Rab Jpo Pariaman RV 01

BACK UP VOLUME
LANTAI DAK
HITUNGAN VOLUME PASANGAN DINDING BATA & PLESTERAN 1 : 5 & 1 : 3
Nama Proyek
Lokasi
Pekerjaan : Pasangan Dinding Baru
DIMENSI PENGURANG LUAS

NAMA RUANG DINDING LEBAR TINGGI JUMLAH LUAS DINDINGTIPE KUSEN LUAS KUSEN
JUMLAH KUSEN
LUAS KUSEN TOTAL
(m) (m) (m2) (m2) (m) (m2) (m2)
PEK. DINDING BATA
RUANG DALAM B (1-3) 6 4 1 24 P1 3.68 1 3.68 15.76

J1 2.28 2 4.56
B (3-4) 6 4 1 24 P1 3.68 1 3.68 15.76
J1 2.28 2 4.56
B (4-5) 6 4 1 24 P1 3.68 1 3.68 15.76
J1 2.28 2 4.56
B (5-6) 6 4 1 24 P1 3.68 1 3.68 15.76
4 1 J1 2.28 2 4.56
B' (3-4) 6 4 1 24 P2 2.03 1 2.03 21.98
B' (5-6) 6 4 1 24 P2 2.03 1 2.03 21.98
C (1-2) 3 4 1 12 J1 2.28 1 2.28 9.72
C (2-3) 3 4 1 12 12.00
C (3-3') 4 4 1 16 P2 2.03 1 2.03 13.98
C (4-5) 6 4 1 24 P1 3.68 1 3.68 20.32
C (5'-6) 4 4 1 16 P2 2.03 1 2.03 13.98
D (2-3) 3 4 1 12 J1 2.28 1 2.28 9.72
D (3--3') 4 4 1 16 J1 2.28 2 4.56 11.44
D (5'-6) 4 4 1 16 J1 2.28 2 4.56 11.44
E (4-5) 6 4 1 24 24.00
1 (B-C) 6 4 1 24 J1 2.28 3 6.84 17.16
2 (C-D) 4 4 1 16 J1 2.28 2 4.56 11.44
3 (B-C) 6 4 1 24 P2 2.03 1 2.03 21.98
4 (B-B') 4 4 1 16 16.00
4 (D-E) 2 4 1 8 J1 2.28 1 2.28 5.72
5 (B-B') 4 4 1 16 16.00
5 (D-E) 2 4 1 8 J1 2.28 1 2.28 5.72
6 (B-C) 6 4 1 24 P1 3.68 1 3.68 13.48
J1 2.28 3 6.84
6 (C-D) 4 4 1 16 J1 2.28 2 4.56 11.44
8 4 1 32 BV2 0.16 2 0.32 31.68
Jumlah 384.20
Dinding TOLIET HORIZONTAL 12 4 1 48 P3 1.49 6 8.91 39.09
VERTIKAL 17 4 1 68
Jumlah 39.09
PEK. PLESTERAN
Plesteeran kolom praktis beton 0.3 4 0 0.00
Jumlah 1 : 5 768.39
Jumlah 1 : 3 78.18
HITUNGAN VOLUME PASANGAN LANTAI KERAMIK
Nama Proyek
Lokasi
Pekerjaan : Pek. Pasangan lantai Keramik
DIMENSI
NAMA RUANG DINDING LEBAR TINGGI JUMLAH LUAS
(m) (m) (m2)
Ruangan Dalam - 208.37

Teras 49.6
Jumlah
Plint Keramik 60 115.3

Bordes Toilet
KORIDOR
Keramik Toilet - 13.8
Dinding Toilet 31.5
Jumlah
HITUNGAN VOLUME PASANGAN PLAFOND
Nama Proyek
Lokasi
Pekerjaan : Pek. Pasangan Plafond
DIMENSI
NAMA RUANG DINDING LEBAR TINGGI JUMLAH LUAS
(m) (m) (m2)
Ruang Dalam - 253.5

-
List plafond 261
Plafond TOILET - 11
LUAS TOTAL
KURVA S JADWAL PELAKSANAAN KONSTRUKSI
#REF!
#REF!
#REF!
BULAN KE 1 BULAN KE 2
NO URAIAN PEKERJAAN JUMLAH HARGA BOBOT PEKERJAAN MINGGU MINGGU MINGGU MINGGU MINGGU MINGGU MINGGU MINGGU
(Rp.) (%) I II III IV I II III IV
1. GEDUNG MASJID
A. PEKERJAAN PERSIAPAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
B. PEKERJAAN STRUKTUR
I PEKERJAAN TANAH, PONDASI #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
II #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
2. BANGUNAN KANTOR PENGELOLA
I. #REF! #REF! #REF! #REF! #REF! #REF! #REF!

II. #REF! #REF! #REF! #REF! #REF! #REF! #REF!
III #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3. BANGUNAN TEMPAT WUDHU
TEMPAT WUDHU PRIA

I. PEKERJAAN TANAH, PONDASI #REF! #REF! #REF! #REF! #REF! #REF!
II. PEKERJAAN STRUKTUR R.WUDHU #REF! #REF! #REF! #REF! #REF! #REF!
III PEKERJAAN PASANGAN & PLESTERAN #REF! #REF! #REF! #REF! #REF!
TEMPAT WUDHU WANITA

I. PEKERJAAN TANAH, PONDASI #REF! #REF! #REF! #REF! #REF! #REF!
II. PEKERJAAN STRUKTUR R.WUDHU #REF! #REF! #REF! #REF! #REF! #REF!
III PEKERJAAN PASANGAN & PLESTERAN #REF! #REF! #REF! #REF! #REF!
4. PEKERJAAN SARANA LUAR DAN LANDSCAPE
I. #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
TOTAL HARGA #REF!

JUMLAH BOBOT % #REF!
JUMLAH BOBOT PER MINGGU #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
JUMLAH BOBOT KUMULATIF #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN DED JPO PARIAMAN
TAHUN ANGGARAN 2021
NO URAIAN PEKERJAAN JUMLAH BIAYA JUMLAH TOTAL

I PEKERJAAN PERSIAPAN 37,841,200.35 37,841,200.35
II PEKERJAAN TANAH 90,621,584.94 90,621,584.94
III PEKERJAAN BORE PILE 200,572,621.63 200,572,621.63
IV PEKERJAAN PILE CAP 119,984,824.14 119,984,824.14
V PEKERJAAN KONSTRUKSI BAJA 1,266,210,732.15 1,266,210,732.15
VI PEKERJAAN LANTAI BETON 65,335,317.80 65,335,317.80
VII PEKERJAAN CANOPY 98,476,863.90 98,476,863.90
VIII PEKERJAAN TANGGA 149,690,482.04 149,690,482.04
JUMLAH BIAYA 2,028,733,626.94 2,028,733,626.94

PPN 10 % 202,873,362.69 202,873,362.69
JUMLAH TOTAL 2,231,606,989.63 2,231,606,989.63
RINCIAN RENCANA ANGGARAN BIAYA (RAB)
TAHUN ANGGARAN 2021
NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN (Rp) SUB JUMLAH HARGA (Rp)
I PEKERJAAN PERSIAPAN 37,841,200.35

1 Papan Nama Proyek 1.00 m2 475,000.00 475,000.00
2 Pengukuran Dan Pemasangan Bowplank 67.00 m1 115,059.63 7,708,995.35
3 Keselamatan dan Kesehatan Kerja, Tingkat Resiko Sedang 1.00 ls 29,657,205.00 29,657,205.00
II PEKERJAAN TANAH 90,621,584.94
1 Pek. Pengeboran Pondasi Bore Pile Ø 40 (20 titik X 16.7 m) 334.00 m1 252,810.25 84,438,623.50
2 Pek. Galian Pondasi Pile Cap 3600x2400x950 16.42 m3 120,175.00 1,972,792.80
3 Pek. Galian Pondasi Pile Cap 2400x1200x950 10.94 m3 120,175.00 1,315,195.20
4 Pek. Buangan tanah Galian/lumpur keluar Lokasi 58.37 m3 49,600.00 2,894,973.44
III PEKERJAAN BORE PILE 200,572,621.63
1 Pembesian Utama Ø16 SNI 4,221.76 kg 20,479.27 86,458,559.08
2 Pembesian Sengkang Ø10-100 SNI 1,922.00 kg 20,479.27 39,361,155.19
3 Pembesian Sengkang Ø10-150 SNI 307.93 kg 20,479.27 6,306,249.60
4 Pembesian Sengkang Ø10-200 SNI 116.25 kg 20,479.27 2,380,715.03
5 Beton Ready Mix K-300 41.95 m3 1,574,858.47 66,065,942.72
IV PEKERJAAN PILE CAP 119,984,824.14
a. Pek. Pile cap /PC1 , 3600x2400x800 cm
Urugan Pasir dengan Pasir Urug tebal 5 cm 0.86 m3 266,813.80 230,527.12
Lantai Kerja 1 PC : 3 pasir : 5 kerikil 1.73 m3 1,488,382.42 2,571,924.82
Pembesian Ø16 -150 SNI 566.27 kg 20,479.27 11,596,836.67
Pembesian Ø16 SNI 202.24 kg 20,479.27 4,141,727.38
Bekisting 19.20 m2 168,754.77 3,240,091.50
Beton Ready Mix K-300 13.82 m3 1,574,858.47 21,770,843.48
b. Pek. Pile cap /PC2 , 2400x1200x800 cm
Pembesian Ø16 SNI 242.69 kg 20,479.27 4,970,072.86
Bekisting 23.04 m2 168,754.77 3,888,109.80
c. Pek. Pondasi Tangga 1250x400x750
Pembesian Ø10 -150 SNI 40.92 kg 20,479.27 838,011.69
Bekisting 9.90 m2 168,754.77 1,670,672.18
V PEKERJAAN KONSTRUKSI BAJA 1,266,210,732.15
a. Pek. Kolom Pipa Shedule 80
Anchor 8m25 197.12 kg 20,479.27 4,036,873.52
Base Plate 22mm 1,382.48 kg 48,674.42 67,291,418.19
Kolom Antar Jembatan PIPA SCH 40 Ø609 /24 in 2,667.28 kg 48,674.42 129,828,318.61
KolomTumpuan Sasis 1 PIPA SCH 40 Ø609 /24 in 952.60 kg 48,674.42 46,367,256.65
KolomTumpuan Sasis 2 PIPA SCH 40 Ø609 /24 in 514.40 kg 48,674.42 25,038,318.59
Pekerjaan Perkitan 5,713.88 kg 796.64 4,551,882.11
b. Pek. Balok
Balok Girder IWF 900.300.16.28 12,490.20 kg 48,674.42 607,953,295.14
Voute IWF 400.200 237.60 kg 48,674.42 11,565,043.23
Sasis IWF 400.200 6,494.40 kg 48,674.42 316,111,181.56
Balok Anak IWF 400.200 475.20 kg 48,674.42 23,130,086.46
Balok Diafragma UNP 200.100.10.12 296.04 kg 48,674.42 14,409,576.59
Pekerjaan Perkitan 19,993.44 kg 796.64 15,927,481.51
VI PEKERJAAN LANTAI BETON 65,335,317.80
Pembesian Ø12 -150 SNI 1,707.61 kg 20,479.27 34,970,672.96
Bekisting 69.12 m2 128,218.91 8,862,490.71
VII PEKERJAAN CANOPY 98,476,863.90
a. Pek. Kolom Pipa Shedule 40
PIPA Hitam Ø 3 in 514.60 kg 24,258.43 12,483,436.27
PIPA Hitam Ø 2 in 916.99 kg 24,258.43 22,244,785.66
PIPA Hitam Ø 1 in 318.96 kg 24,258.43 7,737,468.63
PIPA Hitam Ø 3/4 in 832.84 kg 24,258.43 20,203,390.31
Pekerjaan Perakitan 2,583.39 kg 796.64 2,058,023.04
b. Pek. Atap
Atap Trimdek 120.32 m2 280,500.00 33,749,760.00
VIII PEKERJAAN TANGGA 149,690,482.04
a. Pek. Trap Tangga
Siku 60.60 2,146.32 kg 24,258.43 52,066,352.10
Plat Bodres 3.2mm 3,828.14 kg 24,258.43 92,864,663.77
Pekerjaan Perakitan 5,974.46 kg 796.64 4,759,466.16
JUMLAH BIAYA 2,028,733,626.94

