.00
508,750.00
1.7.
PEMBANGUNAN UNIT
1.7.4.
I.
II
II
III.
PEKERJAAN PLAMBING
0.000
Page 31
No
URAIAN PEKERJAAN
SATUAN
VOLUME
JUMLAH
Bh
2.00
PEKERJAAN
0.004
681,725.00
1,363,450.00
2 APAR 25 Kg
Bh
1.00
0.011
4,110,000.00
4,110,000.00
1.8.
1.8.1.
PEMBANGUNAN UNIT
BANGUNAN PAGUYUPAN ANGKOT
PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
III.
HARGA
SATUAN

TOTAL
II.
BOBOT FISIK
SELURUH
1.451
M'
59.40
0.003
20,500.00
1,217,700.00
PEKERJAAN TANAH
1 Galian Tanah
M3
54.12
0.002
15,100.00
817,212.00

M3
M3
42.68
66.40
0.001
0.011
5,510.00
64,780.00
235,166.80
4,301,392.00
4 Pemadatan Tanah
M3
M3
66.40
2.76
0.002
0.000
14,370.00
58,870.00
954,168.00
162,481.20

M3
M3
10.08
5.10
0.002
0.001
58,870.00
58,870.00
593,409.60
300,237.00

- Sloof 20 x 40 cm
M3
M3
6.05
5.88
0.034
0.046
2,190,480.00
3,055,050.00
13,248,023.04
17,963,694.00
- Sloof 15 x 30 cm
M3
M2
0.69
27.45
0.005
0.002
3,025,510.00
34,640.00
2,087,601.90
950,868.00
M2
51.00
0.003
24,250.00
1,236,750.00
M3
M3
3.36
0.81
0.027
0.005
3,089,750.00
2,543,690.00
10,381,560.00
2,060,388.90
PEKERJAAN BETON
2 Kolom :
- Kolom 20 x 20 cm
Page 32
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
3 Balok :
a. Ring Balk. 15 x 20 cm
M3
0.42
0.003
2,309,300.00
969,906.00
M3
M3
5.84
1.78
0.046
0.011
3,065,920.00
2,309,300.00
17,904,972.80
4,115,172.60
M3
M2
0.55
144.00
0.004
1.017
2,730,390.00
2,730,390.00
1,501,714.50
393,176,160.00
M2
M'
202.54
19.00
0.045
0.001
85,490.00
25,608.00
17,315,144.60
486,552.00

2 Gording :
M'
38.00
0.003
32,010.00
1,216,380.00
- CNP 150 x 65 x 20 x 3.2

3 Rafter :
Kg
1,997.66
0.042
8,055.85
16,092,849.31
- WF 150 x 75 x 5 x 7
- Plat 6
4 Regel :
Kg
Kg
746.20
33.03
0.020
0.001
10,563.30
9,976.45
7,882,334.46
329,552.07
- WF 150 x 75 x 5 x 7
5 Vute :
Kg
448.00
0.012
10,563.30
4,732,358.40
- WF 150 x 75 x 5 x 7
6 Lisplank :
Kg
210.00
0.006
10,563.30
2,218,293.00
Kg
M2
1,017.00
60.00
0.027
0.004
10,163.18
29,000.00
10,335,948.98
1,740,000.00
7 Kolom :
- WF 150 x 75 x 5 x 7
Kg
102.20
0.003
10,563.30
1,079,569.26
8 Aksesories :
- Ankur 3/4" - 35 cm
Kg
Pcs
134.40
40.00
0.003
0.001
9,336.25
9,122.85
1,254,792.00
364,914.00
b. Ring Balk. 20 x 40 cm
c. Balok Latai 15 x 20 cm
4 Plat Beton :
a. Plat Dapur t = 10 cm
b. Rabat beton t = 10 cm
IV.
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
- L 50 x 50 x 5
- Seng
Page 33
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
Kg
150.72
PEKERJAAN
0.004
9,976.45
1,503,650.54

Bh
M2
140.00
273.60
0.004
0.027
10,136.50
38,000.00
1,419,110.00
10,396,800.00
- Plat 12 mm
- Plat 8 mm
Kg
Kg
20.58
114.16
0.001
0.003
9,976.45
9,976.45
205,315.34
1,138,911.53

Bh
Bh
330.00
280.00
0.003
0.002
3,201.00
3,201.00
1,056,330.00
896,280.00
Kg
159.66
0.004
9,336.25
1,490,625.68
M2
23.50
0.029
476,980.00
11,209,030.00

M2
M2
52.00
220.85
0.006
0.023
42,400.00
40,800.00
2,204,800.00
9,010,622.88
- Pasang Bata Taman
M2
M2
40.00
46.40
0.017
0.005
160,000.00
42,400.00
6,400,000.00
1,967,360.00
M2
Unit
28.00
3.00
0.006
0.003
84,960.00
350,000.00
2,378,880.00
1,050,000.00
1 P1
2 P2
Unit
Unit
1.00
1.00
0.020
0.008
7,750,176.80
2,901,549.71
7,750,176.80
2,901,549.71
3 P3
4 BV
Unit
Unit
2.00
4.00
0.003
0.005
592,407.40
451,090.72
1,184,814.80
1,804,362.86
5 RS (Rooster)
6 Partisi
M2
M2
35.00
6.65
0.046
0.007
508,892.00
425,688.42
17,811,220.00
2,830,828.02
9 Penutup Atap Polycarbonat + Rangka GIP

1.8.
PEMBANGUNAN UNIT
1.8.2.

I.
PEKERJAAN PASANGAN

II.
SATUAN
BOBOT FISIK
SELURUH
Page 34
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
IV.
PEKERJAAN PLESTERAN
M2
M2
104.00
441.70
0.005
0.018
17,830.00
16,170.00
1,854,320.00
7,142,243.72
4 Acian Beton
M2
M2
149.00
149.00
0.008
0.008
22,010.00
22,010.00
3,279,490.00
3,279,490.00
5 Benangan
6 Tali Air
M'
M'
596.00
188.73
0.008
0.002
4,890.00
4,890.00
2,914,440.00
922,906.00
M2
M2
144.00
144.00
0.010
0.009
28,000.00
24,680.00
4,032,000.00
3,553,920.00
M'
112.00
0.004
14,710.00
1,647,520.00
1 Keramik Lantai 30 x 30 cm Warna Terang

2 Keramik Lantai 30 x 30 cm Warna Gelap
M2
M2
60.00
55.28
0.014
0.013
92,630.00
92,630.00
5,557,800.00
5,120,586.40
3 Keramik Lantai 30 x 30 cm Warna Gelap Medium

4 Keramik Lantai KM / WC 20 x 20 cm
5 Keramik Dinding KM / WC 20 x 25 cm
M2
M2
M2
13.40
16.00
27.00
0.003
0.004
0.006
92,630.00
91,630.00
89,620.00
1,241,242.00
1,466,080.00
2,419,740.00
6 Step Noise
7 Coll Plint
M'
M'
16.00
94.00
0.001
0.016
33,490.00
65,000.00
535,840.00
6,110,000.00
1 Pasang Wastafel + Acsesoris

Bh
Bh
2.00
2.00
0.004
0.001
712,780.00
273,650.00
1,425,560.00
547,300.00
3 Pasang Urinoir + Acsesoris

4 Pasang Kitchen Sink + Acsesoris
Bh
Bh
4.00
1.00
0.022
0.005
2,088,430.00
2,000,000.00
8,353,720.00
2,000,000.00

Bh
Bh
Bh
2.00
1.00
2.00
0.0003
0.001
0.0003
54,380.00
250,000.00
54,330.00
108,760.00
250,000.00
108,660.00
PEKERJAAN PLAFOND
1 Plafond :
2 List Gipsum
V.
VI.
PEKERJAAN LANTAI
PEKERJAAN SANITAIR
Page 35
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
VII.
1 Cat Dinding :
- Cat Dinding Luar
- Cat Dinding Dalam
M2
M2
218.28
327.42
0.006
0.009
10,940.00
10,940.00
2,387,970.95
3,581,956.42
M2
M2
144.00
298.00
0.004
0.008
10,940.00
10,940.00
1,575,360.00
3,260,120.00
Unit
Bh
1.00
1.00
0.002
0.001
673,585.00
441,595.00
673,585.00
441,595.00
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Bh
Bh
3.00
1.00
0.0005
0.0002
63,085.00
63,085.00
189,255.00
63,085.00
Ls
1.00
0.001
254,375.00
254,375.00
1 Lampu TKI 2X20 W

3 Lampu SL 18 W
Bh
Bh
11.00
4.00
0.008
0.001
269,841.00
59,015.00
2,968,251.00
236,060.00

5 Instalasi lampu
Bh
Bh
4.00
15.00
0.0002
0.005
17,094.00
137,362.50
68,376.00
2,060,437.50
6 Stop kontak broco

Ttk
Bh
6.00
6.00
0.0004
0.002
25,030.50
154,660.00
150,183.00
927,960.00
2 Cat Plafond
4 Cat Beton
1.8.
PEMBANGUNAN UNIT
1.8.3.
I.
PEKERJAAN PANEL
1 Panel SDP BENGKEL
II.
1.8.
1.8.4.
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
Page 36
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET

M'
M'
16.00
10.50
0.011
0.005
270,940.00
177,940.00
4,335,040.00
1,868,370.00

M'
LS
19.40
1.00
0.005
0.001
105,710.00
254,375.00
2,050,774.00
254,375.00

3 Faucet dia 1/2"
M'
M'
Bh
26.00
9.50
2.00
0.001
0.001
0.001
19,027.25
25,742.75
137,362.50
494,708.50
244,556.13
274,725.00
LS
1.00
0.0004
152,625.00
152,625.00

1 Pipa PVC Dia. 3 "
M'
40.50
0.019
177,940.00
7,206,570.00
2 accesoris pipa 3"

3 floor drain 3"
Ls
Bh
1.00
4.00
0.0004
0.001
152,625.00
54,330.00
152,625.00
217,320.00
II.
II.
PEKERJAAN INSTALASI AIR BERSIH TOILET
TOTAL
1.9.
1.9.1.
REKAP UNIT BANGUNAN SELASAR

PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
II.
1.877
M'
833.75
0.044
20,500.00
17,091,875.00
PEKERJAAN TANAH
1 Galian Tanah
M3
340.94
0.013
15,100.00
5,148,156.25

3 Tanah Peninggian Elevasi
M3
M3
194.84
1,668.44
0.003
0.279
5,510.00
64,780.00
1,073,590.44
108,081,413.64
4 Pemadatan Tanah
6 Urugan Pasir Bawah lantai t = 7 cm
M3
M3
M3
1,668.44
27.81
89.51
0.062
0.004
0.014
14,370.00
58,870.00
58,870.00
23,975,454.06
1,637,321.88
5,269,600.88
Page 37
No
URAIAN PEKERJAAN
III.
M3
VOLUME
15.09
PEKERJAAN
0.002
HARGA
SATUAN
JUMLAH
58,870.00
888,053.95
0.000
0.000
PEKERJAAN BETON
IV.
1 Sloof 15 x 20 cm
2 Kolom 15 x 15 cm
M3
M3
8.28
8.01
0.049
0.053
2,278,500.00
2,543,690.00
18,865,980.00
20,374,956.90
3 Rabatan Beton t = 10 cm
4 Lantai Kerja Bawah Sloof t = 10 cm
M2
M2
552.00
150.85
0.049
0.014
34,640.00
34,640.00
19,121,280.00
5,225,444.00
85,490.00
72,375,834.00
PEKERJAAN ATAP
1 Penutup Atap Zincalum
M2
846.60
0.000
0.000
0.187
2 Kolom Pipa Besi Dia 10 cm

3 Regel Pipa Besi Dia. 7.5 cm
M1
M
58.46
272.00
0.023
0.054
151,674.05
77,010.73
8,866,864.96
20,946,917.20
4 Plat 10 mm
5 Kuda Kuda Pipa Dia. 7.5
Kg
M'
837.73
992.02
0.022
0.198
9,976.45
77,010.73
8,357,571.46
76,395,871.37
6 Gording :
C 125 x 50 x 2.3
Kg
8,832.38
0.000
0.184
8,055.85
71,152,360.65
7 Baut Ankur
8 Sag rod Dia. 12
Bh
Kg
1,264.00
584.98
0.039
0.014
11,843.70
9,336.25
14,970,436.80
5,461,482.18
M2
M'
M'
8,541.01
136.00
39.84
0.484
0.009
0.007
21,900.00
25,608.00
72,175.00
187,048,075.20
3,482,688.00
2,875,452.00
9 Cat Besi
10 Bubungan Zincalum
11 Jurai
1.9.
1.9.2.
I.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PASANGAN
M3
55.63
0.017
118,520.00
6,592,675.00
2 Pasangan Trasram
M2
M3
261.36
62.66
0.029
0.048
42,400.00
296,220.00
11,081,664.00
18,559,960.32
4 Pasangan Roolag
5 Pasangan Aksesoris :
- Papan Petunjuk
M2
51.39
0.012
93,460.00
4,802,909.40
Bh
1.00
0.001
550,000.00
550,000.00
Page 38
No
URAIAN PEKERJAAN
SATUAN
JUMLAH
249.20
PEKERJAAN
0.055
84,960.00
21,172,032.00
1 Plesteran Trasram 1Pc : 3 Ps

2 Plesteran Penebalan Kolom 1 Pc : 5 Ps
M2
M2
522.72
632.00
0.024
0.026
17,830.00
16,170.00
9,320,097.60
10,219,440.00
3 Benangan
M'
1,390.40
0.018
4,890.00
6,799,056.00
PEKERJAAN LANTAI
1 Keramik Lantai 30 x 30 cm, Terang
2 Keramik Lantai 20 x 30 cm, Gelap
M2
M2
492.00
69.00
0.118
0.017
92,630.00
92,630.00
45,573,960.00
6,391,470.00
M2
632.00
0.018
10,940.00
6,914,080.00
Bh
Bh
Bh
39.00
10.00
20.00
0.027
0.012
0.009
269,637.50
455,331.25
167,887.50
10,515,862.50
4,553,312.50
3,357,750.00
Ttk
69.00
0.025
137,362.50
9,478,012.50
20,500.00
1,640,000.00
II.
PEKERJAAN PLESTERAN
IV.
1 Cat Penebalan Kolom
1.9.
1.9.3.

I.

2 Lampu Gantung
3 Lampu SPOT 80 w
4 Instalasi lampu
TOTAL
II.
2.1.
2.261
PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG

BANGUNAN UNIT FOOD COURT
2.1.1.
I.
HARGA
SATUAN
M2
- Pasangan Bata Penebalan Kolom
III.
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
Page 39
80.00
0.004
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
II.
III.
PEKERJAAN TANAH
1 Galian Tanah
M3
M3
87.20
75.80
0.003
0.001
15,100.00
5,510.00
1,316,720.00
417,658.00

4 Pemadatan Tanah
M3
M3
140.00
140.00
0.023
0.005
64,780.00
14,370.00
9,069,200.00
2,011,800.00

M3
M3
4.04
28.00
0.001
0.004
58,870.00
58,870.00
238,070.28
1,648,360.00
M3
3.00
0.000
58,870.00
176,610.00
1 Pondasi dan Sloof

a. Foot Plat 150 x 150 x 30 cm
M3
8.10
0.046
2,184,630.00
17,695,503.00
b. Foot Plat 100 x 100 x 30 cm

c. Sloof 15/30 cm
M3
M3
1.20
3.60
0.007
0.028
2,257,730.00
3,025,510.00
2,709,276.00
10,891,836.00
d. Sloof 15/20 cm
e. Lantai Kerja Bawah Pondasi t : 10 cm
M3
M2
1.20
31.00
0.007
0.003
2,278,500.00
34,640.00
2,734,200.00
1,073,840.00
f. Lantai Kerja Bawah Sloof t : 7 cm
M2
20.40
0.001
24,250.00
494,700.00
M2
M3
400.00
5.72
0.036
0.040
34,640.00
2,730,390.00
13,856,000.00
15,617,830.80
a. Kolom 30/30 cm
b. Kolom 20/20 cm
M3
M3
7.56
5.76
0.060
0.046
3,059,050.00
3,089,750.00
23,126,418.00
17,796,960.00
c. Kolom Praktis 15 /15 cm
M3
0.27
0.002
2,543,690.00
686,796.30
3 Balok
M3
7.20
0.051
2,736,690.00
19,704,168.00
b. Balok Ring 15/30 cm

c. Balok Latai 15/15 cm
d. Ring Balk 15/20
M3
M3
M3
1.20
1.48
0.50
0.009
0.009
0.003
2,790,380.00
2,309,300.00
2,309,300.00
3,348,456.00
3,408,526.80
1,154,650.00
PEKERJAAN BETON
4 Plat
a. Rabatan Beton t = 10 cm
b. Plat Luifel t = 5 cm
2 Kolom
Page 40
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
IV.
4 Water Proofing
M2
269.18
0.018
26,060.00
PEKERJAAN ATAP
1 Rangka Atap Galvalume (baja Ringan)
M2
489.72
0.020
15,580.00
7,629,837.60
2 Penutup Zincalume
3 Lisplank Kayu
M2
M2
564.33
54.84
0.125
0.025
85,490.00
179,080.00
48,244,571.70
9,820,747.20
4 Bubungan Zincalume
5 Ornamen Puncak Atap
M'
Bh
70.50
1.00
0.005
0.001
25,608.00
500,000.00
1,805,364.00
500,000.00

M2
M2
54.00
223.00
0.006
0.024
42,400.00
40,800.00
2,289,600.00
9,098,400.00
3 Pekerjaan Accessories
a. Pasangan Lempeng Batu Kali
M2
300.00
0.124
160,000.00
48,000,000.00
b. Meja Wastavel ( Beton t = 7 cm )

c. Plesteran Camprotan
d. Pasangan Aluminnium Shading / Trawangan
M2
M2
M2
2.00
68.52
52.00
0.014
0.003
0.004
2,730,390.00
15,740.00
27,000.00
5,460,780.00
1,078,504.80
1,404,000.00
e. Meja Saji Dag Beton

f. Box Penyajian Menu
Unit
M2
1.00
1.31
0.002
0.001
750,000.00
375,000.00
750,000.00
491,250.00
g. Lemari Dapur
h. Penebalan Kolom
Ls
M2
1.00
63.36
0.004
0.014
1,600,000.00
84,960.00
1,600,000.00
5,383,065.60
1 P1
2 RL
Unit
Unit
2.00
1.00
0.002
0.003
348,818.88
1,033,360.00
697,637.76
1,033,360.00
3 RS1
4 RS2
Unit
Unit
2.00
1.00
0.001
0.001
139,684.00
535,264.00
279,368.00
535,264.00
2.1.
2.1.2.

I.
PEKERJAAN PASANGAN
II.
7,014,700.50
PEKERJAAN KUSEN PINTU, JENDELA DAN PARTISI
Page 41
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
IV.
PEKERJAAN PLESTERAN
1 Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr
2 Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr
M2
M2
117.00
377.50
0.005
0.016
17,830.00
16,170.00
2,086,110.00
6,104,175.00

4 Acian Beton
M2
M2
164.00
164.00
0.009
0.009
22,010.00
22,010.00
3,609,640.00
3,609,640.00
5 Tali Air
6 Benangan
M'
M'
1,066.00
4,756.00
0.013
0.060
4,890.00
4,890.00
5,212,740.00
23,256,840.00
M2
M2
25.00
25.00
0.002
0.002
28,000.00
24,680.00
700,000.00
617,000.00
2 List Gypsum
M'
75.00
0.003
14,710.00
1,103,250.00
PEKERJAAN LANTAI
1 Keramik Lantai 30 x 30 Warna Gelap (K1)
M2
39.60
0.009
92,630.00
3,668,148.00
2 Keramik Lantai 30 x 30 Warna Sedang (K3 & K4)

3 Keramik Lantai 30 x 30 Warna Terang (K2)
M2
M2
56.16
289.84
0.013
0.069
92,630.00
92,630.00
5,202,100.80
26,847,879.20
4 Keramik Dinding 20 x 25 cm
5 Keramik Coll Plint
6 Step Noise
M2
M'
M'
18.75
162.50
93.75
0.004
0.027
0.008
89,620.00
65,000.00
33,490.00
1,680,375.00
10,562,500.00
3,139,687.50
1 Pasang Kitchen Sink & Pelengkapan

2 Pasang Kran Air 1/2"
Bh
Bh
1.00
2.00
0.005
0.000
2,000,000.00
54,380.00
2,000,000.00
108,760.00

4 Pasang Wastavel + Acsesoris
Bh
Bh
2.00
2.00
0.001
0.004
250,000.00
712,780.00
500,000.00
1,425,560.00
5 Pasang Kaca Cermin Wastavel
M2
0.84
0.001
407,750.00
344,039.06
1 Cat Dinding
- Cat Luar
M2
45.68
0.001
10,940.00
499,739.20
PEKERJAAN PLAFOND
1 Pada Ruang Dapur
V.
VI.
VII.
PEKERJAAN SANITAIR
Page 42
No
URAIAN PEKERJAAN
PEKERJAAN
0.006
10,940.00
2,478,566.40
M2
M2
164.00
24.00
0.005
0.001
10,940.00
10,940.00
1,794,160.00
262,560.00
Unit
1.00
0.002
673,585.00
673,585.00

- MCB 10A/1P/6 kA
Bh
Bh
1.00
6.00
0.001
0.001
441,595.00
63,085.00
441,595.00
378,510.00
- MCB 6A/1P/6 kA
Bh
Ls
3.00
1.00
0.000
0.001
63,085.00
254,375.00
189,255.00
254,375.00

Bh
Bh
28.00
39.00
0.024
0.027
335,775.00
269,637.50
9,401,700.00
10,515,862.50
3 Tiang dan lampu taman komplit type fullglobe 2m

5 Instalasi lampu
Bh
Bh
Ttk
20.00
20.00
87.00
0.158
0.001
0.031
3,052,500.00
17,094.00
137,362.50
61,050,000.00
341,880.00
11,950,537.50
6 Stop kontak broco

Bh
Ttk
8.00
8.00
0.001
0.003
25,030.50
154,660.00
200,244.00
1,237,280.00
1 Portable extinguisher 3.5 kg NAF PIV
Bh
6.00
0.011
681,725.00
4,090,350.00
PEKERJAAN INSTALASI LAMPU RUMAH POMPA

Bh
1.00
0.00004
17,094.00
17,094.00
2 Stop kontak broco

3 Lampu TK 1 x 40 W
4 Instalasi lampu
Bh
Bh
Ttk
1.00
2.00
2.00
0.0001
0.001
0.001
25,030.50
265,200.00
137,362.50
25,030.50
530,400.00
274,725.00
2.1.
2.1.3.
III.
IV.
JUMLAH
226.56
2 Cat Beton
3 Cat Plafond
II.
VOLUME
HARGA
SATUAN
M2
- Cat Dalam
I.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PANEL
1 Panel SDP FOOD COURT
Page 43
No
URAIAN PEKERJAAN
SATUAN
PEKERJAAN
0.0004
154,660.00
154,660.00
PEKERJAAN INSTALASI AIR BEKAS WARUNG

M'
22.00
0.015
270,940.00
5,960,680.00

M'
Ls
5.76
1.00
0.003
0.001
177,940.00
508,750.00
1,024,934.40
508,750.00
PEKERJAAN INSTALASI AIR BERSIH WARUNG

M'
34.39
0.003
35,850.00
1,232,702.25
2 Faucet dia. 1/2

Bh
Ls
3.00
1.00
0.001
0.007
137,362.50
2,543,750.00
412,087.50
2,543,750.00
2.1.

PEKERJAAN PLAMBING
TOTAL
2.2.
2.2.1.
PEMBANGUNAN UNIT BANGUNAN MUSHOLLA

PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
II.
JUMLAH
1.00
2.1.4.
II.
HARGA
SATUAN
Ttk
I.
VOLUME
BOBOT FISIK
SELURUH
1.355
M'
58.00
0.003
20,500.00
1,189,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
110.80
0.004
15,100.00
1,673,080.00

3 Peninggian Elevasi Bangunan
M3
M3
68.47
168.20
0.001
0.028
5,510.00
64,780.00
377,269.70
10,895,996.00
4 Pemadatan Tanah
M3
M3
168.20
3.15
0.006
0.000
14,370.00
58,870.00
2,417,034.00
185,440.50

7 Urugan pasir bawah sloof t = 10 cm
M3
M3
19.06
0.88
0.003
0.0001
58,870.00
58,870.00
1,122,062.20
51,993.98
Page 44
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
PEKERJAAN BETON
1 Pondasi dan Sloof
M3
9.45
0.053
2,184,630.00
20,644,753.50
b. Food Plate 100 x 100 x 30 cm

c. Sloof 15/30 cm
M3
M3
1.60
0.83
0.009
0.006
2,257,730.00
3,025,510.00
3,612,368.00
2,511,173.30
d. Sloof 20/30 cm
e. Sloof 15/20 cm
M3
M3
2.58
0.90
0.020
0.005
2,962,950.00
2,278,500.00
7,644,411.00
2,050,650.00
f. Lantai Kerja Bawah Pondasi t : 10 cm

g. Lantai Kerja Bawah Sloof t : 7 cm
M2
M2
37.50
18.41
0.003
0.001
34,640.00
24,250.00
1,299,000.00
446,442.50
M2
210.25
0.019
34,640.00
7,283,060.00
b. Plat Dag Lisplank t = 10 cm

c. Plat Dag Wudhlu t = 10 cm
M3
M3
2.36
1.11
0.017
0.008
2,730,390.00
2,730,390.00
6,454,641.96
3,019,811.34
d. Plat Luifel t = 10 cm
e. Plat Dag Entrance
M3
M3
0.82
1.10
0.006
0.008
2,730,390.00
2,730,390.00
2,236,189.41
3,003,429.00
a. Kolom 30/30 cm
b. Kolom 15/30 cm
c. Kolom 15/25 cm
M3
M3
M3
8.19
0.87
0.36
0.065
0.007
0.003
3,059,050.00
3,028,350.00
3,081,230.00
25,053,619.50
2,634,664.50
1,109,242.80
d. Kolom Atap Wudhlu 20/20 cm

e. Kolom Praktis 15/15 cm
M3
M3
1.55
1.96
0.012
0.013
3,089,750.00
2,543,690.00
4,789,112.50
4,985,632.40
a. Balok Ring 20/30 cm

b. Balok 15/30 cm
M3
M3
2.92
1.44
0.021
0.010
2,736,690.00
2,790,380.00
7,991,134.80
4,018,147.20
c. Balok Lisplank 20/30 cm

d. Balok Praktis Luifel 30/20 cm
M3
M3
1.32
1.90
0.009
0.013
2,736,690.00
2,736,690.00
3,612,430.80
5,187,450.63
e. Balok Latai 15/20 cm
M3
0.18
0.001
2,309,300.00
406,944.85
M2
110.00
0.007
26,060.00
2,866,600.00
2 Plat Beton
3 Kolom
4 Balok
5 Water Profing
Page 45
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
IV.
PEKERJAAN ATAP
1 Rangka Atap dan Penutup Atap Genteng
- Rangka Atap Galvalume (baja Ringan)
- Penutup Atap Genteng Beton
M2
M2
112.00
112.00
0.005
0.014
15,580.00
48,030.00
1,744,960.00
5,379,360.00
M2
27.50
0.034
476,980.00
13,116,950.00
M2
45.00
0.021
179,080.00
8,058,600.00
1 Pas. Trasram 1/2 Bata 1 Pc : 3 Ps

2 Pas. Dinding 1/2 Bata 1 Pc : 5 Ps
M2
M2
28.48
188.47
0.003
0.020
42,400.00
40,800.00
1,207,382.40
7,689,657.60
3 Pasangan Rolaag 1 Pc : 5 Ps
M2
29.00
0.006
84,960.00
2,463,840.00
- Tulisan Kaligrafi Al Qur'an

- Plesteran Camprotan
- Pasangan Batu Susun Sirih
Bh
M2
M2
1.00
39.75
25.21
0.004
0.002
0.012
1,500,000.00
15,740.00
185,000.00
1,500,000.00
625,633.52
4,663,480.00
- Pasangan Aluminium Shading

- Pasangan Conblock
M2
M2
3.42
42.00
0.0002
0.005
27,000.00
44,720.00
92,340.00
1,878,240.00
- Pondasi batu kali

- Anstampeng
M3
M3
1.89
0.69
0.001
0.0002
296,220.00
118,520.00
559,855.80
81,778.80
5 Pasangan Penebalan Dinding Kolom
M2
43.20
0.009
84,960.00
3,670,272.00

1 P1
Unit
1.00
0.008
2,916,563.74
2,916,563.74
2 J1
3 J2
4 J3
Unit
Unit
Unit
4.00
4.00
6.00
0.015
0.001
0.008
1,465,774.27
138,176.00
511,050.00
5,863,097.08
552,704.00
3,066,300.00
2 Rangka Atap dan Penutup Atap Polycarbonat

- Rangka Portal Pipa Stainlees D 1 1/2" & Gording
- Pipa Stainless D 1"
3 Lisplank Kayu
2.2.
2.2.2.

I.
PEKERJAAN PASANGAN
II.
Page 46
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
IV.
V.
VI.
VII.
PEKERJAAN PLESTERAN
M2
40.87
0.002
17,830.00
728,747.76

M2
M2
377.74
308.48
0.016
0.018
16,170.00
22,010.00
6,108,120.48
6,789,556.76
4 Acian Beton
5 Tali Air
M2
M'
308.48
328.02
0.018
0.004
22,010.00
4,890.00
6,789,556.76
1,603,998.24
6 Benangan
M'
771.19
0.010
4,890.00
3,771,119.10
1 Pasang Rangka Plafond dan Penutup Plafond Gipsum

M2
91.96
0.007
28,000.00
2,574,880.00

2 List Gypsum
M2
M'
91.96
68.16
0.006
0.003
24,680.00
14,710.00
2,269,572.80
1,002,633.60
1 Keramik 60 x 60 cm Articwhite semi doff

2 Keramik 10 x 10 cm Soft Blue Semi Doff
M2
M2
98.33
0.65
0.049
0.0001
191,520.00
39,000.00
18,832,161.60
25,350.00
3 Keramik Lantai KM/WC 20 x 20 cm

4 Keramik Dinding Km/WC 20 x 25 cm
5 Coll Plint
M2
M2
M'
10.74
66.80
107.12
0.003
0.015
0.018
91,630.00
89,620.00
65,000.00
984,106.20
5,986,616.00
6,962,800.00
6 Steep Noise
M'
19.62
0.002
33,490.00
657,073.80
PEKERJAAN SANITAIR
Bh
18.00
0.003
54,380.00
978,840.00
Bh
8.00
0.001
0.000
54,330.00
434,640.00
M2
M2
M2
142.00
142.00
308.48
0.004
0.004
0.009
10,940.00
10,940.00
10,940.00
1,553,480.00
1,553,480.00
3,374,727.44
PEKERJAAN LANTAI
1 Cat Dinding
- Cat Luar
- Cat Dalam
2 Cat Beton
Page 47
No
URAIAN PEKERJAAN
PEKERJAAN
0.003
10,940.00
1,006,042.40
Unit
Bh
Bh
1.00
1.00
1.00
0.002
0.001
0.000
673,585.00
441,595.00
63,085.00
673,585.00
441,595.00
63,085.00
Bh
Ls
4.00
1.00
0.001
0.001
63,085.00
254,375.00
252,340.00
254,375.00
2 Lampu Sorot 80 w
Bh
Bh
6.00
4.00
0.004
0.002
269,841.00
167,887.50
1,619,046.00
671,550.00
3 Lampu Baret 32 W
Bh
Bh
2.00
4.00
0.001
0.000
263,250.00
17,094.00
526,500.00
68,376.00
5 Instalasi lampu
6 Stop kontak broco
Ttk
Bh
Ttk
12.00
2.00
2.00
0.004
0.000
0.001
137,362.50
25,030.50
154,660.00
1,648,350.00
50,061.00
309,320.00
8 Kipas Angin + Instalasi

9 Lampu SL 18 W
Bh
Ttk
2.00
4.00
0.002
0.001
450,000.00
59,015.00
900,000.00
236,060.00
1 Power Amplifier ex Z A 1061

2 Microphone PM660D
Unit
Bh
1.00
1.00
0.025
0.003
9,513,625.00
1,271,875.00
9,513,625.00
1,271,875.00
3 Kolom Speaker 30 W
4 Speaker Outdor Horn 150 W
Bh
Unit
2.00
4.00
0.003
0.006
646,112.50
559,625.00
1,292,225.00
2,238,500.00
5 Instalasi dng kabel NYFHY 2x1.5 mm2
Ttk
4.00
0.005
475,000.00
1,900,000.00
2.2.

PEKERJAAN PANEL
1 Panel SDP MASJID
- MCB 6A/1P/6 kA
III.
2.2.
JUMLAH
91.96
2.2.3.
II.
VOLUME
HARGA
SATUAN
M2
4 Cat Plafond
I.
SATUAN
BOBOT FISIK
SELURUH

Page 48
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
2.2.4.
PEKERJAAN PLAMBING
I.
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU
II.

M'
M'
32.00
26.00
0.022
0.007
270,940.00
105,710.00
8,670,080.00
2,748,460.00
3 Clean Out
Bh
Ls
4.00
1.00
0.003
0.007
309,218.25
2,543,750.00
1,236,873.00
2,543,750.00
PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU

M'
24.00
0.003
43,600.00
1,046,400.00

M'
M'
28.00
97.90
0.002
0.009
31,980.00
35,850.00
895,440.00
3,509,715.00

5 Gate Valve dia. 1 1/4"
M'
Bh
68.00
2.00
0.005
0.001
27,472.50
188,237.50
1,868,130.00
376,475.00
6 Faucet dia 1/2"

Bh
Ls
36.00
1.00
0.013
0.004
137,362.50
1,526,250.00
4,945,050.00
1,526,250.00
M'
M'
Ls
132.30
12.00
1.00
0.061
0.010
0.007
177,940.00
309,218.25
2,543,750.00
23,541,462.00
3,710,619.00
2,543,750.00
III.

TOTAL
2.3.
PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM
2.3.1.
I.
II.
0.939
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
80.00
0.004
20,500.00
1,640,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
236.03
0.009
15,100.00
3,564,090.75
Page 49
No
III.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M3
174.43
PEKERJAAN
0.002
5,510.00
961,092.77
3 Peninggian Elevasi
4 Pemadatan Tanah
M3
M3
87.73
87.73
0.015
0.003
64,780.00
14,370.00
5,682,825.50
1,260,608.25

M3
M3
9.26
7.18
0.001
0.001
58,870.00
58,870.00
545,283.38
422,657.17
M3
15.95
0.002
58,870.00
938,976.50
PEKERJAAN BETON
a. Pondasi Foot Plate 150 x 150 x 30 cm
M3
8.10
0.046
2,184,630.00
17,695,503.00
b. Sloof 20 x 30 cm
c. Sloof 15 x 20 cm
M3
M3
7.74
1.73
0.059
0.010
2,962,950.00
2,278,500.00
22,933,233.00
3,944,083.50

M2
M2
48.00
71.80
0.004
0.005
34,640.00
24,250.00
1,662,720.00
1,741,028.75
b. Plat Dag 10 cm
M2
M3
159.50
14.22
0.014
0.100
34,640.00
2,730,390.00
5,525,080.00
38,837,067.36
c. Plat Lisplank t = 7 cm
M3
M3
M3
6.46
3.15
0.40
0.046
0.022
0.003
2,730,390.00
2,730,390.00
2,730,390.00
17,638,319.40
8,607,554.48
1,092,156.00
M3
M3
4.64
5.44
0.037
0.036
3,059,050.00
2,543,690.00
14,193,992.00
13,837,673.60
a. Balok Induk 20 x 40 cm
b. Balok 15 x 30 cm
M3
M3
6.88
3.60
0.055
0.026
3,065,920.00
2,790,380.00
21,093,529.60
10,045,368.00
c. Balok Konsol 20 x 40 - 30 cm
d. Balok Ring 15 x 20 cm
e. Balok Latai 15 x 20 cm
M3
M3
M3
4.58
2.27
1.35
0.036
0.014
0.008
3,065,920.00
2,309,300.00
2,309,300.00
14,041,913.60
5,244,420.30
3,117,555.00
2 Plat :
3 Kolom :
a. Kolom 30 x 30 cm
b. Kolom Praktis 15 x 15 cm
4 Balok :
Page 50
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
5 Water Proofing
IV.
M2
142.24
0.010
26,060.00
3,706,774.40
M2
M3
123.00
123.00
0.005
0.015
15,580.00
48,030.00
1,916,340.00
5,907,690.00
2 Pasangan Batu Kali
M3
M3
8.93
15.71
0.003
0.012
118,520.00
296,220.00
1,057,791.00
4,653,023.76

4 Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
M2
M2
206.52
288.00
0.023
0.030
42,400.00
40,800.00
8,756,448.00
11,750,400.00
- Pasang Bata Penebalan Kolom
M2
122.88
0.027
84,960.00
10,439,884.80
- Plesteran Camprot
M2
Bh
109.36
4.00
0.004
0.003
15,740.00
250,000.00
1,721,326.40
1,000,000.00

1 P1
Unit
10.00
0.092
3,567,991.00
35,679,910.00
2 P2
3 S (Shading)
Unit
Unit
18.00
16.00
0.155
0.018
3,331,277.60
428,058.84
59,962,996.80
6,848,941.44
4 M1 (Partisi)
5 M2 (Partisi)
Unit
Unit
8.00
4.00
0.155
0.174
7,501,580.00
16,858,513.00
60,012,640.00
67,434,052.00
6 M3 (Partisi)
Unit
32.00
0.105
1,263,916.92
40,445,341.44
PEKERJAAN PLESTERAN
1 Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
M2
M2
413.04
1,589.80
0.019
0.066
17,830.00
16,170.00
7,364,503.20
25,707,066.00
PEKERJAAN ATAP
1 Penutup Atap Genteng + Rangka
- Rangka Atap Baja Ringan
2.3.
2.3.2.

I.
PEKERJAAN PASANGAN
II.
III.
Page 51
No
IV.
URAIAN PEKERJAAN
VI.
VII.
VOLUME
HARGA
SATUAN
JUMLAH
M2
426.13
PEKERJAAN
0.024
22,010.00
9,379,121.30
4 Acian Beton
5 Benangan
M2
M'
547.05
615.15
0.031
0.008
22,010.00
4,890.00
12,040,570.50
3,008,083.50
6 Tali Air
M'
2,478.00
0.031
4,890.00
12,117,420.00
M2
M2
M2
280.00
280.00
8.00
0.020
0.018
0.001
28,000.00
24,680.00
25,000.00
7,840,000.00
6,910,400.00
200,000.00
2 List Gypsum
M'
592.40
0.023
14,710.00
8,714,204.00
PEKERJAAN LANTAI
1 K1 (Keramik 20 x 20 Warna Gelap Bertekstur)
M2
1.05
0.0002
91,630.00
96,211.50
2 K2 (Keramik 20 x 20 Warna Terang Bertekstur)

3 K3 (Keramik 30 x 30 Warna Terang)
M2
M2
140.00
45.44
0.033
0.011
91,630.00
92,630.00
12,828,200.00
4,209,107.20
4 Keramik Dinding KM/WC 20 x 25 cm

5 Coll Plint
M2
M'
258.20
70.25
0.060
0.012
89,620.00
65,000.00
23,139,884.00
4,566,250.00
6 Step Noise
M'
10.20
0.001
33,490.00
341,598.00
1 Pasang Wastafel + Asesories

2 Pasang Kran Air Dia. 3/4"
Unit
Bh
6.00
26.00
0.011
0.004
712,780.00
64,380.00
4,276,680.00
1,673,880.00
3 Pasang Clooset Duduk + Asesories

4 Pasang Clooset Jongkok
Unit
Unit
4.00
2.00
0.018
0.001
1,717,040.00
273,650.00
6,868,160.00
547,300.00
5 Pasang Floor Drian

6 Pasang Kaca Cermin 5 mm
Bh
M2
26.00
1.69
0.004
0.002
54,330.00
407,750.00
1,412,580.00
688,078.13
7 Pasang Timba Bak Air

8 Pasang Urinoir Muslem
Bh
Bh
26.00
12.00
0.013
0.065
200,000.00
2,088,430.00
5,200,000.00
25,061,160.00
PEKERJAAN PLAFOND
1 Pasang Rangka Metal Furing Penutup Plafond Gipsum
- Lubang Angin Kasa Aluminium
V.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN SANITAR
1 Cat Dinding
Page 52
No
URAIAN PEKERJAAN
901.28
PEKERJAAN
0.025
10,940.00
9,859,981.32
- Luar
2 Cat Beton
M2
M2
1,101.56
941.68
0.031
0.027
10,940.00
10,940.00
12,051,088.28
10,301,979.20
3 Cat Plafond
M2
280.00
0.008
10,940.00
3,063,200.00

Bh
108.00
0.016
59,015.00
6,373,620.00

3 Instalasi lampu
Bh
Ttk
40.00
108.00
0.002
0.038
17,094.00
137,362.50
683,760.00
14,835,150.00
PEKERJAAN INSTALASI AIR KOTOR/BEKAS

M'
346.00
0.242
270,940.00
93,745,240.00

3 Clean Out
M'
Bh
Ls
168.00
12.00
2.00
0.046
0.010
0.013
105,710.00
309,218.25
2,543,750.00
17,759,280.00
3,710,619.00
5,087,500.00

M'
M'
51.20
88.00
0.014
0.007
105,710.00
31,980.00
5,412,352.00
2,814,240.00

M'
Ls
440.00
2.00
0.041
0.002
35,850.00
356,125.00
15,774,000.00
712,250.00
M'
M'
Ls
196.00
12.00
2.00
0.090
0.010
0.003
177,940.00
309,218.25
508,750.00
34,876,240.00
3,710,619.00
1,017,500.00
2.3.
II
III
JUMLAH
M2

2.3.4.
I.
VOLUME
HARGA
SATUAN
- Dalam
2.3.
2.3.3.
I.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PLAMBING

Page 53
No
URAIAN PEKERJAAN
SATUAN
VOLUME
PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU

PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
II.
III.
HARGA
SATUAN
JUMLAH
PEKERJAAN
2.491
TOTAL
2.4.
2.4.1.
BOBOT FISIK
SELURUH
M'
96.20
0.005
20,500.00
1,972,100.00
1 Galian Tanah
M3
M3
150.41
120.33
0.006
0.002
15,100.00
5,510.00
2,271,153.25
662,996.26
3 Peninggian Elevasi Bangunan

4 Pemadatan Tanah
M3
M3
26.44
26.44
0.004
0.001
64,780.00
14,370.00
1,712,912.76
379,971.54
5 Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm

6 Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm
M3
M3
0.90
6.00
0.0001
0.001
58,870.00
58,870.00
52,983.00
353,220.00

M3
M3
0.63
5.88
0.000
0.001
58,870.00
58,870.00
36,793.75
345,920.12
Titik
16.00
0.010
238,750.00
3,820,000.00
- Beton Strous 30 cm h= 8.5 m

b. Pondasi Foot Plate
M3
9.61
0.033
1,339,160.00
12,867,184.94
- Pondasi Pile Cape 200 x 200 x 40 cm

c. Sloof :
M3
6.40
0.031
1,902,490.00
12,175,936.00
- Sloof 25 x 50 cm pada Bangunan

- Sloof 15/30 cm
M3
M3
2.50
1.01
0.019
0.008
2,894,710.00
3,025,510.00
7,236,775.00
3,049,714.08
- Sloof 20 x 30 cm pada pagar keliling

d. Lantai Kerja Bawah Pondasi t = 10 cm
e. Lantai Kerja Bawah Sloof t = 7 cm
M3
M2
M2
2.98
16.00
32.50
0.023
0.001
0.002
2,962,950.00
34,640.00
24,250.00
8,829,591.00
554,240.00
788,125.00
PEKERJAAN TANAH
PEKERJAAN BETON
1 Pondasi Strous dan Sloof
a. Strous
- Pengeboran Pondasi Strous h = 8.5 m
Page 54
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
40.26
PEKERJAAN
0.002
17,320.00
697,303.20
M3
M3
3.00
12.97
0.018
0.092
2,357,330.00
2,730,390.00
7,071,990.00
35,413,158.30
a. Kolom 40 x 40 cm
b. Kolom15 x 15 cm
c. Kolom Pagar
M3
M3
M3
11.84
2.63
0.59
0.092
0.017
0.004
2,997,650.00
2,543,690.00
2,543,690.00
35,492,176.00
6,689,904.70
1,500,777.10
d. Kolom 15X30
M3
1.44
0.011
3,028,350.00
4,360,824.00
M3
0.15
0.001
2,309,300.00
346,395.00
b. Balok Ring 20 x 30
c. Balok Ring 15/30 cm
M3
M3
1.20
0.90
0.008
0.006
2,736,690.00
2,790,380.00
3,284,028.00
2,511,342.00
d. Balok induk 20 x 40
e. Balok Konsol 20x40/20
M3
M3
9.80
0.91
0.078
0.007
3,065,920.00
3,065,920.00
30,046,016.00
2,796,119.04
f. Ring Balok Pagar
M3
1.04
0.006
2,309,300.00
2,401,672.00
M2
68.14
0.005
26,060.00
1,775,802.86

2 Penutup Atap Genteng Beton
M2
M2
51.69
39.00
0.002
0.005
15,580.00
48,030.00
805,330.20
1,873,170.00
3 Lisplank 2 x 30
4 Bubungan Genteng
M1
M1
32.00
14.00
0.015
0.001
179,080.00
36,580.00
5,730,560.00
512,120.00
5 Rangka Atap Pada Tangga (Canal)

6 Penutup Atap Zincalume
M2
M2
30.00
12.30
0.001
0.003
15,580.00
85,490.00
467,400.00
1,051,527.00
f. Rabat Beton Lantai Dasar t = 5 cm

4 Plat :
a. Plat Lantai t = 12 cm
b. Plat Kanopi
2 Kolom :
3 Balok :
a. Balok Latai 15 x 20 cm
5 Water Proofing
IV.
PEKERJAAN ATAP DAN TANGGA
2.4.
2.4.2.

Page 55
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
PEKERJAAN PASANGAN
M3
18.75
0.006
118,520.00
2,222,250.00

M3
M2
40.00
56.89
0.031
0.006
296,220.00
42,400.00
11,848,800.00
2,411,924.00

5 Pasangan 1 Bata Pagar Keliling Bangunan
M2
M2
313.59
165.00
0.033
0.036
40,800.00
84,960.00
12,794,268.00
14,018,400.00
6 Pasang Roster Beton Ukuran 20 x 20

- Pasang Tulisan Identitas Bangunan
Bh
4,273.00
0.347
31,370.00
134,044,010.00
Bh
1.00
0.002
750,000.00
750,000.00
M'
36.00
0.012
125,000.00
4,500,000.00

1 P1
Unit
1.00
0.021
8,115,046.00
8,115,046.00
2 P2
3 P3
Unit
Unit
2.00
1.00
0.020
0.010
3,803,518.00
3,743,870.00
7,607,036.00
3,743,870.00
4 J1
Unit
3.00
0.028
3,575,784.00
10,727,352.00
PEKERJAAN PLESTERAN
M2
M2
113.77
987.17
0.012
0.104
42,400.00
40,800.00
4,823,848.00
40,276,536.00
4 Acian Beton
M2
M2
385.80
104.70
0.022
0.006
22,010.00
22,010.00
8,491,458.00
2,304,447.00
5 Benangan
6 Tali Air
M'
M'
1,621.00
218.00
0.020
0.003
4,890.00
4,890.00
7,926,690.00
1,066,020.00
7 Lantai Rabat t = 10 cm keliling luar Bangunan

8 Plesteran Kasar Lantai Rabat
M2
M2
170.85
170.85
0.015
0.010
34,640.00
22,010.00
5,918,244.00
3,760,408.50
9 Plesteran Pagar Keliling
M2
164.47
0.017
40,800.00
6,710,376.00
PEKERJAAN PLAFOND
1 Pasang Rangka Metal Furing Penutup Atap Gipsum :
M2
81.25
0.006
28,000.00
2,275,000.00
- Pasang Tangga
II.
III.
IV.
Page 56
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
M2
81.25
PEKERJAAN
0.005
24,680.00
2,005,250.00
2 List Gypsum
M'
48.00
0.002
14,710.00
706,080.00
PEKERJAAN LANTAI
1 Keramik Lantai 30 x 30 cm Warna sedang
M2
55.55
0.013
92,630.00
5,145,596.50
2 Keramik Lantai KM/WC 20 x 20 cm

3 Keramik Dinding KM/WC 20 x 25 cm
M2
M2
3.00
13.84
0.001
0.003
91,630.00
89,620.00
274,890.00
1,240,340.80
4 Coll Plint 10 x 30 cm
M'
8.65
0.001
65,000.00
562,250.00
Unit
Bh
1.00
1.00
0.001
0.000
273,650.00
54,330.00
273,650.00
54,330.00
3 Pasang Kran dia' 3/4"

4 Pasang Wastafel
Bh
Bh
1.00
1.00
0.000
0.002
64,380.00
712,780.00
64,380.00
712,780.00
5 Bak Air
6 Pasang Kaca Wastafel
Bh
Bh
1.00
1.00
0.001
0.001
450,000.00
407,750.00
450,000.00
407,750.00
M2
M2
1,486.74
81.25
0.042
0.002
10,940.00
10,940.00
16,264,935.60
888,875.00
- Penutup Plafond Gypsum Board
V.
SATUAN
BOBOT FISIK
SELURUH
VI.
PEKERJAAN SANITAR
1 Pasang Clooset Jongkok + Perlengkapan
VII.
1 Cat Dinding
2 Cat Plafond
2.4.
2.4.3.

