3 RAB-STIMI REVISI 25.09.2014 Rev
3 RAB-STIMI REVISI 25.09.2014 Rev
3 RAB-STIMI REVISI 25.09.2014 Rev
A SUB PEKERJAAN :
I PEKERJAAN PERSIAPAN Rp. 23,286,830.00
II PEKERJAAN TANAH Rp. 16,341,485.74
III PEKERJAAN PONDASI Rp. 132,606,615.67
IV PEKERJAAN BETON Rp. 2,316,160,322.92
V PEKERJAAN PASANGAN & PLESTERAN Rp. 1,546,840,883.48
VI 0 Rp. 186,779,217.43
VII PEKERJAAN RANGKA ATAP & PENUTUP ATAP Rp. 588,576,898.59
VIII PEKERJAAN CAT Rp. 411,738,434.35
IX PEKERJAAN LISTRIK Rp. 20,482,800.00
X PEKERJAAN SANITASI Rp. 20,950,818.71
XI PEKERJAAN KUNCI & PENGGANTUNG Rp. 45,254,755.50
XII PEKERJAAN PENUTUP (PAS. KERAMIK) Rp. 370,733,939.63
SUB TOTAL Rp. 5,679,753,002.02
JUMLAH Rp 5,679,753,002.02
DIBULATKAN Rp 5,679,753,000.00
TERBILANG: ………..
BILL OF QUANTITY
KEGIATAN = Pembangunan Kampus Stimi Samarinda Kaltim
PAKET PEKERJAAN = Pembangunan Kampus Stimi Samarinda Kaltim
LOKASI = Samarinda, Kalimantan Timur
P = 34.000 m
L = 20.000 m
2. Uizet
Q = 2((P + 2 x 1,5m)
120.000 m
+ (L+2 x 1,5m))
P = 34.000 m
L = 20.000 m
II Pekerjaan Tanah
1. Galian pondasi Q = Lpenampang x P 82.110 m3
menerus total
P arah x =
130.000 m
P arah y =
126.000 m
P total =256.000 m
Luas penampang
= 0.560 m2
Q = 143.360 m3
Stitik = 35 titik
Luas penampang
= 1.000 m2
dalam = 1.750 m
Q = 85% galian
setempat
Q = 52.063 m3
3. Urugan peninggi
pail lantai Q = elevasi x Luas 198.720 m3
Urugan simetris
P arah x =
130.000 m
P arah y =
126.000 m
P total =256.000 m
Luas penampang
= 0.040 m2
Q = 10.240 m3
P arah x
=
1.000 m
P arah y
=
1.000 m
tebal = 0.050 m
Luas penampang
Q = 1.750 m3
P arah x =
130.000 m
P arah y =
126.000 m
P total =256.000 m
Luas penampang
= 0.160 m2
Q = 40.960 m3
Pasangan Batu
2. kali Q = Lpenampang x P total 94.080 m3
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
P arah x =
130.000 m
P arah y =
126.000 m
P total =256.000 m
Luas penampang
0.368 m2
Q = 94.080 m3
3. Pasangan
Q = panjang x tinggi 186.000 m2
dinding trasram
KM/WC
Panjang 124.000 m
Tinggi = 1.500 m
trasram Q = 186.000 m2
4. Pekerjaan
Q = (Ptotal x ttotal)-Lpintu
dinding biasa 6685.250 m2
jendela
dinding biasa
Ptotal = 2200 m
ttotal = 3.20 m
Ppintu
jendela = 354.75 m2
IV Pekerjaan plesteran dan benangan
Pekerjaan
1. Plesteran Q = 2 x Q ps. Dinding ### m2
Pekerjaan
2. Plesteran Q = 2 x Q ps. Dinding 372.000 m2
3. Pekerjaan
benangan dan Qp = Sunit x Punit 997.316 m
tali air Kusen Pintu
P2 P3
P2
S = 23 unit
P = 5.760 m
QP2 = 132.480 m
P3
S = 2 unit
P = 7.120 m
QP3 = 14.240 m
P1
P1
S = 24 unit
P = 7.480 m
QP3 = 179.520 m
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
J2
S = 25 unit
P = 5.800 m
QJ2 = 145.000 m
J3 J3
S = 18 unit
P = 7.140 m
QJ3 = 128.520 m
BV2
S = 12 unit
P = 6.780 m
Q = 81.360 m
BV3
S = 5 unit
P = 3.620 m
Q = 18.100 m
BV4
S = 9 unit
P = 5.200 m
Q = 46.800 m
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
BV5
S = 19 unit
P = 2.260 m
Q = 42.940 m
S = 4 unit
P = 9.880 m
QPJ1 = 39.520 m
PJ2
S = 2 unit
P = 10.500 m
QPJ2 = 21.000 m
PJ3
S = 2 unit
P = 12.860 m
QPJ3 = 25.720 m
PJ4
S = 1 unit