PPN 10 % 202,873,362.69
JUMLAH TOTAL 2,231,606,989.63
-
HARGA SATUAN PEKERJAAN

APBD TAHUN ANGGARAN 2021
PEKERJAAN STRUKTUR
NO URAIAN PEKERJAAN HARGA SATUAN

1 Pengukuran dan pemasangan 1 m’ Bouwplank 115,059.63
2 Pekerjaan 1 m' Pagar Sementara dari seng gelombang tinggi 2 m 584,963.71
3 Pekerjaan 1 m2 membersihkan Lapangan dan perataan 27,830.00
4 Penggalian 1 m3 tanah biasa sedalam 1 m 120,175.00
5 Penggalian 1 m3 tanah biasa sedalam 2 m 148,005.00
6 Pengurugan kembali 1 m3 galian tanah 88,550.00
7 Pemadatan tanah 1 m3 tanah ( per 20 cm ) 88,550.00
8 Pengurugan 1 m3 dengan tanah urug 157,441.90
9 Pengurugan 1 m3 dengan pasir urug 266,813.80
10 Pengeboran 1 m Tanah 252,810.25
11 Pemasangan 1 m3 pondasi batu belah campuran 1SP:3PP 1,285,943.26
12 Pemasangan 1 m3 pondasi batu belah campuran 1SP:5PP 1,194,322.47
13 Pemasangan 1 m3 batu kosong anstamping 671,162.06
14 Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0,87 1,263,007.70
15 Membuat 1 m3 beton mutu f'c = 14.5 Mpa (K175), slump (12 ± 2)cm, w/c = 0,85 1,488,382.42
16 Membuat 1 m3 beton mutu f'c = 16,9 Mpa (K200),slump (12 ± 2) cm, w/c = 0,61 1,526,914.01
17 Membuat 1 m3 beton mutu f'c = 19,3 Mpa (K225), slump (12 ± 2) cm, w/c = 0,58 1,555,422.03
18 Membuat 1 m3 beton f'c = 21,7 Mpa (K300),slump (12 ± 2) cm, w/c = 0,56 1,574,858.47
19 Membuat 1 m3 beton Ready Mix K-300 1,747,005.09
20 Pembesian 10 kg dengan besi polos atau besi ulir 204,792.69
21 Pemasangan 1 m2 bekisting untuk pondasi 168,754.77
22 Pemasangan 1 m2 bekisting untuk sloof 170,261.27
23 Pemasangan 1 m2 bekisting untuk kolom 343,521.36
24 Pemasangan 1 m2 bekisting untuk balok 349,362.81
25 Pemasangan 1 m2 bekisting untuk lantai 458,528.26
26 Pemasangan 1 m2 bekistig untuk dinding 401,995.84
27 Pemasangan 1 m2 bekisting untuk tangga 340,019.61
BANGUNAN MASJID
28 6 M' Pondasi Tiang Pancang persegi 30x30 cm 4,933,094.63
29 1 M3 Pondasi Poer - P1 (0,60x0,60x0,60 m3) Tul. 97 kg/m3 4,696,422.67
31 1 M3 Pondasi Poer - P3 Tul. 93 kg/m3 3,991,916.90
33 1 M3 Sloof SF.1 (0,20x0,40 m3) Tul. 151 kg/m3 6,369,840.76
34 1 M3 Sloof SF.2 (0,20x0,30 m3) Tul. 153 kg/m3 6,978,336.85
35 1 M3 Kolom Struktur K.1 50/50 cm Tul. 142 kg/m3 7,231,085.55
36 1 M3 Kolom Struktur K.2 Ø 50 cm Tul. 168 kg/m3 6,732,982.47
37 1 M3 Kolom Struktur K.3 30/30 Tul. 198 kg/m3 10,210,038.54
38 1 M3 Kolom Struktur K.4 15/15 Tul. 180 kg/m3 14,421,696.48
39 1 M3 Kolom Struktur KP 15/15 Tul. 180 kg/m3 14,421,696.48
40 1 M3 Balok Struktur B.1 30/50 Tul. 192 kg/m3 7,975,708.68
41 1 M3 Balok Struktur B.2 25/40 Tul. 136 kg/m3 7,189,877.85
42 1 M3 Balok Struktur B.A1 20/30 Tul. 188 kg/m3 8,685,680.64
43 1 M3 Balok Struktur RB.1 30/50 Tul. 192 kg/m3 7,975,708.68
48 1 M3 Pelat Lantai T.12 cm Tul. 136 kg/m3 8,181,107.89
49 1 M3 Pelat Atap Dak T.12 cm Tul. 96 kg/m3 7,361,937.13
50 1 M3 Pelat Atap Dak T.22.5 cm Tul. 136 kg/m3 6,397,942.44
51 1 M3 Dinding talang Luar 15/100 Tul. 102 kg/m3 8,671,277.57
52 1 M3 Sirip Talang Bagian Atas 10,5/60 Tul. 85 kg/m3 10,247,398.18
53 1 M3 Sirip Talang Melekat Pada Dinding Beton (sudutan) Tul. 85 kg/m3 10,247,398.18
54 1 M3 Beton Kaki Sirip 15/100 Tul. 102 kg/m3 8,671,277.57
55 1 M3 Beton Peninggian Dinding dasar Kubah 15/30 Tul. 90 kg/m3 8,464,344.43
56 1 M3 Beton Struktur Dudukan Kubah B4A 25/45 Tul. 251 kg/m3 10,286,419.32
57 1 M3 Beton Talang t = 15 cm Tul. 209 kg/m3 8,911,880.77
58 1 M3 Sirirp Talang T.12 cm Tul. 85 kg/m3 9,138,309.89
59 1 M3 Beton Sirip Vertikal t = 15 cm Tul. 76 kg/m3 7,789,453.76
60 1 M3 Kubah Beton t = 15 cm Tul. 282 kg/m3 10,406,867.41
61 1 M3 Plat Canopy t = 15/75 cm + Tali Air Tul. 125 kg/m3 7,191,622.17
62 1 M3 Frame Beton 15/25 Tul. 125 kg/m3 12,589,582.56
PEKERJAAN TANGGA
63 1 M3 Pondasi Plat t = 25 cm /Besi 139 kg/m3 5,102,521.94
64 1 M3 Pondasi Stump t = 20 /Besi 178 kg/m3 9,240,126.77
65 1 M3 Plat Tangga t = 15 cm /Besi 101 kg/m3 5,910,062.04
66 1 M3 Plat Bordes t = 15 cm /Besi 108 kg/m3 6,053,416.92
67 1 M3 Balok Bordes B3 20/30 /Besi 209 kg/m3 10,222,060.87
GROUND RESERVOAR
68 1 M3 Beton Plat lantai t = 20 cm Tul 127,490 kg/m3 4,356,021.75
69 1 M3 Beton Dinding t = 15 cm Tul 113,48 kg/m3 9,258,790.46
70 1 M3 Plat Beton Penutup Dinding Man Hole t = 12 cm Tul 141,95 kg/m3 11,181,821.39
71 1 M3 Beton Tutup Man Hole 0,7 x 0,8 x 0,1 Tul 129,77 kg/m3 8,817,735.81
72 1 M3 Balok Beton 20/30 Tul 213,95 kg/m3 7,726,081.35
73 1 M3 Kolom Struktur 15/15 Tul 213,95 kg/m3 6,733,552.58
BANGUNAN MENARA
74 1 M' Pondasi Bored Pile O 30cm ~ 10.00 M' Tul. 80 kg/m3 3,213,200.00
75 1 M3 Pondasi Poer - P6 (3x2x0,60 m3) Tul. 115 kg/m3 5,065,049.52
76 1 M3 Pondasi Poer - P8 (4x2x0,60 m3) Tul. 93 kg/m3 4,308,908.46
77 1 M3 Sloof 20/40 Tul. 120 kg/m3 5,734,983.42
78 1 M3 Kolom Stump 30/30 Tul. 118 kg/m3 8,571,697.01
79 1 M3 Kolom Struktur 30/30 Tul. 83 kg/m3 7,854,922.59
81 1 M3 Balok Struktur B1 20/40 Tul. 151 kg/m3 8,950,416.19
82 1 M3 Balok Struktur B2 15/25 + 10/25 Tul. 147 kg/m3 10,962,568.72
83 1 M3 Balok Struktur B3 15/25 + 10/25 Tul. 147 kg/m3 10,962,568.72
84 1 M3 Balok Struktur B2' 15/25 Tul. 169 kg/m3 11,007,629.96
85 1 M3 Plat Lantai II t = 12 cm Tul. 136 kg/m3 8,181,107.89
87 1 M3 Balok Struktur 20/40 Lantai II Tul. 151 kg/m3 9,034,263.26
88 1 M3 Balok Struktur 20/40 Lantai II Tul. 135 kg/m3 8,706,594.96
TEMPAT WUDHU
89 1 M3 Pondasi Plat 1,2 x 1,2 x 0,25 Tul. 143 kg/m3 5,070,931.50
90 1 M3 Sloof Praktis (0,15x0,20 m3) Tul 183 kg/m3 7,592,714.92
91 1 M3 Kolom Stump 30/30 Tul 190 kg/m3 9,282,823.59
93 1 M3 Kolom Struktur 30/30 Tul 190 kg/m3 10,046,204.38
95 1 M3 Balok Struktur B1 25/40 Tul 187 kg/m3 8,988,944.25
96 1 M3 Balok Struktur B2 20/30 Tul 267kg/m3 11,617,147.08
97 1 M3 Balok Struktur BA1 20/30 Tul 192kg/m3 10,081,201.90
98 1 M3 Pelat Atap Dak T.15 cm Tul 116 kg/m3 8,535,736.27
100 1 M3 Beton Lisplang 10/15 Tul 147 kg/m3 13,901,652.70
KANTOR PENGELOLA
104 1 M3 Sloof Praktis (0,20x0,30 m3) Tul 183 kg/m3 7,025,177.37
106 1 M3 Kolom Stump Ø 20 cm Tul 204 kg/m3 12,623,056.54
109 1 M3 Kolom Struktur Ø 20 cm Tul 204 kg/m3 12,623,056.54
111 1 M3 Balok Struktur B1 25/40 Tul 187 kg/m3 8,988,944.25
112 1 M3 Balok Struktur B2 20/30 Tul 267kg/m3 11,617,147.08
113 1 M3 Balok Struktur BA1 20/30 Tul 192kg/m3 10,081,201.90
115 Pemasangan 1 kg besi profil 24,258.43
116 Pemasangan 1 kg besi rangka kuda-kuda baja IWF 48,674.42
117 Pengerjaan 1 kg pekerjaan perakitan 796.64
118 Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kamper samarinda Oven 19,444,731.58
119 Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kayu kamper samarinda Oven 1,416,390.62
120 Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kamper samarinda Oven 1,026,638.67
121 Pemasangan 1 m Kusen Aluminium ukuran 4" sek. YKK YBIC t = 1,35 mm Lengkap Assesoris 274,782.81
122 Pemasangan 1 m2 pintu alumunium strip lebar 8 cm 1,050,654.46
123 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 3PP 156,953.19
124 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 5PP 149,646.81
125 Pemasangan 1 m2 dinding terawang (rooster) 15x15x15 campuran 1SP : 3PP 481,572.27
126 Pemasangan 1 m2 plesteran 1SP : 3PP tebal 20 mm 117,333.64
127 Pemasangan 1 m2 plesteran 1SP : 5PP tebal 20 mm 135,557.11
128 Pemasangan 1 m2 plesteran ciprat 1SP : 2PP 82,686.93
129 Pemasangan 1 m2 acian 62,800.03
130 Pemasangan 1 m' plesteran ban 1SP : 3PP lebar 10 cm 113,241.74
131 Pemasangan 1 m2 screeding plat dak beton / Self Leveling Floor MU 410 102,698.29
132 Pemasangan 1 m' plint ubin warna ukuran 10cm x 40cm 229,129.90
133 Pemasangan 1 m' stair nozing ukuran 10cm x 60cm 108,523.65
134 Pemasangan 1 m2 lantai ubin keramik ukuran 40cm x 40cm 266,955.15
135 Pemasangan 1 m2 lantai ubin keramik ukuran 40cm x 40cm (rock tile) 255,963.16
136 Pemasangan 1 m2 lantai granit tile ukuran 60cm x 60cm 401,827.00
137 Pemasangan 1 m2 dinding keramik 20cm x 40cm 380,841.91
138 Pemasangan 1 m2 dinding marmer ukuran 60cm x 60cm (mihrab) 1,161,270.21
139 Pemasangan 1 m2 dinding batu tempel Andesit 336,708.71
140 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60cm, plafond 170,307.34
141 Pemasangan 1 m2 langit-langit asbes semen, tebal 4mm 57,209.09
142 Pemasangan 1 m2 langit-langit gypsum board ukuran (120 x 240 x 9) mm, tebal 9 mm 72,591.44
143 Pemasangan 1 m' list langit-langit kayu profil 45,960.97
144 Pemasangan 1 m' list kangit-langit profil gypsum 62,908.75
145 Pemasangan 1 buah Body Kunci + Cylinder 529,696.58
146 Pemasangan 1 buah Body Kunci + Cylinder (KM/WC) 696,446.58
147 Pemasangan satu pasang engsel pintu 300,657.97
148 Pemasangan satu pasang Lever Hendle 429,457.97
149 Pemasangan satu pasang Flush Bolt 136,207.97
150 Pemasangan 1 buah Engsel Casement 85,430.22
151 Pemasangan 1 buah door closer 387,027.58
152 Pemasangan 1 buah Rambuncis 38,268.72
153 Pemasangan 1 m2 kaca tebal 5 mm 200,427.19
154 Pemasangan 1 m2 kaca es tebal 5 mm 132,981.81
155 Pengecetan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) 76,327.53
156 Pengecetan 1 m2 tembok baru / Plapond Interior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup ) 38,427.23
157 Pengecetan 1 m2 tembok baru Interior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup ) 31,523.23
158 Pengecetan 1 m2 tembok baru Exterior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup ) 32,135.60
159 Finishing melamik 1 m2 351,551.16
160 Pengecatan 1 m2 permukaan besi secara manual sistem 3 lapis 102,906.07
161 Pemasangan 1 buah closet duduk/monoblock 4,060,153.87
162 Pemasangan 1 buah closet jongkok porslen 973,738.65
163 Pemasangan 1 buah urinoir 4,419,106.54
164 Pemasangan 1 buah wastafel meja 2,040,905.79
165 Pemasangan 1 buah wastafel gantung 1,062,025.79
166 Pemasangan 1 buah bak fibreglass vol 1 m3 588,750.72
167 Pemasangan 1 buah floor drain 126,197.72
168 Pemasangan 1 buah bak kontrol pasangan bata 30x30 tinggi 35 cm 708,701.86
169 Pemasangan 1 buah kran diameter 1/2" atau 3/4" 309,404.63
170 Pemasangan 1 buah kran leher angsa diameter 1/2" atau 3/4" 848,754.63
171 Pemasangan 1 buah jet washer 414,054.63
172 Pemasangan 1 m' pipa PVC tipe AW diameter 1/2" 31,214.20
173 Pemasangan 1 m' pipa PVC tipe AW diameter 3/4" 35,126.50
174 Pemasangan 1 m' pipa PVC tipe AW diameter 1" 40,529.20
175 Pemasangan 1 m' pipa PVC tipe AW diameter 1,1/4" 50,542.83
176 Pemasangan 1 m' pipa PVC tipe AW diameter 1,5" 65,195.14
178 Pemasangan 1 m' pipa PVC tipe AW diameter 2,5" 110,381.19
183 Pemasangan 1 m2 Coating Waterproofing 131,713.61
184 Pemasangan 1 m2 Lantai parquet 422,495.63
185 Pemasangan 1 m2 langit-langit Calsiboard t = 9 mm rangka hollow galvanis 165,609.71
186 Pemasangan 1 m2 Ornamen GRC t = 9 mm rangka hollow galvanis 831,613.28
187 Pemasangan 1 m3 Base Coarse CBR 80% Kelas A 805,988.43
188 Pemasangan 1 m2 Lapisan Hotmix T = 5 cm 177,776.18
189 Pemasangan 1 m2 Prime Coat 30,277.86
190 Pemasangan 1 m3 U-DITCH uk. 40x40 cm 8,739,437.12
191 Pemasangan 1 m3 U-DITCH uk. 40x40 cm 6,412,510.61
192 Pemasangan 1 m1 Pasangan Cansteen 15x30x60 cm 151,869.43
PEKERJAAN ELEKTRIKAL DAN MEKANIKAL
NO URAIAN PEKERJAAN SATUAN HARGA SATUAN
PEKERJAAN ELEKTRIKAL
1 Batrei Cadangan untuk lampu Kap.16, 30menit bh 689,810.39
2 Instalasi Kabel Ladder UK.30x10cm c/w asesoris,suppot&hanger m' 195,611.43
4 Instalasi Kabel NYY 4 x 10mm2 + NYA 1 x 10mm2 m' 130,931.43
6 Instalasi Kabel NYY 4 x 240mm2 + NYA 1 x 50mm2 m' 1,685,561.43
11 NYY 4 x 185mm2 + NYA 1 x 50mm2 1,685,500.00
12 Instalasi Kabel Tray UK.30x10cm c/w asesoris,suppot&hanger m' 299,500.00
14 Instalasi Kotak Kontak kabel NYM 3 x 2.5 mm2 + Conduit dia.20mm ttk 317,300.00
15 Instalasi Penerangan kabel NYM 3 x 2,5 mm2 + Conduit dia.20mm ttk 275,700.00
16 Instalasi Sakelar kabel NYM 2 x 2,5 mm2 + Conduit dia.20mm ttk 268,400.00
17 Kotak Kontak 1Fasa 250w ttk 42,300.00
18 Lampu Downlight LED 10W (E27) Recessed Mounted / RM bh 208,600.00
19 Lampu Exit Kap.10w c/w Batrei Cadangan Listrik bh 767,700.00
20 Lampu TL LED 2x16W Recessed Mounted / RM Cover Louvre M5 ttk 837,000.00
21 #REF! ttk 209,900.00
22 #REF! bh 1,453,800.00
23 Saklar Dua Arah 0 53,900.00
24 Saklar Ganda unit 46,900.00
25 Saklar Tunggal bh 43,500.00
26 Lampu TKO TL LED 2x16W Surface Mounted bh 536,700.00
27 #REF! bh 4,381,600.00
28 Penyambungan Daya PLN lkp SLO,UJL kVA 1,347,600.00
29 FRC 4x35mm2 + PVC∅50 mtr 790,900.00
30 Lampu PJU Solar Cell LED 60 tiang Hexagonal 9m + Pondasi bh 25,849,800.00
31 #REF! bh 27,004,800.00
32 Air Terminal Radius 120M c/w terminasi bh 17,739,300.00
33 Kabel BC 70 mm2 mtr 115,800.00
34 Grounding Rod dia 20mm unit 523,600.00
35 Bak Kontrol bh 573,800.00
36 Alarm Bell bh 438,100.00
37 Ceiling Speaker 3 watt bh 275,300.00
38 Indicator Lamp bh 302,200.00
39 Instalasi Titik Detector 2 x NYA 1,5 mm2+conduit 20mm bh 242,400.00
40 Instalasi Titik Speaker bh 194,500.00
41 Instalasi titik data dengan Kabel UTP cat 6 + HIC Ø 20 mm mtr 28,100.00
42 Instalasi titik stop kontak ttk 269,400.00
43 Instalasi titik data dengan Kabel UTP cat 6 + HIC Ø 20 mm ttk 434,100.00
44 Instalasi titik camera dengan Kabel UTP cat 6 + HIC Ø 20 mm ttk 861,400.00
45 Instalasi titik Telephone dengan Kabel UTP cat 6 + HIC Ø 20 mm ttk 861,400.00
46 Kabel Utama ke TB bh 68,900.00
47 Panel Control Fire Alarm 2 Loop unit 39,864,400.00
48 Koneksi titik grounding bh 883,200.00
49 Manual Break Glass bh 536,700.00
50 Terminal MDF-FA bh 998,700.00
51 Outlet data bh 92,000.00
52 Outlet data untuk telephone bh 92,000.00
53 Heat Detector bh 682,200.00
54 Smoke detector bh 738,800.00
55 Stop kontak bh 42,300.00
56 #REF! bh 8,816,900.00
57 Terminal Box TBF bh 2,673,400.00
58 Terminal Box Tata Suara bh 305,700.00
59 Panel MDF TS bh 883,200.00
60 #REF! bh 652,200.00
61 Volume Control bh 264,100.00
62 NVR kapasitas 16 channel bh 22,770,400.00
63 Monitor led 32 Inch bh 3,250,900.00
64 #REF! bh 1,044,900.00
65 IP CCTV camera 2 MP bh 2,418,000.00
66 LVMDP unit 257,322,879.00
67 PP - LIFT unit 11,322,795.00
68 SDP unit 30,825,080.00
69 LP/PP unit 8,231,300.00
70 PP,AC unit 7,602,100.00
71 PP-Booster unit 7,024,600.00
72 PP-Outdoor Unit unit 26,139,500.00
73 PP Utama Lift unit 36,958,125.00
PEKERJAAN MEKANIKAL
1 Air Trap bh 828,100.00
2 Automatic air vent Ø 25 mm bh 1,649,200.00
3 Check valve Ø 100 mm Cast iron, 300 Lbs, JIS 20 K bh 16,002,400.00
4 Check valve Ø 65mm bh 2,772,000.00
5 Check valve Ø 50mm bh 2,115,100.00
6 Flexible Joint Ø 65 mm bh 726,800.00
7 Flexible Joint Ø 50 mm bh 522,400.00
8 Gate Valve Ø 100 mm bh 4,390,600.00
9 Gate valve Ø 65mm Air Bersih bh 1,365,300.00
10 Gate valve Ø 50mm bh 576,700.00
11 Gate valve Ø 25 mm bh 256,900.00
12 Gate valve Ø 20mm bh 197,700.00
13 Gate valve Ø 15 mm bh 172,800.00
14 Kran Taman Ø 15 mm lengkap Pondasi bh 256,300.00
15 Strainer Ø 65mm bh 2,829,000.00
16 Anti Vortex Plate Ø 65 mm bh 404,000.00
17 Pipa bs sch 40 Ø 150 mm mtr 726,700.00
21 Pipa galv medium Ø 20 mm mtr 70,900.00
22 Pipa galv medium Ø 15 mm mtr 55,700.00
23 Pipa Drainage PVC AW c/w isolasi mtr 181,700.00
24 Pipa Refregerant+ Isolasi mtr 442,000.00
25 Kabel control UTP cat 6+conduit dia 20mm mtr 66,400.00
26 Kabel power NYM 3x2,5 mm2 + conduit dia20mm ttk 659,800.00
27 Instalasi Listrik Exhaust Fan Dan saklar ttk 365,100.00
28 Pipa PPR PN 10 Ø 65 mm mtr 339,000.00
35 Pipa pvc aw Ø 150 mm mtr 292,700.00
41 Pipa pvc d Ø 50 mm mtr 67,000.00
45 Bak Kontrol Beton 800x500 bh 1,671,500.00
46 #REF! unit 68,120,800.00
47 Exhaust Fan 500 Cfm bh 13,047,700.00
48 Exhaust Fan 400 Cfm bh 2,897,500.00
49 Exhaust Fan 100 Cfm bh 713,000.00
50 Exhaust Fan 150 Cfm bh 713,005.86
51 EF Axial 400 cfm bh 2,897,572.86
52 Clean Out Dia 100 mm bh 269,500.00
53 Clean Out Dia 50 mm bh 211,800.00
54 #REF! bh 100,497,200.00
55 Roof Tank kap.8m3 bh 39,052,500.00
56 Roof drain Ø 100 mm bh 355,500.00
57 Roof drain Ø 80 mm bh 297,800.00
58 Exhaust Air Duct 150 x 150 bh 271,300.00
61 Exhaust Air Duct Ø 200 bh 288,600.00
63 Fire Extinguisher DC Kap 6 kg, Standard NFPA International, dll bh 808,300.00
64 HP - Hydrant Pilar, Standard NFPA International, dll Lengkap, Accessories : 'Size 4' x 2 1/2' x 2 1/2' bh 4,215,600.00
66 Exahaust Air Grille 150 x 150 mm bh 271,300.00
67 Exahaust Air Grille 250 x 250 mm bh 353,600.00
68 Louvre 350 x 350 mm bh 245,900.00
69 Louvre 200 x 200 mm bh 234,300.00
70 EF toilet 500 cfm bh 1,436,800.00
71 EF toilet 260 cfm bh 1,436,800.00
72 IHB - Indoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories : bh 5,516,400.00
73 OHB - Outdoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories : bh 3,206,400.00
74 SC - Siemese Connection Standard NFPA International, dll Lengkap, Accessories :Size 4' x 2 1/2' x 2 1/2' bh 2,859,900.00
75 Floating valve Ø 50 mm bh 257,300.00
76 Landing valve Ø 50 mm bh 657,100.00
77 Floor drain Dia 50 mm bh 198,600.00
78 Pressure Gauge bh 279,400.00
79 Keran Ø 15mm bh 198,600.00
80 V-Trap Dia 50 mm bh 94,600.00
81 Vent cap Ø 40 mm bh 77,300.00
82 AC Manager bh 72,854,100.00
83 IU Ceilling cassete 38.200 Btuh bh 12,816,800.00
84 Wall mounted 7.500 Btuh bh 6,614,400.00
85 Wall mounted 9.600 Btuh bh 6,810,800.00
86 Wall mounted 15400 Btuh bh 7,113,400.00
87 Wall mounted 24200 Btuh bh 9,525,000.00
92 OU 324.800 BTUH bh 196,335,200.00
93 OU 386.200 BTUH bh 372,542,000.00
94 OU 458.600 BTUH bh 270,024,200.00
95 OU 477.700 BTUH bh 281,204,600.00
96 Control Panel & Cable bh 5,944,500.00
97 Indoor Pipe BranchY-Branch bh 2,303,900.00
98 Remote bh 1,431,508.57
99 Pipe Size Reducer bh 1,239,800.00
100 Lift Penumpang bh 457,104,600.00
101 Sumur Dangkal , Pompa 1 PK , H 60mtr, Casing dia.100mm unit 28,022,100.00
102 Pompa Transfer Air Bersih unit 33,256,600.00
103 Instalasi Booster pump unit 134,770,100.00
104 Rooftank kap.8m3 unit 36,981,100.00
PEKERJAAN ARSITEKTUR
No. KODE Uraian Pekerjaan Harga Satuan
a b d
1 4.4.1.8 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 3PP 136,811.28
2 4.4.1.10 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 5PP 129,822.57
3 4.4.2.14 Pemasangan 1 m2 plesteran 1SP : 3PP tebal 20 mm 91,393.46
4 4.4.2.16 Pemasangan 1 m2 plesteran 1SP : 5PP tebal 20 mm 106,283.61
5 4.4.2.23 Pemasangan 1 m2 plesteran ciprat 1SP : 2PP 65,773.99
6 4.4.2.27 Pemasangan 1 m2 acian 48,456.73
7 4.4.1.22 Pemasangan 1 m2 dinding kerawang t : 5 1,778,316.49
8 4.2.1.11 Pemasangan 1 m Kusen Aluminium ukuran 4" sek. YKK YBIC t = 1,35 mm Lengkap Assesoris 258,120.44
9 4.2.1.12 Pemasangan 1 m2 pintu alumunium strip lebar 8 cm 3,003,810.66
10 4.4.3.13 Pemasangan 1 m2 lantai granit tile ukuran 60cm x 60cm 285,720.83
11 4.4.3.58 Pemasangan 1 m2 dinding batu tempel Andesit 233,024.19
12 4.2.1.10 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60cm, plafond 125,818.00
13 4.5.1.7 Pemasangan 1 m2 langit-langit gypsum board ukuran (120 x 240 x 9) mm, tebal 9 mm 63,484.54
14 4.5.1.7 Pemasangan 1 m2 langit-langit GRC ukuran (120 x 240 x 9) mm, tebal 4 mm 58,284.15
15 4.5.1.8 Pemasangan 1 m' list kangit-langit profil gypsum 49,275.41
16 4.6.2.4 Pemasangan 1 buah Body Kunci + Cylinder 331,911.80
17 4.6.2.3 Pemasangan 1 buah Body Kunci + Cylinder (KM/WC) 254,911.80
18 4.6.2.5 Pemasangan satu pasang engsel pintu 397,789.04
19 4.6.2.8 Pemasangan satu pasang Lever Hendle (handel pintu) 529,789.04
20 4.6.2.20 Pemasangan 1 m2 kaca tebal 5 mm 178,716.12
21 5.1.1.1 Pemasangan 1 buah closet duduk/monoblock 3,802,414.00
22 5.1.1.5 Pemasangan 1 buah wastafel meja 1,683,640.42
23 5.1.1.36 Pemasangan 1 buah floor drain 111,991.00
24 5.1.1.35 Pemasangan 1 buah kran leher angsa diameter 1/2" atau 3/4" 262,542.50
25 4.7.1.4 Pengecetan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) 55,663.85
26 4.7.1.10 Pengecetan 1 m2 tembok baru / Plapond Interior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup ) 36,661.75
27 4.7.1.10 Pengecetan 1 m2 tembok baru Interior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup ) 24,982.86
28 4.7.1.10 Pengecetan 1 m2 tembok baru Exterior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup ) 24,893.76
29 4.6.1.3 Pembuatan dan Pemasangan 1 m' Kusen Kayu Klas II (Kamfer) 689,103.20
30 4.4.3.35 Pemasangan 1 m2 Lantai Keramik ukuran 30 x 30 cm 268,047.29
31 5.1.1.1 Pemasangan 1 buah closet duduk/monoblock 3,730,104.40
32 5.1.1.1 Pemasangan 1 buah closet duduk/monoblock Difable 3,730,104.40
33 5.1.1.5 Pemasangan 1 buah wastafel meja 1,660,673.55
34 5.1.1.35 Pemasangan 1 buah kran diameter 1/2" atau 3/4" 262,530.81
35 4.4.3.13 Pemasangan 1 m2 lantai granit tile ukuran 60cm x 60cm Warna 405,070.83
36 4.4.3.42 Pemasangan 1 m' stair nozing ukuran 10cm x 60cm 94,849.66
37 4.4.3.54 Pemasangan 1 m2 Keramik Dinding 345,801.75
38 4.4.1.22 Pemasangan 1 m2 dinding kerawang t : 3 1,527,994.71
39 A.4.4.3.58 Pekerjaan Pasangan Batu Andesit Bakar Hitam 20 x 40 cm 277,574.19
40 P2 Pekerjaan Pasangan Tembaga Kaligrafi + Arabesque (Custoom) 888,250.00
41 A.4.4.3.58 Pekerjaan Pasangan GRC Motif Batik Kesatrian (Custoom) 165,624.07
42 P1 Pekerjaan Pasangan Stainles steel Arabesque 1,402,500.00
by by Pekerjaan Pasangan Granit Slab Warna Putih (Motif Halus) 325,720.83
Perencana Perencana
43 A.1 Pekerjaan Pasang Atap Trimdek 280,500.00
44 A.2 Pekerjaan Pasangan Pagar Besi Hollow 365,000.00
PEKERJAAN LANSKAP
No. Uraian Pekerjaan Harga Satuan

