RAB Pangandaran - 2018

REKAPITULASI
ENGINEERING ESTIMATE
(EE)
Pekerjaan : Pembangunan Politeknik KP Pangandaran
Lokasi : Pangandaran - Jawa Barat
Thn Anggaran : 2018
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
I PEKERJAAN PERSIAPAN 124,013,330.00
II PEKERJAAN SITE DEVELOPMENT 5,436,126,391.37
III A GEDUNG REKTORAT

1 STRUKTUR 5,503,798,630.08
2 ARSITEKTUR 4,839,519,363.38
3 MEKANIKAL DAN ELEKTRIKAL 3,926,146,220.00
B GEDUNG KULIAH
1 STRUKTUR 3,639,694,783.95
2 ARSITEKTUR 4,191,870,057.14
C GEDUNG ASRAMA PUTRI

1 STRUKTUR 4,975,556,487.47
2 ARSITEKTUR 3,259,681,781.65
IV BANGUNAN PENDUKUNG
1 JARINGAN AIR BERSIH 1,900,961,087.72
2 RUMAH POMPA 803,195,979.00
3 GARDU PLN 87,120,772.83
4 SITE (POWER HOUSE) 2,183,027,060.78
5 SITE (PUMP ROOM) 184,091,070.00
JUMLAH 44,036,742,125.36
PPN 10% 4,403,674,212.54
JUMLAH TOTAL 48,440,416,337.89
DIBULATKAN 48,440,416,000.00
Terbilang :
Empat Puluh Delapan Milyar Empat Ratus Empat Puluh Juta Empat Ratus Enam Belas Ribu Rupiah
Bandung, 2018
Konsultan Perencana
PT. SANGKURIANG
Ir. DARWIN
Direktur
REKAPITULASI
(EE)
Thn Anggaran : 2018
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
I PEKERJAAN PERSIAPAN DAN SARANA KERJA 124,013,330.00
jumlah 124,013,330.00
(EE)

Thn Anggaran : 2018
HARGA JUMLAH
NO. JENIS PEKERJAAN SAT. VOL SATUAN HARGA
( Rp ) ( Rp )
I PEKERJAAN PERSIAPAN DAN SARANA KERJA

1 Mobilisasi & Demobilisasi Ls 1.00 56,189,400.00 56,189,400.00
2 Papan nama proyek bh 1.00 562,000.00 562,000.00
3 Penyediaan Air kerja bln 6.00 750,000.00 4,500,000.00
4 Penerangan & Listrik Kerja bln 6.00 2,000,000.00 12,000,000.00
5 Foto dokumentasi proyek Ls 1.00 2,000,000.00 2,000,000.00
6 Pengukuran dan Pasang Bouwplank m' 1,455.58 33,500.00 48,761,930.00
JUMLAH 124,013,330.00
EE PERSIAPAN Page 3
REKAPITULASI
(EE)
Thn Anggaran : 2018
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
I PEKERJAAN SITE DEVELOPMENT 5,436,126,391.37
jumlah 5,436,126,391.37
(EE)

Thn Anggaran : 2016
HARGA JUMLAH
SAT. SATUAN HARGA
NO. JENIS PEKERJAAN VOL ( Rp ) ( Rp )
KOLAM BUDIDAYA
PEKERJAAN STRUKTUR
A PEKERJAAN TANAH
I PEKERJAAN GALIAN
1 Pek. Galian Tanah Kolam Budidaya A m3 1,622.74 54,900.00 89,088,426.00
2 Pek. Galian Tanah Kolam Budidaya B m3 1,364.52 54,900.00 74,912,148.00
3 Pek. Galian Tanah Kolam Budidaya C m3 1,069.60 54,900.00 58,721,040.00
JUMLAH 222,721,614.00
B PEKERJAAN BETON
II PEKERJAAN BETON
1 Pek. Urug pasir, t = 10 cm m3 172.64 265,300.00 45,801,392.00
2 Pek. Lantai Kerja mutu K-125, t = 5cm m3 86.32 655,000.00 56,540,910.00
3 Pek. Bekisting, 2 x pakai m2 1,743.92 191,850.00 334,571,052.00
4 Pek. Wiremesh M7, 2 lapis m2 2,441.87 54,100.00 132,105,167.00
5 Pek. Beton Readymix K-300 m3 211.91 1,379,900.00 292,414,609.00
JUMLAH 861,433,130.00
JUMLAH BIAYA KOLAM BUDIDAYA 1,084,154,744.00
(EE)
#REF! #REF!
#REF!
Thn Anggaran : 2018
HARGA JUMLAH
( Rp ) ( Rp )
I PEKERJAAN SITE DEVELOPMENT
1 Pekerjaan Urugan
Urugan pematangan tanah Cabluk (Site Development) m3 18,327.43 170,000.00 3,115,663,100.00
Urugan pematangan tanah Cabluk (Gd. Rektorat) m3 3,433.01 170,000.00 583,611,360.00
Urugan pematangan tanah Cabluk (Gd. Kelas) m3 2,194.34 170,000.00 373,038,480.00
Urugan pematangan tanah Cabluk (Gd. Asrama Putri) m3 1,965.80 170,000.00 334,186,680.00
Pemindahan Tanah dan Pemadatan m3 7,000.00 32,200.00 225,400,000.00
SUB JUMLAH 1 4,631,899,620.00
2 Pekerjaan Jalan Lingkungan Politeknik -
Pekerjaan Lapis Pondasi Bawah / LPB Telflord (15 cm) m3 379.09 304,300.00 115,357,239.15
Pekerjaan Lapis Pondasi Agregat Kelas A ( Lapis Pondasi Atas ), 10 cm m3 252.73 300,800.00 76,020,281.60
Pekerjaan Pemasangan Kansteen uk. 600x150x300 m1 767.09 161,000.00 123,501,490.00
SUB JUMLAH 2 314,879,010.75
3 Pekerjaan Keermir Bangunan -
Galian tanah biasa sedalam 2 meter m3 156.96 54,900.00 8,617,296.15
Pasang pondasi batu belah, 1 Pc : 4 Ps m3 408.11 719,500.00 293,631,619.45
Plesteran 1 Pc : 5 Ps, tebal 20 mm (Topian) m2 62.79 67,000.00 4,206,621.80
Urugan Tanah Kembali m3 47.09 14,800.00 696,917.94
Siaran Batu Kali m2 753.42 23,600.00 17,780,825.28
SUB JUMLAH 3 324,933,280.62
5 Pekerjaan Keermir (parit/tanggul) -
Galian tanah biasa sedalam 2 meter m3 79.00 54,900.00 4,337,100.00
Pasang pondasi batu belah, 1 Pc : 4 Ps m3 205.40 719,500.00 147,785,300.00
Plesteran 1 Pc : 5 Ps, tebal 20 mm (Topian) m2 31.60 67,000.00 2,117,200.00
Urugan Tanah Kembali m3 23.70 14,800.00 350,760.00
Pemasangan suling-suling m1 50.00 17,500.00 875,000.00
Siaran Batu Kali m2 379.20 23,600.00 8,949,120.00
SUB JUMLAH 5 164,414,480.00
JUMLAH I 5,436,126,391.37
EE SITE DEVELOPMENT Page 6

REKAPITULASI
(EE)
Thn Anggaran : 2016
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
STRUKTUR
I GEDUNG REKTORAT 5,503,798,630.08
II GEDUNG KULIAH 3,639,694,783.95
III GEDUNG ASRAMA PUTRI 4,975,556,487.47
JUMLAH 14,119,049,901.50
REKAPITULASI
(EE)
Thn Anggaran : 2018
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
GEDUNG REKTORAT
STRUKTUR
A PEKERJAAN TIANG PANCANG DAN PONDASI
I PEKERJAAN GALIAN DAN URUGAN 75,889,532.00
II PEKERJAAN TIANG PANCANG 1,115,791,600.00
III PEKERJAAN PONDASI 1,086,632,062.00
IV PEKERJAAN BETON 188,986,701.28
B STRUKTUR LANTAI DASAR

I PEKERJAAN BETON 484,694,101.56
C PEKERJAAN STRUKTUR LANTAI 1

D PEKERJAAN STRUKTUR LANTAI 2

E PEKERJAAN STRUKTUR LANTAI 3

F PEKERJAAN STRUKTUR LANTAI ATAP

II PEKERJAAN STRUKTUR ATAP 99,290,465.39
G PEKERJAAN ATAP
PEKERJAAN ATAP 43,144,300.00
JUMLAH 5,503,798,630.08
(EE)
Thn Anggaran : 2018
HARGA JUMLAH
( Rp ) ( Rp )
GEDUNG REKTORAT
PEKERJAAN STRUKTUR
I PEKERJAAN GALIAN DAN URUGAN
1 Urugan Tanah Peninggian Bangunan (Sirtu) M3 199.50 247,600.00 49,396,200.00
2 Galian Tanah Pondasi M3 355.90 54,900.00 19,538,910.00
3 Urugan Tanah Kembali M3 101.70 14,800.00 1,505,160.00
4 Urugan Pasir di Pondasi M3 20.54 265,300.00 5,449,262.00
JUMLAH 75,889,532.00
II PEKERJAAN TIANG PANCANG
1 Tiang Pancang Spoonfile dia. 40cm Type B M1 1,848.00 533,500.00 985,908,000.00
2 Pengangkutan Tiang Pancang ke Titik Pemancangan M1 1,848.00 14,400.00 26,611,200.00
3 Pemancangan Tiang Pancang M1 1,848.00 52,800.00 97,574,400.00
4 Pemotongan Tiang Pancang BH 154.00 30,000.00 4,620,000.00
5 Penyambungan Tiang Pancang ttk 154.00 7,000.00 1,078,000.00
JUMLAH 1,115,791,600.00
III PEKERJAAN PONDASI
1 Beton Poer Type SP 3 (K-300)
- Beton K-300 M3 43.53 1,379,900.00 60,067,047.00
- Besi beton Kg 6,355.85 13,900.00 88,346,384.21
- Bekisting M2 354.94 166,400.00 59,061,504.00
- Beton K-300 M3 76.03 1,379,900.00 104,913,797.00
- Besi beton Kg 11,882.18 13,900.00 165,162,267.01
- Bekisting M2 671.60 166,400.00 111,753,962.67
- Beton K-300 M3 56.64 1,379,900.00 78,157,536.00
- Besi beton Kg 8,270.06 13,900.00 114,953,806.61
- Bekisting M2 461.83 166,400.00 76,849,152.00
- Beton K-300 M3 30.40 1,379,900.00 41,948,960.00
- Besi beton Kg 4,018.04 13,900.00 55,850,795.75
- Bekisting M2 207.73 166,400.00 34,566,826.67
5 Beton Sloof Type S 25/50 (K-250) M3 4,886,100.00 -
- Beton K-250 M3 16.77 1,269,600.00 21,291,192.00
- Besi beton Kg 2,870.58 13,900.00 39,901,005.09
- Bekisting 2x pakai M2 201.24 89,950.00 18,101,538.00
6 Beton Isi Tiang Pancang K-175 M3 7.41 1,211,800.00 8,979,438.00
7 Lantai Kerja Beton K 125 M3 10.27 655,000.00 6,726,850.00
JUMLAH 1,086,632,062.00
IV PEKERJAAN BETON
1 Beton Kolom type K1 40/60 (K-300)
- Beton K-300 M3 7.46 1,379,900.00 10,294,054.00
- Besi beton Kg 1,632.68 13,900.00 22,694,209.61
- Beton K-300 M3 6.61 1,379,900.00 9,121,139.00
- Besi beton Kg 1,446.65 13,900.00 20,108,408.24
- Beton K-300 M3 2.80 1,379,900.00 3,863,720.00
- Besi beton Kg 716.66 13,900.00 9,961,583.73
- Beton K-300 M3 6.55 1,379,900.00 9,038,345.00
- Besi beton Kg 1,676.47 13,900.00 23,302,990.51
HARGA JUMLAH
( Rp ) ( Rp )

- Beton K-300 M3 2.80 1,379,900.00 3,863,720.00
- Besi beton Kg 612.80 13,900.00 8,517,933.90
- Beton K-300 M3 0.62 1,379,900.00 855,538.00
- Besi beton Kg 195.92 13,900.00 2,723,353.71
- Beton K-300 M3 2.49 1,379,900.00 3,435,951.00
- Besi beton Kg 688.61 13,900.00 9,571,728.29
- Beton K-300 M3 0.62 1,379,900.00 855,538.00
- Besi beton Kg 122.54 13,900.00 1,703,258.29
JUMLAH 188,986,701.28
I PEKERJAAN BETON
- Beton K-300 M3 6.91 1,379,900.00 9,535,109.00
- Besi beton Kg 1,512.31 13,900.00 21,021,044.02
- Beton K-300 M3 5.18 1,379,900.00 7,147,882.00
- Besi beton Kg 1,133.68 13,900.00 15,758,177.72
- Beton K-300 M3 2.59 1,379,900.00 3,573,941.00
- Besi beton Kg 662.91 13,900.00 9,214,464.95
- Beton K-300 M3 6.04 1,379,900.00 8,334,596.00
- Besi beton Kg 1,545.94 13,900.00 21,488,559.19
- Beton K-300 M3 2.59 1,379,900.00 3,573,941.00
- Besi beton Kg 566.84 13,900.00 7,879,088.86
- Beton K-300 M3 0.57 1,379,900.00 786,543.00
- Besi beton Kg 180.12 13,900.00 2,503,728.41
- Beton K-300 M3 2.30 1,379,900.00 3,173,770.00
- Besi beton Kg 636.07 13,900.00 8,841,355.45
- Beton K-300 M3 0.57 1,379,900.00 786,543.00
- Besi beton Kg 112.65 13,900.00 1,565,898.75
9 Beton Balok Type B1 30/60 (K-300)
- Beton K-300 M3 10.62 1,379,900.00 14,654,538.00
- Besi beton Kg 2,729.35 13,900.00 37,937,912.11
- Beton K-300 M3 8.33 1,379,900.00 11,494,567.00
- Besi beton Kg 1,934.83 13,900.00 26,894,087.71
11 Beton Balok Type B3 30/60 (K-300) M3
- Beton K-300 M3 2.89 1,379,900.00 3,987,911.00
- Besi beton Kg 528.34 13,900.00 7,343,864.71
HARGA JUMLAH
( Rp ) ( Rp )

- Beton K-300 M3 11.89 1,379,900.00 16,407,011.00
- Besi beton Kg 2,896.07 13,900.00 40,255,437.59
- Beton K-300 M3 5.34 1,379,900.00 7,368,666.00
- Besi beton Kg 1,142.22 13,900.00 15,876,800.37
- Beton K-300 M3 5.26 1,379,900.00 7,258,274.00
- Besi beton Kg 1,221.99 13,900.00 16,985,679.97
15 Beton Tangga (K-300)
- Beton K-300 M3 4.27 1,379,900.00 5,892,173.00
- Besi beton Kg 350.99 13,900.00 4,878,816.60
JUMLAH 484,694,101.56
I PEKERJAAN BETON
1 Beton Kolom type K1 40/60 (K-300) -
- Beton K-300 M3 6.91 1,379,900.00 9,535,109.00
- Besi beton Kg 999.68 13,900.00 13,895,600.93
- Beton K-300 M3 5.18 1,379,900.00 7,147,882.00
- Besi beton Kg 941.54 13,900.00 13,087,425.53
- Beton K-300 M3 2.59 1,379,900.00 3,573,941.00
- Besi beton Kg 566.84 13,900.00 7,879,088.86
- Beton K-300 M3 6.05 1,379,900.00 8,348,395.00
- Besi beton Kg 1,099.68 13,900.00 15,285,506.65
- Beton K-300 M3 2.59 1,379,900.00 3,573,941.00
- Besi beton Kg 470.77 13,900.00 6,543,712.76
- Beton K-300 M3 0.57 1,379,900.00 786,543.00
- Besi beton Kg 180.12 13,900.00 2,503,728.41
- Beton K-300 M3 2.30 1,379,900.00 3,173,770.00
- Besi beton Kg 636.07 13,900.00 8,841,355.45
- Beton K-300 M3 0.57 1,379,900.00 786,543.00
- Besi beton Kg 112.65 13,900.00 1,565,898.75
- Beton K-300 M3 10.62 1,379,900.00 14,654,538.00
- Besi beton Kg 2,729.35 13,900.00 37,937,912.11
- Beton K-300 M3 8.25 1,379,900.00 11,384,175.00
- Besi beton Kg 1,916.24 13,900.00 26,635,801.16
- Beton K-300 M3 2.70 1,379,900.00 3,725,730.00
- Besi beton Kg 493.60 13,900.00 6,861,050.08
HARGA JUMLAH
( Rp ) ( Rp )
- Beton K-300 M3 11.89 1,379,900.00 16,407,011.00

- Besi beton Kg 2,896.07 13,900.00 40,255,437.59
- Beton K-300 M3 2.85 1,379,900.00 3,932,715.00
- Bekisting 2x pakai Kg 609.61 13,900.00 8,473,573.23
- Bekisting M2 28.50 200,500.00 5,714,250.00
- Beton K-300 M3 5.88 1,379,900.00 8,113,812.00
- Besi beton Kg 1,366.03 13,900.00 18,987,794.34
15 Membuat Plat Lantai beton K-300, tebal = 15 cm
- Beton K-300 M3 54.49 1,379,900.00 75,190,751.00
- Besi beton Kg 2,986.05 13,900.00 41,506,122.80
- Beton K-300 M3 4.27 1,379,900.00 5,892,173.00
- Besi beton Kg 350.99 13,900.00 4,878,816.60
JUMLAH 639,679,121.90
I PEKERJAAN BETON
- Beton K-300 M3 6.91 1,379,900.00 9,535,109.00
- Besi beton Kg 999.68 13,900.00 13,895,600.93
- Beton K-300 M3 5.18 1,379,900.00 7,147,882.00
- Besi beton Kg 941.54 13,900.00 13,087,425.53
- Beton K-300 M3 2.59 1,379,900.00 3,573,941.00
- Besi beton Kg 566.84 13,900.00 7,879,088.86
- Beton K-300 M3 6.05 1,379,900.00 8,348,395.00
- Besi beton Kg 1,099.68 13,900.00 15,285,506.65
- Beton K-300 M3 2.59 1,379,900.00 3,573,941.00
- Besi beton Kg 470.77 13,900.00 6,543,712.76
- Beton K-300 M3 0.57 1,379,900.00 786,543.00
- Besi beton Kg 180.12 13,900.00 2,503,728.41
- Beton K-300 M3 2.30 1,379,900.00 3,173,770.00
- Besi beton Kg 636.07 13,900.00 8,841,355.45
- Beton K-300 M3 0.57 1,379,900.00 786,543.00
- Besi beton Kg 112.65 13,900.00 1,565,898.75
- Beton K-300 M3 10.62 1,379,900.00 14,654,538.00
- Besi beton Kg 2,729.35 13,900.00 37,937,912.11
- Beton K-300 M3 8.25 1,379,900.00 11,384,175.00
- Besi beton Kg 1,916.24 13,900.00 26,635,801.16
- Beton K-300 M3 2.70 1,379,900.00 3,725,730.00
HARGA JUMLAH
( Rp ) ( Rp )
- Besi beton Kg 493.60 13,900.00 6,861,050.08

- Beton K-300 M3 11.89 1,379,900.00 16,407,011.00
- Besi beton Kg 2,896.07 13,900.00 40,255,437.59
- Beton K-300 M3 2.85 1,379,900.00 3,932,715.00
- Besi beton Kg 609.61 13,900.00 8,473,573.23
- Beton K-300 M3 5.88 1,379,900.00 8,113,812.00
- Besi beton Kg 1,366.03 13,900.00 18,987,794.34
- Beton K-300 M3 55.10 1,379,900.00 76,032,490.00
- Besi beton Kg 3,019.48 13,900.00 41,970,772.00
- Beton K-300 M3 4.27 1,379,900.00 5,892,173.00
- Besi beton Kg 350.99 13,900.00 4,878,816.60
JUMLAH 641,765,700.10
I PEKERJAAN BETON
- Beton K-300 M3 51.18 1,379,900.00 70,623,282.00
- Besi beton Kg 7,404.31 13,900.00 102,919,950.14
- Beton K-300 M3 3.46 1,379,900.00 4,774,454.00
- Besi beton Kg 628.91 13,900.00 8,741,793.89
- Beton K-300 M3 2.59 1,379,900.00 3,573,941.00
- Besi beton Kg 566.84 13,900.00 7,879,088.86
- Beton K-300 M3 6.05 1,379,900.00 8,348,395.00
- Besi beton Kg 1,099.68 13,900.00 15,285,506.65
- Beton K-300 M3 2.59 1,379,900.00 3,573,941.00
- Besi beton Kg 470.77 13,900.00 6,543,712.76
- Beton K-300 M3 0.57 1,379,900.00 786,543.00
- Besi beton Kg 180.12 13,900.00 2,503,728.41
- Beton K-300 M3 2.30 1,379,900.00 3,173,770.00
- Besi beton Kg 636.07 13,900.00 8,841,355.45
- Beton K-300 M3 0.57 1,379,900.00 786,543.00
- Besi beton Kg 112.65 13,900.00 1,565,898.75
- Beton K-300 M3 10.62 1,379,900.00 14,654,538.00
- Besi beton Kg 2,729.35 13,900.00 37,937,912.11
- Beton K-300 M3 8.25 1,379,900.00 11,384,175.00
- Besi beton Kg 1,916.24 13,900.00 26,635,801.16
HARGA JUMLAH
( Rp ) ( Rp )

- Beton K-300 M3 2.70 1,379,900.00 3,725,730.00
- Besi beton Kg 493.60 13,900.00 6,861,050.08
- Beton K-300 M3 11.89 1,379,900.00 16,407,011.00
- Besi beton Kg 2,896.07 13,900.00 40,255,437.59
- Beton K-300 M3 2.85 1,379,900.00 3,932,715.00
- Besi beton Kg 609.61 13,900.00 8,473,573.23
- Beton K-300 M3 5.88 1,379,900.00 8,113,812.00
- Besi beton Kg 1,366.03 13,900.00 18,987,794.34
- Beton K-300 M3 55.72 1,379,900.00 76,888,028.00
- Besi beton Kg 3,053.46 13,900.00 42,443,038.40
JUMLAH 840,283,352.33
F PEKERJAAN STRUKTUR LANTAI ATAP
I PEKERJAAN BETON
- Beton K-300 M3 1.83 1,379,900.00 2,525,217.00
- Besi beton Kg 264.75 13,900.00 3,680,021.66
- Beton K-300 M3 1.10 1,379,900.00 1,517,890.00
- Besi beton Kg 199.94 13,900.00 2,779,183.03
- Beton K-300 M3 0.41 1,379,900.00 565,759.00
- Besi beton Kg 64.86 13,900.00 901,488.48
- Bekisting 2x pakai M2 4.10 191,850.00 786,585.00
- Beton K-300 M3 1.63 1,379,900.00 2,249,237.00
- Besi beton Kg 257.84 13,900.00 3,583,966.39
- Beton K-300 M3 0.41 1,379,900.00 565,759.00
- Besi beton Kg 64.86 13,900.00 901,488.48
- Beton K-300 M3 13.98 1,379,900.00 19,291,002.00
- Besi beton Kg 3,592.87 13,900.00 49,940,867.35
- Beton K-300 M3 7.66 1,379,900.00 10,570,034.00
- Besi beton Kg 1,779.20 13,900.00 24,730,937.80
8 Beton Balok Type B3 20/40 (K-300) -
- Beton K-300 M3 1.58 1,379,900.00 2,180,242.00
- Besi beton Kg 288.85 13,900.00 4,014,984.86
9 Beton Balok Type B4 20/40 (K-300) -
- Beton K-300 M3 8.60 1,379,900.00 11,867,140.00
- Besi beton Kg 2,094.72 13,900.00 29,116,632.74
10 Beton Plat Atap Tebal 15 cm (K-300)
- Beton K-300 M3 12.71 1,379,900.00 17,538,529.00
- Besi beton Kg 696.51 13,900.00 9,681,461.20
HARGA JUMLAH
( Rp ) ( Rp )
JUMLAH 287,641,693.50
II PEKERJAAN STRUKTUR ATAP
- Beton K-300 M3 2.49 1,379,900.00 3,435,951.00
- Besi beton Kg 532.61 13,900.00 7,403,227.14
- Beton K-300 M3 6.22 1,379,900.00 8,582,978.00
- Besi beton Kg 961.30 13,900.00 13,362,057.96
- Beton K-300 M3 0.40 1,379,900.00 551,960.00
- Besi beton Kg 92.93 13,900.00 1,291,686.69
- Beton K-300 M3 2.36 1,379,900.00 3,256,564.00
- Besi beton Kg 408.60 13,900.00 5,679,479.54
5 Beton Plat Atap Tebal 15 cm (K-300)
- Beton K-300 M3 9.12 1,379,900.00 12,584,688.00
- Besi beton Kg 499.78 13,900.00 6,946,886.40
JUMLAH 99,290,465.39
G PEKERJAAN ATAP
1 Gording C 150x65x20x3.2 kg 1,965.00 13,900.00 27,313,500.00
2 Ikatan Angin Besi dia 16 waltermur BH 20.00 35,000.00 700,000.00
3 Treksing dia 12 BH 120.00 55,000.00 6,600,000.00
4 Anker dia 10 BH 96.00 35,000.00 3,360,000.00
5 Plat Alas KG 372.00 13,900.00 5,170,800.00
JUMLAH 43,144,300.00
REKAPITULASI
(EE)
Thn Anggaran : 2016
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
GEDUNG KULIAH
STRUKTUR
II PEKERJAAN TIANG PANCANG 768,012,400.00
III PEKERJAAN PONDASI 756,037,695.79
IV PEKERJAAN BETON (K-300) 265,607,767.20


I PEKERJAAN BETON (K-300) 493,184,296.67

E PEKERJAAN STRUKTUR LANTAI 3 (ATAP)

JUMLAH 3,639,694,783.95
(EE)
Thn Anggaran : 2016
HARGA JUMLAH
( Rp ) ( Rp )
GEDUNG KULIAH
PEKERJAAN STRUKTUR
1 Urugan Tanah Peninggian Bangunan (Sirtu) M3 182.16 247,600.00 45,102,816.00
2 Galian Tandah Pondasi M3 280.86 54,900.00 15,419,214.00
JUMLAH 65,074,960.00
1 Tiang Pancang Spoonfile d40 Type B M1 1,272.00 533,500.00 678,612,000.00
5 Penyambungan Tiang Pancang ttk 106.00 7,000.00 742,000.00
JUMLAH 768,012,400.00
- Beton K-300 M3 42.56 1,379,900.00 58,728,544.00
- Besi beton Kg 6,214.22 13,900.00 86,377,719.09
- Bekisting M2 347.03 166,400.00 57,745,408.00
- Beton K-300 M3 48.34 1,379,900.00 66,704,366.00
- Besi beton Kg 7,554.71 13,900.00 105,010,443.08
- Bekisting M2 427.00 166,400.00 71,053,354.67
- Beton K-300 M3 28.32 1,379,900.00 39,078,768.00
- Besi beton Kg 4,135.03 13,900.00 57,476,903.31
- Bekisting M2 230.92 166,400.00 38,424,576.00
4 Beton Poer Type SP 6 (K-300) -
- Beton K-300 M3 20.73 1,379,900.00 28,605,327.00
- Besi beton Kg 2,778.38 13,900.00 38,619,506.78
- Bekisting M2 149.72 166,400.00 24,912,853.33
5 Beton Sloof Type S 25x50 (K-250) -
- Beton K-250 M3 14.61 1,269,600.00 18,548,856.00
- Besi beton Kg 2,500.84 13,900.00 34,761,698.53
JUMLAH 756,037,695.79
IV PEKERJAAN BETON (K-300)
- Beton K-300 M3 1.93 1,379,900.00 2,663,207.00
- Besi beton Kg 279.22 13,900.00 3,881,115.74
- Beton K-300 M3 28.80 1,379,900.00 39,741,120.00
- Besi beton Kg 5,234.82 13,900.00 72,764,064.72
- Beton K-300 M3 0.96 1,379,900.00 1,324,704.00
- Besi beton Kg 210.10 13,900.00 2,920,434.48
- Beton K-300 M3 4.80 1,379,900.00 6,623,520.00
- Besi beton Kg 1,050.52 13,900.00 14,602,172.40
HARGA JUMLAH
( Rp ) ( Rp )

- Beton K-300 M3 4.80 1,379,900.00 6,623,520.00
- Besi beton Kg 1,228.56 13,900.00 17,077,000.68
- Beton K-300 M3 4.80 1,379,900.00 6,623,520.00
- Besi beton Kg 1,228.56 13,900.00 17,077,000.68
JUMLAH 265,607,767.20
I PEKERJAAN BETON
- Beton K-300 M3 1.44 1,379,900.00 1,987,056.00
- Besi beton Kg 208.33 13,900.00 2,895,754.75
- Beton K-300 M3 2.16 1,379,900.00 2,980,584.00
- Besi beton Kg 392.61 13,900.00 5,457,304.85
- Beton K-300 M3 0.72 1,379,900.00 993,528.00
- Besi beton Kg 157.58 13,900.00 2,190,325.86
- Beton K-300 M3 3.60 1,379,900.00 4,967,640.00
- Besi beton Kg 787.89 13,900.00 10,951,629.30
- Beton K-300 M3 3.60 1,379,900.00 4,967,640.00
- Besi beton Kg 921.42 13,900.00 12,807,750.51
- Beton K-300 M3 3.60 1,379,900.00 4,967,640.00
- Besi beton Kg 921.42 13,900.00 12,807,750.51
- Beton K-300 M3 21.95 1,379,900.00 30,291,564.80
- Besi beton Kg 3,657.15 13,900.00 50,834,389.67
- Beton K-300 M3 11.07 1,379,900.00 15,275,493.00
- Besi beton Kg 2,774.15 13,900.00 38,560,635.35
- Beton K-300 M3 4.03 1,379,900.00 5,560,997.00
- Besi beton Kg 981.10 13,900.00 13,637,282.63
- Beton K-300 M3 4.64 1,379,900.00 6,402,736.00
- Besi beton Kg 381.41 13,900.00 5,301,571.20
JUMLAH 332,653,214.22
I PEKERJAAN BETON (K-300)
- Beton K-300 M3 1.82 1,379,900.00 2,511,418.00
- Besi beton Kg 263.30 13,900.00 3,659,912.26
- Beton K-300 M3 2.73 1,379,900.00 3,767,127.00
- Besi beton Kg 496.22 13,900.00 6,897,426.97
HARGA JUMLAH
( Rp ) ( Rp )
- Beton K-300 M3 0.91 1,379,900.00 1,255,709.00

- Besi beton Kg 199.16 13,900.00 2,768,328.52
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 997.99 13,900.00 13,872,063.78
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 1,167.13 13,900.00 16,223,150.65
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 1,167.13 13,900.00 16,223,150.65
- Beton K-300 M3 21.95 1,379,900.00 30,291,564.80
- Besi beton Kg 3,657.15 13,900.00 50,834,389.67
- Beton K-300 M3 11.07 1,379,900.00 15,275,493.00
- Besi beton Kg 2,774.15 13,900.00 38,560,635.35
- Beton K-300 M3 4.03 1,379,900.00 5,560,997.00
- Besi beton Kg 981.10 13,900.00 13,637,282.63
10 Beton Plat Lantai Tebal 15cm (K-300)
- Beton K-300 M3 40.28 1,379,900.00 55,582,372.00
- Besi beton Kg 2,207.34 13,900.00 30,682,081.60
- Beton K-300 M3 4.14 1,379,900.00 5,712,786.00
- Besi beton Kg 340.31 13,900.00 4,730,281.20
JUMLAH 493,184,296.67
1 Beton Kolom type K1 40/60
- Beton K-300 M3 1.82 1,379,900.00 2,511,418.00
- Besi beton Kg 263.30 13,900.00 3,659,912.26
- Beton K-300 M3 2.73 1,379,900.00 3,767,127.00
- Besi beton Kg 496.22 13,900.00 6,897,426.97
- Beton K-300 M3 0.98 1,379,900.00 1,352,302.00
- Besi beton Kg 178.13 13,900.00 2,475,999.42
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 828.85 13,900.00 11,520,976.91
5 Beton Kolom type K5 40/60 -
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 997.99 13,900.00 13,872,063.78
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 1,167.13 13,900.00 16,223,150.65
7 Beton Balok Type B1 35/70
- Beton K-300 M3 21.95 1,379,900.00 30,291,564.80
HARGA JUMLAH
( Rp ) ( Rp )
- Besi beton Kg 3,657.15 13,900.00 50,834,389.67

- Beton K-300 M3 11.07 1,379,900.00 15,275,493.00
- Besi beton Kg 2,774.15 13,900.00 38,560,635.35
- Beton K-300 M3 4.03 1,379,900.00 5,560,997.00
- Besi beton Kg 981.10 13,900.00 13,637,282.63
10 Beton Plat Lantai Tebal 15 cm
- Beton K-300 M3 40.28 1,379,900.00 55,582,372.00
- Besi beton Kg 2,207.34 13,900.00 30,682,081.60
11 Beton Tangga
- Beton K-300 M3 4.14 1,379,900.00 5,712,786.00
- Besi beton Kg 340.31 13,900.00 4,730,281.20
JUMLAH 488,398,299.35
E PEKERJAAN STRUKTUR LANTAI 3 (ATAP)
- Beton K-300 M3 1.82 1,379,900.00 2,511,418.00
- Besi beton Kg 263.30 13,900.00 3,659,912.26
- Beton K-300 M3 2.73 1,379,900.00 3,767,127.00
- Besi beton Kg 496.22 13,900.00 6,897,426.97
- Beton K-300 M3 0.98 1,379,900.00 1,352,302.00
- Besi beton Kg 178.13 13,900.00 2,475,999.42
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 828.85 13,900.00 11,520,976.91
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 997.99 13,900.00 13,872,063.78
- Beton K-300 M3 4.56 1,379,900.00 6,292,344.00
- Besi beton Kg 1,167.13 13,900.00 16,223,150.65
- Beton K-300 M3 21.95 1,379,900.00 30,291,564.80
- Besi beton Kg 3,657.15 13,900.00 50,834,389.67
- Beton K-300 M3 11.07 1,379,900.00 15,275,493.00
- Besi beton Kg 2,774.15 13,900.00 38,560,635.35
- Beton K-300 M3 3.58 1,379,900.00 4,940,042.00
- Besi beton Kg 871.55 13,900.00 12,114,509.14
10 Beton Plat Lantai Tebal 15 cm
- Beton K-300 M3 40.28 1,379,900.00 55,582,372.00
- Besi beton Kg 2,207.34 13,900.00 30,682,081.60
JUMLAH 470,726,150.71
REKAPITULASI
(EE)
Thn Anggaran : 2016
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
ASRAMA PUTRI
STRUKTUR
III PEKERJAAN PONDASI 1,028,317,935.49
IV PEKERJAAN BETON 196,501,166.11