P = 9.056 m
QJ4 = 9.056 m
1 benang
S = 26 buah
tinggi = 3.2 m
Q = 83.2 m
2 benang
S = 20 buah
tinggi = 3.2 m
Q = 128 m
Pembetonan
Vol = 0.603 m3 21.088 m3
Pembesian
(detail perhitungan
lihat sheet
penulangan)
Vol = 52.650 kg 1842.766 kg
Bekisting
Vol = 0.0966 m3 3.381 m3
3. Sloop Qpembetonan =
15.360 m2
Lpenampang x P total
Qpembesian = S(61,65 x
7672.066 kg
(d/100)2 x Ptulangan
Gambar penampang
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
Qbekisting = b x Psloop 153.600 m2
Sloof
Dimensi
a = 0.2 m
b = 0.3 m
Luas penampang
= 0.060 m2
P arah x = 130.000 m
P arah y = 126.000 m
P total = 256.000 m
Pembetonan
Detail Penulangan Sloof Vol1 = 15.360 m3
Pembesian
(detail perhitungan
lihat sheet
penulangan)
Vol1 = ### kg
Bekisting
Vol1 = 153.6 m2
Qpembesian = S(61,65 x
8992.725 kg
(d/100)2 x Ptulangan
Gambar penampang
Qbekisting = Lselimut x
571.200 m2
Skolom
t kolom = 3.200 m
lantai 3 dan 2
Skolom = 70 bh
Dimensi
a = 0.3 m
b = 0.5 m
Luas penampang =
0.150 m2
Pembetonan
Vol = 33.600 m3
Pembesian
(detail perhitungan
lihat sheet
penulangan)
Vol = ### kg
Bekisting
Vol = 380.800 m2
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
Lantai 1
Skolom = 35 bh
Dimensi
a = 0.3 m
b = 0.5 m
Luas penampang =
0.150 m2
Pembetonan
Vol = 16.800 m3
Pembesian
(detail perhitungan
lihat sheet
penulangan)
Vol = ### kg
Bekisting
Vol = 190.400 m2
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
5 Balok Struktur Qpembetonan =
70.778 m2
Lpenampang x P total
Qpembesian = S(61,65 x
### kg
(d/100)2 x Ptulangan
Tipe B1
Dimensi
a = 0.3 m
b = 0.38 m
Luas penampang
= 0.114 m2
P arah x = 260.000 m
P arah y = 258.000 m
P total = 518.000 m
Detail tipe B1
Pembetonan
Vol1 = 59.052 m3
Pembesian
(detail perhitungan
lihat sheet
penulangan)
Vol1 = ### kg
Bekisting
Vol = 549.080 m2
Tipe B2
Dimensi
a = 0.15 m
b = 0.3 m
Luas penampang
= 0.045 m2
P arah x = 96.000 m
P arah y = 73.000 m
P total = 169.000 m
Pembetonan
VolB2 = 7.605 m3
Detail tipe B2
Pembesian
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
(detail perhitungan
lihat sheet
penulangan)
VolB2 = ### kg
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
Bekisting
Vol = 59.150 m2
Tipe B3
Dimensi
a = 0.3 m
b = 0.28 m
gambar penampang
Luas penampang
= 0.084 m2
P arah x = 97.600 m
P arah y = 42.000 m
P total = 139.600 m
Pembetonan
VolB3 = 11.726 m3
Pembesian
(detail perhitungan
Detail tipe B3 lihat sheet
penulangan)
VolB3 = ### kg
Bekisting
Vol = 120.056 m2
Qpembesian = S(61,65
13120 kg
x (d/100)2 x Ptulangan
Pembetonan
Pelat lantai
LLantai = 1193 m2
tpelat = 0.120 m
Q1 = 143.112 m3
Pembesian
(detail perhitungan
lihat sheet
penulangan)
Vol1 = 13120 kg
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
9. Beton tangga Qpembetonan = P x L x T 1.578 m3
Qpembesian = S(61,65
708.914 kg
x (d/100)2 x Ptulangan
Qbekisting = (P x L) +
57.376 m2
(2xPxT)
Pembetonan
P = 4.110 m
L = 3.200 m
T = 0.120 m
Pembesian
(detail perhitungan
lihat sheet
penulangan)
Vol = 708.914 kg
VI Pekerjaan Plafond
1. Rangka Plafond Q=PxL
(ruangan yang 444.800 m2