a b c
1 Pekerjaan 1 m2 membersihkan Lapangan dan perataan m2 27,830.00
2 Penggalian 1 m3 tanah biasa sedalam 1 m m3 120,175.00
3 Pengurugan 1 m3 dengan pasir urug m3 266,813.80
4 Membuat 1 m3 lantai rabat beton mutu f'c = 7,4 Mpa (K175), slump (12 ± 2)cm, w/c = 0,85 m3 1,488,382.42
5 Membuat 1 m3 beton mutu f'c = 16,9 Mpa (K200),slump (12 ± 2) cm, w/c = 0,61 m3 1,526,914.01
6 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 5PP m2 129,822.57
7 Pemasangan 1 m2 plesteran 1SP : 5PP tebal 20 mm m2 106,283.61
8 Pemasangan 1 m2 acian m2 48,456.73
9 Pemasangan 1 m2 Dinding Ciprat Putih m2 65,773.99
10 Pemasangan 1 m2 Dinding Koral Sikat Putih m2 168,319.52
11 Pemasangan 1 m2 Dinding batu Adesit bakar 10x20 cm m2 310,354.19
12 Pemasangan 1 m2 Lantai Batu Sikat/peralstone warna Krem m2 421,710.03
13 Pemasangan 1 m2 Lantai Batu Sikat/peralstone warna Abu Tua m2 421,710.03
14 Pemasangan 1 m2 Lantai Batu Adesit Bakar ukuran 15/30 cm m2 326,084.19
15 Pemasangan 1 m2 Lantai Batu Adesit Bakar Bintik ukuran 60/60 cm m2 356,499.19
16 Pemasangan 1 m2 Lantai Batu Templek m2 308,979.19
17 Pemasangan 1 m2 Lantai Paving Block Fullpave ukuran 200x200x80mm warna abu-abu m2 390,544.00
18 Pemasangan 1 m2 Lantai Paving Block Fullpave ukuran 100x200x80mm warna abu-abu m2 381,744.00
19 Pemasangan 1 m' Kastin Beton Pracetak ukuran 40x20x10 cm m' 200,950.86
20 Pemasangan 1 m2 Rangka Pergola Besi dia. 8mm , Jarak 20 cm Frame Pipa Galvanis dia. 2'' m2 621,665.00
21 Pemasangan 1 m2 Conwood deck 4'' uk. 300x100x25 mm m2 856,955.00
22 Pekerjaan Penanaman Rumput Gajah Mini m2 24,860.00
23 Pekerjaan Penanaman Kelapa Gading + Tertanam phn 239,552.50
24 Pekerjaan Penanaman Bambu Jepang (Bambusa Mutiplex) + Tertanam phn 355,052.50
25 Pekerjaan Penanaman Lontar (Bismarkia/Palem Perak)+ Tertanam phn 436,452.50
26 Pekerjaan Penanaman Trembesi (Samana Saman) + Tertanam phn 219,752.50
27 Pekerjaan Penanaman Liang Liu (Salix Babilonica) + Tertanam phn 311,052.50
28 Pekerjaan Penanaman Biola Cantik ( Ficus Lyrata) + Tertanam phn 588,252.50
29 Pekerjaan Penanaman Palem raja (Oreodoxa Regia) + Tertanam phn 630,052.50
30 Pekerjaan Penanaman Kamboja Bali + Tertanam phn 447,452.50
31 Pekerjaan Penanaman Dadap Merah (Erythrima Cristagali) + Tertanam phn 650,842.50
32 Pekerjaan Penanaman Sawo Kecik (Manilakara Kaukii) + Tertanam phn 196,652.50
33 Pekerjaan Penanaman Cycas Revoluta + Tertanam phn 245,052.50
34 Pekerjaan Penanaman Bungur Putih (Lagerstroemia Indica) + Tertanam phn 377,052.50
35 Pekerjaan Penanaman Cemara Laut + Tertanam phn 432,052.50
36 Pekerjaan Penanaman Boxwood + Tertanam phn 157,052.50
37 Pekerjaan Kursi Taman Tipe K1 unit 8,516,750.00
40 Pekerjaan Lampu Taman Tipe L1 unit 10,137,600.00
43 PEK. 1M² PEMBENTUKAN BADAN JALAN m2 21,531.83
44 PEK. 1M³ GALIAN DENGAN ALAT (MEKANIK) m3 62,042.50
45 PEK. 1M² URUGAN AGREGATE KASAR m2 334,642.81
46 PEK. 1 KG LAPIS RESAP PENGIKAT (PRIME COAT) kg 15,939.92
47 PEK. 1KG PEK. LAPIS PEREKAT TACK COAT kg 16,385.20
48 PEK. 1 TON LASTON LAPIS PONDASI PERATA (AC-BASE) ton 1,342,843.29
49 PEK. 1 TON LASTON LAPIS ANTARA (AC-BC) ton 1,356,564.11
50 PEK. 1 TON LASTON LAPIS AUS (AC-WC) ton 1,408,949.04
51 PEK. 1 M¹ SALURAN U-DITCH m1 840,650.00
52 PEK. 1 M¹ TUTUP SALURAN U-DITCH m1 557,750.00
53 PEK. 1 M¹ BUIS BETON DIA 60 CM m1 564,075.00
54 PEK. 1 BUAH BAK KONTROL bh 3,202,750.00
55 PEK. 1 M¹ KANSTEEN TYPE A m1 235,968.70
56 PEK. 1 M¹ KANSTEEN TYPE B m1 224,468.70
57 PEK. 1 M¹ PENGECATAN KANSTEEN m1 42,888.61
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
LANSKAP
PEKERJAAN DED KAWASAN CIPUTRI BANTEN LAMA
1 Pemasangan 1 m2 plesteran ciprat 1SP : 2PP