I.
PEKERJAAN PANEL
1 Panel SDP MENARA DAN POMPA
Unit
1.00
0.002
673,585.00
673,585.00

- MCB 10A/1P/6 kA
Bh
Bh
1.00
4.00
0.001
0.001
441,595.00
63,085.00
441,595.00
252,340.00
- MCB 6A/1P/6 kA
Bh
Ls
3.00
1.00
0.000
0.001
63,085.00
254,375.00
189,255.00
254,375.00
Page 57
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
II.
III.
IV.

1 Lampu dinding TK 1 x 40 Acrilic
2 Lampu emergency 20 W
Bh
Bh
5.00
2.00
0.003
0.003
225,000.00
670,532.50
1,125,000.00
1,341,065.00

Bh
Bh
5.00
3.00
0.001
0.0001
59,015.00
17,094.00
295,075.00
51,282.00
5 Saklar hotel
6 Instalasi lampu
Bh
Ttk
2.00
12.00
0.0001
0.004
17,094.00
137,362.50
34,188.00
1,648,350.00
7 Stop kontak broco

Bh
Ttk
5.00
5.00
0.0003
0.0003
25,030.50
25,030.50
125,152.50
125,152.50

1 Power Amplifier ex TOA 300 W
Unit
1.00
0.025
9,666,250.00
9,666,250.00
2 Microphone PM660D
3 Speaker Outdor Horn 150 W
Bh
Unit
1.00
4.00
0.017
0.006
6,410,250.00
559,625.00
6,410,250.00
2,238,500.00
4 Instalasi dng kabel NYFHY 2x1.5 mm2
Ttk
4.00
0.005
475,000.00
1,900,000.00

1 Penangkal petir sistem emisi Viking
Unit
1.00
0.023
8,801,375.00
8,801,375.00
2 Instalasi
3 Test Commisioning DEPNAKER
4 Bak Kontrol
Ls
Ls
Unit
1.00
1.00
1.00
0.009
0.007
0.0002
3,561,250.00
2,543,750.00
67,500.00
3,561,250.00
2,543,750.00
67,500.00
5 BC 70 mm2 + Klem / NYA 70 mm2 + Klem

6 grounding
M'
Ttk
60.00
1.00
0.015
0.004
96,662.50
1,510,000.00
5,799,750.00
1,510,000.00
Bh
2.00
0.004
681,725.00
1,363,450.00
M'
32.79
0.023
270,940.00
8,884,393.54
V.
PEKERJAAN FIRE ALARM PROTECTION (FAP)

1 Fire Extinguser 3,0 Kg ABC dengan meter kontrol
2.4.
2.4.4.
I.

PEKERJAAN PLAMBING

Page 58
No
II
URAIAN PEKERJAAN
SATUAN
VOLUME
JUMLAH
M'
44.30
PEKERJAAN
0.020
177,940.00
7,882,208.18
Ls
1.00
0.002
763,125.00
763,125.00

M'
18.03
0.001
31,980.00
576,599.40

M'
Ls
5.00
1.00
0.0005
0.001
35,850.00
356,125.00
179,250.00
356,125.00
2.5.
2.5.1.
BANGUNAN UNIT BANGUNAN PINTU GERBANG

PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
III.
HARGA
SATUAN
TOTAL
II.
BOBOT FISIK
SELURUH
1.542
M'
52.60
0.003
20,500.00
1,078,300.00
PEKERJAAN TANAH
1 Galian Tanah
M3
84.14
0.003
15,100.00
1,270,520.04

3 Tanah Peninggian Elevasi
4 Pemadatan Tanah
M3
M3
M3
79.51
86.10
86.10
0.001
0.014
0.003
5,510.00
64,780.00
14,370.00
438,074.75
5,577,298.88
1,237,199.52

M3
M3
4.50
0.61
0.001
0.0001
58,870.00
58,870.00
264,915.00
35,675.22

8 Urugan Pasir Bawah Rigid
M3
M3
1.81
15.20
0.0003
0.002
58,870.00
58,870.00
106,790.18
894,824.00
9 Urugan Abu Batu t = 7 cm
M3
5.97
0.001
77,870.00
464,728.16
M3
M3
M3
8.10
1.80
1.92
0.046
0.011
0.015
2,184,630.00
2,257,730.00
3,055,050.00
17,695,503.00
4,063,914.00
5,865,696.00
PEKERJAAN BETON
1 Pondasi dan Sloof :
a. Pondasi Foot Plate 150 X 150 X 30 cm
b. Pondasi Foot Plate 100 x 100 x 30 cm
b. Sloof 20 x 40 cm
Page 59
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
45.00
PEKERJAAN
0.004
34,640.00
1,558,800.00

f. Lantai Kerja Bawah Rigid t = 10 cm
M2
M2
36.36
152.00
0.002
0.014
24,250.00
34,640.00
881,730.00
5,265,280.00
.
2 Plat :
a. Rabat Beton t = 10 cm
b. Plat Dag t= 12 cm
M2
M3
81.40
1.92
0.007
0.012
34,640.00
2,357,330.00
2,819,696.00
4,526,073.60
c. Balustrade Lisplank t = 7 cm
d. Plat Kanopi Beton
e. Plat Rigid Beton
M3
M3
M3
1.86
2.95
12.72
0.013
0.021
0.090
2,730,390.00
2,730,390.00
2,730,390.00
5,076,341.09
8,046,240.90
34,730,560.80
M3
6.16
0.049
3,059,050.00
18,831,511.80
M3
1.68
0.012
2,736,690.00
4,597,639.20
M3
0.30
0.002
2,309,300.00
701,449.88
M2
55.59
0.004
26,060.00
1,448,784.85
PEKERJAAN PASANGAN
M2
17.70
0.002
42,400.00
750,352.80

- Lantai 1
M2
104.00
0.011
40,800.00
4,243,200.00
M2
44.17
0.005
40,800.00
1,801,932.00
Unit
Unit
M'
4.00
13.00
233.64
0.003
0.016
0.079
275,000.00
475,000.00
130,040.00
1,100,000.00
6,175,000.00
30,382,545.60
3 Kolom :
a. Kolom 30 x 30 cm
4 Balok :
a. Balok 20 x 30 cm
b. Balok Kanopi Beton 15 x 15 cm
5 Water Proofing
2.5.
2.5.2.
I.
- Lantai 2
- Pasang Tanda Plakat
- Pasang Huruf Timbul
- Pasang Pipa Galvanize dia. 3"
Page 60
No
II.
III.
URAIAN PEKERJAAN
JUMLAH
M'
90.64
PEKERJAAN
0.025
108,080.00
9,796,371.20
- Pasang Pipa Galvanize dia. 1.5"

M'
M2
195.36
70.67
0.027
0.029
52,540.00
160,000.00
10,264,214.40
11,307,200.00
- Pasang Pipa Baja dia' 10"
M'
60.00
0.031
200,000.00
12,000,000.00

1 P1
Unit
2.00
0.025
4,745,526.00
9,491,052.00
2 P2
3 J1
4 R1
Unit
Unit
Bh
2.00
4.00
84.00
0.019
0.011
0.020
3,736,150.00
1,023,279.81
94,258.00
7,472,300.00
4,093,119.23
7,917,672.00
M2
34.19
0.002
17,830.00
609,679.02
M2
M2
228.00
108.33
0.010
0.005
16,170.00
16,170.00
3,686,760.00
1,751,696.10
4 Acian Beton
M2
M2
105.95
105.95
0.006
0.006
22,010.00
22,010.00
2,332,021.13
2,332,021.13
5 Benangan
6 Tali Air
7 Camprot
M'
M'
M2
583.22
47.00
9.60
0.007
0.001
0.0004
4,890.00
4,890.00
15,740.00
2,851,945.80
229,830.00
151,104.00

2 Keramik Lantai 20 x 20 cm, Sedang
M2
M2
12.00
4.00
0.003
0.001
92,630.00
91,630.00
1,111,560.00
366,098.50
3 Keramik Dinding 20 x 25 cm
4 Coll Plint
M2
M'
9.76
17.63
0.002
0.003
89,620.00
65,000.00
874,511.96
1,145,950.00
5 Step Noise
M'
2.55
0.0002
33,490.00
85,399.50
PEKERJAAN SANITAIR
1 Pasang Closet Jongkok
2 Bak Air
Bh
Bh
1.00
1.00
0.001
0.001
273,650.00
450,000.00
273,650.00
450,000.00
PEKERJAAN PLESTERAN
- Lantai 1
- Lantai 2
V.
VOLUME
HARGA
SATUAN

IV.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN LANTAI
Page 61
No
VI.
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
Bh
1.00
PEKERJAAN
0.0001
54,330.00
54,330.00
4 Pasang Kran dia' 3/4"cm
Bh
1.00
0.0002
64,380.00
64,380.00
M2
152.00
0.004
10,940.00
1,662,880.00
M2
141.20
0.004
10,940.00
1,544,728.00
M2
88.27
0.002
10,940.00
965,706.62
2 Cat Beton
3 Cat Pipa Galvanize Warna Hitam Dop
M2
M2
155.95
170.21
0.004
0.010
10,940.00
21,900.00
1,706,123.63
3,727,563.96
4 Cat Pipa Baja dia' 10"
M2
46.80
0.003
21,900.00
1,024,920.00
1 Neon box 50x200 cm lengkap dgn lampu

2 Instalasi Power untuk Neon Box
Bh
Bh
Bh
2.00
2.00
4.00
0.028
0.008
0.001
5,500,000.00
1,500,000.00
59,015.00
11,000,000.00
3,000,000.00
236,060.00

5 Instalasi lampu
Bh
Ttk
8.00
6.00
0.0004
0.002
17,094.00
137,362.50
136,752.00
824,175.00
6 Stop kontak broco

Bh
Ttk
2.00
2.00
0.0001
0.001
25,030.50
154,660.00
50,061.00
309,320.00
8 BOX MCB (HAGER) lengkap
Unit
1.00
0.001
375,000.00
375,000.00
M'
10.00
0.007
270,940.00
2,709,400.00
1 Cat Dinding Warna Putih
- Lantai 1
- Dinding Dalam
- Dinding Luar
- Lantai 2
- Dinding Luar
2.5.
2.5.3.

I.
2.5.
2.5.4.
I.
SATUAN
BOBOT FISIK
SELURUH
PEMBANGUNAN UNIT BANGUNAN GERBANG

PEKERJAAN PLAMBING

1 Pipa PVC Kelas AW dia 4"
Page 62
No
II.
III.
URAIAN PEKERJAAN
SATUAN
VOLUME
JUMLAH
M'
27.00
PEKERJAAN
0.012
177,940.00
4,804,380.00
Ls
1.00
0.001
508,750.00
508,750.00

M'
51.00
0.005
35,850.00
1,828,350.00
2 Gate Valve dia. 3/4"

Bh
Ls
1.00
1.00
0.000
0.002
111,925.00
763,125.00
111,925.00
763,125.00
4 Sumur dangkal 20 m
5 Pompa Jet Pump
Bh
Bh
1.00
1.00
0.028
0.009
10,683,750.00
3,663,000.00
10,683,750.00
3,663,000.00

M'
11.13
0.005
177,940.00
1,980,828.08

M'
Ls
2.00
1.00
0.002
0.001
309,218.25
305,250.00
618,436.50
305,250.00
2.6.
0.820
PEMBANGUNAN UNIT
BANGUNAN RUMAH GENSET DAN TOILET SOPIR
2.6.1.
II.
HARGA
SATUAN
TOTAL
I.
BOBOT FISIK
SELURUH
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
47.20
0.003
20,500.00
967,600.00
1 Galian Tanah
M3
M3
27.84
24.24
0.001
0.000
15,100.00
5,510.00
420,384.00
133,562.40
4 Pemadatan Tanah
M3
M3
83.39
83.39
0.014
0.003
64,780.00
14,370.00
5,402,004.20
1,198,314.30
5 Urugan pasir bawah Pondasi t : 10 cm

6 Urugan pasir bawah Sloof t : 10 cm
7 Urugan Pasir bawah Rabatan t : 10 cm
M3
M3
M3
1.00
2.97
8.00
0.0002
0.0005
0.001
58,870.00
58,870.00
58,870.00
58,870.00
174,843.90
470,960.00
PEKERJAAN TANAH
Page 63
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
M3
1.50
PEKERJAAN
0.0002
58,870.00
88,305.00
M3
M3
8.00
3.80
0.001
0.001
58,870.00
58,870.00
470,960.00
223,706.00
1 Titik Bor Strouse

2 Pondasi Strouss dia 30 cm, h = 6 M
Ttk
M3
10.00
72.00
0.006
0.249
238,750.00
1,339,160.00
2,387,500.00
96,419,520.00

4 Beton Sloof 30/40 cm
5 Beton Sloof 15/20 cm
M3
M3
M3
3.00
3.36
0.55
0.018
0.024
0.003
2,257,730.00
2,746,880.00
2,278,500.00
6,773,190.00
9,229,516.80
1,253,175.00
6 Lantai Kerja Bawah Pondasi

7 Lantai Kerja Bawah Sloof
M2
M2
10.00
18.38
0.001
0.002
34,640.00
34,640.00
346,400.00
636,510.00
8 Lantai Kerja Bawah Lantai 1

9 Beton Kolom 30/30 cm
M2
M3
80.00
2.79
0.004
0.022
17,320.00
3,059,050.00
1,385,600.00
8,534,749.50
10 Beton Kolom Praktis 15/15 cm

11 Ring Balk 20/40 cm
M3
M3
0.63
3.20
0.004
0.025
2,543,690.00
3,065,920.00
1,602,524.70
9,810,944.00

13 Balok Konsol 20/30 cm
M3
M3
0.48
0.84
0.003
0.006
2,309,300.00
2,736,690.00
1,108,464.00
2,298,819.60
14 Plat Beton :
- Plat Dag Atap t = 10 cm
- Plat landasan genzet t = 40 cm
M3
M3
11.00
4.00
0.078
0.026
2,730,390.00
2,554,550.00
30,034,290.00
10,218,200.00
15 Pasang Water Proofing
M2
100.00
0.007
26,060.00
2,606,000.00
1 Pasangan Trassram 1 Pc : 3 Ps
2 Pasangan Batu Bata 1 Pc : 5 Ps
M2
M2
31.40
104.20
0.003
0.011
42,400.00
40,800.00
1,331,360.00
4,251,360.00
3 Pasangan Rolaag
M2
13.50
0.003
93,460.00
1,261,710.00
8 Urugan Pasir bawah Plat Landasan t : 10 cm

9 Urugan Pasir Bawah Lantai
10 Urugan Pasir Bawah Paving
III.
PEKERJAAN BETON
2.6.
PEMBANGUNAN UNIT
2.6.2.
I.
II.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PASANGAN
PEKERJAAN KUSEN PINTU dan JENDELA

Page 64
No
III.
IV.
VI.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
1 Rolling Door
Unit
1.00
PEKERJAAN
0.012
4,463,324.00
4,463,324.00
2 Pintu ( P1 )
3 J1
Unit
Unit
5.00
4.00
0.049
0.006
3,803,518.00
628,414.60
19,017,590.00
2,513,658.40
4 BV
5 Aluminium Shading
Unit
M2
4.00
2.25
0.005
0.0002
451,090.72
27,000.00
1,804,362.86
60,750.00
1 Plesteran Trassram 1 Pc : 3 Ps
2 Plesteran 1/2 Bata 1 Pc : 5 ps
M2
M2
M2
62.80
208.40
264.69
0.003
0.009
0.015
17,830.00
16,170.00
22,010.00
1,119,724.00
3,369,828.00
5,825,826.90
4 Acian Beton
5 Benangan
M'
M'
264.69
500.00
0.015
0.006
22,010.00
4,890.00
5,825,826.90
2,445,000.00
6 Tali Air
M'
94.70
0.001
4,890.00
463,083.00
PEKERJAAN LANTAI
1 Pasang Keramik 30 x 30 cm, Terang
M2
6.00
0.001
92,630.00
555,780.00
2 Pasang Keramik 30 x 30 cm, sedang & gelap

3 Pasang Keramik 20 x 20 cm, sedang & gelap
M2
M2
0.60
6.52
0.0001
0.002
92,630.00
91,630.00
55,578.00
597,427.60
4 Pasang Keramik Dinding 20 x 25 cm.
M2
25.00
0.006
89,620.00
2,240,500.00
1 Pasang Closet Jongkok

2 Pasang Kran dia 3/4'
Bh
Bh
3.00
4.00
0.002
0.001
273,650.00
64,380.00
820,950.00
257,520.00

4 Pasang Wastafel + Cermin
Bh
Bh
4.00
1.00
0.001
0.002
54,330.00
712,780.00
217,320.00
712,780.00
5 Pasang Timba Bak Air
Bh
4.00
0.002
200,000.00
800,000.00
M2
M2
133.00
259.00
0.004
0.007
10,940.00
10,940.00
1,455,020.00
2,833,460.00
PEKERJAAN PLESTERAN
PEKERJAAN SANITAIR
1 Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
Page 65
No
URAIAN PEKERJAAN
PEKERJAAN
0.007
10,940.00
2,895,708.60
1 Lampu TL Simmbad 1 X 40
Bh
Bh
Bh
4.00
5.00
2.00
0.004
0.001
0.000
385,000.00
59,015.00
17,094.00
1,540,000.00
295,075.00
34,188.00
4 Instalasi lampu
5 Stop kontak broco
Ttk
Bh
9.00
1.00
0.003
0.0001
137,362.50
25,030.50
1,236,262.50
25,030.50
Ttk
1.00
0.0004
154,660.00
154,660.00

M'
M'
18.00
12.00
0.013
0.003
270,940.00
105,710.00
4,876,920.00
1,268,520.00
3 Clean Out dia. 3"

3 Clean Out dia. 4"
Bh
Bh
2.00
2.00
0.002
0.002
309,218.25
371,387.50
618,436.50
742,775.00
Ls
1.00
0.001
508,750.00
508,750.00

M'
32.00
0.003
35,850.00
1,147,200.00
Ls
1.00
0.001
508,750.00
508,750.00

M'
M'
8.50
6.00
0.004
0.005
177,940.00
309,218.25
1,512,490.00
1,855,309.50
PEMBANGUNAN UNIT
2.6.3.

I.
2.6.
PEMBANGUNAN UNIT
2.6.4.
III.
JUMLAH
264.69
2.6.
II.
VOLUME
HARGA
SATUAN
M2
2 Cat Beton
I.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PLAMBING
Page 66
No
URAIAN PEKERJAAN
SATUAN
Ls
VOLUME
1.00
TOTAL
2.7.
II.
III.
PEKERJAAN
0.001
HARGA
SATUAN
JUMLAH
508,750.00
508,750.00
0.720
PEMBANGUNAN UNIT BANGUNAN POS JAGA
2.7.1.
I.
BOBOT FISIK
SELURUH
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
24.00
0.001
20,500.00
492,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
19.80
0.001
15,100.00
298,980.00

M3
M3
13.86
2.20
0.0002
0.0003
5,510.00
58,870.00
76,368.60
129,514.00
M3
0.69
0.004
2,309,300.00
1,600,344.90
M2
2.50
0.0002
34,640.00
86,600.00
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
M3
M3
0.48
0.01
0.003
0.0001
2,309,300.00
2,309,300.00
1,108,464.00
23,093.00
PEKERJAAN BETON
1 Pondasi, Lantai Kerja & Sloof :
a. Sloof 15 x 20 cm
b. Rabat Beton Bawah Lantai t = 10 cm
2 Plat :
b. Plat Dag t = 7 cm
c. Plat Lisplank t= 5 cm
3 Kolom :
a. Kolom 20 x 20 cm
4 Balok :
d. Balok Latai 15 x 20 cm
Page 67
No
URAIAN PEKERJAAN
JUMLAH
8.42
PEKERJAAN
0.001
26,060.00
1 Pasang Rangka Atap + Penutup

M2
30.38
0.001
15,580.00
473,242.50
- Penutup Atap Genteng

2 Lisplank
M2
M2
30.38
5.37
0.004
0.002
48,030.00
179,080.00
1,458,911.25
961,659.60
1 Aanstampeng
M3
M3
4.40
9.68
0.001
0.007
118,520.00
296,220.00
521,488.00
2,867,409.60

M2
M2
16.50
48.93
0.002
0.005
42,400.00
40,800.00
699,600.00
1,996,507.20
- Pasangan Batu Candi Susun Dirih
M2
9.45
0.004
175,000.00
1,653,750.00
Ls
M2
1.00
4.48
0.001
0.0004
450,000.00
31,370.00
450,000.00
140,537.60

1 P1
Unit
1.00
0.011
4,072,930.60
4,072,930.60
2 P2
3 J1
Unit
Unit
1.00
1.00
0.010
0.002
3,886,661.00
736,632.60
3,886,661.00
736,632.60
4 J2
Unit
1.00
0.001
479,914.60
479,914.60
PEKERJAAN PLESTERAN
M2
33.00
0.002
17,830.00
588,390.00

4 Acian Beton
M2
M2
M2
81.47
27.71
1.22
0.003
0.002
0.0001
16,170.00
22,010.00
22,010.00
1,317,434.58
609,787.05
26,940.24
IV.
219,425.20
PEKERJAAN ATAP
2.7.
2.7.2.

I.
PEKERJAAN PASANGAN
- Pasang Tulisan Dengan Cat

- Pasangan Roaster
III.
VOLUME
HARGA
SATUAN
M2
5 Water Proofing
II.
SATUAN
BOBOT FISIK
SELURUH
Page 68
No
IV.
V.
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
5 Benangan
M'
378.16
PEKERJAAN
0.005
4,890.00
1,849,202.40
6 Tali Air
M'
54.60
0.001
4,890.00
266,994.00
- Pasang Rangka Metal Furing

- Penutup Plafond Kalsibord
M2
M2
45.28
45.28
0.003
0.126
28,000.00
1,075,440.00
1,267,840.00
48,695,923.20

2 Pasang List Gypsum
M2
M'
0.18
40.00
0.000
0.002
25,000.00
14,710.00
4,500.00
588,400.00
- Keramik Lantai 30 x 30 cm W. Terang

- Keramik Lantai 30 x 30 cm W. Gelap
M2
M2
35.00
0.25
0.008
0.000
92,630.00
92,630.00
3,242,050.00
23,157.50
Keramik Dinding KM/WC 20 x 25 cm Polos
M2
10.58
0.002
89,620.00
948,179.60
Unit
1.00
0.004
1,717,040.00
1,717,040.00
Bh
Bh
Bh
1.00
1.00
1.00
0.0002
0.001
0.0001
64,380.00
250,000.00
54,330.00
64,380.00
250,000.00
54,330.00
1 Cat Dinding :
- Dalam
M2
89.61
0.003
10,940.00
980,284.17
- Luar
2 Cat Beton
M2
M2
29.87
32.12
0.001
0.001
10,940.00
10,940.00
326,761.39
351,392.80
3 Cat Plafond
M2
45.28
0.001
10,940.00
495,363.20
PEKERJAAN PLAFOND
1 Pasang Rangka Metal Furing
PEKERJAAN LANTAI
2
VI.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN SANITAIR
2 Kran Air Dia. 3/4"
3 Bak Plastik Air
VII.
2.7.
2.7.3.

Page 69
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
A.
PEKERJAAN PANEL
1 Panel SDP Pos Jaga
- Box SDP 40 x 30 x 20 cm komplit busbar, pilot lamp
Unit
1.00
0.002
673,585.00
673,585.00
Bh
1.00
0.001
441,595.00
441,595.00
Bh
1.00
0.0002
63,085.00
63,085.00
- MCB 6A/1P/6 kA
Bh
9.00
0.001
63,085.00
567,765.00
Ls
1.00
0.001
254,375.00
254,375.00
Bh
1.00
0.002
670,532.50
670,532.50
Bh
4.00
0.001
59,015.00
236,060.00
Bh
4.00
0.000
17,094.00
68,376.00
4 Instalasi lampu
Ttk
5.00
0.002
137,362.50
686,812.50
5 Stop kontak broco
Bh
3.00
0.0002
25,030.50
75,091.50
Ttk
3.00
0.001
154,660.00
463,980.00

M'
11.00
0.008
270,940.00
2,980,340.00

3 Clean Out
M'
Bh
29.70
3.00
0.014
0.002
177,940.00
309,218.25
5,284,818.00
927,654.75
Ls
1.00
0.007
2,543,750.00
2,543,750.00
M'
Bh
Page 70
26.00
3.00
0.002
0.001
35,850.00
137,362.50
932,100.00
412,087.50
B.
2.7.
2.7.4.
I.
II.
PEKERJAAN PLAMBING

2 Faucet dia 1/2"
No
URAIAN PEKERJAAN
SATUAN
Ls
VOLUME
1.00
TOTAL
2.8.
II.
III.
PEKERJAAN
0.007
HARGA
SATUAN
JUMLAH
2,543,750.00
2,543,750.00
0.294
PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN
2.8.1.
I.
BOBOT FISIK
SELURUH
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
24.00
0.001
20,500.00
492,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
19.80
0.001
15,100.00
298,980.00

M3
M3
13.86
2.20
0.0002
0.0003
5,510.00
58,870.00
76,368.60
129,514.00
M3
0.69
0.004
2,278,500.00
1,579,000.50
M2
2.50
0.0002
34,640.00
86,600.00
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
M3
M3
0.48
0.01
0.003
0.0001
2,309,300.00
2,309,300.00
1,108,464.00
23,093.00
PEKERJAAN BETON
a. Sloof 15 x 20 cm
2 Plat :
3 Kolom :
a. Kolom 20 x 20 cm
4 Balok :
Page 71
No
URAIAN PEKERJAAN
JUMLAH
8.42
PEKERJAAN
0.001
26,060.00

M2
30.38
0.001
15,580.00
473,242.50

2 Lisplank
M2
M2
30.38
5.37
0.004
0.002
48,030.00
179,080.00
1,458,911.25
961,659.60
1 Aanstampeng
M3
M3
4.00
8.80
0.001
0.007
118,520.00
296,220.00
474,080.00
2,606,736.00

M2
M2
16.50
48.93
0.002
0.005
42,400.00
40,800.00
699,600.00
1,996,507.20
M2
9.45
0.004
175,000.00
1,653,750.00
Ls
M2
1.00
4.48
0.001
0.0004
450,000.00
31,370.00
450,000.00
140,537.60

1 P1
Unit
1.00
0.011
4,072,930.60
4,072,930.60
2 P2
3 J1
Unit
Unit
1.00
1.00
0.010
0.002
3,886,661.00
736,632.60
3,886,661.00
736,632.60
4 J2
Unit
1.00
0.001
479,914.60
479,914.60
PEKERJAAN PLESTERAN
M2
33.00
0.002
17,830.00
588,390.00

4 Acian Beton
M2
M2
M2
81.47
27.71
1.22
0.003
0.002
0.000
16,170.00
22,010.00
22,010.00
1,317,434.58
609,787.05
26,940.24
IV.
219,425.20
PEKERJAAN ATAP
2.8.
2.8.2.

I.
PEKERJAAN PASANGAN

- Pasangan Roaster
III.
VOLUME
HARGA
SATUAN
M2
5 Water Proofing
II.
SATUAN
BOBOT FISIK
SELURUH
Page 72
No
IV.
V.
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
5 Benangan
M'
378.16
PEKERJAAN
0.005
4,890.00
1,849,202.40
6 Tali Air
M'
54.60
0.001
4,890.00
266,994.00

M2
M2
45.28
45.28
0.003
0.126
28,000.00
1,075,440.00
1,267,840.00
48,695,923.20

M2
M'
0.18
40.00
0.000
0.002
25,000.00
14,710.00
4,500.00
588,400.00

M2
M2
35.00
0.25
0.008
0.000
92,630.00
92,630.00
3,242,050.00
23,157.50
M2
10.58
0.002
89,620.00
948,179.60
Unit
1.00
0.004
1,717,040.00
1,717,040.00
Bh
Bh
Bh
1.00
1.00
1.00
0.000
0.001
0.0001
64,380.00
250,000.00
54,330.00
64,380.00
250,000.00
54,330.00
1 Cat Dinding :
- Dalam
M2
89.61
0.003
10,940.00
980,284.17
- Luar
2 Cat Beton
M2
M2
29.87
32.12
0.001
0.001
10,940.00
10,940.00
326,761.39
351,392.80
3 Cat Plafond
M2
45.28
0.001
10,940.00
495,363.20
PEKERJAAN PLAFOND
PEKERJAAN LANTAI
2
VI.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN SANITAIR
3 Bak Plastik Air
VII.
2.8.
2.8.3.

Page 73
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
A.

PEKERJAAN PANEL
1 Panel SDP Pos Retribusi
Unit
Bh
1.00
1.00
0.002
0.001
673,585.00
441,595.00
673,585.00
441,595.00

- MCB 6A/1P/6 kA
Bh
Bh
1.00
9.00
0.0002
0.001
63,085.00
63,085.00
63,085.00
567,765.00
Ls
1.00
0.001
254,375.00
254,375.00

Bh
Bh
1.00
4.00
0.002
0.001
670,532.50
59,015.00
670,532.50
236,060.00

4 Instalasi lampu
Bh
Ttk
4.00
5.00
0.0002
0.002
17,094.00
137,362.50
68,376.00
686,812.50
5 Stop kontak broco

Bh
Ttk
3.00
3.00
0.0002
0.001
25,030.50
154,660.00
75,091.50
463,980.00

M'
M'
11.00
29.70
0.008
0.008
270,940.00
105,710.00
2,980,340.00
3,139,587.00
3 Clean Out
Bh
Ls
3.00
1.00
0.002
0.007
309,218.25
2,543,750.00
927,654.75
2,543,750.00
M'
Bh
24.00
3.00
0.002
0.001
35,850.00
137,362.50
860,400.00
412,087.50
Ls
1.00
0.007
2,543,750.00
2,543,750.00
B.
2.8.
2.8.4.

PEKERJAAN PLAMBING
I.
II.

2 Faucet dia 1/2"
TOTAL
Page 74
0.287
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
3.1.
PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR

REKAP UNIT BANGUNAN DEPO SAMPAH
I.
II.
PEKERJAAN PERSIAPAN
M'
18.00
0.002
36.00
738,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
M3
11.00
4.80
0.001
0.0001
22.00
9.60
332,200.00
52,896.00
4 Pemadatan Tanah
M3
M3
1.80
1.80
0.001
0.0001
3.60
3.60
233,208.00
51,732.00
5 Urugan pasir bawah Pondasi t = 10 cm

M3
M3
1.00
0.60
0.0003
0.0002
2.00
1.20
117,740.00
70,644.00
1 Sloof 15 x 20 cm
2 Plat Lantai (Rabatan) t = 10 cm
M3
M2
0.30
6.00
0.004
0.001
0.60
12.00
1,367,100.00
415,680.00
3 Kolom 15 x 15 cm
M3
M3
0.11
0.30
0.001
0.004
0.22
0.60
549,437.04
1,385,580.00
PEKERJAAN PASANGAN
Pasangan Aanstampeng
M3
2.00
0.001
4.00
474,080.00
2 Pasangan Batu Kali 1 Pc : 4 Ps

M3
M2
4.40
18.00
0.007
0.004
8.80
36.00
2,606,736.00
1,526,400.00
4 Pasangan Rolaag
5 Pasang Bak Kontrol 60 x 80 x 70 cm
M2
Bh
1.50
1.00
0.001
0.002
3.00
2.00
280,380.00
950,000.00
Unit
Unit
1.00
1.00
0.009
0.001
2.00
2.00
3,585,600.00
370,000.00
III.
PEKERJAAN BETON
IV.
1
V.

1 Pintu besi lipat
2 Exhouse rangka besi jolusi
Page 75
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
VI.
VII
VIII
PEKERJAAN PLESTERAN
M2
M2
36.00
15.20
0.003
0.002
72.00
30.40
1,283,760.00
669,104.00
3 Benangan
M'
76.90
0.002
153.80
752,082.00
PEKERJAAN SANITAIR
1 Pasang Pipa Pvc D 4'
M'
0.80
0.001
1.60
433,504.00
M2
M2
33.70
17.00
0.002
0.001
67.40
34.00
737,356.00
371,960.00
M2
22.14
0.000
0.001
44.28
484,423.20
1 Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
2 Cat Beton
TOTAL
3.2.
3.2.1.
PEMBANGUNAN UNIT PAGAR

PEMBANGUNAN UNIT PAGAR TYPE A
I.
PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan
II.
III.
0.051
M2
M'
152.50
138.00
0.002
0.007
4,370.00
20,500.00
666,425.00
2,829,000.00
1 Galian Tanah
M3
M3
34.48
25.86
0.001
0.0004
15,100.00
5,510.00
520,587.60
142,472.07

M3
M3
2.03
1.01
0.0003
0.0002
58,870.00
58,870.00
119,388.36
59,164.35
PEKERJAAN TANAH
PEKERJAAN BETON
1 Pondasi dan Sloof
Page 76
No
IV.
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
M3
10.17
PEKERJAAN
0.062
2,358,600.00
23,993,566.08
- Titik Bor Strouss Dia. 20 cm, H : 2 m

- Beton Strouss Dia. 20 cm, H : 2 m
Ttk
M3
24.00
6.03
0.015
0.020
238,750.00
1,258,480.00
5,730,000.00
7,587,124.22
- Sloof 20/30 cm
M3
M2
2.02
47.32
0.015
0.004
2,962,950.00
34,640.00
5,985,159.00
1,639,164.80
M2
20.10
0.001
24,250.00
487,425.00
2 Kolom :
- Kolom 20/20 cm
M3
4.61
0.037
3,089,750.00
14,237,568.00
3 Ring balk 15/20 cm
M3
2.01
0.012
2,309,300.00
4,641,693.00
PEKERJAAN PASANGAN
1 Pasangan Dinding Batako
M2
97.87
0.004
16,500.00
1,614,772.50
- Pasang Tralis Besi Dia. 10 mm
Kg
61.93
0.016
101,720.00
6,299,581.90
- Plesteran Camprot Tebal 2 cm

- Pas. Bata Penebalan Kolom
M2
M2
86.40
43.20
0.004
0.009
15,740.00
84,960.00
1,359,936.00
3,670,272.00
- Sealant
M'
24.00
0.0002
3,000.00
72,000.00
1 Plesteran Dinding Batako

2 Tali Air
M2
M'
195.73
142.00
0.003
0.002
6,610.00
4,890.00
1,293,775.30
694,380.00
3 Benangan
M'
474.80
0.006
4,890.00
2,321,772.00
1 Cat Dinding
M2
507.00
0.014
10,940.00
5,546,580.00
2 Cat Besi
M2
31.56
0.002
21,900.00
691,098.30
V.
VI.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PLESTERAN
3.2.
3.2.2.

PEMBANGUNAN UNIT PAGAR TYPE B
Page 77
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
PEKERJAAN PERSIAPAN
II.
III.
M2
M'
510.00
355.00
0.006
0.019
4,370.00
20,500.00
2,228,700.00
7,277,500.00
1 Galian Tanah
M3
M3
215.48
161.61
0.008
0.002
15,100.00
5,510.00
3,253,672.50
890,450.44

M3
M3
50.36
7.10
0.008
0.001
58,870.00
58,870.00
2,964,398.85
417,977.00

M3
Ttk
36.40
150.00
0.222
0.093
2,358,600.00
238,750.00
85,853,040.00
35,812,500.00

- Sloof 20/30 cm
M3
M3
37.68
20.30
0.123
0.156
1,258,480.00
2,962,950.00
47,419,526.40
60,147,885.00

M2
M2
253.50
195.25
0.023
0.012
34,640.00
24,250.00
8,781,240.00
4,734,812.50
M3
28.30
0.226
3,089,750.00
87,439,925.00
1 Pasangan Trasram 1 Pc : 3 Ps
2 Pasangan 1/2 Bata 1 Pc 5 Ps
M2
M2
106.50
213.00
0.012
0.022
42,400.00
40,800.00
4,515,600.00
8,690,400.00
PEKERJAAN TANAH
PEKERJAAN BETON
1 Pondasi dan Sloof
2 Kolom :
- Kolom 20/20 cm
IV.
PEKERJAAN PASANGAN
M2
25.60
0.006
84,960.00
2,174,976.00
- Pasang Tralis Besi

- Pipa Besi Hollow 5 cm
Kg
Kg
2,444.71
1,548.24
0.643
0.407
101,720.00
101,720.00
248,675,754.98
157,486,972.80
- Ring Penguat 7
- List Plesteran Dinding 3 cm
Kg
M2
M2
4.28
447.20
42.60
0.001
0.018
0.002
101,720.00
15,740.00
17,830.00
435,361.60
7,038,928.00
759,558.00
Page 78
No
V.
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
- Pasang Acrilic bening
M2
43.85
PEKERJAAN
0.017
150,000.00
6,576,900.00
- Stanliss L 2 cm
- Stanliss L 1 cm
M'
M'
288.08
95.00
0.108
0.018
145,000.00
75,000.00
41,771,600.00
7,125,000.00
- Plat Besi t = 1 cm
- Besi Hollow 3 cm
Kg
Kg
3.26
27.13
0.001
0.007
101,720.00
101,720.00
332,104.00
2,759,867.04
- Skrup t = 5 cm
- Sealant
Bh
M'
296.00
116.00
0.001
0.001
1,150.00
3,000.00
340,400.00
348,000.00
PEKERJAAN PLESTERAN
1 Plesteran Trasram 1 pc : 3 Ps
M2
238.60
0.004
6,610.00
1,577,146.00
2 Plesteran 1/2 Bata 1 Pc : 5 Ps

3 Plesteran Penebalan 1 Pc : 5 Ps
M2
M2
426.00
456.30
0.018
0.019
16,170.00
16,170.00
6,888,420.00
7,378,371.00
4 Tali Air
5 Benangan
M'
M'
1,540.40
2,912.85
0.019
0.037
4,890.00
4,890.00
7,532,556.00
14,243,836.50
M2
M2
1,072.81
196.61
0.030
0.011
10,940.00
21,900.00
11,736,519.52
4,305,649.50
M2
M'
701.13
613.54
0.008
0.033
4,370.00
20,500.00
3,063,916.25
12,577,570.00
1 Galian Tanah
M3
M3
268.18
151.14
0.010
0.002
15,100.00
5,510.00
4,049,518.00
832,753.85

M3
M3
70.24
7.61
0.011
0.001
58,870.00
58,870.00
4,135,264.28
448,074.29
VI.
1 Cat Dinding
3 Cat Besi
3.2.
3.2.3.

PEMBANGUNAN UNIT PAGAR TYPE C
I.
PEKERJAAN PERSIAPAN
II.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN TANAH
Page 79
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
PEKERJAAN BETON
1 Pondasi dan Sloof
M3
43.52
0.265
2,358,600.00
102,646,272.00

Ttk
M3
170.00
42.70
0.105
0.139
238,750.00
1,258,480.00
40,587,500.00
53,742,129.92
- Sloof 20/30 cm
M3
M2
18.27
108.80
0.140
0.010
2,962,950.00
34,640.00
54,124,207.65
3,768,832.00
M2
152.23
0.010
24,250.00
3,691,456.25
M3
21.34
0.170
3,089,750.00
65,935,265.00
M2
101.54
0.011
42,400.00
4,305,084.00
M2
148.77
0.016
40,800.00
6,069,816.00

M2
Kg
306.00
307.11
0.067
0.081
84,960.00
101,720.00
25,997,760.00
31,239,097.73

- Ring Penguat 7
Kg
Kg
M2
539.98
16.18
308.00
0.142
0.004
0.013
101,720.00
101,720.00
15,740.00
54,926,969.04
1,646,236.48
4,847,920.00

- Sealant
M2
M'
608.94
61.20
0.028
0.0005
17,830.00
3,000.00
10,857,400.20
183,600.00
M2
M2
203.07
377.54
0.003
0.016
6,610.00
16,170.00
1,342,292.70
6,104,821.80
3 Tali Air
4 Benangan
M'
M'
1,020.00
2,179.00
0.013
0.028
4,890.00
4,890.00
4,987,800.00
10,655,310.00
1 Cat Dinding
M2
893.63
0.025
10,940.00
9,776,312.20
2 Kolom :
- Kolom 20/20 cm
IV.
PEKERJAAN PASANGAN
V.
VI.
PEKERJAAN PLESTERAN
Page 80
No
URAIAN PEKERJAAN
PEKERJAAN
0.021
21,900.00
8,222,941.92
PEKERJAAN PERSIAPAN
M2
241.70
0.003
4,370.00
1,056,229.00
M'
487.20
0.026
20,500.00
9,987,600.00
1 Galian Tanah
M3
M3
146.52
109.89
0.006
0.002
15,100.00
5,510.00
2,212,497.30
605,506.30

M3
M3
34.24
6.05
0.005
0.001
58,870.00
58,870.00
2,015,791.22
355,942.74
M3
24.83
0.151
2,358,600.00
58,568,755.20

- Sloof 20/30 cm
Ttk
M3
M3
102.00
25.62
14.48
0.063
0.083
0.111
238,750.00
1,258,480.00
2,962,950.00
24,352,500.00
32,245,277.95
42,906,478.95

M2
M2
172.38
120.93
0.015
0.008
34,640.00
24,250.00
5,971,243.20
2,932,431.25
M3
18.08
0.144
3,089,750.00
55,875,039.00
M2
72.56
0.008
42,400.00
3,076,332.00
M2
131.68
0.014
40,800.00
5,372,340.00
M2
349.20
0.077
84,960.00
29,668,032.00
3.2.
III.
JUMLAH
375.48
3.2.4.
II.
VOLUME
HARGA
SATUAN
M2
3 Cat Besi
I.
SATUAN
BOBOT FISIK
SELURUH
PEMBANGUNAN UNIT PAGAR TYPE D
PEKERJAAN TANAH
PEKERJAAN BETON
1 Pondasi dan Sloof
2 Kolom :
- Kolom 20/20 cm
IV.
PEKERJAAN PASANGAN
Page 81
No
URAIAN PEKERJAAN
JUMLAH
Kg
398.67
PEKERJAAN
0.105
101,720.00
40,552,279.91
- Pipa Holo 5
- Ring Penguat 7
Kg
Kg
322.69
14.28
0.085
0.004
101,720.00
101,720.00
32,823,619.92
1,452,561.60

- Sealant
M2
M'
349.20
56.00
0.014
0.0004
15,740.00
3,000.00
5,496,408.00
168,000.00
3 Plesteran Penebalan Bata
M2
M2
M2
145.11
273.35
1,206.00
0.002
0.011
0.050
6,610.00
16,170.00
16,170.00
959,177.10
4,420,069.50
19,501,020.00
4 Tali Air
5 Benangan
M'
M'
731.60
1,658.63
0.009
0.021
4,890.00
4,890.00
3,577,524.00
8,110,676.25
M2
M2
416.49
414.63
0.012
0.023
10,940.00
21,900.00
4,556,444.36
9,080,375.10
M2
M'
316.00
320.00
0.004
0.017
4,370.00
20,500.00
1,380,920.00
6,560,000.00
1 Galian Tanah
M3
M3
198.29
148.72
0.008
0.002
15,100.00
5,510.00
2,994,148.80
819,425.16

M3
M3
29.75
2.37
0.005
0.0004
58,870.00
58,870.00
1,751,406.05
139,521.90
PEKERJAAN PLESTERAN
VI.
1 Cat Dinding
3 Cat Besi
3.2.
3.2.5.