E PEKERJAAN STRUKTUR LANTAI ATAP

4,975,556,487.47
(EE)
Thn Anggaran : 2016
HARGA JUMLAH
( Rp ) ( Rp )
ASRAMA PUTRI
PEKERJAAN STRUKTUR
1 Urugan Tanah Peninggian Bangunan (Sirtu) M3 1,133.60 247,600.00 280,679,360.00
2 Galian Tandah Pondasi M3 449.20 54,900.00 24,661,080.00
JUMLAH 313,574,365.00
JUMLAH 1,108,546,200.00
1 Beton Poer Type SP 2
- Beton K-300 M3 40.32 1,379,900.00 55,637,568.00
- Besi beton Kg 6,510.12 13,900.00 90,490,690.68
- Bekisting M2 551.04 166,400.00 91,693,056.00
2 Beton Poer Type SP 3
- Beton K-300 M3 145.02 1,379,900.00 200,113,098.00
- Besi beton Kg 21,174.50 13,900.00 294,325,583.24
- Bekisting M2 1,182.47 166,400.00 196,763,136.00
3 Beton Sloof Type S 25/50
- Beton K-250 M3 17.64 1,269,600.00 22,395,744.00
- Besi beton Kg 3,019.50 13,900.00 41,971,003.56
JUMLAH 1,028,317,935.49
IV PEKERJAAN BETON
- Beton K-300 M3 5.76 1,379,900.00 7,948,224.00
- Besi beton Kg 1,038.22 13,900.00 14,431,242.43
- Beton K-300 M3 25.92 1,379,900.00 35,767,008.00
- Besi beton Kg 5,581.05 13,900.00 77,576,611.68
JUMLAH 196,501,166.11
I PEKERJAAN BETON
- Beton K-300 M3 5.76 1,379,900.00 7,948,224.00
- Besi beton Kg 1,038.22 13,900.00 14,431,242.43
- Beton K-300 M3 25.92 1,379,900.00 35,767,008.00
- Besi beton Kg 5,581.05 13,900.00 77,576,611.68
- Beton K-300 M3 34.16 1,379,900.00 47,137,384.00
- Besi beton Kg 10,160.29 13,900.00 141,228,079.88
HARGA JUMLAH
( Rp ) ( Rp )
4 Beton Balok Type B2 20/40 8,183,600.00 -

- Beton K-300 M3 1.63 1,379,900.00 2,249,237.00
- Besi beton Kg 410.83 13,900.00 5,710,600.56
5 Beton Tangga -
- Beton K-300 M3 6.31 1,379,900.00 8,707,169.00
- Besi beton Kg 518.68 13,900.00 7,209,679.80
JUMLAH 502,118,519.00
I PEKERJAAN BETON
- Beton K-300 M3 5.76 1,379,900.00 7,948,224.00
- Besi beton Kg 1,038.22 13,900.00 14,431,242.43
- Beton K-300 M3 25.92 1,379,900.00 35,767,008.00
- Besi beton Kg 5,581.05 13,900.00 77,576,611.68
3 Beton Balok Type B1 25x50
- Beton K-300 M3 34.16 1,379,900.00 47,137,384.00
- Besi beton Kg 10,160.29 13,900.00 141,228,079.88
- Beton K-300 M3 1.63 1,379,900.00 2,249,237.00
- Besi beton Kg 410.83 13,900.00 5,710,600.56
5 Beton Plat Lantai t=15 cm
- Beton K-300 M3 54.14 1,379,900.00 74,707,786.00
- Besi beton Kg 2,966.87 13,900.00 41,239,520.80
6 Beton Tangga
- Beton K-300 M3 6.30 1,379,900.00 8,693,370.00
- Besi beton Kg 517.86 13,900.00 7,198,254.00
JUMLAH 687,275,702.18
I PEKERJAAN BETON
1 Beton Kolom type K1 30x60
- Beton K-300 M3 5.76 1,379,900.00 7,948,224.00
- Besi beton Kg 1,038.22 13,900.00 14,431,242.43
2 Beton Kolom type K2 30x60
- Beton K-300 M3 25.92 1,379,900.00 35,767,008.00
- Besi beton Kg 5,581.05 13,900.00 77,576,611.68
- Beton K-300 M3 34.16 1,379,900.00 47,137,384.00
- Besi beton Kg 10,160.29 13,900.00 141,228,079.88
- Beton K-300 M3 1.63 1,379,900.00 2,249,237.00
- Besi beton Kg 410.83 13,900.00 5,710,600.56
5 Beton Plat Lantai t=15 cm
- Beton K-300 M3 54.14 1,379,900.00 74,707,786.00
- Besi beton Kg 2,966.87 13,900.00 41,239,520.80
6 Beton Tangga
- Beton K-300 M3 6.31 1,379,900.00 8,707,169.00
- Besi beton Kg 518.68 13,900.00 7,209,679.80
JUMLAH 687,310,885.80
HARGA JUMLAH
( Rp ) ( Rp )
I PEKERJAAN BETON
1 Kolom Atap 30/30
- Beton K-300 M3 2.52 1,379,900.00 3,477,348.00
- Besi beton Kg 662.63 13,900.00 9,210,565.90
- Beton K-300 M3 21.90 1,379,900.00 30,219,810.00
- Besi beton Kg 6,513.77 13,900.00 90,541,421.24
- Beton K-300 M3 1.63 1,379,900.00 2,249,237.00
- Besi beton Kg 410.83 13,900.00 5,710,600.56
4 Plat Atap +12.100
- Beton K-300 M3 55.61 1,379,900.00 76,736,239.00
- Besi beton Kg 3,047.43 13,900.00 42,359,249.20
5 Balok RB 20/40
- Beton K-300 M3 2.74 1,379,900.00 3,780,926.00
- Besi beton Kg 474.39 13,900.00 6,593,972.00
6 Plat Atap + 1590
- Beton K-300 M3 11.00 1,379,900.00 15,178,900.00
- Besi beton Kg 602.80 13,900.00 8,378,920.00
JUMLAH 451,911,713.89
REKAPITULASI
(EE)

Thn Anggaran : 2016
JUMLAH HARGA
NO. JENIS PEKERJAAN (Rp.)
GEDUNG FLAT DOSEN

STRUKTUR
I PEKERJAAN GALIAN DAN URUGAN -
III PEKERJAAN PONDASI -
IV PEKERJAAN BETON -

I PEKERJAAN BETON -

I PEKERJAAN BETON -

I PEKERJAAN BETON -

I PEKERJAAN BETON -
JUMLAH 1,383,871,400.00
(EE)

Thn Anggaran : 2016
HARGA JUMLAH
SAT. SATUAN HARGA
GEDUNG FLAT DOSEN
PEKERJAAN STRUKTUR
1 Urugan Tanah Peninggian Bangunan M3 2,742.00 247,600.00 0
2 Galian Tandah Pondasi M3 435.20 54,900.00 0
3 Urugan Tanah Kembali M3 188.01 14,800.00 0
4 Urugan Pasir di Pondasi M3 24.15 265,300.00 0
JUMLAH -
1 Tiang Pancang Spoonfile d40 Type B M1 2,292.00 533,500.00 1,222,782,000.00
JUMLAH 1,383,871,400.00
1 Beton Poer Type SP 3 M3 72.54 4,888,700.00 0
2 Beton Poer Type SP4 M3 27.64 5,157,300.00 0
5 Beton Sloof Type S 25x50 M3 23.31 - 0
6 Beton Isi Tiang Pancang M3 9.83 1,211,800.00 0
7 Lantai Kerja Beton K 125 M3 12.10 655,000.00 0
JUMLAH -
IV PEKERJAAN BETON
1 Beton Kolom type K1 50/50 M3 6.00 5,563,400.00 0
JUMLAH -
I PEKERJAAN BETON
6 Beton Balok Type B1 25x50 M3 46.50 8,606,200.00 0
8 Beton Plat Lantai t=15 cm M3 74.37 - 0
9 Beton Tangga M3 4.12 - 0
JUMLAH -
I PEKERJAAN BETON
JUMLAH -
HARGA JUMLAH
SAT. SATUAN HARGA

I PEKERJAAN BETON
JUMLAH -
I PEKERJAAN BETON
8 Beton Plat Lantai Tebal 15 cm M3 37.21 - 0
9 Balok Type RB 20x40 M2 8.46 7,031,900.00 0
10 Beton Plat Atap El + 12.20 M1 18.13 - 0
JUMLAH -
REKAPITULASI
(EE)

Thn Anggaran : 2016
JUMLAH HARGA
ASRAMA PUTRA
STRUKTUR
I PEKERJAAN GALIAN DAN URUGAN -
III PEKERJAAN PONDASI -
IV PEKERJAAN BETON -

I PEKERJAAN BETON -

I PEKERJAAN BETON -

I PEKERJAAN BETON -

I PEKERJAAN BETON -
JUMLAH 1,108,546,200.00
(EE)

Thn Anggaran : 2016
HARGA JUMLAH
SAT. SATUAN HARGA
ASRAMA PUTRA
PEKERJAAN STRUKTUR
1 Urugan Tanah Peninggian Bangunan M3 1,133.60 247,600.00 -
2 Galian Tandah Pondasi M3 449.20 54,900.00 -
3 Urugan Tanah Kembali M3 237.09 14,800.00 -
4 Urugan Pasir di Pondasi M3 17.81 265,300.00 -
JUMLAH -
JUMLAH 1,108,546,200.00
1 Beton Poer Type SP 2 M3 40.32 - -
2 Beton Poer Type SP 3 M3 145.02 - -
3 Beton Sloof Type S 25x50 M3 17.64 - -
4 Beton Isi Tiang Pancang M3 8.30 1,211,800.00 -
5 Lantai Kerja Beton K 125 M3 8.90 655,000.00 -
JUMLAH -
IV PEKERJAAN BETON
1 Beton Kolom type K1 30/60 M3 5.76 - -
JUMLAH -
I PEKERJAAN BETON
3 Beton Balok Type B1 25x50 M3 34.16 - -
4 Beton Balok Type B2 20x40 M3 1.63 8,183,600.00 -
5 Beton Tangga M3 6.31 - -
JUMLAH -
I PEKERJAAN BETON
5 Beton Plat Lantai t=15 cm M3 54.14 - -
JUMLAH -
I PEKERJAAN BETON
1 Beton Kolom type K1 30x60 M3 5.76 - -
2 Beton Kolom type K2 30x60 M3 25.90 - -
5 Beton Plat Lantai t=15 cm M3 54.14 - -
JUMLAH -
I PEKERJAAN BETON
1 Kolom Atap 30/30 M3 2.52 - -
HARGA JUMLAH
SAT. SATUAN HARGA

4 Plat Atap T12.100 M3 55.61 - -
5 Balok RB 20x40 M3 2.74 - -
6 Plat Atap + 1590 M3 11.00 - -
JUMLAH -
REKAPITULASI
(EE)
Thn Anggaran : 2018
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
ARSITEKTUR
I GEDUNG REKTORAT 4,839,519,363.38
II GEDUNG KULIAH 4,191,870,057.14
III GEDUNG ASRAMA PUTRI 3,259,681,781.65
JUMLAH 12,291,071,202.16
REKAPITULASI
(EE)
Thn Anggaran : 2018
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
GEDUNG REKTORAT
ARSITEKTUR
I LANTAI DASAR
A PEKERJAAN ARSITEKTUR
1 Pekerjaan Dinding 100,723,864.00
2 Pekerjaan Finishing 946,157,017.25
B FINISHING EXTERIOR 5,589,810.00
II PEKERJAAN LANTAI 1
III PEKERJAAN LANTAI 2

IV PEKERJAAN LANTAI 3
V LANTAI DAK ATAP

JUMLAH 4,839,519,363.38
(EE)
Thn Anggaran : 2018
HARGA JUMLAH
( Rp ) ( Rp )
GEDUNG REKTORAT
I LANTAI DASAR
1 Pekerjaan Dinding
1 Pasangan dinding bata merah ukuran tebal ½ bata, campuran spesi 1 Pc : 4 Ps m2 287.80 112,900.00 32,492,281.30
2 Plesteran 1 Pc : 5 Ps, tebal 20 mm m2 575.59 46,100.00 26,534,883.40
3 Pek. Acian m2 575.59 20,900.00 12,029,914.60
4 Plesteran + acian kolom, balok, dinding, lisplank beton struktur m2 189.44 67,000.00 12,692,480.00
5 Kolom praktis + ring balok ukuran 12 x 12 Cm m3 1.81 9,370,200.00 16,974,304.70
Sub Jumlah 1.A.1 100,723,864.00
2 Pekerjaan Finishing
1 Hall/Lobby, Receptionist dan prefunction space (as 1-8/a-e)
Pekerjaan Lantai
1 Plat lantai t=15cm, k-250 m3 81.75 3,475,800.00 284,146,650.00
2 Pasangan Floor hardener m2 350.00 89,400.00 31,290,000.00
3 Pasangan lantai homogeneous tile 60 x 60 cm polished m2 195.00 343,700.00 67,021,500.00
Pekerjaan Dinding -
1 Cat dinding dan Kolom, acrylic emulsi m2 318.60 40,600.00 12,935,160.00
Pekerjaan Plafond -
1 Plafond gypsum 9 mm, rangka metal furing m2 350.00 100,900.00 35,315,000.00
2 List Plafond m1 118.00 26,900.00 3,174,200.00
3 Cat plafond, acrylic emulsi m2 350.00 40,400.00 14,140,000.00
Perlengkapan -
1 Meja Receptionist m1 6.50 2,758,000.00 17,927,000.00
2 Backdrop Receptionist m2 32.40 850,000.00 27,540,000.00
Pekerjaan Pintu dan jendela -
1 Jendela type J5 unit 2.00 3,377,700.00 6,755,400.00
4 Pintu Type PJ1 unit 3.00 27,727,900.00 83,183,700.00
Sub Jumlah 1.A.2.1 655,912,310.00
2 Gudang (as 3-4/a-b)
Pekerjaan Lantai
Pekerjaan Dinding -
1 Cat dinding, acrylic emulsi m2 38.07 40,600.00 1,545,642.00
Pekerjaan Plafond -
2 List Plafond m1 14.10 26,900.00 379,290.00
3 Cat plafond, acrylic emulsi m2 12.38 40,400.00 499,950.00
1 Pintu Type P2 unit 3.00 2,832,600.00 8,497,800.00
Sub Jumlah 1.A.2.2 19,729,598.25
3 Toilet (as 1-2/c-d)
Pekerjaan Lantai
1 Pasangan lantai keramik tile 20 x 20 cm unpolished m2 15.00 166,800.00 2,502,000.00
Pekerjaan Dinding -
1 Pasangan dinding keramik tile 20 x 40 cm polished m2 37.80 217,300.00 8,213,940.00
Pekerjaan Plafond -
1 Plafond WR (water resistance) Gypsum 9 mm, rangka metal furing m2 15.00 127,000.00 1,905,000.00
2 List Plafond m1 30.40 26,900.00 817,760.00
Sanitary -
1 Kloset duduk ex. Toto type CW 660 NJ / SW 660 J bh 4.00 1,393,300.00 5,573,200.00
2 Jet Washer ex. Toto type THX 20 NBPIV bh 4.00 312,800.00 1,251,200.00
3 Floor Drain ex. Toto type TX1BN bh 4.00 432,400.00 1,729,600.00
4 Tempat tisue ex. Toto AW360 J bh 4.00 538,100.00 2,152,400.00
5 Gantungan baju ex. Toto type TX704ACW bh 4.00 359,700.00 1,438,800.00
6 Wastafel ex. Toto type LW 640 + kran TX 115 LESN bh 4.00 2,402,400.00 9,609,600.00
EE GD. REKTORAT Page 33

HARGA JUMLAH
( Rp ) ( Rp )
7 Meja wastafel rangka baja fin. Granit m1 4.30 822,100.00 3,535,030.00

8 Kaca cermin t= 6 mm, multiplek 9 mm,List stainless steel m2 6.45 350,000.00 2,257,500.00
1 Pintu type P4 unit 1.00 2,832,600.00 2,832,600.00
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P6 unit 1.00 2,098,100.00 2,098,100.00
Sub Jumlah 1.A.2.3 57,289,778.00
Pekerjaan Lantai
Pekerjaan Dinding - -
Pekerjaan Plafond - -
2 List Plafond m1 30.40 26,900.00 817,760.00
Sanitary - -
Pekerjaan Pintu dan jendela - -
1 Pintu type P4 unit 1.00 2,832,600.00 2,832,600.00
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P6 unit 1.00 2,098,100.00 2,098,100.00
Sub Jumlah 1.A.2.4 57,289,778.00
5 Area Tangga (as 5-6/a-c)
Pekerjaan Lantai
1 Pasangan lantai homogeneous tile uk. 30 x 30 cm polished (bordes+anak tangga) m2 63.63 378,900.00 24,109,407.00
2 Pasangan lantai keramik step nozing 10 x 30 m1 66.06 65,700.00 4,340,142.00
Pekerjaan Dinding -
1 Plint homogeneous tile 10 x 30 cm m1 34.35 41,900.00 1,439,265.00
Pekerjaan Plafond -
Railling -
1 Pekerjaan railing pipa BSP kombinasi besi tempa fin. Cat Duco m1 26.11 755,000.00 19,713,050.00
2 Pekerjaan hand railing pipa BSP fin. Cat Duco m1 9.07 465,500.00 4,222,085.00
Sub Jumlah 1.A.2.5 55,211,689.00
Jumlah 1.A.2 845,433,153.25
Jumlah 1.A 946,157,017.25
B FINISHING EXTERIOR
1 Cat dinding, kolom, balok struktur luar weathershield, acrylic emulsi m2 139.05 40,200.00 5,589,810.00
Sub jumlah 1.B.1 5,589,810.00
Jumlah 1.B 5,589,810.00
1 Pekerjaan Dinding
2 Pek. Plesteran m2 1,061.50 46,100.00 48,935,057.80
3 Pek. Acian m1 1,061.50 20,900.00 22,185,308.20
6 Partisi double gypsum 9mm + rangka metal studd m2 510.96 137,100.00 70,052,067.60
Sub Jumlah 2.A.1 240,745,665.52
1 Koridor, R. Tunggu, hall/lobby (as 1-8/a-e)
Pekerjaan Lantai
3 Urugan pasir t=3cm m3 5.88 265,300.00 1,560,202.77
Pekerjaan Dinding -
Pekerjaan Plafond -

HARGA JUMLAH
( Rp ) ( Rp )

2 List Plafond m1 132.00 26,900.00 3,550,800.00
Sub jumlah 2.A.2.1 142,201,992.77
2 R. Pudir 1 (as 1-2/c-d)
Pekerjaan Lantai
2 Plint homogeneous tile 10 x 60 cm m1 13.30 41,000.00 545,300.00
3 Urugan pasir t=3cm m3 0.30 265,300.00 79,216.92
2 List Plafond m1 13.30 26,900.00 357,770.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.2 12,771,298.55
Pekerjaan Lantai
2 List Plafond m1 13.75 26,900.00 369,875.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.3 13,336,439.06
Pekerjaan Lantai
2 List Plafond m1 13.75 26,900.00 369,875.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.4 13,336,439.06
5 R. Stock ATK (as 3-4/c-d)
Pekerjaan Lantai
2 List Plafond m1 13.75 26,900.00 369,875.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.5 11,822,539.06
6 R. Senat (as 5-6/c-d)

HARGA JUMLAH
( Rp ) ( Rp )
Pekerjaan Lantai
2 List Plafond m1 13.75 26,900.00 369,875.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.6 10,665,239.06
7 R. Sektetariat (as 5-6/c-d)
Pekerjaan Lantai
2 List Plafond m1 13.75 26,900.00 369,875.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.7 11,822,539.06
8 R. Urusan Ketarunaan (as 6-7/c-d)
Pekerjaan Lantai
2 List Plafond m1 13.75 26,900.00 369,875.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.8 13,336,439.06
9 R. Sardik (as 6-7/c-d)
Pekerjaan Lantai
2 List Plafond m1 13.75 26,900.00 369,875.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.9 13,336,439.06
10 R. Humas (as 7-8/c-d)
Pekerjaan Lantai
2 List Plafond m1 13.30 26,900.00 357,770.00

HARGA JUMLAH
( Rp ) ( Rp )

2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.10 11,257,398.55
11 R. Direktur (as 1-2/d-e)
Pekerjaan Lantai
2 List Plafond m1 18.27 26,900.00 491,463.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.11 21,610,217.73
12 R. Arsip Keuangan (as 2-3/d-e)
Pekerjaan Lantai
1 Plafond gypsum 9 mm, rangka metal furing m2 8.00 100,900.00 807,200.00
2 List Plafond m1 11.40 26,900.00 306,660.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.12 11,471,200.00
13 R. Arsip Akademik (as 2-3/d-e)
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.13 9,276,231.25
14 R. Adm Akademik (as 2-4/d-e)
Pekerjaan Lantai
2 List Plafond m1 24.00 26,900.00 645,600.00
Sub jumlah 2.A.2.14 28,911,446.25
15 R. KABAG Akademik (as 4-5/d-e)
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )
2 List Plafond m1 13.30 26,900.00 357,770.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.15 12,404,414.11
16 R. KABAG Umum (as 4-5/d-e)
Pekerjaan Lantai
2 List Plafond m1 13.30 26,900.00 357,770.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.16 12,404,414.11
17 R. Staff Prodi (as 5-7/d-e)
Pekerjaan Lantai
2 List Plafond m1 26.50 26,900.00 712,850.00
Sub jumlah 2.A.2.17 20,725,447.50
18 R. Pustaka Jurusan (as 5-6/d-e)
Pekerjaan Lantai
2 List Plafond m1 12.70 26,900.00 341,630.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.18 12,503,034.38
19 R. Kepala Prodi 1 (as 5-6/d-e)
Pekerjaan Lantai
2 List Plafond m1 12.70 26,900.00 341,630.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.19 12,503,034.38

HARGA JUMLAH
( Rp ) ( Rp )
Pekerjaan Lantai
2 List Plafond m1 12.70 26,900.00 341,630.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.20 12,503,034.38
Pekerjaan Lantai
2 List Plafond m1 12.70 26,900.00 341,630.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.21 12,503,034.38
22 R. Audio (as 7-8/d-e)
Pekerjaan Lantai
1 Cat dinding, acrylic emulsi m2 23.38 40,600.00 949,309.20
2 List Plafond m1 8.66 26,900.00 232,954.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.22 9,152,959.56
23 R. Rapat (as 7-8/d-e)
Pekerjaan Lantai
2 List Plafond m1 19.25 26,900.00 517,825.00
2 Pintu type P3 unit 1.00 4,902,800.00 4,902,800.00
Sub jumlah 2.A.2.23 23,675,689.69
24 R. Panel (as 3-4/a-b)
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )
2 List Plafond m1 7.30 26,900.00 196,370.00

1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.24 5,755,260.70
25 R. server (as 3-4/a-b)
Pekerjaan Lantai
2 List Plafond m1 7.30 26,900.00 196,370.00
1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 2.A.2.25 5,755,260.70
26 selasar R. server dan R. Panel (as 3-4/a-b)
Pekerjaan Lantai
2 List Plafond m1 9.90 26,900.00 266,310.00
1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 3.A.2.4 7,274,209.76
Pekerjaan Lantai
2 Waterproofing coating m2 15.00 133,700.00 2,005,500.00
2 List Plafond m1 30.40 26,900.00 817,760.00
Sanitary - -
1 Pintu type P4 unit 1.00 2,832,600.00 2,832,600.00
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P6 unit 1.00 2,098,100.00 2,098,100.00
Sub Jumlah 1.A.2.26 59,414,663.00
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )
2 List Plafond m1 30.40 26,900.00 817,760.00
Sanitary - -
1 Pintu type P4 unit 1.00 2,832,600.00 2,832,600.00
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P6 unit 1.00 2,098,100.00 2,098,100.00
Sub Jumlah 1.A.2.27 59,414,663.00
29 Toilet (as 1-2/d-e)
Pekerjaan Lantai
1 Pasangan lantai keramik tile 20 x 20 cm unpolished m2 4.50 166,800.00 750,600.00
2 Waterproofing coating m2 4.50 133,700.00 601,650.00
1 Plafond WR (water resistance) Gypsum 9 mm, rangka metal furing m2 4.50 127,000.00 571,500.00
2 List Plafond m1 5.40 26,900.00 145,260.00
Sanitary - -
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
Sub Jumlah 1.A.2.28 41,713,115.50
Pekerjaan Lantai
Railling - -
Sub Jumlah 2.A.2.29 55,211,689.00
Jumlah 2.A.2 688,069,782.64
Jumlah 2.A 928,815,448.17
Sub jumlah 2.B.1 10,962,540.00
Jumlah 2.B 10,962,540.00
1 Pekerjaan Dinding
2 Pek. Plesteran m2 1,229.51 46,100.00 56,680,411.00
3 Pek. Acian m1 1,229.51 20,900.00 25,696,759.00
6 Partisi double gypsum rangka metal studd m2 101.44 137,100.00 13,907,424.00

HARGA JUMLAH
( Rp ) ( Rp )
Sub Jumlah 3.A.1 202,346,637.79

1 hall/lobby (as 4-5/a-d)
Pekerjaan Lantai
2 List Plafond m1 50.35 26,900.00 1,354,415.00
Sub jumlah 3.A.2.1 61,834,649.16
Pekerjaan Lantai
2 List Plafond m1 7.30 26,900.00 196,370.00
1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 3.A.2.2 5,755,260.70
3 R. server (as 3-4/a-b)
Pekerjaan Lantai
2 List Plafond m1 7.30 26,900.00 196,370.00
1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 3.A.2.3 5,755,260.70
4 selasar R. server dan R. Panel (as 3-4/a-b)
Pekerjaan Lantai
2 List Plafond m1 9.90 26,900.00 266,310.00
1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 3.A.2.4 7,274,209.76
5 R. Dosen (as 1-4/c-e)
Pekerjaan Lantai
2 List Plafond m1 57.60 26,900.00 1,549,440.00

HARGA JUMLAH
( Rp ) ( Rp )

2 Pintu type P3 unit 1.00 4,902,800.00 4,902,800.00
Sub jumlah 3.A.2.5 140,178,551.48
6 R. Admin dan Pustakawan (as 4-5/d-e)
Pekerjaan Lantai
2 List Plafond m1 24.00 26,900.00 645,600.00
2 Pintu type P3 unit 1.00 4,902,800.00 4,902,800.00
Sub jumlah 3.A.2.6 31,759,245.00
7 Perpustakaan (as 5-8/c-e)
Pekerjaan Lantai
2 List Plafond m1 57.60 26,900.00 1,549,440.00
2 Pintu type P3 unit 1.00 4,902,800.00 4,902,800.00
Sub jumlah 3.A.2.7 140,178,551.48
Pekerjaan Lantai
2 List Plafond m1 30.40 26,900.00 817,760.00
Sanitary - -
1 Pintu type P4 unit 1.00 2,832,600.00 2,832,600.00
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P6 unit 1.00 2,098,100.00 2,098,100.00
Sub jumlah 3.A.2.8 59,414,663.00
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )
2 List Plafond m1 30.40 26,900.00 817,760.00
Sanitary - -
1 Pintu type P4 unit 1.00 2,832,600.00 2,832,600.00
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P6 unit 1.00 2,098,100.00 2,098,100.00
Sub jumlah 3.A.2.9 59,414,663.00
Pekerjaan Lantai
Railling - -
Sub jumlah 3.A.2.10 55,211,689.00
Jumlah 3.A.2 566,776,743.28
Jumlah 3.A 769,123,381.06
Sub jumlah 3.B.1 10,962,540.00
Jumlah 3.B 10,962,540.00
1 Pekerjaan Dinding
2 Pek. Plesteran m2 1,229.51 46,100.00 56,680,411.00
3 Pek. Acian m1 1,229.51 20,900.00 25,696,759.00
6 Partisi double gypsum 9mm + rangka metal studd m2 350.14 137,100.00 48,004,194.00
Sub Jumlah 4.A.1 236,443,407.79
1 hall/lobby (as 4-5/a-d)
Pekerjaan Lantai
2 List Plafond m1 38.35 26,900.00 1,031,615.00
Sub jumlah 4.A.2.1 45,753,669.46
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )

2 List Plafond m1 7.30 26,900.00 196,370.00
1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 4.A.2.2 5,755,260.70
3 R. server (as 3-4/a-b) -
Pekerjaan Lantai
2 List Plafond m1 7.30 26,900.00 196,370.00
1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 4.A.2.3 5,755,260.70
4 selasar R. server dan R. Panel (as 3-4/a-b) -
Pekerjaan Lantai
2 List Plafond m1 9.90 26,900.00 266,310.00
1 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 4.A.2.4 7,274,209.76
5 koridor (as 1-8/c-e) -
Pekerjaan Lantai -
2 List Plafond m1 110.73 26,900.00 2,978,637.00
Sub jumlah 4.A.2.5 101,205,940.56
6 R. Persiapan Wanita (as 1-2/d-e)
Pekerjaan Lantai
2 List Plafond m1 12.90 26,900.00 347,010.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 4.A.2.6 13,286,781.60

HARGA JUMLAH
( Rp ) ( Rp )
7 R. Persiapan Pria (as 1-2/d-e)

Pekerjaan Lantai
2 List Plafond m1 12.90 26,900.00 347,010.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 4.A.2.7 13,286,781.60
Pekerjaan Lantai
2 List Plafond m1 11.70 26,900.00 314,730.00
2 Pintu type P2 unit 2.00 2,832,600.00 5,665,200.00
Sub jumlah 4.A.2.8 17,302,204.13
Pekerjaan Lantai
2 List Plafond m1 11.70 26,900.00 314,730.00
2 Pintu type P2 unit 2.00 2,832,600.00 5,665,200.00
Sub jumlah 4.A.2.9 17,302,204.13
10 R. Aula (as 2-7/c-e)
Pekerjaan Lantai
4 Peninggian lantai stage +20cm m3 6.02 247,600.00 1,490,552.00
2 Partisi knockdown m2 66.96 205,650.00 13,770,324.00
Pekerjaan Plafond -
2 List Plafond m1 72.73 26,900.00 1,956,437.00
2 Pintu type P1 unit 3.00 4,872,300.00 14,616,900.00
Sub jumlah 4.A.2.10 200,798,134.43
11 Gudang (as 7-8/d-e)
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )

2 List Plafond m1 12.90 26,900.00 347,010.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 4.A.2.11 13,286,781.60
12 Pantry (as 7-8/d-e)
Pekerjaan Lantai
2 List Plafond m1 12.90 26,900.00 347,010.00
Saniter -
1 Pek. Meja beton lapis keramik 30 x 30 cm m2 1.25 624,800.00 781,000.00
2 Kitchen sink unit 1.00 1,002,600.00 1,002,600.00
3 Kran Ex. Toto type. TX609 bh 1.00 284,000.00 284,000.00
2 Pintu type P2 unit 1.00 2,832,600.00 2,832,600.00
Sub jumlah 4.A.2.12 15,354,381.60
Pekerjaan Lantai
2 List Plafond m1 30.40 26,900.00 817,760.00
Sanitary - -
1 Pintu type P4 unit 1.00 2,832,600.00 2,832,600.00
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P6 unit 1.00 2,098,100.00 2,098,100.00
Sub jumlah 4.A.2.13 59,414,663.00
Pekerjaan Lantai
2 List Plafond m1 30.40 26,900.00 817,760.00
Sanitary - -

HARGA JUMLAH
( Rp ) ( Rp )
1 Pintu type P4 unit 1.00 2,832,600.00 2,832,600.00
2 Pintu type P5 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P6 unit 1.00 2,098,100.00 2,098,100.00
Sub jumlah 4.A.2.14 59,414,663.00
Pekerjaan Lantai
Railling - -
Sub jumlah 4.A.2.15 55,211,689.00
Jumlah 4.A.2 630,402,625.26
Jumlah 4.A 866,846,033.05
Sub jumlah 4.B.1 10,962,540.00
Jumlah 4.B 10,962,540.00
V LANTAI DAK ATAP
1 Pekerjaan Dinding
2 Pek. Plesteran m2 387.20 46,100.00 17,849,920.00
3 Pek. Acian m2 387.20 20,900.00 8,092,480.00
Jumlah 5.A.1 61,252,448.74
1 Lantai dak atap (as 1-6/a-f)
Pekerjaan Lantai
1 screeding + waterproofing membran m2 271.10 168,500.00 45,680,350.00
Pekerjaan Atap
1 Pek. Atap Metal Deck + rangka pipa BSP m2 435.60 875,600.00 381,411,360.00
Sub jumlah 5.A.2.1 427,091,710.00
2 Sign Name Stainless steel plate (tinggi huruf 40 cm) lot 1.00 15,000,000.00 15,000,000.00
Sub jumlah 5.B.1 21,496,320.00
Jumlah 5.B 21,496,320.00

REKAPITULASI
(EE)
Thn Anggaran : 2018
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
GEDUNG KULIAH
ARSITEKTUR
I LANTAI DASAR

V LANTAI DAK ATAP

JUMLAH 4,191,870,057.14
(EE)
Thn Anggaran : 2018
HARGA JUMLAH
( Rp ) ( Rp )
GEDUNG KULIAH
I LANTAI DASAR
1 Pekerjaan Dinding
2 Pek. Plesteran m2 428.25 46,100.00 19,742,232.80
3 Pek. Acian m2 428.25 20,900.00 8,950,383.20
Sub Jumlah 1.A.1 69,687,329.14
1 Lt. Dasar (as 1-8/a-f)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 108.80 26,900.00 2,926,720.00
Sub Jumlah 1.A.2.1 532,277,536.00
2 Toilet (as 7-8/e-f)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 38.56 26,900.00 1,037,264.00
Sanitary -
1 Jendela type J4 unit 4.00 331,700.00 1,326,800.00
1 Pintu type P2 unit 2.00 2,808,300.00 5,616,600.00
2 Pintu type P3 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P5 unit 2.00 3,150,900.00 6,301,800.00
Sub Jumlah 1.A.2.2 58,417,518.00
3 Area Tangga (as 7-8/a-b)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
Railling -
Sub Jumlah 1.A.2.3 27,838,760.25
Jumlah 1.A.2 618,533,814.25
EE GD. KULIAH Page 50