No Uraian Satuan Koefisien Harga Satuan Jumlah Harga
A TENAGA (Rp) (Rp)
Pekerja OH 0.3000 120,000.00 36,000.00
Tukang Batu OH 0.1000 120,000.00 12,000.00
Kepala Tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.0150 150,000.00 2,250.00
JUMLAH TENAGA KERJA 51,650.00
B BAHAN
Semen PC Kg 4.3200 1,585.10 6,847.63
Pasir pasang m3 0.0060 216,150.00 1,296.90
JUMLAH HARGA BAHAN 8,144.53
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 59,794.53

E Overhead & Profit 10% x D 5,979.45
F Harga Satuan Pekerjaan (D+E) 65,773.99
2 Pemasangan 1 m2 Dinding Koral Sikat Putih

A TENAGA (Rp) (Rp)
Pekerja OH 0.6200 120,000.00 74,400.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
Kepala tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0300 150,000.00 4,500.00
B BAHAN
Koral Sikat Putih kg 1.6700 9,000.00 15,030.00
Semen Portland Kg 0.2350 1,585.10 372.50
HCL Ltr 0.5000 8,500.00 4,250.00
Pasir pasang m3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 153,017.75

3 Pemasangan 1 m2 Dinding batu Adesit bakar 10x20 cm

A TENAGA (Rp) (Rp)
Pekerja OH 0.6200 120,000.00 74,400.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
Kepala tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
Batu Adesit bakar 10x20 cm m2 1.1000 122,000.00 134,200.00
Semen Portland Kg 11.7500 1,585.10 18,624.93
Pasir Pasang m3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 282,140.18

4 Pemasangan 1 m2 Lantai Batu Sikat/peralstone warna Krem
A TENAGA (Rp) (Rp)
Pekerja OH 1.0000 120,000.00 120,000.00
Tukang batu OH 1.0000 120,000.00 120,000.00
B BAHAN
Batu Sikat/peralstone warna Abu Tua m2 1.0000 125,000.00 125,000.00
Pasir Pasang m3 0.0300 216,150.00 6,484.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 383,372.75

5 Pemasangan 1 m2 Lantai Batu Sikat/peralstone warna Abu Tua

A TENAGA (Rp) (Rp)
Pekerja OH 1.0000 120,000.00 120,000.00
Tukang batu OH 1.0000 120,000.00 120,000.00
B BAHAN
Batu Sikat/peralstone warna Abu Tua m2 1.0000 125,000.00 125,000.00
Pasir Pasang m3 0.0300 216,150.00 6,484.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 383,372.75

6 Pemasangan 1 m2 Lantai Batu Adesit Bakar ukuran 15/30 cm

A TENAGA (Rp) (Rp)
Pekerja OH 0.6200 120,000.00 74,400.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
Kepala tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
Batu Adesit Bakar ukuran 15/30 cm m2 1.1000 135,000.00 148,500.00
Pasir Pasang m3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 296,440.18

7 Pemasangan 1 m2 Lantai Batu Adesit Bakar Bintik ukuran 60/60 cm

A TENAGA (Rp) (Rp)
Pekerja OH 0.6200 120,000.00 74,400.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
Kepala tukang OH 0.0350 - -
Mandor OH 0.0030 - -
B BAHAN
Batu Adesit Bakar Bintik ukuran 60/60 cm m2 1.1000 165,000.00 181,500.00
Pasir Pasang m3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 324,090.18

8 Pemasangan 1 m2 Lantai Batu Templek

A TENAGA (Rp) (Rp)
Pekerja OH 0.7000 120,000.00 84,000.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
B BAHAN
Batu Templek m2 1.1000 117,000.00 128,700.00
Pasir Pasang m3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 280,890.18

9 Pemasangan 1 m2 Lantai Paving Block Fullpave ukuran 200x200x80mm warna abu-abu

A TENAGA (Rp) (Rp)
Pekerja OH 1.5000 120,000.00 180,000.00
Tukang Batu OH 0.2000 120,000.00 24,000.00
B BAHAN
Paving Block Fullpave ukuran 200x200x80mm warna abu-abu m2 1.0000 132,000.00 132,000.00
Abu Batu m3 0.0800 238,000.00 19,040.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 355,040.00

10 Pemasangan 1 m2 Lantai Paving Block Fullpave ukuran 100x200x80mm warna abu-abu

A TENAGA (Rp) (Rp)
Pekerja OH 1.5000 120,000.00 180,000.00
Tukang Batu OH 0.2000 120,000.00 24,000.00
B BAHAN
Paving Block Fullpave ukuran 200x200x80mm warna abu-abu m2 1.0000 124,000.00 124,000.00
Abu Batu m3 0.0800 238,000.00 19,040.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 347,040.00
11 Pemasangan 1 m' Kastin Beton Pracetak ukuran 40x20x10 cm

A TENAGA (Rp) (Rp)
Pekerja OH 0.7000 120,000.00 84,000.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
Kepala Tukang OH 0.0350 - -
B BAHAN
Kastin Beton Pracetak ukuran 40x20x10 cm M2 1.6600 18,000.00 29,880.00
Portland cement Kg 6.0000 1,585.10 9,510.60
Pasir pasang m3 0.0800 216,150.00 17,292.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 182,682.60

12 Pemasangan 1 m2 Rangka Pergola Besi dia. 8mm , Jarak 20 cm Frame Pipa Galvanis dia. 2''
A TENAGA (Rp) (Rp)
Pekerja OH 0.7000 120,000.00 84,000.00
Tukang Besi OH 0.3500 120,000.00 42,000.00
Kepala Tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
Besi dia. 8mm m' 12.0000 4,500.00 54,000.00
Pipa Galvanis dia. 2'' m' 8.0000 45,000.00 360,000.00
Perlengkapan Lot 1.0000 15,000.00 15,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 565,150.00

13 Pemasangan 1 m2 Conwood deck 4'' uk. 300x100x25 mm

A TENAGA (Rp) (Rp)
Pekerja OH 0.7000 120,000.00 84,000.00
Tukang Kayu OH 0.3500 120,000.00 42,000.00
Kepala Tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
Conwood deck 4'' uk. 300x100x25 mm pack 3.2200 195,000.00 627,900.00
Perlengkapan Lot 1.0000 15,000.00 15,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 779,050.00

14 Pekerjaan Penanaman Rumput Gajah Mati

(Rp) (Rp)
A TENAGA
Pekerja OH 0.0400 120,000.00 4,800.00
Mandor OH 0.0040 150,000.00 600.00
B BAHAN
Rumput gajah mini M2 0.5000 32,000.00 16,000.00
Pupuk kandang Krg 0.0400 30,000.00 1,200.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 22,600.00

15 Pekerjaan Penanaman Kelapa Gading + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Kelapa Gading phn 1.0000 185,000.00 185,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 217,775.00

16 Pekerjaan Penanaman Bambu Jepang (Bambusa Mutiplex) + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Bambu Jepang (Bambusa Mutiplex) phn 1.0000 265,000.00 265,000.00
Material bantu Lot 1.0000 25,000.00 25,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 322,775.00

17 Pekerjaan Penanaman Lontar (Bismarkia/Palem Perak)+ Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Lontar (Bismarkia/Palem Perak) phn 1.0000 339,000.00 339,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 396,775.00

18 Pekerjaan Penanaman Trembesi (Samana Saman) + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Trembesi (Samana Saman) phn 1.0000 142,000.00 142,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 199,775.00

19 Pekerjaan Penanaman Liang Liu (Salix Babilonica) + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Liang Liu (Salix Babilonica) phn 1.0000 225,000.00 225,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 282,775.00

20 Pekerjaan Penanaman Biola Cantik ( Ficus Lyrata) + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Biola Cantik ( Ficus Lyrata) phn 1.0000 477,000.00 477,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 534,775.00

21 Pekerjaan Penanaman Palem raja (Oreodoxa Regia) + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Palem raja (Oreodoxa Regia) phn 1.0000 515,000.00 515,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 572,775.00

