Menurut Fiskal
1,800,000,000
50,000,000
50,000,000
1,700,000,000
1,062,000,000
638,000,000
75,000,000
5,000,000
4,000,000
-
-
1,000,000
5,000,000
-
2,500,000
4,000,000
6,500,000
2,000,000
6,000,000
2,000,000
3,000,000
6,000,000
300,000
9,400,000
-
131,700,000
-
28,200,000
-
4,000,000
18,000,000
4,000,000
12,000,000
3,000,000
4,000,000
2,500,000
75,700,000
430,600,000
-
430,600,000 PKP
53,825,000
376,775,000
erhitungan PB
1,800,000,000
etur Penjualan (50,000,000)
otongan Penjualan (50,000,000)
aya Umum & Adm (131,700,000)
aya Penjualan (75,700,000)
1,492,600,000 dibawah 4,8 M = mendapatkan full fasilitas
53,825,000
6,175,000
7,750,000
Pajak Tangguhan 7,750,000
60,000,000