PEMBANGUNAN UNIT PAGAR TYPE E
I.
PEKERJAAN PERSIAPAN
III.
VOLUME
HARGA
SATUAN
V.
II.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN TANAH
PEKERJAAN BETON
1 Pondasi dan Sloof
Page 82
No
IV.
V.
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
JUMLAH
M3
18.43
PEKERJAAN
0.112
2,358,600.00
43,473,715.20

Ttk
M3
72.00
18.09
0.044
0.059
238,750.00
1,258,480.00
17,190,000.00
22,761,372.67
- Sloof 20/30 cm
M3
M2
9.48
133.28
0.073
0.012
2,962,950.00
34,640.00
28,088,766.00
4,616,819.20
M2
47.40
0.003
24,250.00
1,149,450.00
2 Kolom :
- Kolom 20/20 cm
M3
12.82
0.102
3,089,750.00
39,622,954.00
M3
4.74
0.028
2,309,300.00
10,946,082.00
PEKERJAAN PASANGAN
M2
435.87
0.019
16,500.00
7,191,772.50
M2
174.00
0.007
15,740.00
2,738,760.00

- Sealant
M2
M'
192.20
54.00
0.042
0.0004
84,960.00
3,000.00
16,329,312.00
162,000.00
PEKERJAAN PLESTERAN
M2
861.73
0.015
6,610.00
5,696,035.30
2 Tali Air
3 Benangan
M'
M'
527.60
1,102.80
0.007
0.014
4,890.00
4,890.00
2,579,964.00
5,392,692.00
M2
1,042.87
0.030
10,940.00
11,408,943.10
Bh
37.00
0.006
65,000.00
2,405,000.00
VI.
1 Cat Dinding
3.2.
3.2.6.
I.
SATUAN
BOBOT FISIK
SELURUH


1 Lampu SL 22 W
Page 83
No
URAIAN PEKERJAAN
SATUAN
2 Instalasi lampu
Ttk
VOLUME
37.00
TOTAL
3.3.
I.
III.
A.
PEKERJAAN
0.013
HARGA
SATUAN
JUMLAH
137,362.50
5,082,412.50
5.589
PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP)

PEKERJAAN TANAH
2 Urugan Tanah kembali
II.
BOBOT FISIK
SELURUH
M3
M3
M3
67.44
53.95
5.25
0.003
0.001
0.001
15,100.00
5,510.00
58,870.00
1,018,344.00
297,275.52
308,949.76
1 Beton Plat Pondasi 80 x 80 x 30 cm

2 Beton Kolom 25 x 25 cm
M3
M3
5.10
3.19
0.031
0.025
2,358,600.00
3,000,440.00
12,028,860.00
9,563,902.50
3 Beton Sloof 20 x 30 cm
4 Lantai Kerja Beton 10 cm
M3
M2
4.20
52.48
0.032
0.005
2,962,950.00
34,640.00
12,444,390.00
1,817,907.20
Area 1 :
1 Penutup Atap :
- Asbes Gelombang Besar
M2
78.63
0.013
62,290.00
4,897,738.12
- Bubungan Asbes Gelombang Besar

2 Kolom Pipa Galvanis Dia. 4"
M'
M'
26.04
29.70
0.002
0.012
24,240.00
160,940.00
631,136.88
4,779,918.00
3 Skur Dia. 3"

4 Rafter Dia. 3"
M'
M'
23.76
24.35
0.008
0.008
130,040.00
130,040.00
3,089,750.40
3,166,994.16
5 Gording CNP 150.150.20.3,2

6 Picres t = 6 mm
Kg
Kg
424.25
15.55
0.017
0.001
15,580.00
15,580.00
6,609,792.39
242,331.32
7 Ankur
8 Baut Picres
Pcs
Pcs
39.00
75.00
0.001
0.002
9,122.85
9,122.85
355,791.15
684,213.75
Kg
Kg
Bh
19.37
32.01
19.00
0.0005
0.001
0.0005
9,336.25
9,336.25
10,136.50
180,852.50
298,853.36
192,593.50
PEKERJAAN PONDASI DAN BETON
PEKERJAAN ATAP PARKIR
9 Track Stank Dia. 12

10 Ikatan Angin Dia. 10
11 Jarum Keras
Page 84
No
URAIAN PEKERJAAN
C.
VOLUME
HARGA
SATUAN
JUMLAH
Kg
31.06
PEKERJAAN
0.001
9,976.45
309,908.44
1 Penutup Atap :
M2
32.89
0.005
62,290.00
2,048,718.10

M'
M'
10.89
13.20
0.001
0.005
24,240.00
160,940.00
263,973.60
2,124,408.00
3 Skur Dia. 3"

4 Rafter Dia. 3"
5 Gording CNP 150.150.20.3,2
M'
M'
Kg
10.56
10.82
125.08
0.004
0.004
0.005
130,040.00
130,040.00
15,580.00
1,373,222.40
1,407,552.96
1,948,778.13
6 Picres t = 6 mm
7 Ankur
Kg
Bh
6.63
19.00
0.0003
0.0004
15,580.00
9,122.85
103,342.14
173,334.15
8 Baut Picres
Bh
Kg
35.00
7.27
0.001
0.0002
9,122.85
9,336.25
319,299.75
67,883.87

11 Jarum Keras
Kg
Bh
16.01
11.00
0.0004
0.0003
9,336.25
10,136.50
149,426.68
111,501.50
12 Plandes t = 10 mm
Kg
13.81
0.0004
9,976.45
137,724.89
Area 3 :
1 Penutup Atap :
M2
32.89
0.005
62,290.00
2,048,718.10

M'
M'
10.89
13.20
0.001
0.005
24,240.00
160,940.00
263,973.60
2,124,408.00
3 Skur Dia. 3"

4 Rafter Dia. 3"
M'
M'
10.56
10.82
0.004
0.004
130,040.00
130,040.00
1,373,222.40
1,407,552.96
5 Gording CNP 150.150.20.3,2

6 Picres t = 6 mm
Kg
Kg
125.08
6.63
0.005
0.0003
15,580.00
15,580.00
1,948,778.13
103,342.14
7 Ankur
8 Baut Picres
Bh
Bh
19.00
32.30
0.0004
0.001
9,122.85
9,122.85
173,334.15
294,668.06
Kg
Kg
Bh
7.27
16.01
11.00
0.0002
0.0004
0.0003
9,336.25
9,336.25
10,136.50
67,883.87
149,426.68
111,501.50
B.
SATUAN
BOBOT FISIK
SELURUH
Area 2 :

11 Jarum Keras
Page 85
No
URAIAN PEKERJAAN
SATUAN
A.
I.
II.
III.
JUMLAH
13.81
PEKERJAAN
0.0004
9,976.45
137,724.89
PEKERJAAN INSTALASI DAN STOP KONTAK

1 Lampu TL Balk 18 W
Ttk
17.00
0.011
250,000.00
4,250,000.00
2 Instalasi Lampu
Bh
20.00
0.007
137,362.50
2,747,250.00
TOTAL
3.4.
HARGA
SATUAN
Kg
IV.
VOLUME
BOBOT FISIK
SELURUH
0.234
PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA

PEKERJAAN PERSIAPAN
M'
129.26
0.007
20,500.00
2,649,727.50
PEKERJAAN TANAH
1 Galian Tanah
M3
95.63
0.004
15,100.00
1,443,988.84

3 Urugan Tanah Peninggian Lokasi
M3
M3
57.38
812.65
0.001
0.136
5,510.00
64,780.00
316,147.49
52,643,143.10
4 Pemadatan Tanah
5 Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm
M3
M3
M3
812.65
0.16
0.22
0.030
0.00002
0.00003
14,370.00
58,870.00
58,870.00
11,677,708.65
9,419.20
13,145.67
7 Urugan Pasir Bawah Plat beton t = 10 cm
M3
0.52
0.00008
58,870.00
30,612.40
PEKERJAAN PASANGAN
1 Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr
M3
133.73
0.102
296,220.00
39,613,500.60
2 Pasang Hiasan Batu Kosong

2 Pasangan Dinding Bata 1 Pc : 5 Ps
M3
M2
79.64
803.06
0.024
0.088
118,520.00
42,400.00
9,438,932.80
34,049,540.48
3 Pasangan Rolaag Trap

4 Plesteran 1 Pc : 3 Ps
M2
M2
6.30
317.58
0.001
0.015
84,960.00
17,830.00
535,248.00
5,662,465.66
5 Benangan
6 Urugan Pasir t = 10 cm
7 Urugan Tanah Humus t = 20 cm
M'
M3
M3
540.80
11.25
136.90
0.007
0.002
0.028
4,890.00
58,870.00
79,390.00
2,644,512.00
662,311.05
10,868,236.95
Page 86
No
URAIAN PEKERJAAN
SATUAN
V.
VI.
A.
HARGA
SATUAN
JUMLAH
M2
29.43
PEKERJAAN
0.002
22,010.00
647,820.33
9 Acian Beton
10 Pasangan Batu Granit
M2
M2
29.43
58.84
0.002
0.036
22,010.00
235,850.00
647,820.33
13,877,414.00
11 Pasang Tulisan Kuningan 1234
Ls
1.00
0.002
950,000.00
950,000.00
PEKERJAAN BETON
1 Plat Beton t = 10 cm
M3
0.54
0.004
2,730,390.00
1,474,410.60
2 Sloof 15 x 20 cm
3 Kolom 15 x 15 cm
4 Balok 15 x 20 cm
M3
M3
M3
0.44
2.51
0.51
0.003
0.017
0.003
2,278,500.00
2,543,690.00
2,309,300.00
1,010,059.05
6,394,836.66
1,185,363.69
5 Pondasi Pile Cape 80 x 80 x 40 cm

5 Titik Bor Strouss Dia. 20 cm, H : 3 m
M3
Ttk
1.28
5.00
0.008
0.003
2,358,600.00
238,750.00
3,019,008.00
1,193,750.00
6 Beton Strouss Dia. 20 cm, H : 3 m

7 Lantai Kerja Bawah Pile Cape t : 5 cm
M3
M2
1.88
3.20
0.006
0.0001
1,258,480.00
17,320.00
2,370,976.32
55,424.00
1 Pasang Rumput Jepang

2 Pasang Gebalan Rumput
M2
M2
181.82
62.76
0.007
0.002
15,000.00
15,000.00
2,727,300.00
941,400.00
3 Tanam Palm Raja

4 Tanam Karai Payung
5 Tanam Aster
Btg
Btg
Btg
4.00
4.00
6.00
0.000
0.001
0.002
15,000.00
98,000.00
110,000.00
60,000.00
392,000.00
660,000.00
6 Tanam Lili Paris
Btg
6.00
0.002
98,000.00
588,000.00
1 Lampu SPOT 80 w + Rangka Pengaman

Bh
Unit
2.00
4.00
0.001
0.032
178,062.50
3,052,500.00
356,125.00
12,210,000.00
3 Instalasi lampu taman

4 Kabel NYY 3x2.5 mm2
Ttk
M'
6.00
100.00
0.002
0.025
137,362.50
96,662.50
824,175.00
9,666,250.00
8 Plesteran Beton
IV.
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN VEGETASI

TOTAL
Page 87
0.604
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
3.5.
I.
PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA

PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi
II.
III.
IV.
A
M2
M'
4,966.47
429.69
0.056
0.023
4,370.00
20,500.00
21,703,473.90
8,808,645.00
1 Galian Tanah
3 Urugan Tanah Peninggian Elevasi Taman
M3
M3
M3
2,550.50
10.56
915.15
0.100
0.000
0.153
15,100.00
5,510.00
64,780.00
38,512,605.87
58,198.82
59,283,546.56
4 Urugan Sirtu Peninggian Elevasi Kawasan

5 Pemadatan Tanah
M3
M3
8,443.00
8,443.00
1.414
0.314
64,780.00
14,370.00
546,937,475.22
121,325,895.63
6 Striping
M2
1,489.94
0.006
1,430.00
2,130,615.63
PEKERJAAN PASANGAN
1 Pasangan Rolaag
M2
58.68
0.013
84,960.00
4,985,452.80
2 Urugan Pasir bawah Roolag

3 Plesteran 1 Pc : 3 Ps
M3
M2
3.52
117.36
0.001
0.005
58,870.00
17,830.00
207,269.50
2,092,528.80
4 Benangan
M'
234.72
0.003
4,890.00
1,147,780.80
Perkerasan Jalan dan Parkir Tidak Beratap

1 Urugan Pasir Bawah Paving t = 10 cm
M3
390.05
0.059
58,870.00
22,962,243.50

3 Pasang Paving Block Perkerasan Jalan
M3
M2
273.04
3,900.50
0.055
0.451
77,870.00
44,720.00
21,261,235.45
174,430,360.00
4 Pasang Kanstein
5 Pengecatan Kanstein
M'
M2
2,649.56
883.19
0.308
0.050
45,000.00
21,900.00
119,230,380.00
19,341,817.20
M3
M2
M3
2.21
22.08
3.31
0.0003
0.002
0.023
58,870.00
34,640.00
2,684,150.00
129,984.96
764,851.20
8,889,904.80
PEKERJAAN TANAH
PEKERJAAN PERKERASAN + AREA PARKIR
Perkerasan Rigid Pavement

1 Urugan Pasir Rigid Beton
2 Lantai Kerja Beton Rigid
3 Beton Rigid
Page 88
No
V.
URAIAN PEKERJAAN
SATUAN
VOLUME
JUMLAH
M3
5.60
PEKERJAAN
0.040
2,730,390.00
15,290,184.00
5 Pasang Grill Besi
M'
9.00
0.004
165,000.00
1,485,000.00
PEKERJAAN DINDING PENAHAN PAS. BT. KALI

1 Galian Tanah
M3
93.16
0.004
15,100.00
1,406,783.13

3 Urugan Pasir
M3
M3
43.84
17.54
0.001
0.003
5,510.00
58,870.00
241,569.93
1,032,393.58
4 Pasangan Batu Kali 1 Pc : 4 Psr

5 Acian Setrikan
6 Benangan
M2
M2
M'
34.10
78.29
313.16
0.026
0.002
0.004
296,220.00
11,380.00
4,890.00
10,101,956.42
890,933.94
1,531,341.64

M3
M2
175.54
828.58
0.036
0.032
79,390.00
15,000.00
13,936,247.62
12,428,700.00
3 Tanam Palm Raja

4 Tanam Glodokan
Btg
Btg
4.00
22.00
0.0002
0.001
15,000.00
12,500.00
60,000.00
275,000.00
5 Tanam Kerai Payung

6 Tanam Lili Paris
Btg
Btg
5.00
12.00
0.0002
0.003
15,000.00
98,000.00
75,000.00
1,176,000.00
7 Tanam Puring
8 Tanam Aster
Btg
Btg
4.00
14.00
0.000
0.004
15,000.00
110,000.00
60,000.00
1,540,000.00
PEKERJAAN VEGETASI
TOTAL
3.6.
3.6.a.
PEKERJAAN SITE DEVELOPMENT

PEKERJAAN PEMATANGAN 1234 DAN KANTOR UJI KIR
PEMATANGAN LAHAN 1234
HARGA
SATUAN
4 Plat Injak
VII.
BOBOT FISIK
SELURUH
3.195
PEKERJAAN PERSIAPAN
M2
23,836.82
0.269
4,370.00
104,166,884.35
2 Pagar Pengaman Proyek
M'
975.66
0.238
94,360.00
92,063,428.58
PEKERJAAN TANAH
Page 89
No
URAIAN PEKERJAAN
VOLUME
JUMLAH
M2
14,409.43
PEKERJAAN
0.053
1,430.00
20,605,478.88
2 Galian Tanah Biasa

3 Urugan Sirtu Peninggian Elevasi 1234
M3
M3
28,630.85
72,770.08
1.118
12.867
15,100.00
68,380.00
432,325,853.72
4,976,018,086.47
4 Pemadatan Tanah
5 Agregat A Area 1234
M3
M3
72,770.08
7,058.15
2.704
1.916
14,370.00
105,000.00
1,045,706,052.98
741,105,283.07
M2
M'
11,985.09
274.26
0.135
0.067
4,370.00
94,360.00
52,374,838.93
25,879,145.29
1 Striping Tanah
M2
M3
2,397.02
7,191.05
0.009
0.281
1,430.00
15,100.00
3,427,735.45
108,584,906.34
3 Urugan Sirtu Peninggian Elevasi Kantor Uji Kir

4 Pemadatan Tanah
M3
M3
14,082.48
14,082.48
2.490
0.523
68,380.00
14,370.00
962,959,953.34
202,365,231.49
PEMATANGAN LAHAN KANTOR UJI KIR

PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
TOTAL
3.6.
3.6.b.
I.
A.
B.
HARGA
SATUAN
1 Striping Tanah
II
A
SATUAN
BOBOT FISIK
SELURUH
22.671

PEKERJAAN LANDSCAPE
LANDSCAPE
PEKERJAAN PERSIAPAN
1 Pembuatan Direksi Keet

2 Pembuatan Gudang Sementara
M2
M2
24.00
20.00
0.028
0.020
446,750.00
393,840.00
10,722,000.00
7,876,800.00
3 Mobilisasi dan Demobilisasi
Ls
1.00
0.005
2,000,000.00
2,000,000.00
PEKERJAAN DINDING PENAHAN PAS. BATU KALI

1 Galian Tanah
M3
668.88
0.026
15,100.00
10,100,020.87

3 Urugan Pasir
4 Pasangan Batu Kali 1 Pc : 4 Psr
M3
M3
M3
413.38
134.87
470.27
0.006
0.021
0.360
5,510.00
58,870.00
296,220.00
2,277,734.31
7,939,865.38
139,304,192.70
Page 90
No
C.
II.
A.
URAIAN PEKERJAAN
C.
VOLUME
HARGA
SATUAN
JUMLAH
5 Acian Strikan
M2
1,829.37
PEKERJAAN
0.054
11,380.00
20,818,179.96
6 Benangan
7 Plesteran
M'
M2
4,259.08
143.70
0.054
0.007
4,890.00
17,830.00
20,826,911.96
2,562,171.00

M3
M3
1,059.21
1,521.27
0.177
0.312
64,780.00
79,390.00
68,615,421.69
120,773,787.30

5 Tanam Bambu Kuning
M2
M2
Btg
3,500.00
4,000.00
322.00
0.136
0.155
0.092
15,000.00
15,000.00
110,000.00
52,500,000.00
60,000,000.00
35,420,000.00
6 Tanam Palm Raja

7 Tanam Glodokan
Btg
Btg
27.00
503.00
0.001
0.016
15,000.00
12,500.00
405,000.00
6,287,500.00
8 Tanam Kerai Payung

9 Tanam Lili Paris
Btg
Btg
51.00
19.00
0.013
0.005
98,000.00
98,000.00
4,998,000.00
1,862,000.00
10 Tanam Puring
11 Tanam Aster
Btg
Btg
97.00
57.00
0.004
0.016
15,000.00
110,000.00
1,455,000.00
6,270,000.00
12 Tanam Angsana
Btg
12.00
0.000
10,000.00
120,000.00

INSTALASI PEMASANGAN KEMBALI
1 Biaya pasang 66 kVA
Unit
1.00
0.110
42,500,000.00
42,500,000.00
2 Biaya KIR gambar

3 Trafo 100 KVA
Ls
Unit
1.00
1.00
0.017
0.509
6,500,000.00
197,000,000.00
6,500,000.00
197,000,000.00
Bh
4.00
0.078
7,500,000.00
30,000,000.00
Unit
1.00
0.002
681,725.00
681,725.00
Set
Set
Set
1.00
1.00
1.00
0.015
0.005
0.009
5,986,970.00
2,035,000.00
3,500,000.00
5,986,970.00
2,035,000.00
3,500,000.00
PEKERJAAN VEGETASI
4 Tiang PLN
B.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN PEMADAM KEBAKARAN

1 Fire Extinguisher 25 Kg Trolly
PANEL MDP
1 Panel + CU busbar (3 sel) 1bh 120 x 80 x 20
2 Arester 100 KA/4 Pole OBBO 1 bh
3 COS
Page 91
No
D.
URAIAN PEKERJAAN
F.
VOLUME
HARGA
SATUAN
JUMLAH
4 Amper meter 0-200A + CT 200/5 GAE
Bh
3.00
PEKERJAAN
0.001
152,625.00
457,875.00
5 Volt meter 0-200 V

6 Selector switch 10 A / 7 posisi GAE
Bh
Bh
1.00
1.00
0.001
0.001
254,375.00
254,375.00
254,375.00
254,375.00
7 Frequensi meter GAE

8 MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG
Bh
Bh
1.00
1.00
0.001
0.001
254,375.00
441,595.00
254,375.00
441,595.00
9 MCCB 40 A / NS 100 N / 3 pole MG NS100N

Bh
Bh
1.00
2.00
0.001
0.002
441,595.00
441,595.00
441,595.00
883,190.00

12 MCB 10 A / NC 45 A / 3 pole MG
13 Wiring dan instalasi
Bh
Bh
Ls
4.00
3.00
1.00
0.005
0.0005
0.001
441,595.00
63,085.00
254,375.00
1,766,380.00
189,255.00
254,375.00
Unit
Bh
1.00
1.00
0.002
0.001
673,585.00
441,595.00
673,585.00
441,595.00
3 MCB 10A/3P/6kA
4 MCB 10A/1P/6 kA
Bh
Bh
7.00
1.00
0.001
0.0002
63,085.00
63,085.00
441,595.00
63,085.00
5 MCB 6A/1P/6 kA
6 Wiring instalasi dan material bantu
Bh
Ls
3.00
1.00
0.0005
0.001
63,085.00
254,375.00
189,255.00
254,375.00
PANEL SDP PJU

1 Box SDP 60 x 40 cm komplit busbar, pilot lamp
Unit
1.00
0.002
673,585.00
673,585.00
2 Kontaktor telemecanique 10/3p + kontak bantu

3 Timer omron
Bh
Bh
12.00
6.00
0.111
0.039
3,561,250.00
2,543,750.00
42,735,000.00
15,262,500.00
4 Push button ON
5 Push button Off
Bh
Bh
6.00
6.00
0.004
0.004
279,812.50
279,812.50
1,678,875.00
1,678,875.00
6 Wiring instalasi dan material bantu
Ls
1.00
0.001
254,375.00
254,375.00
PEKERJAAN PENARIKAN KABEL

1 NYFGBY 4x50 mm2 kWhPLN - MDP
M'
22.00
0.027
475,000.00
10,450,000.00
2 NYY 4x50 mm2 DEG - AMF

3 NYFGBY 4x10 mm2 MDP - SDP LP 1 (KANTOR)
4 NYFGBY 4x10 mm2 MDP - SDP LP 2 (KANTOR)
M'
M'
M'
16.50
293.70
303.60
0.008
0.361
0.373
193,325.00
475,000.00
475,000.00
3,189,862.50
139,507,500.00
144,210,000.00
PANEL SDP KAWASAN

2 MCCB 40A/3P/18 kA NS100N TM40D
E.
SATUAN
BOBOT FISIK
SELURUH
Page 92
No
G.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
5 NYFGBY 4x16 mm2 MDP - SDP FOOD COURT
M'
226.60
PEKERJAAN
0.278
475,000.00
107,635,000.00
6 NYFGBY 4x10 mm2 MDP - SDP R. TUNGGU

7 NYFGBY 4x10 mm2 MDP - SDP MENARA
M'
M'
182.60
293.70
0.224
0.361
475,000.00
475,000.00
86,735,000.00
139,507,500.00
8 NYFGBY 4x10 mm2 MDP - SDP BENGKEL

9 NYFGBY 4x10 mm2 MDP - SDP KAWASAN
M'
M'
157.55
22.00
0.194
0.027
475,000.00
475,000.00
74,836,250.00
10,450,000.00
10 NYFGBY 4x10 mm2 SDP KAWASAN - SDP POS JAGA

11 NYFGBY 4x10 mm2 MDP - SDP MUSHOLA
M'
M'
298.10
179.30
0.366
0.220
475,000.00
475,000.00
141,597,500.00
85,167,500.00
12 NYFGBY 4x10 mm2 MDP - SDP paguyuban

13 NYY 4x4 mm2 SDP paguyuban - box MCB pos jaga
14 NYY 4x4 mm2 SDP pos jaga - box MCB gerbang
M'
M'
M'
314.60
129.80
429.00
0.386
0.019
0.062
475,000.00
55,962.50
55,962.50
149,435,000.00
7,263,932.50
24,007,912.50
15 NYY 4x4 mm2 SDP R. Tunggu- SDP Keberangkatan bus

16 NYY 4x4 mm2 SDP R. Tunggu- SDP Kedatangan angkot
M'
M'
46.20
79.64
0.007
0.012
55,962.50
55,962.50
2,585,467.50
4,456,853.50
17 NYY 4x4 mm2 SDP R. Tunggu- SDP Keberangkatan angkot

18 NYY 3x2.5 mm2 SDP P. jaga - SDP Pos retribusi
M'
M'
106.15
121.00
0.015
0.030
55,962.50
96,662.50
5,940,419.38
11,696,162.50
19 Box SDP (HAGER) lengkap pos jaga + 2 MCB

20 Box SDP (HAGER) lengkap gerbang + 3 MCB
Unit
Unit
1.00
1.00
0.001
0.001
375,000.00
375,000.00
375,000.00
375,000.00
21 BOX SDP keberangkatan bus + 3 MCB 10A

22 BOX SDP kedatangan angkot + 3 MCB 10A
Unit
Unit
1.00
1.00
0.001
0.001
375,000.00
375,000.00
375,000.00
375,000.00
23 BOX SDP keberangkatan angkot + 3 MCB 10A

24 BOX SDP pos restribusi + 1 MCB 6A
Unit
Unit
1.00
1.00
0.001
0.001
375,000.00
375,000.00
375,000.00
375,000.00
PEKERJAAN GROUNDING
1 Plate Tembaga 100x100x0,02
Bh
2.00
0.002
483,312.50
966,625.00
2 Cu Bus Bars 40.4.200 mm

3 Adonan bentonite
Bh
Zak
1.00
225.00
0.001
0.050
356,125.00
86,000.00
356,125.00
19,350,000.00
4 Galian Tanah / Urugan tanah

5 Soldering / Welding
M3
Unit
6.00
2.00
0.0002
0.001
15,100.00
157,712.50
90,600.00
315,425.00
M'
Bh
20.00
2.00
0.007
0.004
127,187.50
825,000.00
2,543,750.00
1,650,000.00
M'
M'
M'
15.00
295.00
320.00
0.004
0.071
0.077
92,592.50
92,592.50
92,592.50
1,388,887.50
27,314,787.50
29,629,600.00
6 BC wire 50 mm2 bak kontrol - plat grounding

7 Pek. Bak Kontrol 40x40x50 + tutup
8 BC 50 mm2 DEG - AMF
9 BC 50 mm2 MDP - MDP - SDP LP 1 (KANTOR)
10 BC 50 mm2 MDP - MDP - SDP LP 2 (KANTOR)
Page 93
No
H.
I.
III.
A.
I.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
11 BC 50 mm2 MDP - SDP FOOD COURT
M'
302.40
PEKERJAAN
0.072
92,592.50
27,999,972.00
12 BC 50 mm2 MDP - SDP R. TUNGGU

13 BC 50 mm2 MDP - SDP MENARA & POMPA
M'
M'
225.60
294.00
0.054
0.070
92,592.50
92,592.50
20,888,868.00
27,222,195.00
14 BC 50 mm2 MDP - SDP SDP BENGKEL

15 BC 50 mm2 MDP - SDP KAWASAN
M'
M'
192.00
314.60
0.046
0.075
92,592.50
92,592.50
17,777,760.00
29,129,600.50
16 BC 50 mm2 SDP KAWASAN - SDP POS JAGA

17 BC 50 mm2 MDP - SDP MUSHOLA
M'
M'
310.00
179.30
0.074
0.043
92,592.50
92,592.50
28,703,675.00
16,601,835.25
PENERANGAN JALAN UMUM

1 Tiang dan lampu PJU Single komplit
Unit
31.00
0.612
7,631,250.00
236,568,750.00
2 Tiang dan lampu PJU double komplit

3 Kabel NYY 3X2,5 mm2
Unit
M'
17.00
940.50
0.447
0.235
10,175,000.00
96,662.50
172,975,000.00
90,911,081.25
4 Kabel NYY 4X10 mm2

5 Instalasi lampu PJU single
M'
Ttk
2,970.00
31.00
0.576
0.061
75,000.00
763,125.00
222,750,000.00
23,656,875.00
6 Instalasi lampu PJU double
Ttk
17.00
0.038
864,875.00
14,702,875.00
PENERANGAN TAMAN
Unit
41.00
0.324
3,052,500.00
125,152,500.00

M'
Ttk
1,000.00
41.00
0.250
0.015
96,662.50
137,362.50
96,662,500.00
5,631,862.50
PEKERJAAN SUPPLY AIR BERSIH

1 Rumah Pompa
Unit
1.00
0.103
40,000,000.00
40,000,000.00
2 Sumur dalam (80 meter)

3 Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya
Unit
Unit
1.00
1.00
0.465
0.023
180,000,000.00
9,000,000.00
180,000,000.00
9,000,000.00
4 Submersible Pump SP 7
5 Header pipa GIP dia 6"
Unit
Unit
1.00
2.00
0.047
0.002
18,000,000.00
350,000.00
18,000,000.00
700,000.00
M'
Bh
Bh
95.70
3.00
9.00
0.026
0.003
0.009
107,000.00
340,000.00
400,000.00
10,239,900.00
1,020,000.00
3,600,000.00
PEKERJAAN DRAINASE KAWASAN

PEKERJAAN MEKANIKAL AREA TAPAK
6 Pipa GIP kelas medium A dia 2"

7 Gate Valve dia. 2"
8 Gate Valve dia. 2,5"
Page 94
No
URAIAN PEKERJAAN
III.
VOLUME
HARGA
SATUAN
JUMLAH
Bh
1.00
PEKERJAAN
0.001
340,000.00
340,000.00
10 Pressure Gauge
11 Pressure Switch
Bh
Bh
1.00
1.00
0.003
0.003
1,250,000.00
1,250,000.00
1,250,000.00
1,250,000.00
Ls
1.00
0.004
1,526,250.00
1,526,250.00
PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK

1 Pipa GIP kelas medium A dia 2,5"
M'
406.00
0.119
112,990.00
45,873,940.00
2 Pipa GIP kelas medium A dia 1"

3 Pipa GIP kelas medium A dia 3/4"
4 Gate Valve dia. 1"
M'
M'
Bh
317.00
540.00
5.00
0.045
0.055
0.002
54,950.00
39,450.00
135,836.25
17,419,150.00
21,303,000.00
679,181.25
5 Gate Valve dia. 3/4"

6 Kran Taman
Bh
Bh
17.00
12.00
0.005
0.002
111,925.00
54,380.00
1,902,725.00
652,560.00
7 Bak Kontrol Gate Valve Uk. 40x40 cm

Bh
Ls
18.00
1.00
0.008
0.004
164,970.00
1,526,250.00
2,969,460.00
1,526,250.00
1 Septictank Besar
2 Septictank Kecil
Unit
Unit
7.00
6.00
0.204
0.087
11,255,560.00
5,627,780.00
78,788,920.00
33,766,680.00
3 Sumur Peresapan Besar

4 Sumur Peresapan Kecil
5 Bak Kontrol Penangkap Lemak Uk. 40x40 cm
Unit
Unit
Unit
13.00
6.00
17.00
0.111
0.026
0.007
3,311,130.00
1,655,565.00
164,970.00
43,044,690.00
9,933,390.00
2,804,490.00

7 Resapan Air Hujan
Ls
Unit
1.00
58.00
0.004
0.195
1,526,250.00
1,300,000.00
1,526,250.00
75,400,000.00
a Galian
b Urugan Kembali
M3
M3
836.26
490.09
0.033
0.007
15,100.00
5,510.00
12,627,586.40
2,700,393.70
c Anstampeng
d Urugan Pasir
e Plat Beton, t = 7 cm
M3
M3
M3
61.88
48.62
9.28
0.019
0.006
0.066
118,520.00
51,000.00
2,730,390.00
7,334,017.60
2,479,620.00
25,343,479.98
9 Check Valve dia 2"
II.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK
B.
PEKERJAAN DRAINAGE AREA TAPAK
I.
1.

Saluran Pembuang Jalur A - B
Page 95
No
2.
3.
4.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
f Plesteran
M2
176.80
PEKERJAAN
0.010
22,010.00
3,891,368.00
g Siaran
h Pasangan Batu Kali
M2
M3
565.76
266.08
0.017
0.204
11,380.00
296,220.00
6,438,348.80
78,819,402.48
a Galian
b Urugan Kembali
M3
M3
803.46
522.17
0.031
0.007
15,100.00
5,510.00
12,132,170.50
2,877,156.70
c Anstampeng
d Urugan Pasir
M3
M3
M3
56.56
44.44
8.48
0.017
0.006
0.060
118,520.00
51,000.00
2,730,390.00
6,703,491.20
2,266,440.00
23,164,628.76
f Plesteran 20 cm
g Siaran
M2
M2
80.80
636.30
0.005
0.019
22,010.00
11,380.00
1,778,408.00
7,241,094.00

i Kanstin
M3
M'
339.36
202.00
0.260
0.024
296,220.00
45,000.00
100,525,219.20
9,090,000.00
j Pengecatan Kanstin
k Galian Kanstin
M2
M3
161.60
48.48
0.005
0.002
10,940.00
15,100.00
1,767,904.00
732,048.00
l Timbunan Kanstin
M3
16.16
0.0002
5,510.00
89,041.60
Saluran Pembuang Jalur L - D

a Galian
b Urugan Kembali
M3
M3
190.92
124.08
0.007
0.002
15,100.00
5,510.00
2,882,892.00
683,680.80
c Anstampeng
d Urugan Pasir
M3
M3
13.44
6.72
0.004
0.001
118,520.00
51,000.00
1,592,908.80
342,720.00
f Plesteran 20 cm
M3
M2
2.02
19.20
0.014
0.001
2,730,390.00
22,010.00
5,504,466.24
422,592.00
g Siaran
M2
M3
190.08
57.70
0.006
0.044
11,380.00
296,220.00
2,163,110.40
17,090,709.12
M3
M3
M3
494.52
300.03
36.40
0.019
0.004
0.011
15,100.00
5,510.00
118,520.00
7,467,252.00
1,653,148.77
4,314,128.00
Saluran Pembuang Jalur C - D
Saluran Pembuang Jalur A - E

a Galian
b Urugan Kembali
c Anstampeng
Page 96
No
5.
6.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
d Urugan Pasir
M3
18.20
PEKERJAAN
0.002
51,000.00
928,200.00
f Plesteran 40 cm
M3
M2
5.46
104.00
0.039
0.012
2,730,390.00
44,020.00
14,907,929.40
4,578,080.00
g Siaran
M2
M3
288.60
175.24
0.008
0.134
11,380.00
296,220.00
3,284,268.00
51,909,592.80
a Galian
b Urugan Kembali
c Anstampeng
M3
M3
M3
43.11
24.79
5.04
0.002
0.0004
0.002
15,100.00
5,510.00
118,520.00
650,933.82
136,600.61
597,340.80
d Urugan Pasir
e Plat Beton Beton Bertulang, t = 20 cm
M3
M3
2.52
2.16
0.0003
0.014
51,000.00
2,530,650.00
128,520.00
5,466,204.00
f Plesteran 40 cm
g Siaran
M2
M2
14.40
44.28
0.002
0.001
44,020.00
11,380.00
633,888.00
503,906.40
M3
15.12
0.012
296,220.00
4,478,846.40
Saluran Pembuang Jalur F - G

a Galian
M3
233.27
0.009
15,100.00
3,522,399.65
b Urugan Kembali
c Anstampeng
d Urugan Pasir
M3
M3
M3
139.02
23.24
11.62
0.002
0.007
0.002
5,510.00
118,520.00
51,000.00
765,982.02
2,754,404.80
592,620.00
f Plesteran 40 cm
M3
M2
3.49
66.40
0.025
0.008
2,730,390.00
44,020.00
9,518,139.54
2,922,928.00
g Siaran
M2
M3
167.66
67.06
0.005
0.051
11,380.00
296,220.00
1,907,970.80
19,865,698.08
i Kanstin
M'
M2
100.00
80.00
0.012
0.002
45,000.00
10,940.00
4,500,000.00
875,200.00
k Galian Kanstin
l Timbunan Kanstin
M3
M3
24.00
8.00
0.001
0.0001
15,100.00
5,510.00
362,400.00
44,080.00
m Urugan pasir paving

n Paving
M3
M2
10.00
100.00
0.001
0.017
51,000.00
65,200.00
510,000.00
6,520,000.00
Saluran Pembuang Jalur E-F Dibawah Jalan Raya
Page 97
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
7.
Saluran Pembuang Jalur H - G

a Galian
b Urugan Kembali
M3
M3
218.21
132.32
0.009
0.002
15,100.00
5,510.00
3,295,031.40
729,072.18
c Anstampeng
d Urugan Pasir
M3
M3
16.80
8.40
0.005
0.001
118,520.00
51,000.00
1,991,136.00
428,400.00
f Plesteran 20 cm
M3
M2
2.52
24.00
0.018
0.001
2,730,390.00
22,010.00
6,880,582.80
528,240.00
g Siaran
i Kanstin
M2
M3
M'
145.20
55.44
60.00
0.004
0.042
0.007
11,380.00
296,220.00
45,000.00
1,652,376.00
16,422,436.80
2,700,000.00
k Galian Kanstin
M2
M3
48.00
2.52
0.001
0.0001
10,940.00
15,100.00
525,120.00
38,052.00
M3
M3
48.00
4.20
0.001
0.001
5,510.00
51,000.00
264,480.00
214,200.00
n Rumput
M2
60.00
0.002
15,000.00
900,000.00
Saluran Pembuang Jalur I' - I

a Galian
M3
69.05
0.003
15,100.00
1,042,648.96
b Urugan Kembali
c Anstampeng
d Urugan Pasir
M3
M3
M3
45.83
4.48
2.24
0.001
0.001
0.000
5,510.00
118,520.00
51,000.00
252,543.14
530,969.60
114,240.00
f Plesteran 20 cm
M3
M2
0.67
6.40
0.005
0.0004
2,730,390.00
22,010.00
1,834,822.08
140,864.00
g Siaran
M2
M3
42.72
15.78
0.001
0.012
11,380.00
296,220.00
486,153.60
4,673,166.72
i Kanstin
M'
M2
16.00
12.80
0.002
0.0004
45,000.00
10,940.00
720,000.00
140,032.00
k Galian Kanstin
l Timbunan Kanstin
M3
M3
0.67
12.80
0.00003
0.0002
15,100.00
5,510.00
10,147.20
70,528.00
m Pasir Katel Taman

n Rumput
M3
M2
1.12
16.00
0.0001
0.001
51,000.00
15,000.00
57,120.00
240,000.00
l Timbunan Kanstin
m Pasir Katel Taman
8.
Page 98
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
9.
Saluran Pembuang Jalur H - I

a Galian A-B, Luasan B
b Urugan Kembali
M3
M3
86.13
54.18
0.003
0.001
15,100.00
5,510.00
1,300,563.00
298,553.84
c Anstampeng
d Urugan Pasir
M3
M3
5.60
2.80
0.002
0.000
118,520.00
51,000.00
663,712.00
142,800.00
f Plesteran 20 cm
M3
M2
0.84
8.00
0.006
0.0005
2,730,390.00
22,010.00
2,293,527.60
176,080.00
g Siaran
i Kanstin
M2
M3
M'
53.20
19.68
20.00
0.002
0.015
0.002
11,380.00
296,220.00
45,000.00
605,416.00
5,829,609.60
900,000.00
k Galian Kanstin
M2
M2
16.00
16.00
0.0005
0.001
10,940.00
15,100.00
175,040.00
241,600.00
M2
M3
20.00
1.40
0.0003
0.0002
5,510.00
51,000.00
110,200.00
71,400.00
n Rumput
M2
20.00
0.001
15,000.00
300,000.00
Saluran Pembuang Jalur I - J

a Galian
M3
28.11
0.001
15,100.00
424,459.49
b Urugan Kembali
c Anstampeng
d Urugan Pasir
M3
M3
M3
17.55
1.82
0.91
0.0003
0.001
0.000
5,510.00
118,520.00
51,000.00
96,718.41
215,706.40
46,410.00
f Plesteran 20 cm
M3
M2
0.27
2.60
0.002
0.0001
2,730,390.00
22,010.00
745,396.47
57,226.00
g Siaran
M2
M3
18.20
6.68
0.001
0.005
11,380.00
296,220.00
207,116.00
1,979,342.04
i Kanstin
M'
M2
3.25
4.71
0.0004
0.0001
45,000.00
10,940.00
146,250.00
51,554.75
k Galian Kanstin
l Timbunan Kanstin
M3
M3
2.60
2.60
0.0001
0.00004
15,100.00
5,510.00
39,260.00
14,326.00
Saluran Pembuang Jalur J - K

a Galian
M3
270.60
0.011
15,100.00
4,086,132.48
l Timbunan Kanstin
m Pasir Katel Taman
10.
11.
Page 99
No
12.
13.
14.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
b Urugan Kembali
M3
171.08
PEKERJAAN
0.002
5,510.00
942,633.17
c Anstampeng
d Urugan Pasir
M3
M3
16.24
8.12
0.005
0.001
118,520.00
51,000.00
1,924,764.80
414,120.00
f Plesteran 20 cm
M3
M2
2.44
23.20
0.017
0.001
2,730,390.00
22,010.00
6,651,230.04
510,632.00
g Siaran
M2
M3
176.90
64.50
0.005
0.049
11,380.00
296,220.00
2,013,122.00
19,105,005.12
a Galian
b Urugan Kembali
M3
M3
77.94
51.01
0.003
0.001
15,100.00
5,510.00
1,176,884.94
281,081.91
c Anstampeng
d Urugan Pasir
M3
M3
4.62
2.31
0.001
0.0003
118,520.00
51,000.00
547,562.40
117,810.00
e Plat Beton, t = 20 cm, dibawah jalan

f Plesteran 20 cm
M3
M2
1.98
6.60
0.014
0.0004
2,730,390.00
22,010.00
5,406,172.20
145,266.00
g Siaran
M2
M3
58.08
20.89
0.002
0.016
11,380.00
296,220.00
660,950.40
6,187,739.58
a Galian
b Urugan Kembali
M3
M3
111.97
70.79
0.004
0.001
15,100.00
5,510.00
1,690,813.44
390,055.10
c Anstampeng
d Urugan Pasir
M3
M3
6.72
3.36
0.002
0.0004
118,520.00
51,000.00
796,454.40
171,360.00
f Plesteran 20 cm
M3
M2
2.88
9.60
0.020
0.001
2,730,390.00
22,010.00
7,863,523.20
211,296.00
g Siaran
M2
M3
54.48
20.83
0.002
0.016
11,380.00
296,220.00
619,982.40
6,170,855.04
Saluran Pembuang Jalur O - P

a Galian
M3
299.57
0.012
15,100.00
4,523,567.40
Saluran Pembuang Jalur K - L,

dibawah jalan dengan pelat penutup
Saluran Pembuang Jalur M - N,

Page 100
No
15.
16.
17.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
b Urugan Kembali
M3
193.78
PEKERJAAN
0.003
5,510.00
1,067,754.25
c Anstampeng
d Urugan Pasir
M3
M3
24.64
12.32
0.008
0.002
118,520.00
51,000.00
2,920,332.80
628,320.00
f Plesteran 20 cm
M3
M2
3.70
35.20
0.026
0.002
2,730,390.00
22,010.00
10,091,521.44
774,752.00
g Siaran
M2
M3
216.48
76.03
0.006
0.058
11,380.00
296,220.00
2,463,542.40
22,522,199.04
Saluran Pembuang Jalur O - P - Q

a Galian
M3
343.61
0.013
15,100.00
5,188,444.94
b Urugan Kembali
c Anstampeng
M3
M3
213.46
28.70
0.003
0.009
5,510.00
118,520.00
1,176,143.94
3,401,524.00
d Urugan Pasir
M3
M3
14.35
4.31
0.002
0.030
51,000.00
2,730,390.00
731,850.00
11,754,328.95
f Plesteran 20 cm
g Siaran
M2
M2
41.00
310.58
0.002
0.009
22,010.00
11,380.00
902,410.00
3,534,343.50
M3
114.80
0.088
296,220.00
34,006,056.00
Saluran Pembuang Jalur Q - R

a Galian
b Urugan Kembali
M3
M3
276.98
199.60
0.011
0.003
15,100.00
5,510.00
4,182,398.00
1,099,796.00
c Anstampeng
d Urugan Pasir
M3
M3
22.40
11.20
0.007
0.001
118,520.00
51,000.00
2,654,848.00
571,200.00
f Plesteran 20 cm
M3
M2
3.36
32.00
0.024
0.002
2,730,390.00
22,010.00
9,174,110.40
704,320.00
g Siaran
M2
M3
286.40
102.24
0.008
0.078
11,380.00
296,220.00
3,259,232.00
30,285,532.80
Unit
Unit
Unit
22.00
17.00
5.00
0.002
0.002
0.001
39,450.00
39,450.00
39,450.00
867,900.00
670,650.00
197,250.00
BAK KONTROL
a Saluran Pembuang Jalur A - B
b Saluran Pembuang Jalur C - D
c Saluran Pembuang Jalur L - D
Page 101
No
II.
1.
2.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
d Saluran Pembuang Jalur A - E
Unit
13.00
PEKERJAAN
0.001
39,450.00
512,850.00
e Saluran Pembuang Jalur F - G

f Saluran Pembuang Jalur H - G
Unit
Unit
8.00
5.00
0.001
0.001
39,450.00
39,450.00
315,600.00
197,250.00
g Saluran Pembuang Jalur H - I

h Saluran Pembuang Jalur J - K
Unit
Unit
4.00
8.00
0.0004
0.001
39,450.00
39,450.00
157,800.00
315,600.00
i Saluran Pembuang Jalur O - P - Q

j Saluran Pembuang Jalur Q - R
Unit
Unit
18.00
7.00
0.002
0.001
39,450.00
39,450.00
710,100.00
276,150.00
a Galian
b Urugan
M3
M3
63.02
58.88
0.002
0.001
15,100.00
5,510.00
951,662.40
324,421.75
c Anstampeng
d Urugan Pasir
M3
M3
5.76
2.88
0.002
0.000
118,520.00
51,000.00
682,675.20
146,880.00
e Pasangan Batu Kali

f Buis Beton Dia. 60 cm
M3
Bh
5.76
25.00
0.004
0.005
296,220.00
75,000.00
1,706,227.20
1,875,000.00
g Kanstin 30 x10 x15

h Urugan Pasir bawah Paving
Bh
M3
240.00
2.88
0.028
0.0004
45,000.00
51,000.00
10,800,000.00
146,880.00
i Paving
j Pasangan bata Samb.
M2
M2
30.00
24.70
0.005
0.003
65,200.00
42,400.00
1,956,000.00
1,047,110.40
Saluran Pembuang Jalur C - A

a Galian
M3
9.39
0.0004
15,100.00
141,826.75
b Urugan Kembali
c Anstampeng
M3
M3
8.70
0.96
0.0001
0.0003
5,510.00
118,520.00
47,945.93
113,779.20
d Urugan Pasir
M3
M3
0.48
0.96
0.0001
0.001
51,000.00
296,220.00
24,480.00
284,371.20

g Kanstin 30x10x15
Bh
Bh
5.00
40.00
0.001
0.005
75,000.00
45,000.00
375,000.00
1,800,000.00

i Paving
j Pasangan bata Samb.
M3
M2
M2
0.48
5.00
4.94
0.0001
0.001
0.001
51,000.00
65,200.00
42,400.00
24,480.00
326,000.00
209,422.08
PEKERJAAN DRAINASE KAWASAN (PRIMER)

Page 102
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
3.
4.
5.
6.
Saluran Pembuang Jalur D - E

a Galian
M3
104.87
0.004
15,100.00
1,583,553.61
b Urugan Kembali
c Anstampeng
M3
M3
98.38
9.02
0.001
0.003
5,510.00
118,520.00
542,056.32
1,069,524.48
d Urugan Pasir
M3
M3
4.51
9.02
0.001
0.007
51,000.00
296,220.00
230,112.00
2,673,089.28

g Kanstin 30x10x15
Bh
Bh
M3
39.17
376.00
4.51
0.008
0.044
0.001
75,000.00
45,000.00
51,000.00
2,937,500.00
16,920,000.00
230,112.00
i Pasangan bata Samb.
M2
39.51
0.004
42,400.00
1,675,376.64

a Galian
M3
210.52
0.008
15,100.00
3,178,779.52
b Urugan Kembali
c Anstampeng
M3
M3
182.47
12.29
0.003
0.004
5,510.00
118,520.00
1,005,420.37
1,456,373.76
d Urugan Pasir
M3
M3
6.14
12.29
0.001
0.009
51,000.00
296,220.00
313,344.00
3,639,951.36

g Pasangan bata Samb.
Bh
M2
53.33
53.34
0.010
0.006
75,000.00
42,400.00
4,000,000.00
2,261,758.46

a Galian
M3
423.54
0.017
15,100.00
6,395,454.00
b Urugan Kembali
c Anstampeng
M3
M3
384.10
17.28
0.005
0.005
5,510.00
118,520.00
2,116,413.92
2,048,025.60
d Urugan Pasir
M3
M3
8.64
17.28
0.001
0.013
51,000.00
296,220.00
440,640.00
5,118,681.60

Bh
M2
75.00
74.09
0.015
0.008
75,000.00
42,400.00
5,625,000.00
3,141,331.20

a Galian
M3
320.30
0.013
15,100.00
4,836,493.76
Page 103
No
7.
8.
C.
I.
II.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
b Urugan Kembali
M3
295.76
PEKERJAAN
0.004
5,510.00
1,629,636.19
c Anstampeng
d Urugan Pasir
M3
M3
10.75
5.38
0.003
0.001
118,520.00
51,000.00
1,274,327.04
274,176.00

M3
Bh
10.75
46.67
0.008
0.009
296,220.00
75,000.00
3,184,957.44
3,500,000.00
M2
46.43
0.005
42,400.00
1,968,567.55
Saluran Pembuang Jalur K - L

a Galian
b Urugan Kembali
M3
M3
182.38
157.84
0.007
0.002
15,100.00
5,510.00
2,753,950.08
869,714.62
c Anstampeng
d Urugan Pasir
M3
M3
10.75
5.38
0.003
0.001
118,520.00
51,000.00
1,274,327.04
274,176.00

M2
Bh
86.02
46.67
0.066
0.009
296,220.00
75,000.00
25,479,659.52
3,500,000.00
M2
46.43
0.005
42,400.00
1,968,567.55
BAK KONTROL SALURAN PRIMER

a Bak Kontrol 60 x 60 X 150 cm
Unit
46.00
0.056
468,330.00
21,543,180.00
a Galian
b Urugan Kembali
M3
M3
1,972.96
944.00
0.077
0.013
15,100.00
5,510.00
29,791,696.00
5,201,440.00
c Urugan pasir
d Pasangan Bata
M3
M2
106.20
5,295.84
0.033
0.581
118,520.00
42,400.00
12,586,824.00
224,543,616.00
e Plesteran
f Grill Besi
M2
M2
3,009.00
354.00
0.139
0.151
17,830.00
165,000.00
53,650,470.00
58,410,000.00
Unit
30.00
0.020
256,000.00
7,680,000.00
PEKERJAAN DRAINASE KAWASAN (TERAS)

Drainase Teras
BAK KONTROL TERAS

a Bak Kontrol 60 x 60 x 60 cm
TOTAL
Page 104
13.663
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
3.6.
3.6.c.

PEKERJAAN PERKERASAN 1234
I.