22 Pekerjaan Penanaman Kamboja Bali + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Kamboja Bali phn 1.0000 349,000.00 349,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 406,775.00

23 Pekerjaan Penanaman Dadap Merah (Erythrima Cristagali) + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Dadap Merah (Erythrima Cristagali) phn 1.0000 533,900.00 533,900.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 591,675.00

24 Pekerjaan Penanaman Sawo Kecik (Manilakara Kaukii) + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Sawo Kecik (Manilakara Kaukii) phn 1.0000 121,000.00 121,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 178,775.00

25 Pekerjaan Penanaman Cycas Revoluta + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Cycas Revoluta phn 1.0000 165,000.00 165,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 222,775.00

26 Pekerjaan Penanaman Bungur Putih (Lagerstroemia Indica) + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Bungur Putih (Lagerstroemia Indica) phn 1.0000 285,000.00 285,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 342,775.00

27 Pekerjaan Penanaman Cemara Laut + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Cemara Laut phn 1.0000 335,000.00 335,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 392,775.00

28 Pekerjaan Penanaman Boxwood + Tertanam

A TENAGA (Rp) (Rp)
Pekerja OH 0.2500 120,000.00 30,000.00
Mandor OH 0.0025 150,000.00 375.00
B BAHAN
Pohon Boxwood phn 1.0000 85,000.00 85,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 142,775.00

29 Pekerjaan Pekerjaan Kursi Taman Tipe K1

A TENAGA (Rp) (Rp)
Pekerja OH 2.0000 120,000.00 240,000.00
Tukang Besi OH 1.0000 120,000.00 120,000.00
Kepala Tukang OH 0.5000 140,000.00 70,000.00
Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN
Kursi Taman Tipe K1 unit 1.0000 6,800,000.00 6,800,000.00
Material bantu lot 1.0000 505,000.00 505,000.00
JUMLAH HARGA BAHAN 7,305,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 7,742,500.00

F Harga Satuan Pekerjaan (D+E) 8,516,750.00

A TENAGA (Rp) (Rp)
Pekerja OH 2.0000 120,000.00 240,000.00
Tukang Batu OH 1.0000 120,000.00 120,000.00
Kepala Tukang OH 0.5000 140,000.00 70,000.00
Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 5,442,500.00


A TENAGA (Rp) (Rp)
Pekerja OH 2.0000 120,000.00 240,000.00
Tukang Besi OH 1.0000 120,000.00 120,000.00
Kepala Tukang OH 0.5000 140,000.00 70,000.00
Mandor OH 0.0500 150,000.00 7,500.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 4,442,500.00

32 Pekerjaan Lampu Taman Tipe L1

(Rp) (Rp)
A TENAGA
Pekerja OH 3.0000 120,000.00 360,000.00
Tukang Listrik OH 1.5000 120,000.00 180,000.00
Kepala Tukang OH 0.9000 140,000.00 126,000.00
Mandor OH 0.3000 150,000.00 45,000.00
B BAHAN
Lampu type TLD 36 w 54 cool daylight unit 1.0000 7,500,000.00 7,500,000.00
uk. l..1200mm dia. 26 mm+ base penguat
Material bantu lot 1.0000 1,005,000.00 1,005,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 9,216,000.00


A TENAGA (Rp) (Rp)
Pekerja OH 3.0000 120,000.00 360,000.00
Kepala Tukang OH 0.9000 140,000.00 126,000.00
Mandor OH 0.3000 150,000.00 45,000.00
B BAHAN
Lampu type LED 2 x 50 w 54 cool daylight + base penguat unit 1.0000 4,500,000.00 4,500,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 6,216,000.00


A TENAGA (Rp) (Rp)
Pekerja OH 3.0000 120,000.00 360,000.00
Kepala Tukang OH 0.9000 140,000.00 126,000.00
Mandor OH 0.3000 150,000.00 45,000.00
B BAHAN
Lampu type LED 36 w 54 cool daylight + base penguat unit 1.0000 3,500,000.00 3,500,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 5,216,000.00

35 PEK. 1M² PEMBENTUKAN BADAN JALAN

A TENAGA (Rp) (Rp)
Pekerja OH 0.13 120,000.00 15,000.00
Mandor OH 0.13 150,000.00 18,750.00
B BAHAN
JUMLAH HARGA BAHAN -
C PERALATAN
Excavator Jam 1.00 426,750.00 426,750.00
Greader Jam 1.00 505,500.00 505,500.00
Vibro Roller Jam 1.00 438,250.00 438,250.00
JUMLAH HARGA ALAT 1,370,500.00

Jumlah (A+B+C) 1,404,250.00
D Volume pek. Dalam 1 Jam 75.00 18,723.33
36 PEK. 1M³ GALIAN DENGAN ALAT (MEKANIK)

A TENAGA (Rp) (Rp)
Pekerja OH 0.15 120,000.00 18,000.00
Mandor OH 0.05 150,000.00 7,500.00

B BAHAN

C PERALATAN
Excavator Jam 0.07 426,750.00 28,450.00
JUMLAH HARGA ALAT 28,450.00

D Jumlah (A+B+C) 53,950.00
37 PEK. 1M² URUGAN AGREGATE KASAR

A TENAGA (Rp) (Rp)
Pekerja OH 0.02 120,000.00 2,400.00
Mandor OH 0.02 150,000.00 3,000.00

B BAHAN
Agregate Kasar M³ 0.55 220,000.00 121,000.00
Agregate Halus M³ 0.60 235,000.00 141,000.00

C PERALATAN
Greader Jam 0.03 505,500.00 12,637.50
Vibro Roller Jam 0.03 438,250.00 10,956.25

D Jumlah (A+B+C) 290,993.75
38 PEK. 1 KG LAPIS RESAP PENGIKAT (PRIME COAT)

A TENAGA (Rp) (Rp)
Pekerja OH 0.01 120,000.00 600.00
Mandor OH 0.00 150,000.00 150.00
JUMLAH TENAGA KERJA 750.00

B BAHAN
Minyak Tanah Pertamina Liter 0.27 11,220.00 2,973.30
Aspal Emulsi M³ 0.85 11,000.00 9,350.00
C PERALATAN
Asphalt Sprayer Jam 0.0035 75,000.00 262.50
Compressor 4000-6500 L/M Jam 0.0030 175,000.00 525.00
JUMLAH HARGA ALAT 787.50

D Jumlah (A+B+C) 13,860.80
39 PEK. 1KG PEK. LAPIS PEREKAT TACK COAT

A TENAGA (Rp) (Rp)
Pekerja OH 0.01 120,000.00 600.00
Mandor OH 0.00 150,000.00 150.00
JUMLAH TENAGA KERJA 750.00

B BAHAN
Minyak Tanah Pertamina Liter 0.28 11,220.00 3,085.50
Aspal Emulsi M³ 0.88 11,000.00 9,625.00

C PERALATAN
Asphalt Sprayer Jam 0.0035 75,000.00 262.50
Compressor 4000-6500 L/M Jam 0.0030 175,000.00 525.00

D Jumlah (A+B+C) 14,248.00
40 PEK. 1 TON LASTON LAPIS PONDASI PERATA (AC-BASE)

A TENAGA (Rp) (Rp)
Pekerja OH 0.30 120,000.00 36,000.00
Mandor OH 0.05 150,000.00 6,750.00

B BAHAN
Agregat Kasar 0.35 220,000.00 75,934.38
Agregat Halus 0.19 235,000.00 44,870.31
Pasir Beton 0.14 220,000.00 30,158.33
Aspal Drum 68.75 11,500.00 790,625.00
C PERALATAN
Asphalt Mixing Plant Jam 0.0301 4,950,000.00 149,096.39
Dump Truck 10-14 M3 Jam 0.0853 401,392.86 34,255.41
Vibro Roller Jam 0.0200 438,250.00 8,765.00
Asphalt Finisher Jam 0.0301 325,000.00 9,789.16
Wheel Loader 1.0-1.6 M3 Jam 0.0164 438,250.00 7,189.71
Generator Set Jam 0.0301 200,000.00 6,024.10

D Jumlah (A+B+C) 1,167,689.82
41 PEK. 1 TON LASTON LAPIS ANTARA (AC-BC)

A TENAGA (Rp) (Rp)
Pekerja OH 0.30 120,000.00 36,000.00
Mandor OH 0.05 150,000.00 6,750.00

B BAHAN
Agregat Kasar 0.31 220,000.00 68,933.33
Agregat Halus 0.29 235,000.00 68,110.83
Pasir Beton 0.12 220,000.00 25,850.00
Aspal Drum 68.75 11,500.00 790,625.00
C PERALATAN
Dump Truck 10-14 M3 Jam 0.0853 401,392.86 34,255.41
Vibro Roller Jam 0.0200 438,250.00 8,765.00

D Jumlah (A+B+C) 1,179,620.97
42 PEK. 1 TON LASTON LAPIS AUS (AC-WC)

A TENAGA (Rp) (Rp)
Pekerja OH 0.30 120,000.00 36,000.00
Mandor OH 0.05 150,000.00 6,750.00

B BAHAN
Agregat Kasar 0.24 220,000.00 51,700.00
Agregat Halus 0.34 235,000.00 79,155.83
Abu Batu 0.10 - -
Pasir Beton 0.12 220,000.00 26,990.44
Aspal Drum 73.15 11,500.00 841,225.00
C PERALATAN
Dump Truck 10-14 M3 Jam 0.0853 401,392.86 34,255.41
Vibro Roller Jam 0.0200 438,250.00 8,765.00

D Jumlah (A+B+C) 1,225,173.07
43 PEK. 1 M¹ SALURAN U-DITCH

A TENAGA (Rp) (Rp)
Pekerja OH 0.50 120,000.00 60,000.00
Mandor OH 0.10 150,000.00 15,000.00

B BAHAN
U-Ditch Bh 1.00 641,000.00 641,000.00

C PERALATAN
Alat Bantu Pemasangan Ls 1.0000 15,000.00 15,000.00

D Jumlah (A+B+C) 731,000.00
44 PEK. 1 M¹ TUTUP SALURAN U-DITCH
A TENAGA (Rp) (Rp)
Pekerja OH 0.25 120,000.00 30,000.00
Mandor OH 0.05 150,000.00 7,500.00

B BAHAN
Cover U-Ditch Bh 2.00 220,000.00 440,000.00

C PERALATAN

D Jumlah (A+B+C) 485,000.00
45 PEK. 1 M¹ BUIS BETON DIA 60 CM

A TENAGA (Rp) (Rp)
Pekerja OH 0.65 120,000.00 78,000.00
Mandor OH 0.10 150,000.00 15,000.00

B BAHAN
Buis Beton Dia 60 cm Bh 1.20 325,000.00 390,000.00

C PERALATAN

D Jumlah (A+B+C) 490,500.00
46 PEK. 1 BUAH BAK KONTROL

A TENAGA (Rp) (Rp)
Pekerja OH 2.00 120,000.00 240,000.00
Mandor OH 0.25 150,000.00 37,500.00

B BAHAN
Bak Kontrol Bh 1.00 2,500,000.00 2,500,000.00

C PERALATAN

D Jumlah (A+B+C) 2,785,000.00
47 PEK. 1 M¹ KANSTEEN TYPE A

A TENAGA (Rp) (Rp)
Pekerja OH 0.15 120,000.00 18,000.00
Tukang Batu OH 0.15 120,000.00 18,000.00
Kepala Tukang OH 0.08 140,000.00 10,500.00
Mandor OH 0.05 150,000.00 7,500.00

B BAHAN
Kasteen Type A M² 2.0000 60,000.00 120,000.00
Pasir Pasang m3 0.0350 216,150.00 7,565.25

C PERALATAN

D Jumlah (A+B+C) 205,190.18
48 PEK. 1 M¹ KANSTEEN TYPE B

A TENAGA (Rp) (Rp)
Pekerja OH 0.15 120,000.00 18,000.00
Tukang Batu OH 0.15 120,000.00 18,000.00
Kepala Tukang OH 0.08 140,000.00 10,500.00
Mandor OH 0.05 150,000.00 7,500.00

B BAHAN
Kasteen Type B M² 2.0000 55,000.00 110,000.00
Pasir Pasang m3 0.0350 216,150.00 7,565.25

C PERALATAN

D Jumlah (A+B+C) 195,190.18
49 PEK. 1 M¹ PENGECATAN KANSTEEN

A TENAGA (Rp) (Rp)
Pekerja OH 0.07 120,000.00 7,800.00
Tukang Cat OH 0.07 120,000.00 7,800.00
Mandor OH 0.01 150,000.00 750.00

B BAHAN
Cat Tenokote Kg 0.5000 38,888.89 19,444.44

C PERALATAN

D Jumlah (A+B+C) 37,294.44
ANALISA HARGA SATUAN PEKERJAAN
TAHUN ANGGARAN 2021
1 Pengukuran dan pemasangan 1 m’ Bouwplank

(Rp) (Rp)
A TENAGA
Pekerja OH 0.10 132,000.00 13,200.00
Tukang Kayu OH 0.10 188,571.44 18,857.14
Kepala Tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Kayu balok 5/7 M3 0.01 3,386,350.00 40,636.20
Paku 2”-3” Kg 0.02 27,703.00 554.06
Kayu papan 3/20 M3 0.01 3,386,350.00 23,704.45
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 100,051.85

2 1 m2 PEMBUATAN GUDANG SEMENTARA DAN ALAT - ALAT

(Rp) (Rp)
A BAHAN
1 Dolken kayu dia. 8 - 10/400 cm btg 1.70 50,003.00 85,005.10
2 Kayu kelas III m3 0.21 3,200,000.00 672,000.00
3 Paku kg 0.30 22,749.00 6,824.70
4 Semen portland kg 10.50 1,585.10 16,643.55
5 Pasir beton m3 0.03 396,275.00 11,888.25
6 Koral beton m3 0.05 198,600.00 9,930.00
7 Seng gelombang lbr 1.50 70,900.00 106,350.00
8 Seng plat lbr 0.25 70,900.00 17,725.00
B TENAGA -
1 Pekerja Oh 1.00 132,000.00 132,000.00
2 Tukang kayu kasar Oh 2.00 188,571.44 377,142.88
3 Kepala tukang Oh 0.20 200,000.00 40,000.00
4 Mandor Oh 0.05 220,000.00 11,000.00
C PERALATAN - -
D Jumlah (A+B+C) 1,486,509.48