HARGA JUMLAH
( Rp ) ( Rp )
Jumlah 1.A 688,221,143.39

Sub jumlah 1.B.1 4,873,446.00
Jumlah 1.B 4,873,446.00
1 Pekerjaan Dinding
2 Pek. Plesteran m2 1,353.20 46,100.00 62,382,335.60
3 Pek. Acian m1 1,353.20 20,900.00 28,281,796.40
Sub Jumlah 2.A.1 203,302,206.46
1 Koridor (as 1-8/a-f)
Pekerjaan Lantai
2 List Plafond m1 104.48 26,900.00 2,810,512.00
Sub jumlah 2.A.2.1 86,957,287.62
2 R. Belajar (as 1-3/a-c)
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 2.A.2.2 62,174,467.82
Pekerjaan Lantai
2 List Plafond m1 38.50 26,900.00 1,035,650.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
2 Pintu type P7 unit 2.00 22,609,300.00 45,218,600.00
Sub jumlah 2.A.2.3 110,663,362.29
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )

2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 2.A.2.4 62,174,467.82
5 R. Belajar (as 1-3/d-f)
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 2.A.2.5 62,174,467.82
Pekerjaan Lantai
2 List Plafond m1 38.50 26,900.00 1,035,650.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
2 Pintu type P7 unit 2.00 22,609,300.00 45,218,600.00
Sub jumlah 2.A.2.6 110,663,362.29
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 2.A.2.7 62,174,467.82
8 R. Panel (as 7-8/c-e)
Pekerjaan Lantai
1 Pasangan lantai homogeneous tile 60 x 60 cm polished m2 1.31 343,700.00 450,247.00
2 List Plafond m1 4.79 26,900.00 128,851.00

HARGA JUMLAH
( Rp ) ( Rp )

1 Pintu type P4 unit 1.00 2,648,700.00 2,648,700.00
Sub jumlah 2.A.2.8 4,144,797.09
9 R. Transit Dosen (as 7-8/c-e)
Pekerjaan Lantai
2 List Plafond m1 10.70 26,900.00 287,830.00
2 Pintu type PJ1 unit 1.00 10,243,900.00 10,243,900.00
Sub jumlah 2.A.2.9 21,104,654.54
10 Toilet (as 7-8/e-f)
Pekerjaan Lantai
2 List Plafond m1 38.56 26,900.00 1,037,264.00
Sanitary - -
1 Pintu type P2 unit 2.00 2,808,300.00 5,616,600.00
2 Pintu type P3 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P5 unit 2.00 3,150,900.00 6,301,800.00
Sub jumlah 2.A.2.10 60,621,732.04
11 Area Tangga (as 7-8/a-b) -
Pekerjaan Lantai
Railling - -
Sub jumlah 2.A.2.11 27,838,760.25
Jumlah 2.A.2 670,691,827.40
Jumlah 2.A 873,994,033.86
Sub jumlah 2.B.1 11,157,912.00
Jumlah 2.B 11,157,912.00
1 Pekerjaan Dinding

HARGA JUMLAH
( Rp ) ( Rp )
2 Pek. Plesteran m2 1,353.20 46,100.00 62,382,335.60
3 Pek. Acian m1 1,353.20 20,900.00 28,281,796.40
Sub Jumlah 3.A.1 203,302,206.46
2 Pekerjaan Finishing -
1 Koridor (as 1-8/a-f) -
Pekerjaan Lantai
2 List Plafond m1 104.48 26,900.00 2,810,512.00
Sub jumlah 3.A.2.1 86,957,287.62
2 R. Belajar (as 1-3/a-c) -
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 3.A.2.2 62,174,467.82
Pekerjaan Lantai
2 List Plafond m1 38.50 26,900.00 1,035,650.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
2 Pintu type P7 unit 2.00 22,609,300.00 45,218,600.00
Sub jumlah 3.A.2.3 110,663,362.29
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00

HARGA JUMLAH
( Rp ) ( Rp )
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00

Sub jumlah 3.A.2.4 62,174,467.82
5 R. Belajar (as 1-3/d-f) -
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 3.A.2.5 62,174,467.82
Pekerjaan Lantai
2 List Plafond m1 38.50 26,900.00 1,035,650.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
2 Pintu type P7 unit 2.00 22,609,300.00 45,218,600.00
Sub jumlah 3.A.2.6 110,663,362.29
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 3.A.2.7 62,174,467.82
8 R. Panel (as 7-8/c-e) -
Pekerjaan Lantai
2 List Plafond m1 4.79 26,900.00 128,851.00
1 Pintu type P4 unit 1.00 2,648,700.00 2,648,700.00
Sub jumlah 3.A.2.8 4,144,797.09
9 R. Transit Dosen (as 7-8/c-e) -
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )

2 List Plafond m1 10.70 26,900.00 287,830.00
Sub jumlah 3.A.2.9 21,104,654.54
10 Toilet (as 7-8/e-f) -
Pekerjaan Lantai
2 List Plafond m1 38.56 26,900.00 1,037,264.00
Sanitary - -
1 Pintu type P2 unit 2.00 2,808,300.00 5,616,600.00
2 Pintu type P3 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P5 unit 2.00 3,150,900.00 6,301,800.00
Sub jumlah 3.A.2.10 60,621,732.04
Pekerjaan Lantai
Railling - -
Sub jumlah 3.A.2.11 27,838,760.25
Jumlah 3.A.2 670,691,827.40
Jumlah 3.A 873,994,033.86
B FINISHING EXTERIOR -
Sub jumlah 3.B.1 11,157,912.00
Jumlah 3.B 11,157,912.00
1 Pekerjaan Dinding
2 Pek. Plesteran m2 1,353.20 46,100.00 62,382,335.60
3 Pek. Acian m1 1,353.20 20,900.00 28,281,796.40
Sub Jumlah 4.A.1 203,302,206.46
1 Koridor (as 1-8/a-f)

HARGA JUMLAH
( Rp ) ( Rp )
Pekerjaan Lantai
2 List Plafond m1 104.48 26,900.00 2,810,512.00
Sub jumlah 4.A.2.1 86,957,287.62
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 4.A.2.2 62,174,467.82
Pekerjaan Lantai
2 List Plafond m1 38.50 26,900.00 1,035,650.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
2 Pintu type P7 unit 2.00 22,609,300.00 45,218,600.00
Sub jumlah 4.A.2.3 110,663,362.29
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 4.A.2.4 62,174,467.82
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )

2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 4.A.2.5 62,174,467.82
Pekerjaan Lantai
2 List Plafond m1 38.50 26,900.00 1,035,650.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
2 Pintu type P7 unit 2.00 22,609,300.00 45,218,600.00
Sub jumlah 4.A.2.6 110,663,362.29
Pekerjaan Lantai
2 List Plafond m1 39.20 26,900.00 1,054,480.00
3 Pintu type P1 unit 1.00 4,071,100.00 4,071,100.00
Sub jumlah 4.A.2.7 62,174,467.82
8 R. Panel (as 7-8/c-e) -
Pekerjaan Lantai
2 List Plafond m1 4.79 26,900.00 128,851.00
1 Pintu type P4 unit 1.00 2,648,700.00 2,648,700.00
Sub jumlah 4.A.2.8 4,144,797.09
9 R. Transit Dosen (as 7-8/c-e) -
Pekerjaan Lantai
2 List Plafond m1 10.70 26,900.00 287,830.00

HARGA JUMLAH
( Rp ) ( Rp )

Sub jumlah 4.A.2.9 21,104,654.54
10 Toilet (as 7-8/e-f) -
Pekerjaan Lantai
2 List Plafond m1 38.56 26,900.00 1,037,264.00
Sanitary - -
1 Pintu type P2 unit 2.00 2,808,300.00 5,616,600.00
2 Pintu type P3 unit 4.00 2,132,700.00 8,530,800.00
3 Pintu type P5 unit 2.00 3,150,900.00 6,301,800.00
Sub jumlah 4.A.2.10 60,621,732.04
Pekerjaan Lantai
Railling - -
Sub jumlah 4.A.2.11 27,838,760.25
Jumlah 4.A.2 670,691,827.40
Jumlah 4.A 873,994,033.86
Sub jumlah 4.B.1 11,157,912.00
Jumlah 4.B 11,157,912.00
V LANTAI DAK ATAP
1 Pekerjaan Dinding
2 Pek. Plesteran m2 121.50 46,100.00 5,601,150.00
3 Pek. Acian m2 121.50 20,900.00 2,539,350.00
Jumlah 5.A.1 19,856,686.68
Pekerjaan Lantai
Pekerjaan Dinding -
Sub jumlah 5.A.2.1 126,426,845.00
2 Sign Name Stainless steel plate lot 1.00 15,000,000.00 15,000,000.00
Sub jumlah 5.B.1 17,442,150.00

HARGA JUMLAH
( Rp ) ( Rp )
Jumlah 5.B 17,442,150.00

REKAPITULASI
(EE)

Thn Anggaran : 2018
JUMLAH HARGA
GEDUNG ASRAMA PUTRI

ARSITEKTUR
1 LANTAI DASAR
2 LANTAI SATU
3 LANTAI DUA
4 LANTAI DAK ATAP

JUMLAH 3,259,681,781.65
(EE)
Thn Anggaran : 2018
HARGA JUMLAH
( Rp ) ( Rp )
GEDUNG ASRAMA PUTRI

1 LANTAI DASAR
1 Pekerjaan Dinding
2 Pek. Plesteran m2 591.53 46,100.00 27,269,454.63
3 Pek. Acian m2 591.53 20,900.00 12,362,941.47
4 Pek. Rooster beton m2 56.00 303,500.00 16,996,000.00
Sub Jumlah 1.A.1 117,944,617.53
1 Lantai dasar dan r. Makan (as 1-12/a-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 111.55 26,900.00 3,000,695.00
Sanitary -
2 Tempat sabun ex. Toto S161 bh 2.00 96,900.00 193,800.00
3 Meja beton lapis granit m2 12.21 822,100.00 10,037,841.00
4 Kaca cermin t= 6 mm, multiplek 9 mm,List stainless steel m2 2.25 350,000.00 787,500.00
5 Kran Ex. Toto type. TX609 bh 16.00 284,000.00 4,544,000.00
Sub Jumlah 1.A.2.1 383,754,465.78
2 R. Chef (as 3-4/c-d)
Pekerjaan Lantai
2 Pasangan Floor hardener m2 3.35 89,400.00 299,490.00
2 List Plafond m1 7.80 26,900.00 209,820.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.2 6,040,618.50
3 Gudang Makanan Beku (as 3-4/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 9.50 26,900.00 255,550.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.3 8,132,663.75
4 Gudang Makanan (as 4-5/c-d)
Pekerjaan Lantai
EE GD. ASM PUTRI Page 62

HARGA JUMLAH
( Rp ) ( Rp )
2 List Plafond m1 11.40 26,900.00 306,660.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.4 8,292,262.00
5 T. Cuci Alat (as 4-5/c-d)
Pekerjaan Lantai
2 List Plafond m1 9.50 26,900.00 255,550.00
Sanitary -
Sub Jumlah 1.A.2.5 9,039,548.75
6 T. Cuci Piring (as 4-5/c-d)
Pekerjaan Lantai
2 List Plafond m1 9.50 26,900.00 255,550.00
Sanitary - -
Sub Jumlah 1.A.2.6 9,039,548.75
7 Selasar Gudang (as 3-5/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 33.50 26,900.00 901,150.00
1 Pintu type P2 unit 2.00 4,872,300.00 9,744,600.00
Sub Jumlah 1.A.2.7 30,771,527.50
8 Area Masak dan tempat saji (as 5-8/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 36.30 26,900.00 976,470.00
Sanitary - -
Perlengkapan - -
1 Grill alumunium m1 8.35 450,000.00 3,757,500.00
Sub Jumlah 1.A.2.8 74,720,146.50
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )

2 List Plafond m1 7.80 26,900.00 209,820.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.9 6,040,618.50
10 Gudang (as 2-3/c-d)
Pekerjaan Lantai
2 List Plafond m1 15.65 26,900.00 420,985.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.10 14,542,384.20
11 KM/WC (as 2-3/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 17.00 26,900.00 457,300.00
Sanitary -
1 Pintu type P5 unit 4.00 2,115,200.00 8,460,800.00
Sub Jumlah 1.A.2.11 28,599,880.00
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
Railling -
Sub Jumlah 1.A.2.11 25,654,703.27
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
Railling -
Sub Jumlah 1.A.2.12 25,654,703.27
Jumlah 1.A.2 630,283,070.76
Jumlah 1.A 748,227,688.29
Sub jumlah 1.B.1 7,397,181.90
Jumlah 1.B 7,397,181.90

HARGA JUMLAH
( Rp ) ( Rp )
2 LANTAI SATU
1 Pekerjaan Dinding
1 Pasangan dinding bata merah ukuran tebal ½ bata, campuran spesi 1 Pc : 4 Ps m2 1,088.17 112,900.00 122,854,460.74
2 Pek. Plesteran m2 2,176.34 46,100.00 100,329,329.32
3 Pek. Acian m1 2,176.34 20,900.00 45,485,531.08
Sub Jumlah 2.A.1 330,434,434.74
1 Koridor (as 2-11/b-c)
Pekerjaan Lantai
Pekerjaan Dinding -
2 List Plafond m1 87.26 26,900.00 2,347,294.00
2 Pintu type P6 unit 4.00 3,612,900.00 14,451,600.00
3 Pintu type P7 unit 2.00 3,119,600.00 6,239,200.00
Sub jumlah 2.A.2.1 78,099,703.61
2 Shower (as 2-3/a-b)
Pekerjaan Lantai
Pekerjaan Dinding -
2 List Plafond m1 22.50 26,900.00 605,250.00
Sanitary -
1 Shower TOTO TX 492 SG bh 5.00 954,800.00 4,774,000.00
1 Jendela type J3 unit 1.00 329,700.00 329,700.00
2 Pintu type P5 unit 5.00 2,115,200.00 10,576,000.00
3 Pintu type P6 unit 1.00 3,612,900.00 3,612,900.00
Sub jumlah 2.A.2.2 36,256,728.50
3 Selasar Shower (as 2-3/a-b)
Pekerjaan Lantai
1 Pasangan lantai homogeneous tile 20 x 20 cm unpolished m2 5.81 166,800.00 969,108.00
Pekerjaan Dinding -
2 List Plafond m1 11.95 26,900.00 321,455.00
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.3 7,217,492.79
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )
2 List Plafond m1 9.30 26,900.00 250,170.00
1 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.4 6,855,028.89
5 R. Tidur Pembina (as 3-4/a-b)
Pekerjaan Lantai
2 List Plafond m1 16.15 26,900.00 434,435.00
2 Pintu type P1 unit 1.00 2,828,800.00 2,828,800.00
Sub jumlah 2.A.2.5 15,539,979.79
6 KM/WC (as 3-4/a-b)
Pekerjaan Lantai
Pekerjaan Plafond -
2 List Plafond m1 8.95 26,900.00 240,755.00
Sanitary -
2 Jet Washer ex. Toto type THX 20 NBPIV bh 1.00 312,800.00 312,800.00
4 Shower TOTO TX 492 SG bh 1.00 954,800.00 954,800.00
5 Floor Drain ex. Toto type TX1BN bh 1.00 432,400.00 432,400.00
6 Tempat tisue ex. Toto AW360 J bh 1.00 538,100.00 538,100.00
8 Gantungan baju ex. Toto type TX704ACW bh 1.00 359,700.00 359,700.00
9 Meja wastafel rangka baja fin. Granit m1 0.80 822,100.00 657,680.00
11 Bak Mandi fiber lapis keramik unit 1.00 2,003,300.00 2,003,300.00
2 Pintu type P5 unit 1.00 2,115,200.00 2,115,200.00
Sub jumlah 2.A.2.6 18,449,559.24
7 R. Tidur Asrama (as 4-6/a-b)
Pekerjaan Lantai
2 List Plafond m1 29.10 26,900.00 782,790.00
2 Pintu type P1 unit 2.00 2,828,800.00 5,657,600.00
Sub jumlah 2.A.2.7 49,036,080.30
8 R. Bersama (as 6-7/a-b)

HARGA JUMLAH
( Rp ) ( Rp )
Pekerjaan Lantai
2 List Plafond m1 19.50 26,900.00 524,550.00
2 Pintu type P6 unit 2.00 3,612,900.00 7,225,800.00
Sub jumlah 2.A.2.8 36,526,111.90
Pekerjaan Lantai
2 List Plafond m1 29.10 26,900.00 782,790.00
2 Pintu type P1 unit 2.00 2,828,800.00 5,657,600.00
Sub jumlah 2.A.2.9 49,028,772.30
Pekerjaan Lantai
2 List Plafond m1 16.15 26,900.00 434,435.00
2 Pintu type P1 unit 1.00 2,828,800.00 2,828,800.00
Sub jumlah 2.A.2.10 15,805,730.80
11 R. Peralatan (as 9-10/a-b)
Pekerjaan Lantai
2 List Plafond m1 9.30 26,900.00 250,170.00
1 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.11 6,662,584.89
12 KM/WC (as 9-10/a-b)
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )
2 List Plafond m1 8.95 26,900.00 240,755.00

Sanitary - -
2 Pintu type P5 unit 1.00 2,115,200.00 2,115,200.00
Sub jumlah 2.A.2.12 18,114,917.24
Pekerjaan Lantai
2 List Plafond m1 22.50 26,900.00 605,250.00
Sanitary -
2 Pintu type P5 unit 5.00 2,115,200.00 10,576,000.00
3 Pintu type P6 unit 1.00 3,612,900.00 3,612,900.00
Sub jumlah 2.A.2.13 36,256,728.50
Pekerjaan Lantai
2 List Plafond m1 15.61 26,900.00 419,909.00
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.14 12,574,845.01
15 KM/WC, shower (as 2-4/c-d)
Pekerjaan Lantai
2 List Plafond m1 35.00 26,900.00 941,500.00

HARGA JUMLAH
( Rp ) ( Rp )
Sanitary -
2 Pintu type P5 unit 8.00 2,115,200.00 16,921,600.00
Sub jumlah 2.A.2.15 58,153,540.38
16 Selasar KM/WC, Shower (as 2-4/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 14.35 26,900.00 386,015.00
Sanitary -
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.16 12,981,664.93
17 Janitor (as 2-4/c-d)
Pekerjaan Lantai
2 List Plafond m1 5.10 26,900.00 137,190.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub jumlah 2.A.2.17 3,809,074.86
18 R. Tidur Asrama (as 3-7/c-d)
Pekerjaan Lantai
2 List Plafond m1 39.10 26,900.00 1,051,790.00
2 Pintu type P2 unit 2.00 4,872,300.00 9,744,600.00
Sub jumlah 2.A.2.18 74,078,294.87
Pekerjaan Lantai

HARGA JUMLAH
( Rp ) ( Rp )

2 List Plafond m1 39.10 26,900.00 1,051,790.00
2 Pintu type P2 unit 2.00 4,872,300.00 9,744,600.00
Sub jumlah 2.A.2.19 74,078,294.87
Pekerjaan Lantai
2 List Plafond m1 35.00 26,900.00 941,500.00
Sanitary - -
2 Pintu type P5 unit 8.00 2,115,200.00 16,921,600.00
Sub jumlah 2.A.2.20 58,153,540.38
Pekerjaan Lantai
2 List Plafond m1 14.35 26,900.00 386,015.00
Sanitary - -
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.21 12,981,664.93
Pekerjaan Lantai
2 List Plafond m1 5.10 26,900.00 137,190.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub jumlah 2.A.2.22 3,809,074.86
Pekerjaan Lantai
1 Pasangan lantai homogeneous tile 60 x 60 cm polished area lantai dasar m2 22.16 343,700.00 7,616,392.00

HARGA JUMLAH
( Rp ) ( Rp )

Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 20.10 26,900.00 540,690.00
Railling -
Sub jumlah 2.A.2.23 37,938,249.11
Pekerjaan Lantai
2 List Plafond m1 20.10 26,900.00 540,690.00
Railling - -
Sub jumlah 2.A.2.24 37,938,249.11
Jumlah 2.A.2 760,345,912.05
Jumlah 2.A 1,090,780,346.79
Sub jumlah 2.B.1 11,031,402.60
Jumlah 2.B 11,031,402.60

REKAPITULASI
(EE)
Thn Anggaran : 2018
JUMLAH HARGA
GEDUNG FLAT DOSEN

ARSITEKTUR
I LANTAI DASAR
2 Pekerjaan Finishing 1,249,000,666.81

2 Pekerjaan Finishing 1,248,976,456.81
IV LANTAI DAK ATAP

JUMLAH 4,429,213,777.03
(EE)

Thn Anggaran : 2018
HARGA JUMLAH
SAT. SATUAN HARGA
GEDUNG FLAT DOSEN

I LANTAI DASAR
1 Pekerjaan Dinding
2 Pek. Plesteran m2 658.57 46,100.00 30,360,077.00
3 Pek. Acian m2 658.57 20,900.00 13,764,113.00
Sub Jumlah 1.A.1 170,237,161.84
1 Lantai dasar dan common space (as 1-6/a-f)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 111.70 26,900.00 3,004,730.00
Sub Jumlah 1.A.2.1 163,687,436.90
2 Mushola (as 1-3/a-f)
Pekerjaan Lantai
Pekerjaan Dinding -
2 Pek. Pasangan dinding keramik 30 x 30 cm t=60cm m2 43.53 157,400.00 6,851,622.00
Pekerjaan Plafond -
2 List Plafond m1 69.70 26,900.00 1,874,930.00
Sub Jumlah 1.A.2.2 153,446,316.80
3 Koperasi mahasiswa (as 4-5/d-f)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 32.00 26,900.00 860,800.00
1 Pintu type P9 unit 1.00 13,820,100.00 13,820,100.00
Sub Jumlah 1.A.2.3 49,285,543.00
4 R. Konseling (as 5-6/e-f)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 14.00 26,900.00 376,600.00
EE GD. FLAT DOSEN Page 73

HARGA JUMLAH
SAT. SATUAN HARGA

1 Pintu type P5 unit 1.00 2,803,300.00 2,803,300.00
Sub Jumlah 1.A.2.4 15,459,568.00
5 R. Pemulihan (as 5-6/d-f)
Pekerjaan Lantai
2 List Plafond m1 18.00 26,900.00 484,200.00
1 Pintu type P5 unit 1.00 2,803,300.00 2,803,300.00
Sub Jumlah 1.A.2.5 15,211,790.00
6 Gudang Alat (as 5-6/d-e)
Pekerjaan Lantai
2 List Plafond m1 10.00 26,900.00 269,000.00
1 Pintu type P6 unit 1.00 4,071,100.00 4,071,100.00
Sub Jumlah 1.A.2.6 9,062,559.60
7 Janitor (as 5-6/d-e)
Pekerjaan Lantai
2 List Plafond m1 10.00 26,900.00 269,000.00
Pekerjaan Pintu dan jendela
1 Pintu type P7 unit 1.00 2,648,700.00 2,648,700.00
Sub Jumlah 1.A.2.7 7,578,610.00
8 Area Tangga (as 3-4/a-b)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
1 Cat plafond+tangga, acrylic emulsi m2 30.00 40,600.00 1,218,000.00
Railling -
Sub Jumlah 1.A.2.8 45,279,800.00
Jumlah 1.A.2 459,011,624.30
Jumlah 1.A 629,248,786.14
Sub jumlah 1.B.1 8,891,838.00
Jumlah 1.B 8,891,838.00
1 Pekerjaan Dinding

HARGA JUMLAH
SAT. SATUAN HARGA
2 Pek. Plesteran m2 2,394.21 46,100.00 110,372,942.70

3 Pek. Acian m1 2,394.21 20,900.00 50,038,926.30
Sub Jumlah 2.A.1 361,423,188.49
1 Koridor (as 1-6/b-e)
Pekerjaan Lantai
Pekerjaan Lantai
2 List Plafond m1 101.20 26,900.00 2,722,280.00
Sub jumlah 2.A.2.1 106,201,155.67
2 R. Keluarga dan R. Makan (as 1-2/a-c)
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.2 35,576,063.81
3 Balkon (as 1-2/a-c)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.3 5,540,307.49
4 R. Tidur (as 1-2/a-b)
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00

HARGA JUMLAH
SAT. SATUAN HARGA

2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.4 14,451,695.84
5 R. Tidur (as 1-2/b-c)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.5 13,757,471.71
6 KM/WC (as 1-2/a-c)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.6 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.7 35,576,063.81
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.8 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.9 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.10 13,757,471.71
11 KM/WC (as 2-3/a-c)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.11 11,060,756.00
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.12 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.13 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.14 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.15 13,757,471.71
16 KM/WC (as 4-5/a-c)
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA
2 List Plafond m1 6.50 26,900.00 174,850.00

Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.16 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.17 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.18 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.19 14,451,695.84
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.20 13,757,471.71
21 KM/WC (as 5-6/a-c)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.21 11,060,756.00
22 R. Keluarga dan R. Makan (as 1-2/d-f)
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.22 35,576,063.81
23 Balkon (as 1-2/d-f)
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.23 5,540,307.49

HARGA JUMLAH
SAT. SATUAN HARGA
24 R. Tidur (as 1-2/e-f)

Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.24 14,451,695.84
25 R. Tidur (as 1-2/d-e)
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.25 13,757,471.71
26 KM/WC (as 1-2/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.26 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -

HARGA JUMLAH
SAT. SATUAN HARGA

2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.27 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.28 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.29 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.30 13,757,471.71
31 KM/WC (as 2-3/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -

HARGA JUMLAH
SAT. SATUAN HARGA

1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.31 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.32 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.33 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.34 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00

HARGA JUMLAH
SAT. SATUAN HARGA
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00

Sub jumlah 2.A.2.35 13,757,471.71
36 KM/WC (as 3-4/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.36 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.37 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.38 5,540,307.49
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.39 14,251,030.34
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.40 13,757,471.71
41 KM/WC (as 4-5/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.41 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.42 35,576,063.81
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.43 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.44 14,251,030.34
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.45 13,757,471.71
46 KM/WC (as 5-6/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.46 11,060,756.00
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 22.00 26,900.00 591,800.00
Railling -
Pekerjaan Pintu dan jendela 284,000.00 -
Sub jumlah 2.A.2.47 58,301,000.00
Jumlah 2.A.2 887,577,478.32
Jumlah 2.A 1,249,000,666.81
Sub jumlah 2.B.1 8,891,838.00
Jumlah 2.B 8,891,838.00
1 Pekerjaan Dinding
2 Pek. Plesteran m2 2,394.21 46,100.00 110,372,942.70
3 Pek. Acian m1 2,394.21 20,900.00 50,038,926.30
Sub Jumlah 3.A.1 361,423,188.49
1 Koridor (as 1-6/b-e)
Pekerjaan Lantai
Pekerjaan Lantai
2 List Plafond m1 101.20 26,900.00 2,722,280.00
Sub jumlah 3.A.2.1 106,201,155.67
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 3.A.2.2 35,576,063.81
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 3.A.2.3 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.4 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.5 13,757,471.71
6 KM/WC (as 1-2/a-c)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 3.A.2.6 11,060,756.00
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 3.A.2.7 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 3.A.2.8 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.9 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.10 13,757,471.71
11 KM/WC (as 2-3/a-c)
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 3.A.2.11 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 3.A.2.12 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 3.A.2.13 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.14 14,451,695.84
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.15 13,757,471.71
16 KM/WC (as 4-5/a-c)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 3.A.2.16 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 3.A.2.17 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00

HARGA JUMLAH
SAT. SATUAN HARGA
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 3.A.2.18 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.19 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.20 13,757,471.71
21 KM/WC (as 5-6/a-c)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 3.A.2.21 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -

HARGA JUMLAH
SAT. SATUAN HARGA

2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 3.A.2.22 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 3.A.2.23 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.24 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.25 13,757,471.71
26 KM/WC (as 1-2/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -

HARGA JUMLAH
SAT. SATUAN HARGA

1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 3.A.2.26 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 3.A.2.27 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 3.A.2.28 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.29 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00

HARGA JUMLAH
SAT. SATUAN HARGA

2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.30 13,757,471.71
31 KM/WC (as 2-3/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 3.A.2.31 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 3.A.2.32 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 3.A.2.33 5,540,307.49
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.34 14,451,695.84
Pekerjaan Lantai
2 List Plafond m1 11.10 26,900.00 298,590.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.35 13,733,261.71
36 KM/WC (as 3-4/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 3.A.2.36 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00

HARGA JUMLAH
SAT. SATUAN HARGA
Sub jumlah 3.A.2.37 35,576,063.81

Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 3.A.2.38 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.39 14,251,030.34
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 3.A.2.40 13,757,471.71
41 KM/WC (as 4-5/d-f)
Pekerjaan Lantai
2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 3.A.2.41 11,060,756.00

HARGA JUMLAH
SAT. SATUAN HARGA

Pekerjaan Lantai
2 List Plafond m1 29.77 26,900.00 800,813.00
Saniter - -
2 Pintu type P1 unit 1.00 2,818,000.00 2,818,000.00
2 Pintu type P4 unit 1.00 2,818,000.00 2,818,000.00
Sub jumlah 2.A.2.42 35,576,063.81
Pekerjaan Lantai
2 List Plafond m1 8.50 26,900.00 228,650.00
Perlengkapan -
1 Railing balkon m1 3.00 650,000.00 1,950,000.00
Sub jumlah 2.A.2.43 5,540,307.49
Pekerjaan Lantai
2 List Plafond m1 13.39 26,900.00 360,191.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.44 14,251,030.34
Pekerjaan Lantai
2 List Plafond m1 12.00 26,900.00 322,800.00
2 Pintu type P2 unit 1.00 2,833,300.00 2,833,300.00
Sub jumlah 2.A.2.45 13,757,471.71
46 KM/WC (as 5-6/d-f)
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 6.50 26,900.00 174,850.00
Sanitary - -
1 Pintu type P3 unit 1.00 2,122,700.00 2,122,700.00
Sub jumlah 2.A.2.46 11,060,756.00
Pekerjaan Lantai
2 List Plafond m1 22.00 26,900.00 591,800.00
Railling - -
Pekerjaan Pintu dan jendela 284,000.00 -
Sub jumlah 2.A.2.47 58,301,000.00
Jumlah 3.A.2 887,553,268.32
Jumlah 3.A 1,248,976,456.81
Sub jumlah 3.B.1 8,891,838.00
Jumlah 3.B 8,891,838.00
IV LANTAI DAK ATAP
1 Pekerjaan Dinding
2 Pek. Plesteran m2 424.05 46,100.00 19,548,705.00
3 Pek. Acian m2 424.05 20,900.00 8,862,645.00
Jumlah 4.A.1 60,184,217.35
Pekerjaan Lantai
Sub jumlah 4.A.2.1 148,235,347.50
2 R. Cuci (as 3-4/b-c)
Pekerjaan Dinding -
Pekerjaan Penutup atap -
1 Penutup atap polycarbonate rangka hollow galvalum fin. Cat m2 33.35 780,000.00 26,012,610.00
Sanitary -
Sub jumlah 4.A.2.2 31,892,102.00
3 R. Jemur (as 4-6/a-d)
Pekerjaan Dinding -

HARGA JUMLAH
SAT. SATUAN HARGA

Sub jumlah 4.A.2.3 34,894,458.00
Pekerjaan Dinding
Pekerjaan Plafond -
3 Cat plafond beton expose, acrylic emulsi m2 60.00 40,400.00 2,424,000.00
Pekerjaan Dak Beton -
1 Waterprofing coating m2 68.06 133,700.00 9,099,956.25
1 Pintu type P8 unit 1.00 10,960,900.00 10,960,900.00
Sub jumlah 4.A.2.4 24,920,856.25
Jumlah 4.A.2 239,942,763.75
Jumlah 4.A 300,126,981.10
Sub jumlah 4.B.1 21,917,616.00
Jumlah 4.B 21,917,616.00

REKAPITULASI
(EE)

Thn Anggaran : 2018
JUMLAH HARGA
GEDUNG ASRAMA PUTRA

ARSITEKTUR
1 LANTAI DASAR
2 LANTAI SATU
3 LANTAI DUA
4 LANTAI DAK ATAP

JUMLAH 3,259,681,781.65
(EE)

Thn Anggaran : 2018
HARGA JUMLAH
SAT. SATUAN HARGA
GEDUNG ASRAMA PUTRA

1 LANTAI DASAR
1 Pekerjaan Dinding
2 Pek. Plesteran m2 591.53 46,100.00 27,269,454.63
3 Pek. Acian m2 591.53 20,900.00 12,362,941.47
Sub Jumlah 1.A.1 117,944,617.53
1 Lantai dasar dan r. Makan (as 1-12/a-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 111.55 26,900.00 3,000,695.00
Sanitary -
Sub Jumlah 1.A.2.1 383,754,465.78
Pekerjaan Lantai
2 List Plafond m1 7.80 26,900.00 209,820.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.2 6,040,618.50
3 Gudang Makanan Beku (as 3-4/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 9.50 26,900.00 255,550.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.3 8,132,663.75
4 Gudang Makanan (as 4-5/c-d)
Pekerjaan Lantai
EE GD. ASM PUTRA Page 102

HARGA JUMLAH
SAT. SATUAN HARGA
2 List Plafond m1 11.40 26,900.00 306,660.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.4 8,292,262.00
5 T. Cuci Alat (as 4-5/c-d)
Pekerjaan Lantai
2 List Plafond m1 9.50 26,900.00 255,550.00
Sanitary -
Sub Jumlah 1.A.2.5 9,039,548.75
6 T. Cuci Piring (as 4-5/c-d)
Pekerjaan Lantai
2 List Plafond m1 9.50 26,900.00 255,550.00
Sanitary - -
Sub Jumlah 1.A.2.6 9,039,548.75
7 Selasar Gudang (as 3-5/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 33.50 26,900.00 901,150.00
1 Pintu type P2 unit 2.00 4,872,300.00 9,744,600.00
Sub Jumlah 1.A.2.7 30,771,527.50
8 Area Masak dan tempat saji (as 5-8/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 36.30 26,900.00 976,470.00
Sanitary - -
Perlengkapan - -
1 Grill alumunium m1 8.35 450,000.00 3,757,500.00
Sub Jumlah 1.A.2.8 74,720,146.50
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 7.80 26,900.00 209,820.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.9 6,040,618.50
10 Gudang (as 2-3/c-d)
Pekerjaan Lantai
2 List Plafond m1 15.65 26,900.00 420,985.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub Jumlah 1.A.2.10 14,542,384.20
11 KM/WC (as 2-3/c-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 17.00 26,900.00 457,300.00
Sanitary -
1 Pintu type P5 unit 4.00 2,115,200.00 8,460,800.00
Sub Jumlah 1.A.2.11 28,599,880.00
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
Railling -
Sub Jumlah 1.A.2.12 25,654,703.27
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
Railling -
1 Pekerjaan railing stainless steel m1 8.34 755,000.00 6,293,680.00
2 Pekerjaan hand railing stainless steel m1 12.87 465,500.00 5,990,985.00
Sub Jumlah 1.A.2.13 25,654,703.27
Jumlah 1.A.2 630,283,070.76
Jumlah 1.A 748,227,688.29
Sub jumlah 1.B.1 7,397,181.90
Jumlah 1.B 7,397,181.90