M3
2,352.72
0.358
58,870.00
138,504,342.90

4 Pasang Kanstein
M3
M2
M'
1,646.90
23,527.15
6,339.63
0.332
2.721
0.738
77,870.00
44,720.00
45,000.00
128,244,151.98
1,052,134,230.45
285,283,400.63
M2
3,402.49
0.193
21,900.00
74,514,532.10
Perkerasan Paving Parkir Inap Beratap

M3
30.90
0.005
58,870.00
1,819,083.00

3 Pasang Paving Block
M3
M2
21.63
289.00
0.004
0.033
77,870.00
44,720.00
1,684,328.10
12,924,080.00
1 Urugan Pasir Rigid Beton

2 Lantai Kerja Beton Rigid
3 Beton Rigid
M3
M2
M3
92.61
483.00
65.00
0.014
0.043
0.451
58,870.00
34,640.00
2,684,150.00
5,451,774.09
16,731,120.00
174,475,386.72
4 Plat Injak
5 Pasang Grill Besi
M3
M'
9.00
27.00
0.064
0.012
2,730,390.00
165,000.00
24,573,510.00
4,455,000.00
TOTAL
IV.
PEKERJAAN PEMBANGUNAN JALAN JALUR 1234
4.1.
PEKERJAAN PEMATANGAN AKSES JALAN

1234 DAN AKSES JALAN UJI KIR
I.
A
PEMATANGAN AKSES JALAN MASUK 1234

PEKERJAAN PERSIAPAN
Page 105
4.967
No
URAIAN PEKERJAAN
SATUAN

B
II.
A
ls
VOLUME
I.
II.
HARGA
SATUAN
JUMLAH
1.00
PEKERJAAN
0.0001
20,500.00
20,500.00
PEKERJAAN TANAH
1 Striping Aksses Jalan
2 Pemadatan Tanah
M2
M3
15,383.43
23,075.15
0.057
0.857
1,430.00
14,370.00
21,998,306.62
331,589,859.52
3 Timbunan pilihan Akses Jalan 1234

M3
M3
23,075.15
7,691.72
4.080
0.300
68,380.00
15,100.00
1,577,878,538.18
116,144,905.56
5 Agregat A Akses Jalan 1234
M3
4,615.03
1.253
105,000.00
484,578,082.80
1.00
0.0001
20,500.00
20,500.00
PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR

PEKERJAAN PERSIAPAN
ls
PEKERJAAN TANAH
1 Striping Aksses Jalan
2 Pemadatan Tanah
M2
M3
5,866.98
8,800.47
0.022
0.327
1,430.00
14,370.00
8,389,786.12
126,462,825.03
3 Timbunan pilihan Akses Jalan Kantor Uji Kir

M3
M3
8,800.47
2,933.49
1.556
0.115
68,380.00
15,100.00
601,776,477.08
44,295,723.92
TOTAL
4.2.
BOBOT FISIK
SELURUH
8.567
PEKERJAAN PERKERASAN AKSES 1234

PEKERJAAN TANAH
1 Urugan Pasir Bawah Paving Block t = 10 cm
M3
1,249.70
0.190
58,870.00
73,569,738.92

3 Urugan Tanah Humus
M3
M3
874.79
1,318.63
0.176
0.271
77,870.00
79,390.00
68,119,804.63
104,686,313.57
M'
M2
M2
3,833.24
12,496.98
2,108.28
0.446
1.445
0.119
45,000.00
44,720.00
21,900.00
172,495,980.00
558,865,079.76
46,171,423.98
PEKERJAAN PELENGKAP
1 Pasangan Kanstein
2 Pasangan Paving Stone
Page 106
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
PEKERJAAN VEGETASI
1 Pasangan Gebalan Rumput
M2
685.58
0.027
15,000.00
10,283,700.00
2 Palm Raja
3 Glodokan
Btg
Btg
11.00
162.00
0.000
0.005
15,000.00
12,500.00
165,000.00
2,025,000.00
TOTAL
V.
PEKERJAAN AKSES PEJALAN KAKI,

JEMBATAN DAN POS RETRIBUSI
5.1.
PEMBANGUNAN UNIT
BANGUNAN POS RESTRIBUSI BELAKANG
5.1.1.
I.
II.
III.
2.680
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
24.00
0.001
20,500.00
492,000.00
1 Galian Tanah
M3
M3
M3
19.80
13.86
2.20
0.001
0.0002
0.0003
15,100.00
5,510.00
58,870.00
298,980.00
76,368.60
129,514.00
4 Tanah Urug
M3
9.34
0.002
64,780.00
604,786.08
M3
M2
0.69
25.00
0.004
0.002
2,278,500.00
34,640.00
1,579,000.50
866,000.00
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
PEKERJAAN TANAH
PEKERJAAN BETON
a. Sloof 15 x 20 cm
2 Plat :
Page 107
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
3 Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
M3
M3
1.05
0.01
0.006
0.0001
2,309,300.00
2,309,300.00
2,424,765.00
23,093.00
M2
8.42
0.001
26,060.00
219,425.20
M2
M2
31.35
31.35
0.001
0.004
15,580.00
48,030.00
488,433.00
1,505,740.50
M2
7.65
0.004
179,080.00
1,369,962.00
1 Aanstampeng
M3
M3
4.40
9.68
0.001
0.007
118,520.00
296,220.00
521,488.00
2,867,409.60

M2
M2
16.50
48.93
0.002
0.005
42,400.00
40,800.00
699,600.00
1,996,507.20
4 Balok :
5 Water Proofing
IV.
PEKERJAAN ATAP
2 Lisplank
5.1.
5.1.2.
PEMBANGUNAN UNIT
I.
PEKERJAAN PASANGAN
- Pasangan Roaster
II.

1 P1
2 P2
Ls
1.00
0.00004
15,740.00
15,740.00
M2
1.12
0.00009
31,370.00
35,134.40
Unit
Unit
1.00
1.00
0.011
0.010
4,072,930.60
3,886,661.00
4,072,930.60
3,886,661.00
Page 108
No
III.
URAIAN PEKERJAAN
1.00
PEKERJAAN
0.002
736,632.60
736,632.60
4 J2
Unit
1.00
0.001
479,914.60
479,914.60
PEKERJAAN PLESTERAN
M2
33.00
0.002
17,830.00
588,390.00

M2
M2
81.47
27.71
0.003
0.002
16,170.00
22,010.00
1,317,434.58
609,787.05
4 Acian Beton
5 Benangan
6 Tali Air
M2
M'
M'
1.22
378.16
54.60
0.0001
0.005
0.001
22,010.00
4,890.00
4,890.00
26,940.24
1,849,202.40
266,994.00
M2
45.28
0.003
28,000.00
1,267,840.00
M2
M2
45.28
0.18
0.126
0.00001
1,075,440.00
25,000.00
48,695,923.20
4,500.00
M'
40.00
0.002
14,710.00
588,400.00
PEKERJAAN LANTAI
M2
12.64
0.003
92,630.00
1,171,028.46

- Keramik Lantai KM/WC 20 x 20 cm W. Terang
M2
M2
0.11
2.25
0.00003
0.001
92,630.00
91,630.00
10,004.04
206,167.50
M2
10.58
0.002
89,620.00
948,179.60
PEKERJAAN PLAFOND

VII.
JUMLAH
Unit

VI.
VOLUME
HARGA
SATUAN
3 J1
IV.
V.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN SANITAIR
Unit
1.00
0.004
1,717,040.00
1,717,040.00

3 Bak Plastik Air
Bh
Bh
1.00
1.00
0.000
0.001
64,380.00
250,000.00
64,380.00
250,000.00
Bh
1.00
0.0001
54,330.00
54,330.00
Page 109
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1 Cat Dinding :
- Dalam
- Luar
M2
M2
80.13
34.34
0.002
0.001
10,940.00
10,940.00
876,641.89
375,703.67
M2
M2
32.12
45.28
0.001
0.001
10,940.00
10,940.00
351,392.80
495,363.20
Unit
1.00
0.002
673,585.00
673,585.00

Bh
Bh
1.00
1.00
0.001
0.000
441,595.00
63,085.00
441,595.00
63,085.00
- MCB 6A/1P/6 kA
Bh
Ls
9.00
1.00
0.001
0.001
63,085.00
254,375.00
567,765.00
254,375.00

Bh
1.00
0.002
670,532.50
670,532.50

Bh
Bh
4.00
12.00
0.001
0.001
59,015.00
17,094.00
236,060.00
205,128.00
4 Instalasi lampu
5 Stop kontak broco
Ttk
Bh
5.00
2.00
0.002
0.0001
137,362.50
25,030.50
686,812.50
50,061.00
Ttk
2.00
0.001
154,660.00
309,320.00
2 Cat Beton
3 Cat Plafond
5.1.
PEMBANGUNAN UNIT
5.1.3.
I.
A.

PEKERJAAN PANEL
B.
5.1.
5.1.4.
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
I.

Page 110
No
II.
II.
URAIAN PEKERJAAN
SATUAN
VOLUME
JUMLAH
M'
12.10
PEKERJAAN
0.008
270,940.00
3,278,374.00

3 Clean Out
M'
Bh
32.67
3.00
0.015
0.002
177,940.00
309,218.25
5,813,299.80
927,654.75
Ls
1.00
0.007
2,543,750.00
2,543,750.00

M'
28.60
0.003
35,850.00
1,025,310.00
2 Faucet dia 1/2"

Bh
Ls
3.00
1.00
0.001
0.007
137,362.50
2,543,750.00
412,087.50
2,543,750.00

1 Pipa PVC Dia. 3 "
M'
9.90
0.005
177,940.00
1,761,606.00
2 accesoris pipa 3"

3 floor drain 3"
Ls
Bh
1.00
2.00
0.004
0.0003
1,526,250.00
54,330.00
1,526,250.00
108,660.00
5.2.
5.2.1.
PEMBANGUNAN UNIT JEMBATAN

PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
III.
HARGA
SATUAN
TOTAL
II.
BOBOT FISIK
SELURUH
0.302
M'
50.00
0.003
20,500.00
1,025,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
13.79
0.001
15,100.00
208,235.04

M3
M3
8.27
0.81
0.0001
0.0001
5,510.00
58,870.00
45,591.06
47,755.34
4 Urugan Tanah Peninggian Elevasi
M3
22.86
0.004
64,780.00
1,480,870.80
PEKERJAAN BETON
a. Foot Plate 80 x 80 x 30 cm
M3
0.92
0.006
2,358,600.00
2,173,685.76
Page 111
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
b. Sloof 20 x 40 cm
M3
0.74
PEKERJAAN
0.006
3,055,050.00
2,272,957.20
c. Lantai Kerja Bawah Pondasi t = 10 cm
M2
8.11
0.001
34,640.00
280,999.68
2 Plat Lantai t = 20 cm
M3
4.15
0.027
2,530,650.00
10,495,111.68
3 Kolom 20 x 20 cm
M3
0.73
0.006
3,089,750.00
2,254,281.60
4 Beton Tiang Sandaran
M3
0.41
0.003
2,543,690.00
1,030,194.45
1 Galian Tanah
M3
M3
15.74
7.56
0.001
0.0001
15,100.00
5,510.00
237,734.40
41,639.73
3 Beton Box Culvert

4 Lantai Kerja t = 10 cm
M3
M2
28.92
26.24
0.204
0.002
2,730,390.00
34,640.00
78,962,332.72
908,953.60
5 Urugan Pasir t = 10 cm
M3
2.62
0.0004
58,870.00
154,474.88
1 Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran

2 Pasangan Trap Bata
3 Pasangan Penebalan Kolom
M2
M2
M2
7.85
22.40
6.72
0.002
0.002
0.001
93,460.00
42,400.00
40,800.00
733,661.00
949,760.00
274,176.00
4 Pekerjaan Paving:
- Pasang Paving
M2
63.50
0.007
44,720.00
2,839,720.00
M3
M3
4.45
3.18
0.001
0.001
58,870.00
77,870.00
261,677.15
247,237.25
M'
43.20
0.005
45,000.00
1,944,000.00
M'
23.55
0.008
130,040.00
3,062,442.00
M'
M'
M'
4.00
8.10
3.50
0.001
0.002
0.000
130,040.00
108,080.00
54,950.00
520,160.00
875,448.00
192,325.00
IV.
PEKERJAAN BOX CULVERT
5.2.2.
V.
PEKERJAAN PASANGAN
- Urugan Pasir Bawah Paving t = 7 cm

- Urugan Abu Batu Bawah Paving t = 5 cm
- Pasang Kansteen
- Pasang Pipa Galvanis 3" Reeling Tiang Sandaran
- Pekerjaan Asesoris Gapura Masuk :
a. Pipa Galvanis D 3"
b. Pipa Galvanis D 2"
c. Pipa Galvanis D 1"
Page 112
No
URAIAN PEKERJAAN
SATUAN
PEKERJAAN
0.002
850,000.00
850,000.00
1 Plesteran Bata
M2
M2
32.16
77.36
0.001
0.004
17,830.00
17,830.00
573,412.80
1,379,328.80
3 Benangan
4 Tali Air
M'
M'
537.32
115.20
0.007
0.001
4,890.00
4,890.00
2,627,494.80
563,328.00
1 Cat Pasangan Bata
M2
32.16
0.001
10,940.00
351,830.40
M2
77.36
0.002
10,940.00
846,318.40
PEKERJAAN PLESTERAN
TOTAL
I.
III.
IV.
0.312
PEKERJAAN PELEBARAN JALAN

PEKERJAAN PERSIAPAN
1 Pembersihan Lahan dan Pasang Bowplank
Ls
1.00
0.019
7,500,000.00
7,500,000.00
Unit
16.00
0.016
375,000.00
6,000,000.00
1 Galian Tanah
M3
2,198.00
0.086
15,100.00
33,189,800.00
PEKERJAAN PERKERASAAN
1 Urugan Tanah Pilihan
M3
1,347.36
0.238
68,380.00
92,132,476.80
2 Lapisan Pondasi Agregat Klas B

3 Lapisan Pondasi Agregat Klas A
M3
M3
1,217.20
302.72
0.423
0.138
134,440.98
176,295.15
163,641,560.32
53,368,066.66
4 Asphalt Threat Base (ATB) t : 7 cm

5 Aspal HRS t : 3 cm
M3
M2
101.14
2,167.20
0.302
0.205
1,155,947.47
36,500.60
116,907,902.92
79,104,101.31
PEKERJAAN PASANGAN BATU KALI

1 Galian Tanah Pasangan Batu Kali
M3
1,080.00
0.042
15,100.00
16,308,000.00
2 Pembuatan Rambu - rambu Jalan

II.
JUMLAH
1.00
2 Cat Beton
VI.
HARGA
SATUAN
Ls
d. Tulisan "1234 56678I"

VI.
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN TANAH
Page 113
No
V.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M3
270.00
PEKERJAAN
0.004
5,510.00
1,487,700.00
M3
765.00
0.586
296,220.00
226,608,300.00
PEKERJAAN LAIN - LAIN

1 Marka Jalan
M2
186.24
0.026
55,000.00
10,243,200.00
2 Patok Pengarah
Bh
167.00
0.045
105,000.00
17,535,000.00
TOTAL
2.131
100.000 JUMLAH
PPN 10 %
TOTAL
SELISIH
Page 114
38,673,396,769.78
3,867,339,676.98
42,540,736,446.76
AN ANGGARAN BIAYA
REVISI
JUMLAH
3,570,212.15
8,051,306.56
1,570,968.26
28,887,523.55
6,408,053.62
2,110,140.52
3,500,274.80
1,073,288.41
2,350,841.58
24,830,000.00
59,064,455.30
59,529,336.00
13,322,976.00
Page 115
REVISI
JUMLAH
77,332,995.00
2,273,487.30
24,325,854.80
7,881,667.20
5,527,527.68
20,596,147.28
161,373,759.65
105,621,041.57
13,922,980.31
18,054,703.88
3,095,153.04
6,566,587.95
8,208,234.94
5,242,348.80
154,376,250.60
100,214,478.00
24,037,870.50
71,581,770.00
14,479,955.33
121,238,740.48
Page 116
REVISI
JUMLAH
21,732,535.66
467,633.25
148,049,455.62
37,079,852.78
33,105,044.11
17,731,587.05
54,662,909.23
3,712,870.00
18,885,776.80
2,668,000.00
788,395.04
23,744,190.07
5,865,351.00
11,682,922.50
23,519,109.00
47,755,647.75
7,458,108.00
Page 117
REVISI
JUMLAH
11,716,000.00
2,000,000.00
4,500,000.00
336,533.40
83,383,734.80
8,017,562.50
180,691.20
6,230,928.70
20,114,006.60
33,834,524.60
15,214,072.00
4,042,496.00
14,219,040.00
8,099,241.04
3,695,636.00
28,582,920.00
13,730,420.00
4,991,896.00
4,510,907.16
36,764,822.00
50,751,786.90
7,607,036.00
8,084,992.00
7,109,520.00
5,543,454.00
4,763,820.00
22,584,978.00
Page 118
REVISI
JUMLAH
11,348,228.80
13,730,420.00
4,991,896.00
3,608,725.73
4,932,981.53
9,825,778.69
18,642,352.58
37,853,373.73
51,322,990.22
66,111,276.23
76,863,594.98
9,525,720.00
10,915,240.00
9,621,004.40
18,638,900.00
13,686,960.36
3,105,189.10
672,000.00
592,320.00
672,000.00
Page 119
REVISI
JUMLAH
592,320.00
9,561,500.00
13,974,500.00
50,570,239.51
48,433,458.84
2,932,160.00
2,932,160.00
25,491,960.90
44,449,111.46
5,863,479.00
19,500,000.00
6,580,785.00
10,302,240.00
6,265,290.00
2,851,120.00
543,800.00
900,000.00
488,970.00
1,631,000.00
41,149,369.00
Page 120
REVISI
JUMLAH
31,638,965.46
58,370,325.99
4,527,300.20
6,329,632.38
673,585.00
441,595.00
441,595.00
189,255.00
254,375.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00
430,000.00
1,094,830.00
590,150.00
2,393,160.00
Page 121
REVISI
JUMLAH
10,057,987.50
8,904,753.00
1,607,141.25
2,350,425.00
512,820.00
65,120.00
13,873,612.50
750,915.00
4,639,800.00
267,856.88
708,180.00
6,034,792.50
11,603,163.00
307,692.00
65,120.00
10,027,462.50
1,101,342.00
6,805,040.00
630,000.00
1,550,000.00
26,200,625.00
7,435,381.25
845,542.50
1,546,600.00
7,005,487.50
4,772,075.00
Page 122
REVISI
JUMLAH
9,513,625.00
6,410,250.00
1,271,875.00
6,715,500.00
7,107,237.50
957,874.50
763,125.00
1,958,687.50
18,989,195.50
2,930,400.00
763,125.00
1,780,625.00
64,102.50
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
34,735,862.70
5,529,161.55
Page 123
REVISI
JUMLAH
2,645,500.00
2,473,746.00
2,543,750.00
1,057,100.00
2,008,239.75
234,637.26
4,550,799.00
1,505,900.00
543,345.00
661,375.00
1,373,625.00
3,600,000.00
1,526,250.00
41,512,441.12
5,442,241.20
2,543,750.00
8,835,500.00
14,943,337.50
Page 124
REVISI
JUMLAH
3,420,525.35
112,926,115.50
25,050,143.25
2,928,782.50
1,474,104.80
13,042,648.50
58,985,010.00
115,199,496.00
854,437.50
7,014,600.00
6,072,200.00
76,744,920.00
5,897,642.40
115,632,090.00
25,953,900.00
48,648,071.25
145,447,244.80
17,579,394.00
8,867,712.00
197,892,149.41
Page 125
REVISI
JUMLAH
4,345,165.44
10,862,913.60
97,438,123.90
85,538,357.60
51,215,948.78
18,147,056.45
26,950,057.02
12,862,080.00
8,841,672.24
5,138,855.92
2,211,378.84
2,276,216.86
679,145.50
114,428,412.00
21,498,850.69
215,750.71
2,644,647.15
4,049,265.00
Page 126
REVISI
JUMLAH
2,784,870.00
220,869.00
7,079,127.54
90,664,358.40
2,253,504.00
5,787,600.00
111,787,600.00
8,822,624.00
30,075,840.00
15,009,600.00
12,623,640.00
122,866,320.00
105,760,000.00
8,000,000.00
39,900,000.00
1,000,000.00
12,438,636.75
19,523,805.00
14,883,505.88
125,484,634.00
16,568,206.20
Page 127
REVISI
JUMLAH
6,992,427.00
11,025,534.00
11,296,230.40
24,105,356.35
4,867,590.00
98,594,958.00
30,312,172.00
950,832.00
52,078,500.00
31,785,000.00
17,472,000.00
15,400,320.00
7,551,672.70
13,033,041.00
147,837,480.00
73,912,840.32
27,976,000.00
16,684,048.20
Page 128
REVISI
JUMLAH
32,000,000.00
870,080.00
4,000,000.00
869,280.00
38,330,696.80
31,361,479.20
15,539,176.00
6,826,560.00
673,585.00
441,595.00
63,085.00
1,072,445.00
189,255.00
254,375.00
15,620,000.00
5,879,878.13
10,927,950.00
2,014,650.00
102,564.00
Page 129
REVISI
JUMLAH
7,829,662.50
350,427.00
2,165,240.00
4,311,910.63
10,017,287.50
1,846,762.50
59,015.00
273,504.00
6,181,312.50
300,366.00
1,855,920.00
5,095,894.38
13,204,606.25
1,678,875.00
205,128.00
5,906,587.50
300,366.00
1,855,920.00
5,879,878.13
11,383,281.25
2,014,650.00
59,015.00
273,504.00
7,417,575.00
375,457.50
2,319,900.00
Page 130
REVISI
JUMLAH
97,680.00
5,453,800.00
78,030,720.00
34,164,480.00
9,894,984.00
2,543,750.00
1,857,141.00
18,932,160.00
45,888,000.00
2,543,750.00
2,060,160.00
274,967,123.20
1,526,250.00
3,368,460.00
Page 131
REVISI
JUMLAH
1,804,000.00
1,148,204.00
335,184.32
2,040,570.00
226,327.50
188,384.00
177,198.70
135,989.70
1,618,925.00
11,797,002.00
13,197,816.00
1,108,480.00
729,925.00
7,673,984.00
120,907,536.75
20,047,405.00
640,200.00
3,250,000.00
Page 132
REVISI
JUMLAH
12,341.56
6,453,616.13
5,172,547.92
6,564,470.96
6,211,220.40
2,415,700.00
14,830,873.20
1,457,397.96
321,124.32
1,119,028.47
131,774.50
14,065,700.00
92,950.58
1,855,390.24
137,834.63
1,552,505.22
108,834.00
851,466.00
108,834.00
561,135.41
11,215,200.00
Page 133
REVISI
JUMLAH
3,662,568.00
353,367.18
333,867.63
6,300,000.00
2,200,000.00
1,940,400.00
1,173,600.00
1,026,900.00
1,312,800.00
1,686,300.00
919,800.00
1,504,119.38
824,175.00
13,153,324.80
12,517,428.00
Page 134
REVISI
JUMLAH
2,473,746.00
1,526,250.00
7,749,000.00
4,566,240.00
1,218,812.00
44,567,992.20
9,886,416.30
470,960.00
659,344.00
407,969.10
7,947,450.00
29,492,505.00
36,660,600.00
2,771,200.00
2,716,000.00
56,865,420.50
Page 135
REVISI
JUMLAH
368,694,844.00
49,832,121.00
1,715,736.00
8,710,000.00
33,086,181.54
16,139,121.90
14,740,160.86
16,786,007.99
18,633,661.20
5,314,540.00
37,605,348.00
1,821,670.43
775,442.25
2,999,000.68
152,047.50
33,994,268.00
92,950.58
4,638,420.73
344,696.32
3,881,208.18
262,482.00
2,234,298.00
112,675.20
Page 136
REVISI
JUMLAH
1,479,386.05
31,309,100.00
10,987,704.00
1,508,249.40
1,425,021.00
16,605,000.00
4,950,000.00
4,851,000.00
7,041,600.00
3,096,998.37
3,282,000.00
6,712,131.00
3,661,242.00
4,512,358.13
6,930,000.00
Page 137
REVISI
JUMLAH
30,925,972.00
29,803,400.00
9,276,547.50
1,526,250.00
4,498,520.00
1,861,008.74
1,723,148.05
14,136,964.66
1,530,000.00
1,500,000.00
331,785.00
Page 138
REVISI
JUMLAH
2,419,000.00
37,959.51
11,081.16
5,696,591.25
13,058.10
3,750,019.00
980,774.20
3,472,223.30
926,653.00
1,582,917.84
648,847.50
4,158.53
28,486,640.00
12,825,000.00
3,379,740.00
3,631,488.00
45,863.63
218,400.00
3,850,000.00
218,400.00
Page 139
REVISI
JUMLAH
3,432,825.00
1,804,000.00
5,046,420.00
1,134,795.52
4,421,235.00
980,752.50
635,442.78
619,312.40
397,490.24
1,548,281.00
1,433,586.70
22,710,896.64
22,079,903.40
1,421,784.00
2,602,849.60
1,637,360.00
Page 140
REVISI
JUMLAH
26,430,192.00
7,415,400.00
4,807,574.10
669,691.20
1,385,580.00
22,074,624.00
18,544,808.88
819,117.00
91,103.20
43,085,554.20
550,856.18
1,769,995.20
42,403,040.00
921,888.00
2,304,720.00
34,841.55
16,299,171.90
3,234,093.73
8,281,627.20
Page 141
REVISI
JUMLAH
6,314,622.43
2,867,031.67
2,337,400.00
9,899,924.76
2,217,999.67
592,985.25
4,933,853.35
364,914.00
18,848,000.00
895,486.15
403,463.60
573,111.14
1,280,400.00
1,075,536.00
6,117,111.00
777,491.20
4,275,047.04
4,425,500.00
19,231,430.88
1,100,112.00
726,237.30
9,010,560.00
Page 142
REVISI
JUMLAH
2,186,604.00
534,240.00
4,803,638.40
1,050,000.00
17,409,298.26
3,554,444.40
1,804,362.86
3,582,000.00
2,544,460.00
3,722,012.50
15,243,737.12
7,838,091.15
7,838,091.15
3,482,804.70
3,308,664.47
2,688,000.00
2,369,280.00
1,886,557.50
7,225,140.00
741,040.00
916,300.00
54,978.00
Page 143
REVISI
JUMLAH
2,330,120.00
535,840.00
9,953,125.00
2,138,340.00
547,300.00
4,000,000.00
652,560.00
250,000.00
325,980.00
6,928,378.14
5,668,673.03
1,050,240.00
3,895,898.10
673,585.00
441,595.00
189,255.00
378,510.00
378,510.00
254,375.00
Page 144
REVISI
JUMLAH
2,158,728.00
5,463,975.00
177,045.00
532,500.00
102,564.00
3,159,337.50
150,183.00
927,960.00
9,930,492.88
4,662,383.88
763,125.00
309,218.25
371,387.50
1,414,155.60
3,312,540.00
356,125.00
14,699,623.40
3,401,400.75
508,750.00
Page 145
REVISI
JUMLAH
1,363,450.00
4,110,000.00
1,217,700.00
817,212.00
235,166.80
4,301,392.00
954,168.00
162,481.20
593,409.60
300,237.00
13,248,023.04
17,963,694.00
2,087,601.90
950,868.00
1,236,750.00
10,381,560.00
2,060,388.90
Page 146
REVISI
JUMLAH
969,906.00
17,904,972.80
4,115,172.60
1,501,714.50
393,176,160.00
17,315,144.60
486,552.00
1,216,380.00
16,092,849.31
7,882,334.46
329,552.07
4,732,358.40
2,218,293.00
10,335,948.98
1,740,000.00
1,079,569.26
1,254,792.00
364,914.00
Page 147
REVISI
JUMLAH
1,503,650.54
1,419,110.00
10,396,800.00
205,315.34
1,138,911.53
1,056,330.00
896,280.00
1,490,625.68
11,209,030.00
2,204,800.00
9,010,622.88
6,400,000.00
1,967,360.00
2,378,880.00
1,050,000.00
7,750,176.80
2,901,549.71
1,184,814.80
1,804,362.86
17,811,220.00
2,830,828.02
Page 148
REVISI
JUMLAH
1,854,320.00
7,142,243.72
3,279,490.00
3,279,490.00
2,914,440.00
922,906.00
4,032,000.00
3,553,920.00
1,647,520.00
5,557,800.00
5,120,586.40
1,241,242.00
1,466,080.00
2,419,740.00
535,840.00
6,110,000.00
1,425,560.00
547,300.00
8,353,720.00
2,000,000.00
108,760.00
250,000.00
108,660.00
Page 149
REVISI
JUMLAH
2,387,970.95
3,581,956.42
1,575,360.00
3,260,120.00
673,585.00
441,595.00
189,255.00
63,085.00
254,375.00
2,968,251.00
236,060.00
68,376.00
2,060,437.50
150,183.00
927,960.00
Page 150
REVISI
JUMLAH
4,335,040.00
1,868,370.00
2,050,774.00
254,375.00
494,708.50
244,556.13
274,725.00
152,625.00
7,206,570.00
152,625.00
217,320.00
17,091,875.00
5,148,156.25
1,073,590.44
108,081,413.64
23,975,454.06
1,637,321.88
5,269,600.88
Page 151
REVISI
JUMLAH
888,053.95
18,865,980.00
20,374,956.90
19,121,280.00
5,225,444.00
72,375,834.00
8,866,864.96
20,946,917.20
8,357,571.46
76,395,871.37
71,152,360.65
14,970,436.80
5,461,482.18
187,048,075.20
3,482,688.00
2,875,452.00
6,592,675.00
11,081,664.00
18,559,960.32
4,802,909.40
550,000.00
Page 152
REVISI
JUMLAH
21,172,032.00
9,320,097.60
10,219,440.00
6,799,056.00
45,573,960.00
6,391,470.00
6,914,080.00
10,515,862.50
4,553,312.50
3,357,750.00
9,478,012.50
1,640,000.00
Page 153
REVISI
JUMLAH
1,316,720.00
417,658.00
9,069,200.00
2,011,800.00
238,070.28
1,648,360.00
176,610.00
17,695,503.00
2,709,276.00
10,891,836.00
2,734,200.00
1,073,840.00
494,700.00
13,856,000.00
15,617,830.80
23,126,418.00
17,796,960.00
686,796.30
19,704,168.00
3,348,456.00
3,408,526.80
1,154,650.00
Page 154
REVISI
JUMLAH
7,014,700.50
7,629,837.60
48,244,571.70
9,820,747.20
1,805,364.00
500,000.00
2,289,600.00
9,098,400.00
48,000,000.00
5,460,780.00
1,078,504.80
1,404,000.00
750,000.00
491,250.00
1,600,000.00
5,383,065.60
697,637.76
1,033,360.00
279,368.00
535,264.00
Page 155
REVISI
JUMLAH
2,086,110.00
6,104,175.00
3,609,640.00
3,609,640.00
5,212,740.00
23,256,840.00
700,000.00
617,000.00
1,103,250.00
3,668,148.00
5,202,100.80
26,847,879.20
1,680,375.00
10,562,500.00
3,139,687.50
2,000,000.00
108,760.00
500,000.00
1,425,560.00
344,039.06
499,739.20
Page 156
REVISI
JUMLAH
2,478,566.40
1,794,160.00
262,560.00
673,585.00
441,595.00
378,510.00
189,255.00
254,375.00
9,401,700.00
10,515,862.50
61,050,000.00
341,880.00
11,950,537.50
200,244.00
1,237,280.00
4,090,350.00
17,094.00
25,030.50
530,400.00
274,725.00
Page 157
REVISI
JUMLAH
154,660.00
5,960,680.00
1,024,934.40
508,750.00
1,232,702.25
412,087.50
2,543,750.00
1,189,000.00
1,673,080.00
377,269.70
10,895,996.00
2,417,034.00
185,440.50
1,122,062.20
51,993.98
Page 158
REVISI
JUMLAH
20,644,753.50
3,612,368.00
2,511,173.30
7,644,411.00
2,050,650.00
1,299,000.00
446,442.50
7,283,060.00
6,454,641.96
3,019,811.34
2,236,189.41
3,003,429.00
25,053,619.50
2,634,664.50
1,109,242.80
4,789,112.50
4,985,632.40
7,991,134.80
4,018,147.20
3,612,430.80
5,187,450.63
406,944.85
2,866,600.00
Page 159
REVISI
JUMLAH
1,744,960.00
5,379,360.00
13,116,950.00
8,058,600.00
1,207,382.40
7,689,657.60
2,463,840.00
1,500,000.00
625,633.52
4,663,480.00
92,340.00
1,878,240.00
559,855.80
81,778.80
3,670,272.00
2,916,563.74
5,863,097.08
552,704.00
3,066,300.00
Page 160
REVISI
JUMLAH
728,747.76
6,108,120.48
6,789,556.76
6,789,556.76
1,603,998.24
3,771,119.10
2,574,880.00
2,269,572.80
1,002,633.60
18,832,161.60
25,350.00
984,106.20
5,986,616.00
6,962,800.00
657,073.80
978,840.00
434,640.00
1,553,480.00
1,553,480.00
3,374,727.44
Page 161
REVISI
JUMLAH
1,006,042.40
673,585.00
441,595.00
63,085.00
252,340.00
254,375.00
1,619,046.00
671,550.00
526,500.00
68,376.00
1,648,350.00
50,061.00
309,320.00
900,000.00
236,060.00
9,513,625.00
1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00
Page 162
REVISI
JUMLAH
8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00
1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00
23,541,462.00
3,710,619.00
2,543,750.00
1,640,000.00
3,564,090.75
Page 163
REVISI
JUMLAH
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50
17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75
5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00
14,193,992.00
13,837,673.60
21,093,529.60
10,045,368.00
14,041,913.60
5,244,420.30
3,117,555.00
Page 164
REVISI
JUMLAH
3,706,774.40
1,916,340.00
5,907,690.00
1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00
35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44
7,364,503.20
25,707,066.00
Page 165
REVISI
JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00
7,840,000.00
6,910,400.00
200,000.00
8,714,204.00
96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00
4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00
Page 166
REVISI
JUMLAH
9,859,981.32
12,051,088.28
10,301,979.20
3,063,200.00
6,373,620.00
683,760.00
14,835,150.00
93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00
5,412,352.00
2,814,240.00
15,774,000.00
712,250.00
34,876,240.00
3,710,619.00
1,017,500.00
Page 167
REVISI
JUMLAH
1,972,100.00
2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12
3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
Page 168
REVISI
JUMLAH
697,303.20
7,071,990.00
35,413,158.30
35,492,176.00
6,689,904.70
1,500,777.10
4,360,824.00
346,395.00
3,284,028.00
2,511,342.00
30,046,016.00
2,796,119.04
2,401,672.00
1,775,802.86
805,330.20
1,873,170.00
5,730,560.00
512,120.00
467,400.00
1,051,527.00
Page 169
REVISI
JUMLAH
2,222,250.00
11,848,800.00
2,411,924.00
12,794,268.00
14,018,400.00
134,044,010.00
750,000.00
4,500,000.00
8,115,046.00
7,607,036.00
3,743,870.00
10,727,352.00
4,823,848.00
40,276,536.00
8,491,458.00
2,304,447.00
7,926,690.00
1,066,020.00
5,918,244.00
3,760,408.50
6,710,376.00
2,275,000.00
Page 170
REVISI
JUMLAH
2,005,250.00
706,080.00
5,145,596.50
274,890.00
1,240,340.80
562,250.00
273,650.00
54,330.00
64,380.00
712,780.00
450,000.00
407,750.00
16,264,935.60
888,875.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00
Page 171
REVISI
JUMLAH
1,125,000.00
1,341,065.00
295,075.00
51,282.00
34,188.00
1,648,350.00
125,152.50
125,152.50
9,666,250.00
6,410,250.00
2,238,500.00
1,900,000.00
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
1,363,450.00
8,884,393.54
Page 172
REVISI
JUMLAH
7,882,208.18
763,125.00
576,599.40
179,250.00
356,125.00
1,078,300.00
1,270,520.04
438,074.75
5,577,298.88
1,237,199.52
264,915.00
35,675.22
106,790.18
894,824.00
464,728.16
17,695,503.00
4,063,914.00
5,865,696.00
Page 173
REVISI
JUMLAH
1,558,800.00
881,730.00
5,265,280.00
2,819,696.00
4,526,073.60
5,076,341.09
8,046,240.90
34,730,560.80
18,831,511.80
4,597,639.20
701,449.88
1,448,784.85
750,352.80
4,243,200.00
1,801,932.00
1,100,000.00
6,175,000.00
30,382,545.60
Page 174
REVISI
JUMLAH
9,796,371.20
10,264,214.40
11,307,200.00
12,000,000.00
9,491,052.00
7,472,300.00
4,093,119.23
7,917,672.00
609,679.02
3,686,760.00
1,751,696.10
2,332,021.13
2,332,021.13
2,851,945.80
229,830.00
151,104.00
1,111,560.00
366,098.50
874,511.96
1,145,950.00
85,399.50
273,650.00
450,000.00
Page 175
REVISI
JUMLAH
54,330.00
64,380.00
1,662,880.00
1,544,728.00
965,706.62
1,706,123.63
3,727,563.96
1,024,920.00
11,000,000.00
3,000,000.00
236,060.00
136,752.00
824,175.00
50,061.00
309,320.00
375,000.00
2,709,400.00
Page 176
REVISI
JUMLAH
4,804,380.00
508,750.00
1,828,350.00
111,925.00
763,125.00
10,683,750.00
3,663,000.00
1,980,828.08
618,436.50
305,250.00
967,600.00
420,384.00
133,562.40
5,402,004.20
1,198,314.30
58,870.00
174,843.90
470,960.00
Page 177
REVISI
JUMLAH
88,305.00
470,960.00
223,706.00
2,387,500.00
96,419,520.00
6,773,190.00
9,229,516.80
1,253,175.00
346,400.00
636,510.00
1,385,600.00
8,534,749.50
1,602,524.70
9,810,944.00
1,108,464.00
2,298,819.60
30,034,290.00
10,218,200.00
2,606,000.00
1,331,360.00
4,251,360.00
1,261,710.00
Page 178
REVISI
JUMLAH
4,463,324.00
19,017,590.00
2,513,658.40
1,804,362.86
60,750.00
1,119,724.00
3,369,828.00
5,825,826.90
5,825,826.90
2,445,000.00
463,083.00
555,780.00
55,578.00
597,427.60
2,240,500.00
820,950.00
257,520.00
217,320.00
712,780.00
800,000.00
1,455,020.00
2,833,460.00
Page 179
REVISI
JUMLAH
2,895,708.60
1,540,000.00
295,075.00
34,188.00
1,236,262.50
25,030.50
154,660.00
4,876,920.00
1,268,520.00
618,436.50
742,775.00
508,750.00
1,147,200.00
508,750.00
1,512,490.00
1,855,309.50
Page 180
REVISI
JUMLAH
508,750.00
492,000.00
298,980.00
76,368.60
129,514.00
1,600,344.90
86,600.00
1,481,236.58
884,646.36
2,595,390.00
618,116.67
1,108,464.00
23,093.00
Page 181
REVISI
JUMLAH
219,425.20
473,242.50
1,458,911.25
961,659.60
521,488.00
2,867,409.60
699,600.00
1,996,507.20
1,653,750.00
450,000.00
140,537.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
Page 182
REVISI
JUMLAH
1,849,202.40
266,994.00
1,267,840.00
48,695,923.20
4,500.00
588,400.00
3,242,050.00
23,157.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
980,284.17
326,761.39
351,392.80
495,363.20
Page 183
REVISI
JUMLAH
673,585.00
441,595.00
63,085.00
567,765.00
254,375.00
670,532.50
236,060.00
68,376.00
686,812.50
75,091.50
463,980.00
2,980,340.00
5,284,818.00
927,654.75
2,543,750.00
932,100.00
412,087.50
Page 184
REVISI
JUMLAH
2,543,750.00
492,000.00
298,980.00
76,368.60
129,514.00
1,579,000.50
86,600.00
1,481,236.58
884,646.36
2,595,390.00
618,116.67
1,108,464.00
23,093.00
Page 185
REVISI
JUMLAH
219,425.20
473,242.50
1,458,911.25
961,659.60
474,080.00
2,606,736.00
699,600.00
1,996,507.20
1,653,750.00
450,000.00
140,537.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
Page 186
REVISI
JUMLAH
1,849,202.40
266,994.00
1,267,840.00
48,695,923.20
4,500.00
588,400.00
3,242,050.00
23,157.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
980,284.17
326,761.39
351,392.80
495,363.20
Page 187
REVISI
JUMLAH
673,585.00
441,595.00
63,085.00
567,765.00
254,375.00
670,532.50
236,060.00
68,376.00
686,812.50
75,091.50
463,980.00
2,980,340.00
3,139,587.00
927,654.75
2,543,750.00
860,400.00
412,087.50
2,543,750.00
Page 188
REVISI
JUMLAH
648.00
242.00
46.08
6.48
6.48
2.00
0.72
0.18
72.00
0.02
0.18
8.00
38.72
648.00
4.50
2.00
2.00
2.00
Page 189
REVISI
JUMLAH
2,592.00
462.08
11,827.22
1.28
2,271.38
578.00
980.36
666,425.00
2,829,000.00
520,587.60
142,472.07
119,388.36
59,164.35
Page 190
REVISI
JUMLAH
23,993,566.08
5,730,000.00
7,587,124.22
5,985,159.00
1,639,164.80
487,425.00
14,237,568.00
4,641,693.00
1,614,772.50
6,299,581.90
1,359,936.00
3,670,272.00
72,000.00
1,293,775.30
694,380.00
2,321,772.00
5,546,580.00
691,098.30
Page 191
REVISI
JUMLAH
2,228,700.00
7,277,500.00
3,253,672.50
890,450.44
2,964,398.85
417,977.00
85,853,040.00
35,812,500.00
47,419,526.40
60,147,885.00
8,781,240.00
4,734,812.50
87,439,925.00
4,515,600.00
8,690,400.00
2,174,976.00
248,675,754.98
157,486,972.80
435,361.60
7,038,928.00
759,558.00
Page 192
REVISI
JUMLAH
6,576,900.00
41,771,600.00
7,125,000.00
332,104.00
2,759,867.04
340,400.00
348,000.00
1,577,146.00
6,888,420.00
7,378,371.00
7,532,556.00
14,243,836.50
11,736,519.52
4,305,649.50
3,063,916.25
12,577,570.00
4,049,518.00
832,753.85
4,135,264.28
448,074.29
Page 193
REVISI
JUMLAH
102,646,272.00
40,587,500.00
53,742,129.92
54,124,207.65
3,768,832.00
3,691,456.25
65,935,265.00
4,305,084.00
6,069,816.00
25,997,760.00
31,239,097.73
54,926,969.04
1,646,236.48
4,847,920.00
10,857,400.20
183,600.00
1,342,292.70
6,104,821.80
4,987,800.00
10,655,310.00
9,776,312.20
Page 194
REVISI
JUMLAH
8,222,941.92
1,056,229.00
9,987,600.00
2,212,497.30
605,506.30
2,015,791.22
355,942.74
58,568,755.20
24,352,500.00
32,245,277.95
42,906,478.95
5,971,243.20
2,932,431.25
55,875,039.00
3,076,332.00
5,372,340.00
29,668,032.00
Page 195
REVISI
JUMLAH
40,552,279.91
32,823,619.92
1,452,561.60
5,496,408.00
168,000.00
959,177.10
4,420,069.50
19,501,020.00
3,577,524.00
8,110,676.25
4,556,444.36
9,080,375.10
1,380,920.00
6,560,000.00
2,994,148.80
819,425.16
1,751,406.05
139,521.90
Page 196
REVISI
JUMLAH
43,473,715.20
17,190,000.00
22,761,372.67
28,088,766.00
4,616,819.20
1,149,450.00
39,622,954.00
10,946,082.00
7,191,772.50
2,738,760.00
16,329,312.00
162,000.00
5,696,035.30
2,579,964.00
5,392,692.00
11,408,943.10
2,405,000.00
Page 197
REVISI
JUMLAH
5,082,412.50
1,018,344.00
297,275.52
308,949.76
12,028,860.00
9,563,902.50
12,444,390.00
1,817,907.20
4,897,738.12
631,136.88
4,779,918.00
3,089,750.40
3,166,994.16
6,609,792.39
242,331.32
355,791.15
684,213.75
180,852.50
298,853.36
192,593.50
Page 198
REVISI
JUMLAH
309,908.44
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
319,299.75
67,883.87
149,426.68
111,501.50
137,724.89
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
294,668.06
67,883.87
149,426.68
111,501.50
Page 199
REVISI
JUMLAH
137,724.89
4,250,000.00
2,747,250.00
2,649,727.50
1,443,988.84
316,147.49
52,643,143.10
11,677,708.65
9,419.20
13,145.67
30,612.40
39,613,500.60
9,438,932.80
34,049,540.48
535,248.00
5,662,465.66
2,644,512.00
662,311.05
10,868,236.95
Page 200
REVISI
JUMLAH
647,820.33
647,820.33
13,877,414.00
950,000.00
1,474,410.60
1,010,059.05
6,394,836.66
1,185,363.69
3,019,008.00
1,193,750.00
2,370,976.32
55,424.00
2,727,300.00
941,400.00
60,000.00
392,000.00
660,000.00
588,000.00
356,125.00
12,210,000.00
824,175.00
9,666,250.00
Page 201
REVISI
JUMLAH
21,703,473.90
8,808,645.00
38,512,605.87
58,198.82
59,283,546.56
546,937,475.22
121,325,895.63
2,130,615.63
4,985,452.80
207,269.50
2,092,528.80
1,147,780.80
22,962,243.50
21,261,235.45
174,430,360.00
119,230,380.00
19,341,817.20
129,984.96
764,851.20
8,889,904.80
Page 202
REVISI
JUMLAH
15,290,184.00
1,485,000.00
1,406,783.13
241,569.93
1,032,393.58
10,101,956.42
890,933.94
1,531,341.64
13,936,247.62
12,428,700.00
60,000.00
275,000.00
75,000.00
1,176,000.00
60,000.00
1,540,000.00
104,166,884.35
92,063,428.58
Page 203
REVISI
JUMLAH
20,605,478.88
432,325,853.72
4,976,018,086.47
1,045,706,052.98
741,105,283.07
52,374,838.93
25,879,145.29
3,427,735.45
108,584,906.34
962,959,953.34
202,365,231.49
10,722,000.00
7,876,800.00
2,000,000.00
10,100,020.87
2,277,734.31
7,939,865.38
139,304,192.70
Page 204
REVISI
JUMLAH
20,818,179.96
20,826,911.96
2,562,171.00
68,615,421.69
120,773,787.30
52,500,000.00
60,000,000.00
35,420,000.00
405,000.00
6,287,500.00
4,998,000.00
1,862,000.00
1,455,000.00
6,270,000.00
120,000.00
42,500,000.00
6,500,000.00
197,000,000.00
30,000,000.00
681,725.00
5,986,970.00
2,035,000.00
3,500,000.00
Page 205
REVISI
JUMLAH
457,875.00
254,375.00
254,375.00
254,375.00
441,595.00
441,595.00
883,190.00
1,766,380.00
189,255.00
254,375.00
673,585.00
441,595.00
441,595.00
63,085.00
189,255.00
254,375.00
673,585.00
42,735,000.00
15,262,500.00
1,678,875.00
1,678,875.00
254,375.00
10,450,000.00
3,189,862.50
139,507,500.00
144,210,000.00
Page 206
REVISI
JUMLAH
107,635,000.00
86,735,000.00
139,507,500.00
74,836,250.00
10,450,000.00
141,597,500.00
85,167,500.00
149,435,000.00
7,263,932.50
24,007,912.50
2,585,467.50
4,456,853.50
5,940,419.38
11,696,162.50
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
966,625.00
356,125.00
19,350,000.00
90,600.00
315,425.00
2,543,750.00
1,650,000.00
1,388,887.50
27,314,787.50
29,629,600.00
Page 207
REVISI
JUMLAH
27,999,972.00
20,888,868.00
27,222,195.00
17,777,760.00
29,129,600.50
28,703,675.00
16,601,835.25
236,568,750.00
172,975,000.00
90,911,081.25
222,750,000.00
23,656,875.00
14,702,875.00
125,152,500.00
96,662,500.00
5,631,862.50
40,000,000.00
180,000,000.00
9,000,000.00
18,000,000.00
700,000.00
10,239,900.00
1,020,000.00
3,600,000.00
Page 208
REVISI
JUMLAH
340,000.00
1,250,000.00
1,250,000.00
1,526,250.00
45,873,940.00
17,419,150.00
21,303,000.00
679,181.25
1,902,725.00
652,560.00
2,969,460.00
1,526,250.00
78,788,920.00
33,766,680.00
43,044,690.00
9,933,390.00
2,804,490.00
1,526,250.00
75,400,000.00
12,627,586.40
2,700,393.70
7,334,017.60
2,479,620.00
25,343,479.98
Page 209
REVISI
JUMLAH
3,891,368.00
6,438,348.80
78,819,402.48
12,132,170.50
2,877,156.70
6,703,491.20
2,266,440.00
23,164,628.76
1,778,408.00
7,241,094.00
100,525,219.20
9,090,000.00
1,767,904.00
732,048.00
89,041.60
2,882,892.00
683,680.80
1,592,908.80
342,720.00
5,504,466.24
422,592.00
2,163,110.40
17,090,709.12
7,467,252.00
1,653,148.77
4,314,128.00
Page 210
REVISI
JUMLAH
928,200.00
14,907,929.40
4,578,080.00
3,284,268.00
51,909,592.80
650,933.82
136,600.61
597,340.80
128,520.00
5,466,204.00
633,888.00
503,906.40
4,478,846.40
3,522,399.65
765,982.02
2,754,404.80
592,620.00
9,518,139.54
2,922,928.00
1,907,970.80
19,865,698.08
4,500,000.00
875,200.00
362,400.00
44,080.00
510,000.00
6,520,000.00
Page 211
REVISI
JUMLAH
3,295,031.40
729,072.18
1,991,136.00
428,400.00
6,880,582.80
528,240.00
1,652,376.00
16,422,436.80
2,700,000.00
525,120.00
38,052.00
264,480.00
214,200.00
900,000.00
1,042,648.96
252,543.14
530,969.60
114,240.00
1,834,822.08
140,864.00
486,153.60
4,673,166.72
720,000.00
140,032.00
10,147.20
70,528.00
57,120.00
240,000.00
Page 212
REVISI
JUMLAH
1,300,563.00
298,553.84
663,712.00
142,800.00
2,293,527.60
176,080.00
605,416.00
5,829,609.60
900,000.00
175,040.00
241,600.00
110,200.00
71,400.00
300,000.00
424,459.49
96,718.41
215,706.40
46,410.00
745,396.47
57,226.00
207,116.00
1,979,342.04
146,250.00
51,554.75
39,260.00
14,326.00
4,086,132.48
Page 213
REVISI
JUMLAH
942,633.17
1,924,764.80
414,120.00
6,651,230.04
510,632.00
2,013,122.00
19,105,005.12
1,176,884.94
281,081.91
547,562.40
117,810.00
5,406,172.20
145,266.00
660,950.40
6,187,739.58
1,690,813.44
390,055.10
796,454.40
171,360.00
7,863,523.20
211,296.00
619,982.40
6,170,855.04
4,523,567.40
Page 214
REVISI
JUMLAH
1,067,754.25
2,920,332.80
628,320.00
10,091,521.44
774,752.00
2,463,542.40
22,522,199.04
5,188,444.94
1,176,143.94
3,401,524.00
731,850.00
11,754,328.95
902,410.00
3,534,343.50
34,006,056.00
4,182,398.00
1,099,796.00
2,654,848.00
571,200.00
9,174,110.40
704,320.00
3,259,232.00
30,285,532.80
867,900.00
670,650.00
197,250.00
Page 215
REVISI
JUMLAH
512,850.00
315,600.00
197,250.00
157,800.00
315,600.00
710,100.00
276,150.00
951,662.40
324,421.75
682,675.20
146,880.00
1,706,227.20
1,875,000.00
10,800,000.00
146,880.00
1,956,000.00
1,047,110.40
141,826.75
47,945.93
113,779.20
24,480.00
284,371.20
375,000.00
1,800,000.00
24,480.00
326,000.00
209,422.08
Page 216
REVISI
JUMLAH
1,583,553.61
542,056.32
1,069,524.48
230,112.00
2,673,089.28
2,937,500.00
16,920,000.00
230,112.00
1,675,376.64
3,178,779.52
1,005,420.37
1,456,373.76
313,344.00
3,639,951.36
4,000,000.00
2,261,758.46
6,395,454.00
2,116,413.92
2,048,025.60
440,640.00
5,118,681.60
5,625,000.00
3,141,331.20
4,836,493.76
Page 217
REVISI
JUMLAH
1,629,636.19
1,274,327.04
274,176.00
3,184,957.44
3,500,000.00
1,968,567.55
2,753,950.08
869,714.62
1,274,327.04
274,176.00
25,479,659.52
3,500,000.00
1,968,567.55
21,543,180.00
29,791,696.00
5,201,440.00
12,586,824.00
224,543,616.00
53,650,470.00
58,410,000.00
7,680,000.00
Page 218
REVISI
JUMLAH
138,504,342.90
128,244,151.98
1,052,134,230.45
285,283,400.63
74,514,532.10
1,819,083.00
1,684,328.10
12,924,080.00
5,451,774.09
16,731,120.00
174,475,386.72
24,573,510.00
4,455,000.00
Page 219
REVISI
JUMLAH
20,500.00
21,998,306.62
331,589,859.52
1,577,878,538.18
116,144,905.56
484,578,082.80
20,500.00
8,389,786.12
126,462,825.03
601,776,477.08
44,295,723.92
73,569,738.92
68,119,804.63
104,686,313.57
172,495,980.00
558,865,079.76
46,171,423.98
Page 220
REVISI
JUMLAH
10,283,700.00
165,000.00
2,025,000.00
492,000.00
298,980.00
76,368.60
129,514.00
604,786.08
1,579,000.50
866,000.00
1,481,236.58
884,646.36
Page 221
REVISI
JUMLAH
2,595,390.00
618,116.67
2,424,765.00
23,093.00
219,425.20
488,433.00
1,505,740.50
1,369,962.00
521,488.00
2,867,409.60
699,600.00
1,996,507.20
15,740.00
35,134.40
4,072,930.60
3,886,661.00
Page 222
REVISI
JUMLAH
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
1,267,840.00
48,695,923.20
4,500.00
588,400.00
1,171,028.46
10,004.04
206,167.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
Page 223
REVISI
JUMLAH
876,641.89
375,703.67
351,392.80
495,363.20
673,585.00
441,595.00
63,085.00
567,765.00
254,375.00
670,532.50
236,060.00
205,128.00
686,812.50
50,061.00
309,320.00
Page 224
REVISI
JUMLAH
3,278,374.00
5,813,299.80
927,654.75
2,543,750.00
1,025,310.00
412,087.50
2,543,750.00
1,761,606.00
1,526,250.00
108,660.00
1,025,000.00
208,235.04
45,591.06
47,755.34
1,480,870.80
2,173,685.76
Page 225
REVISI
JUMLAH
2,272,957.20
280,999.68
10,495,111.68
2,254,281.60
1,030,194.45
237,734.40
41,639.73
78,962,332.72
908,953.60
154,474.88
733,661.00
949,760.00
274,176.00
2,839,720.00
261,677.15
247,237.25
1,944,000.00
3,062,442.00
520,160.00
875,448.00
192,325.00
Page 226
REVISI
JUMLAH
850,000.00
573,412.80
1,379,328.80
2,627,494.80
563,328.00
351,830.40
846,318.40
7,500,000.00
6,000,000.00
33,189,800.00
92,132,476.80
163,641,560.32
53,368,066.66
116,907,902.92
79,104,101.31
16,308,000.00
Page 227
REVISI
JUMLAH
1,487,700.00
226,608,300.00
10,243,200.00
17,535,000.00
38,653,577,609.22
3,865,357,760.92
42,518,935,370.15
21,801,076.61
Page 228
RANCANGAN ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN GDGDFG TYPE - A KABUPATEN 258
LOKASI
: DESA DSFSFO, KEC. 258
PELAKSANA : PT.258258 UTAMA
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
1.1.
1.1.1.
I.
PEKERJAAN PERSIAPAN
II.
1
2
3
4
5
6
7
8
III.
PEKERJAAN PEMBANGUNAN GEDUNG UTAMA

PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Tanah peninggian elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Lantai dasar t = 10 cm
Urugan Pasir Bawah Sloof t : 10 cm
Urugan Pasir Lantai 2 t = 7 cm
PEKERJAAN BETON
1 Pondasi Struos dan Sloof
a. Titik Bor Strouse
b. Beton Strous 30 cm h= 6 m
c. Pile Cape 200 x 100 x 30
d. Pile Cape 300 x 100 x 30
e. Sloof 20/30 cm
f. Sloof 15/20 cm
g. Beton Tangga
h. Beton Balok Tangga 20/30 cm
i. Lantai Kerja t : 7 cm
M'
174.16
0.009
20,500.00
3,570,212.15
M3
M3
M3
M3
M3
M3
M3
M3
533.20
285.11
445.93
445.93
35.84
59.46
18.23
39.93
0.021
0.004
0.075
0.017
0.005
0.009
0.003
0.006
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
8,051,306.56
1,570,968.26
28,887,523.55
6,408,053.62
2,110,140.52
3,500,274.80
1,073,288.41
2,350,841.58
Ttk
M3
M3
M3
M3
M3
M3
M3
M2
104.00
44.11
27.60
4.80
26.10
1.00
8.24
2.88
227.94
0.064
0.153
0.154
0.034
0.200
0.006
0.063
0.020
0.014
238,750.00
1,339,160.00
2,156,860.00
2,775,620.00
2,962,950.00
2,278,500.00
2,951,540.00
2,736,690.00
24,250.00
24,830,000.00
59,064,455.30
59,529,336.00
13,322,976.00
77,332,995.00
2,273,487.30
24,325,854.80
7,881,667.20
5,527,527.68
2 Plat Beton
Page 229
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
M3
M3
M3
594.58
68.46
38.68
5.91
PEKERJAAN
0.053
0.417
0.273
0.036
3 Plat Kanopi
- Plat Kanopi Selasar + Entrance depan elev. 4.00
- Plat Kanopi Entrance Belakang ( type L )
- Plat Shading beton t = 10 cm
M3
M3
M3
M3
M3
M3
6.61
1.13
2.41
3.01
1.92
56.54
0.047
0.008
0.017
0.021
0.014
0.399
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
18,054,703.88
3,095,153.04
6,566,587.95
8,208,234.94
5,242,348.80
154,376,250.60
4 Kolom
Lanlai 1
a. Kolom 30/30 cm
c. Kolom Praktis 15/15 cm
M3
M3
32.76
9.45
0.259
0.062
3,059,050.00
2,543,690.00
100,214,478.00
24,037,870.50
Lantai 2
a. Kolom 30/30 cm
b. Kolom Praktis 15/15 cm
M3
M3
23.40
5.69
0.185
0.037
3,059,050.00
2,543,690.00
71,581,770.00
14,479,955.33
5 Balok
Lantai 1
c. Balok Ring Lisplank 15/15
M3
M3
M3
39.54
9.41
0.20
0.313
0.056
0.001
3,065,920.00
2,309,300.00
2,309,300.00
121,238,740.48
21,732,535.66
467,633.25
M3
M3
54.10
16.06
0.383
0.096
2,736,690.00
2,309,300.00
148,049,455.62
37,079,852.78
M2
1,270.34
0.086
26,060.00
33,105,044.11
M2
1,138.10
0.046
15,580.00
17,731,587.05
M2
M'
1,138.10
101.50
0.141
0.010
48,030.00
36,580.00
54,662,909.23
3,712,870.00
a . Rabat Beton 10 cm lt. dasar

b. Lantai 2 t : 12 cm
c. Lantai Atap t : 10 cm
d . Plat Lantai Atap t : 12 cm
Lantai 2
a. Balok 20/30 cm
10 Water Proofing
34,640.00
2,357,330.00
2,730,390.00
2,357,330.00
20,596,147.28
161,373,759.65
105,621,041.57
13,922,980.31
PEKERJAAN ATAP
2 Penutup Atap
- Genteng
- Bubungan
Page 230
No
URAIAN PEKERJAAN
- Lisplank 2/30
- Jurai Dalam / Talang
1.1.
1.1.2.
I.
II.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
M'
105.46
18.40
PEKERJAAN
0.049
0.007
M3
M3
6.65
80.16
0.002
0.061
118,520.00
296,220.00
788,395.04
23,744,190.07
M2
M2
138.33
275.54
0.015
0.030
42,400.00
42,400.00
5,865,351.00
11,682,922.50
M2
M2
576.45
1,170.48
0.061
0.123
40,800.00
40,800.00
23,519,109.00
47,755,647.75
M2
M'
Ls
Bh
M3
M2
M2
M2
79.80
80.80
1.00
10.00
0.18
428.62
509.38
5.76
0.019
0.030
0.005
0.012
0.001
0.216
0.021
0.0005
93,460.00
145,000.00
2,000,000.00
450,000.00
1,869,630.00
194,540.00
15,740.00
31,370.00
7,458,108.00
11,716,000.00
2,000,000.00
4,500,000.00
336,533.40
83,383,734.80
8,017,562.50
180,691.20
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
1.00
2.00
4.00
4.00
1.00
4.00
1.00
2.00
12.00
10.00
4.00
0.016
0.052
0.087
0.039
0.010
0.037
0.021
0.010
0.074
0.036
0.013
6,230,928.70
10,057,003.30
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
8,099,241.04
1,847,818.00
2,381,910.00
1,373,042.00
1,247,974.00
6,230,928.70
20,114,006.60
33,834,524.60
15,214,072.00
4,042,496.00
14,219,040.00
8,099,241.04
3,695,636.00
28,582,920.00
13,730,420.00
4,991,896.00
179,080.00
145,000.00
18,885,776.80
2,668,000.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
1 Pas. Batu Kosong ( Aanstampeng )
a. Lantai 1
b. Lantai 2
a. Lantai 1
b. Lantai 2
5 Pekerjaan Acsessoris
- Pasangan Trap Bt Bata 1 Pc : 3 Psr
- Pipa Tangga Railling Besi Stainless
- Tulisan Unit Bangunan bahan tembaga
- Papan Nama dan Petunjuk Arah
- Meja Wastavel ( Beton t = 7 cm )
- Pasangan Batu Alam
- Plesteran Camprot
- Roster Bata 20 x 20
PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI
1 Lantai 1
- PJ1
- PJ2
- PJ3
- P1
- P2
- P3
- P4
- P5
- J1
- S1
- S2
Page 231
No
URAIAN PEKERJAAN
- BV 1
-R
2 Lantai 2
- PJ3
- P1
- P2
- P3
- P5
- J1
- J2
- J3
-S1
-S2
- BV1
III.
IV.
PEKERJAAN PLESTERAN
1 Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps
b. Lantai 1
c. Lantai 2
a. Lantai 1
b. Lantai 2
4 Acian Beton
5 Benangan
6 Tali Air
1 Pada Bangunan Utama
- Plafond Penutup Kalsiboard (Luar)
2 Pada KM / WC
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
Unit
Unit
10.00
10.00
PEKERJAAN
0.012
0.095
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
6.00
2.00
2.00
2.00
3.00
2.00
13.00
1.00
10.00
4.00
8.00
0.131
0.020
0.021
0.018
0.014
0.012
0.058
0.029
0.036
0.013
0.009
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
1,847,818.00
2,381,910.00
1,737,306.00
11,348,228.80
1,373,042.00
1,247,974.00
451,090.72
50,751,786.90
7,607,036.00
8,084,992.00
7,109,520.00
5,543,454.00
4,763,820.00
22,584,978.00
11,348,228.80
13,730,420.00
4,991,896.00
3,608,725.73
M2
M2
276.67
551.08
0.013
0.025
17,830.00
17,830.00
4,932,981.53
9,825,778.69
M2
M2
M2
M2
M'
M'
1,152.90
2,340.96
2,331.80
3,003.69
15,718.53
1,948.00
0.048
0.098
0.133
0.171
0.199
0.025
16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
18,642,352.58
37,853,373.73
51,322,990.22
66,111,276.23
76,863,594.98
9,525,720.00
M2
M2
389.83
389.83
28,000.00
24,680.00
10,915,240.00
9,621,004.40
M2
M2
M2
665.68
554.58
111.10
0.028
0.025
0.000
0.048
0.035
0.008
28,000.00
24,680.00
27,950.00
18,638,900.00
13,686,960.36
3,105,189.10
Page 232
451,090.72
3,676,482.20
4,510,907.16
36,764,822.00
No
URAIAN PEKERJAAN
3 List Gypsum Motif
- Lantai 1
- Lantai 2
V.
PEKERJAAN LANTAI
1 Lantai Keramik 30 x 30 cm Polos
a. Lantai 1
b. Lantai 2
3 Lantai Keramik Pada Kamar Mandi 20 x 20 cm
a. Lantai 1
b. Lantai 2
5 Keramik Dinding Kamar Mandi 20 x 25 cm
a. Lantai 1
b. Lantai 2
6 Keramik 30 x 30 cm Warna
7 Pasang Col Plint Keramik
8 Steepnoise
VI.
1
2
3
4
5
6
7
VII.
PEKERJAAN SANITAIR
Pasangan Kloset Duduk + Acsesoris
Pasang Urinoir + Acsesoris
Pasang Wastavel + Acsesoris
Pasang Kran Air 1/2"
Pasang Shower Kran
Pasang Floor Drain
Pasang Kaca Cermin Wastavel
1 Cat Dinding Bangunan
a. Lantai 1
- Cat Tembok
b. Lantai 2
- Cat Tembok
2 Cat Beton
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
M2
24.00
24.00
PEKERJAAN
0.002
0.002
M2
M2
24.00
24.00
0.002
0.002
28,000.00
24,680.00
672,000.00
592,320.00
M'
M'
650.00
950.00
0.025
0.036
14,710.00
14,710.00
9,561,500.00
13,974,500.00
M2
M2
570.58
546.47
0.131
0.125
88,630.00
88,630.00
50,570,239.51
48,433,458.84
M2
M2
32.00
32.00
0.008
0.008
91,630.00
91,630.00
2,932,160.00
2,932,160.00
M2
M2
M2
M'
M'
284.45
495.97
63.30
300.00
196.50
0.066
0.115
0.015
0.050
0.017
89,620.00
89,620.00
92,630.00
65,000.00
33,490.00
25,491,960.90
44,449,111.46
5,863,479.00
19,500,000.00
6,580,785.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
6.00
3.00
4.00
10.00
2.00
9.00
4.00
0.027
0.016
0.007
0.001
0.002
0.001
0.004
1,717,040.00
2,088,430.00
712,780.00
54,380.00
450,000.00
54,330.00
407,750.00
10,302,240.00
6,265,290.00
2,851,120.00
543,800.00
900,000.00
488,970.00
1,631,000.00
M2
3,761.37
0.106
10,940.00
41,149,369.00
M2
M2
2,892.04
5,335.50
0.082
0.151
10,940.00
10,940.00
31,638,965.46
58,370,325.99
Page 233
28,000.00
24,680.00
672,000.00
592,320.00
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
3 Cat Plafond
a. Lantai 1
b. Lantai 2
M2
M2
413.83
578.58
0.012
0.016
10,940.00
10,940.00
4,527,300.20
6,329,632.38
PEKERJAAN PANEL
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
7.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
441,595.00
189,255.00
254,375.00
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
4.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00

Lantai 1
Lampu dinding TL acrilic 18 W
Down light DO 3 Halogen 50 W
Lampu SL 18 w + fitting broco
Down light SL 18 W RD150 E27
Lampu emergency 20 W + stop kontak
Lampu TKI 2 x 20 W
Lampu baret acr susu kotak 25 w
Lampu SPOT 80 w
Saklar double / seri
Saklar hotel
Instalasi lampu
Stop kontak broco
Instalasi stop kontak
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
2.00
8.00
10.00
14.00
15.00
33.00
6.00
14.00
30.00
2.00
101.00
30.00
30.00
0.001
0.003
0.002
0.006
0.026
0.023
0.004
0.006
0.001
0.000
0.036
0.002
0.012
215,000.00
136,853.75
59,015.00
170,940.00
670,532.50
269,841.00
267,856.88
167,887.50
17,094.00
32,560.00
137,362.50
25,030.50
154,660.00
430,000.00
1,094,830.00
590,150.00
2,393,160.00
10,057,987.50
8,904,753.00
1,607,141.25
2,350,425.00
512,820.00
65,120.00
13,873,612.50
750,915.00
4,639,800.00
1.1.
1.1.3.
I.
II.
1
2
3
4
5
6
7
8
9
10
11
12
13
PEMBANGUNAN UNIT
Page 234
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1
2
3
4
5
6
7
8
9
Lantai 2
Lampu baret acr susu kotak 25 w
Lampu SL 18 w + fitting
Lampu TKI 2 x 20 W
Saklar hotel
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
1.00
12.00
9.00
43.00
18.00
2.00
73.00
44.00
44.00
0.001
0.002
0.016
0.030
0.001
0.000
0.026
0.003
0.018
267,856.88
59,015.00
670,532.50
269,841.00
17,094.00
32,560.00
137,362.50
25,030.50
154,660.00
267,856.88
708,180.00
6,034,792.50
11,603,163.00
307,692.00
65,120.00
10,027,462.50
1,101,342.00
6,805,040.00
1
2
3
4
5
6
7
8

Indikator Lamp
Test Commisioning
Fire Alarm control Panel, system 500 cap 8 zone Notifier
ROR Detector HD-601
Break Glass MUS3A-R000SG-0001
Alarm bell
Instalasi
Portable extinguisher 3.5 NAF PIV
Bh
Ls
Unit
Bh
Bh
Bh
Ttk
Bh
4.00
1.00
1.00
37.00
6.00
4.00
51.00
7.00
0.002
0.004
0.068
0.019
0.002
0.004
0.018
0.012
157,500.00
1,550,000.00
26,200,625.00
200,956.25
140,923.75
386,650.00
137,362.50
681,725.00
630,000.00
1,550,000.00
26,200,625.00
7,435,381.25
845,542.50
1,546,600.00
7,005,487.50
4,772,075.00
1
2
3
4
5
6
7
8

Power Amplifier VM 2240
Zone Selector SS021
Microphone PM660D
Rack Box
Kolom Speaker 30 W
Volume Control ZV303
GDGDFG Box Uk. 30 x 10 cm
Instalasi Speaker
Unit
Unit
Bh
Unit
Bh
Unit
Unit
Ttk
1.00
1.00
1.00
1.00
11.00
6.00
1.00
11.00
0.025
0.017
0.003
0.017
0.018
0.002
0.002
0.005
9,513,625.00
6,410,250.00
1,271,875.00
6,715,500.00
646,112.50
159,645.75
763,125.00
178,062.50
9,513,625.00
6,410,250.00
1,271,875.00
6,715,500.00
7,107,237.50
957,874.50
763,125.00
1,958,687.50
Unit
1.00
0.049
18,989,195.50
18,989,195.50
Ttk
Bh
Rol
Bh
12.00
1.00
2.00
18.00
0.008
0.002
0.005
0.0002
244,200.00
763,125.00
890,312.50
3,561.25
2,930,400.00
763,125.00
1,780,625.00
64,102.50
III.
IV.
V.
INSTALASI PABX
1 PABX , TDN 1212 Lengkap terpasang
- Ex. Nasional Panasonic
2 Instalasi titik telephone + program
3 GDGDFG Box 20 pairs
4 Kabel 4 x 0,6 mm2 ex Supreme (@500 m)
5 Roset model tanam tembok
Page 235
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
VI.
1
2
3
4
5
6
1.1.
1.1.4.
I.
1
2
3
4
5
II.
1
2
3
4
5
6
7
8
9
10
III.

Penangkal petir sistem emisi Viking
Instalasi
Test Commisioning DEPNAKER
Bak Kontrol
BC 70 mm2 + Klem / NYA 70 mm2 + Klem
grounding
Unit
Ls
Ls
Unit
M'
Ttk
1.00
1.00
1.00
1.00
60.00
1.00
0.023
0.009
0.007
0.000
0.015
0.004
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2

Pipa PVC kelas AW dia 4"
Wash Basin
Clean Out
Fitting & supporting
M'
M'
Bh
Bh
Ls
128.21
52.31
4.00
8.00
1.00
0.090
0.014
0.007
0.006
0.007
270,940.00
105,710.00
661,375.00
309,218.25
2,543,750.00
34,735,862.70
5,529,161.55
2,645,500.00
2,473,746.00
2,543,750.00
PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2

Pipa PVC AW kelas medium A dia 2"
Pipa PVC AW kelas medium A dia 1 1/4"
Pipa PVC AW kelas medium A dia 3/4"
Gate Valve dia. 1 1/4"
Gate Valve dia. 1 "
Hand Shower
Faucet dia 1/2" /Spray Shower
Roof Tank 1100 Lt
M'
M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Ls
10.00
73.10
7.34
126.94
8.00
4.00
2.00
10.00
2.00
1.00
0.003
0.005
0.001
0.012
0.004
0.001
0.002
0.004
0.009
0.004
105,710.00
27,472.50
31,980.00
35,850.00
188,237.50
135,836.25
330,687.50
137,362.50
1,800,000.00
1,526,250.00
1,057,100.00
2,008,239.75
234,637.26
4,550,799.00
1,505,900.00
543,345.00
661,375.00
1,373,625.00
3,600,000.00
1,526,250.00
M'
M'
Ls
233.29
17.60
1.00
0.107
0.014
0.007
177,940.00
309,218.25
2,543,750.00
41,512,441.12
5,442,241.20
2,543,750.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING

TOTAL
1.2.
PEMBANGUNAN UNIT
Page 236
8.084
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1.2.1.
I.
PEKERJAAN PERSIAPAN
M'
431.00
0.023
20,500.00
8,835,500.00
M3
M3
M3
M3
M3
M3
M3
989.63
620.79
1,743.23
1,743.23
49.75
25.04
221.55
0.039
0.009
0.292
0.065
0.008
0.004
0.034
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
14,943,337.50
3,420,525.35
112,926,115.50
25,050,143.25
2,928,782.50
1,474,104.80
13,042,648.50
PEKERJAAN BETON
1 Pondasi dan Sloof
b. Sloof 20/30 cm Mutu Beton K 225
c. Sloof 15/20 cm Mutu Beton K 175
M3
M3
M3
M2
M2
27.00
38.88
0.38
202.50
250.40
0.153
0.298
0.002
0.018
0.016
2,184,630.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
58,985,010.00
115,199,496.00
854,437.50
7,014,600.00
6,072,200.00
2 Plat
a. Plat Lantai / Rabatan Beton t = 10 cm
b. Plat Dapur t : 10 cm
M2
M3
2,215.50
2.16
0.198
0.015
34,640.00
2,730,390.00
76,744,920.00
5,897,642.40
3 Kolom
a. Kolom 30/30 cm Mutu Beton K 225
b. Kolom 20/20 cm Mutu Beton K 225
c. Kolom Praktis 15/15 cm Mutu Beton K 175
M3
M3
M3
37.80
8.40
19.13
0.299
0.067
0.126
3,059,050.00
3,089,750.00
2,543,690.00
115,632,090.00
25,953,900.00
48,648,071.25
4 Balok
a. Balok 20/40 cm Mutu Beton K 225
b. Balok 15/30 cm Mutu Beton K 225
c. Balok 15/20 cm Mutu Beton K 175
M3
M3
M3
47.44
6.30
3.84
0.376
0.045
0.023
3,065,920.00
2,790,380.00
2,309,300.00
145,447,244.80
17,579,394.00
8,867,712.00
II.
1
2
3
5
6
7
8
III.
IV.

PEKERJAAN STRUKTUR
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan Pasir Bawah Lantai t = 7 cm
PEKERJAAN ATAP
1 Penutup Atap :
Page 237
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
M'
M'
2,314.80
169.68
339.36
PEKERJAAN
0.512
0.011
0.028
2 Gording :
- CNP 150 x 65 x 20 x 3.2
Kg
12,095.33
0.252
8,055.85
97,438,123.90
3 Rafter :
- WF 200 x 100 x 5.5 x 8
Kg
8,097.69
0.221
10,563.30
85,538,357.60
4 Regel :
- WF 150 x 75 x 5 x 7
Kg
4,848.48
0.132
10,563.30
51,215,948.78
5 Vute :
- WF 200 x 100 x 5.5 x 8
Kg
1,717.93
0.047
10,563.30
18,147,056.45
6 Lisplank :
- L 30 x 30 x 3
- Seng
Kg
M2
2,651.74
443.52
0.070
0.033
10,163.18
29,000.00
26,950,057.02
12,862,080.00
7 Kolom :
- WF 200 x 100 x 5.5 x 8
Kg
837.02
0.023
10,563.30
8,841,672.24
8 Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Bh
Bh
Bh
Kg
550.42
242.40
228.16
67.00
3,011.27
2,154.96
21.63
265.09
1,265.00
870.00
69.00
758.24
0.013
0.006
0.006
0.002
0.296
0.056
0.001
0.007
0.010
0.007
0.001
0.018
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
3,201.00
9,336.25
5,138,855.92
2,211,378.84
2,276,216.86
679,145.50
114,428,412.00
21,498,850.69
215,750.71
2,644,647.15
4,049,265.00
2,784,870.00
220,869.00
7,079,127.54
9 Atap Polycarbonat
M2
190.08
0.234
0.000
476,980.00
90,664,358.40
- Zincalume
Page 238
85,490.00
25,608.00
32,010.00
197,892,149.41
4,345,165.44
10,862,913.60
No
URAIAN PEKERJAAN
10 Talang Seng 0.4 cm

1.2.
1.2.2.
I.
1
2
3
4
II.
1
2
3
4
5
6
7
8
9
10
III.
1
2
3
4
5
6
SATUAN
VOLUME
BOBOT FISIK
SELURUH
M'
70.40
PEKERJAAN
0.006
HARGA
SATUAN
JUMLAH
32,010.00
2,253,504.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
Pasangan 1/2 Batu Bata 1 Pc : 5 Ps
Pasangan Roolag Pot Taman 1 Pc : 3 Ps
Pekerjaan Aksesories :
- Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps
- Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps
- Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps
- Pasangan Batu Palimanan Pada Pot Taman
- Pasangan Batu Lempeng
- Pasang Meja Information & Security
- Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk)
M2
M2
M2
136.50
2,636.50
94.40
0.015
0.289
0.023
42,400.00
42,400.00
93,460.00
5,787,600.00
111,787,600.00
8,822,624.00
M2
M2
M2
M2
M2
Unit
Unit
Bh
354.00
354.00
708.00
708.00
661.00
4.00
228.00
4.00
0.078
0.039
0.033
0.318
0.273
0.021
0.103
0.003
84,960.00
42,400.00
17,830.00
173,540.00
160,000.00
2,000,000.00
175,000.00
250,000.00
30,075,840.00
15,009,600.00
12,623,640.00
122,866,320.00
105,760,000.00
8,000,000.00
39,900,000.00
1,000,000.00

P1
P2
P3
RD (Rolling Door)
M1 (Partisi)
M2 (Partisi)
M3 (Partisi)
M4 (Partisi)
R1 (Rooster)
R2 (Rooster)
Unit
Unit
Unit
Unit
Unit
Unit
Unit
M2
M2
M2
2.00
2.00
4.00
44.00
14.00
6.00
12.00
48.50
41.60
47.52
0.032
0.050
0.038
0.324
0.043
0.018
0.029
0.000
0.029
0.062
6,219,318.38
9,761,902.50
3,720,876.47
2,851,923.50
1,183,443.30
1,165,404.50
918,794.50
271,544.00
507,267.60
12,438,636.75
19,523,805.00
14,883,505.88
125,484,634.00
16,568,206.20
6,992,427.00
11,025,534.00
11,296,230.40
24,105,356.35
PEKERJAAN PLESTERAN
Plesteran Transram 1/2 Bata 1 Pc : 3 Ps
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
Plesteran Beton 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
273.00
6,097.40
1,377.20
43.20
10,650.00
6,500.00
0.013
0.255
0.078
0.002
0.135
0.082
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
4,867,590.00
98,594,958.00
30,312,172.00
950,832.00
52,078,500.00
31,785,000.00
Page 239
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
IV.
V.
PEKERJAAN PLAFOND
1 Pada Bangunan Retail & Warung
2 List Gypsum
PEKERJAAN LANTAI
- (K1) Keramik Lantai 30 x 30 cm Warna Gelap
- (K2) Keramik Lantai 30 x 30 cm Warna Terang
2 Pasang Keramik Dinding :
- Keramik Dinding 20 x 25 cm
3 Pasang Collplint
- Collplint 10 x 30 cm
4 Pasang Step Noise
- Step Noise
VI.
1
2
3
4
VII.
1 Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
2 Cat Beton
3 Cat Plafond
1.2.
1.2.3.
I.
PEKERJAAN SANITAR
Pasang Kitchen Sink & Pelengkapan
Pasang Kran Air Dia. 1/2"
Pasang Tempat Cuci Piring
Pasang Foor Drian
M2
M2
M'
624.00
624.00
513.37
0.045
0.040
0.020
28,000.00
24,680.00
14,710.00
17,472,000.00
15,400,320.00
7,551,672.70
M2
M2
140.70
1,596.00
0.034
0.382
92,630.00
92,630.00
13,033,041.00
147,837,480.00
M2
824.74
0.191
89,620.00
73,912,840.32
M'
430.40
0.072
65,000.00
27,976,000.00
M'
498.18
0.043
33,490.00
16,684,048.20
Unit
Bh
Unit
Bh
16.00
16.00
16.00
16.00
0.083
0.002
0.010
0.002
2,000,000.00
54,380.00
250,000.00
54,330.00
32,000,000.00
870,080.00
4,000,000.00
869,280.00
M2
M2
M2
M2
3,503.72
2,866.68
1,420.40
624.00
0.099
0.081
0.040
0.018
10,940.00
10,940.00
10,940.00
10,940.00
38,330,696.80
31,361,479.20
15,539,176.00
6,826,560.00
Unit
Bh
1.00
1.00
0.002
0.001
673,585.00
441,595.00
673,585.00
441,595.00
PEMBANGUNAN UNIT
PEKERJAAN PANEL
1 Panel SDP RUANG TUNGGU
Page 240
No
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
- MCB 16A/1P/6kA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- KWH Meter
Bh
Bh
Bh
Ls
Bh
1.00
17.00
3.00
1.00
44.00
PEKERJAAN
0.000
0.003
0.000
0.001
0.040
1
2
3
4
5
6
7

Kedatangan Bus
Lampu TL BAMBU 2X40 W Phillips
Lampu gantung 20 W
Lampu Sorot 80 w
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
15.00
24.00
12.00
6.00
57.00
14.00
14.00
0.015
0.028
0.005
0.000
0.020
0.001
0.006
391,991.88
455,331.25
167,887.50
17,094.00
137,362.50
25,030.50
154,660.00
5,879,878.13
10,927,950.00
2,014,650.00
102,564.00
7,829,662.50
350,427.00
2,165,240.00
1
2
3
4
5
6
7
8
Keberangkatan Bus
Lampu gantung 20 W
Lampu Sorot 80 w
Lampu SL 18 W + Fitting
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
11.00
22.00
11.00
1.00
16.00
45.00
12.00
12.00
0.011
0.026
0.005
0.000
0.001
0.016
0.001
0.005
391,991.88
455,331.25
167,887.50
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
4,311,910.63
10,017,287.50
1,846,762.50
59,015.00
273,504.00
6,181,312.50
300,366.00
1,855,920.00
1
2
3
4
5
6
7
Kedatangan Angkot
Lampu gantung 20 W
Lampu Sorot 80 w
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
13.00
29.00
10.00
12.00
43.00
12.00
12.00
0.013
0.034
0.004
0.001
0.015
0.001
0.005
391,991.88
455,331.25
167,887.50
17,094.00
137,362.50
25,030.50
154,660.00
5,095,894.38
13,204,606.25
1,678,875.00
205,128.00
5,906,587.50
300,366.00
1,855,920.00
Keberangkatan Angkot
3 Lampu Sorot 80 w
Bh
Bh
Bh
15.00
25.00
12.00
0.015
0.029
0.005
391,991.88
455,331.25
167,887.50
5,879,878.13
11,383,281.25
2,014,650.00
II.
A.
B.
C.
D.
SATUAN
Page 241
63,085.00
63,085.00
63,085.00
254,375.00
355,000.00
63,085.00
1,072,445.00
189,255.00
254,375.00
15,620,000.00
No
URAIAN PEKERJAAN
4
5
6
7
8
9
III.
Lampu SL 18 W + fitting Broco

Instalasi lampu
Stop kontak broco
Saklar Engkel

1 Portable extinguisher 3.5 kg
1.2.
1.2.4.
I.
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
Bh
Bh
Ttk
Bh
Ttk
Bh
1.00
16.00
54.00
15.00
15.00
3.00
PEKERJAAN
0.0002
0.001
0.019
0.001
0.006
0.0003
Bh
8.00
0.014
681,725.00
5,453,800.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
32,560.00
59,015.00
273,504.00
7,417,575.00
375,457.50
2,319,900.00
97,680.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR

Clean Out
M'
M'
Bh
Ls
288.00
192.00
32.00
1.00
0.202
0.088
0.026
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
78,030,720.00
34,164,480.00
9,894,984.00
2,543,750.00
1
2
3
4
5

Stop Kran 2"
Pipa PVC AW Dia. 1 "
Pipa PVC AW Dia. 3/4 "
Fitting & Supporting
Kran unt. Kicthen Zink
Bh
M'
M'
Ls
Bh
4.00
592.00
1,280.00
1.00
32.00
0.005
0.049
0.119
0.007
0.005
464,285.25
31,980.00
35,850.00
2,543,750.00
64,380.00
1,857,141.00
18,932,160.00
45,888,000.00
2,543,750.00
2,060,160.00
M'
Ls
Bh
1,545.28
1.00
62.00
0.711
0.004
0.009
9.230
177,940.00
1,526,250.00
54,330.00
274,967,123.20
1,526,250.00
3,368,460.00
II.
III.
SATUAN

1 Pipa PVC Dia. 3 "
2 accesoris pipa 3"
3 floor drain 3"
TOTAL
1.3.
1.3.1.
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
Page 242
No
URAIAN PEKERJAAN
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
88.00
PEKERJAAN TANAH
Galian Tanah
Peninggian Tanah Elevasi
Pemadatan tanah
Urugan Pasir di bawah Pondasi t = 10 cm
Urugan Pasir di bawah Sloof t = 10 cm
Urugan pasir di bawah Lantai t = 7 cm
Urugan Pasir Bawah Rigit Pavement
M3
M3
M3
M3
M3
M3
M3
M3
76.04
60.83
31.50
15.75
3.20
3.01
2.31
27.50
0.003
0.001
0.005
0.001
0.0005
0.0005
0.0004
0.004
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
1,148,204.00
335,184.32
2,040,570.00
226,327.50
188,384.00
177,198.70
135,989.70
1,618,925.00
PEKERJAAN BETON
1 Pondasi dan Sloof
- Pondasi Foot Plate 150 x 150 x 30
- Sloof 20/40 cm
M3
M3
M2
M2
5.40
4.32
32.00
30.10
0.031
0.034
0.003
0.002
2,184,630.00
3,055,050.00
34,640.00
24,250.00
11,797,002.00
13,197,816.00
1,108,480.00
729,925.00
2 Kolom :
- Kolom 40 x 40 cm
M3
2.56
2,997,650.00
7,673,984.00
3 Rigit Pavement
M3
45.05
0.020
0.000
0.313
2,684,150.00
120,907,536.75
M2
M'
M'
234.50
25.00
50.00
0.052
0.002
0.008
85,490.00
25,608.00
65,000.00
20,047,405.00
640,200.00
3,250,000.00
Kg
1.53
0.00003
8,055.85
12,341.56
Kg
Kg
Kg
635.00
508.95
645.91
0.017
0.013
0.017
10,163.18
10,163.18
10,163.18
6,453,616.13
5,172,547.92
6,564,470.96
Kg
588.00
0.016
10,563.30
6,211,220.40
M2
83.30
0.006
29,000.00
2,415,700.00
II.
1
2
3
4
5
6
7
8
IV.
VOLUME
PEKERJAAN
0.005
III.
SATUAN
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
2 Gording :
- CNP 150 x 50 x 20 x 3.2
- 2L ( 75 x 75 x 7 )
- 2L ( 50 x 50 x 5 )
- L ( 50 x 50 x 5 )
4 Regel :
- WF 150 x 75 x 5 x 7
- Seng
Page 243
20,500.00
1,804,000.00
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
7 Kolom :
- WF 250 x 125 x 6 x 9
8 Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
- Plat 6 mm
Kg
1,404.00
0.038
10,563.30
14,830,873.20
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Kg
156.10
35.20
112.17
13.00
370.15
9.32
185.98
13.82
155.62
34.00
266.00
34.00
60.10
0.004
0.001
0.003
0.0003
0.036
0.0002
0.005
0.0004
0.004
0.0003
0.002
0.0003
0.001
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
3,201.00
9,336.25
1,457,397.96
321,124.32
1,119,028.47
131,774.50
14,065,700.00
92,950.58
1,855,390.24
137,834.63
1,552,505.22
108,834.00
851,466.00
108,834.00
561,135.41
M2
M2
M3
M3
M'
120.00
81.90
6.00
4.29
140.00
0.029
0.009
0.001
0.001
0.016
93,460.00
44,720.00
58,870.00
77,870.00
45,000.00
11,215,200.00
3,662,568.00
353,367.18
333,867.63
6,300,000.00
Bh
4.00
0.006
550,000.00
2,200,000.00
PEKERJAAN PLESTERAN
2 Tali Air
3 Benangan
M2
M'
M'
120.00
240.00
210.00
0.005
0.003
0.003
16,170.00
4,890.00
4,890.00
1,940,400.00
1,173,600.00
1,026,900.00
1 Cat Dinding
2 Cat Besi
3 Cat Kanstin
M2
M2
M2
120.00
77.00
42.00
0.003
0.004
0.002
10,940.00
21,900.00
21,900.00
1,312,800.00
1,686,300.00
919,800.00
1.3.
1.3.2.
I.
II.
III.
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
2 Pasang Conblock :
- Abu Batu t : 5 cm
3 Pasang Kanstin
Page 244
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1.3.
1.3.3.
I.
PEMBANGUNAN UNIT

1 Lampu TKI 2X40W
2 Instalasi lampu
1.3.
1.3.4.
I.
1
1
2
3
Bh
Ttk
6.00
6.00
0.004
0.002
250,686.56
137,362.50
1,504,119.38
824,175.00
M'
M'
M'
Ls
73.92
46.20
8.00
1.00
0.034
0.032
0.006
0.004
177,940.00
270,940.00
309,218.25
1,526,250.00
13,153,324.80
12,517,428.00
2,473,746.00
1,526,250.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
Roof drain almunium dia. 3"
TOTAL
1.4.
1.4.1.
I.
1
2
3
4
5
6
7
8
III.
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
0.815
PEKERJAAN TANAH
Galian Tanah
Pemadatan tanah
Urugan pasir di bawah Lantai t = 7 cm
Urugan Pasir Bawah Rigit Pavement
M2
378.00
0.020
20,500.00
7,749,000.00
M3
M3
M3
M3
M3
M3
M3
M3
302.40
221.20
687.99
687.99
8.00
11.20
6.93
135.00
0.012
0.003
0.115
0.026
0.001
0.002
0.001
0.021
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
4,566,240.00
1,218,812.00
44,567,992.20
9,886,416.30
470,960.00
659,344.00
407,969.10
7,947,450.00
PEKERJAAN BETON
Page 245
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
IV.
1 Pondasi dan Sloof

- Sloof 20/40 cm
M3
M3
M2
M2
13.50
12.00
80.00
112.00
0.076
0.095
0.007
0.007
2,184,630.00
3,055,050.00
34,640.00
24,250.00
29,492,505.00
36,660,600.00
2,771,200.00
2,716,000.00
2 Kolom :
- Kolom 40/40 cm
M3
18.97
0.147
2,997,650.00
56,865,420.50
3 Rigit Pavement
M3
137.36
0.953
2,684,150.00
368,694,844.00
M2
M'
M'
582.90
67.00
134.00
0.129
0.004
0.023
85,490.00
25,608.00
65,000.00
49,832,121.00
1,715,736.00
8,710,000.00
Kg
4,107.10
0.086
8,055.85
33,086,181.54
Kg
Kg
Kg
1,588.00
1,450.35
1,651.65
0.042
0.038
0.043
10,163.18
10,163.18
10,163.18
16,139,121.90
14,740,160.86
16,786,007.99
Kg
1,764.00
0.048
10,563.30
18,633,661.20
M2
183.26
0.014
29,000.00
5,314,540.00
Kg
3,560.00
0.097
10,563.30
37,605,348.00
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Kg
Bh
195.12
85.00
300.61
15.00
894.59
9.32
464.94
34.55
389.04
82.00
0.005
0.002
0.008
0.0004
0.088
0.0002
0.012
0.001
0.010
0.001
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
9,976.45
3,201.00
1,821,670.43
775,442.25
2,999,000.68
152,047.50
33,994,268.00
92,950.58
4,638,420.73
344,696.32
3,881,208.18
262,482.00
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
2 Gording :
- CNP 150 x 50 x 20 x 3.2
- 2L ( 75 x 75 x 7 )
- 2L ( 50 x 50 x 5 )
- L ( 50 x 50 x 5 )
4 Regel :
- WF 150 x 75 x 5 x 7
- Seng
7 Kolom :
- WF 250 x 125 x 6 x 9
8 Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
- Plat 6 mm
Page 246
No
URAIAN PEKERJAAN
JUMLAH
M2
M2
M3
M3
M'
335.00
245.70
25.62
18.30
369.00
0.081
0.028
0.004
0.004
0.043
93,460.00
44,720.00
58,870.00
77,870.00
45,000.00
31,309,100.00
10,987,704.00
1,508,249.40
1,425,021.00
16,605,000.00
Bh
9.00
0.013
550,000.00
4,950,000.00
PEKERJAAN PLESTERAN
2 Tali Air
3 Benangan
M2
M'
M'
300.00
1,440.00
633.33
0.013
0.018
0.008
16,170.00
4,890.00
4,890.00
4,851,000.00
7,041,600.00
3,096,998.37
1 Cat Dinding
2 Cat Besi
3 Cat Kanstin
M2
M2
M2
300.00
306.49
167.18
0.008
0.017
0.009
10,940.00
21,900.00
21,900.00
3,282,000.00
6,712,131.00
3,661,242.00
Bh
Ttk
18.00
18.00
0.012
0.018
250,686.56
385,000.00
4,512,358.13
6,930,000.00
1.4.
1.4.3.
1.4.4.
2,234,298.00
112,675.20
1,479,386.05
PEMBANGUNAN UNIT

1 Lampu TKI 2X40W
2 Instalasi lampu dng kabel NYY 2x2.5mm2
1.4.
3,201.00
3,201.00
9,336.25
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
2 Pasang Conblock
- Abu batu t = 5 cm
3 Pasang Kanstin
4 Pekerjaan Aksesories
I.
HARGA
SATUAN
698.00
35.20
158.46
1.4.2.
III.
BOBOT FISIK
SELURUH
Bh
Bh
Kg
1.4.
II.
VOLUME
PEKERJAAN
0.006
0.000
0.004

I.
SATUAN
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
Page 247
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
1
1
2
3

Roof drain almunium dia. 3"
M'
M'
M'
Ls
173.80
110.00
30.00
1.00
0.080
0.077
0.024
0.004
2.608
177,940.00
270,940.00
309,218.25
1,526,250.00
30,925,972.00
29,803,400.00
9,276,547.50
1,526,250.00
PEKERJAAN PERSIAPAN
M'
219.44
0.012
20,500.00
4,498,520.00
PEKERJAAN TANAH
M3
M3
31.61
22.13
0.005
0.004
58,870.00
77,870.00
1,861,008.74
1,723,148.05
PEKERJAAN PASANGAN
2 Kansteen
3 Papan Nama
M2
M'
Bh
316.12
34.00
1.00
0.037
0.004
0.004
44,720.00
45,000.00
1,500,000.00
14,136,964.66
1,530,000.00
1,500,000.00
M2
15.15
0.001
21,900.00
331,785.00
TOTAL
1.5.
I.
II.
III.
IV.
PEMBANGUNAN UNIT
BANGUNAN KEDATANGAN ANGKOT
TOTAL
1.6.
I.
0.066
PEMBANGUNAN UNIT
BANGUNAN KEBERANGKATAN ANGKOT
PEKERJAAN PERSIAPAN
II.
1
2
3
4
PEKERJAAN TANAH
Galian Tanah Pondasi
Urugan Tanah Peninggian Elevasi
M'
118.00
0.006
20,500.00
2,419,000.00
M3
M3
M3
M3
2.51
2.01
87.94
0.22
0.0001
0.00003
0.015
0.000
15,100.00
5,510.00
64,780.00
58,870.00
37,959.51
11,081.16
5,696,591.25
13,058.10
Page 248
No
URAIAN PEKERJAAN
5
6
7
8
III.
IV.
V.
SATUAN
Urugan Pasir Bawah Perkerasan Paving 10 cm

Urugan Pasir Bawah Perkerasan Paving 7 cm
Urugan Abu Batu Bawah Perkerasan Paving 7 cm
Urugan Abu Batu Bawah Perkerasan Paving 5 cm
PEKERJAAN BETON
2 Kolom 20 x 20 cm
3 Lantai Kerja Bawah Pondasi t = 5 cm
PEKERJAAN PASANGAN
2 Kansteen
3 Pasang Papan Jurusan Keberangkatan :
- Plat Baja Plendes t = 6 mm
- Baut 1/2"
- Papan Nama Jurusan Keberangkatan
- Angkur 1/2
VOLUME
1.7.1.
I.
1
2
3
4
5
JUMLAH
M3
M3
M3
M3
63.70
16.66
44.59
11.90
M3
M3
M3
0.50
0.21
0.24
0.004
0.002
0.00001
3,140,710.00
3,089,750.00
17,320.00
1,582,917.84
648,847.50
4,158.53
M2
M'
637.00
285.00
0.074
0.033
44,720.00
45,000.00
28,486,640.00
12,825,000.00
M'
M'
Kg
Bh
Unit
Bh
21.00
33.60
2.94
28.00
7.00
28.00
0.009
0.009
0.000
0.001
0.010
0.001
160,940.00
108,080.00
15,580.00
7,800.00
550,000.00
7,800.00
3,379,740.00
3,631,488.00
45,863.63
218,400.00
3,850,000.00
218,400.00
M2
156.75
0.009
21,900.00
3,432,825.00
58,870.00
58,870.00
77,870.00
77,870.00
3,750,019.00
980,774.20
3,472,223.30
926,653.00
0.196
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
HARGA
SATUAN
PEKERJAAN
0.010
0.003
0.009
0.002
TOTAL
1.7.
BOBOT FISIK
SELURUH
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
M'
88.00
0.005
20,500.00
1,804,000.00
M3
M3
M3
M3
M3
334.20
205.95
68.25
68.25
10.79
0.013
0.003
0.011
0.003
0.002
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
5,046,420.00
1,134,795.52
4,421,235.00
980,752.50
635,442.78
Page 249
No
URAIAN PEKERJAAN
IV.
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M3
M3
M3
M3
10.52
6.75
26.30
18.41
PEKERJAAN
0.002
0.001
0.004
0.004
PEKERJAAN BETON
- Sloof 20 x 30 cm
- Sloof 15 x 20 cm
M3
M3
M3
M2
M2
10.37
7.45
0.62
75.14
67.52
0.059
0.057
0.004
0.007
0.004
2,190,480.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
22,710,896.64
22,079,903.40
1,421,784.00
2,602,849.60
1,637,360.00
2 Kolom :
- Kolom 30 x 30 cm
- Kolom 20 x 20 cm
M3
M3
M3
8.64
2.40
1.89
0.068
0.019
0.012
3,059,050.00
3,089,750.00
2,543,690.00
26,430,192.00
7,415,400.00
4,807,574.10
3 Balok :
a. Balok 15 x 30 cm
b. Balok 15 x 20 cm
c. Balok 20 x 40 cm
M3
M3
M3
0.24
0.60
7.20
2,790,380.00
2,309,300.00
3,065,920.00
669,691.20
1,385,580.00
22,074,624.00
4 Plat Beton :
a. Plat Kanopi t = 10 cm
b. Plat Dapur t = 10 cm
c. Rabat beton t = 10 cm
d. Plat Car Wash Area t = 15 cm
M3
M3
M2
M3
M3
6.79
0.30
2.63
15.78
0.20
0.002
0.004
0.057
0.000
0.000
0.048
0.002
0.000
0.111
0.001
2,730,390.00
2,730,390.00
34,640.00
2,730,390.00
2,730,390.00
18,544,808.88
819,117.00
91,103.20
43,085,554.20
550,856.18
5 Water proofing
M2
67.92
0.005
26,060.00
1,769,995.20
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
2 Gording :
- CNP 150 x 65 x 20 x 3.2
M2
M'
M'
496.00
36.00
72.00
0.110
0.002
0.006
85,490.00
25,608.00
32,010.00
42,403,040.00
921,888.00
2,304,720.00
Kg
4.33
0.0001
8,055.85
34,841.55
6
7
8
9
III.
SATUAN