dipasang plafond)
XI Pekerjaan Finishing
1. Cat dinding Q = Qps dinding biasa 6685.250 m2
dalam
2. Cat dinding luar Q = Qps dinding total 7040.000 m2
No Uraian Pekerjaan Gambar Sketsa Analisa Quantity Satuan
3. Cat Plafond Q = Qpenutup plafond total 444.800 m2
Satuan
Satuan
P1 24 1 24 2 48
P2 23 1 23 2 46
P3 2 1 2 2 4
PJ1 4 1 4 2 8
PJ2 2 1 2 4 8
PJ3 2 1 2 4 8
PJ4 1 1 1 2 2
BV1 11
BV2 12
Satuan
BV3 5
KUSEN PINTU BV4 9
326.240 m' BV5 19
JML 58 124
KUSEN JENDELA
294.620 m'
J-P lantai 1 4
5
2
2
6
Satuan
BOVEN LIST
281.160 m'
DATA BALOK B1 x y
LANTAI 2 130 126 m
LANTAI 3 130 132 m
260 258
DATA BALOK B3 x y
LANTAI 2 48.8 21 m
LANTAI 3 48.8 21 m
97.6 42
eng. Jen toto gren. Pin toto gren. Jen toto msok angin toto
2 10 1 5 1 5
4 100 2 50 4 100
6 108 3 54 6 108
1 24
1 23
1 2
4 16 1 4 2 8 4 16
4 8 2 4 4 8
8 16 4 8 8 16
2 2 1 1 2 2 6 6
260 54 131 259
SHEET PENULANGAN
Pondasi setempat
Total
Kode Ø Panjang Jumlah Berat
Sketsa panjang
Gbr (mm) (m) (buah) (kg)
(m)
a= 0.90 m
b= 0.31 m
B
19 0.625 12 7.5 16.692
19 0.55 4 2.2 4.896
c = 0.25 m
d = 0.325 m
e = 0.39 m
f = 0.11 m
D
8 1.3 8 10.4 4.103
g= 0.2 m
h= 0.4 m
Sloop
Sloof 20/30
Total
Kode Ø Panjang Jumlah Berat
Sketsa panjang
Gbr (mm) (m) (buah) (kg)
(m)
1 2 S
a= 0.12 m
b= 0.22 m
Kolom Struktur
LANTAI 3 DAN 2
Jumlah Total
Kode Ø Panjang Berat
Sketsa (buah) panjang
Gbr (mm) (m) (kg)
1 2 S (m)
LANTAI 1
Jumlah Total
Kode Ø Panjang Berat
Sketsa (buah) panjang
Gbr (mm) (m) (kg)
1 2 S (m)
a= 0.2 m
b= 0.4 m
Balok Struktur
Tipe B1
Jumlah Total
Kode Ø Panjang Berat
Sketsa (buah) panjang
Gbr (mm) (m) (kg)
1 2 S (m)
D
19 6.07 2 29 58 352.152 783.737
L= 6m
1= 2.625 m
2= 1.125 m
3= 0.548 m
C
19 5.42 2 26 52 282.084 627.796
L= 5m
1= 2.188 m
2= 0.938 m
3= 0.631 m
C
19 5.40 2 6 12 64.771 144.151
L= 4.8 m
1= 2.100 m
2= 0.900 m
3= 0.699 m
D 19 1.00 4 6 24 24 53.414
C
19 4.83 2 6 12 58.012 129.108
L= 4m
1= 1.750 m
2= 0.750 m
3= 0.742 m
B 19 1.75 4 6 24 42 93.474
C
19 4.24 2 6 12 50.847 113.163
L= 3.2 m
1= 1.400 m
2= 0.600 m
3= 0.769 m
L= 3m
1= 1.313 m
2= 0.563 m
3= 0.791 m
Jumlah Total
Kode Ø Panjang Berat
Sketsa (buah) panjang
Gbr (mm) (m) (kg)
1 2 S (m)
a= 0.09 m
b= 0.24 m
D
12 6.10 2 8 16 97.527 86.581
L= 6m
1= 2.625 m
2= 1.125 m
3= 0.445 m
A 12 5.10 4 10 40 204 181.103
C
12 5.25 2 10 20 105.008 93.222
L= 5m
1= 2.188 m
2= 0.938 m
3= 0.544 m
B 12 2.50 2 2 4 10 8.878
C
12 5.24 2 2 4 20.970 18.616
L= 4.8 m
1= 2.100 m
2= 0.900 m
3= 0.621 m
C
12 4.69 2 6 12 56.271 49.955
L= 4m
1= 1.750 m
2= 0.750 m
3= 0.670 m
C
12 4.10 2 2 4 16.391 14.551
L= 3.2 m
1= 1.400 m
2= 0.600 m
3= 0.699 m
A 12 3.10 4 5 20 62 55.041
C
12 3.98 2 5 10 39.846 35.374
L= 3m
1= 1.313 m
2= 0.563 m
3= 0.724 m
Tipe B3
Jumlah Total
Kode Ø Panjang Berat
Sketsa (buah) panjang
Gbr (mm) (m) (kg)
1 2 S (m)
a= 0.2 m
b= 0.3 m
D
16 5.94 2 8 16 94.967 149.882
L= 6m
1= 2.625 m
2= 1.125 m
3= 0.480 m
C
16 5.31 2 8 16 84.935 134.047
L= 5m
1= 2.188 m
2= 0.938 m
3= 0.573 m
A 16 4.90 5 2 10 49 77.334
B 16 2.50 1 2 2 5 7.891
C
16 5.29 2 2 4 21.174 33.418
L= 4.8 m
1= 2.100 m