HARGA JUMLAH
SAT. SATUAN HARGA
2 LANTAI SATU
1 Pekerjaan Dinding
2 Pek. Plesteran m2 2,176.34 46,100.00 100,329,329.32
3 Pek. Acian m1 2,176.34 20,900.00 45,485,531.08
Sub Jumlah 2.A.1 330,434,434.74
1 Koridor (as 2-11/b-c)
Pekerjaan Lantai
Pekerjaan Dinding -
2 List Plafond m1 87.26 26,900.00 2,347,294.00
2 Pintu type P6 unit 4.00 3,612,900.00 14,451,600.00
3 Pintu type P7 unit 2.00 3,119,600.00 6,239,200.00
Sub jumlah 2.A.2.1 78,099,703.61
Pekerjaan Lantai
Pekerjaan Dinding -
2 List Plafond m1 22.50 26,900.00 605,250.00
Sanitary -
2 Pintu type P5 unit 5.00 2,115,200.00 10,576,000.00
3 Pintu type P6 unit 1.00 3,612,900.00 3,612,900.00
Sub jumlah 2.A.2.2 36,256,728.50
Pekerjaan Lantai
Pekerjaan Dinding -
2 List Plafond m1 11.95 26,900.00 321,455.00
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.3 7,217,492.79
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA
2 List Plafond m1 9.30 26,900.00 250,170.00
1 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.4 6,855,028.89
Pekerjaan Lantai
2 List Plafond m1 16.15 26,900.00 434,435.00
2 Pintu type P1 unit 1.00 2,828,800.00 2,828,800.00
Sub jumlah 2.A.2.5 15,539,979.79
6 KM/WC (as 3-4/a-b)
Pekerjaan Lantai
Pekerjaan Plafond -
2 List Plafond m1 8.95 26,900.00 240,755.00
Sanitary -
2 Pintu type P5 unit 1.00 2,115,200.00 2,115,200.00
Sub jumlah 2.A.2.6 18,449,559.24
Pekerjaan Lantai
2 List Plafond m1 29.10 26,900.00 782,790.00
2 Pintu type P1 unit 2.00 2,828,800.00 5,657,600.00
Sub jumlah 2.A.2.7 49,036,080.30
8 R. Bersama (as 6-7/a-b)

HARGA JUMLAH
SAT. SATUAN HARGA
Pekerjaan Lantai
2 List Plafond m1 19.50 26,900.00 524,550.00
2 Pintu type P6 unit 2.00 3,612,900.00 7,225,800.00
Sub jumlah 2.A.2.8 36,526,111.90
Pekerjaan Lantai
2 List Plafond m1 29.10 26,900.00 782,790.00
2 Pintu type P1 unit 2.00 2,828,800.00 5,657,600.00
Sub jumlah 2.A.2.9 49,028,772.30
Pekerjaan Lantai
2 List Plafond m1 16.15 26,900.00 434,435.00
2 Pintu type P1 unit 1.00 2,828,800.00 2,828,800.00
Sub jumlah 2.A.2.10 15,805,730.80
11 R. Peralatan (as 9-10/a-b)
Pekerjaan Lantai
2 List Plafond m1 9.30 26,900.00 250,170.00
1 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.11 6,662,584.89
12 KM/WC (as 9-10/a-b)
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA
2 List Plafond m1 8.95 26,900.00 240,755.00

Sanitary - -
2 Pintu type P5 unit 1.00 2,115,200.00 2,115,200.00
Sub jumlah 2.A.2.12 18,114,917.24
Pekerjaan Lantai
2 List Plafond m1 22.50 26,900.00 605,250.00
Sanitary -
2 Pintu type P5 unit 5.00 2,115,200.00 10,576,000.00
3 Pintu type P6 unit 1.00 3,612,900.00 3,612,900.00
Sub jumlah 2.A.2.13 36,256,728.50
Pekerjaan Lantai
2 List Plafond m1 15.61 26,900.00 419,909.00
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.14 12,574,845.01
Pekerjaan Lantai
2 List Plafond m1 35.00 26,900.00 941,500.00

HARGA JUMLAH
SAT. SATUAN HARGA
Sanitary -
2 Pintu type P5 unit 8.00 2,115,200.00 16,921,600.00
Sub jumlah 2.A.2.15 58,153,540.38
Pekerjaan Lantai
Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 14.35 26,900.00 386,015.00
Sanitary -
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.16 12,981,664.93
Pekerjaan Lantai
2 List Plafond m1 5.10 26,900.00 137,190.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub jumlah 2.A.2.17 3,809,074.86
Pekerjaan Lantai
2 List Plafond m1 39.10 26,900.00 1,051,790.00
2 Pintu type P2 unit 2.00 4,872,300.00 9,744,600.00
Sub jumlah 2.A.2.18 74,078,294.87
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 39.10 26,900.00 1,051,790.00
2 Pintu type P2 unit 2.00 4,872,300.00 9,744,600.00
Sub jumlah 2.A.2.19 74,078,294.87
Pekerjaan Lantai
2 List Plafond m1 35.00 26,900.00 941,500.00
Sanitary - -
2 Pintu type P5 unit 8.00 2,115,200.00 16,921,600.00
Sub jumlah 2.A.2.20 58,153,540.38
Pekerjaan Lantai
2 List Plafond m1 14.35 26,900.00 386,015.00
Sanitary - -
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 2.A.2.21 12,981,664.93
Pekerjaan Lantai
2 List Plafond m1 5.10 26,900.00 137,190.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub jumlah 2.A.2.22 3,809,074.86
Pekerjaan Lantai

HARGA JUMLAH
SAT. SATUAN HARGA

Pekerjaan Dinding -
Pekerjaan Plafond -
2 List Plafond m1 20.10 26,900.00 540,690.00
Railling -
Sub jumlah 2.A.2.23 37,938,249.11
Pekerjaan Lantai
2 List Plafond m1 20.10 26,900.00 540,690.00
Railling - -
Sub jumlah 2.A.2.24 37,938,249.11
Jumlah 2.A.2 760,345,912.05
Jumlah 2.A 1,090,780,346.79
Sub jumlah 2.B.1 11,031,402.60
Jumlah 2.B 11,031,402.60
3 LANTAI DUA
1 Pekerjaan Dinding
2 Pek. Plesteran m2 2,176.34 46,100.00 100,329,329.32
3 Pek. Acian m1 2,176.34 20,900.00 45,485,531.08
Sub Jumlah 3.A.1 330,434,434.74
1 Koridor (as 2-11/b-c) -
Pekerjaan Lantai -
2 List Plafond m1 87.26 26,900.00 2,347,294.00
2 Pintu type P6 unit 4.00 3,612,900.00 14,451,600.00
3 Pintu type P7 unit 2.00 3,119,600.00 6,239,200.00
Sub jumlah 3.A.2.1 78,099,703.61
2 Shower (as 2-3/a-b) -
Pekerjaan Lantai -

HARGA JUMLAH
SAT. SATUAN HARGA
2 List Plafond m1 22.50 26,900.00 605,250.00
Sanitary - -
2 Pintu type P5 unit 5.00 2,115,200.00 10,576,000.00
3 Pintu type P6 unit 1.00 3,612,900.00 3,612,900.00
Sub jumlah 3.A.2.2 36,256,728.50
Pekerjaan Lantai -
2 List Plafond m1 11.95 26,900.00 321,455.00
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 3.A.2.3 7,217,492.79
4 R. Panel (as 3-4/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 9.30 26,900.00 250,170.00
1 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 3.A.2.4 6,855,028.89
5 R. Tidur Pembina (as 3-4/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 16.15 26,900.00 434,435.00
2 Pintu type P1 unit 1.00 2,828,800.00 2,828,800.00
Sub jumlah 3.A.2.5 15,539,979.79
6 KM/WC (as 3-4/a-b) -
Pekerjaan Lantai -

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 8.95 26,900.00 240,755.00
Sanitary - -
2 Pintu type P5 unit 1.00 2,115,200.00 2,115,200.00
Sub jumlah 3.A.2.6 18,449,559.24
7 R. Tidur Asrama (as 4-6/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 29.10 26,900.00 782,790.00
2 Pintu type P1 unit 2.00 2,828,800.00 5,657,600.00
Sub jumlah 3.A.2.7 49,036,080.30
8 R. Bersama (as 6-7/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 19.50 26,900.00 524,550.00
2 Pintu type P6 unit 2.00 3,612,900.00 7,225,800.00
Sub jumlah 3.A.2.8 36,526,111.90
9 R. Tidur Asrama (as 7-9/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 29.10 26,900.00 782,790.00
2 Pintu type P1 unit 2.00 2,828,800.00 5,657,600.00
Sub jumlah 3.A.2.9 49,028,772.30
10 R. Tidur Pembina (as 9-10/a-b) -
Pekerjaan Lantai -

HARGA JUMLAH
SAT. SATUAN HARGA

2 List Plafond m1 16.15 26,900.00 434,435.00
2 Pintu type P1 unit 1.00 2,828,800.00 2,828,800.00
Sub jumlah 3.A.2.10 15,805,730.80
11 R. Peralatan (as 9-10/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 9.30 26,900.00 250,170.00
1 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 3.A.2.11 6,662,584.89
12 KM/WC (as 9-10/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 8.95 26,900.00 240,755.00
Sanitary - -
2 Pintu type P5 unit 1.00 2,115,200.00 2,115,200.00
Sub jumlah 3.A.2.12 18,114,917.24
13 Shower (as 10-11/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 22.50 26,900.00 605,250.00
Sanitary - -

HARGA JUMLAH
SAT. SATUAN HARGA

2 Pintu type P5 unit 5.00 2,115,200.00 10,576,000.00
3 Pintu type P6 unit 1.00 3,612,900.00 3,612,900.00
Sub jumlah 3.A.2.13 36,256,728.50
14 Selasar Shower (as 10-11/a-b) -
Pekerjaan Lantai -
2 List Plafond m1 15.61 26,900.00 419,909.00
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 3.A.2.14 12,574,845.01
15 KM/WC, shower (as 2-4/c-d) -
Pekerjaan Lantai -
2 List Plafond m1 35.00 26,900.00 941,500.00
Sanitary - -
2 Pintu type P5 unit 8.00 2,115,200.00 16,921,600.00
Sub jumlah 3.A.2.15 58,153,540.38
16 Selasar KM/WC, Shower (as 2-4/c-d) -
Pekerjaan Lantai -
2 List Plafond m1 14.35 26,900.00 386,015.00
Sanitary - -
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 3.A.2.16 12,981,664.93

HARGA JUMLAH
SAT. SATUAN HARGA
17 Janitor (as 2-4/c-d) -

Pekerjaan Lantai -
2 List Plafond m1 5.10 26,900.00 137,190.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub jumlah 3.A.2.17 3,809,074.86
18 R. Tidur Asrama (as 3-7/c-d) -
Pekerjaan Lantai -
2 List Plafond m1 39.10 26,900.00 1,051,790.00
2 Pintu type P2 unit 2.00 4,872,300.00 9,744,600.00
Sub jumlah 3.A.2.18 74,078,294.87
19 R. Tidur Asrama (as 6-10/c-d) -
Pekerjaan Lantai -
2 List Plafond m1 39.10 26,900.00 1,051,790.00
2 Pintu type P2 unit 2.00 4,872,300.00 9,744,600.00
Sub jumlah 3.A.2.19 74,078,294.87
20 KM/WC, shower (as 9-11/c-d) -
Pekerjaan Lantai -
2 List Plafond m1 35.00 26,900.00 941,500.00
Sanitary - -
2 Pintu type P5 unit 8.00 2,115,200.00 16,921,600.00
Sub jumlah 3.A.2.20 58,153,540.38

HARGA JUMLAH
SAT. SATUAN HARGA
21 Selasar KM/WC, Shower (as 9-10/c-d) -

Pekerjaan Lantai -
2 List Plafond m1 14.35 26,900.00 386,015.00
Sanitary - -
2 Pintu type P3 unit 1.00 2,807,100.00 2,807,100.00
Sub jumlah 3.A.2.21 12,981,664.93
22 Janitor (as 6-10/c-d) -
Pekerjaan Lantai -
2 List Plafond m1 5.10 26,900.00 137,190.00
1 Pintu type P4 unit 1.00 2,258,200.00 2,258,200.00
Sub jumlah 3.A.2.22 3,809,074.86
23 Area Tangga (as 1-2/a-c) -
Pekerjaan Lantai -
2 List Plafond m1 20.10 26,900.00 540,690.00
Railling - -
Sub jumlah 3.A.2.23 37,938,249.11
24 Area Tangga (as 11-12/a-c) -
Pekerjaan Lantai -
Pekerjaan Dinding 65,700.00 -
Pekerjaan Plafond -
2 List Plafond m1 20.10 26,900.00 540,690.00
Sub jumlah 3.A.2.24 15,950,891.84
Jumlah 3.A.2 738,358,554.78
Jumlah 3.A 1,068,792,989.52
Sub jumlah 3.B.1 11,031,402.60
Jumlah 3.B 11,031,402.60

HARGA JUMLAH
SAT. SATUAN HARGA
4 LANTAI DAK ATAP

1 Pekerjaan Dinding
2 Pek. Plesteran m2 390.67 46,100.00 18,009,979.20
3 Pek. Acian m2 390.67 20,900.00 8,165,044.80
Jumlah 4.A.1 56,486,228.26
1 Lantai dak atap (as 1-12/a-d)
Pekerjaan Lantai
Sub jumlah 4.A.2.1 90,427,210.00
2 Laundry (as 3-4/a-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Sanitary -
Sub jumlah 4.A.2.2 58,755,019.50
3 R. Jemur (as 4-6/a-d)
Pekerjaan Lantai
Pekerjaan Dinding -
Sub jumlah 4.A.2.3 61,966,863.00
Pekerjaan Dinding
Pekerjaan Plafond -
2 List Plafond m1 20.10 26,900.00 540,690.00
Pekerjaan Dak Beton -
2 Pintu type P8 unit 1.00 10,960,900.00 10,960,900.00
Sub jumlah 4.A.2.4 21,507,100.40
Pekerjaan Dinding
2 List Plafond m1 20.10 26,900.00 540,690.00
Pekerjaan Dak Beton - -
Sub jumlah 4.A.2.5 10,546,200.40
Jumlah 4.A.2 243,202,393.30
Jumlah 4.A 299,688,621.56
Sub jumlah 4.B.1 22,732,148.40

HARGA JUMLAH
SAT. SATUAN HARGA
Jumlah 4.B 22,732,148.40

REKAPITULASI
ENGINEERING ESTIMATE (EE)
BANGUNAN PENDUKUNG
Thn Anggaran : 2017
JUMLAH HARGA
NO. JENIS PEKERJAAN
(Rp.)
I RUMAH POMPA 803,195,979.00
II GARDU PLN 87,120,772.83
JUMLAH 890,316,751.83
(EE)

Thn Anggaran : 2016
HARGA JUMLAH
( Rp ) ( Rp )
POS JAGA
A PEKERJAAN STRUKTUR
I PEKERJAAN TANAH
a Pek. Galian Tanah Pondasi Batu Kali m3 29.03 44,500.00 1,291,835.00
b Pek. Urug Kembali m3 20.55 14,800.00 304,140.00
JUMLAH 1,595,975.00
II PEKERJAAN BETON
a Pek. Pondasi Batu Kali
Pek. Urug pasir, t = 10 cm m3 1.35 265,300.00 358,155.00
Pek. Batu Kosong / Aanstamping m3 3.38 390,000.00 1,318,200.00
Pek. Pasangan Batu Kali m3 7.80 719,500.00 5,612,100.00
b Pek. Sloof SF1 20x25 cm
Pek. Bekisting, 2 x pakai m2 5.40 89,950.00 485,730.00
Besi U-24 kg 136.00 12,600.00 1,713,600.00
Pek. Beton mutu K-250 m3 0.68 1,269,600.00 863,328.00
c Pek. Rabat Beton mutu K-175, t = 10 cm m3 0.86 1,211,800.00 1,042,148.00
d Pek. Kolom Praktis KP1 15x15 cm
Pek. Bekisting, 2 x pakai m2 18.24 191,850.00 3,499,344.00
Besi U-24 kg 136.00 12,600.00 1,713,600.00
Pek. Beton mutu K-250 m3 0.68 1,269,600.00 863,328.00
e Pek. Ringbalk RB1 15x15 cm
Besi U-24 kg 60.00 12,600.00 756,000.00
Pek. Beton mutu K-250 m3 0.30 1,269,600.00 380,880.00
f Pek. Dak Beton, t = 10 cm
Besi U-24 kg 300.00 12,600.00 3,780,000.00
Pek. Beton mutu K-250 m3 1.50 1,269,600.00 1,904,400.00
Waterproofing sheet + screeding 3 cm m2 9.00 168,500.00 1,516,500.00
g Pek. Topi Beton
Besi U-24 kg 16.00 12,600.00 201,600.00
Pek. Beton mutu K-175 m3 0.08 1,211,800.00 96,944.00
JUMLAH 28,747,338.25
III PEKERJAAN ARSITEKTUR
1 Pekerjaan Penutup Lantai dan Dinding
a Pek. Pasir Urug, t = 10 cm m3 9.00 265,300.00 2,387,700.00
b Pek. Pasangan Dinding 1/2 Bata, 1 PC : 4 Psr m2 47.41 112,900.00 5,352,589.00
b Pek. Plesteran 1 PC : 5 Psr m2 94.82 46,100.00 4,371,202.00
c Pek. Acian m2 94.82 20,900.00 1,981,738.00
d Pek. Lantai Homogenious Tile 60 x 60 cm m2 7.50 343,700.00 2,577,750.00
e Pek. Keramik lantai KM/WC 30 x 30 cm, non slip m2 1.50 155,800.00 233,700.00
f Pek. Keramik dinding 30 x 30 cm m2 4.80 157,400.00 755,520.00
g Pek. Meja Beton Mutu K-175 m3 0.06 1,211,800.00 72,708.00
2 Pekerjaan Plafond
a Pek. Rangka Plafond, hollow 40x40 + GRC m2 9.00 127,000.00 1,143,000.00
3 Pekerjaan Pengecatan
a Pek. Pengecatan Dinding m2 94.82 40,600.00 3,849,692.00
b Pek. Pengecatan Plafond m2 9.00 40,400.00 363,600.00
4 Pekerjaan Kusen Pintu, Jendela dan Kaca
a Pas. Kusen dan daun pintu type P1 ( 1 unit ) bh 1.00 2,828,800.00 2,828,800.00
b Pas. Kusen dan daun pintu type P2 ( 1 unit ) bh 1.00 2,807,100.00 2,807,100.00
c Pas. Kusen dan daun jendela type J1 ( 1 unit ) bh 1.00 3,037,400.00 3,037,400.00
d Pas. Kusen dan daun jendela type J2 ( 1 unit ) bh 1.00 2,807,200.00 2,807,200.00
e Pas. Kusen dan daun jendela type BV ( 1 unit ) bh 1.00 329,700.00 329,700.00
JUMLAH 34,899,399.00
IV PEKERJAAN MEP
1 Fixtures Lavatory
a Kloset Jongkok bh 1.00 316,200.00 316,200.00
b Kran tembok diameter ¾" atau ½" bh 1.00 170,500.00 170,500.00
c Floor Drain bh 1.00 432,400.00 432,400.00
JUMLAH 919,100.00
JUMLAH BIAYA POS JAGA 66,161,812.25

(EE)

Thn Anggaran : 2018
HARGA JUMLAH
( Rp ) ( Rp )
RUMAH POMPA
I PEKERJAAN TANAH
a Pek. Galian Tanah Kolam Clean Water m3 90.00 54,900.00 4,941,000.00
b Pek. Galian Tanah Kolam Hydrant Water m3 60.00 - -
c Pek. Galian Sloof 20x25 cm m3 12.15 44,500.00 540,675.00
JUMLAH 5,481,675.00
II PEKERJAAN BETON
1 Pekerjaan Struktur Lt. Dasar El. -2.85 m s/d +0.00 m
a Pek. Urug pasir, t = 10 cm m3 20.91 265,300.00 5,547,423.00
b Pek. Lantai Kerja Beton K-125, t = 5 cm m3 10.30 655,000.00 6,746,500.00
c Pek. Bekisting, 2 x pakai m2 600.00 191,850.00 115,110,000.00
d Pek. Wiremesh M6, 2 lapis m2 405.40 54,100.00 21,932,140.00
e Pek. Beton mutu K-300 m3 75.81 1,379,900.00 104,610,219.00
f Waterproofing membrane sheet m2 477.76 168,500.00 80,502,560.00
g Floor Hardener m2 100.00 89,400.00 8,940,000.00
h Pek. Rabat Beton mutu K-175, t = 15 cm m3 14.85 1,211,800.00 17,995,230.00
JUMLAH 361,384,072.00
2 Pekerjaan Struktur Lt. 1 dan Atap El. +0.00 m s/d +4.50 m

a Pek. Kolom K1 20x20 cm
Besi U-24 kg 648.00 12,600.00 8,164,800.00
Beton mutu K-250 m3 3.24 1,269,600.00 4,113,504.00
b Pek. Balok B1 20x25 cm
Besi U-24 kg 1,340.00 12,600.00 16,884,000.00
Beton mutu K-250 m3 6.70 1,269,600.00 8,506,320.00
c Pek. Dak Beton P1 120 mm
Pek. Wiremesh M6, 2 lapis m2 299.00 54,100.00 16,175,900.00
Beton mutu K-250 m3 35.88 1,269,600.00 45,553,248.00
d Pek. Lisplank
Besi U-24 kg 1,275.00 12,600.00 16,065,000.00
Beton mutu K-250 m3 8.50 1,269,600.00 10,791,600.00
JUMLAH 301,311,610.00

1 Pekerjaan Dinding dan Pengecatan
a Pek. Pasangan Dinding 1/2 Bata, 1 PC : 4 Psr m2 393.69 108,600.00 42,754,734.00
c Pek. Acian m2 787.38 20,900.00 16,456,242.00
d Pek. Pengecatan m2 787.38 40,600.00 31,967,628.00
e Lubang Mainhole 60x60 cm bh 2.00 135,000.00 270,000.00
f Tutup Mainhole 80x80 cm bh 2.00 250,000.00 500,000.00
g Pek. Pintu Besi P1 Lengkap Terpasang bh 2.00 3,385,900.00 6,771,800.00
JUMLAH 135,018,622.00
JUMLAH BIAYA RUMAH POMPA 803,195,979.00

(EE)

Thn Anggaran : 2016
HARGA JUMLAH
( Rp ) ( Rp )
GARDU PLN
I PEKERJAAN TANAH
a Pek. Galian Tanah Pondasi Telapak 60x60 cm m3 2.16 54,900.00 118,584.00
b Pek. Galian Tanah Pondasi Batu Kali m3 3.73 54,900.00 204,777.00
c Pek. Galian el. -1.35 m m3 4.96 54,900.00 272,304.00
d Pek. Urug Kembali m3 8.92 14,800.00 132,016.00
JUMLAH 727,681.00
II PEKERJAAN BETON
Pek. Batu Kosong / Aanstamping m3 0.60 390,000.00 234,000.00
b Pek. Pondasi Telapak 60x60 cm
Pek. Lantai kerja beton K-125, t = 5 cm m3 0.07 655,000.00 45,850.00
Besi U-24 kg 44.00 12,600.00 554,400.00
Pek. Beton mutu K-250 m3 0.22 1,269,600.00 279,312.00
c Pek. Plat Lantai t = 150 mm
Pek. Lantai kerja beton K-125, t = 5 cm m3 0.54 655,000.00 355,883.33
Wiremesh M7, 2 lapis m2 10.87 54,100.00 587,886.67
Pek. Beton mutu K-250 m3 1.63 1,269,600.00 2,069,448.00
Floor Hardener m2 11.90 89,400.00 1,063,860.00
d Pek. Dinding Beton, t = 150 mm
Besi U-24 kg 392.00 12,600.00 4,939,200.00
Pek. Beton mutu K-250 m3 1.96 1,269,600.00 2,488,416.00
e Pek. Rabat Beton, t = 120 mm
Wiremesh M7, 2 lapis m2 9.17 54,100.00 495,916.67
Pek. Beton mutu K-250 m3 1.10 1,269,600.00 1,396,560.00
f Pek. Kolom Pedestal K1 20x20 cm
Besi U-24 kg 34.00 12,600.00 428,400.00
Pek. Beton mutu K-250 m3 0.17 1,269,600.00 215,832.00
g Pek. Kolom Praktis KP1 15x15 cm
Besi U-24 kg 54.00 12,600.00 680,400.00
Pek. Beton mutu K-250 m3 0.27 1,269,600.00 342,792.00
h Pek. Ringbalk RB1 15x25 cm
Besi U-24 kg 62.00 12,600.00 781,200.00
Pek. Beton mutu K-250 m3 0.31 1,269,600.00 393,576.00
i Pek. Dak Beton, t = 100 mm
Besi U-24 kg 470.00 12,600.00 5,922,000.00
Pek. Beton mutu K-250 m3 2.35 1,269,600.00 2,983,560.00
j Pek. Lisplank
Besi U-24 kg 162.00 12,600.00 2,041,200.00
Pek. Beton mutu K-250 m3 0.81 1,269,600.00 1,028,376.00
JUMLAH 50,024,644.83
b Pek. Pasangan Dinding 1/2 Bata, 1 PC : 4 Psr m2 35.83 112,900.00 4,045,207.00
c Pek. Acian m2 71.66 20,900.00 1,497,694.00

a Pas. Kusen dan daun pintu besi type P1 ( 1 unit ) bh 1.00 3,094,000.00 3,094,000.00
c Pas. Kusen dan daun jendela besi type BV1 ( 1 unit ) bh 5.00 3,781,600.00 18,908,000.00
JUMLAH 33,757,823.00
IV PEKERJAAN MEP
1 Plumbing
a PVC dia. 4" m' 12.00 104,180.00 1,250,160.00
b Roof Drain bh 4.00 215,100.00 860,400.00
c Knee dia. 4" bh 12.00 41,672.00 500,064.00
JUMLAH 2,610,624.00
JUMLAH BIAYA GARDU PLN 87,120,772.83

(EE)

Thn Anggaran : 2018
HARGA JUMLAH
( Rp ) ( Rp )
RUANG GENSET
I PEKERJAAN TANAH
a Pek. Galian Tanah Pondasi Batu Kali m3 32.21 44,500.00 1,433,345.00
b Pek. Urug Kembali m3 6.90 14,800.00 102,120.00
JUMLAH 1,535,465.00
II PEKERJAAN BETON
Pek. Batu Kosong / Aanstamping m3 7.95 390,000.00 3,100,500.00
b Pek. Sloof SF1 20x25 cm
Besi U-24 kg 530.00 12,600.00 6,678,000.00
Pek. Beton mutu K-250 m3 2.65 1,269,600.00 3,364,440.00
c Pek. Plat Lantai t = 200 mm
Pek. Urug pasir, t = 10 cm m3 7.70 265,300.00 2,042,810.00
Pek. Lantai kerja beton K-125, t = 5 cm m3 3.85 655,000.00 2,521,750.00
Wiremesh M7, 2 lapis m2 77.00 54,100.00 4,165,700.00
Pek. Beton mutu K-250 m3 15.40 1,269,600.00 19,551,840.00
Floor Hardener m2 77.00 89,400.00 6,883,800.00
d Pek. Rabat Beton, t = 200 mm
Wiremesh M7, 2 lapis m2 40.00 54,100.00 2,164,000.00
Pek. Beton mutu K-250 m3 8.00 1,269,600.00 10,156,800.00
e Pek. Kolom Praktis KP1 15x15 cm
Pek. Bekisting multiplek 12 mm m2 34.65 191,850.00 6,647,602.50
Besi U-24 kg 2,598.00 12,600.00 32,734,800.00
Pek. Beton mutu K-250 m3 12.99 1,269,600.00 16,492,104.00
f Pek. Ringbalk RB1 15x25 cm
Pek. Bekisting multiplek 12 mm m2 4.51 200,500.00 904,255.00
Besi U-24 kg 82.00 12,600.00 1,033,200.00
Pek. Beton mutu K-250 m3 0.41 1,269,600.00 520,536.00
g Pek. Dak Beton, t = 120 mm
Pek. Bekisting multiplek 12 mm m2 162.00 191,850.00 31,079,700.00
Besi U-24 kg 3,888.00 12,600.00 48,988,800.00
Pek. Beton mutu K-250 m3 19.44 1,269,600.00 24,681,024.00
h Pek. Ram Jalan Beton K-175 m3 0.55 1,211,800.00 666,490.00
JUMLAH 243,909,350.50
a Pek. Pasangan Dinding 1/2 Bata, 1 PC : 4 Psr m2 114.57 112,900.00 12,934,953.00
c Pek. Acian m2 229.14 20,900.00 4,789,026.00
2 Pekerjaan Plafond
a Pek. Rangka Plafond, hollow 40x40 + GRC m2 117.00 127,000.00 14,859,000.00
b Pek. Pengecatan Plafond m2 117.00 40,400.00 4,726,800.00
a Pas. Kusen dan daun pintu besi wiremesh type P1 ( 1 unit ) bh 1.00 2,671,000.00 2,671,000.00
b Pas. Kusen dan daun pintubesi type P2 ( 1 unit ) bh 2.00 4,925,900.00 9,851,800.00
c Pas. Kusen dan daun jendela type BV1 ( 1 unit ) bh 4.00 321,400.00 1,285,600.00
d Pas. Kusen dan daun jendela type BV2 ( 1 unit ) bh 9.00 1,311,500.00 11,803,500.00
e Pas. Kusen dan daun jendela type BV3 ( 1 unit ) bh 9.00 1,034,400.00 9,309,600.00
JUMLAH 92,097,717.00
JUMLAH BIAYA RUANG GENSET 337,542,532.50

DAFTAR HARGA
SATUAN PEKERJAAN
Thn Anggaran : 2018
HARGA SATUAN
NO. JENIS PEKERJAAN
(Rp)
1 1 m2 Pembuatan kantor sementara, dengan lantai plesteran 956,600.00

2 1 m2 Pembuatan gudang dan alat-alat sementara, dengan lantai plesteran 879,400.00
3 1 m1 Pagar sementara dari seng gelombang tinggi 2m 378,100.00
4 1 bh Memasang Papan Nama Proyek 80x120 cm 562,000.00
5 1 m1 Pengukuran dan pemasangan bouwplank 33,500.00
6 1 m3 Galian tanah biasa sedalam 1 meter 44,500.00
7 1 m3 Galian tanah biasa sedalam 2 meter 54,900.00
8 1 m3 Urugan kembali (1/3 dari Indeks Pek. Galian 1 m1) 14,800.00
9 1 m3 Urugan pasir padat 265,300.00
10 1 m3 Urugan sirtu padat untuk peninggian lantai bangunan 247,600.00
11 1 m3 Urugan pematangan tanah Cabluk 170,000.00
12 1 m3 Pemindahan dan Pemadatan tanah 32,200.00
13 1 m3 Pasang pondasi batu belah, 1 Pc : 4 Ps 719,500.00
14 1 m3 Pasang pondasi batu kosong (aanstamping) 390,000.00
15 1 m3 Pasang Rollag bata 1 Pc : 4 Ps 1,041,400.00
16 1 m2 Pasangan dinding bata merah ukuran tebal ½ bata, campuran spesi 1 Pc : 3 Ps 117,100.00
17 1 m2 Pasangan dinding bata merah ukuran tebal ½ bata, campuran spesi 1 Pc : 4 Ps 112,900.00
18 1 m2 Plesteran 1 Pc : 3 Ps, tebal 20 mm 50,000.00
19 1 m2 Plesteran 1 Pc : 5 Ps, tebal 20 mm 46,100.00
20 1 m2 Pasangan dinding rooster beton, campuran spesi 1 Pc : 4 Ps 303,500.00
21 1 m2 Membuat acian 20,900.00
22 1 m2 Pasangan floor hardener 89,400.00
23 1 m2 Memasang listplank ukuran 1,2/30 GRC 44,800.00
24 1 m3 Membuat lantai kerja Beton mutu K-125 655,000.00
25 1 m3 Membuat Beton Ready Mix Mutu K - 175 1,211,800.00
29 1 m2 Pembesian dengan Wiremesh M6 2 lapis 54,100.00
30 1 Kg Pembesian dengan besi U 24 12,600.00
31 1 Kg Pembesian dengan besi U 42 13,900.00
32 1 M2 Memasang bekisting untuk pondasi 166,400.00
33 1 M2 Memasang bekisting untuk sloof 179,900.00
34 1 M2 Memasang bekisting untuk kolom 383,700.00
35 1 M2 Memasang bekisting untuk balok 401,000.00
36 1 M2 Memasang bekisting untuk plat lantai 383,700.00
37 1 M2 Memasang bekisting untuk tangga 338,600.00
38 1 M3 Membuat Kolom KP 15/15, Beton K-175 9,370,200.00
39 1 M3 Membuat Balok Lintle 15/20, Beton K-175 8,114,100.00
40 1 M3 Membuat Plat Lantai beton K-300, tebal = 15 cm 3,591,600.00
41 1 M3 Membuat Plat beton K-250, tebal = 15 cm 3,475,800.00
ANALISA HARGA
SATUAN PEKERJAAN
Thn Anggaran : 2018
HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN INDEKS SATUAN
(Rp) (Rp)
1 1 m2 Pembuatan kantor sementara, dengan lantai plesteran