2 1 m2 1 m2 PEMBUATAN KANTOR SEMENTARA DGN LANTAI PLESTERAN

(Rp) (Rp)
A BAHAN
1 Dolken kayu dia. 8 - 10/400 cm btg 1.25 50,003.00 62,503.75
2 Kayu kelas III m3 0.18 3,200,000.00 576,000.00
3 Paku kg 0.08 22,749.00 1,819.92
4 Besi strip kg 1.10 14,122.00 15,534.20
5 Semen portland kg 35.00 1,585.10 55,478.50
6 Pasir pasang m3 0.15 216,150.00 32,422.50
7 Pasir beton m3 0.10 396,275.00 39,627.50
8 Koral beton m3 0.15 331,430.00 49,714.50
9 Bata merah bh 30.00 590.00 17,700.00
10 Seng Plat lbr 0.25 70,900.00 17,725.00
11 Jendela naco bh 0.20 70,900.00 14,180.00
12 Kaca polos, t = 5 mm m2 0.08 126,448.00 10,115.84
13 Kunci tanam bh 0.15 91,000.00 13,650.00
14 Plywood 4 mm lbr 0.06 152,468.00 9,148.08
B TENAGA -
1 Pekerja Oh 1.00 132,000.00 132,000.00
2 Tukang kayu kasar Oh 2.00 188,571.44 377,142.88
3 Kepala tukang Oh 0.20 200,000.00 40,000.00
4 Mandor Oh 0.05 220,000.00 11,000.00
C PERALATAN -
D Jumlah (A+B+C) 1,475,762.67

2 Pekerjaan 1 m' Pagar Sementara dari seng gelombang tinggi 2 m

(Rp) (Rp)
A TENAGA
Pekerja OH 0.20 132,000.00 26,400.00
Tukang Kayu OH 0.40 188,571.44 75,428.58
Kepala Tukang OH 0.02 200,000.00 4,000.00
Mandor OH 0.02 220,000.00 4,400.00
B BAHAN
Dolken kayu dia 8 - 10/400 cm btg 1.25 50,003.00 62,503.75
Semen portland zak 0.05 1,585.10 79.26
Pasir beton m3 0.01 396,275.00 1,981.38
Koral beton m3 0.01 198,600.00 1,787.40
kayu 5/7 m3 0.07 3,200,000.00 230,400.00
Paku biasa 2" - 5" kg 0.06 22,749.00 1,364.94
Seng gelombang lbr 1.20 70,900.00 85,080.00
Meni besi kg 0.45 33,864.00 15,238.80
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 508,664.10

3 Pekerjaan 1 m2 membersihkan Lapangan dan perataan

(Rp) (Rp)
A TENAGA
Pekerja OH 0.10 132,000.00 13,200.00
Mandor OH 0.05 220,000.00 11,000.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 24,200.00

4 Penggalian 1 m3 tanah biasa sedalam 1 m

(Rp) (Rp)
A TENAGA
Pekerja OH 0.75 132,000.00 99,000.00
Mandor OH 0.03 220,000.00 5,500.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 104,500.00

5 Penggalian 1 m3 tanah biasa sedalam 2 m

(Rp) (Rp)
A TENAGA
Pekerja OH 0.90 132,000.00 118,800.00
Mandor OH 0.05 220,000.00 9,900.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 128,700.00

6 Pengurugan kembali 1 m3 galian tanah

(Rp) (Rp)
A TENAGA
Pekerja OH 0.50 132,000.00 66,000.00
Mandor OH 0.05 220,000.00 11,000.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 77,000.00

7 Pemadatan tanah 1 m3 tanah ( per 20 cm )

(Rp) (Rp)
A TENAGA
Pekerja OH 0.50 132,000.00 66,000.00
Mandor OH 0.05 220,000.00 11,000.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 77,000.00

8 Pengurugan 1 m3 dengan tanah urug

(Rp) (Rp)
A TENAGA
Pekerja OH 0.30 132,000.00 39,600.00
Mandor OH 0.01 220,000.00 2,200.00
B BAHAN
Tanah Urug m3 1.20 79,255.00 95,106.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 136,906.00

9 Pengurugan 1 m3 dengan pasir urug

(Rp) (Rp)
A TENAGA
Pekerja OH 0.30 132,000.00 39,600.00
Mandor OH 0.01 220,000.00 2,200.00
B BAHAN
Pasir urug M3 1.20 158,510.00 190,212.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 232,012.00

10 Pengeboran 1 m Tanah
(Rp) (Rp)
A TENAGA
Operator alat berat OH 0.46 132,000.00 60,060.00
Mandor OH 0.07 220,000.00 15,400.00
B BAHAN

C PERALATAN
Bor mesin dia 60 cm jam 0.19 450,000.00 84,375.00
Alat Bantu ls 1.00 60,000.00 60,000.00
D Jumlah (A+B+C) 219,835.00

11 Pemasangan 1 m3 pondasi batu belah campuran 1SP:3PP

(Rp) (Rp)
A TENAGA
Pekerja OH 1.50 132,000.00 198,000.00
Tukang Batu OH 0.75 188,571.44 141,428.58
Kepala Tukang OH 0.08 200,000.00 15,000.00
Mandor OH 0.08 220,000.00 16,500.00
B BAHAN
Batu belah M3 1.20 268,550.00 322,260.00
Semen Portlan Kg 202.00 1,585.10 320,190.20
Pasir Pasang M3 0.49 216,150.00 104,832.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,118,211.53

12 Pemasangan 1 m3 pondasi batu belah campuran 1SP:5PP

(Rp) (Rp)
A TENAGA
Pekerja OH 1.50 132,000.00 198,000.00
Tukang Batu OH 0.75 188,571.44 141,428.58
Kepala Tukang OH 0.08 200,000.00 27,193.50
Mandor OH 0.08 220,000.00 16,500.00
B BAHAN
Batu belah M3 1.20 268,550.00 322,260.00
Semen Portlan Kg 136.00 1,585.10 215,573.60
Pasir Pasang M3 0.54 216,150.00 117,585.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,038,541.28

13 Pemasangan 1 m3 batu kosong anstamping

(Rp) (Rp)
A TENAGA
Pekerja OH 0.78 132,000.00 102,960.00
Tukang Batu OH 0.39 188,571.44 73,542.86
Kepala Tukang OH 0.04 200,000.00 7,800.00
Mandor OH 0.04 220,000.00 8,580.00
B BAHAN
Batu belah M3 1.20 268,550.00 322,260.00
Pasir urug M3 0.43 158,510.00 68,476.32
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 583,619.18

14 Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0,87
(Rp) (Rp)
A TENAGA
Pekerja OH 1.20 132,000.00 158,400.00
Tukang Batu OH 0.20 188,571.44 37,714.29
Kepala Tukang OH 0.02 200,000.00 4,000.00
Mandor OH 0.06 220,000.00 13,200.00
B BAHAN
Pasir Beton M3 0.64 396,275.00 252,766.84
Kerikil M3 0.76 338,635.00 257,613.44
(Maks 30mm)
Air Liter 200.00 50.00 10,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,098,267.57

15 Membuat 1 m3 beton mutu f'c = 14.5 Mpa (K175), slump (12 ± 2)cm, w/c = 0,85
(Rp) (Rp)
A TENAGA
Pekerja OH 1.65 132,000.00 217,800.00
Tukang Batu OH 0.28 188,571.44 51,857.15
Kepala Tukang OH 0.03 200,000.00 5,600.00
Mandor OH 0.08 220,000.00 18,260.00
B BAHAN
Pasir Beton M3 0.54 396,275.00 215,120.71
Kerikil M3 0.76 338,635.00 258,115.12
(Maks 30mm)
Air Liter 215.00 50.00 10,750.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,294,245.58

16 Membuat 1 m3 beton mutu f'c = 16,9 Mpa (K200),slump (12 ± 2) cm, w/c = 0,61
(Rp) (Rp)
A TENAGA
Pekerja OH 1.65 132,000.00 217,800.00
Tukang Batu OH 0.28 188,571.44 51,857.15
Kepala Tukang OH 0.03 200,000.00 5,600.00
Mandor OH 0.08 220,000.00 18,260.00
B BAHAN
Pasir Beton M3 0.52 396,275.00 206,912.16
Kerikil M3 0.76 338,635.00 258,616.80
(Maks 30mm)
Air Liter 215.00 50.00 10,750.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,327,751.31

17 Membuat 1 m3 beton mutu f'c = 19,3 Mpa (K225), slump (12 ± 2) cm, w/c = 0,58
(Rp) (Rp)
A TENAGA
Pekerja OH 1.65 132,000.00 217,800.00
Tukang Batu OH 0.28 188,571.44 51,857.15
Kepala Tukang OH 0.03 200,000.00 5,600.00
Mandor OH 0.08 220,000.00 18,260.00
B BAHAN
Pasir Beton M3 0.50 396,275.00 197,571.39
Kerikil (Maks 30mm) M3 0.78 338,635.00 262,630.26
Air Liter 215.00 50.00 10,750.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,352,540.89

18 Membuat 1 m3 beton f'c = 21,7 Mpa (K300),slump (12 ± 2) cm, w/c = 0,56
(Rp) (Rp)
A TENAGA
Pekerja OH 1.65 132,000.00 217,800.00
Tukang Batu OH 0.28 188,571.44 51,857.15
Kepala Tukang OH 0.03 200,000.00 5,600.00
Mandor OH 0.08 220,000.00 18,260.00
B BAHAN
Pasir Beton M3 0.49 396,275.00 195,873.07
Kerikil M3 0.77 338,635.00 260,623.53
(Maksimum 30mm)
Air Liter 215.00 50.00 10,750.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,369,442.15

19 Membuat 1 m3 beton Ready Mix K-300

(Rp) (Rp)
A TENAGA
Pekerja OH 1.00 132,000.00 132,000.00
Tukang Batu OH 0.25 188,571.44 47,142.86
Kepala Tukang OH 0.03 200,000.00 5,000.00
Mandor OH 0.10 220,000.00 22,000.00
B BAHAN
Campuran Beton Ready Mix K-300 m3 1.02 1,208,600.00 1,232,772.00
C PERALATAN
Pompa dan Conveyor beton sewa/hari 0.12 668,500.00 80,220.00
D Jumlah (A+B+C) 1,519,134.86

20 Pembesian 10 kg dengan besi polos atau besi ulir
(Rp) (Rp)
A TENAGA
Pekerja OH 0.07 132,000.00 9,240.00
Tukang Besi OH 0.07 188,571.44 13,200.00
Kepala Tukang OH 0.01 200,000.00 1,400.00
Mandor OH 0.00 220,000.00 880.00
B BAHAN
Besi beton Kg 10.50 14,122.00 148,281.00
(polos/ulir)
Kawat beton Kg 0.15 33,864.00 5,079.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 178,080.60

G Harga Satuan Pekerjaan (D+E) Per 1 Kg 20,479.27
21 Pemasangan 1 m2 bekisting untuk pondasi

(Rp) (Rp)
A TENAGA
Pekerja OH 0.52 132,000.00 68,640.00
Tukang Kayu OH 0.26 188,571.44 49,028.57
Kepala Tukang OH 0.03 200,000.00 5,200.00
Mandor OH 0.03 220,000.00 5,720.00
B BAHAN
Kayu kelas III (50 %) M3 0.02 524,000.00 10,480.00
Paku 5 – 10 cm Kg 0.30 22,749.00 6,824.70
Minyak bekisting Liter 0.10 8,500.00 850.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 146,743.27

22 Pemasangan 1 m2 bekisting untuk sloof

(Rp) (Rp)
A TENAGA
Pekerja OH 0.52 132,000.00 68,640.00
Tukang Kayu OH 0.26 188,571.44 49,028.57
Kepala Tukang OH 0.03 200,000.00 5,200.00
Mandor OH 0.03 220,000.00 5,720.00
B BAHAN
Kayu kelas III (50%) M3 0.02 524,000.00 11,790.00
Paku 5 cm – 10 cm Kg 0.30 22,749.00 6,824.70
Minyak bekisting Liter 0.10 8,500.00 850.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 148,053.27

23 Pemasangan 1 m2 bekisting untuk kolom

(Rp) (Rp)
A TENAGA
Pekerja OH 0.66 132,000.00 87,120.00
Tukang Kayu OH 0.33 188,571.44 62,228.58
Kepala Tukang OH 0.03 200,000.00 6,600.00
Mandor OH 0.03 220,000.00 7,260.00
B BAHAN
Kayu kelas III (50%) M3 0.02 524,000.00 10,480.00
Paku 5 cm – 12 cm Kg 0.40 21,344.00 8,537.60
Minyak bekisting Liter 0.20 8,500.00 1,700.00
Balok kayu kelas II (50%) M3 0.01 3,386,350.00 25,397.63
Plywood tebal 9 mm (50%) Lbr 0.18 225,071.00 39,387.43
Dolken kayu galam, Batang 1.00 50,003.00 50,003.00
8–10 cm panjang 4 m (50%)
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 298,714.23

24 Pemasangan 1 m2 bekisting untuk balok

(Rp) (Rp)
A TENAGA
Pekerja OH 0.66 132,000.00 87,120.00
Tukang Kayu OH 0.33 188,571.44 62,228.58
Kepala Tukang OH 0.03 200,000.00 6,600.00
Mandor OH 0.03 220,000.00 7,260.00
B BAHAN
Kayu kelas III (50%) M3 0.02 524,000.00 10,480.00
Paku 5 cm – 12 cm Kg 0.40 21,344.00 8,537.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 303,793.75

25 Pemasangan 1 m2 bekisting untuk lantai

(Rp) (Rp)
A TENAGA
Pekerja OH 0.66 132,000.00 87,120.00
Tukang Kayu OH 0.33 188,571.44 62,228.58
Kepala Tukang OH 0.03 200,000.00 6,600.00
Mandor OH 0.03 220,000.00 7,260.00
B BAHAN
Kayu kelas III (50%) M3 0.02 524,000.00 10,480.00
Paku 5 cm – 12 cm Kg 0.40 21,344.00 8,537.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 398,720.23

26 Pemasangan 1 m2 bekistig untuk dinding

(Rp) (Rp)
A TENAGA
Pekerja L.01 0.66 132,000.00 87,120.00
Tukang Kayu L.02 0.33 188,571.44 62,228.58
Kepala Tukang L.03 0.03 200,000.00 6,600.00
Mandor L.04 0.03 220,000.00 7,260.00
B BAHAN
Kayu kelas III (50%) M3 0.02 524,000.00 7,860.00
Paku 5 cm – 12 cm Kg 0.40 21,344.00 8,537.60
Penjaga jarak Buah 4.00 5,000.00 20,000.00
bekisting/spacer
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 349,561.60