2= 0.900 m
3= 0.647 m
D 16 1.00 4 2 8 8 12.626
C
16 4.74 4 12 60 284.206 448.545
L= 4m
1= 1.750 m
2= 0.750 m
3= 0.693 m
D 16 0.85 4 12 60 51 80.490
C
16 3.97 2 14 28 111.274 175.617
L= 3m
1= 1.313 m
2= 0.563 m
3= 0.718 m
Pelat lantai
Kode Ø lembar Total luas Jumlah Berat
Sketsa
Gbr (mm) (m2) plat (m2) (lembar) (kg)
A 10 2,1 x 5,4 1193 212 13120
11.34
Tangga
Jumlah Total
Kode Ø Panjang Berat
Sketsa (buah) panjang
Gbr (mm) (m) 1 2 S (kg)
(m)
A 8 0.72 10 4 40 28.76 11.348
6
61.79
RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : PEMBANGUNAN KAMPUS STIMI SAMAR
LOKASI : SAMARINDA - KALTIM
II PEKERJAAN TANAH
1 Galian tanah m3 143.360 63,825.00
2 Urug pasir m3
11.990 302,682.00
3 Pemadatan tanah m3
52.063 47,150.00
4 Urug tanah kembali m3
52.063 21,275.00
IV PEKERJAAN BETON
1 Pek. Lantai kerja
a. Beton m3 1.750 1,305,443.12
2 Pek. Pondasi footplat
a. Beton m3 21.088 1,376,135.71
b. Bekisting m2 3.381 193,756.50
c. Pembesian kg 1842.766 32,027.50
3 Pek. Balok sloof
a. Beton m3 15.360 1,376,135.71
b. Bekisting m2
76.800 103,422.75
c. Pembesian kg 7672.066 32,027.50
4 Pek. kolom beton
a. Beton m3 50.400 1,376,135.71
b. Bekisting m2 285.600 185,445.00
c. Pembesian kg 8992.725 32,027.50
5 Pek. balok ring
No. Jenis Pekerjaan Satuan Volume Harga Satuan
Rp.
a. Beton m3 7.605 1,376,135.71
b. Bekisting m2 29.575 189,371.70
c. Pembesian kg 1319.256 32,027.50
6 Pek. balok
a. Beton m3 70.778 1,376,135.71
b. Bekisting m 2
334.568 189,371.70
c. Pembesian kg 17333.867 32,027.50
7 Pek. Pelat
a. Beton m3 143.112 1,376,135.71
b. Bekisting m2 596.300 189,371.70
c. Pembesian kg 13120.186 32,027.50
7 Pek. Tangga
a. Beton m3 1.578 1,376,135.71
b. Bekisting m 2
57.376 189,371.70
c. Pembesian kg 708.914 32,027.50
Jumlah
VI
1 Membuat 1 m kusen pintu aluminium m' 326.240 164,835.80
2 Membuat 1 m kusen jendela aluminium m' 294.620 164,835.80
3 Membuat 1 m BV aluminium m' 281.160 164,835.80
4 Membuat 1 m kusen pintu Jendela aluminium m' 95.296 164,835.80
7 Pasang kaca 5 mm m 2
168.190 133,098.50
Jumlah
IX PEKERJAAN LISTRIK
1 Pas. Instalasi titik lampu Ttk 98.000 190,100.00
2 Pas. Sakelar tunggal bh 34.000 15,000.00
3 Pas. sakelar ganda bh 28.000 23,000.00
4 Pas. Stop Kontak biasa bh 24.000 15,000.00
5 Pas. Stop Kontak AC bh 19.000 15,000.00
6 Pas. MCB bh 1.000 54,000.00
Jumlah
No. Jenis Pekerjaan Satuan Volume Harga Satuan
Rp.
X PEKERJAAN SANITASI
1 Pas. Wastafel bh 2.000 701,767.00
2 Pas.Bak kontol 30 x 30 bh 4.000 624,061.22
3 Pas. Saluran beton U 20 m1 57.600 239,857.62
4 Pas. Instalasi pipa GI 1/2" m1 2.200 320,804.00
5 Pas. Instalasi pipa GI 3/4" m1 8.650 252,371.50
6 Pas. Instalasi pipa pvc 3/4" m1 2.680 99,930.40
8 Pas. Kran air 1/2' bh 2.000 39,322.50
Jumlah
10,564,380.00
12,722,450.00
23,286,830.00
9,149,952.00
3,629,157.18
2,454,746.88
1,107,629.69
16,341,485.74
29,355,631.41
103,250,984.26
132,606,615.67
2,284,525.46
29,019,261.82
655,090.73
59,019,187.12
21,137,444.53
7,942,867.20
245,717,097.36
69,357,239.87
52,963,092.00
288,014,506.66
Jumlah Harga TOTAL Biaya
Rp. Rp.