Bahan
Dolken kayu Ø 8-10/400 cm 1.250 Btg 26,750.00 33,437.50
Kayu albasiah 0.120 M3 2,448,000.00 293,760.00
Paku biasa 0.850 Kg 13,250.00 11,262.50
Besi strip 1.100 Kg 17,000.00 18,700.00
Semen portland 30.000 Kg 1,333.33 40,000.00
Pasir pasang 0.150 M3 188,523.81 28,278.57
Pasir beton 0.100 M3 224,523.81 22,452.38
Koral beton 0.150 M3 283,333.33 42,500.00
Bata merah 30.000 Bh 800.00 24,000.00
Seng plat 0.250 Lbr 73,825.00 18,456.25
Jendela nako 2.000 Bh 25,000.00 50,000.00
Kaca polos 0.080 M2 85,450.00 6,836.00
Kunci tanam 0.150 Bh 118,750.00 17,812.50
Plywood 4 mm 0.060 Lbr 86,000.00 5,160.00
Jumlah Bahan 612,655.70
Tenaga kerja
Tukang kayu 1.000 Oh 63,800.00 63,800.00
Tukang batu 1.000 Oh 63,800.00 63,800.00
Pekerja 2.000 Oh 51,000.00 102,000.00
Kepala tukang 0.300 Oh 76,600.00 22,980.00
Mandor 0.050 Oh 89,300.00 4,465.00
Jumlah Upah 257,045.00
Jumlah Bahan + Upah 869,700.70
Keuntungan + Overhead 86,970.07
Jumlah 956,670.77
Dibulatkan 956,600.00
2
2 1m Pembuatan gudang dan alat-alat sementara, dengan lantai plesteran
Bahan
Dolken kayu dia. 8 - 10/400 cm 1.250 btg 26,750.00 33,437.50
Kayu kelas III 0.186 m3 2,448,000.00 455,328.00
Semen portland 0.210 zak 1,333.33 280.00
Pasir beton 0.030 m3 224,523.81 6,735.71
Paku 0.300 kg 13,500.00 4,050.00
Seng gelombang 1.500 lbr 67,500.00 101,250.00
Tenaga kerja
Tukang kayu 2.000 Oh 63,800.00 127,600.00
Pekerja 1.000 Oh 51,000.00 51,000.00
Kepala tukang 0.200 Oh 76,600.00 15,320.00
Mandor 0.050 Oh 89,300.00 4,465.00
Jumlah 879,412.84
3 1 m1 Pagar sementara dari seng gelombang tinggi 2m
Bahan
Dolken kayu dia. 8-10/400 cm 1.250 btg 26,750.00 33,437.50
Semen portland 2.500 kg 1,333.33 3,333.33
129
NO URAIAN PEKERJAAN INDEKS SATUAN (Rp) (Rp)
Seng Gelombang 1.200 lbr 67,500.00 81,000.00

Pasir beton 0.005 m³ 224,523.81 1,122.62
Koral beton 0.009 m³ 175,000.00 1,575.00
Kayu 5/7 0.072 m³ 2,448,000.00 176,256.00
Paku biasa 0.060 kg 13,500.00 810.00
Meni Besi 0.450 ltr 21,720.00 9,774.00
Tenaga kerja
Pekerja 0.400 Oh 51,000.00 20,400.00
Tukang kayu 0.200 Oh 63,800.00 12,760.00
Kepala tukang 0.020 Oh 76,600.00 1,532.00
Mandor 0.020 Oh 89,300.00 1,786.00
Jumlah 378,165.10
4 1 bh Memasang Papan Nama Proyek 80x120 cm
Bahan
Kayu Meranti 0.035 Btg 4,530,600.00 158,571.00
Paku Biasa 2"-5" 0.600 Kg 13,250.00 7,950.00
Printing digital 1.152 M2 45,000.00 51,840.00
Cat kayu 1.500 Kg 21,720.00 32,580.00
Semen Portland 16.800 Kg 1,333.33 22,400.00
Pasir Beton 0.027 M³ 224,523.81 6,062.14
Koral Beton 0.041 M³ 175,000.00 7,175.00
Tenaga kerja
Tukang Kayu 1.000 Oh 63,800.00 63,800.00
Tukang Batu 0.018 Oh 63,800.00 1,148.40
Tukang Cat 1.000 Oh 63,800.00 63,800.00
Pekerja 1.000 Oh 51,000.00 51,000.00
Mandor 0.500 Oh 89,300.00 44,650.00
Jumlah 562,074.20
5 1 m1 Pengukuran dan pemasangan bouwplank
Bahan
Dolken kayu dia. 6 - 8/400 cm 0.007 btg 57,500.00 402.50
Paku 0.020 kg 13,250.00 265.00
Papan kayu kelas III 0.007 m3 2,448,000.00 17,136.00
Tenaga kerja
Tukang kayu 0.100 Oh 63,800.00 6,380.00
Pekerja 0.100 Oh 51,000.00 5,100.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 33,545.60
6 1 m3 Galian tanah biasa sedalam 1 meter
Tenaga kerja
130
Pekerja 0.750 Oh 51,000.00 38,250.00

Mandor 0.025 Oh 89,300.00 2,232.50
Jumlah 40,482.50
Jumlah 44,530.75
7 1 m3 Galian tanah biasa sedalam 2 meter

Tenaga kerja
Pekerja 0.900 Oh 51,000.00 45,900.00
Mandor 0.045 Oh 89,300.00 4,018.50
Jumlah 49,918.50
Jumlah 54,910.35
8 1 m3 Urugan kembali (1/3 dari Indeks Pek. Galian 1 m1)

Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Mandor 0.008 Oh 89,300.00 714.40
Jumlah 13,464.40
Jumlah 14,810.84
9 1 m3 Urugan pasir padat
Bahan
Pasir 1.200 M3 188,523.81 226,228.57
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Mandor 0.025 Oh 89,300.00 2,232.50
Keuntungan + Overhead 24121.1071428571
Jumlah 265332.178571429
10 1 m3 Urugan sirtu padat untuk peninggian lantai bangunan

Bahan
Sirtu 1.200 M3 163,166.67 195,800.00
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Mandor 0.025 Oh 89,300.00 2,232.50
PERALATAN
Mesin Gilas Tiga Roda ( Roda 3 Wheel ) 0.027 Jam 259,000.00 6,941.20
Dump Truck 3.5 - 4 T 0.021 Jam 346,000.00 7,404.40
Jumlah Peralatan 14,345.60
Jumlah Bahan + Upah + Peralatan 225,128.10
Jumlah 247,640.91
11 1 m3 Urugan pematangan tanah Cabluk

Bahan
Cabluk 1.200 M3 104,400.00 125,280.00
131
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Mandor 0.025 Oh 89,300.00 2,232.50
PERALATAN
Dump Truck 3.5 - 4 T 0.021 Jam 346,000.00 7,404.40
Jumlah 170,068.91
12 1 m3 Pemindahan dan Pemadatan tanah

Bahan
Jumlah Bahan -
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Mandor 0.025 Oh 89,300.00 2,232.50
PERALATAN
Dump Truck 3.5 - 4 T 0.021 Jam 346,000.00 7,404.40
Jumlah 32,260.91
13 1 m3 Pasang pondasi batu belah, 1 Pc : 4 Ps

Bahan
Batu belah 15 cm/20 cm 1.200 M3 187,777.78 225,333.33
Pasir pasang 0.520 M3 188,523.81 98,032.38
Tenaga kerja
Pekerja 1.200 Oh 51,000.00 61,200.00
Tukang batu 0.650 Oh 63,800.00 41,470.00
Kepala tukang 0.065 Oh 76,600.00 4,979.00
Mandor 0.065 Oh 89,300.00 5,804.50
Jumlah 719,567.80
14 1 m3 Pasang pondasi batu kosong (aanstamping)

Bahan
Batu belah 15 cm/20 cm 1.200 M3 187,777.78 225,333.33
Pasir urug 0.432 M3 160,761.90 69,449.14
Tenaga kerja
Pekerja 0.700 Oh 51,000.00 35,700.00
Tukang batu 0.300 Oh 63,800.00 19,140.00
Kepala tukang 0.030 Oh 76,600.00 2,298.00
Mandor 0.030 Oh 89,300.00 2,679.00
Jumlah 390,059.42
15 1 m3 Pasang Rollag bata 1 Pc : 4 Ps
132
Bahan
Bata Merah 510.000 bh 800.00 408,000.00
Semen portland 160.000 kg 1,333.33 213,333.33
Pasir pasang 0.320 M3 188,523.81 60,327.62
Tenaga kerja
Pekerja 3.600 Oh 51,000.00 183,600.00
Tukang batu 1.200 Oh 63,800.00 76,560.00
Kepala tukang 0.030 Oh 76,600.00 2,298.00
Mandor 0.030 Oh 89,300.00 2,679.00
Jumlah 1,041,477.75
Dibulatkan 1,041,400.00
16 1 m2 Pasangan dinding bata merah ukuran tebal ½ bata, campuran spesi 1 Pc : 3 Ps

Bahan
Bata merah 5 x 11 x 22 cm 70.000 Bh 800.00 56,000.00
Pasir pasang 0.040 M3 188,523.81 7,540.95
Tenaga kerja
Pekerja 0.300 Oh 51,000.00 15,300.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 117,135.10
17 1 m2 Pasangan dinding bata merah ukuran tebal ½ bata, campuran spesi 1 Pc : 4 Ps

Bahan
Bata merah 5 x 11 x 22 cm 70.000 Bh 800.00 56,000.00
Pasir pasang 0.040 M3 188,523.81 7,540.95
Tenaga kerja
Pekerja 0.300 Oh 51,000.00 15,300.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 112,925.76
18 1 m2 Plesteran 1 Pc : 3 Ps, tebal 20 mm

Bahan
Pasir pasang 0.030 M3 188,523.81 5,655.71
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
133
Tukang batu 0.200 Oh 63,800.00 12,760.00

Kepala tukang 0.020 Oh 76,600.00 1,532.00
Mandor 0.013 Oh 89,300.00 1,116.25
Jumlah 50,019.86
19 1 m2 Plesteran 1 Pc : 5 Ps, tebal 20 mm

Bahan
3
Pasir pasang 0.035 M 188,523.81 6,598.33
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Tukang batu 0.200 Oh 63,800.00 12,760.00
Kepala tukang 0.020 Oh 76,600.00 1,532.00
Mandor 0.013 Oh 89,300.00 1,116.25
Jumlah 46,171.21
20 1 m2 Pasangan dinding rooster beton, campuran spesi 1 Pc : 4 Ps

Bahan
Rooster beton 40 x 40 cm 7.000 Bh 32,500.00 227,500.00
Pasir pasang 0.032 M3 188,523.81 6,032.76
Tenaga kerja
Pekerja 0.300 Oh 51,000.00 15,300.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 303,583.42
21 1 m2 Membuat acian
Bahan
Portland Cement 3.200 Kg 1,333.33 4,266.67
Tenaga kerja
Pekerja 0.150 Oh 51,000.00 7,650.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.010 Oh 89,300.00 893.00
Keuntungan + Overhead 997.78
Jumlah 20,953.45
22 1 m2 Pasangan floor hardener
134
Bahan
floor hardener 5.000 Kg 14,000.00 70,000.00
Tenaga kerja
Pekerja 0.120 Oh 51,000.00 6,120.00
Tukang batu 0.120 Oh 63,800.00 7,656.00
Kepala tukang 0.012 Oh 76,600.00 919.20
Mandor 0.006 Oh 89,300.00 535.80
Jumlah 89,492.55
23 1 m2 Memasang listplank ukuran 1,2/30 GRC

Bahan
Papan Superplank GRC 12 mm 1.0000 M1 26,000.00 26,000.00
Paku 7 cm - 10 cm 0.100 Kg 13,500.00 1,350.00
Tenaga kerja
Pekerja 0.100 Oh 51,000.00 5,100.00
Tukang kayu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.020 Oh 76,600.00 1,532.00
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 44,889.35
24 1 m3 Membuat lantai kerja Beton mutu K-125

Bahan
Pasir beton 0.520 m3 224,523.81 116,752.38
Kerikil (maksimum 30 mm) 0.870 m3 175,000.00 152,250.00
Tenaga kerja
Pekerja 0.700 Oh 51,000.00 35,700.00
Tukang batu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.020 Oh 89,300.00 1,786.00
Jumlah 655,067.75
25 1 m3 Membuat Beton Ready Mix Mutu K - 175

Bahan
Beton Ready Mix K-175 1.000 m3 967,500.00 967,500.00
Sewa Alat Pompa Beton 1.000 m3 86,000.00 86,000.00
Jumlah Bahan 1,053,500.00
Tenaga kerja
Pekerja 0.700 Oh 51,000.00 35,700.00
Tukang batu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.020 Oh 89,300.00 1,786.00
135
Jumlah Bahan + Upah 1,101,705.00

Jumlah 1,211,875.50
Bahan
Beton Ready Mix K-250 1.000 m3 1,075,000.00 1,075,000.00
Tenaga kerja
Pekerja 0.700 Oh 51,000.00 35,700.00
Tukang batu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.020 Oh 89,300.00 1,786.00
Jumlah 1,269,665.25

Bahan
Tenaga kerja
Pekerja 0.700 Oh 51,000.00 35,700.00
Tukang batu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.020 Oh 89,300.00 1,786.00
Jumlah 1,316,915.25

Bahan
Tenaga kerja
Pekerja 0.700 Oh 51,000.00 35,700.00
Tukang batu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.020 Oh 89,300.00 1,786.00
Jumlah 1,379,915.25
29 1 m2 Pembesian dengan Wiremesh M6 2 lapis

Bahan
Wiremesh M6 2 lapis 2.200 M2 18,000.00 39,600.00
Kawat Las 0.200 Kg 43,833.33 8,766.67
136

Tenaga kerja
Pekerja 0.0070 Oh 51,000.00 357.00
Tukang besi 0.0070 Oh 63,800.00 446.60
Kepala tukang 0.0007 Oh 76,600.00 53.62
Mandor 0.0004 Oh 89,300.00 35.72
Jumlah Upah 892.94
Jumlah 54,185.57
30 1 Kg Pembesian dengan besi U 24

Bahan
Besi beton polos 1.050 Kg 9,833.33 10,325.00
Kawat beton 0.015 Kg 17,820.00 267.30
Tenaga kerja
Pekerja 0.0070 Oh 51,000.00 357.00
Tukang besi 0.0070 Oh 63,800.00 446.60
Kepala tukang 0.0007 Oh 76,600.00 53.62
Mandor 0.0004 Oh 89,300.00 35.72
Jumlah Upah 892.94
Jumlah 12,633.76
31 1 Kg Pembesian dengan besi U 42

Bahan
Besi beton ulir 1.050 Kg 11,000.00 11,550.00
Kawat beton 0.015 Kg 17,820.00 267.30
Tenaga kerja
Pekerja 0.0070 Oh 51,000.00 357.00
Tukang besi 0.0070 Oh 63,800.00 446.60
Kepala tukang 0.0007 Oh 76,600.00 53.62
Mandor 0.0004 Oh 89,300.00 35.72
Jumlah Upah 892.94
Jumlah 13,981.26
32 1 M2 Memasang bekisting untuk pondasi

Bahan
Kayu Terentang 0.040 M3 2,448,000.00 97,920.00
Paku 5 cm - 10 cm 0.300 Kg 13,500.00 4,050.00
Minyak bekisting 0.100 Liter 38,000.00 3,800.00
Tenaga kerja
Pekerja 0.520 Oh 51,000.00 26,520.00
Tukang kayu 0.260 Oh 63,800.00 16,588.00
Kepala tukang 0.026 Oh 76,600.00 1,991.60
Mandor 0.005 Oh 89,300.00 446.50
137
Jumlah 166,447.71
138
33 1 M2 Memasang bekisting untuk sloof

Bahan
Kayu Terentang 0.045 M3 2,448,000.00 110,160.00
Paku 5 cm - 10 cm 0.300 Kg 13,500.00 4,050.00
Tenaga kerja
Pekerja 0.520 Oh 51,000.00 26,520.00
Tukang kayu 0.260 Oh 63,800.00 16,588.00
Kepala tukang 0.026 Oh 76,600.00 1,991.60
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 179,911.71
34 1 M2 Memasang bekisting untuk kolom

Bahan
Kayu Terentang 0.040 M3 2,448,000.00 97,920.00
Paku 5 cm - 12 cm 0.400 Kg 13,500.00 5,400.00
Balok kayu kelas II borneo super 0.015 M3 5,245,000.00 78,675.00
Multipleks tebal 9 mm 0.350 Lbr 130,266.67 45,593.33
Dolken kayu galam Ø 8 - 10 cm pjg. 4 m 2.000 Btg 26,750.00 53,500.00
Tenaga kerja
Pekerja 0.660 Oh 51,000.00 33,660.00
Tukang kayu 0.330 Oh 63,800.00 21,054.00
Kepala tukang 0.033 Oh 76,600.00 2,527.80
Mandor 0.033 Oh 89,300.00 2,946.90
Jumlah 383,764.74
35 1 M2 Memasang bekisting untuk balok

Bahan
Kayu Terentang 0.040 M3 2,448,000.00 97,920.00
Paku 5 cm - 12 cm 0.400 Kg 13,500.00 5,400.00
Tenaga kerja
Pekerja 0.660 Oh 51,000.00 33,660.00
Tukang kayu 0.330 Oh 63,800.00 21,054.00
Kepala tukang 0.033 Oh 76,600.00 2,527.80
Mandor 0.033 Oh 89,300.00 2,946.90
Jumlah 401,073.24
139
36 1 M2 Memasang bekisting untuk plat lantai

Bahan
Kayu Terentang 0.040 M3 2,448,000.00 97,920.00
Paku 5 cm - 12 cm 0.400 Kg 13,500.00 5,400.00
Tenaga kerja
Pekerja 0.660 Oh 51,000.00 33,660.00
Tukang kayu 0.330 Oh 63,800.00 21,054.00
Kepala tukang 0.033 Oh 76,600.00 2,527.80
Mandor 0.033 Oh 89,300.00 2,946.90
Jumlah 383,764.74
37 1 M2 Memasang bekisting untuk tangga

Bahan
Kayu Terentang 0.030 M3 2,448,000.00 73,440.00
Paku 5 cm - 12 cm 0.400 Kg 13,500.00 5,400.00
3
Balok kayu kelas II borneo super 0.015 M 5,245,000.00 78,675.00
Tenaga kerja
Pekerja 0.660 Oh 51,000.00 33,660.00
Tukang kayu 0.330 Oh 63,800.00 21,054.00
Kepala tukang 0.033 Oh 76,600.00 2,527.80
Mandor 0.033 Oh 89,300.00 2,946.90
Jumlah 338,621.89
38 1 M3 Membuat Kolom KP 15/15, Beton K-175

Bahan
Beton K-175 1.000 M3 1,211,800.00 1,211,800.00
Besi beton U 24 206.048 Kg 12,600.00 2,596,204.80
Bekisting kolom 2 X pakai 26.667 M2 191,850.00 5,116,000.00
Jumlah 8,924,004.80
Jumlah 9,370,205.04
39 1 M3 Membuat Balok Lintle 15/20, Beton K-175

Bahan
Beton K-175 1.000 M3 1,211,800.00 1,211,800.00
Besi beton U 24 145.846 Kg 12,600.00 1,837,663.20
Bekisting kolom 2 X pakai 23.333 M2 200,500.00 4,678,333.33
140
Jumlah 7,727,796.53
Jumlah 8,114,186.36
40 1 M3 Membuat Plat Lantai beton K-300, tebal = 15 cm

Bahan
Beton K-300 1.000 M3 1,379,900.00 1,379,900.00
Besi beton Ø10 mm - 15 cm 2 lapis 54.800 Kg 13,900.00 761,720.00
Bekisting plat lantai dipakai kembali 50% 6.667 M2 191,850.00 1,279,000.00
Jumlah 3,420,620.00
Jumlah 3,591,651.00
41 1 M3 Membuat Plat beton K-250, tebal = 15 cm

Bahan
Beton K-250 1.000 M3 1,269,600.00 1,269,600.00
Jumlah 3,310,320.00
Jumlah 3,475,836.00
42 1 M3 Membuat plat meja beton K-175, tebal = 10 cm

Bahan
Beton K-175 1.000 M3 1,211,800.00 1,211,800.00
Besi beton Ø8 mm - 8 cm 1 lapis 77.063 Kg 13,900.00 1,071,168.75
Jumlah 3,411,498.16
Jumlah 3,582,073.07
43 1 M2 Membuat plat meja beton lapis granit

Bahan
Beton K-175 0.060 M3 1,211,800.00 72,708.00
Bekisting plat lantai dipakai kembali 50% 0.980 M2 191,850.00 188,088.24
granit 1.000 M2 343,700.00 343,700.00
Jumlah 783,024.36
Jumlah 822,175.58
44 1 M2 Membuat plat meja beton lapis keramik

Bahan
Beton K-175 0.060 M3 1,211,800.00 72,708.00
Bekisting plat lantai dipakai kembali 50% 0.980 M2 191,850.00 188,088.24
keramik 1.000 M2 155,800.00 155,800.00
Jumlah 595,124.36
Jumlah 624,880.58
141
45 1 m2 Pasang Rangka Atap Baja Ringan Zincalume t = 0,75mm

Bahan
Rangka Baja Ringan Zincalume t=0,75mm 1.000 M2 326,700.00 326,700.00
Alat Bantu 0.100 lot 326,700.00 32,670.00
Tenaga kerja
Pekerja 0.200 Oh 51,000.00 10,200.00
Tukang Besi 0.167 Oh 63,800.00 10,654.60
Kepala tukang 0.007 Oh 76,600.00 536.20
Mandor 0.007 Oh 89,300.00 625.10
Jumlah 419,524.49
46 1 m2 Pasang atap genteng metal Zinkalum Tekstur Tebal 0,25 mm

Bahan
Genteng metal zincalum tekstur 1.620 Lbr 90,000.00 145,800.00
Paku Skrup 0.020 Kg 18,865.00 377.30
Tenaga kerja
Pekerja 0.200 Oh 51,000.00 10,200.00
Tukang kayu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.001 Oh 89,300.00 89.30
Jumlah 179,973.86
47 1 m1 Pasang Atap Bubungan Metal Roof
Bahan
Genteng Metal Pasir Kwarsa Profil U setara Prima Roof 1.200 lbr 54,000.00 64,800.00
Paku Skrup 0.020 Kg 18,865.00 377.30
Tenaga kerja
Pekerja 0.100 Oh 51,000.00 5,100.00
Tukang Besi 0.020 Oh 63,800.00 1,276.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.002 Oh 89,300.00 178.60
Jumlah 79,747.69
48 1 m1 Pasang Talang Air

Bahan
Plat Seng 1.100 lbr 73,825.00 81,207.50
Paku Skrup 0.020 Kg 18,865.00 377.30
Tenaga kerja
Pekerja 0.100 Oh 51,000.00 5,100.00
Tukang Besi 0.020 Oh 63,800.00 1,276.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.002 Oh 89,300.00 178.60
142

Jumlah 97,795.94
49 1 m2 Memasang Curtain Wall Kaca Polos T = 8 mm

Bahan
Rangka Alumunium back mulion 2.000 M1 150,000.00 300,000.00
1
Glazing gasket 4.000 M 5,000.00 20,000.00
Sealen 0.250 tube 11,000.00 2,750.00
Sekrup 0.200 kg 18,865.00 3,773.00
Braket mullion 1.000 bh 7,500.00 7,500.00
Kaca Polos 8 mm 1.000 M2 211,100.00 211,100.00
Sewa scafolding + bongkar pasang 1.000 ls 15,000.00 15,000.00
Tenaga kerja
Upah Pasang 1.000 Ls 27,256.15 27,256.15
Jumlah 646,117.07
50 1 m2 Memasang langit - langit gypsum board 9 mm + rangka Metal Furing

Bahan
Metal Furring 3.000 M1 13,770.00 41,310.00
Gypsum board 0.353 Lbr 69,250.00 24,445.25
Paku skrup 0.100 Kg 18,865.00 1,886.50
Stegger werk 0.100 Lot 67,641.75 6,764.18
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Tukang kayu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.010 Oh 89,300.00 893.00
Jumlah 100,994.12
51 1 m1 Memasang list plafond gypsum board

Bahan
List gypsum profil 1.050 M1 17,000.00 17,850.00
Tepung gypsum 0.150 Kg 6,312.50 946.88
Tenaga kerja
Pekerja 0.045 Oh 51,000.00 2,295.00
Tukang kayu 0.045 Oh 63,800.00 2,871.00
Kepala tukang 0.005 Oh 76,600.00 344.70
Mandor 0.002 Oh 89,300.00 200.93
Jumlah 26,959.35
143
52 1 m2 Memasang langit - langit GRC t =4 mm + rangka hollow 4/4 cm

Bahan
Hollow 4/4 cm 3.000 M1 22,160.00 66,480.00
GRC board 0.364 Lbr 59,500.00 21,658.00
Paku skrup 0.110 Kg 18,865.00 2,075.15
Stegger werk 0.100 Lot 90,213.15 9,021.32
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Tukang kayu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.010 Oh 89,300.00 893.00
Jumlah 127,064.09
53 1 m2 Pas. Partisi Gypsum dua muka

Bahan
Metal Furring 3.000 M1 13,770.00 41,310.00
Gypsum board 0.728 Lbr 69,250.00 50,414.00
Kayu Solid 1.000 M1 70,000.00 70,000.00
Paku skrup 0.220 Kg 18,865.00 4,150.30
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Tukang besi 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.010 Oh 89,300.00 893.00
Jumlah 208,838.63
54 1 m2 Memasang Partisi Frame Metal Furring Gypsumboard 9mm dua muka
Bahan
Metal Furring 3.000 M1 13,770.00 41,310.00
Gypsum board 0.728 Lbr 69,250.00 50,414.00
Paku skrup 0.220 Kg 18,865.00 4,150.30
Stegger werk 0.100 Lot 95,874.30 9,587.43
Tenaga kerja
Pekerja 0.250 Oh 51,000.00 12,750.00
Tukang besi 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.010 Oh 89,300.00 893.00
Jumlah 137,111.72
55 1 Unit Memasang bak mandi lapis keramik KM/WC pria
144
Bahan
Pas. Bata merah 2.400 M2 117,100.00 281,040.00
Pas. Keramik dinding 4.000 M2 512,500.00 2,050,000.00
Pas. Keramik lantai 0.330 M2 166,800.00 55,044.00
Jumlah 2,386,084.00
Total 2,624,692.40
56 1 Unit Memasang bak mandi lapis keramik KM/WC wanita
Bahan
bak mandi fiber 1.000 bh 338,750.00 338,750.00
Pas. Bata merah 1.200 M2 117,100.00 140,520.00
Pas. Keramik dinding 2.000 M2 512,500.00 1,025,000.00
Pas. Keramik lantai 1.900 M2 166,800.00 316,920.00
Jumlah 1,821,190.00
Total 2,003,309.00
57 1 Unit Memasang kloset duduk / monoblok
Bahan
Kloset duduk/monoblok 1.000 Bh 1,200,000.00 1,200,000.00
Jet washer 1.000 Bh 260,000.00
T Joint 1.000 bh 70,000.00
Perlengkapan 1.000 Ls 54,000.00 54,000.00
Tenaga kerja
Pekerja 0.100 Oh 51,000.00 5,100.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 1,393,361.75
58 1 Unit Memasang kloset Jongkok

Bahan
Kloset Jongkok 1.000 Bh 263,000.00 263,000.00
Perlengkapan 1.000 Ls 11,835.00 11,835.00
Tenaga kerja
Pekerja 0.100 Oh 51,000.00 5,100.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 316,280.25
59 1 Unit Memasang jet washer
Bahan
jet washer 1.000 Bh 260,000.00 260,000.00
Perlengkapan 1.000 Ls 11,700.00 11,700.00
145
Tenaga kerja
Pekerja 0.100 Oh 51,000.00 5,100.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 312,831.75
60 1 Unit Memasang tempat tisue

Bahan
tempat tisue 1.000 Bh 456,000.00 456,000.00
Perlengkapan 1.000 Ls 20,520.00 20,520.00
Tenaga kerja
Pekerja 0.100 Oh 51,000.00 5,100.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 538,133.75
61 1 Unit Memasang gantungan baju

Bahan
gantungan baju 1.000 Bh 300,800.00 300,800.00
Perlengkapan 1.000 Ls 13,536.00 13,536.00
Tenaga kerja
Pekerja 0.100 Oh 51,000.00 5,100.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 359,731.35
62 1 Unit Memasang wastafel

Bahan
Wastafel + kran 1.000 Bh 1,600,000.00 1,600,000.00
Perlengkapan 1.000 Ls 400,000.00 400,000.00
Semen abu - abu 6.000 Kg 1,333.33 8,000.00
Pasir pasang 0.010 M3 188,523.81 1,885.24
Tenaga kerja
Pekerja 1.200 Oh 51,000.00 61,200.00
Tukang batu 1.450 Oh 63,800.00 92,510.00
Kepala tukang 0.150 Oh 76,600.00 11,490.00
Mandor 0.100 Oh 89,300.00 8,930.00
146

Jumlah 2,402,416.76
63 1 Bh Memasang 1 buah bak cuci piring stainless steel lengkap
Bahan
Bak cuci stainless steel 1.000 Bh 278,250.00 278,250.00
Water drain + asesories 1.000 Set 330,000.00 330,000.00
Kran Angsa 1.000 bh 284,000.00 284,000.00
Tenaga kerja
Pekerja 0.025 Oh 51,000.00 1,275.00
Tukang batu 0.250 Oh 63,800.00 15,950.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.0015 Oh 89,300.00 133.95
Jumlah 1,002,676.35
64 1 Unit Memasang bak mandi fiber

Bahan
bak mandi fiber 1.000 Bh 338,750.00 338,750.00
Perlengkapan 1.000 Ls 33,875.00 33,875.00
Semen abu - abu 6.000 Kg 1,333.33 8,000.00
3
Pasir pasang 0.010 M 188,523.81 1,885.24
Tenaga kerja
Pekerja 1.200 Oh 51,000.00 61,200.00
Tukang batu 1.450 Oh 63,800.00 92,510.00
Kepala tukang 0.150 Oh 76,600.00 11,490.00
Mandor 0.100 Oh 89,300.00 8,930.00
Jumlah 612,304.26
65 1 M1 Memasang pipa PVC tipe AW diameter ½"
Bahan
Pipa PVC 1.200 M1 5,656.67 6,788.00
Aksesories 1.000 Ls 1,357.60 1,357.60
Alat Bantu 1.000 Ls 1,131.33 1,131.33
Tenaga kerja
Pekerja 0.036 Oh 51,000.00 1,836.00
Tukang batu 0.060 Oh 63,800.00 3,828.00
Kepala tukang 0.006 Oh 76,600.00 459.60
Mandor 0.0018 Oh 89,300.00 160.74
Jumlah 17,117.40
66 1 M1 Memasang pipa PVC tipe AW diameter ¾"
147
Bahan
Pipa PVC 1.200 M1 8,266.67 9,920.00
Aksesories 1.000 Ls 1,984.00 1,984.00
Alat Bantu 1.000 Ls 1,653.33 1,653.33
Tenaga kerja
Pekerja 0.036 Oh 51,000.00 1,836.00
Tukang batu 0.060 Oh 63,800.00 3,828.00
Kepala tukang 0.006 Oh 76,600.00 459.60
Mandor 0.0018 Oh 89,300.00 160.74
Jumlah 21,825.84
67 1 M1 Memasang pipa PVC tipe AW diameter 1½"

Bahan
Pipa PVC 1.200 M1 18,241.67 21,890.00
Aksesories 1.000 Ls 4,378.00 4,378.00
Alat Bantu 1.000 Ls 1,824.17 1,824.17
Tenaga kerja
Pekerja 0.036 Oh 51,000.00 1,836.00
Tukang batu 0.060 Oh 63,800.00 3,828.00
Kepala tukang 0.006 Oh 76,600.00 459.60
Mandor 0.0018 Oh 89,300.00 160.74
Jumlah 37,814.16
68 1 M1 Memasang pipa PVC tipe AW diameter 2"

Bahan
Pipa PVC 1.200 M1 28,361.67 34,034.00
Aksesories 1.000 Ls 6,806.80 6,806.80
Alat Bantu 1.000 Ls 2,836.17 2,836.17
Tenaga kerja
Pekerja 0.054 Oh 51,000.00 2,754.00
Tukang batu 0.090 Oh 63,800.00 5,742.00
Kepala tukang 0.009 Oh 76,600.00 689.40
Mandor 0.0027 Oh 89,300.00 241.11
Jumlah 58,413.82

Bahan
Pipa PVC 1.200 M1 42,110.00 50,532.00
Aksesories 1.000 Ls 10,106.40 10,106.40
Alat Bantu 1.000 Ls 4,211.00 4,211.00
148
Tenaga kerja
Pekerja 0.081 Oh 51,000.00 4,131.00
Tukang batu 0.135 Oh 63,800.00 8,613.00
Kepala tukang 0.0135 Oh 76,600.00 1,034.10
Mandor 0.0041 Oh 89,300.00 366.13
Jumlah 86,892.99
Bahan
Pipa PVC 1.200 M1 62,500.00 75,000.00
Aksesories 1.000 Ls 15,000.00 15,000.00
Alat Bantu 1.000 Ls 6,250.00 6,250.00
Tenaga kerja
Pekerja 0.081 Oh 51,000.00 4,131.00
Tukang batu 0.135 Oh 63,800.00 8,613.00
Kepala tukang 0.0135 Oh 76,600.00 1,034.10
Mandor 0.0041 Oh 89,300.00 366.13
Jumlah 121,433.65
71 1 Buah Memasang Shower
Bahan
Shower TOTO TX 492 SG 1.000 Bh 863,000.00 863,000.00
Seal tape 0.025 Bh 6,000.00 150.00
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang batu 0.050 Oh 63,800.00 3,190.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0050 Oh 89,300.00 446.50
Jumlah 954,868.75
72 1 Buah Memasang kran tembok diameter ¾" atau ½"

Bahan
Kran air 1.000 Bh 150,000.00 150,000.00
Seal tape 0.025 Bh 6,000.00 150.00
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang batu 0.050 Oh 63,800.00 3,190.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0050 Oh 89,300.00 446.50
Jumlah 170,568.75
149
73 1 Buah Memasang kran Angsa

Bahan
Kran air 1.000 Bh 250,000.00 250,000.00
Seal tape 0.025 Bh 6,000.00 150.00
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0050 Oh 89,300.00 446.50
Jumlah 284,077.75
74 1 Buah Memasang tempat sabun

Bahan
tempat sabun 1.000 Bh 80,000.00 80,000.00
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0050 Oh 89,300.00 446.50
Jumlah 96,912.75
75 1 Buah Memasang floor drain

Bahan
Floor drain 1.000 Bh 385,000.00 385,000.00
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0050 Oh 89,300.00 446.50
Jumlah 432,412.75
76 1 Buah Memasang roof drain

Bahan
Roof drain 1.000 Bh 187,500.00 187,500.00
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang batu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0050 Oh 89,300.00 446.50
150

Jumlah 215,162.75
77 1 Bh Pasang kunci silinder 2 slaag
Bahan
Kunci silinder 1.000 Bh 108,500.00 108,500.00
Tenaga kerja
Pekerja 0.005 Oh 51,000.00 255.00
Tukang kayu 0.500 Oh 63,800.00 31,900.00
Kepala tukang 0.005 Oh 76,600.00 383.00
Mandor 0.0025 Oh 89,300.00 223.25
78 1 Bh Pasang engsel pintu

Bahan
Engsel pintu 1.000 Bh 18,750.00 18,750.00
Tenaga kerja
Pekerja 0.015 Oh 51,000.00 765.00
Tukang kayu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.00075 Oh 89,300.00 66.98
Jumlah 33,331.07
79 1 Bh Pasang kunci selot