27 Pemasangan 1 m2 bekisting untuk tangga

(Rp) (Rp)
A TENAGA
Pekerja OH 0.66 132,000.00 87,120.00
Tukang Kayu OH 0.33 188,571.44 62,228.58
Kepala Tukang OH 0.03 200,000.00 6,600.00
Mandor OH 0.03 220,000.00 7,260.00
B BAHAN
Kayu kelas III (50%) M3 0.02 524,000.00 7,860.00
Paku 5 cm – 12 cm Kg 0.40 21,344.00 8,537.60
Dolken kayu, φ 8–10 cm,panjang 4 m (50%) Batang 1.00 50,003.00 50,003.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 295,669.23

28 6 M' Pondasi Tiang Pancang persegi 30x30 cm

(Rp) (Rp)
A BAHAN
Mob & demob alat pancang jenis hydraulic jam 0.45 1,897,500.00 844,387.50
Tiang Pancang persegi m' 6.00 481,860.00 2,891,160.00
Sepatu sambungan bh 1.00 128,900.00 128,900.00
Las Penyambungan titik 1.00 199,600.00 199,600.00
Pemotongan tiang pancang bh 1.00 225,600.00 225,600.00
B Jumlah (A) 4,289,647.50

C Overhead & Profit 15% x B 643,447.13
D Harga Satuan Pekerjaan (B+C) 4,933,094.63
1 6 M' Pondasi Tiang Pancang persegi 25x25 cm

(Rp) (Rp)
A BAHAN
Mob & demob alat pancang jenis hydraulic jam 0.45 1,897,500.00 844,387.50
Tiang Pancang persegi m' 6.00 401,550.00 2,409,300.00
Sepatu sambungan bh 1.00 128,900.00 128,900.00
Las Penyambungan titik 1.00 199,600.00 199,600.00
Pemotongan tiang pancang bh 1.00 225,600.00 225,600.00
B Jumlah (A) 3,807,787.50

C Overhead & Profit 15% x B 571,168.13
D Harga Satuan Pekerjaan (B+C) 4,378,955.63
29 1 M3 Pondasi Poer - P1 (0,60x0,60x0,60 m3) Tul. 97 kg/m3
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 97.00 20,479.27 1,986,489.10
Bekisting M2 6.67 170,261.27 1,135,075.10
Harga Satuan Pekerjaan 4,696,422.67

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 88.00 20,479.27 1,802,175.68
Bekisting M2 4.81 170,261.27 819,776.46
31 1 M3 Pondasi Poer - P3 Tul. 93 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 93.00 20,479.27 1,904,572.03
Bekisting M2 3.01 170,261.27 512,486.41

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 88.00 20,479.27 1,802,175.68
Bekisting M2 2.96 170,261.27 504,477.82
33 1 M3 Sloof SF.1 (0,20x0,40 m3) Tul. 151 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 151.00 20,479.27 3,092,369.63
Bekisting M2 10.00 170,261.27 1,702,612.66
34 1 M3 Sloof SF.2 (0,20x0,30 m3) Tul. 153 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 153.00 20,479.27 3,133,328.17
Bekisting M2 13.33 170,261.27 2,270,150.21
35 1 M3 Kolom Struktur K.1 50/50 cm Tul. 142 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 142.00 20,479.27 2,908,056.21
Bekisting M2 8.00 343,521.36 2,748,170.87
36 1 M3 Kolom Struktur K.2 Ø 50 cm Tul. 168 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 168.00 20,479.27 3,440,517.21
Bekisting M2 5.00 343,521.36 1,717,606.79
37 1 M3 Kolom Struktur K.3 30/30 Tul. 198 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 198.00 20,479.27 4,054,895.28
Bekisting M2 13.33 343,521.36 4,580,284.79
38 1 M3 Kolom Struktur K.4 15/15 Tul. 180 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 180.00 20,479.27 3,686,268.44
Bekisting M2 26.67 343,521.36 9,160,569.57
39 1 M3 Kolom Struktur KP 15/15 Tul. 180 kg/m3
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 180.00 20,479.27 3,686,268.44
Bekisting M2 26.67 343,521.36 9,160,569.57
40 1 M3 Balok Struktur B.1 30/50 Tul. 192 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 192.00 20,479.27 3,932,019.67
Bekisting M2 7.07 349,362.81 2,468,830.54
41 1 M3 Balok Struktur B.2 25/40 Tul. 136 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 136.00 20,479.27 2,785,180.60
Bekisting M2 8.10 349,362.81 2,829,838.78
42 1 M3 Balok Struktur B.A1 20/30 Tul. 188 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 188.00 20,479.27 3,850,102.59
Bekisting M2 9.33 349,362.81 3,260,719.59
43 1 M3 Balok Struktur RB.1 30/50 Tul. 192 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 192.00 20,479.27 3,932,019.67
Bekisting M2 7.07 349,362.81 2,468,830.54

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 136.00 20,479.27 2,785,180.60
Bekisting M2 8.10 349,362.81 2,829,838.78

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 188.00 20,479.27 3,850,102.59
Bekisting M2 9.33 349,362.81 3,260,719.59

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 188.00 20,479.27 3,850,102.59
Bekisting M2 9.33 349,362.81 3,260,719.59

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 168.00 20,479.27 3,440,517.21
Bekisting M2 10.93 349,362.81 3,819,700.09
48 1 M3 Pelat Lantai T.12 cm Tul. 136 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 136.00 20,479.27 2,785,180.60
Bekisting M2 8.33 458,528.26 3,821,068.82
49 1 M3 Pelat Atap Dak T.12 cm Tul. 96 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 96.00 20,479.27 1,966,009.83
Bekisting M2 8.33 458,528.26 3,821,068.82
50 1 M3 Pelat Atap Dak T.22.5 cm Tul. 136 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 136.00 20,479.27 2,785,180.60
Bekisting M2 4.44 458,528.26 2,037,903.37
51 1 M3 Dinding talang Luar 15/100 Tul. 102 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 102.00 20,479.27 2,088,885.45
Bekisting M2 14.33 349,362.81 5,007,533.65
52 1 M3 Sirip Talang Bagian Atas 10,5/60 Tul. 85 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 85.00 20,479.27 1,740,737.87
Bekisting M2 19.84 349,362.81 6,931,801.84
53 1 M3 Sirip Talang Melekat Pada Dinding Beton (sudutan) Tul. 85 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 85.00 20,479.27 1,740,737.87
Bekisting M2 19.84 349,362.81 6,931,801.84
54 1 M3 Beton Kaki Sirip 15/100 Tul. 102 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 102.00 20,479.27 2,088,885.45
Bekisting M2 14.33 349,362.81 5,007,533.65
55 1 M3 Beton Peninggian Dinding dasar Kubah 15/30 Tul. 90 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 90.00 20,479.27 1,843,134.22
Bekisting M2 14.44 349,362.81 5,046,351.74
56 1 M3 Beton Struktur Dudukan Kubah B4A 25/45 Tul. 251 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 251.00 20,479.27 5,140,296.54
Bekisting M2 10.22 349,362.81 3,571,264.31
57 1 M3 Beton Talang t = 15 cm Tul. 209 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 209.00 20,479.27 4,280,167.24
Bekisting M2 6.67 458,528.26 3,056,855.06
58 1 M3 Sirirp Talang T.12 cm Tul. 85 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 85.00 20,479.27 1,740,737.87
Bekisting M2 16.67 349,362.81 5,822,713.55
59 1 M3 Beton Sirip Vertikal t = 15 cm Tul. 76 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 76.00 20,479.27 1,556,424.45
Bekisting M2 13.33 349,362.81 4,658,170.84
60 1 M3 Kubah Beton t = 15 cm Tul. 282 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 282.00 20,479.27 5,775,153.88
Bekisting M2 6.67 458,528.26 3,056,855.06
61 1 M3 Plat Canopy t = 15/75 cm + Tali Air Tul. 125 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 125.00 20,479.27 2,559,908.64
Bekisting M2 6.67 458,528.26 3,056,855.06
62 1 M3 Frame Beton 15/25 Tul. 125 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 180.00 20,479.27 3,686,268.44
Bekisting M2 21.33 343,521.36 7,328,455.66
PEKERJAAN TANGGA
63 1 M3 Pondasi Plat t = 25 cm /Besi 139 kg/m3
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 139.00 20,479.27 2,846,618.40
Bekisting M2 4.00 170,261.27 681,045.06
64 1 M3 Pondasi Stump t = 20 /Besi 178 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 178.00 20,479.27 3,645,309.90
Bekisting M2 10.00 401,995.84 4,019,958.40
65 1 M3 Plat Tangga t = 15 cm /Besi 101 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 101.00 20,479.27 2,068,406.18
Bekisting M2 6.67 340,019.61 2,266,797.39
66 1 M3 Plat Bordes t = 15 cm /Besi 108 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 108.00 20,479.27 2,211,761.06
Bekisting M2 6.67 340,019.61 2,266,797.39
67 1 M3 Balok Bordes B3 20/30 /Besi 209 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 209.00 20,479.27 4,280,167.24
Bekisting M2 12.50 349,362.81 4,367,035.16
GROUND RESERVOAR
68 1 M3 Beton Plat lantai t = 20 cm Tul 127,490 kg/m3
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 127.49 20,479.27 2,610,902.02
Bekisting M2 1.00 170,261.27 170,261.27
69 1 M3 Beton Dinding t = 15 cm Tul 113,48 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 113.48 20,479.27 2,323,987.46
Bekisting M2 13.33 401,995.84 5,359,944.54
70 1 M3 Plat Beton Penutup Dinding Man Hole t = 12 cm Tul 141,95 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 141.95 20,479.27 2,907,032.25
Bekisting M2 16.67 401,995.84 6,699,930.67
71 1 M3 Beton Tutup Man Hole 0,7 x 0,8 x 0,1 Tul 129,77 kg/m3
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 129.77 20,479.27 2,657,594.75
Bekisting M2 10.00 458,528.26 4,585,282.59
72 1 M3 Balok Beton 20/30 Tul 213,95 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 129.77 20,479.27 2,657,594.75
Bekisting M2 10.00 349,362.81 3,493,628.13
73 1 M3 Kolom Struktur 15/15 Tul 213,95 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 168.76 20,479.27 3,456,081.45
Bekisting M2 10.00 170,261.27 1,702,612.66
BANGUNAN MENARA
74 1 M' Pondasi Bored Pile O 30cm ~ 10.00 M' Tul. 80 kg/m3
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 80.00 20,479.27 1,638,341.53
75 1 M3 Pondasi Poer - P6 (3x2x0,60 m3) Tul. 115 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 115.00 20,479.27 2,355,115.95
Bekisting M2 6.67 170,261.27 1,135,075.10
76 1 M3 Pondasi Poer - P8 (4x2x0,60 m3) Tul. 93 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 93.00 20,479.27 1,904,572.03
Bekisting M2 4.87 170,261.27 829,477.96
77 1 M3 Sloof 20/40 Tul. 120 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 120.00 20,479.27 2,457,512.29
Bekisting M2 10.00 170,261.27 1,702,612.66
78 1 M3 Kolom Stump 30/30 Tul. 118 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 118.00 20,479.27 2,416,553.75
Bekisting M2 13.33 343,521.36 4,580,284.79
79 1 M3 Kolom Struktur 30/30 cm Tul. 83 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 83.00 20,479.27 1,699,779.33
Bekisting M2 13.33 343,521.36 4,580,284.79
80 1 M3 Kolom Struktur 60/60 Tul. 192 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 164.00 20,479.27 3,358,600.13
Bekisting M2 6.67 343,521.36 2,290,142.39
81 1 M3 Balok Struktur B1 20/40 Tul. 151 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 151.00 20,479.27 3,092,369.63
Bekisting M2 12.26 349,362.81 4,283,188.08
82 1 M3 Balok Struktur B2 15/25 + 10/25 Tul. 147 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 147.00 20,479.27 3,010,452.56
Bekisting M2 18.25 349,362.81 6,377,257.69
83 1 M3 Balok Struktur B3 15/25 + 10/25 Tul. 147 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 147.00 20,479.27 3,010,452.56
Bekisting M2 18.25 349,362.81 6,377,257.69
84 1 M3 Balok Struktur B2' 15/25 Tul. 169 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 169.00 20,479.27 3,460,996.48
Bekisting M2 17.09 349,362.81 5,971,775.01
85 1 M3 Plat Lantai II t = 12 cm Tul. 136 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 136.00 20,479.27 2,785,180.60
Bekisting M2 8.33 458,528.26 3,821,068.82
86 1 M3 Kolom Struktur 60/60 Tul. 164 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 164.00 20,479.27 3,358,600.13
Bekisting M2 6.67 343,521.36 2,290,142.39
87 1 M3 Balok Struktur 20/40 Lantai II Tul. 151 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 151.00 20,479.27 3,092,369.63
Bekisting M2 12.50 349,362.81 4,367,035.16
88 1 M3 Balok Struktur 20/40 Lantai II Tul. 135 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 135.00 20,479.27 2,764,701.33
Bekisting M2 12.50 349,362.81 4,367,035.16
TEMPAT WUDHU
89 1 M3 Pondasi Plat 1,2 x 1,2 x 0,25 Tul. 143 kg/m3
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 143.00 20,479.27 2,928,535.48
Bekisting M2 3.33 170,261.27 567,537.55
90 1 M3 Sloof Praktis (0,15x0,20 m3) Tul 183 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 183.00 20,479.27 3,747,706.24
Bekisting M2 13.33 170,261.27 2,270,150.21
91 1 M3 Kolom Stump 30/30 Tul 190 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 190.00 20,479.27 3,891,061.13
Bekisting M2 11.11 343,521.36 3,816,903.99

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 204.00 20,479.27 4,177,770.89
Bekisting M2 20.00 343,521.36 6,870,427.18
93 1 M3 Kolom Struktur 30/30 Tul 190 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 190.00 20,479.27 3,891,061.13
Bekisting M2 13.33 343,521.36 4,580,284.79