10,465,512.09
5,600,668.03
42,252,472.38
97,400,683.86
63,357,710.93
555,160,413.05
196,941,533.98
112,922,344.71
420,206,745.70
2,171,872.43
10,865,314.91
22,704,738.11
2,316,160,322.92
20,594,147.85
685,070,325.23
24,531,941.76
816,644,468.64
1,546,840,883.48
53,776,031.39
48,563,923.40
46,345,233.53
15,708,192.40
22,385,836.72
186,779,217.43
203,536,059.20
239,615,184.96
137,623,491.88
Jumlah Harga TOTAL Biaya
Rp. Rp.
7,802,162.56
588,576,898.59
398,813,902.99
12,924,531.36
411,738,434.35
18,629,800.00
510,000.00
644,000.00
360,000.00
285,000.00
54,000.00
20,482,800.00
Jumlah Harga TOTAL Biaya
Rp. Rp.
1,403,534.00
2,496,244.88
13,815,799.08
705,768.80
2,183,013.48
267,813.47
78,645.00
20,950,818.71
6,757,580.00
10,046,140.00
5,636,854.00
2,202,012.00
5,341,918.00
15,270,251.50
45,254,755.50
8,453,790.00
10,590,120.00
351,690,029.63
370,733,939.63
0.00
5,679,753,002.02
ANALISA BIAYA KONSTRUKSI BANGUNAN TAHUN 2014 [SAMAR
3.3. 1 m³ Pasang pondasi 60% beton campuran 1 PC : 2PB : 3KR dan 40% batu belah
Bahan
1.200 M³ Batu belah 15/20 cm Rp 415,800.00
194.000 kg PC Rp 1,792.50
0.312 M 2
Pasir Beton Rp 359,800.00
0.468 M 2
Krikil Rp 447,306.72
126.000 kg Besi Beton Rp 12,650.00
1.800 M³ Kawat Beton Rp 24,150.00
Jumlah (1)
Tenaga
0.780 Org Pekerja Rp 80,500.00
0.390 Org Tukang batu Rp 115,000.00
0.039 Org Kepala tukang Rp 126,500.00
0.039 Org Mandor Rp 138,000.00
Jumlah (2)
Jumlah (1) + (2)
10.1 1 m² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.100 Kg Plamir Rp 25,000.00
0.100 Kg Cat dasar Rp 46,000.00
0.260 Kg Cat penutup 2x Rp 46,000.00
Jumlah (1)
Tenaga
0.020 Org Pekerja Rp 80,500.00
0.063 Org Tukang cat Rp 115,000.00
0.0063 Org Kepala tukang Rp 126,500.00
0.0025 Org Mandor Rp 138,000.00
Jumlah (2)
Jumlah (1) + (2)
11. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA
11.1 1 bh Pasang kunci tanam biasa
Bahan
1.000 Bh Kunci tanam biasa Rp 56,250.00
Jumlah (1)
Tenaga
0.010 Org Pekerja Rp 80,500.00
0.500 Org Tukang kayu Rp 115,000.00
0.010 Org Kepala tukang Rp 126,500.00
0.005 Org Mandor Rp 138,000.00
Jumlah (2)
Jumlah (1) + (2)
11.2 1 bh Pasang engsel pintu
Bahan
1.000 Bh Engsel pintu Rp 25,000.00
Jumlah (1)
Tenaga
0.015 Org Pekerja Rp 80,500.00
0.150 Org Tukang kayu Rp 115,000.00
0.015 Org Kepala tukang Rp 126,500.00
0.00075 Org Mandor Rp 138,000.00
Jumlah (2)
Jumlah (1) + (2)
11.3 1 bh Pasang engsel jendela kupu - kupu
Bahan
1.000 Bh Engsel jendela Rp 25,000.00
Jumlah (1)
Tenaga
0.010 Org Pekerja Rp 80,500.00
0.100 Org Tukang kayu Rp 115,000.00
0.010 Org Kepala tukang Rp 126,500.00
0.0005 Org Mandor Rp 138,000.00
Jumlah (2)
Jumlah (1) + (2)
11.4 1 bh Pasang kunci grendel pintu
Bahan
1.000 Bh Kunci selot pintu / grendel pintu Rp 13,500.00
Jumlah (1)
Tenaga
0.020 Org Pekerja Rp 80,500.00
0.200 Org Tukang kayu Rp 115,000.00