Bahan
Kunci selot 1.000 Bh 30,000.00 30,000.00
Tenaga kerja
Pekerja 0.020 Oh 51,000.00 1,020.00
Tukang kayu 0.200 Oh 63,800.00 12,760.00
Kepala tukang 0.020 Oh 76,600.00 1,532.00
Mandor 0.001 Oh 89,300.00 89.30
Jumlah 49,941.43
80 1 Bh Pasang pegangan pintu / door holder biasa

Bahan
Door holder biasa 1.000 Bh 112,500.00 112,500.00
Tenaga kerja
Pekerja 0.050 Oh 51,000.00 2,550.00
Tukang kayu 0.500 Oh 63,800.00 31,900.00
Kepala tukang 0.050 Oh 76,600.00 3,830.00
151
Mandor 0.0025 Oh 89,300.00 223.25

Jumlah 166,103.58
81 1 Bh Pasang Engsel pintu (floor hinge)

Bahan
Engsel Pintu (floor Hinge), Ex Dorma, Uk. Pintu Standar 1.000 bh 1,420,000.00 1,420,000.00
Assesories (Fixed top pin, top patch fitting, bottom patch fiting, 0.150 lot 1,420,000.00 213,000.00
bottom lock fiting)
Tenaga kerja
Pekerja 0.050 Oh 51,000.00 2,550.00
Tukang kayu 0.500 Oh 63,800.00 31,900.00
Kepala tukang 0.050 Oh 76,600.00 3,830.00
Mandor 0.0025 Oh 89,300.00 223.25
Jumlah 1,838,653.58
82 1 Bh Kunci swing jendela

Bahan
Kunci swing jendela 1.000 Bh 25,000.00 25,000.00
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang kayu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0005 Oh 89,300.00 44.65
Jumlah 35,970.72
83 1 Bh Pasang engsel jendela casment

Bahan
Engsel casment 1.000 Bh 61,300.00 61,300.00
Tenaga kerja
Pekerja 0.015 Oh 51,000.00 765.00
Tukang kayu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.00075 Oh 89,300.00 66.98
84 1 M2 Pasang kaca, tebal 5 mm

Bahan
Kaca 1.100 M2 85,450.00 93,995.00
Tenaga kerja
152
Pekerja 0.010 Oh 51,000.00 510.00

Tukang kayu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0075 Oh 89,300.00 669.75
Jumlah 112,552.83
85 1 M2 Pasang kaca, tebal 5 mm tempered

Bahan
Kaca 1.100 M2 200,000.00 220,000.00
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang kayu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.0075 Oh 89,300.00 669.75
Jumlah 251,158.33
86 1 M2 Pasang kaca, tebal 8 mm

Bahan
Kaca 1.100 M2 164,000.00 180,400.00
Tenaga kerja
Pekerja 0.015 Oh 51,000.00 765.00
Tukang kayu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.00075 Oh 89,300.00 66.98
Jumlah 211,146.07
87 1 M2 Pasang kaca, tebal 12 mm tempered

Bahan
Kaca 1.100 M2 700,000.00 770,000.00
Tenaga kerja
Pekerja 0.015 Oh 51,000.00 765.00
Tukang kayu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.00075 Oh 89,300.00 66.98
Jumlah 859,706.07
88 1 M2 Pasang sunblast sticker kaca

Bahan
Sunblast sticker 1.050 M2 60,000.00 63,000.00
153
Tenaga kerja
Pekerja 0.010 Oh 51,000.00 510.00
Tukang kayu 0.100 Oh 63,800.00 6,380.00
Kepala tukang 0.010 Oh 76,600.00 766.00
Mandor 0.001 Oh 89,300.00 89.30
Jumlah 77,819.83
2
89 1M Pasang kaca tempered, tebal 8 mm
Bahan
Kaca 1.100 M2 700,000.00 770,000.00
Tenaga kerja
Pekerja 0.015 Oh 51,000.00 765.00
Tukang kayu 0.150 Oh 63,800.00 9,570.00
Kepala tukang 0.015 Oh 76,600.00 1,149.00
Mandor 0.00075 Oh 89,300.00 66.98
90 1 Unit Pintu tipe P1 Lengkap Terpasang (ASRAMA)

Bahan
Daun pintu rangka kayu kamper double teakwood 1.000 unit 1,250,000.00 1,250,000.00
samarinda fin. Melamik + kaca t. 5mm
Kaca polos 5 mm 0.340 M2 112,500.00 38,272.50
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 6.960 M1 102,000.00 709,920.00
Sealant alumunium ke tembok 14.616 M1 3,000.00 43,848.00
Upah pasang 0.050 Lot 2,449,240.50 122,462.03
Jumlah 2,571,702.53
Jumlah 2,828,872.78

Bahan
samarinda fin. Melamik + kaca t. 5mm
Kaca polos 5 mm 0.672 M2 112,500.00 75,600.00
Engsel biasa 6.000 Bh 33,300.00 199,800.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 8.400 M1 102,000.00 856,800.00
Slot tanam 2.000 Bh 30,000.00 60,000.00
Upah pasang 0.050 Lot 4,218,520.00 210,926.00
Jumlah 4,429,446.00
Jumlah 4,872,390.60
154
Bahan
samarinda fin. Melamik + kaca t. 5mm -
Kaca polos 5 mm 0.365 M2 112,500.00 41,107.50
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 6.760 M1 102,000.00 689,520.00
Upah pasang 0.050 Lot 2,430,415.50 121,520.78
Jumlah 2,551,936.28
Jumlah 2,807,129.90

Bahan
samarinda fin. Melamik
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 5.060 M1 102,000.00 516,120.00
Upah pasang 0.050 Lot 1,955,198.00 97,759.90
Jumlah 2,052,957.90
Jumlah 2,258,253.69

Bahan
Daun pintu rangka kayu kamper depan panil, 1.000 unit 900,000.00 900,000.00
belakang lapis melaminto 3mm
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
1
Alumunium 4" 4.840 M 102,000.00 493,680.00
Upah pasang 0.050 Lot 1,831,372.00 91,568.60
Jumlah 1,922,940.60
Jumlah 2,115,234.66

Bahan
Engsel biasa 6.000 Bh 33,300.00 199,800.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 4.200 M1 102,000.00 428,400.00
Upah pasang 0.050 Lot 3,128,060.00 156,403.00
Jumlah 3,284,463.00
155
Jumlah 3,612,909.30

Bahan
Daun pintu rangka kayu kamper double teakwood 2.000 unit 800,000.00 1,600,000.00
Engsel biasa 6.000 Bh 33,300.00 199,800.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
1
Alumunium 4" 3.950 M 102,000.00 402,900.00
Upah pasang 0.050 Lot 2,700,985.00 135,049.25
Jumlah 2,836,034.25
Jumlah 3,119,637.68

Bahan
Daun pintu menggunakan bibir selebar 24mm diisi rockwool 2.000 unit 3,500,000.00 7,000,000.00
Engsel 6.000 Bh 87,500.00 525,000.00
tarikan pintu (panic bar) 2.000 Psg 225,400.00 450,800.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
door closer 2.000 bh 125,000.00 250,000.00
besi hollow 50 x 100 5.750 M1 189,000.00 1,086,750.00
Upah pasang 0.050 Lot 9,489,975.00 474,498.75
Jumlah 9,964,473.75
Jumlah 10,960,921.13

Bahan
Daun pintu rangka kayu kamper double teakwood 4.000 Bh 650,000.00 2,600,000.00
Rel atas 2.500 M1 200,000.00 500,000.00
Rel bawah 2.500 M1 150,000.00 375,000.00
Pivot 2.000 Psg 250,000.00 500,000.00
Hanger 2.000 Psg 50,000.00 100,000.00
Roda atas pinggir 2.000 bh 100,000.00 200,000.00
Roda bawah pinggir 2.000 bh 80,000.00 160,000.00
Engsel pintu 12.000 set 33,300.00 399,600.00
Braket 6.000 bh 75,000.00 450,000.00
Baut braket 6.000 bh 9,000.00 54,000.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Selot Tanam 4.000 Bh 49,900.00 199,600.00
Alumunium 4" 6.900 M1 102,000.00 703,800.00
Sealant alumunium 14.490 M1 3,000.00 43,470.00
Upah pasang 0.080 Lot 6,758,870.00 540,709.60
Jumlah 7,299,579.60
Jumlah 8,029,537.56
99 1 Unit Jendela tipe J1 Lengkap Terpasang (ASRAMA)

Bahan
156
Daun Jendela Rangka Alumunium lapis kaca 5 mm 4.000 unit 500,000.00 2,000,000.00
Kaca polos 5 mm 0.824 M2 112,500.00 92,711.25
Engsel Casment 4.000 bh 72,800.00 291,200.00
Alumunium 4" 11.925 M1 102,000.00 1,216,350.00
Upah pasang 0.030 Lot 1,675,388.75 50,261.66
Jumlah 3,725,650.41
Jumlah 4,098,215.45

Bahan
Kaca polos 5 mm 1.254 M2 112,500.00 141,120.00
Alumunium 4" 4.800 M1 102,000.00 489,600.00
Upah pasang 0.030 Lot 662,400.00 19,872.00
Jumlah 682,272.00
Jumlah 750,499.20
Bahan
Kaca polos 5 mm 0.270 M2 112,500.00 30,420.00
Alumunium 4" 2.400 M1 102,000.00 244,800.00
Upah pasang 0.030 Lot 291,060.00 8,731.80
Jumlah 299,791.80
Jumlah 329,770.98
102 1 Unit Pintu tipe PJ1 Lengkap Terpasang (REKTORAT)

Bahan
Kaca polos Tempered 12 mm 7.290 M2 859,700.00 6,267,213.00
Pintu frameless (tempered 12 mm) floor hinge dorma BTS 84 2.000 M2 4,500,000.00 9,000,000.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
List Alumunium U 20.190 M1 15,000.00 302,850.00
rangka hollow 86.800 M1 45,000.00 3,906,000.00
MDF tebal 9 mm 11.200 M2 185,000.00 2,072,000.00
HPL 11.200 M2 78,500.00 879,200.00
lem 5.600 kg 37,250.00 208,600.00
Sunblast Sticker 1.835 M2 60,000.00 110,070.00
Karet Kaca 20.190 M1 40,000.00 807,600.00
Upah pasang 0.050 Lot 24,006,873.00 1,200,343.65
Jumlah 25,207,216.65
Keuntungan + Overhead 2,520,721.67
Jumlah 27,727,938.32
103 1 Unit Pintu tipe PJ2 Lengkap Terpasang (REKTORAT)

Bahan
Handle pintu 2.000 Psg 166,100.00 332,200.00
157

Karet Kaca 17.600 M1 40,000.00 704,000.00
Upah pasang 0.050 Lot 21,321,034.00 1,066,051.70
Jumlah 22,387,085.70
Jumlah 24,625,794.27
104 1 Unit Pintu tipe P1 Lengkap Terpasang (REKTORAT)

Bahan
Daun pintu rangka kayu kamper double teakwood 2.000 Bh 1,500,000.00 3,000,000.00
samarinda fin. Melamik -
Rel atas 4.000 M1 200,000.00 800,000.00
Rel bawah 4.000 M1 150,000.00 600,000.00
Hanger 2.000 Psg 50,000.00 100,000.00
Roda atas pinggir 2.000 bh 100,000.00 200,000.00
Braket 6.000 bh 75,000.00 450,000.00
Baut braket 6.000 bh 9,000.00 54,000.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Selot Tanam 2.000 Bh 49,900.00 99,800.00
Alumunium 4" 6.000 M1 102,000.00 612,000.00
Upah pasang 0.080 Lot 6,587,000.00 526,960.00
Jumlah 7,113,960.00
Jumlah 7,825,356.00

Bahan
Kaca polos 5 mm 0.370 M2 112,500.00 41,580.00
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 6.960 M1 102,000.00 709,920.00
Upah pasang 0.050 Lot 2,452,548.00 122,627.40
Jumlah 2,575,175.40
Jumlah 2,832,692.94

Bahan
Kaca polos 5 mm 0.714 M2 112,500.00 80,325.00
Engsel biasa 6.000 Bh 33,300.00 199,800.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 8.600 M1 102,000.00 877,200.00
Slot tanam 2.000 Bh 30,000.00 60,000.00
Upah pasang 0.050 Lot 4,244,905.00 212,245.25
158
Jumlah 4,457,150.25
Jumlah 4,902,865.28

Bahan
Kaca polos 5 mm 0.370 M2 112,500.00 41,580.00
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 6.960 M1 102,000.00 709,920.00
Upah pasang 0.050 Lot 2,452,548.00 122,627.40
Jumlah 2,575,175.40
Jumlah 2,832,692.94

Bahan
belakang lapis melaminto 3mm -
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
1
Alumunium 4" 4.980 M 102,000.00 507,960.00
Upah pasang 0.050 Lot 1,846,534.00 92,326.70
Jumlah 1,938,860.70
Jumlah 2,132,746.77

Bahan
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 3.780 M1 102,000.00 385,560.00
Upah pasang 0.050 Lot 1,816,574.00 90,828.70
Jumlah 1,907,402.70
Jumlah 2,098,142.97
110 1 Unit Jendela tipe J1 Lengkap Terpasang (REKTORAT)

Bahan
Kaca polos 5 mm 0.925 M2 112,500.00 104,017.50
Alumunium 4" 10.500 M1 102,000.00 1,071,000.00
159

Upah pasang 0.030 Lot 1,386,767.50 41,603.03
Jumlah 2,428,370.53
Jumlah 2,671,207.58

Bahan
Kaca polos 5 mm 2.148 M2 112,500.00 241,695.00
Alumunium 4" 7.200 M1 102,000.00 734,400.00
1
Sealant alumunium 15.120 M 3,000.00 45,360.00
Upah pasang 0.030 Lot 1,021,455.00 30,643.65
Jumlah 1,052,098.65
Jumlah 1,157,308.52

Bahan
2
Kaca polos 5 mm 1.257 M 112,500.00 141,378.75
Alumunium 4" 10.450 M1 102,000.00 1,065,900.00
Upah pasang 0.030 Lot 1,418,713.75 42,561.41
Jumlah 2,761,275.16
Jumlah 3,037,402.68

Bahan
Kaca polos 12 mm tempered 14.040 M2 859,700.00 12,070,188.00
Alumunium 4" 25.400 M1 102,000.00 2,590,800.00
Upah pasang 0.030 Lot 14,821,008.00 444,630.24
Jumlah 15,265,638.24
Jumlah 16,792,202.06

Bahan
Karet Kaca 7.600 M1 40,000.00 304,000.00
Upah pasang 0.030 Lot 2,553,309.00 76,599.27
Jumlah 3,070,708.27
Jumlah 3,377,779.10

Bahan
160

Karet Kaca 14.600 M1 40,000.00 584,000.00
Upah pasang 0.030 Lot 10,677,474.00 320,324.22
Jumlah 11,868,898.22
Jumlah 13,055,788.04

Bahan
1
List Alumunium U 17.200 M 15,000.00 258,000.00
Karet Kaca 17.200 M1 40,000.00 688,000.00
Upah pasang 0.030 Lot 13,695,021.00 410,850.63
Jumlah 15,143,971.63
Jumlah 16,658,368.79
117 1 Unit Pintu tipe P1 Lengkap Terpasang (GD. KULIAH)

Bahan
samarinda fin. Melamik + kaca t. 5mm (Besar) -
Daun pintu rangka kayu kamper double teakwood 1.000 unit 750,000.00 750,000.00
samarinda fin. Melamik + kaca t. 5mm (Kecil) -
Kaca polos 5 mm 0.529 M2 112,500.00 59,535.00
Engsel biasa 6.000 Bh 33,300.00 199,800.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Slot tanam 2.000 Bh 30,000.00 60,000.00
Alumunium 4" 6.760 M1 102,000.00 689,520.00
Upah pasang 0.050 Lot 3,524,843.00 176,242.15
Jumlah 3,701,085.15
Jumlah 4,071,193.67

Bahan
Kaca polos 5 mm 0.336 M2 112,500.00 37,800.00
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 6.800 M1 102,000.00 693,600.00
Upah pasang 0.050 Lot 2,431,440.00 121,572.00
Jumlah 2,553,012.00
Jumlah 2,808,313.20

Bahan
161
belakang lapis melaminto 3mm -
Engsel biasa 3.000 Bh 33,300.00 99,900.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 4.980 M1 102,000.00 507,960.00
Upah pasang 0.050 Lot 1,846,534.00 92,326.70
Jumlah 1,938,860.70
Jumlah 2,132,746.77

Bahan
Engsel biasa 3.000 Bh 166,100.00 498,300.00
Handle pintu 1.000 Psg 141,200.00 141,200.00
Kunci pintu 1.000 Bh 30,000.00 30,000.00
Alumunium 4" 5.760 M1 102,000.00 587,520.00
Upah pasang 0.050 Lot 2,293,308.00 114,665.40
Jumlah 2,407,973.40
Jumlah 2,648,770.74

Bahan
Daun pintu rangka kayu kamper double teakwood 2.000 unit 800,000.00 1,600,000.00
Engsel biasa 6.000 Bh 33,300.00 199,800.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Alumunium 4" 4.200 M1 102,000.00 428,400.00
Upah pasang 0.050 Lot 2,728,060.00 136,403.00
Jumlah 2,864,463.00
Jumlah 3,150,909.30

Bahan
Daun pintu menggunakan bibir selebar 24mm diisi rockwool 2.000 unit 3,500,000.00 7,000,000.00
Engsel 6.000 Bh 87,500.00 525,000.00
tarikan pintu (panic bar) 2.000 Psg 225,400.00 450,800.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
door closer 2.000 bh 125,000.00 250,000.00
besi hollow 50 x 100 5.750 M1 189,000.00 1,086,750.00
Upah pasang 0.050 Lot 9,489,975.00 474,498.75
Jumlah 9,964,473.75
Jumlah 10,960,921.13
162

Bahan
Daun pintu rangka kayu kamper double teakwood 11.000 Bh 650,000.00 7,150,000.00
Rel atas 7.400 M1 200,000.00 1,480,000.00
Rel bawah 7.400 M1 150,000.00 1,110,000.00
Pivot 11.000 Psg 250,000.00 2,750,000.00
Hanger 11.000 Psg 50,000.00 550,000.00
Roda atas pinggir 11.000 bh 100,000.00 1,100,000.00
Engsel pintu 33.000 set 33,300.00 1,098,900.00
Braket 6.000 bh 75,000.00 450,000.00
Baut braket 6.000 bh 9,000.00 54,000.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kunci pintu 1.000 Bh 141,200.00 141,200.00
Selot Tanam 11.000 Bh 49,900.00 548,900.00
Alumunium 4" 12.800 M1 102,000.00 1,305,600.00
Upah pasang 0.080 Lot 19,031,440.00 1,522,515.20
Jumlah 20,553,955.20
Jumlah 22,609,350.72
124 1 Unit Jendela tipe J1 Lengkap Terpasang (GD. KULIAH)

Bahan
2
Kaca polos 5 mm 0.831 M 112,500.00 93,465.00
Alumunium 4" 14.000 M1 102,000.00 1,428,000.00
Upah pasang 0.030 Lot 1,900,865.00 57,025.95
Jumlah 3,957,890.95
Jumlah 4,353,680.05

Bahan
Kaca polos 5 mm 1.126 M2 112,500.00 126,630.00
Alumunium 4" 14.800 M1 102,000.00 1,509,600.00
Upah pasang 0.030 Lot 2,020,670.00 60,620.10
Jumlah 4,081,290.10
Jumlah 4,489,419.11

Bahan
Daun Jendela Rangka Alumunium lapis kaca 5 mm (besar) 2.000 unit 750,000.00 1,500,000.00
Daun Jendela Rangka Alumunium lapis kaca 5 mm (kecil) 2.000 unit 500,000.00 1,000,000.00
Kaca polos 5 mm 2.150 M2 112,500.00 241,920.00
Alumunium 4" 17.400 M1 102,000.00 1,774,800.00
Upah pasang 0.030 Lot 2,175,620.00 65,268.60
163
Jumlah 4,982,808.60
Jumlah 5,481,089.46
Bahan
Kaca polos 5 mm 0.360 M2 112,500.00 40,500.00
Alumunium 4" 2.400 M1 102,000.00 244,800.00
Upah pasang 0.030 Lot 40,500.00 1,215.00
Jumlah 301,635.00
Jumlah 331,798.50

Bahan
Kaca polos 5 mm 5.400 M2 112,500.00 607,500.00
Alumunium 4" 17.500 M1 102,000.00 1,785,000.00
Upah pasang 0.030 Lot 607,500.00 18,225.00
Jumlah 2,520,975.00
Jumlah 2,773,072.50
129 1 Unit Pintu tipe PJ1 Lengkap Terpasang (GD. KULIAH)

Bahan
Handle pintu 1.000 Psg 166,100.00 166,100.00
1
List Alumunium U 14.000 M 15,000.00 210,000.00
Karet Kaca 14.000 M1 40,000.00 560,000.00
Upah pasang 0.050 Lot 8,869,258.00 443,462.90
Jumlah 9,312,720.90
Jumlah 10,243,992.99
130 1 Unit Pintu Besi tipe P1 Lengkap Terpasang (RUMAH POMPA)

Bahan
Pelat Besi t = 2 mm 157.000 kg 9,833.33 1,543,833.33
Engsel biasa 3.000 Bh 37,500.00 112,500.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Besi Kanal C 150x100 mm 65.707 kg 9,833.33 646,120.80
Hollow 40x40 t = 0.8 mm 7.020 m' 30,000.00 210,600.00
Kawat Las 0.760 kg 43,833.33 33,313.33
Cat Besi 1.100 kg 48,150.00 52,965.00
Upah pasang 0.050 Lot 2,931,532.47 146,576.62
Jumlah 3,078,109.09
Jumlah 3,385,920.00
131 1 Unit Pintu Besi Wiremesh tipe P1 Lengkap Terpasang (RUANG GENSET)
Bahan
164
Wiremesh 2 x 2 4.493 m2 54,100.00 243,060.48

Hollow 40x40 t = 0.8 mm 6.400 m' 30,000.00 192,000.00
Pelat Besi t = 5 mm 8.986 kg 17,000.00 152,755.20
Engsel biasa 2.000 Bh 37,500.00 75,000.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Besi Kanal C 150x100 mm 59.904 kg 21,000.00 1,257,984.00
Kawat Las 0.810 kg 43,833.33 35,505.00
Cat Besi 0.500 kg 48,150.00 24,075.00
Upah pasang 0.050 Lot 2,312,579.68 115,628.98
Jumlah 2,428,208.66
Jumlah 2,671,029.53
132 1 Unit Pintu Besi tipe P2 Lengkap Terpasang (RUANG GENSET)
Bahan
Pelat Besi t = 2 mm 141.074 kg 17,000.00 2,398,256.64
Hollow 40x40 t = 0.8 mm 6.400 m' 18,000.00 115,200.00
Engsel biasa 2.000 Bh 37,500.00 75,000.00
Handle pintu 2.000 Psg 166,100.00 332,200.00
Kawat Las 0.760 kg 43,833.33 33,313.33
Cat Besi 1.100 kg 48,150.00 52,965.00
Upah pasang 0.050 Lot 4,264,918.97 213,245.95
Jumlah 4,478,164.92
Jumlah 4,925,981.41
133 1 Unit Jendela tipe BV1 Lengkap Terpasang (RUANG GENSET)
Bahan
Kaca polos 5 mm 0.270 M2 85,450.00 23,105.68
Alumunium 4" 2.400 M1 102,000.00 244,800.00
Upah pasang 0.030 Lot 283,745.68 8,512.37
Jumlah 292,258.05
Jumlah 321,483.86

Bahan
Pelat Besi t = 2 mm 28.310 kg 17,000.00 481,270.00
Kawat Las 0.270 kg 43,833.33 11,835.00
Cat Besi 0.280 kg 48,150.00 13,482.00
Upah pasang 0.050 Lot 1,135,579.00 56,778.95
Jumlah 1,192,357.95
Jumlah 1,311,593.75
Bahan
Pelat Besi t = 2 mm 18.873 kg 17,000.00 320,841.00
Kawat Las 0.260 kg 43,833.33 11,396.67
Cat Besi 0.270 kg 48,150.00 13,000.50
Upah pasang 0.050 Lot 895,606.17 44,780.31
Jumlah 940,386.48
165

Jumlah 1,034,425.12
136 1 Unit Pintu Besi tipe P1 Lengkap Terpasang (GARDU PLN)
Bahan
Pelat Besi t = 2 mm 82.896 kg 17,000.00 1,409,232.00
Engsel biasa 1.000 Bh 37,500.00 37,500.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kawat Las 0.420 kg 10,500.00 4,410.00
Cat Besi 0.820 kg 48,150.00 39,483.00
Upah pasang 0.050 Lot 2,678,837.00 133,941.85
Jumlah 2,812,778.85
Jumlah 3,094,056.74
137 1 Unit Jendela Besi tipe BV1 Lengkap Terpasang (GARDU PLN)
Bahan
Pelat Besi t = 2 mm 74.203 kg 17,000.00 1,261,451.00
Engsel biasa 1.000 Bh 37,500.00 37,500.00
Handle pintu 1.000 Psg 166,100.00 166,100.00
Kawat Las 0.420 kg 10,500.00 4,410.00
Cat Besi 0.740 kg 48,150.00 35,631.00
Upah pasang 0.050 Lot 3,274,132.00 163,706.60
Jumlah 3,437,838.60
Jumlah 3,781,622.46
138 1 M2 Memasang Dinding Mamer

Bahan
Marmer 1.000 m2 375,000.00 375,000.00
Pasir pasang 0.018 M3 188,523.81 3,393.43
Semen warna 1.940 Kg 15,683.33 30,425.67
Tenaga kerja
Pekerja 0.500 Oh 51,000.00 25,500.00
Tukang batu 0.250 Oh 63,800.00 15,950.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 512,515.95
139 1 M2 Memasang Dinding Keramik ukuran 20 x 40 cm

Bahan
Keramik 20 x 40 Polished 13.000 Bh 8,203.85 106,650.00
Pasir pasang 0.018 M3 188,523.81 3,393.43
Semen warna 1.940 Kg 15,683.33 30,425.67
Tenaga kerja
Pekerja 0.500 Oh 51,000.00 25,500.00
166
Tukang batu 0.250 Oh 63,800.00 15,950.00

Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 217,330.95
140 1 M2 Memasang Dinding Keramik ukuran 30 x 30 cm

Bahan
Keramik 20 x 25 Polished 12.000 Bh 4,348.21 52,178.52
Pasir pasang 0.018 M3 188,523.81 3,393.43
Semen warna 1.940 Kg 15,683.33 30,425.67
Tenaga kerja
Pekerja 0.500 Oh 51,000.00 25,500.00
Tukang batu 0.250 Oh 63,800.00 15,950.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 157,412.33
141 1 M2 Memasang lantai Homogenous Tile 60 x 60 cm Polished

Bahan
Homogenous Tile 2.778 Bh 80,280.00 223,000.00
Pasir pasang 0.045 M3 188,523.81 8,483.57
Semen warna 1.620 Kg 15,683.33 25,407.00
Tenaga kerja
Pekerja 0.500 Oh 51,000.00 25,500.00
Tukang batu 0.250 Oh 63,800.00 15,950.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 343,766.58
142 1 M2 Memasang lantai Homogenous Tile ukuran 60 x 60 cm Unpolish

Bahan
Homogenous Tile 2.778 Bh 86,400.00 240,000.00
Pasir pasang 0.045 M3 188,523.81 8,483.57
Semen warna 1.620 Kg 15,683.33 25,407.00
Tenaga kerja
Pekerja 0.500 Oh 51,000.00 25,500.00
Tukang batu 0.250 Oh 63,800.00 15,950.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.015 Oh 89,300.00 1,339.50
167

Jumlah 362,466.58
143 1 M2 Memasang Homogenous Tile ukuran 30 x 30 cm polished

Bahan
Ubin keramik 12.000 Bh 21,250.00 255,000.00
3
Pasir pasang 0.045 M 188,523.81 8,483.57
Semen warna 1.620 Kg 15,683.33 25,407.00
Tenaga kerja
Pekerja 0.500 Oh 51,000.00 25,500.00
Tukang batu 0.250 Oh 63,800.00 15,950.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 378,966.58
144 1 M2 Memasang lantai Keramik ukuran 30 x 30 cm Unpolish

Bahan
Ubin keramik 12.000 Bh 4,348.21 52,178.52
Pasir pasang 0.045 M3 188,523.81 8,483.57
Semen warna 1.620 Kg 15,683.33 25,407.00
Tenaga kerja
Pekerja 0.500 Oh 51,000.00 25,500.00
Tukang batu 0.250 Oh 63,800.00 15,950.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 155,862.95
145 1 M2 Memasang lantai Keramik ukuran 20 x 20 cm Unpolish

Bahan
Ubin keramik 25.000 Bh 2,486.67 62,166.67
Pasir pasang 0.045 M3 188,523.81 8,483.57
Semen warna 1.620 Kg 15,683.33 25,407.00
Tenaga kerja
Pekerja 0.500 Oh 51,000.00 25,500.00
Tukang batu 0.250 Oh 63,800.00 15,950.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.015 Oh 89,300.00 1,339.50
Jumlah 166,849.91
168
146 1 M1 Memasang plint Homogenous Tile ukuran 10 x 60 cm

Bahan
Plint 10 x 60 cm 1.667 Bh 14,400.00 24,000.00
Pasir pasang 0.003 M3 188,523.81 565.57
Semen warna 0.013 Kg 15,683.33 203.88
Tenaga kerja
Pekerja 0.090 Oh 51,000.00 4,590.00
Tukang batu 0.090 Oh 63,800.00 5,742.00
Kepala tukang 0.009 Oh 76,600.00 689.40
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 41,034.42
147 1 M1 Memasang plint Homogenous Tile ukuran 10 x 30 cm

Bahan
Plint 10 x 30 cm 3.500 Bh 7,083.33 24,791.67
Pasir pasang 0.003 M3 188,523.81 565.57
Semen warna 0.013 Kg 15,683.33 203.88
Tenaga kerja
Pekerja 0.090 Oh 51,000.00 4,590.00
Tukang batu 0.090 Oh 63,800.00 5,742.00
Kepala tukang 0.009 Oh 76,600.00 689.40
Mandor 0.005 Oh 89,300.00 446.50
Jumlah 41,905.26
148 1 M1 Memasang step nozing ukuran 10 x 30 cm

Bahan
step nozing 10 x 30 3.500 Bh 10,000.00 35,000.00
Pasir pasang 0.032 M3 188,523.81 6,032.76
Semen warna 0.100 Kg 15,683.33 1,568.33
Tenaga kerja
Pekerja 0.150 Oh 51,000.00 7,650.00
Tukang batu 0.050 Oh 63,800.00 3,190.00
Kepala tukang 0.025 Oh 76,600.00 1,915.00
Mandor 0.025 Oh 89,300.00 2,232.50
Jumlah 65,767.45
149 1 M2 Memasang Batu Candi
169
Bahan
Batu Candi 1.050 m2 187,000.00 196,350.00
Pasir pasang 0.035 M3 188,523.81 6,598.33
Tenaga kerja
Pekerja 0.420 Oh 51,000.00 21,420.00
Tukang batu 0.300 Oh 63,800.00 19,140.00
Kepala tukang 0.035 Oh 76,600.00 2,681.00
Mandor 0.030 Oh 89,300.00 2,679.00
Peralatan 0.100 lot 217,281.67 21,728.17
Jumlah 313,422.82
150 1 M2 Pengecatan dinding (3x)

Bahan
Cat tembok interior 0.175 Kg 68,400.00 11,970.00
Plamur tembok 0.160 Kg 19,625.00 3,140.00
Rol cat 0.010 Bh 27,500.00 275.00
Ampelas 0.500 Lbr 4,606.67 2,303.33
Tenaga kerja
Pekerja 0.104 Oh 51,000.00 5,304.00
Tukang cat 0.182 Oh 63,800.00 11,611.60
Kepala tukang 0.020 Oh 76,600.00 1,493.70
Mandor 0.010 Oh 89,300.00 893.00
Jumlah 40,689.70
151 1 M2 Pengecatan dinding setara Dulux (Weathershield) (3x)

Bahan
Cat tembok eksterior 0.175 Kg 76,166.67 13,329.17
Cat dasar alkali 0.160 Kg 8,897.33 1,423.57
Rol cat 0.010 Bh 27,500.00 275.00
Ampelas 0.500 Lbr 4,606.67 2,303.33
Tenaga kerja
Pekerja 0.104 Oh 51,000.00 5,304.00
Tukang cat 0.182 Oh 63,800.00 11,611.60
Kepala tukang 0.020 Oh 76,600.00 1,493.70
Mandor 0.010 Oh 89,300.00 893.00
Jumlah 40,296.71
152 1 M2 Waterproofing membrane sheet + Screeding 3 cm

Bahan
membrane sheet 1.050 m2 100,000.00 105,000.00
PC 14.140 Kg 1,333.33 18,853.33
pasir pasang 0.042 m3 188,523.81 7,918.00
170

Tenaga kerja
Pekerja 0.260 Oh 51,000.00 13,260.00
Tukang cat 0.200 Oh 63,800.00 12,760.00
Kepala tukang 0.020 Oh 76,600.00 1,532.00
Mandor 0.013 Oh 89,300.00 1,160.90
Jumlah 168,508.45
153 1 M2 Waterproofing Coating + Screeding 3 cm

Bahan
Screeding 3 cm 1.000 m2 50,000.00 50,000.00
Waterproofing Emulsion 1.000 Kg 55,000.00 55,000.00
Kuas 3 " 0.250 Bh 12,460.00 3,115.00
Tenaga kerja
Pekerja 0.104 Oh 51,000.00 5,304.00
Tukang cat 0.182 Oh 63,800.00 11,611.60
Kepala tukang 0.020 Oh 76,600.00 1,493.70
Mandor 0.010 Oh 89,300.00 893.00
Jumlah 133,788.17
154 1 M2 Pengecatan plafond Vinilex (3x)

Bahan
Cat tembok vinilex 0.200 Kg 68,400.00 13,680.00
Plamur tembok 0.160 Kg 19,625.00 3,140.00
Rol cat 0.010 Bh 27,500.00 275.00
Ampelas 0.500 Lbr 4,606.67 2,303.33
Tenaga kerja
Pekerja 0.104 Oh 51,000.00 5,304.00
Tukang cat 0.152 Oh 63,800.00 9,697.60
Kepala tukang 0.020 Oh 76,600.00 1,493.70
Mandor 0.010 Oh 89,300.00 893.00
Jumlah 40,465.30
155 1 M2 Coating batu alam

