31 4 Ikhtisar L/R
Persediaan Barang Jadi 110,430
Persediaan barang Jadi 110,430
Ikhitisar L/R
5,000,000 JUMLAH
500,000
8,000,000
3,500,000
100,000,000
161,700,000 115,500,000
ORIAL
DEBET KREDIT
( Rp ) ( Rp )
117,500,000 -
- 117,500,000
55,000,000
55,000,000
23,500,000
23,500,000
-
-
16,000,000
16,000,000
79,000,000
79,000,000
61,050,000
61,050,000
4,000,000
4,000,000
1,588,550
1,588,550
RASI MANUNGGAL SEJATI
asar Senen 1b Yogyakarta
BUKU/JURNAL HARIAN KAS
277,200,000 277,200,000
-
KOPERASI MANUNGGAL SEJATI
Jl. Pasar Senen 1b Yogyakarta
SALDO
KREDIT
-
217,500,000
410,100
SALDO
DEBIT KREDIT
55,000,000
100,500,000
100,500,000
410,200
SALDO
DEBIT KREDIT
79,000,000
90,400,450
90,400,450
410,300
SALDO
DEBIT KREDIT
- -
37,000,000
37,000,000
410,400
SALDO
DEBIT KREDIT
9,452,450
30,452,450
30,452,450
410,500
SALDO
DEBIT KREDIT
- -
14,000,000
14,000,000
410,900
SALDO
DEBIT KREDIT
- -
15,500,000
15,500,000
510.00
SALDO
DEBIT KREDIT
11,000,000
17,000,000
17,000,000
560,000
SALDO
DEBIT KREDIT
9,500,000
18,000,000
18,000,000
560,700
SALDO
DEBIT KREDIT
-
90,400,450
90,400,450
560,800
SALDO
DEBIT KREDIT
1,588,550
90,400,450
90,400,450
SALDO
DEBIT KREDIT
90,400,450
90,400,450
110,100
SALDO
DEBIT KREDIT
90,400,450
90,400,450
110,100
SALDO
DEBIT KREDIT
-
90,400,450
90,400,450
KSP MAJU TERUS SEJAHTERA
Jl. Pasar Senen 1b Yogyakarta
KERTAS KERJA LAPORAN NERACA
464,500,000
Bulan Desember 2020
No KETERANGAN NOMOR SALDO MUTASI TUNAI BLN INI
PERK BULAN LALU DEBET
1 ASET LANCAR
K a s dan Bank 110,100 152,000,000 115,500,000
Piutang Usaha 110,300 -
Persediaan-Barang Dalam Proses 110,410 -
Persediaan Bahan Baku 110,420 55,000,000 45,500,000
Persediaan Barang Jadi 110,430 79,000,000
Perlengkapan kantor 110,600 26,000,000
4 KEWAJIBAN JK PENDEK
Simpanan Sukarela Anggota 210,100 399,000,000 5,000,000
Utang Usaha 210,200 110,000,000
6 EKUITAS
Simpanan Pokok Anggota 310,100 100,000,000 1,000,000
Simpanan Wajib Anggota 310,200 10,000,000 200,000
Cadangan Koperasi 310,400 -
SHU Berjalan 239 (156,088,550) 147,500,000
Bulan Desember
No KETERANGAN NOMOR SALDO MUTASI TUNAI BLN INI
PERK BULAN LALU DEBET
1 PENDAPATAN
Penjualan 400,100 -
Jumlah Pendapatan -
2 BEBAN POKOK
Pembelian Bahan Baku 410,100 55,000,000 45,500,000
Pembelian Barang jadi 410,200 79,000,000
Biaya Tenaga kerja langsung 410,300 37,000,000
Beban Bahan Penolong 410,400 21,000,000
Beban Tenaga kerja penolong 410,500 14,000,000
Beban Pabrikasi Lain 410,900 15,500,000
Ikhtisar Harga Pokok Produksi
Ikhtisar Harga Pokok Penjualan
Ikhtisar SHU
3 BEBAN OPERASIONAL
Beban Usaha 510,000 11,000,000 6,000,000
Beban penyusutan Peralatan 560,800 1,588,550
160,500,000 160,500,000
(1,588,550) 1,588,550 (3,177,100)
-
- -
- -
470,211,450 548,672,900
394,000,000 394,000,000
110,000,000 110,000,000
UNGGANG SEJATI
O 1 YOGYAKARTA
HITUNGAN HASIL USAHA
100,500,000 100,500,000
79,000,000 79,000,000
37,000,000 37,000,000
21,000,000 21,000,000
14,000,000 14,000,000
15,500,000 15,500,000
55,000,000 23,500,000 31,500,000
16,000,000 (16,000,000)
79,000,000 61,050,000 17,950,000
17,000,000 17,000,000
1,588,550 1,588,550 3,177,100
- 4,000,000 4,000,000
18,000,000 18,000,000
303,588,550 342,627,100