0.020 Org Kepala tukang Rp 126,500.00
0.001 Org Mandor Rp 138,000.00
Jumlah (2)
Jumlah (1) + (2)
11.5 1 bh Pasang kunci grendel jendela
Bahan
1.000 Bh Kunci selot jendela/grendel jendela Rp 13,500.00
Jumlah (1)
Tenaga
0.020 Org Pekerja Rp 80,500.00
0.200 Org Tukang kayu Rp 115,000.00
0.020 Org Kepala tukang Rp 126,500.00
0.001 Org Mandor Rp 138,000.00
Jumlah (2)
Jumlah (1) + (2)
13.3 Memasang 1 buah bak kontrol pas.batu bata ukuran (30 x 30) cm Penutup tinggi 35 cm
Bahan
120.000 bh Batu bata Rp 626.00
44.000 kg Semen portland Rp 1,792.50
0.070 M³ Pasir pasang Rp 288,700.00
0.070 M³ Batu kerikil Rp 447,306.72
1.600 Kg Besi beton Rp 12,650.00
0.060 M³ Pasir beton Rp 359,800.00
Jumlah (1)
Tenaga
3.200 Org Pekerja Rp 80,500.00
1.015 Org Tukang batu Rp 115,000.00
0.0015 Org Kepala tukang Rp 126,500.00
0.016 Org Mandor Rp 138,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp 47,804.40
Rp 402.50
Rp 18,324.60
Rp 66,531.50
Rp 11,500.00
Rp 8,050.00
Rp 1,265.00
Rp 690.00
Rp 21,505.00
Rp 88,036.50
Rp 8,050.00
Rp 6,900.00
Rp 14,950.00
Rp 60,375.00
Rp 3,450.00
Rp 63,825.00
Rp 20,125.00
Rp 1,150.00
Rp 21,275.00
Rp 40,250.00
Rp 6,900.00
Rp 47,150.00
Rp 277,152.00
Rp 277,152.00
Rp 24,150.00
Rp 1,380.00
Rp 25,530.00
Rp 302,682.00
Rp 36,360.00
Rp 36,360.00
Rp 24,150.00
Rp 1,380.00
Rp 25,530.00
Rp 61,890.00
Rp 498,960.00
Rp 209,722.50
Rp 161,960.70
Rp 870,643.20
Rp 120,750.00
Rp 86,250.00
Rp 9,487.50
Rp 10,350.00
Rp 226,837.50
Rp 1,097,480.70
Rp 498,960.00
Rp 99,774.72
Rp 598,734.72
Rp 62,790.00
Rp 44,850.00
Rp 4,933.50
Rp 5,382.00
Rp 117,955.50
Rp 716,690.22
Rp 498,960.00
Rp 347,745.00
Rp 112,257.60
Rp 209,339.54
Rp 1,593,900.00
Rp 43,470.00
Rp 2,805,672.14
Rp 62,790.00
Rp 44,850.00
Rp 4,933.50
Rp 5,382.00
Rp 117,955.50
Rp 2,923,627.64
Rp 34,430.00
Rp 25,758.23
Rp 11,548.00
Rp 71,736.23
Rp 24,150.00
Rp 11,500.00
Rp 1,265.00
Rp 2,070.00
Rp 38,985.00
Rp 110,721.23
Rp 34,430.00
Rp 14,913.60
Rp 14,146.30
Rp 63,489.90
Rp 24,150.00
Rp 11,500.00
Rp 1,265.00
Rp 2,070.00
Rp 38,985.00
Rp 102,474.90
Rp 121,000.00
Rp 21,061.88
Rp 10,104.50
Rp 152,166.38
Rp 56,350.00
Rp 40,250.00
Rp 4,427.50
Rp 4,830.00
Rp 105,857.50
Rp 258,023.88
Rp 55,000.00
Rp 10,104.50
Rp 65,104.50
Rp 56,350.00
Rp 40,250.00
Rp 4,427.50
Rp 4,830.00
Rp 105,857.50
Rp 170,962.00
Rp 584,355.00
Rp 195,320.00
Rp 340,947.12
Rp 5,375.00
Rp 1,125,997.12
Rp 132,825.00
Rp 31,625.00
Rp 3,542.00
Rp 11,454.00
Rp 179,446.00
Rp 1,305,443.12
Rp 665,017.50
Rp 179,386.00
Rp 346,911.21
Rp 5,375.00
Rp 1,196,689.71
Rp 132,825.00
Rp 31,625.00
Rp 3,542.00
Rp 11,454.00
Rp 179,446.00
Rp 1,376,135.71
Rp 13,282.50
Rp 3,622.50
Rp 16,905.00
Rp 5,635.00
Rp 8,050.00
Rp 885.50
Rp 552.00
Rp 15,122.50
Rp 32,027.50
Rp 104,712.00
Rp 6,037.50
Rp 4,370.00
Rp 115,119.50
Rp 41,860.00
Rp 29,900.00
Rp 3,289.00
Rp 3,588.00
Rp 78,637.00
Rp 193,756.50