Bahan
Coating batu alam 2 x 0.280 ltr 70,000.00 19,600.00
Kwas 3" 0.050 Bh 12,460.00 623.00
Tenaga kerja
Pekerja 0.1040 Oh 51,000.00 5,304.00
Tukang cat 0.1820 Oh 63,800.00 11,611.60
Kepala tukang 0.0042 Oh 76,600.00 321.72
Mandor 0.0025 Oh 89,300.00 223.25
171

Jumlah 41,451.93
156 1 M2 Cat besi

Bahan
cat besi 0.280 ltr 21,720.00 6,081.60
Kwas 3" 0.050 Bh 12,460.00 623.00
Ampelas 0.500 Lbr 4,606.67 2,303.33
Tenaga kerja
Pekerja 0.1040 Oh 51,000.00 5,304.00
Tukang cat 0.1820 Oh 63,800.00 11,611.60
Kepala tukang 0.0042 Oh 76,600.00 321.72
Mandor 0.0025 Oh 89,300.00 223.25
Jumlah 29,115.35
157 1 M2 Pekerjaan Pemasangan Paving Block Natural T=8 cm

Bahan
Paving Blok Natural 8 cm 1.0100 m2 81,335.00 82,148.35
Pasir Beton 0.0500 m3 224,523.81 11,226.19
Tenaga kerja
Pekerja 0.2000 Oh 51,000.00 10,200.00
Tukang batu 0.4000 Oh 63,800.00 25,520.00
Kepala tukang batu 0.0200 Oh 76,600.00 1,532.00
Mandor 0.0024 Oh 89,300.00 214.32
Alat Bantu 0.0800 Lot 37,466.32 2,997.31
Jumlah 147,221.98
158 1 M1 Pekerjaan Pemasangan Kansteen uk. 600x150x300

Bahan
Kansteen 1.6600 Bh 75,000.00 124,500.00
Semen Portland 0.0005 Kg 1,333.33 0.67
Pasir Pasang 0.0012 M3 188,523.81 226.23
Alat Bantu 0.1000 Ls 124,726.90 12,472.69
Tenaga kerja
Pekerja 0.0875 Oh 51,000.00 4,462.50
Tukang batu 0.0438 Oh 63,800.00 2,791.25
Mandor 0.0219 Oh 89,300.00 1,953.44
Jumlah 161,047.45
159 1 M1 Saluran Pasangan Batu Kali 1 Pc : 5 Psr + Grevel 30

Bahan
Galian Tanah 1.260 M3 54,900.00 69,174.00
Grevel dia 30 1.000 Bh 65,000.00 65,000.00
Pas. Batu Kali 1 Pc : 5 Ps 0.900 M' 719,500.00 647,550.00
172
Siar 0.720 M2 25,000.00 18,000.00

Jumlah 879,696.40
160 1 M3 Pekerjaan Lapis Pondasi Bawah / LPB Telflord (15 cm)

Bahan
Batu Pecah 15 - 20 cm 0.6000 M3 168,333.33 101,000.00
Batu Pecah 5 - 7 cm 0.2400 M3 242,500.00 58,200.00
Pasir Urug 0.3600 M3 160,761.90 57,874.29
Alat Bantu 0.1000 Ls 217,074.29 21,707.43
Tenaga kerja
Pekerja 0.4024 Oh 51,000.00 20,521.13
Mandor 0.0335 Oh 89,300.00 2,988.20
PERALATAN
Dump Truck 3.5 - 4 T 0.0214 Jam 346,000.00 7,404.40
Jumlah peralatan 14,345.60
Jumlah Bahan + Upah + peralatan 276,636.64
Jumlah 304,300.30
161 1 M3 Pekerjaan Lapis Pondasi Agregat Kelas A ( Lapis Pondasi Atas ), 10 cm

Bahan
Material LPA Kelas A 1.2000 M3 154,800.00 185,760.00
Alat Bantu 0.1000 M3 185,760.00 18,576.00
Tenaga kerja
Pekerja 0.6694 Oh 51,000.00 34,136.85
Mandor 0.0335 Oh 89,300.00 2,988.20
PERALATAN
Dump Truck 3.5 - 4 T 0.0297 Jam 346,000.00 10,276.20
Tandem Roller 0.0636 Jam 251,000.00 15,963.60
Truck Tangki Air 0.0211 Jam 273,000.00 5,760.30
Jumlah peralatan 32,000.10
Jumlah Bahan + Upah + peralatan 273,461.15
Jumlah 300,807.27
173
DAFTAR HARGA
SATUAN BAHAN

Thn Anggaran : 2018
NO JENIS BAHAN SATUANHARGA SATUAN (Rp)
1 2 3 4
A. JENIS AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADI

1 Pasir Urug m3 160,761.90
2 Sirtu m3 163,166.67
3 Cabluk m3 104,400.00
4 Pasir Pasang m3 188,523.81
5 Pasir Beton m3 224,523.81
6 Kerikil m3 175,000.00
7 Batu Pecah Mesin 1:2 m3 283,333.33
8 Batu Belah Pondasi m3 187,777.78
9 Batu Pecah 15 - 20 cm m3 168,333.33
10 Batu Pecah 5 - 7 cm m3 242,500.00
11 Material LPA Klas A m3 154,800.00
12 Batu Candi uk. 20 x 40 dan 20 x 20 cm m2 187,000.00
13 Bata Merah Bakar Kelas I Bh 800.00
14 Bata Ringan m3 725,000.00
15 Paving Block 8 cm Natural ex. Cisangkan m2 81,335.00
16 Floor hardener natural kg 7,500.00
17 Floor hardener warna kg 14,000.00
18 Semen PC 50 Kg zak 66,666.67
19 Semen Gypsum kg 6,312.50
20 Semen Warna Kg 15,683.33
B. BAHAN FINISHING : LABURAN, PENGISI DAN ALATNYA -
1 Plamir Tembok Kg 19,625.00
2 Cat Tembok ICI Eksterior, kg 76,166.67
3 Cat Tembok Interior kg 68,400.00
4 Cat Dasar Tembok kg 44,486.67
5 Waterproofing Emulsion Kg 55,000.00
6 Rol cat bh 27,500.00
7 Kwas 3" bh 12,460.00
8 Hampelas Lbr 4,606.67
9 Meni Kayu / Besi Kg 21,720.00
10 Precoat Liter 70,000.00
11 Lem Kuning (Albond) Kg 37,250.00
12 Pelumas Liter 38,000.00
C. BAHAN KAYU BERIKUT BAHAN JADINYA -
1 Kayu Balok Borneo Super m3 5,245,000.00
1 2 3 4
2 Kayu Terentang m3 2,448,000.00

3 Dolken 7 - 10 btg 26,750.00
4 Dolken dia. 8 s/d 10 cm btg 57,500.00
5 Kayu Balok Albasia m3 1,550,000.00
6 Kayu Papan Albasia m3 1,700,000.00
7 Kayu balok lokal KLS II m3 1,902,333.33
8 Kayu papan lokal KLS II m3 2,122,666.67
9 Kayu balok borneo m3 4,941,250.00
10 Kayu papan borneo, uk. 3/20 cm m3 5,842,500.00
11 Kayu balok borneo super (meranti) m3 7,502,000.00
12 Kayu papan borneo super (meranti) uk. 3/20 cm m3 4,530,600.00
13 Kayu balok borneo super (meranti) uk. 3/30 cm m3 4,530,600.00
14 Kayu balok kamper medan (kruing) m3 7,506,500.00
15 Kayu balok kamper banjar m3 7,738,000.00
16 Kayu balok kamper banjar, uk. 3/20 cm m3 7,250,000.00
17 Kayu balok kamper banjar, uk. 3/30 cm m3 7,680,000.00
18 Kayu balok kamper samarinda m3 10,648,000.00
19 Kayu papan kamper samarinda, 3/20 cm m3 10,779,700.00
20 Kayu balok jati m3 13,955,000.00
21 kayu papan jati m3 15,171,666.67
22 Kayu kaso borneo super (meranti), uk. 5/7 - 4 m m3 5,064,500.00
23 Kayu kaso btg 20,000.00
24 Bambu dia. 5 - 7 cm btg 17,550.00
25 Bambu dia. 7 - 10 cm btg 34,000.00
26 Bambu gombong btg 66,000.00
27 Bilik hinis m2 22,125.00
28 Bilik, tanpa hinis m2 25,000.00
D. BAHAN PENUTUP RANGKA PLAFOND -
1 Hardfleks 4 mm 120 x 240 cm (GRC) Lbr 59,500.00
2 Gypsum 120 x 240 cm ex. Luar Lbr 69,250.00
3 List Gypsum C-7 m' 17,000.00
E. BAHAN KAYU LAPIS -
1 Multipleks 9 mm 120 x 240 Lbr 130,266.67
2 MDF tebal 9 mm Lbr 185,000.00
3 HPL ( High Pressure Laminate) m2 78,500.00
4 Play Wood 4 mm 120 x 240 Lbr 86,000.00
F. BAHAN LANTAI DAN PELAPIS DINDING -
1 Homogenous Tile 60 x 60 KW I DN Corak / Warna m2 223,000.00
2 Homogenous Tile 40 x 40 KW I DN Corak / Warna Unpolish m2 240,000.00
3 Homogenous Tile 30 x 30 KW I DN Corak / Warna m2 255,000.00
4 Keramik 20 x 40 KW I DN Corak / Warna Unpolish m2 106,650.00
1 2 3 4
7 Keramik Dinding 20 x 25 Corak / Warna m2 52,500.00

8 step nozing 10 x 30 bh 10,000.00
G. BAHAN SALURAN AIR KOTOR / BERSIH -
1 Pipa PVC dia. 12.5 mm S.10 / ½ inch m1 5,656.67
2 Pipa PVC dia. 20 mm S.10 / ¾ inch m1 8,266.67
3 Pipa PVC dia. 40 mm S.10 / 1½ inch m1 18,241.67
4 Pipa PVC dia. 50 mm S.10 / 2 inch m1 28,361.67
5 Pipa PVC dia. 110 mm S.12.5 / 4 inch m1 42,110.00
6 Pipa PVC dia. 160 mm S.15 / 6 inch m1 62,500.00
H. BAHAN LOGAM DAN BAHAN JADINYA -
1 Baja Tulangan U 24 Polos kg 9,833.33
2 Baja Tulangan U 42 Ulir kg 11,000.00
3 Besi Profil L dan Besi C kg 21,000.00
4 Kuda-kuda Rangka Baja Ringan (Zincalume) m2 326,700.00
5 Besi Hollow 4x4 t = 0.8 mm m1 22,160.00
6 Besi Hollow 4x4 t = 1,2 mm m1 30,000.00
7 Besi Hollow 5x10 t = 1.2 mm m1 45,000.00
8 Metal Furring untuk partisi T = 0,4 mm m1 13,770.00
9 Kawat Beton kg 17,820.00
10 Kawat Las kg 43,833.33
11 Seng Plat BJLS 30 Lebar 90 cm (1 Roll 50 m) m1 73,825.00
12 Plat Besi Tipis 5 mm s/d 10 mm kg 17,000.00
13 Kusen Alumunium 4" m1 102,000.00
14 Karet Kaca m1 40,000.00
15 Sealant tube 36,000.00
16 Sealent Alumunium ke Kaca m1 4,000.00
17 Sealent Alumunium ke Tembok m1 3,000.00
I. BAHAN KACA -
1 Kaca Polos 5 mm m2 85,450.00
2 Kaca Polos 8 mm m2 164,000.00
3 Kaca tempered 5 mm m2 200,000.00
4 Kaca tempered 12 mm m2 700,000.00
5 Sunblast Sticker m2 60,000.00
J. BAHAN PAKU DAN MUR BAUT -
1 Paku 4 s/d 7 cm kg 13,500.00
2 Paku 8 s/d 12 cm kg 13,250.00
3 Paku Skrup kg 18,865.00
K. BAHAN SANITARI -
1 Kran Tembok Ex. Toto type. TX609 bh 150,000.00
2 Kran Ex. Toto type. TX609 bh 250,000.00
3 Shower Ex. TOTO TX 492 SG bh 863,000.00
4 Wastafel ex. Toto LW 640 + kran TX 115 LESN unit 1,600,000.00
1 2 3 4
5 Kloset duduk ex. Toto type CW 660 NJ / SW 660 J unit 1,200,000.00

6 Closet Jongkok Ex. TOTO C7 unit 263,000.00
7 Kitchen Zink Stainless Standar Lokal (1 Lubang) unit 278,250.00
8 Tempat sabun ex. Toto S161 bh 80,000.00
9 Bak mandi fiber unit 338,750.00
10 Seal Tape bh 6,000.00
11 Floor Drain ex. Toto type TX1BN bh 385,000.00
12 Jet Washer ex. Toto type THX 20 NBPIV bh 260,000.00
13 Tempat tisue ex. Toto AW360 J bh 456,000.00
14 Gantungan baju ex. Toto type TX704ACW bh 300,800.00
15 T-Joint bh 70,000.00
16 Plug & Chain Waste with P-Trap bh 80,000.00
17 Single Lever Lavatory Faucet bh 250,000.00
18 Roof drain bh 187,500.00
L. BAHAN PENUTUP ATAP
1 Atap Metalroof Tekstur t = 0.25 mm lbr 90,000.00
2 Nok Atas Metalroof t = 0.25 mm lbr 54,000.00
3 Seng Gelombang Kecil 105 x 180 cm lbr 67,500.00
M. BAHAN ALAT PENGGANTUNG / KUNCI
1 Tarikan Pintu Biasa psg 112,500.00
2 Kunci Silinder 2 Slaag Untuk Pintu Kayu bh 108,500.00
3 Kunci KM Bulat bh 120,000.00
4 Kunci Swing Jendela bh 25,000.00
5 Kunci 2 Slaag bh 118,750.00
6 Nako Lengkap Tralis 1 Daun bh 25,000.00
7 Sloot Pintu tanam psg 30,000.00
8 Sloot Jendela Tunggal bh 10,000.00
9 Hak Angin bh 8,750.00
10 Engsel Jendela Casment psg 61,300.00
11 Engsel Pintu (floor Hinge) psg 1,420,000.00
12 Engsel Pintu psg 37,500.00
13 Engsel Jendela psg 13,000.00
N BAHAN LAIN-LAIN
1 Beton Ready Mix K-175 m3 967,500.00
2 Beton Ready Mix K-250 m3 1,075,000.00
5 Sewa Alat Pompa Beton m3 86,000.00
O JENIS SEWA PERALATAN PER JAM KERJA
1 Motor Grader >100 HP jam 369,000.00
2 Roller 3 Wheel 8-10 T jam 259,000.00
3 Tandem Roller 6-8 T jam 251,000.00
4 Peunematic Type Roller jam 93,984.00
5 Vibrator Roler 5-8 T jam 241,000.00
1 2 3 4
6 Tamper 0,20 T jam 38,000.00

7 Concret Vibrator jam 49,000.00
8 Asphalt Sprayer 800 L jam 76,000.00
9 Asphalt Finisher 5 T jam 211,000.00
10 Water Tank Truck 3000-4500 L jam 273,000.00
11 Dump Truck 8 Ton jam 346,000.00
12 Concrete Mixer 0.30 - 0.600 M3 jam 70,000.00
13 Compressor 4000-6500 L/M jam 225,000.00
14 Water Pump 70-100 mm jam 39,000.00
15 Excavator 80 -140 Hp jam 413,000.00
DAFTAR HARGA
SATUAN UPAH

Thn Anggaran : 2018
No. Jenis Tenaga Kerja Harga Satuan Satuan

( Rp )
1 Pekerja 51,000.00 Orang / Hari / 8 Jam

2 Tukang Gali 63,800.00 Orang / Hari / 8 Jam
3 Tukang Batu 63,800.00 Orang / Hari / 8 Jam
4 Kepala Tukang Batu 76,600.00 Orang / Hari / 8 Jam
5 Tukang Kayu 63,800.00 Orang / Hari / 8 Jam
6 Kepala Tukang Kayu 76,600.00 Orang / Hari / 8 Jam
7 Tukang Besi Profil / Tukang Las 63,800.00 Orang / Hari / 8 Jam
8 Kepala Tukang Besi Profil / Tukang Las 76,600.00 Orang / Hari / 8 Jam
9 Tukang Besi Beton 63,800.00 Orang / Hari / 8 Jam
10 Kepala Tukang Besi Beton 76,600.00 Orang / Hari / 8 Jam
11 Tukang Cat 63,800.00 Orang / Hari / 8 Jam
12 Kepala Tukang Cat 76,600.00 Orang / Hari / 8 Jam
13 Mandor 89,300.00 Orang / Hari / 8 Jam
14 Mekanik 89,300.00 Orang / Hari / 8 Jam
15 Operator 89,300.00 Orang / Hari / 8 Jam
16 Pembantu Operator 51,000.00 Orang / Hari / 8 Jam
17 Supir Truk 76,600.00 Orang / Hari / 8 Jam
18 Kenek Truk 51,000.00 Orang / Hari / 8 Jam
19 Penjaga Malam 63,800.00 Orang / Hari / 8 Jam
PERHITUNGAN BESI BETON DAN BEKISTING / M3
DENGAN PENDEKATAN PERHITUNGAN DI LAPANGAN
Dia Kg/m' Dia Kg/m' Dia Kg/m'

8 0.395 kg 13 1.042 kg 22 2.984 kg
10 0.617 kg 16 1.578 kg 25 3.853 kg
12 0.89 kg 19 2.226 kg 29 5.185 kg
A 1 M3 KOLOM 40 X 60 (lt. dasar GD. REKTORAT)

1 M3 KOLOM 40 X 60 0.4 X 0.6 cover beton = 0.025 m K1=K2
Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 19 20 dia 19
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 20 X 2.23 KG = = 185.464

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
218.858
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Polos 33.394 X = 0
Besi Ulir 185.464 X = 0
Bekisting 8.333 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 40 X 60 (lt. 1-3 GD. REKTORAT)
1 M3 KOLOM 40 X 60 0.4 X 0.6 cover beton = 0.025 m K1
Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 12 X 2.226 KG = = 111.278

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
144.672
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 111.278 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
C 1 M3 KOLOM 40 X 60 (lt. 1-3 GD. REKTORAT)

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 16 X 2.226 KG = = 148.371
Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
181.765
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 148.371 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
C 1 M3 KOLOM 40 X 60 (lt. DASAR GD. REKTORAT)

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 24 X 2.226 KG = = 222.557

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
255.950
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 222.557 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
D 1 M3 KOLOM 40 X 60 (LT,1-3 GD. REKTORAT)

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
45
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 45
Besi dia 19 4.17 X 20 X 2.226 KG = = 185.464

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
218.858
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0
Besi Ulir 185.464 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
E 1 M3 KOLOM 40 X 40 (LT,DASAR GD. REKTORAT)

1 M3 KOLOM 40 X 40 0.4 X 0.4 cover beton = 0.025 m
Panjang 1 : 0.4 : 0.4 = 6.25 M1
45
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 45
Besi dia 16 6.25 X 28 X 1.578 KG = = 276.192

Besi dia 10 6.25 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 6.25 : 0.15 ) X ( 0.375 + 0.375 + 0.40 + 0.40 )] X 0.6165 = 39.816
316.008
Bekisting 6.25 X ( 0.4 + 0.4 + 0.4 + 0.4 ) = 10 m2
Beton K275 1.00 X = 0

Besi Ulir 276.192 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
E 1 M3 KOLOM 40 X 40 (LT, 3 GD. REKTORAT)

Panjang 1 : 0.4 : 0.4 = 6.25 M1
45
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 45
Besi dia 16 6.25 X 16 X 1.578 KG = = 157.824

Besi dia 10 6.25 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 6.25 : 0.15 ) X ( 0.375 + 0.375 + 0.40 + 0.40 )] X 0.6165 = 39.816
197.640
Bekisting 6.25 X ( 0.4 + 0.4 + 0.4 + 0.4 ) = 10 m2
Beton K275 1.00 X = 0

Besi Ulir 157.824 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
E 1 M3 KOLOM 40 X 40 (LT, DAK GD. REKTORAT)

Panjang 1 : 0.4 : 0.4 = 6.25 M1
45
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 45
Besi dia 16 6.25 X 12 X 1.578 KG = = 118.368

Besi dia 10 6.25 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 6.25 : 0.15 ) X ( 0.375 + 0.375 + 0.40 + 0.40 )] X 0.6165 = 39.816
158.184
Bekisting 6.25 X ( 0.4 + 0.4 + 0.4 + 0.4 ) = 10 m2
Beton K275 1.00 X = 0

Besi Ulir 118.368 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
F 1 M3 KOLOM 40 X 40 (LT, DASAR, 1-2 GD. REKTORAT)

1 M3 KOLOM K1 40 X 40 0.4 X 0.4 cover beton = 0.025 m
Panjang 1 : 0.4 : 0.4 = 6.25 M1
45
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 45
Besi dia 16 6.25 X 24 X 1.578 KG = = 236.736

Besi dia 10 6.25 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 6.25 : 0.15 ) X ( 0.375 + 0.375 + 0.40 + 0.40 )] X 0.6165 = 39.816
276.552
Bekisting 6.25 X ( 0.4 + 0.4 + 0.4 + 0.4 ) = 10 m2
Beton K275 1.00 X = 0

Besi Ulir 236.736 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 40 X 60 (lt. DASAR, 1-2-3 GD. KULIAH))

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 12 X 2.226 KG = = 111.278

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
144.672
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 111.278 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 40 X 60 (lt. DASAR, 1-2-3 GD. KULIAH))

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 16 X 2.226 KG = = 148.371

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
181.765
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 148.371 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 40 X 60 (lt. DASAR, 1 GD. KULIAH))

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 20 X 2.226 KG = = 185.464

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
218.858
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 185.464 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 40 X 60 (lt. 2-3 GD. KULIAH))

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 16 X 2.226 KG = = 148.371

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
181.765
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 148.371 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 40 X 60 (lt. DASAR-1 GD. KULIAH))

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 20 X 2.226 KG = = 185.464

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
218.858
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 185.464 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 40 X 60 (lt. DASAR-1 GD. KULIAH))

Panjang 1 : 0.4 : 0.6 = 4.16666666666667 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.17 X 24 X 2.226 KG = = 222.557

Besi dia 10 4.17 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.17 : 0.15 ) X ( 0.375 + 0.575 + 0.40 + 0.60 )] X 0.6165 = 33.394
255.950
Bekisting 4.17 X ( 0.4 + 0.6 + 0.4 + 0.6 ) = 8.33333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 222.557 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 50 X 50 ( GD. FLAT DOSEN)

Panjang 1 : 0.5 : 0.5 = 4 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.00 X 16 X 2.226 KG = = 142.436

Besi dia 10 4.00 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.00 : 0.15 ) X ( 0.475 + 0.475 + 0.50 + 0.50 )] X 0.6165 = 32.058
174.494
Bekisting 4.00 X ( 0.5 + 0.5 + 0.5 + 0.5 ) = 8 m2
Beton K275 1.00 X = 0

Besi Ulir 142.436 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok

Panjang 1 : 0.5 : 0.5 = 4 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.00 X 20 X 2.226 KG = = 178.045

Besi dia 10 4.00 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.00 : 0.15 ) X ( 0.475 + 0.475 + 0.50 + 0.50 )] X 0.6165 = 32.058
210.103
Bekisting 4.00 X ( 0.5 + 0.5 + 0.5 + 0.5 ) = 8 m2
Beton K275 1.00 X = 0

Besi Ulir 178.045 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok

Panjang 1 : 0.5 : 0.5 = 4 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.00 X 24 X 2.226 KG = = 213.654
Besi dia 10 4.00 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.00 : 0.15 ) X ( 0.475 + 0.475 + 0.50 + 0.50 )] X 0.6165 = 32.058
245.712
Bekisting 4.00 X ( 0.5 + 0.5 + 0.5 + 0.5 ) = 8 m2
Beton K275 1.00 X = 0

Besi Ulir 213.654 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok

Panjang 1 : 0.5 : 0.5 = 4 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.00 X 28 X 2.226 KG = = 249.263

Besi dia 10 4.00 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.00 : 0.15 ) X ( 0.475 + 0.475 + 0.50 + 0.50 )] X 0.6165 = 32.058
281.321
Bekisting 4.00 X ( 0.5 + 0.5 + 0.5 + 0.5 ) = 8 m2
Beton K275 1.00 X = 0

Besi Ulir 249.263 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok

Panjang 1 : 0.5 : 0.5 = 4 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 19 4.00 X 32 X 2.226 KG = = 284.872

Besi dia 10 4.00 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 4.00 : 0.15 ) X ( 0.475 + 0.475 + 0.50 + 0.50 )] X 0.6165 = 32.058
316.930
Bekisting 4.00 X ( 0.5 + 0.5 + 0.5 + 0.5 ) = 8 m2
Beton K275 1.00 X = 0

Besi Ulir 284.872 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
B 1 M3 KOLOM 30 X 60 ( GD. ASRAMA)

Panjang 1 : 0.3 : 0.6 = 5.55555555555556 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 16 5.56 X 16 X 1.578 KG = = 140.288

Besi dia 10 5.56 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 5.56 : 0.15 ) X ( 0.275 + 0.575 + 0.30 + 0.60 )] X 0.6165 = 39.958
180.246
Bekisting 5.56 X ( 0.3 + 0.6 + 0.3 + 0.6 ) = 10 m2
Beton K275 1.00 X = 0

Besi Ulir 140.288 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
Panjang 1 : 0.3 : 0.6 = 5.55555555555556 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 16 5.56 X 20 X 1.578 KG = = 175.360

Besi dia 10 5.56 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 5.56 : 0.15 ) X ( 0.275 + 0.575 + 0.30 + 0.60 )] X 0.6165 = 39.958
215.318
Bekisting 5.56 X ( 0.3 + 0.6 + 0.3 + 0.6 ) = 10 m2
Beton K275 1.00 X = 0

Besi Ulir 175.360 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok

Panjang 1 : 0.3 : 0.3 = 11.1111111111111 M1
50
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 50
Besi dia 16 11.11 X 12 X 1.578 KG = = 210.432

Besi dia 10 11.11 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 11.11 : 0.15 ) X ( 0.275 + 0.275 + 0.30 + 0.30 )] X 0.6165 = 52.517
262.949
Bekisting 11.11 X ( 0.3 + 0.3 + 0.3 + 0.3 ) = 13.3333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 210.432 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
G 1 M3 KOLOM 30 X 30 (K2)
Panjang 1 : 0.3 : 0.3 = 11.1111111111111 M1

Besi dia 13 dia
Begel dia 8 - 0.15 8
Besi dia 16 11.11 X 6 X 1.578 KG = = 105.216

Besi dia 13 11.11 X 0 X 0 KG = = 0.000
Begel dia 8 - ( 11.11 : 0.15 ) X ( 0.275 + 0.275 + 0.30 + 0.30 )] X 0.3946 = 33.611
138.827
Bekisting 11.11 X ( 0.3 + 0.3 + 0.3 + 0.3 ) = 13.3333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 105.216 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
H 1 M3 KOLOM K3 25 X 25
Panjang 1 : 0.25 : 0.25 = 16 M1

Besi dia 10 0 dia 0
Besi dia 13 16.00 X 4 X 1.042 KG = = 66.681

Besi dia 10 16.00 X 0 X 0 KG = = 0.000
Begel dia 8 - ( 16.00 : 0.15 ) X ( 0.225 + 0.225 + 0.25 + 0.25 )] X 0.3946 = 39.982
106.663
Bekisting 16.00 X ( 0.25 + 0.25 + 0.25 + 0.25 ) = 16 m2
Beton K275 1.00 X = 0

Besi Ulir 66.681 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
H 1 M3 KOLOM K4 20 X 40
Panjang 1 : 0.2 : 0.4 = 12.5 M1

Besi dia 10 0 dia 0
Besi dia 13 12.50 X 6 X 1.042 KG = = 78.141

Besi dia 10 12.50 X 0 X 0 KG = = 0.000
Begel dia 8 - ( 12.50 : 0.15 ) X ( 0.175 + 0.375 + 0.20 + 0.40 )] X 0.3946 = 37.812
115.953
Bekisting 12.50 X ( 0.2 + 0.4 + 0.2 + 0.4 ) = 15 m2
Beton K275 1.00 X = 0

Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
H 1 M3 KOLOM K5 15 X 35
Panjang 1 : 0.15 : 0.35 = 19.0476190476191 M1

Besi dia 10 0 dia 0
Besi dia 12 19.05 X 6 X 0.888 KG = = 101.458

Besi dia 10 19.05 X 0 X 0 KG = = 0.000
Begel dia 8 - ( 19.05 : 0.15 ) X ( 0.125 + 0.325 + 0.15 + 0.35 )] X 0.3946 = 47.598
149.056
Bekisting 19.05 X ( 0.15 + 0.35 + 0.15 + 0.35 ) = 19.0476190476191 m2
Beton K275 1.00 X = 0
Besi Ulir X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
I 1 M3 KOLOM KP 15 X 15
1 M3 KOLOM KP 15 X 15 0.15 X 0.15 cover beton = 0.025 m
Panjang 1 : 0.15 : 0.15 = 44.4444444444444 M1
30
Besi dia 12 dia
Begel dia 8 - 0.2 8 30
Besi dia 12 44.44 X 0 X 0 KG = = 0.000

Besi dia 10 44.44 X 4 X 0.888 KG = = 157.824
Begel dia 8 - ( 44.44 : 0.2 ) X ( 0.125 + 0.125 + 0.15 + 0.15 )] X 0.3946 = 48.224
206.048
Bekisting 44.44 X ( 0.15 + 0.15 + 0.15 + 0.15 ) = 26.6666666666667 m2
Beton K275 1.00 X = 0

Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
I 1 M3 KOLOM 30 X 30 (K2" Lt1, Lt2, Lt3, Lt4, Lt5, Lt6)

Panjang 1 : 0.3 : 0.3 = 11.1111111111111 M1
30
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 30
Besi dia 19 11.11 X 4 X 2.226 KG = = 98.914

Besi dia 10 11.11 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 11.11 : 0.15 ) X ( 0.275 + 0.275 + 0.30 + 0.30 )] X 0.6165 = 52.517
151.431
Bekisting 11.11 X ( 0.3 + 0.3 + 0.3 + 0.3 ) = 13.3333333333333 m2
Beton K275 1.00 X = 0

Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
J 1 M3 KOLOM 30 X 30 (K2" TR)

Panjang 1 : 0.3 : 0.3 = 11.1111111111111 M1
30
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 30
Besi dia 19 11.11 X 8 X 2.226 KG = = 197.828

Besi dia 10 11.11 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 11.11 : 0.15 ) X ( 0.275 + 0.275 + 0.30 + 0.30 )] X 0.6165 = 52.517
250.345
Bekisting 11.11 X ( 0.3 + 0.3 + 0.3 + 0.3 ) = 13.3333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 197.828 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
K 1 M3 KOLOM 30 X 30 (K2"' Lt1, Lt2, TR)

Panjang 1 : 0.3 : 0.3 = 11.1111111111111 M1
30
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 30
Besi dia 19 11.11 X 8 X 2.226 KG = = 197.828

Besi dia 10 11.11 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 11.11 : 0.15 ) X ( 0.275 + 0.275 + 0.30 + 0.30 )] X 0.6165 = 52.517
250.345
Bekisting 11.11 X ( 0.3 + 0.3 + 0.3 + 0.3 ) = 13.3333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 197.828 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
L 1 M3 KOLOM 30 X 30 (K2"' Lt3, Lt4, Lt5, Lt6)

Panjang 1 : 0.3 : 0.3 = 11.1111111111111 M1
30
Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 30
Besi dia 19 11.11 X 4 X 2.226 KG = = 98.914

Besi dia 10 11.11 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 11.11 : 0.15 ) X ( 0.275 + 0.275 + 0.30 + 0.30 )] X 0.6165 = 52.517
151.431
Bekisting 11.11 X ( 0.3 + 0.3 + 0.3 + 0.3 ) = 13.3333333333333 m2
Beton K275 1.00 X = 0

Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
M 1 M3 KOLOM 30 X 100 (K3 Lt1)

1 M3 KOLOM 30 X 100 0.3 X 1 cover beton = 0.025 m
Panjang 1 : 0.3 : 1= 3.33333333333333 M1

Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 100
Besi dia 16 3.33 X 40 X 1.578 KG = = 210.432

Besi dia 10 3.33 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 3.33 : 0.15 ) X ( 0.275 + 0.975 + 0.30 + 1.00 )] X 0.6165 = 34.935
245.367
Bekisting 3.33 X ( 0.3 + 1+ 0.3 + 1) = 8.66666666666667 m2
Beton K275 1.00 X = 0

Besi Ulir 210.432 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
N 1 M3 KOLOM 30 X 100 (K3 Lt2)

Panjang 1 : 0.3 : 1= 3.33333333333333 M1

Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 100
Besi dia 16 3.33 X 32 X 2.226 KG = = 237.394

Besi dia 10 3.33 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 3.33 : 0.15 ) X ( 0.275 + 0.975 + 0.30 + 1.00 )] X 0.6165 = 34.935
272.329
Bekisting 3.33 X ( 0.3 + 1+ 0.3 + 1) = 8.66666666666667 m2
Beton K275 1.00 X = 0

Besi Ulir 237.394 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
O 1 M3 KOLOM 30 X 100 (K3 Lt3, Lt4, Lt5, Lt6, TR)

Panjang 1 : 0.3 : 1= 3.33333333333333 M1

Besi dia 10 0 dia 0
Begel dia 10 - 0.15 10 100
Besi dia 16 3.33 X 16 X 2.226 KG = = 118.697

Besi dia 10 3.33 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 3.33 : 0.15 ) X ( 0.275 + 0.975 + 0.30 + 1.00 )] X 0.6165 = 34.935
153.632
Bekisting 3.33 X ( 0.3 + 1+ 0.3 + 1) = 8.66666666666667 m2
Beton K275 1.00 X = 0

Besi Ulir 118.697 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok
P 1 M3 BALOK 30 X 60 (LT, 1-2-3)

1 M3 BALOK B1 30 X 60 0.3 X 0.6 cover beton = 0.025 m B1
Panjang 1 : 0.3 : 0.6 = 5.55555555555556 M1

Begel dia 10 - 0.15 10
Besi dia 19 5.56 X 17 X 2.226 KG = = 210.192

Besi dia 10 5.56 X 2 X 0.617 KG = = 6.850
Begel dia 10 - ( 5.56 : 0.15 ) X ( 0.275 + 0.575 + 0.3 + 0.6 )] X 0.6165 = 39.958
257.001
Bekisting 5.56 X ( 0.3 + 0.6 + 0.3 + 0.6 ) = 10 m2
Beton K275 1.00 X = 0
Besi Ulir 210.192 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
Q 1 M3 BALOK 30 X 60 (LT, 1-2-3)
1 M3 BALOK B2 30 X 60 0.3 X 0.6 cover beton = 0.025 m
Panjang 1 : 0.3 : 0.6 = 5.55555555555556 M1