Urugan Pasir Bawah Sloof t = 10 cm
Urugan Pasir Bawah Perkerasan Paving t : 10 cm
Urugan Abu Batu Perkerasan Paving t = 7 cm
Page 250
58,870.00
58,870.00
58,870.00
77,870.00
619,312.40
397,490.24
1,548,281.00
1,433,586.70
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
3 Rafter :
- WF 150 x 75 x 5 x 7
- Plat 6
4 Regel :
- WF 150 x 75 x 5 x 7
5 Vute :
- WF 150 x 75 x 5 x 7
6 Lisplank :
- L 50 x 50 x 5
- Seng
7 Kolom :
- WF 200 x 100 x 5.5 x 8
8 Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
1.7.
1.7.2.
I.
1
2
3
4
5
6
Kg
Kg
1,543.00
324.17
0.042
0.008
10,563.30
9,976.45
16,299,171.90
3,234,093.73
Kg
784.00
0.021
10,563.30
8,281,627.20
Kg
597.79
0.016
10,563.30
6,314,622.43
Kg
M2
282.10
80.60
0.007
0.006
10,163.18
29,000.00
2,867,031.67
2,337,400.00
Kg
937.20
0.026
10,563.30
9,899,924.76
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Bh
Bh
Kg
237.57
65.00
494.55
36.00
496.00
89.76
40.44
57.45
400.00
336.00
655.20
0.006
0.002
0.013
0.001
0.049
0.002
0.001
0.001
0.003
0.003
0.016
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
9,336.25
2,217,999.67
592,985.25
4,933,853.35
364,914.00
18,848,000.00
895,486.15
403,463.60
573,111.14
1,280,400.00
1,075,536.00
6,117,111.00
M3
M3
M2
M2
M2
6.56
14.43
104.38
471.36
24.60
0.002
0.011
0.011
0.050
0.003
118,520.00
296,220.00
42,400.00
40,800.00
44,720.00
777,491.20
4,275,047.04
4,425,500.00
19,231,430.88
1,100,112.00
M2
M2
M2
46.14
56.32
12.60
0.002
0.023
0.006
15,740.00
160,000.00
173,540.00
726,237.30
9,010,560.00
2,186,604.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pas. Batu Kali 1 Pc : 4 Ps
Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps
Pasang Perkerasan Paving
Pasangan Asesoris :
- Plesteran Camprot
- Pasang Batu Palimanan Taman
Page 251
No
URAIAN PEKERJAAN
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
- Pasang Bata Taman

M2
M2
Unit
12.60
56.54
3.00
1
2
3
4
5

R1 (Rolling Door)
J1
BV
S (Shading)
RS1 (Rooster)
Unit
Unit
Unit
Unit
Unit
6.00
6.00
4.00
6.00
5.00
0.045
0.009
0.005
0.009
0.007
2,901,549.71
592,407.40
451,090.72
597,000.00
508,892.00
17,409,298.26
3,554,444.40
1,804,362.86
3,582,000.00
2,544,460.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
208.75
942.72
356.12
356.12
712.23
676.62
0.010
0.039
0.020
0.020
0.009
0.009
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
3,722,012.50
15,243,737.12
7,838,091.15
7,838,091.15
3,482,804.70
3,308,664.47
PEKERJAAN PLAFOND
1 Plafond :
M2
M2
96.00
96.00
0.007
0.006
28,000.00
24,680.00
2,688,000.00
2,369,280.00
2 List Gipsum
M'
128.25
0.005
14,710.00
1,886,557.50
M2
M2
M2
M2
M2
M'
M'
78.00
8.00
10.00
0.60
26.00
16.00
153.13
0.019
0.002
0.002
0.000
0.006
0.001
0.026
92,630.00
92,630.00
91,630.00
91,630.00
89,620.00
33,490.00
65,000.00
7,225,140.00
741,040.00
916,300.00
54,978.00
2,330,120.00
535,840.00
9,953,125.00
Bh
Bh
Bh
3.00
2.00
2.00
0.006
0.001
0.010
712,780.00
273,650.00
2,000,000.00
2,138,340.00
547,300.00
4,000,000.00
III.
V.
1
2
3
4
5
6
7
VI.
VOLUME
PEKERJAAN
0.001
0.012
0.003
II.
IV.
SATUAN
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna Terang
Keramik Lantai 30 x 30 cm Warna Gelap
Keramik Lantai KM / WC 20 x 20 cm Warna Terang
Keramik Lantai KM / WC 20 x 20 cm Warna Gelap
Keramik Dinding KM / WC 20 x 25 cm
Step Noise
Coll Plint
PEKERJAAN SANITAIR
1 Pasang Wastafel + Acc
3 Pasang Kitchen Sink
Page 252
42,400.00
84,960.00
350,000.00
534,240.00
4,803,638.40
1,050,000.00
No
VII.
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH

Bh
Bh
Bh
12.00
1.00
6.00
PEKERJAAN
0.002
0.001
0.001
1 Cat Dinding :
- Cat Dinding Luar
- Cat Dinding Dalam
2 Cat Plafond
4 Cat Beton
M2
M2
M2
M2
633.31
518.16
96.00
356.12
0.018
0.015
0.003
0.010
10,940.00
10,940.00
10,940.00
10,940.00
6,928,378.14
5,668,673.03
1,050,240.00
3,895,898.10
PEKERJAAN PANEL
1 Panel SDP BENGKEL
- MCB 6A/3P/6 kA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Bh
Ls
1.00
1.00
3.00
6.00
6.00
1.00
0.002
0.001
0.000
0.001
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
189,255.00
378,510.00
378,510.00
254,375.00

Lampu TKI 2X20W
Lampu gantung Industrial 150 W
Saklar Cam
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
8.00
12.00
3.00
3.00
6.00
23.00
6.00
6.00
0.006
0.014
0.000
0.001
0.000
0.008
0.000
0.002
269,841.00
455,331.25
59,015.00
177,500.00
17,094.00
137,362.50
25,030.50
154,660.00
2,158,728.00
5,463,975.00
177,045.00
532,500.00
102,564.00
3,159,337.50
150,183.00
927,960.00
1.7.
1.7.3.
I.
SATUAN
II.
1
2
3
4
5
6
7
8
1.7.
54,380.00
250,000.00
54,330.00
652,560.00
250,000.00
325,980.00
PEMBANGUNAN UNIT
1.7.4.
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
I.

Page 253
No
URAIAN PEKERJAAN
II
III.
VOLUME
JUMLAH
36.65
26.20
1.00
1.00
1.00
PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG

M'
M'
Ls
44.22
92.40
1.00
0.004
0.009
0.001
31,980.00
35,850.00
356,125.00
1,414,155.60
3,312,540.00
356,125.00

M'
M'
Ls
82.61
11.00
1.00
0.038
0.009
0.001
177,940.00
309,218.25
508,750.00
14,699,623.40
3,401,400.75
508,750.00

2 APAR 25 Kg
Bh
Bh
2.00
1.00
0.000
0.004
0.011
681,725.00
4,110,000.00
1,363,450.00
4,110,000.00
1.8.
1.8.1.
1
2
3
4
5
6
7
270,940.00
177,940.00
763,125.00
309,218.25
371,387.50
9,930,492.88
4,662,383.88
763,125.00
309,218.25
371,387.50
1.451
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
III.
HARGA
SATUAN
M'
M'
Ls
Bh
Bh

CO 3'
CO 4'
TOTAL
I.
BOBOT FISIK
SELURUH
PEKERJAAN
0.026
0.012
0.002
0.001
0.001
1
2
3
4
5
II
SATUAN
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
M'
59.40
0.003
20,500.00
1,217,700.00
M3
M3
M3
M3
M3
M3
M3
54.12
42.68
66.40
66.40
2.76
10.08
5.10
0.002
0.001
0.011
0.002
0.000
0.002
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
817,212.00
235,166.80
4,301,392.00
954,168.00
162,481.20
593,409.60
300,237.00
PEKERJAAN BETON
Page 254
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
IV.

- Sloof 20 x 40 cm
- Sloof 15 x 30 cm
M3
M3
M3
M2
M2
6.05
5.88
0.69
27.45
51.00
0.034
0.046
0.005
0.002
0.003
2,190,480.00
3,055,050.00
3,025,510.00
34,640.00
24,250.00
13,248,023.04
17,963,694.00
2,087,601.90
950,868.00
1,236,750.00
2 Kolom :
- Kolom 20 x 20 cm
M3
M3
3.36
0.81
0.027
0.005
3,089,750.00
2,543,690.00
10,381,560.00
2,060,388.90
3 Balok :
a. Ring Balk. 15 x 20 cm
b. Ring Balk. 20 x 40 cm
c. Balok Latai 15 x 20 cm
M3
M3
M3
0.42
5.84
1.78
0.003
0.046
0.011
2,309,300.00
3,065,920.00
2,309,300.00
969,906.00
17,904,972.80
4,115,172.60
4 Plat Beton :
a. Plat Dapur t = 10 cm
b. Rabat beton t = 10 cm
M3
M2
0.55
144.00
0.004
1.017
2,730,390.00
2,730,390.00
1,501,714.50
393,176,160.00
M2
M'
M'
202.54
19.00
38.00
0.045
0.001
0.003
85,490.00
25,608.00
32,010.00
17,315,144.60
486,552.00
1,216,380.00
Kg
1,997.66
0.042
8,055.85
16,092,849.31
Kg
Kg
746.20
33.03
0.020
0.001
10,563.30
9,976.45
7,882,334.46
329,552.07
Kg
448.00
0.012
10,563.30
4,732,358.40
Kg
210.00
0.006
10,563.30
2,218,293.00
Kg
M2
1,017.00
60.00
0.027
0.004
10,163.18
29,000.00
10,335,948.98
1,740,000.00
Kg
102.20
0.003
10,563.30
1,079,569.26
PEKERJAAN ATAP
1 Penutup Atap :
- Zincalume
2 Gording :
- CNP 150 x 65 x 20 x 3.2
3 Rafter :
- WF 150 x 75 x 5 x 7
- Plat 6
4 Regel :
- WF 150 x 75 x 5 x 7
5 Vute :
- WF 150 x 75 x 5 x 7
6 Lisplank :
- L 50 x 50 x 5
- Seng
7 Kolom :
- WF 150 x 75 x 5 x 7
Page 255
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
8 Aksesories :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 8 mm
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Bh
Bh
Kg
134.40
40.00
150.72
140.00
273.60
20.58
114.16
330.00
280.00
159.66
0.003
0.001
0.004
0.004
0.027
0.001
0.003
0.003
0.002
0.004
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
3,201.00
3,201.00
9,336.25
1,254,792.00
364,914.00
1,503,650.54
1,419,110.00
10,396,800.00
205,315.34
1,138,911.53
1,056,330.00
896,280.00
1,490,625.68
9 Penutup Atap Polycarbonat + Rangka GIP
M2
23.50
0.029
476,980.00
11,209,030.00
M2
M2
52.00
220.85
0.006
0.023
42,400.00
40,800.00
2,204,800.00
9,010,622.88
M2
M2
M2
Unit
40.00
46.40
28.00
3.00
0.017
0.005
0.006
0.003
160,000.00
42,400.00
84,960.00
350,000.00
6,400,000.00
1,967,360.00
2,378,880.00
1,050,000.00
Unit
Unit
Unit
Unit
M2
M2
1.00
1.00
2.00
4.00
35.00
6.65
0.020
0.008
0.003
0.005
0.046
0.007
7,750,176.80
2,901,549.71
592,407.40
451,090.72
508,892.00
425,688.42
7,750,176.80
2,901,549.71
1,184,814.80
1,804,362.86
17,811,220.00
2,830,828.02
M2
M2
M2
104.00
441.70
149.00
0.005
0.018
0.008
17,830.00
16,170.00
22,010.00
1,854,320.00
7,142,243.72
3,279,490.00
1.8.
1.8.2.
I.
PEKERJAAN PASANGAN
- Pasang Bata Taman
II.
1
2
3
4
5
6
III.
PEMBANGUNAN UNIT

P1
P2
P3
BV
RS (Rooster)
Partisi
PEKERJAAN PLESTERAN
Page 256
No
IV.
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
4 Acian Beton
5 Benangan
6 Tali Air
M2
M'
M'
149.00
596.00
188.73
PEKERJAAN
0.008
0.008
0.002
PEKERJAAN PLAFOND
1 Plafond :
M2
M2
144.00
144.00
0.010
0.009
28,000.00
24,680.00
4,032,000.00
3,553,920.00
2 List Gipsum
M'
112.00
0.004
14,710.00
1,647,520.00
V.
22,010.00
4,890.00
4,890.00
3,279,490.00
2,914,440.00
922,906.00
1
2
3
4
5
6
7
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna Terang
Keramik Lantai 30 x 30 cm Warna Gelap
Keramik Lantai 30 x 30 cm Warna Gelap Medium
Keramik Lantai KM / WC 20 x 20 cm
Keramik Dinding KM / WC 20 x 25 cm
Step Noise
Coll Plint
M2
M2
M2
M2
M2
M'
M'
60.00
55.28
13.40
16.00
27.00
16.00
94.00
0.014
0.013
0.003
0.004
0.006
0.001
0.016
92,630.00
92,630.00
92,630.00
91,630.00
89,620.00
33,490.00
65,000.00
5,557,800.00
5,120,586.40
1,241,242.00
1,466,080.00
2,419,740.00
535,840.00
6,110,000.00
1
2
3
4
5
6
7
PEKERJAAN SANITAIR
Pasang Wastafel + Acsesoris
Pasang Kloset Jongkok
Pasang Urinoir + Acsesoris
Pasang Kitchen Sink + Acsesoris
Pasang Kran Air d : 1/2 "
Pasang Floor Drain
Bh
Bh
Bh
Bh
Bh
Bh
Bh
2.00
2.00
4.00
1.00
2.00
1.00
2.00
0.004
0.001
0.022
0.005
0.0003
0.001
0.0003
712,780.00
273,650.00
2,088,430.00
2,000,000.00
54,380.00
250,000.00
54,330.00
1,425,560.00
547,300.00
8,353,720.00
2,000,000.00
108,760.00
250,000.00
108,660.00
M2
M2
M2
M2
218.28
327.42
144.00
298.00
0.006
0.009
0.004
0.008
10,940.00
10,940.00
10,940.00
10,940.00
2,387,970.95
3,581,956.42
1,575,360.00
3,260,120.00
VI.
VII.
SATUAN
1 Cat Dinding :
- Cat Dinding Luar
- Cat Dinding Dalam
2 Cat Plafond
4 Cat Beton
1.8.
1.8.3.
PEMBANGUNAN UNIT
Page 257
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
PEKERJAAN PANEL
1 Panel SDP BENGKEL
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
3.00
1.00
1.00
0.002
0.001
0.0005
0.0002
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
189,255.00
63,085.00
254,375.00

Lampu TKI 2X20 W
Lampu SL 18 W
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
11.00
4.00
4.00
15.00
6.00
6.00
0.008
0.001
0.0002
0.005
0.0004
0.002
269,841.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
2,968,251.00
236,060.00
68,376.00
2,060,437.50
150,183.00
927,960.00
II.
1
3
4
5
6
7
1.8.
1.8.4.
I.
1
2
3
4

M'
M'
M'
LS
16.00
10.50
19.40
1.00
0.011
0.005
0.005
0.001
270,940.00
177,940.00
105,710.00
254,375.00
4,335,040.00
1,868,370.00
2,050,774.00
254,375.00
1
2
3
4

Faucet dia 1/2"
M'
M'
Bh
LS
26.00
9.50
2.00
1.00
0.001
0.001
0.001
0.0004
19,027.25
25,742.75
137,362.50
152,625.00
494,708.50
244,556.13
274,725.00
152,625.00
M'
Ls
Bh
40.50
1.00
4.00
0.019
0.0004
0.001
177,940.00
152,625.00
54,330.00
7,206,570.00
152,625.00
217,320.00
II.
II.
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING

1 Pipa PVC Dia. 3 "
2 accesoris pipa 3"
3 floor drain 3"
TOTAL
Page 258
1.877
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1.9.
1.9.1.
I.

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
M'
833.75
0.044
20,500.00
17,091,875.00
0.013
0.003
0.279
0.062
0.004
0.014
0.002
0.000
0.000
0.049
0.053
0.049
0.014
0.000
0.000
0.187
0.023
0.054
0.022
0.198
0.000
0.184
0.039
0.014
0.484
0.009
0.007
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
5,148,156.25
1,073,590.44
108,081,413.64
23,975,454.06
1,637,321.88
5,269,600.88
888,053.95
2,278,500.00
2,543,690.00
34,640.00
34,640.00
18,865,980.00
20,374,956.90
19,121,280.00
5,225,444.00
85,490.00
151,674.05
77,010.73
9,976.45
77,010.73
72,375,834.00
8,866,864.96
20,946,917.20
8,357,571.46
76,395,871.37
8,055.85
11,843.70
9,336.25
21,900.00
25,608.00
72,175.00
71,152,360.65
14,970,436.80
5,461,482.18
187,048,075.20
3,482,688.00
2,875,452.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah lantai t = 7 cm
M3
M3
M3
M3
M3
M3
M3
340.94
194.84
1,668.44
1,668.44
27.81
89.51
15.09
1
2
3
4
PEKERJAAN BETON
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Rabatan Beton t = 10 cm
Lantai Kerja Bawah Sloof t = 10 cm
M3
M3
M2
M2
8.28
8.01
552.00
150.85
M2
M1
M
Kg
M'
846.60
58.46
272.00
837.73
992.02
Kg
Bh
Kg
M2
M'
M'
8,832.38
1,264.00
584.98
8,541.01
136.00
39.84
III.
IV.
1
2
3
4
5
6
7
8
9
10
11
1.9.
1.9.2.
PEKERJAAN ATAP
Penutup Atap Zincalum
Kolom Pipa Besi Dia 10 cm
Regel Pipa Besi Dia. 7.5 cm
Plat 10 mm
Kuda Kuda Pipa Dia. 7.5
Gording :
C 125 x 50 x 2.3
Baut Ankur
Sag rod Dia. 12
Cat Besi
Bubungan Zincalum
Jurai
Page 259
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
1
2
3
4
5
II.
III.
IV.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Trasram
Pas. Batu Kali 1 Pc : 4 Ps
Pasangan Roolag
Pasangan Aksesoris :
- Papan Petunjuk
- Pasangan Bata Penebalan Kolom
M3
M2
M3
M2
55.63
261.36
62.66
51.39
0.017
0.029
0.048
0.012
118,520.00
42,400.00
296,220.00
93,460.00
6,592,675.00
11,081,664.00
18,559,960.32
4,802,909.40
Bh
M2
1.00
249.20
0.001
0.055
550,000.00
84,960.00
550,000.00
21,172,032.00
PEKERJAAN PLESTERAN
1 Plesteran Trasram 1Pc : 3 Ps
2 Plesteran Penebalan Kolom 1 Pc : 5 Ps
3 Benangan
M2
M2
M'
522.72
632.00
1,390.40
0.024
0.026
0.018
17,830.00
16,170.00
4,890.00
9,320,097.60
10,219,440.00
6,799,056.00
PEKERJAAN LANTAI
2 Keramik Lantai 20 x 30 cm, Gelap
M2
M2
492.00
69.00
0.118
0.017
92,630.00
92,630.00
45,573,960.00
6,391,470.00
1 Cat Penebalan Kolom
M2
632.00
0.018
10,940.00
6,914,080.00
Bh
Bh
Bh
Ttk
39.00
10.00
20.00
69.00
0.027
0.012
0.009
0.025
2.261
269,637.50
455,331.25
167,887.50
137,362.50
10,515,862.50
4,553,312.50
3,357,750.00
9,478,012.50
M'
80.00
0.004
20,500.00
1,640,000.00
1.9.
1.9.3.

I.

Lampu Gantung
Lampu SPOT 80 w
Instalasi lampu
1
2
3
4
TOTAL
II.
2.1.
2.1.1.
I.
PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Page 260
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
II.
1
2
3
4
5
6
7
III.
IV.
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
M3
M3
M3
M3
M3
M3
M3
87.20
75.80
140.00
140.00
4.04
28.00
3.00
0.003
0.001
0.023
0.005
0.001
0.004
0.000
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
1,316,720.00
417,658.00
9,069,200.00
2,011,800.00
238,070.28
1,648,360.00
176,610.00
PEKERJAAN BETON
1 Pondasi dan Sloof
a. Foot Plat 150 x 150 x 30 cm
b. Foot Plat 100 x 100 x 30 cm
c. Sloof 15/30 cm
d. Sloof 15/20 cm
e. Lantai Kerja Bawah Pondasi t : 10 cm
f. Lantai Kerja Bawah Sloof t : 7 cm
M3
M3
M3
M3
M2
M2
8.10
1.20
3.60
1.20
31.00
20.40
0.046
0.007
0.028
0.007
0.003
0.001
2,184,630.00
2,257,730.00
3,025,510.00
2,278,500.00
34,640.00
24,250.00
17,695,503.00
2,709,276.00
10,891,836.00
2,734,200.00
1,073,840.00
494,700.00
4 Plat
b. Plat Luifel t = 5 cm
M2
M3
400.00
5.72
0.036
0.040
34,640.00
2,730,390.00
13,856,000.00
15,617,830.80
2 Kolom
a. Kolom 30/30 cm
b. Kolom 20/20 cm
c. Kolom Praktis 15 /15 cm
M3
M3
M3
7.56
5.76
0.27
0.060
0.046
0.002
3,059,050.00
3,089,750.00
2,543,690.00
23,126,418.00
17,796,960.00
686,796.30
3 Balok
b. Balok Ring 15/30 cm
c. Balok Latai 15/15 cm
d. Ring Balk 15/20
M3
M3
M3
M3
7.20
1.20
1.48
0.50
0.051
0.009
0.009
0.003
2,736,690.00
2,790,380.00
2,309,300.00
2,309,300.00
19,704,168.00
3,348,456.00
3,408,526.80
1,154,650.00
4 Water Proofing
M2
269.18
0.018
26,060.00
7,014,700.50
PEKERJAAN ATAP
1 Rangka Atap Galvalume (baja Ringan)
2 Penutup Zincalume
3 Lisplank Kayu
M2
M2
M2
489.72
564.33
54.84
0.020
0.125
0.025
15,580.00
85,490.00
179,080.00
7,629,837.60
48,244,571.70
9,820,747.20
Page 261
No
URAIAN PEKERJAAN
4 Bubungan Zincalume
5 Ornamen Puncak Atap
2.1.
2.1.2.
I.
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M'
Bh
70.50
1.00
PEKERJAAN
0.005
0.001
M2
M2
54.00
223.00
0.006
0.024
42,400.00
40,800.00
2,289,600.00
9,098,400.00
M2
M2
M2
M2
Unit
M2
Ls
M2
300.00
2.00
68.52
52.00
1.00
1.31
1.00
63.36
0.124
0.014
0.003
0.004
0.002
0.001
0.004
0.014
160,000.00
2,730,390.00
15,740.00
27,000.00
750,000.00
375,000.00
1,600,000.00
84,960.00
48,000,000.00
5,460,780.00
1,078,504.80
1,404,000.00
750,000.00
491,250.00
1,600,000.00
5,383,065.60
25,608.00
500,000.00
1,805,364.00
500,000.00
1
2
3
4

P1
RL
RS1
RS2
Unit
Unit
Unit
Unit
2.00
1.00
2.00
1.00
0.002
0.003
0.001
0.001
348,818.88
1,033,360.00
139,684.00
535,264.00
697,637.76
1,033,360.00
279,368.00
535,264.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr
Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr
Plesteran Beton 1 Pc : 3 Psr
Acian Beton
Tali Air
Benangan
M2
M2
M2
M2
M'
M'
117.00
377.50
164.00
164.00
1,066.00
4,756.00
0.005
0.016
0.009
0.009
0.013
0.060
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
2,086,110.00
6,104,175.00
3,609,640.00
3,609,640.00
5,212,740.00
23,256,840.00
PEKERJAAN PLAFOND
1 Pada Ruang Dapur
2 List Gypsum
M2
M2
M'
25.00
25.00
75.00
0.002
0.002
0.003
28,000.00
24,680.00
14,710.00
700,000.00
617,000.00
1,103,250.00
III.
IV.
VOLUME

PEKERJAAN PASANGAN
a. Pasangan Lempeng Batu Kali
b. Meja Wastavel ( Beton t = 7 cm )
c. Plesteran Camprotan
d. Pasangan Aluminnium Shading / Trawangan
e. Meja Saji Dag Beton
f. Box Penyajian Menu
g. Lemari Dapur
h. Penebalan Kolom
II.
SATUAN
Page 262
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
V.
1
2
3
4
5
6
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 Warna Gelap (K1)
Keramik Lantai 30 x 30 Warna Sedang (K3 & K4)
Keramik Lantai 30 x 30 Warna Terang (K2)
Keramik Dinding 20 x 25 cm
Keramik Coll Plint
Step Noise
M2
M2
M2
M2
M'
M'
39.60
56.16
289.84
18.75
162.50
93.75
0.009
0.013
0.069
0.004
0.027
0.008
92,630.00
92,630.00
92,630.00
89,620.00
65,000.00
33,490.00
3,668,148.00
5,202,100.80
26,847,879.20
1,680,375.00
10,562,500.00
3,139,687.50
1
2
3
4
5
PEKERJAAN SANITAIR
Pasang Kitchen Sink & Pelengkapan
Pasang Kran Air 1/2"
Pasang Wastavel + Acsesoris
Pasang Kaca Cermin Wastavel
Bh
Bh
Bh
Bh
M2
1.00
2.00
2.00
2.00
0.84
0.005
0.000
0.001
0.004
0.001
2,000,000.00
54,380.00
250,000.00
712,780.00
407,750.00
2,000,000.00
108,760.00
500,000.00
1,425,560.00
344,039.06
M2
M2
M2
M2
45.68
226.56
164.00
24.00
0.001
0.006
0.005
0.001
10,940.00
10,940.00
10,940.00
10,940.00
499,739.20
2,478,566.40
1,794,160.00
262,560.00
Unit
Bh
Bh
Bh
Ls
1.00
1.00
6.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
378,510.00
189,255.00
254,375.00
Bh
Bh
Bh
Bh
Ttk
28.00
39.00
20.00
20.00
87.00
0.024
0.027
0.158
0.001
0.031
335,775.00
269,637.50
3,052,500.00
17,094.00
137,362.50
10,515,862.50
61,050,000.00
341,880.00
11,950,537.50
VI.
VII.
1 Cat Dinding
- Cat Luar
- Cat Dalam
2 Cat Beton
3 Cat Plafond
2.1.
2.1.3.
I.

PEKERJAAN PANEL
1 Panel SDP FOOD COURT
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
II.
1
2
3
4
5

Tiang dan lampu taman komplit type fullglobe 2m
Instalasi lampu
Page 263
9,401,700.00
No
III.
URAIAN PEKERJAAN
HARGA
SATUAN
JUMLAH
Bh
Ttk
8.00
8.00

1 Portable extinguisher 3.5 kg NAF PIV
Bh
6.00
0.011
681,725.00
4,090,350.00
Bh
Bh
Bh
Ttk
Ttk
1.00
1.00
2.00
2.00
1.00
0.00004
0.0001
0.001
0.001
0.0004
17,094.00
25,030.50
265,200.00
137,362.50
154,660.00
17,094.00
25,030.50
530,400.00
274,725.00
154,660.00
PEKERJAAN INSTALASI AIR BEKAS WARUNG

M'
M'
Ls
22.00
5.76
1.00
0.015
0.003
0.001
270,940.00
177,940.00
508,750.00
5,960,680.00
1,024,934.40
508,750.00
PEKERJAAN INSTALASI AIR BERSIH WARUNG

2 Faucet dia. 1/2
M'
Bh
Ls
34.39
3.00
1.00
0.003
0.001
0.007
35,850.00
137,362.50
2,543,750.00
1,232,702.25
412,087.50
2,543,750.00
2.1.
2.1.4.
PEKERJAAN INSTALASI LAMPU RUMAH POMPA

Stop kontak broco
Lampu TK 1 x 40 W
Instalasi lampu
2.2.
2.2.1.
1
2
3
4
200,244.00
1,237,280.00
1.355

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
25,030.50
154,660.00

PEKERJAAN PLAMBING
TOTAL
I.
BOBOT FISIK
SELURUH
6 Stop kontak broco

1
2
3
4
5
II.
VOLUME
PEKERJAAN
0.001
0.003
IV.
I.
SATUAN
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi Bangunan
Pemadatan Tanah
M'
58.00
0.003
20,500.00
1,189,000.00
M3
M3
M3
M3
110.80
68.47
168.20
168.20
0.004
0.001
0.028
0.006
15,100.00
5,510.00
64,780.00
14,370.00
1,673,080.00
377,269.70
10,895,996.00
2,417,034.00
Page 264
No
III.
IV.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH

7 Urugan pasir bawah sloof t = 10 cm
M3
M3
M3
3.15
19.06
0.88
PEKERJAAN
0.000
0.003
0.0001
PEKERJAAN BETON
1 Pondasi dan Sloof
b. Food Plate 100 x 100 x 30 cm
c. Sloof 15/30 cm
d. Sloof 20/30 cm
e. Sloof 15/20 cm
f. Lantai Kerja Bawah Pondasi t : 10 cm
g. Lantai Kerja Bawah Sloof t : 7 cm
M3
M3
M3
M3
M3
M2
M2
9.45
1.60
0.83
2.58
0.90
37.50
18.41
0.053
0.009
0.006
0.020
0.005
0.003
0.001
2,184,630.00
2,257,730.00
3,025,510.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
20,644,753.50
3,612,368.00
2,511,173.30
7,644,411.00
2,050,650.00
1,299,000.00
446,442.50
2 Plat Beton
b. Plat Dag Lisplank t = 10 cm
c. Plat Dag Wudhlu t = 10 cm
e. Plat Dag Entrance
M2
M3
M3
M3
M3
210.25
2.36
1.11
0.82
1.10
0.019
0.017
0.008
0.006
0.008
34,640.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
7,283,060.00
6,454,641.96
3,019,811.34
2,236,189.41
3,003,429.00
3 Kolom
a. Kolom 30/30 cm
b. Kolom 15/30 cm
c. Kolom 15/25 cm
d. Kolom Atap Wudhlu 20/20 cm
e. Kolom Praktis 15/15 cm
M3
M3
M3
M3
M3
8.19
0.87
0.36
1.55
1.96
0.065
0.007
0.003
0.012
0.013
3,059,050.00
3,028,350.00
3,081,230.00
3,089,750.00
2,543,690.00
25,053,619.50
2,634,664.50
1,109,242.80
4,789,112.50
4,985,632.40
4 Balok
a. Balok Ring 20/30 cm
b. Balok 15/30 cm
c. Balok Lisplank 20/30 cm
d. Balok Praktis Luifel 30/20 cm
e. Balok Latai 15/20 cm
M3
M3
M3
M3
M3
2.92
1.44
1.32
1.90
0.18
0.021
0.010
0.009
0.013
0.001
2,736,690.00
2,790,380.00
2,736,690.00
2,736,690.00
2,309,300.00
7,991,134.80
4,018,147.20
3,612,430.80
5,187,450.63
406,944.85
5 Water Profing
M2
110.00
0.007
26,060.00
2,866,600.00
PEKERJAAN ATAP
1 Rangka Atap dan Penutup Atap Genteng
Page 265
58,870.00
58,870.00
58,870.00
185,440.50
1,122,062.20
51,993.98
No
URAIAN PEKERJAAN
- Rangka Atap Galvalume (baja Ringan)
2 Rangka Atap dan Penutup Atap Polycarbonat
- Rangka Portal Pipa Stainlees D 1 1/2" & Gording
- Pipa Stainless D 1"
3 Lisplank Kayu
2.2.
2.2.2.
I.
PEKERJAAN PASANGAN
Pas. Trasram 1/2 Bata 1 Pc : 3 Ps
Pas. Dinding 1/2 Bata 1 Pc : 5 Ps
Pasangan Rolaag 1 Pc : 5 Ps
Pekerjaan Accessories
- Tulisan Kaligrafi Al Qur'an
- Plesteran Camprotan
- Pasangan Batu Susun Sirih
- Pasangan Aluminium Shading
- Pasangan Conblock
- Pondasi batu kali
- Anstampeng
5 Pasangan Penebalan Dinding Kolom
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
M2
M2
112.00
112.00
27.50
PEKERJAAN
0.005
0.014
0.034
M2
45.00
0.021
179,080.00
8,058,600.00
M2
M2
M2
28.48
188.47
29.00
0.003
0.020
0.006
42,400.00
40,800.00
84,960.00
1,207,382.40
7,689,657.60
2,463,840.00
Bh
M2
M2
M2
M2
M3
M3
M2
1.00
39.75
25.21
3.42
42.00
1.89
0.69
43.20
0.004
0.002
0.012
0.0002
0.005
0.001
0.0002
0.009
1,500,000.00
15,740.00
185,000.00
27,000.00
44,720.00
296,220.00
118,520.00
84,960.00
1,500,000.00
625,633.52
4,663,480.00
92,340.00
1,878,240.00
559,855.80
81,778.80
3,670,272.00
15,580.00
48,030.00
476,980.00
1,744,960.00
5,379,360.00
13,116,950.00
1
2
3
4

P1
J1
J2
J3
Unit
Unit
Unit
Unit
1.00
4.00
4.00
6.00
0.008
0.015
0.001
0.008
2,916,563.74
1,465,774.27
138,176.00
511,050.00
2,916,563.74
5,863,097.08
552,704.00
3,066,300.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps
Acian Beton
Tali Air
Benangan
M2
M2
M2
M2
M'
M'
40.87
377.74
308.48
308.48
328.02
771.19
0.002
0.016
0.018
0.018
0.004
0.010
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
728,747.76
6,108,120.48
6,789,556.76
6,789,556.76
1,603,998.24
3,771,119.10
III.
IV.
VOLUME

1
2
3
4
II.
SATUAN

Page 266
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1 Pasang Rangka Plafond dan Penutup Plafond Gipsum
2 List Gypsum
M2
M2
M'
91.96
91.96
68.16
0.007
0.006
0.003
28,000.00
24,680.00
14,710.00
2,574,880.00
2,269,572.80
1,002,633.60
M2
M2
M2
M2
M'
M'
98.33
0.65
10.74
66.80
107.12
19.62
0.049
0.0001
0.003
0.015
0.018
0.002
191,520.00
39,000.00
91,630.00
89,620.00
65,000.00
33,490.00
18,832,161.60
25,350.00
984,106.20
5,986,616.00
6,962,800.00
657,073.80
PEKERJAAN SANITAIR
Bh
Bh
18.00
8.00
0.003
0.001
0.000
54,380.00
54,330.00
978,840.00
434,640.00
1 Cat Dinding
- Cat Luar
- Cat Dalam
2 Cat Beton
4 Cat Plafond
M2
M2
M2
M2
142.00
142.00
308.48
91.96
0.004
0.004
0.009
0.003
10,940.00
10,940.00
10,940.00
10,940.00
1,553,480.00
1,553,480.00
3,374,727.44
1,006,042.40
PEKERJAAN PANEL
1 Panel SDP MASJID
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
1.00
4.00
1.00
0.002
0.001
0.000
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
63,085.00
252,340.00
254,375.00

2 Lampu Sorot 80 w
3 Lampu Baret 32 W
Bh
Bh
Bh
6.00
4.00
2.00
0.004
0.002
0.001
269,841.00
167,887.50
263,250.00
1,619,046.00
671,550.00
526,500.00
V.
1
2
3
4
5
6
VI.
VII.
2.2.
2.2.3.
I.
II.
PEKERJAAN LANTAI
Keramik 60 x 60 cm Articwhite semi doff
Keramik 10 x 10 cm Soft Blue Semi Doff
Keramik Lantai KM/WC 20 x 20 cm
Keramik Dinding Km/WC 20 x 25 cm
Coll Plint
Steep Noise

Page 267
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
4
5
6
7
8
9

Instalasi lampu
Stop kontak broco
Kipas Angin + Instalasi
Lampu SL 18 W
Bh
Ttk
Bh
Ttk
Bh
Ttk
4.00
12.00
2.00
2.00
2.00
4.00
PEKERJAAN
0.000
0.004
0.000
0.001
0.002
0.001
1
2
3
4
5

Power Amplifier ex Z A 1061
Microphone PM660D
Kolom Speaker 30 W
Speaker Outdor Horn 150 W
Instalasi dng kabel NYFHY 2x1.5 mm2
Unit
Bh
Bh
Unit
Ttk
1.00
1.00
2.00
4.00
4.00
0.025
0.003
0.003
0.006
0.005
9,513,625.00
1,271,875.00
646,112.50
559,625.00
475,000.00
9,513,625.00
1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00
III.
17,094.00
137,362.50
25,030.50
154,660.00
450,000.00
59,015.00
68,376.00
1,648,350.00
50,061.00
309,320.00
900,000.00
236,060.00
2.2.
2.2.4.

PEKERJAAN PLAMBING
I.
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU

Clean Out
M'
M'
Bh
Ls
32.00
26.00
4.00
1.00
0.022
0.007
0.003
0.007
270,940.00
105,710.00
309,218.25
2,543,750.00
8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00
1
2
3
4
5
6
7
PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU

Gate Valve dia. 1 1/4"
Faucet dia 1/2"
M'
M'
M'
M'
Bh
Bh
Ls
24.00
28.00
97.90
68.00
2.00
36.00
1.00
0.003
0.002
0.009
0.005
0.001
0.013
0.004
43,600.00
31,980.00
35,850.00
27,472.50
188,237.50
137,362.50
1,526,250.00
1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00
M'
M'
Ls
132.30
12.00
1.00
0.061
0.010
0.007
177,940.00
309,218.25
2,543,750.00
23,541,462.00
3,710,619.00
2,543,750.00
II.
III.

TOTAL
Page 268
0.939
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
2.3.
2.3.1.
I.
PEKERJAAN PERSIAPAN
M'
80.00
0.004
20,500.00
1,640,000.00
M3
M3
M3
M3
M3
M3
M3
236.03
174.43
87.73
87.73
9.26
7.18
15.95
0.009
0.002
0.015
0.003
0.001
0.001
0.002
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50
PEKERJAAN BETON
a. Pondasi Foot Plate 150 x 150 x 30 cm
b. Sloof 20 x 30 cm
c. Sloof 15 x 20 cm
M3
M3
M3
M2
M2
8.10
7.74
1.73
48.00
71.80
0.046
0.059
0.010
0.004
0.005
2,184,630.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75
2 Plat :
b. Plat Dag 10 cm
c. Plat Lisplank t = 7 cm
M2
M3
M3
M3
M3
159.50
14.22
6.46
3.15
0.40
0.014
0.100
0.046
0.022
0.003
34,640.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00
3 Kolom :
a. Kolom 30 x 30 cm
M3
M3
4.64
5.44
0.037
0.036
3,059,050.00
2,543,690.00
14,193,992.00
13,837,673.60
4 Balok :
b. Balok 15 x 30 cm
c. Balok Konsol 20 x 40 - 30 cm
d. Balok Ring 15 x 20 cm
M3
M3
M3
M3
6.88
3.60
4.58
2.27
0.055
0.026
0.036
0.014
3,065,920.00
2,790,380.00
3,065,920.00
2,309,300.00
21,093,529.60
10,045,368.00
14,041,913.60
5,244,420.30
II.
1
2
3
4
5
6
7
III.

PEKERJAAN STRUKTUR
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
Page 269
No
URAIAN PEKERJAAN
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M3
1.35
5 Water Proofing
M2
142.24
0.010
26,060.00
3,706,774.40
PEKERJAAN ATAP
1 Penutup Atap Genteng + Rangka
M2
M3
123.00
123.00
0.005
0.015
15,580.00
48,030.00
1,916,340.00
5,907,690.00
M3
M3
M2
M2
8.93
15.71
206.52
288.00
0.003
0.012
0.023
0.030
118,520.00
296,220.00
42,400.00
40,800.00
1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
M2
M2
Bh
122.88
109.36
4.00
0.027
0.004
0.003
84,960.00
15,740.00
250,000.00
10,439,884.80
1,721,326.40
1,000,000.00
2.3.
2.3.2.

I.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
- Pasang Bata Penebalan Kolom
- Plesteran Camprot
1
2
3
4
5
II.
2,309,300.00
3,117,555.00
1
2
3
4
5
6

P1
P2
S (Shading)
M1 (Partisi)
M2 (Partisi)
M3 (Partisi)
Unit
Unit
Unit
Unit
Unit
Unit
10.00
18.00
16.00
8.00
4.00
32.00
0.092
0.155
0.018
0.155
0.174
0.105
3,567,991.00
3,331,277.60
428,058.84
7,501,580.00
16,858,513.00
1,263,916.92
35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
413.04
1,589.80
426.13
547.05
615.15
2,478.00
0.019
0.066
0.024
0.031
0.008
0.031
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
7,364,503.20
25,707,066.00
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00
III.
IV.
VOLUME
PEKERJAAN
0.008
e. Balok Latai 15 x 20 cm
IV.
SATUAN
PEKERJAAN PLAFOND
Page 270
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1 Pasang Rangka Metal Furing Penutup Plafond Gipsum
2 List Gypsum
V.
280.00
280.00
8.00
592.40
0.020
0.018
0.001
0.023
28,000.00
24,680.00
25,000.00
14,710.00
7,840,000.00
6,910,400.00
200,000.00
8,714,204.00
1
2
3
4
5
6
PEKERJAAN LANTAI
K1 (Keramik 20 x 20 Warna Gelap Bertekstur)
K2 (Keramik 20 x 20 Warna Terang Bertekstur)
K3 (Keramik 30 x 30 Warna Terang)
Keramik Dinding KM/WC 20 x 25 cm
Coll Plint
Step Noise
M2
M2
M2
M2
M'
M'
1.05
140.00
45.44
258.20
70.25
10.20
0.0002
0.033
0.011
0.060
0.012
0.001
91,630.00
91,630.00
92,630.00
89,620.00
65,000.00
33,490.00
96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00
1
2
3
4
5
6
7
8
PEKERJAAN SANITAR
Pasang Wastafel + Asesories
Pasang Kran Air Dia. 3/4"
Pasang Clooset Duduk + Asesories
Pasang Clooset Jongkok
Pasang Floor Drian
Pasang Kaca Cermin 5 mm
Pasang Timba Bak Air
Pasang Urinoir Muslem
Unit
Bh
Unit
Unit
Bh
M2
Bh
Bh
6.00
26.00
4.00
2.00
26.00
1.69
26.00
12.00
0.011
0.004
0.018
0.001
0.004
0.002
0.013
0.065
712,780.00
64,380.00
1,717,040.00
273,650.00
54,330.00
407,750.00
200,000.00
2,088,430.00
4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00
M2
M2
M2
M2
901.28
1,101.56
941.68
280.00
0.025
0.031
0.027
0.008
10,940.00
10,940.00
10,940.00
10,940.00
9,859,981.32
12,051,088.28
10,301,979.20
3,063,200.00
Bh
Bh
Ttk
108.00
40.00
108.00
0.016
0.002
0.038
59,015.00
17,094.00
137,362.50
6,373,620.00
683,760.00
14,835,150.00
VI.
VII.
M2
M2
M2
M'
1 Cat Dinding
- Dalam
- Luar
2 Cat Beton
3 Cat Plafond
2.3.
2.3.3.

I.

3 Instalasi lampu
Page 271
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
2.3.
2.3.4.

PEKERJAAN PLAMBING
I.
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR/BEKAS

Clean Out
M'
M'
Bh
Ls
346.00
168.00
12.00
2.00
0.242
0.046
0.010
0.013
270,940.00
105,710.00
309,218.25
2,543,750.00
93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00
1
2
3
4

M'
M'
M'
Ls
51.20
88.00
440.00
2.00
0.014
0.007
0.041
0.002
105,710.00
31,980.00
35,850.00
356,125.00
5,412,352.00
2,814,240.00
15,774,000.00
712,250.00
M'
M'
Ls
196.00
12.00
2.00
0.090
0.010
0.003
177,940.00
309,218.25
508,750.00
34,876,240.00
3,710,619.00
1,017,500.00
II
III

TOTAL
2.4.
2.4.1.
I.
1
2
3
4
5
6
7
8
III.

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
2.491
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm
Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm
M'
96.20
0.005
20,500.00
1,972,100.00
M3
M3
M3
M3
M3
M3
M3
M3
150.41
120.33
26.44
26.44
0.90
6.00
0.63
5.88
0.006
0.002
0.004
0.001
0.0001
0.001
0.000
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12
PEKERJAAN BETON
Page 272
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
1 Pondasi Strous dan Sloof
a. Strous
- Pengeboran Pondasi Strous h = 8.5 m
- Beton Strous 30 cm h= 8.5 m
b. Pondasi Foot Plate
c. Sloof :
- Sloof 25 x 50 cm pada Bangunan
- Sloof 15/30 cm
- Sloof 20 x 30 cm pada pagar keliling
d. Lantai Kerja Bawah Pondasi t = 10 cm
e. Lantai Kerja Bawah Sloof t = 7 cm
f. Rabat Beton Lantai Dasar t = 5 cm
Titik
M3
16.00
9.61
0.010
0.033
238,750.00
1,339,160.00
3,820,000.00
12,867,184.94
M3
6.40
0.031
1,902,490.00
12,175,936.00
M3
M3
M3
M2
M2
M2
2.50
1.01
2.98
16.00
32.50
40.26
0.019
0.008
0.023
0.001
0.002
0.002
2,894,710.00
3,025,510.00
2,962,950.00
34,640.00
24,250.00
17,320.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20
4 Plat :
a. Plat Lantai t = 12 cm
b. Plat Kanopi
M3
M3
3.00
12.97
0.018
0.092
2,357,330.00
2,730,390.00
7,071,990.00
35,413,158.30
2 Kolom :
a. Kolom 40 x 40 cm
b. Kolom15 x 15 cm
c. Kolom Pagar
d. Kolom 15X30
M3
M3
M3
M3
11.84
2.63
0.59
1.44
0.092
0.017
0.004
0.011
2,997,650.00
2,543,690.00
2,543,690.00
3,028,350.00
35,492,176.00
6,689,904.70
1,500,777.10
4,360,824.00
3 Balok :
a. Balok Latai 15 x 20 cm
b. Balok Ring 20 x 30
c. Balok Ring 15/30 cm
d. Balok induk 20 x 40
e. Balok Konsol 20x40/20
f. Ring Balok Pagar
M3
M3
M3
M3
M3
M3
0.15
1.20
0.90
9.80
0.91
1.04
0.001
0.008
0.006
0.078
0.007
0.006
2,309,300.00
2,736,690.00
2,790,380.00
3,065,920.00
3,065,920.00
2,309,300.00
346,395.00
3,284,028.00
2,511,342.00
30,046,016.00
2,796,119.04
2,401,672.00
5 Water Proofing
M2
68.14
0.005
26,060.00
1,775,802.86
M2
M2
M1
M1
51.69
39.00
32.00
14.00
0.002
0.005
0.015
0.001
15,580.00
48,030.00
179,080.00
36,580.00
805,330.20
1,873,170.00
5,730,560.00
512,120.00
IV.
1
2
3
4
PEKERJAAN ATAP DAN TANGGA

Rangka Atap Baja Ringan
Penutup Atap Genteng Beton
Lisplank 2 x 30
Bubungan Genteng
Page 273
No
URAIAN PEKERJAAN
5 Rangka Atap Pada Tangga (Canal)
6 Penutup Atap Zincalume
2.4.
2.4.2.