Rp 117,801.00
Rp 6,037.50
Rp 4,370.00
Rp 128,208.50
Rp 41,860.00
Rp 29,900.00
Rp 3,289.00
Rp 3,588.00
Rp 78,637.00
Rp 206,845.50
Rp 103,422.75
Rp 104,712.00
Rp 8,050.00
Rp 8,740.00
Rp 39,267.00
Rp 50,312.50
Rp 60,000.00
Rp 271,081.50
Rp 53,130.00
Rp 37,950.00
Rp 4,174.50
Rp 4,554.00
Rp 99,808.50
Rp 370,890.00
Rp 185,445.00
Rp 104,712.00
Rp 8,050.00
Rp 8,740.00
Rp 47,120.40
Rp 50,312.50
Rp 60,000.00
Rp 278,934.90
Rp 53,130.00
Rp 37,950.00
Rp 4,174.50
Rp 4,554.00
Rp 99,808.50
Rp 378,743.40
Rp 189,371.70
Rp 1,047,120.00
Rp 80,500.00
Rp 87,400.00
Rp 3,984,750.00
Rp 108,675.00
Rp 602,280.00
Rp 194,292.00
Rp 362,318.44
Rp 328,275.00
Rp 503,125.00
Rp 600,000.00
Rp 7,898,735.44
Rp 567,525.00
Rp 31,625.00
Rp 189,750.00
Rp 241,500.00
Rp 50,979.50
Rp 48,714.00
Rp 1,130,093.50
Rp 9,028,828.94
Rp 837,696.00
Rp 64,400.00
Rp 69,920.00
Rp 2,656,500.00
Rp 72,450.00
Rp 602,280.00
Rp 194,292.00
Rp 362,318.44
Rp 434.00
Rp 402,500.00
Rp 480,000.00
Rp 5,742,790.44
Rp 511,175.00
Rp 31,625.00
Rp 189,750.00
Rp 161,000.00
Rp 42,124.50
Rp 43,884.00
Rp 979,558.50
Rp 6,722,348.94
Rp 837,696.00
Rp 64,400.00
Rp 69,920.00
Rp 1,986,050.00
Rp 54,337.50
Rp 602,280.00
Rp 194,292.00
Rp 362,318.44
Rp 13,800.00
Rp 402,500.00
Rp 960,000.00
Rp 5,547,593.94
Rp 426,650.00
Rp 31,625.00
Rp 149,500.00
Rp 120,750.00
Rp 33,522.50
Rp 36,570.00
Rp 798,617.50
Rp 6,346,211.44
Rp 706,806.00
Rp 40,250.00
Rp 26,220.00
Rp 2,656,500.00
Rp 72,450.00
Rp 602,280.00
Rp 194,292.00
Rp 362,318.44
Rp 11,842,515.39
Rp 454,825.00
Rp 31,625.00
Rp 179,400.00
Rp 161,000.00
Rp 40,859.50
Rp 39,054.00
Rp 906,763.50
Rp 12,749,278.89
Rp 523,560.00
Rp 30,187.50
Rp 17,480.00
Rp 1,986,050.00
Rp 54,337.50
Rp 602,280.00
Rp 194,292.00
Rp 362,318.44
Rp 3,770,505.44
Rp 426,650.00
Rp 31,625.00
Rp 149,500.00
Rp 120,750.00
Rp 33,143.00
Rp 36,570.00
Rp 798,238.00
Rp 4,568,743.44
Rp 13,938.48
Rp 6,640.10
Rp 20,578.58
Rp 24,150.00
Rp 17,250.00
Rp 1,897.50
Rp 2,070.00
Rp 45,367.50
Rp 65,946.08
Rp 7,915.68
Rp 7,794.90
Rp 15,710.58
Rp 24,150.00
Rp 17,250.00
Rp 1,897.50
Rp 2,070.00
Rp 45,367.50
Rp 61,078.08
Rp 148,500.00
Rp 1,000.00
Rp 1,200.00
Rp 150,700.00
Rp 3,461.50
Rp 4,945.00
Rp 5,439.50
Rp 289.80
Rp 14,135.80
Rp 164,835.80
Rp 148,500.00
Rp 1,000.00
Rp 1,200.00
Rp 150,700.00
Rp 3,461.50
Rp 4,945.00
Rp 5,439.50
Rp 289.80
Rp 14,135.80
Rp 164,835.80
Rp 594,000.00
Rp 5,400.00
Rp 599,400.00
Rp 6,842.50
Rp 9,775.00
Rp 1,138.50
Rp 690.00
Rp 18,446.00
Rp 617,846.00
Rp 594,000.00
Rp 5,400.00
Rp 599,400.00
Rp 6,842.50
Rp 9,775.00
Rp 1,138.50
Rp 690.00
Rp 18,446.00
Rp 617,846.00
ERJAAN PENUTUP ATAP/LANGIT-LANGIT
Rp 196,310.40
Rp 201.25
Rp 196,511.65
Rp 12,075.00
Rp 8,625.00
Rp 1,012.00
Rp 1,104.00
Rp 22,816.00
Rp 219,327.65
Rp 329,472.00
Rp 4,212.00
Rp 5,042.00
Rp 2,680.90
Rp 7,722.90
Rp 60,375.00
Rp 57,500.00
Rp 632.50
Rp 69,000.00
Rp 187,507.50