Begel dia 10 - 0.15 10
Besi dia 19 5.56 X 15 X 2.226 KG = = 185.464

Besi dia 10 5.56 X 2 X 0.617 KG = = 6.850
Begel dia 10 - ( 5.56 : 0.15 ) X ( 0.275 + 0.575 + 0.3 + 0.6 )] X 0.6165 = 39.958
232.272
Bekisting 5.56 X ( 0.3 + 0.6 + 0.3 + 0.6 ) = 10 m2
Beton K275 1.00 X = 0

Besi Ulir 185.464 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 30 X 60 (LT, 1-2-3)
Panjang 1 : 0.3 : 0.6 = 5.55555555555556 M1

Begel dia 10 - 0.15 10
Besi dia 19 5.56 X 11 X 2.226 KG = = 136.007

Besi dia 10 5.56 X 2 X 0.617 KG = = 6.850
Begel dia 10 - ( 5.56 : 0.15 ) X ( 0.275 + 0.575 + 0.3 + 0.6 )] X 0.6165 = 39.958
182.815
Bekisting 5.56 X ( 0.3 + 0.6 + 0.3 + 0.6 ) = 10 m2
Beton K275 1.00 X = 0

Besi Ulir 136.007 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 30 X 50 (LT, 1-2-3)
Panjang 1 : 0.3 : 0.5 = 6.66666666666667 M1

Begel dia 10 - 0.15 10
Besi dia 19 6.67 X 13 X 2.226 KG = = 192.882

Besi dia 10 6.67 X 2 X 0.617 KG = = 8.220
Begel dia 10 - ( 6.67 : 0.15 ) X ( 0.275 + 0.475 + 0.3 + 0.5 )] X 0.6165 = 42.470
243.572
Bekisting 6.67 X ( 0.3 + 0.5 + 0.3 + 0.5 ) = 10.6666666666667 m2
Beton K275 1.00 X = 0

Besi Ulir 192.882 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 30 X 50 (LT, 1-2-3)
Panjang 1 : 0.3 : 0.5 = 6.66666666666667 M1

Begel dia 10 - 0.15 10
Besi dia 19 6.67 X 11 X 2.226 KG = = 163.208

Besi dia 10 6.67 X 2 X 0.617 KG = = 8.220
Begel dia 10 - ( 6.67 : 0.15 ) X ( 0.275 + 0.475 + 0.3 + 0.5 )] X 0.6165 = 42.470
213.898
Bekisting 6.67 X ( 0.3 + 0.5 + 0.3 + 0.5 ) = 10.6666666666667 m2
Beton K275 1.00 X = 0

Besi Ulir 163.208 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 20 X 40 (LT, 1-2-3)
1 M3 BALOK RB1 20 X 40 0.2 X 0.4 cover beton = 0.025 m
Panjang 1 : 0.2 : 0.4 = 12.5 M1

Begel dia 10 - 0.15 10
Besi dia 16 12.50 X 8 X 1.578 KG = = 157.824

Besi dia 10 12.50 X 2 X 0.617 KG = = 15.413
Begel dia 10 - ( 12.50 : 0.15 ) X ( 0.175 + 0.375 + 0.2 + 0.4 )] X 0.6165 = 59.081
232.318
Bekisting 12.50 X ( 0.2 + 0.4 + 0.2 + 0.4 ) = 15 m2
Beton K275 1.00 X = 0

Besi Ulir 157.824 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 30 X 50 (LT, DAK)
Panjang 1 : 0.3 : 0.5 = 6.66666666666667 M1

Begel dia 10 - 0.15 10
Besi dia 19 6.67 X 11 X 2.226 KG = = 163.208

Besi dia 10 6.67 X 2 X 0.617 KG = = 8.220
Begel dia 10 - ( 6.67 : 0.15 ) X ( 0.275 + 0.475 + 0.3 + 0.5 )] X 0.6165 = 42.470
213.898
Bekisting 6.67 X ( 0.3 + 0.5 + 0.3 + 0.5 ) = 10.6666666666667 m2
Beton K275 1.00 X = 0

Besi Ulir 163.208 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
Panjang 1 : 0.3 : 0.5 = 6.66666666666667 M1

Begel dia 10 - 0.15 10
Besi dia 19 6.67 X 7 X 2.226 KG = = 103.860

Besi dia 10 6.67 X 2 X 0.617 KG = = 8.220
Begel dia 10 - ( 6.67 : 0.15 ) X ( 0.275 + 0.475 + 0.3 + 0.5 )] X 0.6165 = 42.470
154.550
Bekisting 6.67 X ( 0.3 + 0.5 + 0.3 + 0.5 ) = 10.6666666666667 m2
Beton K275 1.00 X = 0

Besi Ulir 103.860 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
Panjang 1 : 0.2 : 0.4 = 12.5 M1

Begel dia 10 - 0.15 10
Besi dia 16 12.50 X 8 X 1.578 KG = = 157.824

Besi dia 10 12.50 X 2 X 0.617 KG = = 15.413
Begel dia 10 - ( 12.50 : 0.15 ) X ( 0.175 + 0.375 + 0.2 + 0.4 )] X 0.6165 = 59.081
232.318
Bekisting 12.50 X ( 0.2 + 0.4 + 0.2 + 0.4 ) = 15 m2
Beton K275 1.00 X = 0

Besi Ulir 157.824 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
Panjang 1 : 0.2 : 0.4 = 12.5 M1

Begel dia 10 - 0.15 10
Besi dia 16 12.50 X 5 X 1.578 KG = = 98.640

Besi dia 10 12.50 X 2 X 0.617 KG = = 15.413
Begel dia 10 - ( 12.50 : 0.15 ) X ( 0.175 + 0.375 + 0.2 + 0.4 )] X 0.6165 = 59.081
173.134
Bekisting 12.50 X ( 0.2 + 0.4 + 0.2 + 0.4 ) = 15 m2
Beton K275 1.00 X = 0

Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 35 X 70 (LT-1)
Panjang 1 : 0.35 : 0.7 = 4.08163265306122 M1

Begel dia 10 - 0.15 10
Besi dia 19 4.08 X 14 X 2.226 KG = = 127.175

Besi dia 10 4.08 X 2 X 0.617 KG = = 5.033
Begel dia 10 - ( 4.08 : 0.15 ) X ( 0.325 + 0.675 + 0.35 + 0.7 )] X 0.6165 = 34.390
166.598
Bekisting 4.08 X ( 0.35 + 0.7 + 0.35 + 0.7 ) = 8.57142857142857 m2
Beton K275 1.00 X = 0

Besi Ulir 127.175 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 30 X 50 (LT-1)
Panjang 1 : 0.3 : 0.5 = 6.66666666666667 M1

Begel dia 10 - 0.15 10
Besi dia 16 6.67 X 19 X 1.578 KG = = 199.910

Besi dia 10 6.67 X 2 X 0.617 KG = = 8.220
Begel dia 10 - ( 6.67 : 0.15 ) X ( 0.275 + 0.475 + 0.3 + 0.5 )] X 0.6165 = 42.470
250.600
Bekisting 6.67 X ( 0.3 + 0.5 + 0.3 + 0.5 ) = 10.6666666666667 m2
Beton K275 1.00 X = 0

Besi Ulir 199.910 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 20 X 30 (LT-1)
Panjang 1 : 0.2 : 0.3 = 16.6666666666667 M1

Begel dia 10 - 0.15 10
Besi dia 16 16.67 X 6 X 1.578 KG = = 157.824

Besi dia 10 16.67 X 2 X 0.617 KG = = 20.550
Begel dia 10 - ( 16.67 : 0.15 ) X ( 0.175 + 0.275 + 0.2 + 0.3 )] X 0.6165 = 65.075
243.449
Bekisting 16.67 X ( 0.2 + 0.3 + 0.2 + 0.3 ) = 16.6666666666667 m2
Beton K275 1.00 X = 0
Besi Ulir 157.824 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 25 X 50 (LT-1)
Panjang 1 : 0.25 : 0.5 = 8 M1

Begel dia 10 - 0.15 10
Besi dia 16 8.00 X 21 X 1.578 KG = = 265.144

Besi dia 10 8.00 X 2 X 0.617 KG = = 9.864
Begel dia 10 - ( 8.00 : 0.15 ) X ( 0.225 + 0.475 + 0.25 + 0.5 )] X 0.6165 = 47.676
322.684
Bekisting 8.00 X ( 0.25 + 0.5 + 0.25 + 0.5 ) = 12 m2
Beton K275 1.00 X = 0

Besi Ulir 265.144 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 20 X 40 (LT-1)
Panjang 1 : 0.2 : 0.4 = 12.5 M1

Begel dia 10 - 0.15 10
Besi dia 16 12.50 X 6 X 1.578 KG = = 118.368
Besi dia 10 12.50 X 2 X 0.617 KG = = 15.413
Begel dia 10 - ( 12.50 : 0.15 ) X ( 0.175 + 0.375 + 0.2 + 0.4 )] X 0.6165 = 59.081
192.862
Bekisting 12.50 X ( 0.2 + 0.4 + 0.2 + 0.4 ) = 15 m2
Beton K275 1.00 X = 0

Besi Ulir 118.368 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 20 X 40 (LT-1)
Panjang 1 : 0.2 : 0.4 = 12.5 M1

Begel dia 10 - 0.15 10
Besi dia 16 12.50 X 5 X 1.578 KG = = 98.640

Besi dia 10 12.50 X 2 X 0.617 KG = = 15.413
Begel dia 10 - ( 12.50 : 0.15 ) X ( 0.175 + 0.375 + 0.2 + 0.4 )] X 0.6165 = 59.081
173.134
Bekisting 12.50 X ( 0.2 + 0.4 + 0.2 + 0.4 ) = 15 m2
Beton K275 1.00 X = 0

Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 25 X 50 (LT. DASAR, 1-2) ASRAMA
Panjang 1 : 0.25 : 0.5 = 8 M1

Begel dia 10 - 0.15 10
Besi dia 16 8.00 X 19 X 1.578 KG = = 239.892

Besi dia 10 8.00 X 2 X 0.617 KG = = 9.864
Begel dia 10 - ( 8.00 : 0.15 ) X ( 0.225 + 0.475 + 0.25 + 0.5 )] X 0.6165 = 47.676
297.432
Bekisting 8.00 X ( 0.25 + 0.5 + 0.25 + 0.5 ) = 12 m2
Beton K275 1.00 X = 0

Besi Ulir 239.892 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
R 1 M3 BALOK 25 X 40 (LT. DASAR, 1-2) ASRAMA
Panjang 1 : 0.2 : 0.4 = 12.5 M1

Begel dia 10 - 0.15 10
Besi dia 16 12.50 X 9 X 1.578 KG = = 177.552

Besi dia 10 12.50 X 2 X 0.617 KG = = 15.413
Begel dia 10 - ( 12.50 : 0.15 ) X ( 0.175 + 0.375 + 0.2 + 0.4 )] X 0.6165 = 59.081
252.046
Bekisting 12.50 X ( 0.2 + 0.4 + 0.2 + 0.4 ) = 15 m2
Beton K275 1.00 X = 0

Besi Ulir 177.552 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
S
Panjang 1 : 0.25 : 0.4 = 10 M1

Begel dia 8 - 0.1 8
Besi dia 16 10.00 X 6 X 1.578 KG = = 94.694
Besi dia 12 10.00 X 0 X 0.888 KG = = 0.000
Begel dia 8 - ( 10.00 : 0.1 ) X ( 0.225 + 0.375 + 0.25 + 0.4 )] X 0.3946 = 49.320
144.014
Bekisting 10.00 X ( 0.25 + 0.4 + 0.25 + 0.4 ) = 13 m2
Beton K275 1.00 X = 0

Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
T
Panjang 1 : 0.2 : 0.35 = 14.2857142857143 M1

Begel dia 8 - 0.1 8
Besi dia 16 14.29 X 5 X 1.578 KG = = 112.731

Besi dia 12 14.29 X 0 X 0.888 KG = = 0.000
Begel dia 8 - ( 14.29 : 0.1 ) X ( 0.175 + 0.325 + 0.2 + 0.35 )] X 0.3946 = 59.184
171.915
Bekisting 14.29 X ( 0.2 + 0.35 + 0.2 + 0.35 ) = 15.7142857142857 m2
Beton K275 1.00 X = 0
Besi Ulir 112.731 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
U
1 M3 BALOK 15 X 20 0.15 X 0.2 cover beton = 0.025 m
Panjang 1 : 0.15 : 0.2 = 33.3333333333333 M1
Besi dia 10 0 dia 0

Besi dia 10 33.33 X 0 X 0 KG = = 0.000

Besi dia 10 33.33 X 4 X 0.617 KG = = 82.200
Begel dia 8 - ( 33.33 : 0.15 ) X ( 0.125 + 0.175 + 0.15 + 0.2 )] X 0.3946 = 56.992
139.192
Bekisting 33.33 X ( 0.15 + 0.2 + 0.15 + 0.2 ) = 23.3333333333333 m2
Beton K275 1.00 X = 0

Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
V
1 M3 BALOK B5A 20 X 35 0.2 X 0.35 cover beton = 0.025 m
Panjang 1 : 0.2 : 0.35 = 14.2857142857143 M1

Begel dia 8 - 0.1 8
Besi dia 16 14.29 X 5 X 1.578 KG = = 112.731

Besi dia 12 14.29 X 0 X 0.888 KG = = 0.000
Begel dia 8 - ( 14.29 : 0.1 ) X ( 0.175 + 0.325 + 0.2 + 0.35 )] X 0.3946 = 59.184
171.915
Bekisting 14.29 X ( 0.2 + 0.35 + 0.2 + 0.35 ) = 15.7142857142857 m2
Beton K275 1.00 X = 0

Besi Ulir 112.731 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
1 M3 BALOK BD 15 X 25 0.15 X 0.25 cover beton = 0.025 m
Panjang 1 : 0.15 : 0.25 = 26.6666666666667 M1

Besi dia 13 26.67 X 5 X 1.042 KG = = 138.918

Besi dia 10 26.67 X 2 X 0.617 KG = = 32.880
Begel dia 8 - ( 26.67 : 0.15 ) X ( 0.125 + 0.225 + 0.15 + 0.25 )] X 0.3946 = 52.608
224.406
Bekisting 26.67 X ( 0.15 + 0.25 + 0.15 + 0.25 ) = 21.3333333333333 m2
Beton K275 1.00 X = 0

Besi Ulir 138.918 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 OK
W
1 M3 BALOK B.LIN 15 X 20 0.15 X 0.2 cover beton = 0.025 m
Panjang 1 : 0.15 : 0.2 = 33.3333333333333 M1
Besi dia 19 dia

Begel dia 6 0.175 6
Besi dia 19 33.33 X 0 X 0 KG = = 0.000
Besi dia 12 33.33 X 4 X 0.888 KG = = 118.368
Begel dia 6 ( 33.33 : 0.175 ) X ( 0.125 + 0.175 + 0.15 + 0.2 )] X 0.2219 = 27.478
145.846
Bekisting 33.33 X ( 0.15 + 0.2 + 0.15 + 0.2 ) = 23.3333333333333 m2
Beton K275 1.00 X = 0

Besi ulir 0.000 X = 0
Besi polos 145.846 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0 ok
X 1 M3 TIE BEAM TB1 25 X 45 0.25 X 0.45 cover beton = 0.025 m
Panjang 1 : 0.25 : 0.45 = 8.88888888888889 M1

Besi dia 12 dia
Begel dia 10 0.15 10
Besi dia 13 8.89 X 8 X 1.042 KG = = 74.090

Besi dia 12 8.89 X 0 X 0 KG = = 0.000
Begel dia 10 ( 8.89 : 0.15 ) X ( 0.225 + 0.425 + 0.25 + 0.45 )] X 0.6165 = 49.320
123.410
Bekisting 8.89 X ( 0.25 + 0.45 + 0.25 + 0.45 ) = 12.4444444444444 m2
Beton K275 1.00 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0
REKTORAT
Y 1 M3 SLOOF S 25 X 50 0.25 X 0.5 cover beton = 0.025 m
Panjang 1 : 0.25 : 0.5 = 8 M1

Begel dia 10 0.15 10
Besi dia 16 8.00 X 9 X 1.578 KG = = 113.633

Besi dia 10 8.00 X 2 X 0.617 KG = = 9.864
Begel dia 10 ( 8.00 : 0.15 ) X ( 0.225 + 0.475 + 0.25 + 0.5 )] X 0.6165 = 47.676
171.173
Bekisting 8.00 X ( 0.25 + 0.5 + 0.25 + 0.5 ) = 12 m2
Beton K275 1.00 X = 0

Besi Ulir 113.633 X = 0
Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0
Z 1 M3 SLOOF SL2 15 X 20 0.15 X 0.2 cover beton = 0.025 m
Panjang 1 : 0.15 : 0.2 = 33.3333333333333 M1

Begel dia 8 0.15 8
Besi dia 13 33.33 X 0 X 1.042 KG = = 0.000

Besi dia 12 33.33 X 4 X 0.888 KG = = 118.368
Begel dia 8 ( 33.33 : 0.15 ) X ( 0.125 + 0.175 + 0.15 + 0.2 )] X 0.3946 = 56.992
175.360
Bekisting 33.33 X ( 0.15 + 0.2 + 0.15 + 0.2 ) = 23.3333333333333 m2
Beton K275 1.00 X = 0

Jumlah 0
Keuntungan 0
Jumlah Total 0
DIBULATKAN 0
V 1 M3 PLAT LANTAI T = 10 CM 1 : 0.100 = 10 M2

1 M2
Panjang 1.00 M1 10 cm
Lebar 1.00 M1
1.000
Besi dia 10 - 150 6.667 dia 10 1m
Besi dia 10 - 150 6.667 dia 10
Besi dia 10 - 150 1.00 X 6.667 X 0.617 KG = = 4.110

Besi dia 10 - 150 1.00 X 6.667 X 0.617 KG = = 4.110
8.220
1 M3 = 82.200
Bekisting 1.00 : 0.100 = 10 m2
Beton K275 1.00 X = 0

Besi POLOS 82.200 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 OK
V 1 M3 PLAT LANTAI T = 15 CM 1 : 0.150 = 6.66666666666667 M2

1 M2
Lebar 1.00 M1
1.000
Besi dia 10 - 150 6.667 dia 10 1m
Besi dia 10 - 150 6.667 dia 10
Besi dia 10 - 150 1.00 X 6.667 X 0.617 KG = = 4.110

Besi dia 10 - 150 1.00 X 6.667 X 0.617 KG = = 4.110
8.220
1 M3 = 54.800
Bekisting 1.00 : 0.150 = 6.6666667 m2
Beton K275 1.00 X = 0

Jumlah 0
Jumlah Total 0
DIBULATKAN 0 OK
V 1 M3 PLAT LANTAI BONDEK T = 12 C 1 : 0.120 = 8.33333333333333 M2

1 M2
Lebar 1.00 M1
1.000
Besi dia 12 - 150 6.667 dia 12 1m
Besi dia 12 - 150 6.667 dia 12
Besi dia 12 - 150 1.00 X 6.667 X 0.888 KG = = 5.918

Besi dia 12 - 150 1.00 X 6.667 X 0.888 KG = = 5.918
11.837
98.640
Bondex 1.00 : 0.120 = 8.3333333 m2
Bekisting 1.00 : 0.120 = 8.3333333 m2
Beton K275 1.00 X = 0

Jumlah 0
Jumlah Total 0
DIBULATKAN 0 OK
W 1 M3 PLAT DINDING T = 15 CM 1 : 0.15 = 6.66666666666667 M2

1 M2
Panjang 1.00 M1
Lebar 1.00 M1
Besi dia 12 - 150 6.667 dia 12

Besi dia 12 - 150 6.667 dia 12
Besi dia 12 - 150 2.00 X 6.667 X 0.888 KG = = 11.837

Besi dia 12 - 150 2.00 X 6.667 X 0.888 KG = = 5.918
17.755
1 M3 = 118.368
Bekisting 2.00 : 0.15 = 13.333333 m2
Beton K225 1.00 X = 0

Jumlah 0
Jumlah Total 0
DIBULATKAN 0
1 M3 PLAT BORDES T = 15 CM 1 : 0.15 = 6.66666666666667 M2

1 M2
Panjang 1.00 M1
Lebar 1.00 M1
Besi dia 10 - 150 6.667 dia 10
Besi dia 10 - 150 6.667 dia 10
Besi dia 10 - 150 2.00 X 6.667 X 0.617 KG = = 8.220

Besi dia 10 - 150 2.00 X 6.667 X 0.617 KG = = 4.110
12.330
1 M3 = 82.200
Bekisting 1.00 : 0.15 = 6.6666667 m2
1 M3 PLAT TANGGA T = 17 CM 1 : 0.17 = 5.88235294117647 M2
1 M2
Panjang 1.00 M1
Lebar 1.00 M1
Besi dia 13 - 150 dia

Besi dia 13 - 150 dia 13
Besi dia 10 - 150 6.667 dia 10
Besi dia 8 - 150 6.667 dia 8
Besi dia 13 - 150 1.00 X - X 1.578 KG = = 0.000

Besi dia 13 - 150 1.00 X - X 1.042 KG = = 0.000
Besi dia 10 - 150 1.00 X 6.667 X 0.617 KG = = 4.113
Besi dia 8 - 150 1.00 X 6.667 X 0.395 KG = = 2.633
6.747
1 M3 = 39.686
Bekisting 1.00 : 0.17 = 5.8823529 m2
1 M3 PLAT KANOPI T = 8 CM 1 : 0.08 = 12.5 M2

1 LAPIS
Panjang 1.00 M1
Lebar 1.00 M1
Besi dia 8 - 150 6.667 dia 10

Besi dia 8 - 150 6.667 dia 10
Besi dia 8 - 150 1.00 X 6.667 X 0.617 KG = = 4.110

Besi dia 8 - 150 1.00 X 6.667 X 0.617 KG = = 4.110
8.220
1 M3 = 102.750
Bekisting 1.00 : 0.08 = 12.5 m3
Beton K225 1.00 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0
A1 1 M3 PONDASI P1 M 1.2 : 0.350 = 3.42857142857143 M2

KOLOM
Besi dia 16 8 dia 16 1 M3 KOLOM 30 X 30 0.3 X 0.3 cover b 0.025 m
Besi dia 10 0 dia 0 Panjan 1 : 0.3 : 0.3 = 11.11 M1
Begel dia 10 - 0.105 10 45
Besi dia 16 11.11 X 8 X 1.578 KG = = 140.288

Besi dia 10 11.11 X 0 X 0 KG = = 0.000
Begel dia 10 - ( 11.11 : 0.105 ) X ( 0.275 + 0.275 + 0.30 + 0.30 )] X 0.6165 = 75.024
215.312
Bekisting 11.11 X ( 0.3 + 0.3 + 0.3 + 0.3 ) = 13.3333333333333 m2
PLAT
Panjang 1.00 M1
Lebar 1.00 M1
Besi dia 13 - 200 6.667 dia 13 1m

Besi dia 13 - 200 6.667 dia 13
Besi dia 13 - 200 2.00 X 6.667 X 1.042 KG = = 13.892

Besi dia 13 - 200 2.00 X 6.667 X 1.042 KG = = 13.892
27.784
1 M3 = 95.258
Bekisting 1.00 : 0.350 = 2.8571429 m2
Beton K275 1.00 X = 0

Besi POLOS PLAT
Besi POLOS PEDESTAL 75.02
Besi ULIR PLAT 95.258 X = 0
Besi ULIR PEDESTAL 140.288
Bekisting PLAT 2.857 X = 0
Bekisting PEDESTAL 13.333
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 OK
A2 1 M3 PONDASI P1 1.2 : 0.350 = 3.42857142857143 M2

KOLOM
Besi dia 16 8 dia 16 1 M3 KOLOM 30 X 30 0.3 X 0.3 cover b 0.025 m
Besi dia 13 8 dia 13 Panjan 1.2 : 0.3 : 0.3 = 13.33 M1
Begel dia 10 - 0.2 10 45
Besi dia 16 13.33 X 8 X 1.578 KG = = 168.346

Besi dia 10 13.33 X 8 X 1.042 KG = = 111.134
Begel dia 10 - ( 13.33 : 0.2 ) X ( 0.275 + 0.275 + 0.30 + 0.30 )] X 0.6165 = 47.265
326.745
Bekisting 13.33 X ( 0.3 + 0.3 + 0.3 + 0.3 ) = 16 m2
PLAT
Panjang 1.00 M1
Lebar 1.00 M1
1.000
Besi dia 13 - 200 6.667 dia 13 1m
Besi dia 13 - 200 6.667 dia 13
Besi dia 13 - 200 2.00 X 6.667 X 1.042 KG = = 13.892

Besi dia 13 - 200 2.00 X 6.667 X 1.042 KG = = 13.892
27.784
1 M3 = 95.258
Bekisting 1.00 : 0.35 = 2.8571429 m2
Beton K275 1.00 X = 0

Besi POLOS 47.27
Besi ULIR 263.604 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 OK
A2 1 M3 PONDASI TANGGA 1 : 0.200 = 5 M2
1 M2
Lebar 1.00 M1
1.000
Besi dia 13 - 200 6.667 dia 13 1m
Besi dia 13 - 200 6.667 dia 13
Besi dia 13 - 200 2.00 X 6.667 X 1.042 KG = = 13.892
Besi dia 13 - 200 2.00 X 6.667 X 1.042 KG = = 13.892
27.784
1 M3 = 138.918
Bekisting 1.00 : 0.2 = 5 m2
Beton K275 1.00 X = 0

Besi ULIR 125.026 X = 0
Jumlah 0
Jumlah Total 0
DIBULATKAN 0 OK
A4 1 M3 Pondasi SP18 7.2 X 4.6 1.2 cover beton = 0.03 m
Panjang 1 : 7.2 : 0.25 = 0.56 M1
Besi dia 22 54 dia 22 36

Besi dia 19 34.5 dia 19 23
Begel dia 8 - 0 8
Besi dia 22 0.56 X 54 X 2.984 KG = = 89.516

Besi dia 19 0.56 X 34.5 X 2.226 KG = = 42.657
Begel dia 8 - ( 0.56 : 0) X ( 7.17 + 4.57 + 7.20 + 4.60 )] X 0.3946 = #DIV/0!
132.172
Bekisting 0.56 X ( 7.2 + 0.25 + 4.60 + 0.25 ) = 6.833 m2
Beton K225 1.00 X = -
Besi Polos #DIV/0! X = #DIV/0!
Besi Ulir 132.172 X -
Bekisting 6.833 X = -
Jumlah #DIV/0!
Keuntungan
Jumlah Total #DIV/0!
DIBULATKAN #DIV/0!
Panjang 1 : 3.6 : 0.25 = 1.11 M1

Begel dia 8 - 0 8
Besi dia 22 1.11 X 27 X 2.984 KG = = 89.516

Besi dia 19 1.11 X 18 X 2.226 KG = = 44.511
Begel dia 8 - ( 1.11 : 0) X ( 3.57 + 2.37 + 3.60 + 2.40 )] X 0.3946 = #DIV/0!
134.027
Bekisting 1.11 X ( 3.6 + 0.25 + 2.40 + 0.25 ) = 7.222 m2
Beton K225 1.00 X = -

Jumlah #DIV/0!
Keuntungan
DIBULATKAN #DIV/0!
Panjang 1 : 3.278 : 0.25 = 1.22 M1
Besi dia 22 24.585 dia 22 16.39

Begel dia 8 - 0 8
Besi dia 22 1.22 X 24.585 X 2.984 KG = = 89.516

Besi dia 19 1.22 X 18 X 2.226 KG = = 48.884
Begel dia 8 - ( 1.22 : 0) X ( 3.248 + 2.37 + 3.28 + 2.40 )] X 0.3946 = #DIV/0!
138.399
Bekisting 1.22 X ( 3.278 + 0.25 + 2.40 + 0.25 ) = 7.539 m2
Beton K225 1.00 X = -

Jumlah #DIV/0!
Keuntungan
DIBULATKAN #DIV/0!
Panjang 1 : 2.4 : 0.25 = 1.67 M1

Begel dia 8 - 0 8
Besi dia 22 1.67 X 18 X 2.984 KG = = 89.516

Besi dia 19 1.67 X 18 X 2.226 KG = = 66.767
Begel dia 8 - ( 1.67 : 0) X ( 2.37 + 2.37 + 2.40 + 2.40 )] X 0.3946 = #DIV/0!
156.283
Bekisting 1.67 X ( 2.4 + 0.25 + 2.40 + 0.25 ) = 8.833 m2
Beton K225 1.00 X = -

Jumlah #DIV/0!
Keuntungan
DIBULATKAN #DIV/0!
Panjang 1 : 2.6 : 0.25 = 1.54 M1
Besi dia 22 19.5 dia 22 13

Besi dia 19 16.5 dia 19 11
Begel dia 8 - 0 8
Besi dia 22 1.54 X 19.5 X 2.984 KG = = 89.516

Besi dia 19 1.54 X 16.5 X 2.226 KG = = 56.495
Begel dia 8 - ( 1.54 : 0) X ( 2.57 + 2.17 + 2.60 + 2.20 )] X 0.3946 = #DIV/0!
146.011
Bekisting 1.54 X ( 2.6 + 0.25 + 2.20 + 0.25 ) = 8.154 m2
Beton K225 1.00 X = -

Jumlah #DIV/0!
Keuntungan
DIBULATKAN #DIV/0!
Panjang 1 : 1.2 : 0.25 = 3.33 M1

Begel dia 8 - 0 8
Besi dia 19 3.33 X 9 X 2.226 KG = = 66.767

Besi dia 16 3.33 X 18 X 1.578 KG = = 94.694
Begel dia 8 - ( 3.33 : 0) X ( 1.17 + 2.37 + 1.20 + 2.40 )] X 0.3946 = #DIV/0!
161.461
Bekisting 3.33 X ( 1.2 + 0.25 + 2.40 + 0.25 ) = 13.667 m2
Beton K225 1.00 X = -

Jumlah #DIV/0!
Keuntungan
DIBULATKAN #DIV/0!
C 1 M3 KOLOM 15 X 15 (KP)
Panjang 1 : 0.15 : 0.15 = 44.4444444444444 M1
45
Besi dia 10 0 dia 0
Begel dia 8 - 0.2 8 45
Besi dia 10 44.44 X 0 X 0 KG = = 0.000

Besi dia 10 44.44 X 4 X 0.617 KG = = 109.600
Begel dia 8 - ( 44.44 : 0.2 ) X ( 0.125 + 0.125 + 0.15 + 0.15 )] X 0.3946 = 48.224
157.824
Bekisting 44.44 X ( 0.15 + 0.15 + 0.15 + 0.15 ) = 26.6666666666667 m2
Beton K275 1.00 X = 0

Jumlah 0
Jumlah Total 0
DIBULATKAN 0 ok

RAB Pangandaran - 2018

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Pangandaran - 2018

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

I PEKERJAAN PERSIAPAN 124,013,330.00

II PEKERJAAN SITE DEVELOPMENT 5,436,126,391.37

III A GEDUNG REKTORAT

C GEDUNG ASRAMA PUTRI

I PEKERJAAN PERSIAPAN DAN SARANA KERJA 124,013,330.00

Pekerjaan : Pembangunan Politeknik KP Pangandaran

I PEKERJAAN PERSIAPAN DAN SARANA KERJA

I PEKERJAAN SITE DEVELOPMENT 5,436,126,391.37

Pekerjaan : Pembangunan Politeknik KP Pangandaran

I PEKERJAAN SITE DEVELOPMENT

EE SITE DEVELOPMENT Page 6

I GEDUNG REKTORAT 5,503,798,630.08

II GEDUNG KULIAH 3,639,694,783.95

III GEDUNG ASRAMA PUTRI 4,975,556,487.47

B STRUKTUR LANTAI DASAR

C PEKERJAAN STRUKTUR LANTAI 1

D PEKERJAAN STRUKTUR LANTAI 2

E PEKERJAAN STRUKTUR LANTAI 3

F PEKERJAAN STRUKTUR LANTAI ATAP

- Bekisting 2x pakai M2 54.58 191,850.00 10,471,812.50

12 Beton Balok Type B4 30/50 (K-300)

- Beton K-300 M3 11.89 1,379,900.00 16,407,011.00

- Besi beton Kg 493.60 13,900.00 6,861,050.08

- Bekisting 2x pakai M2 82.50 200,500.00 16,541,250.00

B STRUKTUR LANTAI DASAR

C PEKERJAAN STRUKTUR LANTAI 1

D PEKERJAAN STRUKTUR LANTAI 2

E PEKERJAAN STRUKTUR LANTAI 3 (ATAP)

- Bekisting 2x pakai M2 40.00 191,850.00 7,674,000.00

- Beton K-300 M3 0.91 1,379,900.00 1,255,709.00

- Besi beton Kg 3,657.15 13,900.00 50,834,389.67

B STRUKTUR LANTAI DASAR

C PEKERJAAN STRUKTUR LANTAI 1

D PEKERJAAN STRUKTUR LANTAI 2

E PEKERJAAN STRUKTUR LANTAI ATAP

4 Beton Balok Type B2 20/40 8,183,600.00 -

Pekerjaan : Pembangunan Politeknik KP Pangandaran

GEDUNG FLAT DOSEN

B STRUKTUR LANTAI DASAR

C PEKERJAAN STRUKTUR LANTAI 1

D PEKERJAAN STRUKTUR LANTAI 2

E PEKERJAAN STRUKTUR LANTAI 3

Pekerjaan : Pembangunan Politeknik KP Pangandaran

GEDUNG FLAT DOSEN

D PEKERJAAN STRUKTUR LANTAI 2

Pekerjaan : Pembangunan Politeknik KP Pangandaran

B STRUKTUR LANTAI DASAR

C PEKERJAAN STRUKTUR LANTAI 1

D PEKERJAAN STRUKTUR LANTAI 2

E PEKERJAAN STRUKTUR LANTAI ATAP

Pekerjaan : Pembangunan Politeknik KP Pangandaran

2 Beton Balok Type B1 25x50 M3 21.90 - -

I GEDUNG REKTORAT 4,839,519,363.38

II GEDUNG KULIAH 4,191,870,057.14

III GEDUNG ASRAMA PUTRI 3,259,681,781.65

III PEKERJAAN LANTAI 2

V LANTAI DAK ATAP

EE GD. REKTORAT Page 33

7 Meja wastafel rangka baja fin. Granit m1 4.30 822,100.00 3,535,030.00

EE GD. REKTORAT Page 34

1 Plafond gypsum 9 mm, rangka metal furing m2 196.03 100,900.00 19,779,427.00

EE GD. REKTORAT Page 35