I.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
Pasangan 1 Bata Pagar Keliling Bangunan
Pasang Roster Beton Ukuran 20 x 20
- Pasang Tulisan Identitas Bangunan
- Pasang Tangga
1
2
3
4
5
6
7
II.
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
M2
30.00
12.30
PEKERJAAN
0.001
0.003
M3
M3
M2
M2
M2
Bh
18.75
40.00
56.89
313.59
165.00
4,273.00
0.006
0.031
0.006
0.033
0.036
0.347
118,520.00
296,220.00
42,400.00
40,800.00
84,960.00
31,370.00
2,222,250.00
11,848,800.00
2,411,924.00
12,794,268.00
14,018,400.00
134,044,010.00
Bh
M'
1.00
36.00
0.002
0.012
750,000.00
125,000.00
750,000.00
4,500,000.00
15,580.00
85,490.00
467,400.00
1,051,527.00
1
2
3
4

P1
P2
P3
J1
Unit
Unit
Unit
Unit
1.00
2.00
1.00
3.00
0.021
0.020
0.010
0.028
8,115,046.00
3,803,518.00
3,743,870.00
3,575,784.00
8,115,046.00
7,607,036.00
3,743,870.00
10,727,352.00
1
2
3
4
5
6
7
8
9
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
Lantai Rabat t = 10 cm keliling luar Bangunan
Plesteran Kasar Lantai Rabat
Plesteran Pagar Keliling
M2
M2
M2
M2
M'
M'
M2
M2
M2
113.77
987.17
385.80
104.70
1,621.00
218.00
170.85
170.85
164.47
0.012
0.104
0.022
0.006
0.020
0.003
0.015
0.010
0.017
42,400.00
40,800.00
22,010.00
22,010.00
4,890.00
4,890.00
34,640.00
22,010.00
40,800.00
4,823,848.00
40,276,536.00
8,491,458.00
2,304,447.00
7,926,690.00
1,066,020.00
5,918,244.00
3,760,408.50
6,710,376.00
M2
M2
M'
81.25
81.25
48.00
0.006
0.005
0.002
28,000.00
24,680.00
14,710.00
2,275,000.00
2,005,250.00
706,080.00
III.
IV.
SATUAN
PEKERJAAN PLAFOND
1 Pasang Rangka Metal Furing Penutup Atap Gipsum :
- Penutup Plafond Gypsum Board
2 List Gypsum
Page 274
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
V.
1
2
3
4
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna sedang
Keramik Lantai KM/WC 20 x 20 cm
Keramik Dinding KM/WC 20 x 25 cm
Coll Plint 10 x 30 cm
M2
M2
M2
M'
55.55
3.00
13.84
8.65
0.013
0.001
0.003
0.001
92,630.00
91,630.00
89,620.00
65,000.00
5,145,596.50
274,890.00
1,240,340.80
562,250.00
1
2
3
4
5
6
PEKERJAAN SANITAR
Pasang Clooset Jongkok + Perlengkapan
Pasang Floor Drian
Pasang Kran dia' 3/4"
Pasang Wastafel
Bak Air
Pasang Kaca Wastafel
Unit
Bh
Bh
Bh
Bh
Bh
1.00
1.00
1.00
1.00
1.00
1.00
0.001
0.000
0.000
0.002
0.001
0.001
273,650.00
54,330.00
64,380.00
712,780.00
450,000.00
407,750.00
273,650.00
54,330.00
64,380.00
712,780.00
450,000.00
407,750.00
M2
M2
1,486.74
81.25
0.042
0.002
10,940.00
10,940.00
16,264,935.60
888,875.00
PEKERJAAN PANEL
1 Panel SDP MENARA DAN POMPA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
4.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00

Lampu dinding TK 1 x 40 Acrilic
Lampu emergency 20 W
Saklar hotel
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
5.00
2.00
5.00
3.00
2.00
12.00
5.00
5.00
0.003
0.003
0.001
0.0001
0.0001
0.004
0.0003
0.0003
225,000.00
670,532.50
59,015.00
17,094.00
17,094.00
137,362.50
25,030.50
25,030.50
1,125,000.00
1,341,065.00
295,075.00
51,282.00
34,188.00
1,648,350.00
125,152.50
125,152.50
VI.
VII.
1 Cat Dinding
2 Cat Plafond
2.4.
2.4.3.
I.
II.
1
2
3
4
5
6
7
8

Page 275
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
1
2
3
4

Power Amplifier ex TOA 300 W
Microphone PM660D
Speaker Outdor Horn 150 W
Instalasi dng kabel NYFHY 2x1.5 mm2
Unit
Bh
Unit
Ttk
1.00
1.00
4.00
4.00
0.025
0.017
0.006
0.005
9,666,250.00
6,410,250.00
559,625.00
475,000.00
9,666,250.00
6,410,250.00
2,238,500.00
1,900,000.00
1
2
3
4
5
6

Penangkal petir sistem emisi Viking
Instalasi
Test Commisioning DEPNAKER
Bak Kontrol
BC 70 mm2 + Klem / NYA 70 mm2 + Klem
grounding
Unit
Ls
Ls
Unit
M'
Ttk
1.00
1.00
1.00
1.00
60.00
1.00
0.023
0.009
0.007
0.0002
0.015
0.004
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
Bh
2.00
0.004
681,725.00
1,363,450.00

M'
M'
Ls
32.79
44.30
1.00
0.023
0.020
0.002
270,940.00
177,940.00
763,125.00
8,884,393.54
7,882,208.18
763,125.00

M'
M'
Ls
18.03
5.00
1.00
0.001
0.0005
0.001
1.542
31,980.00
35,850.00
356,125.00
576,599.40
179,250.00
356,125.00
M'
52.60
0.003
20,500.00
1,078,300.00
IV.
V.
PEKERJAAN FIRE ALARM PROTECTION (FAP)

1 Fire Extinguser 3,0 Kg ABC dengan meter kontrol
2.4.
2.4.4.
I.
II

PEKERJAAN PLAMBING
TOTAL
2.5.
2.5.1.
I.

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Page 276
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
II.
1
2
3
4
5
6
7
8
9
III.
PEKERJAAN TANAH
Galian Tanah
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah Rigid
Urugan Abu Batu t = 7 cm
M3
M3
M3
M3
M3
M3
M3
M3
M3
84.14
79.51
86.10
86.10
4.50
0.61
1.81
15.20
5.97
0.003
0.001
0.014
0.003
0.001
0.0001
0.0003
0.002
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
77,870.00
1,270,520.04
438,074.75
5,577,298.88
1,237,199.52
264,915.00
35,675.22
106,790.18
894,824.00
464,728.16
M3
M3
M3
M2
M2
M2
.
8.10
1.80
1.92
45.00
36.36
152.00
0.046
0.011
0.015
0.004
0.002
0.014
2,184,630.00
2,257,730.00
3,055,050.00
34,640.00
24,250.00
34,640.00
17,695,503.00
4,063,914.00
5,865,696.00
1,558,800.00
881,730.00
5,265,280.00
2 Plat :
a. Rabat Beton t = 10 cm
b. Plat Dag t= 12 cm
c. Balustrade Lisplank t = 7 cm
d. Plat Kanopi Beton
e. Plat Rigid Beton
M2
M3
M3
M3
M3
81.40
1.92
1.86
2.95
12.72
0.007
0.012
0.013
0.021
0.090
34,640.00
2,357,330.00
2,730,390.00
2,730,390.00
2,730,390.00
2,819,696.00
4,526,073.60
5,076,341.09
8,046,240.90
34,730,560.80
3 Kolom :
a. Kolom 30 x 30 cm
M3
6.16
0.049
3,059,050.00
18,831,511.80
4 Balok :
a. Balok 20 x 30 cm
b. Balok Kanopi Beton 15 x 15 cm
M3
M3
1.68
0.30
0.012
0.002
2,736,690.00
2,309,300.00
4,597,639.20
701,449.88
5 Water Proofing
M2
55.59
0.004
26,060.00
1,448,784.85
PEKERJAAN BETON
1 Pondasi dan Sloof :
a. Pondasi Foot Plate 150 X 150 X 30 cm
b. Pondasi Foot Plate 100 x 100 x 30 cm
b. Sloof 20 x 40 cm
f. Lantai Kerja Bawah Rigid t = 10 cm
2.5.
2.5.2.

Page 277
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
PEKERJAAN PASANGAN
- Lantai 1
- Lantai 2
- Pasang Tanda Plakat
- Pasang Huruf Timbul
- Pasang Pipa Galvanize dia. 1.5"
- Pasang Pipa Baja dia' 10"
II.
1
2
3
4
III.
PEKERJAAN PLESTERAN
- Lantai 1
- Lantai 2
4 Acian Beton
5 Benangan
6 Tali Air
7 Camprot
IV.
1
2
3
4
5
V.

P1
P2
J1
R1
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm, Terang
Keramik Lantai 20 x 20 cm, Sedang
Keramik Dinding 20 x 25 cm
Coll Plint
Step Noise
M2
17.70
0.002
42,400.00
750,352.80
M2
M2
104.00
44.17
0.011
0.005
40,800.00
40,800.00
4,243,200.00
1,801,932.00
Unit
Unit
M'
M'
M'
M2
M'
4.00
13.00
233.64
90.64
195.36
70.67
60.00
0.003
0.016
0.079
0.025
0.027
0.029
0.031
275,000.00
475,000.00
130,040.00
108,080.00
52,540.00
160,000.00
200,000.00
1,100,000.00
6,175,000.00
30,382,545.60
9,796,371.20
10,264,214.40
11,307,200.00
12,000,000.00
Unit
Unit
Unit
Bh
2.00
2.00
4.00
84.00
0.025
0.019
0.011
0.020
4,745,526.00
3,736,150.00
1,023,279.81
94,258.00
9,491,052.00
7,472,300.00
4,093,119.23
7,917,672.00
M2
34.19
0.002
17,830.00
609,679.02
M2
M2
M2
M2
M'
M'
M2
228.00
108.33
105.95
105.95
583.22
47.00
9.60
0.010
0.005
0.006
0.006
0.007
0.001
0.0004
16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
15,740.00
3,686,760.00
1,751,696.10
2,332,021.13
2,332,021.13
2,851,945.80
229,830.00
151,104.00
M2
M2
M2
M'
M'
12.00
4.00
9.76
17.63
2.55
0.003
0.001
0.002
0.003
0.0002
92,630.00
91,630.00
89,620.00
65,000.00
33,490.00
1,111,560.00
366,098.50
874,511.96
1,145,950.00
85,399.50
PEKERJAAN SANITAIR
Page 278
No
URAIAN PEKERJAAN
HARGA
SATUAN
JUMLAH
1.00
1.00
1.00
1.00
M2
M2
152.00
141.20
0.004
0.004
10,940.00
10,940.00
1,662,880.00
1,544,728.00
M2
M2
M2
M2
88.27
155.95
170.21
46.80
0.002
0.004
0.010
0.003
10,940.00
10,940.00
21,900.00
21,900.00
965,706.62
1,706,123.63
3,727,563.96
1,024,920.00
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
Unit
2.00
2.00
4.00
8.00
6.00
2.00
2.00
1.00
0.028
0.008
0.001
0.0004
0.002
0.0001
0.001
0.001
5,500,000.00
1,500,000.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
375,000.00
11,000,000.00
3,000,000.00
236,060.00
136,752.00
824,175.00
50,061.00
309,320.00
375,000.00

M'
M'
Ls
10.00
27.00
1.00
0.007
0.012
0.001
270,940.00
177,940.00
508,750.00
2,709,400.00
4,804,380.00
508,750.00

M'
51.00
0.005
35,850.00
1,828,350.00
1 Cat Dinding Warna Putih
- Lantai 1
- Dinding Dalam
- Dinding Luar
- Lantai 2
- Dinding Luar
2 Cat Beton
3 Cat Pipa Galvanize Warna Hitam Dop
4 Cat Pipa Baja dia' 10"
I.

Neon box 50x200 cm lengkap dgn lampu
Instalasi Power untuk Neon Box
Instalasi lampu
Stop kontak broco
BOX MCB (HAGER) lengkap
1
2
3
4
5
6
7
8
2.5.
2.5.4.
II.
BOBOT FISIK
SELURUH
Bh
Bh
Bh
Bh
Pasang Closet Jongkok

Bak Air
Pasang Floor Drain
Pasang Kran dia' 3/4"cm
2.5.
2.5.3.
I.
VOLUME
PEKERJAAN
0.001
0.001
0.0001
0.0002
1
2
3
4
VI.
SATUAN
273,650.00
450,000.00
54,330.00
64,380.00
273,650.00
450,000.00
54,330.00
64,380.00
PEMBANGUNAN UNIT BANGUNAN GERBANG

PEKERJAAN PLAMBING
Page 279
No
URAIAN PEKERJAAN
2
3
4
5
III.
SATUAN
Gate Valve dia. 3/4"

Sumur dangkal 20 m
Pompa Jet Pump

VOLUME
2.6.1.
I.
1
2
3
4
5
6
7
8
9
10
III.
1
2
3
4
5
6
7
111,925.00
763,125.00
10,683,750.00
3,663,000.00
111,925.00
763,125.00
10,683,750.00
3,663,000.00
177,940.00
309,218.25
305,250.00
1,980,828.08
618,436.50
305,250.00
Bh
Ls
Bh
Bh
1.00
1.00
1.00
1.00
M'
M'
Ls
11.13
2.00
1.00
0.005
0.002
0.001
JUMLAH
0.820
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
HARGA
SATUAN
PEKERJAAN
0.000
0.002
0.028
0.009
TOTAL
2.6.
BOBOT FISIK
SELURUH
M'
47.20
0.003
20,500.00
967,600.00
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
Urugan pasir bawah Pondasi t : 10 cm
Urugan pasir bawah Sloof t : 10 cm
Urugan Pasir bawah Rabatan t : 10 cm
Urugan Pasir bawah Plat Landasan t : 10 cm
Urugan Pasir Bawah Lantai
Urugan Pasir Bawah Paving
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
27.84
24.24
83.39
83.39
1.00
2.97
8.00
1.50
8.00
3.80
0.001
0.000
0.014
0.003
0.0002
0.0005
0.001
0.0002
0.001
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
58,870.00
58,870.00
420,384.00
133,562.40
5,402,004.20
1,198,314.30
58,870.00
174,843.90
470,960.00
88,305.00
470,960.00
223,706.00
PEKERJAAN BETON
Titik Bor Strouse
Pondasi Strouss dia 30 cm, h = 6 M
Pondasi Foot Plate 100 x 100 x 30 cm
Beton Sloof 30/40 cm
Beton Sloof 15/20 cm
Lantai Kerja Bawah Pondasi
Lantai Kerja Bawah Sloof
Ttk
M3
M3
M3
M3
M2
M2
10.00
72.00
3.00
3.36
0.55
10.00
18.38
0.006
0.249
0.018
0.024
0.003
0.001
0.002
238,750.00
1,339,160.00
2,257,730.00
2,746,880.00
2,278,500.00
34,640.00
34,640.00
2,387,500.00
96,419,520.00
6,773,190.00
9,229,516.80
1,253,175.00
346,400.00
636,510.00
Page 280
No
URAIAN PEKERJAAN
8
9
10
11
12
13
14
Lantai Kerja Bawah Lantai 1

Beton Kolom 30/30 cm
Beton Kolom Praktis 15/15 cm
Ring Balk 20/40 cm
Ring Balk 15/20 cm
Balok Konsol 20/30 cm
Plat Beton :
- Plat Dag Atap t = 10 cm
- Plat landasan genzet t = 40 cm
15 Pasang Water Proofing
PEMBANGUNAN UNIT
2.6.2. PEKERJAAN ARSITEKTUR
I.
PEKERJAAN PASANGAN
2 Pasangan Batu Bata 1 Pc : 5 Ps
3 Pasangan Rolaag
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
M3
M3
M3
M3
M3
80.00
2.79
0.63
3.20
0.48
0.84
PEKERJAAN
0.004
0.022
0.004
0.025
0.003
0.006
M3
M3
M2
11.00
4.00
100.00
0.078
0.026
0.007
2,730,390.00
2,554,550.00
26,060.00
30,034,290.00
10,218,200.00
2,606,000.00
M2
M2
M2
31.40
104.20
13.50
0.003
0.011
0.003
42,400.00
40,800.00
93,460.00
1,331,360.00
4,251,360.00
1,261,710.00
17,320.00
3,059,050.00
2,543,690.00
3,065,920.00
2,309,300.00
2,736,690.00
1,385,600.00
8,534,749.50
1,602,524.70
9,810,944.00
1,108,464.00
2,298,819.60
2.6.
II.
1
2
3
4
5

Rolling Door
Pintu ( P1 )
J1
BV
Aluminium Shading
Unit
Unit
Unit
Unit
M2
1.00
5.00
4.00
4.00
2.25
0.012
0.049
0.006
0.005
0.0002
4,463,324.00
3,803,518.00
628,414.60
451,090.72
27,000.00
4,463,324.00
19,017,590.00
2,513,658.40
1,804,362.86
60,750.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trassram 1 Pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 ps
Acian Beton
Benangan
Tali Air
M2
M2
M2
M'
M'
M'
62.80
208.40
264.69
264.69
500.00
94.70
0.003
0.009
0.015
0.015
0.006
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
1,119,724.00
3,369,828.00
5,825,826.90
5,825,826.90
2,445,000.00
463,083.00
1
2
3
4
PEKERJAAN LANTAI
Pasang Keramik 30 x 30 cm, Terang
Pasang Keramik 30 x 30 cm, sedang & gelap
Pasang Keramik 20 x 20 cm, sedang & gelap
Pasang Keramik Dinding 20 x 25 cm.
M2
M2
M2
M2
6.00
0.60
6.52
25.00
0.001
0.0001
0.002
0.006
92,630.00
92,630.00
91,630.00
89,620.00
555,780.00
55,578.00
597,427.60
2,240,500.00
III.
IV.
Page 281
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
V
PEKERJAAN SANITAIR
Pasang Closet Jongkok
Pasang Kran dia 3/4'
Pasang Floor Drain
Pasang Wastafel + Cermin
Pasang Timba Bak Air
Bh
Bh
Bh
Bh
Bh
3.00
4.00
4.00
1.00
4.00
0.002
0.001
0.001
0.002
0.002
273,650.00
64,380.00
54,330.00
712,780.00
200,000.00
820,950.00
257,520.00
217,320.00
712,780.00
800,000.00
1 Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
M2
M2
133.00
259.00
0.004
0.007
10,940.00
10,940.00
1,455,020.00
2,833,460.00
2 Cat Beton
M2
264.69
0.007
10,940.00
2,895,708.60
Bh
Bh
Bh
Ttk
Bh
Ttk
4.00
5.00
2.00
9.00
1.00
1.00
0.004
0.001
0.000
0.003
0.0001
0.0004
385,000.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
1,540,000.00
295,075.00
34,188.00
1,236,262.50
25,030.50
154,660.00
M'
M'
Bh
Bh
Ls
18.00
12.00
2.00
2.00
1.00
0.013
0.003
0.002
0.002
0.001
270,940.00
105,710.00
309,218.25
371,387.50
508,750.00
4,876,920.00
1,268,520.00
618,436.50
742,775.00
508,750.00
1
2
3
4
5
VI.
2.6.
2.6.3.
I.
1
2
3
4
5
6
2.6.
2.6.4.
I.
1
2
3
3
4
II.
PEMBANGUNAN UNIT
Lampu TL Simmbad 1 X 40
Instalasi lampu
Stop kontak broco
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
Clean Out dia. 3"
Clean Out dia. 4"
Page 282
No
III.
URAIAN PEKERJAAN
SATUAN
VOLUME

M'
Ls
32.00
1.00
PEKERJAAN
0.003
0.001

M'
M'
Ls
8.50
6.00
1.00
0.004
0.005
0.001
TOTAL
2.7.
2.7.1.
I.
II.
III.
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
35,850.00
508,750.00
1,147,200.00
508,750.00
177,940.00
309,218.25
508,750.00
1,512,490.00
1,855,309.50
508,750.00
0.720

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
24.00
0.001
20,500.00
492,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
M3
M3
19.80
13.86
2.20
0.001
0.0002
0.0003
15,100.00
5,510.00
58,870.00
298,980.00
76,368.60
129,514.00
PEKERJAAN BETON
a. Sloof 15 x 20 cm
M3
M2
0.69
2.50
0.004
0.0002
2,309,300.00
34,640.00
1,600,344.90
86,600.00
2 Plat :
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
3 Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
4 Balok :
M3
M3
0.48
0.01
0.003
0.0001
2,309,300.00
2,309,300.00
1,108,464.00
23,093.00
5 Water Proofing
M2
8.42
0.001
26,060.00
219,425.20
Page 283
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
IV.
PEKERJAAN ATAP
2 Lisplank
2.7.
2.7.2.

I.
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Roaster
1
2
3
4
5
II.
30.38
30.38
5.37
0.001
0.004
0.002
15,580.00
48,030.00
179,080.00
473,242.50
1,458,911.25
961,659.60
M3
M3
M2
M2
4.40
9.68
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
521,488.00
2,867,409.60
699,600.00
1,996,507.20
M2
Ls
M2
9.45
1.00
4.48
0.004
0.001
0.0004
175,000.00
450,000.00
31,370.00
1,653,750.00
450,000.00
140,537.60
1
2
3
4

P1
P2
J1
J2
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
33.00
81.47
27.71
1.22
378.16
54.60
0.002
0.003
0.002
0.0001
0.005
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
M2
M2
M2
45.28
45.28
0.18
0.003
0.126
0.000
28,000.00
1,075,440.00
25,000.00
1,267,840.00
48,695,923.20
4,500.00
III.
IV.
M2
M2
M2
PEKERJAAN PLAFOND
Page 284
No
V.
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M'
40.00
PEKERJAAN
0.002
PEKERJAAN LANTAI
2 Keramik Dinding KM/WC 20 x 25 cm Polos
M2
M2
M2
35.00
0.25
10.58
0.008
0.000
0.002
92,630.00
92,630.00
89,620.00
3,242,050.00
23,157.50
948,179.60
Unit
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.004
0.0002
0.001
0.0001
1,717,040.00
64,380.00
250,000.00
54,330.00
1,717,040.00
64,380.00
250,000.00
54,330.00
M2
M2
M2
M2
89.61
29.87
32.12
45.28
0.003
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
980,284.17
326,761.39
351,392.80
495,363.20
Unit
1.00
0.002
673,585.00
673,585.00
Bh
1.00
0.001
441,595.00
441,595.00
Bh
1.00
0.0002
63,085.00
63,085.00
- MCB 6A/1P/6 kA
Bh
9.00
0.001
63,085.00
567,765.00
Ls
1.00
0.001
254,375.00
254,375.00
Bh
1.00
0.002
670,532.50
670,532.50
Bh
4.00
0.001
59,015.00
236,060.00
Bh
4.00
0.000
17,094.00
68,376.00
VI.
1
2
3
4
VII.
SATUAN
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Pasang Floor Drian
1 Cat Dinding :
- Dalam
- Luar
2 Cat Beton
3 Cat Plafond
2.7.
2.7.3.

I.
A.
PEKERJAAN PANEL
14,710.00
588,400.00
1 Panel SDP Pos Jaga

B.
Page 285
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
4 Instalasi lampu
Ttk
5.00
0.002
137,362.50
686,812.50
5 Stop kontak broco
Bh
3.00
0.0002
25,030.50
75,091.50
Ttk
3.00
0.001
154,660.00
463,980.00
M'
M'
Bh
Ls
11.00
29.70
3.00
1.00
0.008
0.014
0.002
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
2,980,340.00
5,284,818.00
927,654.75
2,543,750.00
M'
Bh
Ls
26.00
3.00
1.00
0.002
0.001
0.007
35,850.00
137,362.50
2,543,750.00
932,100.00
412,087.50
2,543,750.00
2.7.
2.7.4.

PEKERJAAN PLAMBING
I.

Clean Out
1
2
3
4
II.

2 Faucet dia 1/2"
TOTAL
2.8.
2.8.1.
I.
II.
III.
0.294

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
M'
24.00
0.001
20,500.00
492,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
M3
M3
19.80
13.86
2.20
0.001
0.0002
0.0003
15,100.00
5,510.00
58,870.00
298,980.00
76,368.60
129,514.00
PEKERJAAN BETON
a. Sloof 15 x 20 cm
M3
M2
0.69
2.50
0.004
0.0002
2,278,500.00
34,640.00
1,579,000.50
86,600.00
2 Plat :
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
Page 286
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
IV.
3 Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
4 Balok :
M3
M3
0.48
0.01
0.003
0.0001
2,309,300.00
2,309,300.00
1,108,464.00
23,093.00
5 Water Proofing
M2
8.42
0.001
26,060.00
219,425.20
PEKERJAAN ATAP
2 Lisplank
M2
M2
M2
30.38
30.38
5.37
0.001
0.004
0.002
15,580.00
48,030.00
179,080.00
473,242.50
1,458,911.25
961,659.60
M3
M3
M2
M2
4.00
8.80
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
474,080.00
2,606,736.00
699,600.00
1,996,507.20
M2
Ls
M2
9.45
1.00
4.48
0.004
0.001
0.0004
175,000.00
450,000.00
31,370.00
1,653,750.00
450,000.00
140,537.60
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
M2
M2
33.00
81.47
0.002
0.003
17,830.00
16,170.00
588,390.00
1,317,434.58
2.8.
2.8.2.

I.
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Roaster
1
2
3
4
5
II.
1
2
3
4
III.

P1
P2
J1
J2
PEKERJAAN PLESTERAN
Page 287
No
URAIAN PEKERJAAN
V.
HARGA
SATUAN
JUMLAH
27.71
1.22
378.16
54.60
PEKERJAAN PLAFOND
M2
M2
M2
M'
45.28
45.28
0.18
40.00
0.003
0.126
0.000
0.002
28,000.00
1,075,440.00
25,000.00
14,710.00
1,267,840.00
48,695,923.20
4,500.00
588,400.00
PEKERJAAN LANTAI
M2
M2
M2
35.00
0.25
10.58
0.008
0.000
0.002
92,630.00
92,630.00
89,620.00
3,242,050.00
23,157.50
948,179.60
Unit
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.004
0.000
0.001
0.0001
1,717,040.00
64,380.00
250,000.00
54,330.00
1,717,040.00
64,380.00
250,000.00
54,330.00
M2
M2
M2
M2
89.61
29.87
32.12
45.28
0.003
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
980,284.17
326,761.39
351,392.80
495,363.20
Unit
Bh
1.00
1.00
0.002
0.001
673,585.00
441,595.00
673,585.00
441,595.00
1
2
3
4
Acian Beton
Benangan
Tali Air
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Pasang Floor Drian
1 Cat Dinding :
- Dalam
- Luar
2 Cat Beton
3 Cat Plafond
2.8.
2.8.3.
I.
A.
BOBOT FISIK
SELURUH
M2
M2
M'
M'
VI.
VII.
VOLUME
PEKERJAAN
0.002
0.000
0.005
0.001
3
4
5
6
IV.
SATUAN
22,010.00
22,010.00
4,890.00
4,890.00
609,787.05
26,940.24
1,849,202.40
266,994.00


PEKERJAAN PANEL
Page 288
No
URAIAN PEKERJAAN
B.
1
2
3
4
5
6
JUMLAH
1.00
9.00
1.00

Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Ttk
Bh
Ttk
1.00
4.00
4.00
5.00
3.00
3.00
0.002
0.001
0.0002
0.002
0.0002
0.001
670,532.50
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
670,532.50
236,060.00
68,376.00
686,812.50
75,091.50
463,980.00
M'
M'
Bh
Ls
11.00
29.70
3.00
1.00
0.008
0.008
0.002
0.007
270,940.00
105,710.00
309,218.25
2,543,750.00
2,980,340.00
3,139,587.00
927,654.75
2,543,750.00
M'
Bh
Ls
24.00
3.00
1.00
0.002
0.001
0.007
35,850.00
137,362.50
2,543,750.00
860,400.00
412,087.50
2,543,750.00

Clean Out

2 Faucet dia 1/2"
TOTAL
I.
HARGA
SATUAN
Bh
Bh
Ls
I.
III.
3.1.
BOBOT FISIK
SELURUH

- MCB 6A/1P/6 kA

PEKERJAAN PLAMBING
II.
VOLUME
PEKERJAAN
0.0002
0.001
0.001
2.8.
2.8.4.
1
2
3
4
SATUAN
63,085.00
63,085.00
254,375.00
63,085.00
567,765.00
254,375.00
0.287
PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR

REKAP UNIT BANGUNAN DEPO SAMPAH
PEKERJAAN PERSIAPAN
M'
18.00
0.002
36.00
738,000.00
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
M3
M3
M3
M3
11.00
4.80
1.80
1.80
0.001
0.0001
0.001
0.0001
22.00
9.60
3.60
3.60
332,200.00
52,896.00
233,208.00
51,732.00
II.
1
2
3
4
Page 289
No
III.
URAIAN PEKERJAAN
VII
VIII
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
5 Urugan pasir bawah Pondasi t = 10 cm

M3
M3
1.00
0.60
PEKERJAAN BETON
1 Sloof 15 x 20 cm
2 Plat Lantai (Rabatan) t = 10 cm
3 Kolom 15 x 15 cm
M3
M2
M3
M3
0.30
6.00
0.11
0.30
0.004
0.001
0.001
0.004
0.60
12.00
0.22
0.60
1,367,100.00
415,680.00
549,437.04
1,385,580.00
M3
M3
M2
M2
Bh
2.00
4.40
18.00
1.50
1.00
0.001
0.007
0.004
0.001
0.002
4.00
8.80
36.00
3.00
2.00
474,080.00
2,606,736.00
1,526,400.00
280,380.00
950,000.00

1 Pintu besi lipat
2 Exhouse rangka besi jolusi
Unit
Unit
1.00
1.00
0.009
0.001
2.00
2.00
3,585,600.00
370,000.00
PEKERJAAN PLESTERAN
3 Benangan
M2
M2
M'
36.00
15.20
76.90
0.003
0.002
0.002
72.00
30.40
153.80
1,283,760.00
669,104.00
752,082.00
PEKERJAAN SANITAIR
1 Pasang Pipa Pvc D 4'
M'
0.80
0.001
1.60
433,504.00
1 Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
M2
M2
33.70
17.00
67.40
34.00
737,356.00
371,960.00
M2
22.14
0.002
0.001
0.000
0.001
44.28
484,423.20
1
2
3
4
5
VI.
VOLUME
PEKERJAAN
0.0003
0.0002
IV.
V.
SATUAN
PEKERJAAN PASANGAN
Pasangan Aanstampeng
Pasangan Batu Kali 1 Pc : 4 Ps
Pasangan Trassram 1 Pc : 3 Ps
Pasangan Rolaag
Pasang Bak Kontrol 60 x 80 x 70 cm
2 Cat Beton
TOTAL
3.2.
3.2.1.

PEMBANGUNAN UNIT PAGAR TYPE A
Page 290
0.051
2.00
1.20
117,740.00
70,644.00
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
PEKERJAAN PERSIAPAN
M2
M'
152.50
138.00
0.002
0.007
4,370.00
20,500.00
666,425.00
2,829,000.00
M3
M3
M3
M3
34.48
25.86
2.03
1.01
0.001
0.0004
0.0003
0.0002
15,100.00
5,510.00
58,870.00
58,870.00
520,587.60
142,472.07
119,388.36
59,164.35
PEKERJAAN BETON
1 Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
10.17
24.00
6.03
2.02
47.32
20.10
0.062
0.015
0.020
0.015
0.004
0.001
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
23,993,566.08
5,730,000.00
7,587,124.22
5,985,159.00
1,639,164.80
487,425.00
2 Kolom :
- Kolom 20/20 cm
M3
4.61
0.037
3,089,750.00
14,237,568.00
M3
2.01
0.012
2,309,300.00
4,641,693.00
M2
97.87
0.004
16,500.00
1,614,772.50
Kg
M2
M2
M'
61.93
86.40
43.20
24.00
0.016
0.004
0.009
0.0002
101,720.00
15,740.00
84,960.00
3,000.00
6,299,581.90
1,359,936.00
3,670,272.00
72,000.00
M2
M'
M'
195.73
142.00
474.80
0.003
0.002
0.006
6,610.00
4,890.00
4,890.00
1,293,775.30
694,380.00
2,321,772.00
II.
1
2
3
4
III.
IV.
V.
VI.
PEKERJAAN TANAH
Galian Tanah
PEKERJAAN PASANGAN
- Pasang Tralis Besi Dia. 10 mm
- Sealant
PEKERJAAN PLESTERAN
2 Tali Air
3 Benangan
Page 291
No
URAIAN PEKERJAAN
HARGA
SATUAN
JUMLAH
507.00
31.56
M2
M'
510.00
355.00
0.006
0.019
4,370.00
20,500.00
2,228,700.00
7,277,500.00
M3
M3
M3
M3
215.48
161.61
50.36
7.10
0.008
0.002
0.008
0.001
15,100.00
5,510.00
58,870.00
58,870.00
3,253,672.50
890,450.44
2,964,398.85
417,977.00
PEKERJAAN BETON
1 Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
36.40
150.00
37.68
20.30
253.50
195.25
0.222
0.093
0.123
0.156
0.023
0.012
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
85,853,040.00
35,812,500.00
47,419,526.40
60,147,885.00
8,781,240.00
4,734,812.50
2 Kolom :
- Kolom 20/20 cm
M3
28.30
0.226
3,089,750.00
87,439,925.00
M2
M2
106.50
213.00
0.012
0.022
42,400.00
40,800.00
4,515,600.00
8,690,400.00
M2
Kg
Kg
Kg
M2
M2
M2
25.60
2,444.71
1,548.24
4.28
447.20
42.60
43.85
0.006
0.643
0.407
0.001
0.018
0.002
0.017
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00
150,000.00
2,174,976.00
248,675,754.98
157,486,972.80
435,361.60
7,038,928.00
759,558.00
6,576,900.00
1
2
3
4
10,940.00
21,900.00
5,546,580.00
691,098.30

PEMBANGUNAN UNIT PAGAR TYPE B
PEKERJAAN PERSIAPAN
II.
IV.
BOBOT FISIK
SELURUH
M2
M2
3.2.
3.2.2.
III.
VOLUME
PEKERJAAN
0.014
0.002
1 Cat Dinding
2 Cat Besi
I.
SATUAN
PEKERJAAN TANAH
Galian Tanah
PEKERJAAN PASANGAN
- Ring Penguat 7
- Pasang Acrilic bening
Page 292
No
URAIAN PEKERJAAN
V.
1
2
3
4
5
VI.
I.
1
2
3
4
III.
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
- Stanliss L 2 cm
- Stanliss L 1 cm
- Plat Besi t = 1 cm
- Besi Hollow 3 cm
- Skrup t = 5 cm
- Sealant
M'
M'
Kg
Kg
Bh
M'
288.08
95.00
3.26
27.13
296.00
116.00
PEKERJAAN PLESTERAN
Plesteran Trasram 1 pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 Ps
Plesteran Penebalan 1 Pc : 5 Ps
Tali Air
Benangan
M2
M2
M2
M'
M'
238.60
426.00
456.30
1,540.40
2,912.85
0.004
0.018
0.019
0.019
0.037
6,610.00
16,170.00
16,170.00
4,890.00
4,890.00
1,577,146.00
6,888,420.00
7,378,371.00
7,532,556.00
14,243,836.50
M2
M2
1,072.81
196.61
0.030
0.011
10,940.00
21,900.00
11,736,519.52
4,305,649.50
M2
M'
701.13
613.54
0.008
0.033
4,370.00
20,500.00
3,063,916.25
12,577,570.00
M3
M3
M3
M3
268.18
151.14
70.24
7.61
0.010
0.002
0.011
0.001
15,100.00
5,510.00
58,870.00
58,870.00
4,049,518.00
832,753.85
4,135,264.28
448,074.29
M3
Ttk
M3
M3
M2
M2
43.52
170.00
42.70
18.27
108.80
152.23
0.265
0.105
0.139
0.140
0.010
0.010
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
102,646,272.00
40,587,500.00
53,742,129.92
54,124,207.65
3,768,832.00
3,691,456.25
145,000.00
75,000.00
101,720.00
101,720.00
1,150.00
3,000.00
41,771,600.00
7,125,000.00
332,104.00
2,759,867.04
340,400.00
348,000.00

PEMBANGUNAN UNIT PAGAR TYPE C
PEKERJAAN PERSIAPAN
II.
VOLUME
PEKERJAAN
0.108
0.018
0.001
0.007
0.001
0.001
1 Cat Dinding
3 Cat Besi
3.2.
3.2.3.
SATUAN
PEKERJAAN TANAH
Galian Tanah
PEKERJAAN BETON
1 Pondasi dan Sloof
- Sloof 20/30 cm
Page 293
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
2 Kolom :
- Kolom 20/20 cm
IV.
PEKERJAAN PASANGAN
- Ring Penguat 7
- Sealant
V.
1
2
3
4
VI.
1 Cat Dinding
3 Cat Besi
3.2.
3.2.4.
I.
PEKERJAAN PLESTERAN
Tali Air
Benangan
1
2
3
4
21.34
0.170
3,089,750.00
65,935,265.00
M2
M2
101.54
148.77
0.011
0.016
42,400.00
40,800.00
4,305,084.00
6,069,816.00
M2
Kg
Kg
Kg
M2
M2
M'
306.00
307.11
539.98
16.18
308.00
608.94
61.20
0.067
0.081
0.142
0.004
0.013
0.028
0.0005
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00
3,000.00
25,997,760.00
31,239,097.73
54,926,969.04
1,646,236.48
4,847,920.00
10,857,400.20
183,600.00
M2
M2
M'
M'
203.07
377.54
1,020.00
2,179.00
0.003
0.016
0.013
0.028
6,610.00
16,170.00
4,890.00
4,890.00
1,342,292.70
6,104,821.80
4,987,800.00
10,655,310.00
M2
M2
893.63
375.48
0.025
0.021
10,940.00
21,900.00
9,776,312.20
8,222,941.92
M2
M'
241.70
487.20
0.003
0.026
4,370.00
20,500.00
1,056,229.00
9,987,600.00
M3
M3
M3
M3
146.52
109.89
34.24
6.05
0.006
0.002
0.005
0.001
15,100.00
5,510.00
58,870.00
58,870.00
2,212,497.30
605,506.30
2,015,791.22
355,942.74

PEMBANGUNAN UNIT PAGAR TYPE D
PEKERJAAN PERSIAPAN
II.
M3
PEKERJAAN TANAH
Galian Tanah
Page 294
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
III.
IV.
PEKERJAAN BETON
1 Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
24.83
102.00
25.62
14.48
172.38
120.93
0.151
0.063
0.083
0.111
0.015
0.008
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
58,568,755.20
24,352,500.00
32,245,277.95
42,906,478.95
5,971,243.20
2,932,431.25
2 Kolom :
- Kolom 20/20 cm
M3
18.08
0.144
3,089,750.00
55,875,039.00
M2
M2
72.56
131.68
0.008
0.014
42,400.00
40,800.00
3,076,332.00
5,372,340.00
M2
Kg
Kg
Kg
M2
M'
349.20
398.67
322.69
14.28
349.20
56.00
0.077
0.105
0.085
0.004
0.014
0.0004
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
3,000.00
29,668,032.00
40,552,279.91
32,823,619.92
1,452,561.60
5,496,408.00
168,000.00
M2
M2
M2
M'
M'
145.11
273.35
1,206.00
731.60
1,658.63
0.002
0.011
0.050
0.009
0.021
6,610.00
16,170.00
16,170.00
4,890.00
4,890.00
959,177.10
4,420,069.50
19,501,020.00
3,577,524.00
8,110,676.25
M2
M2
416.49
414.63
0.012
0.023
10,940.00
21,900.00
4,556,444.36
9,080,375.10
M2
316.00
0.004
4,370.00
1,380,920.00
PEKERJAAN PASANGAN
- Pipa Holo 5
- Ring Penguat 7
- Sealant
V.
1
2
3
4
5
VI.
1 Cat Dinding
3 Cat Besi
3.2.
3.2.5.
I.
PEKERJAAN PLESTERAN
Plesteran Penebalan Bata
Tali Air
Benangan

PEMBANGUNAN UNIT PAGAR TYPE E
PEKERJAAN PERSIAPAN
Page 295
No
URAIAN PEKERJAAN
HARGA
SATUAN
JUMLAH
320.00
M3
M3
M3
M3
198.29
148.72
29.75
2.37
0.008
0.002
0.005
0.0004
15,100.00
5,510.00
58,870.00
58,870.00
2,994,148.80
819,425.16
1,751,406.05
139,521.90
PEKERJAAN BETON
1 Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
18.43
72.00
18.09
9.48
133.28
47.40
0.112
0.044
0.059
0.073
0.012
0.003
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
43,473,715.20
17,190,000.00
22,761,372.67
28,088,766.00
4,616,819.20
1,149,450.00
2 Kolom :
- Kolom 20/20 cm
M3
12.82
0.102
3,089,750.00
39,622,954.00
M3
4.74
0.028
2,309,300.00
10,946,082.00
M2
435.87
0.019
16,500.00
7,191,772.50
M2
M2
M'
174.00
192.20
54.00
0.007
0.042
0.0004
15,740.00
84,960.00
3,000.00
2,738,760.00
16,329,312.00
162,000.00
M2
M'
M'
861.73
527.60
1,102.80
0.015
0.007
0.014
6,610.00
4,890.00
4,890.00
5,696,035.30
2,579,964.00
5,392,692.00
M2
1,042.87
0.030
10,940.00
11,408,943.10
1
2
3
4
V.
BOBOT FISIK
SELURUH
M'
II.
IV.
VOLUME
PEKERJAAN
0.017
III.
SATUAN
PEKERJAAN TANAH
Galian Tanah
PEKERJAAN PASANGAN
- Sealant
PEKERJAAN PLESTERAN
2 Tali Air
3 Benangan
VI.
20,500.00
6,560,000.00
1 Cat Dinding
3.2.
3.2.6.

Page 296
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.

1 Lampu SL 22 W
2 Instalasi lampu
Bh
Ttk
37.00
37.00
0.006
0.013
5.589
65,000.00
137,362.50
2,405,000.00
5,082,412.50
PEKERJAAN TANAH
2 Urugan Tanah kembali
M3
M3
M3
67.44
53.95
5.25
0.003
0.001
0.001
15,100.00
5,510.00
58,870.00
1,018,344.00
297,275.52
308,949.76
PEKERJAAN PONDASI DAN BETON

Beton Plat Pondasi 80 x 80 x 30 cm
Beton Kolom 25 x 25 cm
Beton Sloof 20 x 30 cm
Lantai Kerja Beton 10 cm
M3
M3
M3
M2
5.10
3.19
4.20
52.48
0.031
0.025
0.032
0.005
2,358,600.00
3,000,440.00
2,962,950.00
34,640.00
12,028,860.00
9,563,902.50
12,444,390.00
1,817,907.20
PEKERJAAN ATAP PARKIR

Area 1 :
Penutup Atap :
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Ikatan Angin Dia. 10
Jarum Keras
Plandes t = 10 mm
M2
M'
M'
M'
M'
Kg
Kg
Pcs
Pcs
Kg
Kg
Bh
Kg
78.63
26.04
29.70
23.76
24.35
424.25
15.55
39.00
75.00
19.37
32.01
19.00
31.06
0.013
0.002
0.012
0.008
0.008
0.017
0.001
0.001
0.002
0.0005
0.001
0.0005
0.001
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45
4,897,738.12
631,136.88
4,779,918.00
3,089,750.40
3,166,994.16
6,609,792.39
242,331.32
355,791.15
684,213.75
180,852.50
298,853.36
192,593.50
309,908.44
TOTAL
3.3.
I.
PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP)
II.
1
2
3
4
III.
A.
1
2
3
4
5
6
7
8
9
10
11
12
B.
Area 2 :
1 Penutup Atap :
Page 297
No
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH

Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Ikatan Angin Dia. 10
Jarum Keras
Plandes t = 10 mm
M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
Kg
32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
35.00
7.27
16.01
11.00
13.81
PEKERJAAN
0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
0.0004
Area 3 :
1 Penutup Atap :
3 Skur Dia. 3"
4 Rafter Dia. 3"
5 Gording CNP 150.150.20.3,2
6 Picres t = 6 mm
7 Ankur
8 Baut Picres
11 Jarum Keras
M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
Kg
32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
32.30
7.27
16.01
11.00
13.81
0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
0.0004
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
294,668.06
67,883.87
149,426.68
111,501.50
137,724.89
Ttk
Bh
17.00
20.00
0.011
0.007
250,000.00
137,362.50
4,250,000.00
2,747,250.00
2
3
4
5
6
7
8
9
10
11
12
C.
SATUAN
IV.
A.