Rp 195,230.40
Rp 27,572.54
Rp 27,572.54
Rp 4,830.00
Rp 6,900.00
Rp 759.00
Rp 414.00
Rp 12,903.00
Rp 40,475.54
Rp 27,572.54
Rp 27,572.54
Rp 4,830.00
Rp 6,900.00
Rp 759.00
Rp 414.00
Rp 12,903.00
Rp 40,475.54
Rp 25,174.93
Rp 301.88
Rp 49,738.20
Rp 75,215.00
Rp 16,100.00
Rp 46,000.00
Rp 3,162.50
Rp 1,380.00
Rp 66,642.50
Rp 141,857.50
Rp 44,000.00
Rp 18,642.00
Rp 12,991.50
Rp 24,300.00
Rp 99,933.50
Rp 21,735.00
Rp 15,525.00
Rp 1,771.00
Rp 1,932.00
Rp 40,963.00
Rp 140,896.50
Rp 62,600.00
Rp 17,925.00
Rp 12,991.50
Rp 14,250.00
Rp 107,766.50
Rp 20,930.00
Rp 14,950.00
Rp 1,644.50
Rp 1,794.00
Rp 39,318.50
Rp 147,085.00
Rp 200,000.00
Rp 17,566.50
Rp 12,991.50
Rp 12,350.00
Rp 242,908.00
Rp 20,125.00
Rp 14,375.00
Rp 1,644.50
Rp 1,794.00
Rp 37,938.50
Rp 280,846.50
pis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Rp 2,500.00
Rp 4,600.00
Rp 11,960.00
Rp 19,060.00
Rp 1,610.00
Rp 7,245.00
Rp 796.95
Rp 345.00
Rp 9,996.95
Rp 29,056.95
Rp 56,250.00
Rp 56,250.00
Rp 805.00
Rp 57,500.00
Rp 1,265.00
Rp 690.00
Rp 60,260.00
Rp 116,510.00
Rp 25,000.00
Rp 25,000.00
Rp 1,207.50
Rp 17,250.00
Rp 1,897.50
Rp 103.50
Rp 20,458.50
Rp 45,458.50
Rp 25,000.00
Rp 25,000.00
Rp 805.00
Rp 11,500.00
Rp 1,265.00
Rp 69.00
Rp 13,639.00
Rp 38,639.00
Rp 13,500.00
Rp 13,500.00
Rp 1,610.00
Rp 23,000.00
Rp 2,530.00
Rp 138.00
Rp 27,278.00
Rp 40,778.00
Rp 13,500.00
Rp 13,500.00
Rp 1,610.00
Rp 23,000.00
Rp 2,530.00
Rp 138.00
Rp 27,278.00
Rp 40,778.00
Rp 112,640.00
Rp 112,640.00
Rp 1,207.50
Rp 17,250.00
Rp 1,897.50
Rp 103.50
Rp 20,458.50
Rp 133,098.50
Rp 38,500.00
Rp 38,500.00
Rp 1,207.50
Rp 17,250.00
Rp 1,897.50
Rp 103.50
Rp 20,458.50
Rp 58,958.50
Rp 57,500.00
Rp 57,500.00
Rp 24,800.00
Rp 100,000.00
Rp 3,000.00
Rp 2,400.00
Rp 2,400.00
Rp 132,600.00
Rp 190,100.00
Rp 15,000.00
Rp 23,000.00
Rp 49,000.00
Rp 10,000.00
Rp 54,000.00
Rp 350,000.00
Rp 42,000.00
Rp 10,755.00
Rp 2,887.00
Rp 405,642.00
Rp 96,600.00
Rp 166,750.00
Rp 18,975.00
Rp 13,800.00
Rp 296,125.00
Rp 701,767.00
Rp 11,488.50
Rp 13,620.69
Rp 110,721.23
Rp 89,027.21
Rp 15,000.00
Rp 239,857.62
Rp 75,120.00
Rp 78,870.00
Rp 20,209.00
Rp 31,311.47
Rp 20,240.00
Rp 21,588.00
Rp 247,338.47
Rp 257,600.00
Rp 116,725.00
Rp 189.75
Rp 2,208.00
Rp 376,722.75
Rp 624,061.22
Rp 233,220.00
Rp 68,022.50
Rp 301,242.50
Rp 4,347.00
Rp 10,350.00
Rp 1,138.50
Rp 3,726.00
Rp 19,561.50
Rp 320,804.00
Rp 180,240.00
Rp 52,570.00
Rp 232,810.00
Rp 4,347.00
Rp 10,350.00
Rp 1,138.50
Rp 3,726.00
Rp 19,561.50
Rp 252,371.50
Rp 69,000.00
Rp 20,125.00
Rp 89,125.00
Rp 2,898.00
Rp 6,900.00
Rp 759.00
Rp 248.40
Rp 10,805.40
Rp 99,930.40
Rp 25,000.00
Rp 62.50
Rp 25,062.50
Rp 805.00
Rp 11,500.00
Rp 1,265.00
Rp 690.00
Rp 14,260.00
Rp 39,322.50
1.3 DAFTAR HARGA BAHAN BANGUNAN & UPAH KERJA
Lokasi : KOTA SAMARINDA
Tahun Anggaran : 2014
Periode : SEPTEMBER 2014
A. BAHAN BANGUNAN