PEKERJAAN INSTALASI DAN STOP KONTAK
1 Lampu TL Balk 18 W
2 Instalasi Lampu
TOTAL
3.4.
PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA
Page 298
0.234
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
319,299.75
67,883.87
149,426.68
111,501.50
137,724.89
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
PEKERJAAN PERSIAPAN
II.
129.26
0.007
20,500.00
2,649,727.50
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Peninggian Lokasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm
Urugan Pasir Bawah Plat beton t = 10 cm
M3
M3
M3
M3
M3
M3
M3
95.63
57.38
812.65
812.65
0.16
0.22
0.52
0.004
0.001
0.136
0.030
0.00002
0.00003
0.00008
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
1,443,988.84
316,147.49
52,643,143.10
11,677,708.65
9,419.20
13,145.67
30,612.40
1
2
2
3
4
5
6
7
8
9
10
11
PEKERJAAN PASANGAN
Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr
Pasang Hiasan Batu Kosong
Pasangan Dinding Bata 1 Pc : 5 Ps
Pasangan Rolaag Trap
Plesteran 1 Pc : 3 Ps
Benangan
Urugan Pasir t = 10 cm
Urugan Tanah Humus t = 20 cm
Plesteran Beton
Acian Beton
Pasangan Batu Granit
Pasang Tulisan Kuningan GDGDFG
M3
M3
M2
M2
M2
M'
M3
M3
M2
M2
M2
Ls
133.73
79.64
803.06
6.30
317.58
540.80
11.25
136.90
29.43
29.43
58.84
1.00
0.102
0.024
0.088
0.001
0.015
0.007
0.002
0.028
0.002
0.002
0.036
0.002
296,220.00
118,520.00
42,400.00
84,960.00
17,830.00
4,890.00
58,870.00
79,390.00
22,010.00
22,010.00
235,850.00
950,000.00
39,613,500.60
9,438,932.80
34,049,540.48
535,248.00
5,662,465.66
2,644,512.00
662,311.05
10,868,236.95
647,820.33
647,820.33
13,877,414.00
950,000.00
PEKERJAAN BETON
Plat Beton t = 10 cm
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Balok 15 x 20 cm
Pondasi Pile Cape 80 x 80 x 40 cm
Titik Bor Strouss Dia. 20 cm, H : 3 m
Beton Strouss Dia. 20 cm, H : 3 m
Lantai Kerja Bawah Pile Cape t : 5 cm
M3
M3
M3
M3
M3
Ttk
M3
M2
0.54
0.44
2.51
0.51
1.28
5.00
1.88
3.20
0.004
0.003
0.017
0.003
0.008
0.003
0.006
0.0001
2,730,390.00
2,278,500.00
2,543,690.00
2,309,300.00
2,358,600.00
238,750.00
1,258,480.00
17,320.00
1,474,410.60
1,010,059.05
6,394,836.66
1,185,363.69
3,019,008.00
1,193,750.00
2,370,976.32
55,424.00
M2
M2
181.82
62.76
0.007
0.002
15,000.00
15,000.00
2,727,300.00
941,400.00
III.
IV.
1
2
3
4
5
5
6
7
V.
M'
PEKERJAAN VEGETASI
Page 299
No
URAIAN PEKERJAAN
SATUAN
VOLUME
3
4
5
6
Tanam Palm Raja

Tanam Karai Payung
Tanam Aster
Tanam Lili Paris
Btg
Btg
Btg
Btg
4.00
4.00
6.00
6.00
PEKERJAAN
0.000
0.001
0.002
0.002
1
2
3
4

Lampu SPOT 80 w + Rangka Pengaman
Tiang dan lampu taman komplit type fullglobe 2m
Instalasi lampu taman
Kabel NYY 3x2.5 mm2
Bh
Unit
Ttk
M'
2.00
4.00
6.00
100.00
0.001
0.032
0.002
0.025
VI.
A.
TOTAL
3.5.
I.
HARGA
SATUAN
JUMLAH
15,000.00
98,000.00
110,000.00
98,000.00
60,000.00
392,000.00
660,000.00
588,000.00
178,062.50
3,052,500.00
137,362.50
96,662.50
356,125.00
12,210,000.00
824,175.00
9,666,250.00
0.604
PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA

PEKERJAAN PERSIAPAN
II.
M2
M'
4,966.47
429.69
0.056
0.023
4,370.00
20,500.00
21,703,473.90
8,808,645.00
1
2
3
4
5
6
PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Peninggian Elevasi Taman
Urugan Sirtu Peninggian Elevasi Kawasan
Pemadatan Tanah
Striping
M3
M3
M3
M3
M3
M2
2,550.50
10.56
915.15
8,443.00
8,443.00
1,489.94
0.100
0.000
0.153
1.414
0.314
0.006
15,100.00
5,510.00
64,780.00
64,780.00
14,370.00
1,430.00
38,512,605.87
58,198.82
59,283,546.56
546,937,475.22
121,325,895.63
2,130,615.63
1
2
3
4
PEKERJAAN PASANGAN
Pasangan Rolaag
Urugan Pasir bawah Roolag
Plesteran 1 Pc : 3 Ps
Benangan
M2
M3
M2
M'
58.68
3.52
117.36
234.72
0.013
0.001
0.005
0.003
84,960.00
58,870.00
17,830.00
4,890.00
4,985,452.80
207,269.50
2,092,528.80
1,147,780.80
M3
M3
M2
390.05
273.04
3,900.50
0.059
0.055
0.451
58,870.00
77,870.00
44,720.00
22,962,243.50
21,261,235.45
174,430,360.00
III.
IV.
A
BOBOT FISIK
SELURUH

Page 300
No
URAIAN PEKERJAAN
SATUAN
4 Pasang Kanstein
B
VOLUME
M'
M2
2,649.56
883.19
PEKERJAAN
0.308
0.050
JUMLAH
45,000.00
21,900.00
119,230,380.00
19,341,817.20

Urugan Pasir Rigid Beton
Lantai Kerja Beton Rigid
Beton Rigid
Plat Injak
Pasang Grill Besi
M3
M2
M3
M3
M'
2.21
22.08
3.31
5.60
9.00
0.0003
0.002
0.023
0.040
0.004
58,870.00
34,640.00
2,684,150.00
2,730,390.00
165,000.00
129,984.96
764,851.20
8,889,904.80
15,290,184.00
1,485,000.00
1
2
3
4
5
6
PEKERJAAN DINDING PENAHAN PAS. BT. KALI

Galian Tanah
Urugan Pasir
Pasangan Batu Kali 1 Pc : 4 Psr
Acian Setrikan
Benangan
M3
M3
M3
M2
M2
M'
93.16
43.84
17.54
34.10
78.29
313.16
0.004
0.001
0.003
0.026
0.002
0.004
15,100.00
5,510.00
58,870.00
296,220.00
11,380.00
4,890.00
1,406,783.13
241,569.93
1,032,393.58
10,101,956.42
890,933.94
1,531,341.64
1
2
3
4
5
6
7
8
PEKERJAAN VEGETASI
Urugan Tanah Humus t = 20 cm
Pasang Rumput Jepang
Tanam Palm Raja
Tanam Glodokan
Tanam Kerai Payung
Tanam Lili Paris
Tanam Puring
Tanam Aster
M3
M2
Btg
Btg
Btg
Btg
Btg
Btg
175.54
828.58
4.00
22.00
5.00
12.00
4.00
14.00
0.036
0.032
0.0002
0.001
0.0002
0.003
0.000
0.004
79,390.00
15,000.00
15,000.00
12,500.00
15,000.00
98,000.00
15,000.00
110,000.00
13,936,247.62
12,428,700.00
60,000.00
275,000.00
75,000.00
1,176,000.00
60,000.00
1,540,000.00
4,370.00
94,360.00
104,166,884.35
92,063,428.58
VII.
TOTAL
3.6.
3.6.a.
HARGA
SATUAN
1
2
3
4
5
V.
I
A
BOBOT FISIK
SELURUH
3.195

PEKERJAAN PEMATANGAN GDGDFG DAN KANTOR UJI KIR
PEMATANGAN LAHAN GDGDFG

PEKERJAAN PERSIAPAN
M2
M'
PEKERJAAN TANAH
Page 301
23,836.82
975.66
0.269
0.238
No
URAIAN PEKERJAAN
1
2
3
4
5
II
A
SATUAN
Striping Tanah
Galian Tanah Biasa
Urugan Sirtu Peninggian Elevasi GDGDFG
Pemadatan Tanah
Agregat A Area GDGDFG
PEMATANGAN LAHAN KANTOR UJI KIR

PEKERJAAN PERSIAPAN
B
1
2
3
4
PEKERJAAN TANAH
Striping Tanah
Galian Tanah Biasa
Urugan Sirtu Peninggian Elevasi Kantor Uji Kir
Pemadatan Tanah
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
M2
M3
M3
M3
M3
14,409.43
28,630.85
72,770.08
72,770.08
7,058.15
PEKERJAAN
0.053
1.118
12.867
2.704
1.916
M2
M'
11,985.09
274.26
0.135
0.067
4,370.00
94,360.00
52,374,838.93
25,879,145.29
M2
M3
M3
M3
2,397.02
7,191.05
14,082.48
14,082.48
0.009
0.281
2.490
0.523
1,430.00
15,100.00
68,380.00
14,370.00
3,427,735.45
108,584,906.34
962,959,953.34
202,365,231.49
TOTAL
1,430.00
15,100.00
68,380.00
14,370.00
105,000.00
20,605,478.88
432,325,853.72
4,976,018,086.47
1,045,706,052.98
741,105,283.07
22.671
3.6.
3.6.b.
I.
A.
1
2
3

PEKERJAAN LANDSCAPE
LANDSCAPE
PEKERJAAN PERSIAPAN
Pembuatan Direksi Keet
Pembuatan Gudang Sementara
Mobilisasi dan Demobilisasi
M2
M2
Ls
24.00
20.00
1.00
0.028
0.020
0.005
446,750.00
393,840.00
2,000,000.00
10,722,000.00
7,876,800.00
2,000,000.00
B.
PEKERJAAN DINDING PENAHAN PAS. BATU KALI

Galian Tanah
Urugan Pasir
Pasangan Batu Kali 1 Pc : 4 Psr
Acian Strikan
Benangan
Plesteran
M3
M3
M3
M3
M2
M'
M2
668.88
413.38
134.87
470.27
1,829.37
4,259.08
143.70
0.026
0.006
0.021
0.360
0.054
0.054
0.007
15,100.00
5,510.00
58,870.00
296,220.00
11,380.00
4,890.00
17,830.00
10,100,020.87
2,277,734.31
7,939,865.38
139,304,192.70
20,818,179.96
20,826,911.96
2,562,171.00
M3
M3
1,059.21
1,521.27
0.177
0.312
64,780.00
79,390.00
68,615,421.69
120,773,787.30
1
2
3
4
5
6
7
C.
PEKERJAAN VEGETASI
Page 302
No
URAIAN PEKERJAAN
3
4
5
6
7
8
9
10
11
12
II.
A.
1
2
3
4
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
D.
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
Pasang Gebalan Rumput

Pasang Rumput Jepang
Tanam Bambu Kuning
Tanam Palm Raja
Tanam Glodokan
Tanam Kerai Payung
Tanam Lili Paris
Tanam Puring
Tanam Aster
Tanam Angsana
M2
M2
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
3,500.00
4,000.00
322.00
27.00
503.00
51.00
19.00
97.00
57.00
12.00
PEKERJAAN
0.136
0.155
0.092
0.001
0.016
0.013
0.005
0.004
0.016
0.000

INSTALASI PEMASANGAN KEMBALI
Biaya pasang 66 kVA
Biaya KIR gambar
Trafo 100 KVA
Tiang PLN
Unit
Ls
Unit
Bh
1.00
1.00
1.00
4.00
0.110
0.017
0.509
0.078
42,500,000.00
6,500,000.00
197,000,000.00
7,500,000.00
42,500,000.00
6,500,000.00
197,000,000.00
30,000,000.00
Unit
1.00
0.002
681,725.00
681,725.00
Set
Set
Set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ls
1.00
1.00
1.00
3.00
1.00
1.00
1.00
1.00
1.00
2.00
4.00
3.00
1.00
0.015
0.005
0.009
0.001
0.001
0.001
0.001
0.001
0.001
0.002
0.005
0.0005
0.001
5,986,970.00
2,035,000.00
3,500,000.00
152,625.00
254,375.00
254,375.00
254,375.00
441,595.00
441,595.00
441,595.00
441,595.00
63,085.00
254,375.00
5,986,970.00
2,035,000.00
3,500,000.00
457,875.00
254,375.00
254,375.00
254,375.00
441,595.00
441,595.00
883,190.00
1,766,380.00
189,255.00
254,375.00
Unit
Bh
1.00
1.00
0.002
0.001
673,585.00
441,595.00
673,585.00
441,595.00
PEKERJAAN PEMADAM KEBAKARAN

1 Fire Extinguisher 25 Kg Trolly
C.
SATUAN
PANEL MDP
Panel + CU busbar (3 sel) 1bh 120 x 80 x 20
Arester 100 KA/4 Pole OBBO 1 bh
COS
Amper meter 0-200A + CT 200/5 GAE
Volt meter 0-200 V
Selector switch 10 A / 7 posisi GAE
Frequensi meter GAE
MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG
MCCB 40 A / NS 100 N / 3 pole MG NS100N
MCB 10 A / NC 45 A / 3 pole MG
Wiring dan instalasi
PANEL SDP KAWASAN

2 MCCB 40A/3P/18 kA NS100N TM40D
Page 303
15,000.00
15,000.00
110,000.00
15,000.00
12,500.00
98,000.00
98,000.00
15,000.00
110,000.00
10,000.00
52,500,000.00
60,000,000.00
35,420,000.00
405,000.00
6,287,500.00
4,998,000.00
1,862,000.00
1,455,000.00
6,270,000.00
120,000.00
No
URAIAN PEKERJAAN
HARGA
SATUAN
JUMLAH
7.00
1.00
3.00
1.00
PANEL SDP PJU

Box SDP 60 x 40 cm komplit busbar, pilot lamp
Kontaktor telemecanique 10/3p + kontak bantu
Timer omron
Push button ON
Push button Off
Wiring instalasi dan material bantu
Unit
Bh
Bh
Bh
Bh
Ls
1.00
12.00
6.00
6.00
6.00
1.00
0.002
0.111
0.039
0.004
0.004
0.001
673,585.00
3,561,250.00
2,543,750.00
279,812.50
279,812.50
254,375.00
673,585.00
42,735,000.00
15,262,500.00
1,678,875.00
1,678,875.00
254,375.00
PEKERJAAN PENARIKAN KABEL

NYFGBY 4x50 mm2 kWhPLN - MDP
NYY 4x50 mm2 DEG - AMF
NYFGBY 4x10 mm2 MDP - SDP LP 1 (KANTOR)
NYFGBY 4x10 mm2 MDP - SDP LP 2 (KANTOR)
NYFGBY 4x16 mm2 MDP - SDP FOOD COURT
NYFGBY 4x10 mm2 MDP - SDP R. TUNGGU
NYFGBY 4x10 mm2 MDP - SDP MENARA
NYFGBY 4x10 mm2 MDP - SDP BENGKEL
NYFGBY 4x10 mm2 MDP - SDP KAWASAN
NYFGBY 4x10 mm2 SDP KAWASAN - SDP POS JAGA
NYFGBY 4x10 mm2 MDP - SDP MUSHOLA
NYFGBY 4x10 mm2 MDP - SDP paguyuban
NYY 4x4 mm2 SDP paguyuban - box MCB pos jaga
NYY 4x4 mm2 SDP pos jaga - box MCB gerbang
NYY 4x4 mm2 SDP R. Tunggu- SDP Keberangkatan bus
NYY 4x4 mm2 SDP R. Tunggu- SDP Kedatangan angkot
NYY 4x4 mm2 SDP R. Tunggu- SDP Keberangkatan angkot
NYY 3x2.5 mm2 SDP P. jaga - SDP Pos retribusi
Box SDP (HAGER) lengkap pos jaga + 2 MCB
Box SDP (HAGER) lengkap gerbang + 3 MCB
BOX SDP keberangkatan bus + 3 MCB 10A
BOX SDP kedatangan angkot + 3 MCB 10A
BOX SDP keberangkatan angkot + 3 MCB 10A
BOX SDP pos restribusi + 1 MCB 6A
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
Unit
Unit
Unit
Unit
Unit
Unit
22.00
16.50
293.70
303.60
226.60
182.60
293.70
157.55
22.00
298.10
179.30
314.60
129.80
429.00
46.20
79.64
106.15
121.00
1.00
1.00
1.00
1.00
1.00
1.00
0.027
0.008
0.361
0.373
0.278
0.224
0.361
0.194
0.027
0.366
0.220
0.386
0.019
0.062
0.007
0.012
0.015
0.030
0.001
0.001
0.001
0.001
0.001
0.001
475,000.00
193,325.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
55,962.50
55,962.50
55,962.50
55,962.50
55,962.50
96,662.50
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
10,450,000.00
3,189,862.50
139,507,500.00
144,210,000.00
107,635,000.00
86,735,000.00
139,507,500.00
74,836,250.00
10,450,000.00
141,597,500.00
85,167,500.00
149,435,000.00
7,263,932.50
24,007,912.50
2,585,467.50
4,456,853.50
5,940,419.38
11,696,162.50
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
1
2
3
4
5
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
BOBOT FISIK
SELURUH
Bh
Bh
Bh
Ls
MCB 10A/3P/6kA
MCB 10A/1P/6 kA
MCB 6A/1P/6 kA
Wiring instalasi dan material bantu
F.
VOLUME
PEKERJAAN
0.001
0.0002
0.0005
0.001
3
4
5
6
E.
SATUAN
Page 304
63,085.00
63,085.00
63,085.00
254,375.00
441,595.00
63,085.00
189,255.00
254,375.00
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
G.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
H.
1
2
3
4
5
6
I.
PEKERJAAN GROUNDING
Plate Tembaga 100x100x0,02
Cu Bus Bars 40.4.200 mm
Adonan bentonite
Galian Tanah / Urugan tanah
Soldering / Welding
BC wire 50 mm2 bak kontrol - plat grounding
Pek. Bak Kontrol 40x40x50 + tutup
BC 50 mm2 DEG - AMF
BC 50 mm2 MDP - MDP - SDP LP 1 (KANTOR)
BC 50 mm2 MDP - MDP - SDP LP 2 (KANTOR)
BC 50 mm2 MDP - SDP FOOD COURT
BC 50 mm2 MDP - SDP R. TUNGGU
BC 50 mm2 MDP - SDP MENARA & POMPA
BC 50 mm2 MDP - SDP SDP BENGKEL
BC 50 mm2 MDP - SDP KAWASAN
BC 50 mm2 SDP KAWASAN - SDP POS JAGA
BC 50 mm2 MDP - SDP MUSHOLA
Bh
Bh
Zak
M3
Unit
M'
Bh
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
2.00
1.00
225.00
6.00
2.00
20.00
2.00
15.00
295.00
320.00
302.40
225.60
294.00
192.00
314.60
310.00
179.30
0.002
0.001
0.050
0.0002
0.001
0.007
0.004
0.004
0.071
0.077
0.072
0.054
0.070
0.046
0.075
0.074
0.043
483,312.50
356,125.00
86,000.00
15,100.00
157,712.50
127,187.50
825,000.00
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
966,625.00
356,125.00
19,350,000.00
90,600.00
315,425.00
2,543,750.00
1,650,000.00
1,388,887.50
27,314,787.50
29,629,600.00
27,999,972.00
20,888,868.00
27,222,195.00
17,777,760.00
29,129,600.50
28,703,675.00
16,601,835.25
PENERANGAN JALAN UMUM

Tiang dan lampu PJU Single komplit
Tiang dan lampu PJU double komplit
Kabel NYY 3X2,5 mm2
Kabel NYY 4X10 mm2
Instalasi lampu PJU single
Instalasi lampu PJU double
Unit
Unit
M'
M'
Ttk
Ttk
31.00
17.00
940.50
2,970.00
31.00
17.00
0.612
0.447
0.235
0.576
0.061
0.038
7,631,250.00
10,175,000.00
96,662.50
75,000.00
763,125.00
864,875.00
236,568,750.00
172,975,000.00
90,911,081.25
222,750,000.00
23,656,875.00
14,702,875.00
Unit
M'
Ttk
41.00
1,000.00
41.00
0.324
0.250
0.015
3,052,500.00
96,662.50
137,362.50
125,152,500.00
96,662,500.00
5,631,862.50
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.103
0.465
0.023
0.047
40,000,000.00
180,000,000.00
9,000,000.00
18,000,000.00
40,000,000.00
180,000,000.00
9,000,000.00
18,000,000.00
PENERANGAN TAMAN
III.
A.
I.
1
2
3
4

PEKERJAAN MEKANIKAL AREA TAPAK
PEKERJAAN SUPPLY AIR BERSIH
Rumah Pompa
Sumur dalam (80 meter)
Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya
Submersible Pump SP 7
Page 305
No
URAIAN PEKERJAAN
5
6
7
8
9
10
11
12
II.
Header pipa GIP dia 6"

Pipa GIP kelas medium A dia 2"
Gate Valve dia. 2"
Gate Valve dia. 2,5"
Check Valve dia 2"
Pressure Gauge
Pressure Switch
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
Unit
M'
Bh
Bh
Bh
Bh
Bh
Ls
2.00
95.70
3.00
9.00
1.00
1.00
1.00
1.00
PEKERJAAN
0.002
0.026
0.003
0.009
0.001
0.003
0.003
0.004
M'
M'
M'
Bh
Bh
Bh
Bh
Ls
406.00
317.00
540.00
5.00
17.00
12.00
18.00
1.00
0.119
0.045
0.055
0.002
0.005
0.002
0.008
0.004
112,990.00
54,950.00
39,450.00
135,836.25
111,925.00
54,380.00
164,970.00
1,526,250.00
45,873,940.00
17,419,150.00
21,303,000.00
679,181.25
1,902,725.00
652,560.00
2,969,460.00
1,526,250.00
350,000.00
107,000.00
340,000.00
400,000.00
340,000.00
1,250,000.00
1,250,000.00
1,526,250.00
700,000.00
10,239,900.00
1,020,000.00
3,600,000.00
340,000.00
1,250,000.00
1,250,000.00
1,526,250.00
1
2
3
4
5
6
7
8
PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK

Pipa GIP kelas medium A dia 2,5"
Pipa GIP kelas medium A dia 1"
Pipa GIP kelas medium A dia 3/4"
Gate Valve dia. 1"
Gate Valve dia. 3/4"
Kran Taman
Bak Kontrol Gate Valve Uk. 40x40 cm
1
2
3
4
5
6
7
PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK

Septictank Besar
Septictank Kecil
Sumur Peresapan Besar
Sumur Peresapan Kecil
Bak Kontrol Penangkap Lemak Uk. 40x40 cm
Resapan Air Hujan
Unit
Unit
Unit
Unit
Unit
Ls
Unit
7.00
6.00
13.00
6.00
17.00
1.00
58.00
0.204
0.087
0.111
0.026
0.007
0.004
0.195
11,255,560.00
5,627,780.00
3,311,130.00
1,655,565.00
164,970.00
1,526,250.00
1,300,000.00
78,788,920.00
33,766,680.00
43,044,690.00
9,933,390.00
2,804,490.00
1,526,250.00
75,400,000.00
a
b
c
d
e
f
g
h
PEKERJAAN DRAINAGE AREA TAPAK

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plat Beton, t = 7 cm
Plesteran
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
836.26
490.09
61.88
48.62
9.28
176.80
565.76
266.08
0.033
0.007
0.019
0.006
0.066
0.010
0.017
0.204
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
12,627,586.40
2,700,393.70
7,334,017.60
2,479,620.00
25,343,479.98
3,891,368.00
6,438,348.80
78,819,402.48
III.
B.
I.
1.
Page 306
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
2.
a
b
c
d
e
f
g
h
i
j
k
l

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
803.46
522.17
56.56
44.44
8.48
80.80
636.30
339.36
202.00
161.60
48.48
16.16
0.031
0.007
0.017
0.006
0.060
0.005
0.019
0.260
0.024
0.005
0.002
0.0002
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
12,132,170.50
2,877,156.70
6,703,491.20
2,266,440.00
23,164,628.76
1,778,408.00
7,241,094.00
100,525,219.20
9,090,000.00
1,767,904.00
732,048.00
89,041.60
a
b
c
d
e
f
g
h

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
190.92
124.08
13.44
6.72
2.02
19.20
190.08
57.70
0.007
0.002
0.004
0.001
0.014
0.001
0.006
0.044
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
2,882,892.00
683,680.80
1,592,908.80
342,720.00
5,504,466.24
422,592.00
2,163,110.40
17,090,709.12
a
b
c
d
e
f
g
h

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 40 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
494.52
300.03
36.40
18.20
5.46
104.00
288.60
175.24
0.019
0.004
0.011
0.002
0.039
0.012
0.008
0.134
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
44,020.00
11,380.00
296,220.00
7,467,252.00
1,653,148.77
4,314,128.00
928,200.00
14,907,929.40
4,578,080.00
3,284,268.00
51,909,592.80
M3
M3
M3
43.11
24.79
5.04
0.002
0.0004
0.002
15,100.00
5,510.00
118,520.00
650,933.82
136,600.61
597,340.80
3.
4.
5.
Saluran Pembuang Jalur E-F Dibawah Jalan Raya

a Galian
b Urugan Kembali
c Anstampeng
Page 307
No
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
d
e
f
g
h
Urugan Pasir
Plat Beton Beton Bertulang, t = 20 cm
Plesteran 40 cm
Siaran
Pasangan Batu Kali
M3
M3
M2
M2
M3
2.52
2.16
14.40
44.28
15.12
PEKERJAAN
0.0003
0.014
0.002
0.001
0.012
a
b
c
d
e
f
g
h
i
j
k
l
m
n

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 40 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Urugan pasir paving
Paving
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
M3
M2
233.27
139.02
23.24
11.62
3.49
66.40
167.66
67.06
100.00
80.00
24.00
8.00
10.00
100.00
0.009
0.002
0.007
0.002
0.025
0.008
0.005
0.051
0.012
0.002
0.001
0.0001
0.001
0.017
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
44,020.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
65,200.00
3,522,399.65
765,982.02
2,754,404.80
592,620.00
9,518,139.54
2,922,928.00
1,907,970.80
19,865,698.08
4,500,000.00
875,200.00
362,400.00
44,080.00
510,000.00
6,520,000.00
a
b
c
d
e
f
g
h
i
j
k
l
m
n

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Pasir Katel Taman
Rumput
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
M3
M2
218.21
132.32
16.80
8.40
2.52
24.00
145.20
55.44
60.00
48.00
2.52
48.00
4.20
60.00
0.009
0.002
0.005
0.001
0.018
0.001
0.004
0.042
0.007
0.001
0.0001
0.001
0.001
0.002
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
15,000.00
3,295,031.40
729,072.18
1,991,136.00
428,400.00
6,880,582.80
528,240.00
1,652,376.00
16,422,436.80
2,700,000.00
525,120.00
38,052.00
264,480.00
214,200.00
900,000.00
6.
7.
8.
SATUAN
Saluran Pembuang Jalur I' - I

Page 308
51,000.00
2,530,650.00
44,020.00
11,380.00
296,220.00
128,520.00
5,466,204.00
633,888.00
503,906.40
4,478,846.40
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
a
b
c
d
e
f
g
h
i
j
k
l
m
n
Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Pasir Katel Taman
Rumput
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
M3
M2
69.05
45.83
4.48
2.24
0.67
6.40
42.72
15.78
16.00
12.80
0.67
12.80
1.12
16.00
PEKERJAAN
0.003
0.001
0.001
0.000
0.005
0.0004
0.001
0.012
0.002
0.0004
0.00003
0.0002
0.0001
0.001
a
b
c
d
e
f
g
h
i
j
k
l
m
n

Galian A-B, Luasan B
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Pasir Katel Taman
Rumput
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M2
M2
M3
M2
86.13
54.18
5.60
2.80
0.84
8.00
53.20
19.68
20.00
16.00
16.00
20.00
1.40
20.00
0.003
0.001
0.002
0.000
0.006
0.0005
0.002
0.015
0.002
0.0005
0.001
0.0003
0.0002
0.001
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
15,000.00
1,300,563.00
298,553.84
663,712.00
142,800.00
2,293,527.60
176,080.00
605,416.00
5,829,609.60
900,000.00
175,040.00
241,600.00
110,200.00
71,400.00
300,000.00
a
b
c
d
e
f
g

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
M3
M3
M3
M3
M3
M2
M2
28.11
17.55
1.82
0.91
0.27
2.60
18.20
0.001
0.0003
0.001
0.000
0.002
0.0001
0.001
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
424,459.49
96,718.41
215,706.40
46,410.00
745,396.47
57,226.00
207,116.00
9.
10.
Page 309
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
15,000.00
1,042,648.96
252,543.14
530,969.60
114,240.00
1,834,822.08
140,864.00
486,153.60
4,673,166.72
720,000.00
140,032.00
10,147.20
70,528.00
57,120.00
240,000.00
No
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
h
i
j
k
l
Pasangan Batu Kali

Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
M3
M'
M2
M3
M3
6.68
3.25
4.71
2.60
2.60
PEKERJAAN
0.005
0.0004
0.0001
0.0001
0.00004
a
b
c
d
e
f
g
h

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
270.60
171.08
16.24
8.12
2.44
23.20
176.90
64.50
0.011
0.002
0.005
0.001
0.017
0.001
0.005
0.049
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
4,086,132.48
942,633.17
1,924,764.80
414,120.00
6,651,230.04
510,632.00
2,013,122.00
19,105,005.12
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur K - L,

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plat Beton, t = 20 cm, dibawah jalan
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
77.94
51.01
4.62
2.31
1.98
6.60
58.08
20.89
0.003
0.001
0.001
0.0003
0.014
0.0004
0.002
0.016
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
1,176,884.94
281,081.91
547,562.40
117,810.00
5,406,172.20
145,266.00
660,950.40
6,187,739.58
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur M - N,

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
111.97
70.79
6.72
3.36
2.88
9.60
54.48
20.83
0.004
0.001
0.002
0.0004
0.020
0.001
0.002
0.016
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
1,690,813.44
390,055.10
796,454.40
171,360.00
7,863,523.20
211,296.00
619,982.40
6,170,855.04
11.
12.
13.
14.
SATUAN
Saluran Pembuang Jalur O - P

Page 310
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
1,979,342.04
146,250.00
51,554.75
39,260.00
14,326.00
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
a
b
c
d
e
f
g
h
Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
299.57
193.78
24.64
12.32
3.70
35.20
216.48
76.03
PEKERJAAN
0.012
0.003
0.008
0.002
0.026
0.002
0.006
0.058
a
b
c
d
e
f
g
h

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
343.61
213.46
28.70
14.35
4.31
41.00
310.58
114.80
0.013
0.003
0.009
0.002
0.030
0.002
0.009
0.088
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
5,188,444.94
1,176,143.94
3,401,524.00
731,850.00
11,754,328.95
902,410.00
3,534,343.50
34,006,056.00
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur Q - R

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
276.98
199.60
22.40
11.20
3.36
32.00
286.40
102.24
0.011
0.003
0.007
0.001
0.024
0.002
0.008
0.078
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
4,182,398.00
1,099,796.00
2,654,848.00
571,200.00
9,174,110.40
704,320.00
3,259,232.00
30,285,532.80
a
b
c
d
e
f
g
h
i
BAK KONTROL
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
22.00
17.00
5.00
13.00
8.00
5.00
4.00
8.00
18.00
0.002
0.002
0.001
0.001
0.001
0.001
0.0004
0.001
0.002
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
867,900.00
670,650.00
197,250.00
512,850.00
315,600.00
197,250.00
157,800.00
315,600.00
710,100.00
15.
16.
17.
Page 311
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
4,523,567.40
1,067,754.25
2,920,332.80
628,320.00
10,091,521.44
774,752.00
2,463,542.40
22,522,199.04
No
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
Unit
7.00
PEKERJAAN
0.001
a
b
c
d
e
f
g
h
i
j
PEKERJAAN DRAINASE KAWASAN (PRIMER)

Galian
Urugan
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Buis Beton Dia. 60 cm
Kanstin 30 x10 x15
Urugan Pasir bawah Paving
Paving
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
M2
63.02
58.88
5.76
2.88
5.76
25.00
240.00
2.88
30.00
24.70
0.002
0.001
0.002
0.000
0.004
0.005
0.028
0.0004
0.005
0.003
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
65,200.00
42,400.00
951,662.40
324,421.75
682,675.20
146,880.00
1,706,227.20
1,875,000.00
10,800,000.00
146,880.00
1,956,000.00
1,047,110.40
a
b
c
d
e
f
g
h
i
j
Saluran Pembuang Jalur C - A

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Kanstin 30x10x15
Paving
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
M2
9.39
8.70
0.96
0.48
0.96
5.00
40.00
0.48
5.00
4.94
0.0004
0.0001
0.0003
0.0001
0.001
0.001
0.005
0.0001
0.001
0.001
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
65,200.00
42,400.00
141,826.75
47,945.93
113,779.20
24,480.00
284,371.20
375,000.00
1,800,000.00
24,480.00
326,000.00
209,422.08
a
b
c
d
e
f
g
h
i
Saluran Pembuang Jalur D - E

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Kanstin 30x10x15
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
104.87
98.38
9.02
4.51
9.02
39.17
376.00
4.51
39.51
0.004
0.001
0.003
0.001
0.007
0.008
0.044
0.001
0.004
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
42,400.00
1,583,553.61
542,056.32
1,069,524.48
230,112.00
2,673,089.28
2,937,500.00
16,920,000.00
230,112.00
1,675,376.64
j Saluran Pembuang Jalur Q - R

II.
1.
2.
3.
4.
SATUAN

Page 312
39,450.00
276,150.00
No
URAIAN PEKERJAAN
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
a
b
c
d
e
f
g
Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
M2
210.52
182.47
12.29
6.14
12.29
53.33
53.34
a
b
c
d
e
f
g

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
M2
423.54
384.10
17.28
8.64
17.28
75.00
74.09
0.017
0.005
0.005
0.001
0.013
0.015
0.008
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
6,395,454.00
2,116,413.92
2,048,025.60
440,640.00
5,118,681.60
5,625,000.00
3,141,331.20
a
b
c
d
e
f
g

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
M2
320.30
295.76
10.75
5.38
10.75
46.67
46.43
0.013
0.004
0.003
0.001
0.008
0.009
0.005
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
4,836,493.76
1,629,636.19
1,274,327.04
274,176.00
3,184,957.44
3,500,000.00
1,968,567.55
a
b
c
d
e
f
g
Saluran Pembuang Jalur K - L

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M2
Bh
M2
182.38
157.84
10.75
5.38
86.02
46.67
46.43
0.007
0.002
0.003
0.001
0.066
0.009
0.005
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
2,753,950.08
869,714.62
1,274,327.04
274,176.00
25,479,659.52
3,500,000.00
1,968,567.55
Unit
46.00
0.056
468,330.00
21,543,180.00
6.
7.
C.
VOLUME
PEKERJAAN
0.008
0.003
0.004
0.001
0.009
0.010
0.006
5.
8.
SATUAN
BAK KONTROL SALURAN PRIMER

a Bak Kontrol 60 x 60 X 150 cm
PEKERJAAN DRAINASE KAWASAN (TERAS)
Page 313
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
3,178,779.52
1,005,420.37
1,456,373.76
313,344.00
3,639,951.36
4,000,000.00
2,261,758.46
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
I.
a
b
c
d
e
f
II.
Drainase Teras
Galian
Urugan Kembali
Urugan pasir
Pasangan Bata
Plesteran
Grill Besi
BAK KONTROL TERAS

a Bak Kontrol 60 x 60 x 60 cm
M3
M3
M3
M2
M2
M2
1,972.96
944.00
106.20
5,295.84
3,009.00
354.00
Unit
30.00
TOTAL
3.6.
3.6.c.

PEKERJAAN PERKERASAN GDGDFG
I.
A

Urugan Pasir Bawah Paving t = 10 cm
Urugan Abu Batu t = 7 cm
Pasang Paving Block Perkerasan Jalan
Pasang Kanstein
Pengecatan Kanstein
1
2
3
4
5
B
Perkerasan Paving Parkir Inap Beratap

3 Pasang Paving Block
C
1
2
3
4
5

Urugan Pasir Rigid Beton
Lantai Kerja Beton Rigid
Beton Rigid
Plat Injak
Pasang Grill Besi
15,100.00
5,510.00
118,520.00
42,400.00
17,830.00
165,000.00
29,791,696.00
5,201,440.00
12,586,824.00
224,543,616.00
53,650,470.00
58,410,000.00
0.020
256,000.00
7,680,000.00
13.663
M3
M3
M2
M'
M2
2,352.72
1,646.90
23,527.15
6,339.63
3,402.49
0.358
0.332
2.721
0.738
0.193
58,870.00
77,870.00
44,720.00
45,000.00
21,900.00
138,504,342.90
128,244,151.98
1,052,134,230.45
285,283,400.63
74,514,532.10
M3
M3
M2
30.90
21.63
289.00
0.005
0.004
0.033
58,870.00
77,870.00
44,720.00
1,819,083.00
1,684,328.10
12,924,080.00
M3
M2
M3
M3
M'
92.61
483.00
65.00
9.00
27.00
0.014
0.043
0.451
0.064
0.012
58,870.00
34,640.00
2,684,150.00
2,730,390.00
165,000.00
5,451,774.09
16,731,120.00
174,475,386.72
24,573,510.00
4,455,000.00
TOTAL
IV.
0.077
0.013
0.033
0.581
0.139
0.151
PEKERJAAN PEMBANGUNAN JALAN JALUR GDGDFG

Page 314
4.967
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
4.1.
I.
A
PEKERJAAN PEMATANGAN AKSES JALAN

GDGDFG DAN AKSES JALAN UJI KIR
PEMATANGAN AKSES JALAN MASUK GDGDFG
PEKERJAAN PERSIAPAN
B
1
2
3
4
5
II.
A
ls
PEKERJAAN TANAH
Striping Aksses Jalan
Pemadatan Tanah
Timbunan pilihan Akses Jalan GDGDFG
Galian Tanah Biasa
Agregat A Akses Jalan GDGDFG
M2
M3
M3
M3
M3
PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR

PEKERJAAN PERSIAPAN
B
1
2
3
4
ls
PEKERJAAN TANAH
Striping Aksses Jalan
Pemadatan Tanah
Timbunan pilihan Akses Jalan Kantor Uji Kir
Galian Tanah Biasa
M2
M3
M3
M3
1.00
0.0001
20,500.00
20,500.00
15,383.43
23,075.15
23,075.15
7,691.72
4,615.03
0.057
0.857
4.080
0.300
1.253
1,430.00
14,370.00
68,380.00
15,100.00
105,000.00
21,998,306.62
331,589,859.52
1,577,878,538.18
116,144,905.56
484,578,082.80
1.00
0.0001
20,500.00
20,500.00
5,866.98
8,800.47
8,800.47
2,933.49
0.022
0.327
1.556
0.115
1,430.00
14,370.00
68,380.00
15,100.00
8,389,786.12
126,462,825.03
601,776,477.08
44,295,723.92
TOTAL
4.2.
I.
II.
III.
8.567
PEKERJAAN PERKERASAN AKSES GDGDFG

PEKERJAAN TANAH
1 Urugan Pasir Bawah Paving Block t = 10 cm
3 Urugan Tanah Humus
M3
M3
M3
PEKERJAAN PELENGKAP
1 Pasangan Kanstein
2 Pasangan Paving Stone
1,249.70
874.79
1,318.63
0.190
0.176
0.271
58,870.00
77,870.00
79,390.00
73,569,738.92
68,119,804.63
104,686,313.57
M'
3,833.24
M2
M2
12,496.98
2,108.28
0.446
1.445
0.119
45,000.00
44,720.00
21,900.00
172,495,980.00
558,865,079.76
46,171,423.98
PEKERJAAN VEGETASI
Page 315
No
URAIAN PEKERJAAN
SATUAN
VOLUME
JUMLAH
M2
Btg
Btg
685.58
11.00
162.00
M'
24.00
0.001
20,500.00
492,000.00
PEKERJAAN TANAH
Galian Tanah
Tanah Urug
M3
M3
M3
M3
19.80
13.86
2.20
9.34
0.001
0.0002
0.0003
0.002
15,100.00
5,510.00
58,870.00
64,780.00
298,980.00
76,368.60
129,514.00
604,786.08
PEKERJAAN BETON
a. Sloof 15 x 20 cm
M3
M2
0.69
25.00
0.004
0.002
2,278,500.00
34,640.00
1,579,000.50
866,000.00
2 Plat :
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
3 Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
4 Balok :
M3
M3
1.05
0.01
0.006
0.0001
2,309,300.00
2,309,300.00
2,424,765.00
23,093.00
5 Water Proofing
M2
8.42
0.001
26,060.00
219,425.20
TOTAL
V.
5.1.
5.1.1.
1
2
3
4
15,000.00
15,000.00
12,500.00
10,283,700.00
165,000.00
2,025,000.00
PEKERJAAN AKSES PEJALAN KAKI,

JEMBATAN DAN POS RETRIBUSI
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
III.
HARGA
SATUAN
PEKERJAAN
0.027
0.000
0.005
2.680
1 Pasangan Gebalan Rumput

2 Palm Raja
3 Glodokan
I.
BOBOT FISIK
SELURUH
Page 316
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
IV.
PEKERJAAN ATAP
2 Lisplank
5.1.
5.1.2.
I.
1
2
3
4
5
II.
31.35
31.35
7.65
0.001
0.004
0.004
15,580.00
48,030.00
179,080.00
488,433.00
1,505,740.50
1,369,962.00
M3
M3
M2
M2
4.40
9.68
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
521,488.00
2,867,409.60
699,600.00
1,996,507.20
Ls
M2
1.00
1.12
0.00004
0.00009
15,740.00
31,370.00
15,740.00
35,134.40
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Roaster
1
2
3
4

P1
P2
J1
J2
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
33.00
81.47
27.71
1.22
378.16
54.60
0.002
0.003
0.002
0.0001
0.005
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
M2
M2
M2
45.28
45.28
0.18
0.003
0.126
0.00001
28,000.00
1,075,440.00
25,000.00
1,267,840.00
48,695,923.20
4,500.00
III.
IV.
M2
M2
M2
PEKERJAAN PLAFOND
Page 317
No
V.
URAIAN PEKERJAAN
HARGA
SATUAN
JUMLAH
M'
40.00
PEKERJAAN LANTAI
- Keramik Lantai KM/WC 20 x 20 cm W. Terang
M2
M2
M2
M2
12.64
0.11
2.25
10.58
0.003
0.00003
0.001
0.002
92,630.00
92,630.00
91,630.00
89,620.00
1,171,028.46
10,004.04
206,167.50
948,179.60
Unit
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.004
0.000
0.001
0.0001
1,717,040.00
64,380.00
250,000.00
54,330.00
1,717,040.00
64,380.00
250,000.00
54,330.00
M2
M2
M2
M2
80.13
34.34
32.12
45.28
0.002
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
876,641.89
375,703.67
351,392.80
495,363.20
Unit
Bh
Bh
Bh
Ls
1.00
1.00
1.00
9.00
1.00
0.002
0.001
0.000
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
63,085.00
567,765.00
254,375.00
Bh
Bh
Bh
1.00
4.00
12.00
0.002
0.001
0.001
670,532.50
59,015.00
17,094.00
670,532.50
236,060.00
205,128.00
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Pasang Floor Drian
1 Cat Dinding :
- Dalam
- Luar
2 Cat Beton
3 Cat Plafond
5.1.
5.1.3.
B.
BOBOT FISIK
SELURUH
1
2
3
4
I.
A.
VOLUME
PEKERJAAN
0.002
VI.
VII.
SATUAN
14,710.00
588,400.00
PEMBANGUNAN UNIT

PEKERJAAN PANEL
- MCB 6A/1P/6 kA
Page 318
No
URAIAN PEKERJAAN
SATUAN
M'
M'
Bh
Ls
12.10
32.67
3.00
1.00
0.008
0.015
0.002
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
3,278,374.00
5,813,299.80
927,654.75
2,543,750.00

2 Faucet dia 1/2"
M'
Bh
Ls
28.60
3.00
1.00
0.003
0.001
0.007
35,850.00
137,362.50
2,543,750.00
1,025,310.00
412,087.50
2,543,750.00

1 Pipa PVC Dia. 3 "
2 accesoris pipa 3"
3 floor drain 3"
M'
Ls
Bh
9.90
1.00
2.00
0.005
0.004
0.0003
177,940.00
1,526,250.00
54,330.00
1,761,606.00
1,526,250.00
108,660.00
I.
1
2
3
4
5.2.
5.2.1.

Clean Out
1
2
3
4
686,812.50
50,061.00
309,320.00
0.302
PEMBANGUNAN UNIT JEMBATAN

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
II.
137,362.50
25,030.50
154,660.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
TOTAL
III.
JUMLAH
5.00
2.00
2.00
5.1.4.
I.
HARGA
SATUAN
Ttk
Bh
Ttk
5.1.
II.
BOBOT FISIK
SELURUH
PEKERJAAN
0.002
0.0001
0.001
4 Instalasi lampu
5 Stop kontak broco
II.
VOLUME
PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Peninggian Elevasi
M'
50.00
0.003
20,500.00
1,025,000.00
M3
M3
M3
M3
13.79
8.27
0.81
22.86
0.001
0.0001
0.0001
0.004
15,100.00
5,510.00
58,870.00
64,780.00
208,235.04
45,591.06
47,755.34
1,480,870.80
PEKERJAAN BETON
Page 319
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
HARGA
SATUAN
JUMLAH
PEKERJAAN
a. Foot Plate 80 x 80 x 30 cm
b. Sloof 20 x 40 cm
c. Lantai Kerja Bawah Pondasi t = 10 cm
M3
M3
M2
0.92
0.74
8.11
0.006
0.006
0.001
2,358,600.00
3,055,050.00
34,640.00
2,173,685.76
2,272,957.20
280,999.68
2 Plat Lantai t = 20 cm
M3
4.15
0.027
2,530,650.00
10,495,111.68
3 Kolom 20 x 20 cm
M3
0.73
0.006
3,089,750.00
2,254,281.60
4 Beton Tiang Sandaran
M3
0.41
0.003
2,543,690.00
1,030,194.45
M3
M3
M3
M2
M3
15.74
7.56
28.92
26.24
2.62
0.001
0.0001
0.204
0.002
0.0004
15,100.00
5,510.00
2,730,390.00
34,640.00
58,870.00
237,734.40
41,639.73
78,962,332.72
908,953.60
154,474.88
M2
M2
M2
7.85
22.40
6.72
0.002
0.002
0.001
93,460.00
42,400.00
40,800.00
733,661.00
949,760.00
274,176.00
M2
M3
M3
M'
63.50
4.45
3.18
43.20
0.007
0.001
0.001
0.005
44,720.00
58,870.00
77,870.00
45,000.00
2,839,720.00
261,677.15
247,237.25
1,944,000.00
M'
23.55
0.008
130,040.00
3,062,442.00
M'
M'
M'
Ls
4.00
8.10
3.50
1.00
0.001
0.002
0.000
0.002
130,040.00
108,080.00
54,950.00
850,000.00
520,160.00
875,448.00
192,325.00
850,000.00
M2
M2
32.16
77.36
0.001
0.004
17,830.00
17,830.00
573,412.80
1,379,328.80
IV.
1
2
3
4
5
PEKERJAAN BOX CULVERT

Galian Tanah
Beton Box Culvert
Lantai Kerja t = 10 cm
Urugan Pasir t = 10 cm
5.2.2.
V.
1
2
3
4
PEKERJAAN PASANGAN
Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran
Pasangan Trap Bata
Pasangan Penebalan Kolom
Pekerjaan Paving:
- Pasang Paving
- Urugan Pasir Bawah Paving t = 7 cm
- Urugan Abu Batu Bawah Paving t = 5 cm
- Pasang Kansteen
- Pasang Pipa Galvanis 3" Reeling Tiang Sandaran
- Pekerjaan Asesoris Gapura Masuk :
a. Pipa Galvanis D 3"
b. Pipa Galvanis D 2"
c. Pipa Galvanis D 1"
d. Tulisan "GDGDFG 258"
VI.
PEKERJAAN PLESTERAN
1 Plesteran Bata
Page 320
No
URAIAN PEKERJAAN
SATUAN
VOLUME
3 Benangan
4 Tali Air
M'
M'
537.32
115.20
PEKERJAAN
0.007
0.001
1 Cat Pasangan Bata
2 Cat Beton
M2
M2
32.16
77.36
0.001
0.002
TOTAL
VI.
I.
II.
JUMLAH
4,890.00
4,890.00
2,627,494.80
563,328.00
10,940.00
10,940.00
351,830.40
846,318.40
0.312
PEKERJAAN PERSIAPAN
1 Pembersihan Lahan dan Pasang Bowplank
2 Pembuatan Rambu - rambu Jalan
Ls
Unit
1.00
16.00
0.019
0.016
7,500,000.00
375,000.00
7,500,000.00
6,000,000.00
PEKERJAAN TANAH
1 Galian Tanah
M3
2,198.00
0.086
15,100.00
33,189,800.00
PEKERJAAN PERKERASAAN
Urugan Tanah Pilihan
Lapisan Pondasi Agregat Klas B
Lapisan Pondasi Agregat Klas A
Asphalt Threat Base (ATB) t : 7 cm
Aspal HRS t : 3 cm
M3
M3
M3
M3
M2
1,347.36
1,217.20
302.72
101.14
2,167.20
0.238
0.423
0.138
0.302
0.205
68,380.00
134,440.98
176,295.15
1,155,947.47
36,500.60
92,132,476.80
163,641,560.32
53,368,066.66
116,907,902.92
79,104,101.31
PEKERJAAN PASANGAN BATU KALI

1 Galian Tanah Pasangan Batu Kali
M3
M3
M3
1,080.00
270.00
765.00
0.042
0.004
0.586
15,100.00
5,510.00
296,220.00
16,308,000.00
1,487,700.00
226,608,300.00
PEKERJAAN LAIN - LAIN

1 Marka Jalan
2 Patok Pengarah
M2
Bh
186.24
167.00
0.026
0.045
55,000.00
105,000.00
10,243,200.00
17,535,000.00
1
2
3
4
5
V.
HARGA
SATUAN
PEKERJAAN PELEBARAN JALAN
III.
IV.
BOBOT FISIK
SELURUH
TOTAL
Page 321
2.131
100.000 JUMLAH
PPN 10 %
TOTAL
38,673,396,769.78
3,867,339,676.98
42,540,736,446.76

Contoh Rab

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Contoh Rab

Diunggah oleh

Hak Cipta:

Format Tersedia

RANCANGAN ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN 1234 TYPE - A KABUPATEN 56678I

PEKERJAAN PEMBANGUNAN GEDUNG UTAMA

1 Uitzet dan Bowplank

2 Urugan Tanah Kembali

6 Urugan Pasir Bawah Lantai dasar t = 10 cm

d. Pile Cape 300 x 100 x 30

h. Beton Balok Tangga 20/30 cm

a . Rabat Beton 10 cm lt. dasar

d . Plat Lantai Atap t : 12 cm

- Plat Kanopi Entrance Belakang ( type L )

- Plat Kanopi Elev. 7.50

- Plat Shading beton t = 10 cm

c. Kolom Praktis 15/15 cm

b. Kolom Praktis 15/15 cm

b. Balok Latai 15/20 cm

c. Balok Ring Lisplank 15/15

b. Balok Latai 15/20 cm

- Pipa Tangga Railling Besi Stainless

- Tulisan Unit Bangunan bahan tembaga

- Meja Wastavel ( Beton t = 7 cm )

PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI

3 Plesteran Beton 1 Pc : 3 Psr

- Plafond Penutup Gipsum (dalam)

- Pasang Rangka Plafond Metalfuring

- Plafond Penutup Kalsiboard (Luar)

PEKERJAAN ATAP PLAFOND

a. Pekerjaan Atap Lantai 1

5 Keramik Dinding Kamar Mandi 20 x 25 cm

7 Pasang Col Plint Keramik

2 Pasang Urinoir + Acsesoris

4 Pasang Kran Air 1/2"

6 Pasang Floor Drain

3 List Gypsum Motif

- Plafond Penutup Gipsum

- MCCB 30A/3P/18 kA NS100N TM40D

- MCCB 20A/3P/18 kA NS100N TM25D

2 Down light DO 3 Halogen 50 W

BANGUNAN KANTOR UTAMA

PEK. INSTALASI LAMPU DAN STOP KONTAK

5 Lampu emergency 20 W + stop kontak

12 Stop kontak broco

8 Stop kontak broco

PEKERJAAN FIRE ALARM PROTECTION ( FAP )

4 ROR Detector HD-601

8 Portable extinguisher 3.5 NAF PIV

PEKERJAAN SOUND SYSTEM

1 Power Amplifier VM 2240

2 Zone Selector SS021

6 Volume Control ZV303

1 PABX , TDN 1212 Lengkap terpasang

2 Instalasi titik telephone + program

4 Kabel 4 x 0,6 mm2 ex Supreme (@500 m)

1 Penangkal petir sistem emisi Viking

PEKERJAAN PENANGKAL PETIR

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2

1 Pipa PVC AW kelas medium A dia 2"

3 Pipa PVC AW kelas medium A dia 1"

6 Gate Valve dia. 1 "

8 Faucet dia 1/2" /Spray Shower

PEKERJAAN INSTALASI TALANG TEGAK

2 Roof drain almunium dia. 3"

PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2