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 192.00 20,479.27 3,932,019.67
Bekisting M2 20.00 343,521.36 6,870,427.18
95 1 M3 Balok Struktur B1 25/40 Tul 187 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 187.00 20,479.27 3,829,623.32
Bekisting M2 10.26 349,362.81 3,584,462.46
96 1 M3 Balok Struktur B2 20/30 Tul 267kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 267.00 20,479.27 5,467,964.85
Bekisting M2 13.09 349,362.81 4,574,323.76
97 1 M3 Balok Struktur BA1 20/30 Tul 192kg/m3
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 192.00 20,479.27 3,932,019.67
Bekisting M2 13.09 349,362.81 4,574,323.76
98 1 M3 Pelat Atap Dak T.15 cm Tul 116 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 116.00 20,479.27 2,375,595.21
Bekisting M2 10.00 458,528.26 4,585,282.59

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 96.00 20,479.27 1,966,009.83
Bekisting M2 10.00 458,528.26 4,585,282.59
100 1 M3 Beton Lisplang 10/15 Tul 147 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 147.00 20,479.27 3,010,452.56
Bekisting M2 26.67 349,362.81 9,316,341.67
KANTOR PENGELOLA
(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 136.00 20,479.27 2,785,180.60
Bekisting M2 2.86 170,261.27 486,460.76

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 143.00 20,479.27 2,928,535.48
Bekisting M2 3.33 170,261.27 567,537.55

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 187.00 20,479.27 3,829,623.32
Bekisting M2 3.33 170,261.27 567,537.55
104 1 M3 Sloof Praktis (0,20x0,30 m3) Tul 183 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 183.00 20,479.27 3,747,706.24
Bekisting M2 10.00 170,261.27 1,702,612.66

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 190.00 20,479.27 3,891,061.13
Bekisting M2 11.11 343,521.36 3,816,903.99
106 1 M3 Kolom Stump Ø 20 cm Tul 204 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 204.00 20,479.27 4,177,770.89
Bekisting M2 20.00 343,521.36 6,870,427.18

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 192.00 20,479.27 3,932,019.67
Bekisting M2 20.00 343,521.36 6,870,427.18

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 190.00 20,479.27 3,891,061.13
Bekisting M2 13.33 343,521.36 4,580,284.79
109 1 M3 Kolom Struktur Ø 20 cm Tul 204 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 204.00 20,479.27 4,177,770.89
Bekisting M2 20.00 343,521.36 6,870,427.18

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 192.00 20,479.27 3,932,019.67
Bekisting M2 20.00 343,521.36 6,870,427.18
111 1 M3 Balok Struktur B1 25/40 Tul 187 kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 187.00 20,479.27 3,829,623.32
Bekisting M2 10.26 349,362.81 3,584,462.46
112 1 M3 Balok Struktur B2 20/30 Tul 267kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 267.00 20,479.27 5,467,964.85
Bekisting M2 13.09 349,362.81 4,574,323.76
113 1 M3 Balok Struktur BA1 20/30 Tul 192kg/m3

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 192.00 20,479.27 3,932,019.67
Bekisting M2 13.09 349,362.81 4,574,323.76

(Rp) (Rp)
Beton K 250 M3 1.00 1,574,858.47 1,574,858.47
Besi Beton Kg 126.00 20,479.27 2,580,387.91
Bekisting M2 10.00 458,528.26 4,585,282.59
115 Pemasangan 1 kg besi profil
(Rp) (Rp)
A TENAGA
Pekerja OH 0.06 132,000.00 7,920.00
Tukang Las OH 0.06 188,571.44 11,314.29
Konstruksi
Kepala tukang OH 0.01 200,000.00 1,200.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Besi Profil Kg 1.15 - -
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 21,094.29

116 Pemasangan 1 kg besi rangka kuda-kuda baja IWF

(Rp) (Rp)
A TENAGA
Pekerja OH 0.06 132,000.00 7,920.00
Tukang Las OH 0.06 188,571.44 11,314.29
Konstruksi
Kepala tukang OH 0.01 200,000.00 1,200.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Besi Baja IWF Kg 1.15 18,462.00 21,231.30
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 42,325.59

117 Pengerjaan 100 kg pekerjaan perakitan

(Rp) (Rp)
A TENAGA
Pekerja OH 0.10 132,000.00 13,200.00
Tukang Besi OH 0.10 188,571.44 18,857.14
Konstruksi
Kepala tukang OH 0.00 200,000.00 200.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Solar Liter 1.00 11,700.00 11,700.00
Minyak pelumas Liter 0.10 62,225.00 6,222.50
C PERALATAN
Sewa alat Jam 0.80 12,500.00 10,000.00
D Jumlah (A+B+C) 61,279.64

G Harga Satuan Pekerjaan (D+E) Per 1 Kg 796.64
118 Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kamper samarinda Oven
(Rp) (Rp)
A TENAGA
Pekerja OH 7.00 132,000.00 924,000.00
Tukang kayu OH 21.00 188,571.44 3,960,000.24
Kepala tukang OH 2.10 200,000.00 420,000.00
Mandor OH 0.35 220,000.00 77,000.00
JUMLAH TENAGA KERJA 5,381,000.24
B BAHAN
Balok kayu M3 1.10 10,418,430.00 11,460,273.00
Paku 10 cm Kg 1.25 21,344.00 26,680.00
Lem kayu Kg 1.00 40,509.00 40,509.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 16,908,462.24

E Overhead & Profit 15% x D 2,536,269.34
119 Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kayu kamper samarinda Oven
(Rp) (Rp)
A TENAGA
Pekerja OH 1.00 132,000.00 132,000.00
Tukang kayu OH 3.00 188,571.44 565,714.32
Kepala tukang OH 0.30 200,000.00 60,000.00
Mandor OH 0.05 220,000.00 11,000.00
B BAHAN
Papan kayu M3 0.04 11,066,880.00 442,675.20
Lem kayu Kg 0.50 40,509.00 20,254.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,231,644.02

120 Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kamper samarinda Oven
(Rp) (Rp)
A TENAGA
Pekerja OH 0.80 132,000.00 105,600.00
Tukang kayu OH 2.40 188,571.44 452,571.46
Kepala tukang OH 0.24 200,000.00 48,000.00
Mandor OH 0.04 220,000.00 8,800.00
B BAHAN
Papan kayu M3 0.02 11,066,880.00 265,605.12
Lem kayu Kg 0.30 40,509.00 12,152.70
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 892,729.28

121 Pemasangan 1 m Kusen Aluminium ukuran 4" sek. YKK YBIC t = 1,35 mm Lengkap Assesoris
(Rp) (Rp)
A TENAGA
Pekerja OH 0.04 132,000.00 5,676.00
Tukang Khusus OH 0.04 188,571.44 8,108.57
Alumunium
Kepala tukang OH 0.00 200,000.00 860.00
Mandor OH 0.00 220,000.00 462.00
B BAHAN
Profil alluminium M 1.10 200,850.00 220,935.00
Skrup fixer Buah 2.00 400.00 800.00
Sealant Tube 0.06 35,000.00 2,100.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 238,941.57

122 Pemasangan 1 m2 pintu alumunium strip lebar 8 cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.09 132,000.00 11,220.00
Tukang Khusus OH 0.09 188,571.44 16,028.57
Allumunium
Kepala tukang OH 0.01 200,000.00 1,700.00
Mandor OH 0.00 220,000.00 924.00
B BAHAN
Alluminium strip M 14.60 - -
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 913,612.57

123 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 3PP
(Rp) (Rp)
A TENAGA
Pekerja OH 0.30 132,000.00 39,600.00
Tukang Batu OH 0.10 188,571.44 18,857.14
Kepala Tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.02 220,000.00 3,300.00
B BAHAN
Bata merah M3 70.00 590.00 41,300.00
Semen Portlan Kg 14.37 1,585.10 22,777.89
Pasir Pasang M3 0.04 216,150.00 8,646.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 136,481.03

124 Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 5PP
(Rp) (Rp)
A TENAGA
Pekerja OH 0.30 132,000.00 39,600.00
Tukang Batu OH 0.10 188,571.44 18,857.14
Kepala Tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.02 220,000.00 3,300.00
B BAHAN
Bata merah M3 70.00 590.00 41,300.00
Semen Portlan Kg 9.68 1,585.10 15,343.77
Pasir Pasang M3 0.05 216,150.00 9,726.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 130,127.66

125 Pemasangan 1 m2 dinding terawang (rooster) 15x15x15 campuran 1SP : 3PP

(Rp) (Rp)
A TENAGA
Pekerja OH 0.30 132,000.00 39,600.00
Tukang Batu OH 0.10 188,571.44 18,857.14
Kepala Tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.02 220,000.00 3,300.00
B BAHAN
Bata rooster M3 44.00 7,500.00 330,000.00
Pasir Pasang M3 0.04 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 418,758.49

126 Pemasangan 1 m2 plesteran 1SP : 3PP tebal 20 mm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.26 132,000.00 34,320.00
Tukang Batu OH 0.20 188,571.44 37,714.29
Kepala Tukang OH 0.02 200,000.00 4,000.00
Mandor OH 0.01 220,000.00 2,860.00
B BAHAN
Semen PC Kg 10.37 1,585.10 16,434.32
Pasir pasang M3 0.03 216,150.00 6,700.65
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 102,029.25

127 Pemasangan 1 m2 plesteran 1SP : 5PP tebal 20 mm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.40 132,000.00 52,800.00
Tukang Batu OH 0.20 188,571.44 37,714.29
Kepala Tukang OH 0.02 200,000.00 4,000.00
Mandor OH 0.02 220,000.00 4,840.00
B BAHAN
Semen PC Kg 6.91 1,585.10 10,956.21
Pasir pasang M3 0.04 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 117,875.75

128 Pemasangan 1 m2 plesteran ciprat 1SP : 2PP

(Rp) (Rp)
A TENAGA
Pekerja OH 0.30 132,000.00 39,600.00
Tukang Batu OH 0.10 188,571.44 18,857.14
Kepala Tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.02 220,000.00 3,300.00
B BAHAN
Semen PC Kg 4.32 1,585.10 6,847.63
Pasir pasang Kg 0.01 216,150.00 1,296.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 71,901.68

129 Pemasangan 1 m2 acian

(Rp) (Rp)
A TENAGA
Pekerja OH 0.20 132,000.00 26,400.00
Tukang Batu OH 0.10 188,571.44 18,857.14
Kepala Tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.01 220,000.00 2,200.00
B BAHAN
Semen PC Kg 3.25 1,585.10 5,151.58
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 54,608.72

130 Pemasangan 1 m' plesteran ban 1SP : 3PP lebar 10 cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.08 132,000.00 10,560.00
Tukang Batu OH 0.40 188,571.44 75,428.58
Kepala Tukang OH 0.04 200,000.00 8,000.00
Mandor OH 0.00 220,000.00 880.00
B BAHAN
Semen PC Kg 0.50 1,585.10 792.55
Pasir pasang M3 0.01 216,150.00 2,809.95
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 98,471.08

131 Pemasangan 1 m2 screeding plat dak beton / Self Leveling Floor MU 410
(Rp) (Rp)
A TENAGA
Pekerja OH 0.15 132,000.00 19,800.00
Tukang Batu OH 0.08 188,571.44 14,142.86
Kepala Tukang OH 0.01 200,000.00 1,600.00
Mandor OH 0.01 220,000.00 1,760.00
B BAHAN
Self Leveling Floor MU 410 Kg 5.00 10,400.00 52,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 89,302.86

132 Pemasangan 1 m' plint ubin warna ukuran 10cm x 40cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.09 132,000.00 11,880.00
Tukang Batu OH 0.09 188,571.44 16,971.43
Kepala tukang OH 0.04 200,000.00 7,000.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Plint ubin warna Bh 2.65 59,500.00 157,675.00
Semen Portlan Kg 1.14 1,585.10 1,807.01
Semen warna Kg 0.10 21,615.00 2,161.50
Pasir pasang M3 0.00 216,150.00 648.45
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 199,243.39

133 Pemasangan 1 m' stair nozing ukuran 10cm x 60cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.09 132,000.00 11,880.00
Tukang Batu OH 0.09 188,571.44 16,971.43
Kepala tukang OH 0.01 200,000.00 1,800.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Stair nozing Bh 2.00 29,000.00 58,000.00
Semen Portlan Kg 1.14 1,585.10 1,807.01
Semen warna Kg 0.10 21,615.00 2,161.50
Pasir pasang M3 0.00 216,150.00 648.45
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 94,368.39

134 Pemasangan 1 m2 lantai ubin keramik ukuran 40cm x 40cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.25 132,000.00 33,000.00
Tukang Batu OH 0.13 188,571.44 23,571.43
Kepala tukang OH 0.01 200,000.00 2,600.00
Mandor OH 0.01 220,000.00 2,860.00
B BAHAN
Ubin keramik Bh 6.63 17,608.33 116,743.25
Semen Portlan Kg 9.80 1,585.10 15,533.98
Semen warna Kg 1.30 21,615.00 28,099.50
Pasir pasang M3 0.05 216,150.00 9,726.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 232,134.91

135 Pemasangan 1 m2 lantai ubin keramik ukuran 40cm x 40cm (rock tile)
(Rp) (Rp)
A TENAGA
Pekerja OH 0.25 132,000.00 33,000.00
Tukang Batu OH 0.13 188,571.44 23,571.43
Kepala tukang OH 0.01 200,000.00 2,600.00
Mandor OH 0.01 220,000.00 2,860.00
B BAHAN
Ubin keramik Bh 6.63 16,166.67 107,185.00
Semen Portlan Kg 9.80 1,585.10 15,533.98
Semen warna Kg 1.30 21,615.00 28,099.50
Pasir pasang M3 0.05 216,150.00 9,726.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 222,576.66

136 Pemasangan 1 m2 lantai granit tile ukuran 60cm x 60cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.24 132,000.00 31,680.00
Tukang Batu OH 0.12 188,571.44 22,628.57
Kepala tukang OH 0.01 200,000.00 2,400.00
Mandor OH 0.12 220,000.00 26,400.00
B BAHAN
Granite tile Bh 3.10 67,400.00 208,940.00
Semen Portlan Kg 9.60 1,585.10 15,216.96
Semen warna Kg 1.50 21,615.00 32,422.50
Pasir pasang M3 0.05 216,150.00 9,726.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 349,414.78

137 Pemasangan 1 m2 dinding keramik 20cm x 40cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.90 132,000.00 118,800.00
Tukang Batu OH 0.45 188,571.44 84,857.15
Kepala tukang OH 0.05 200,000.00 9,000.00
Mandor OH 0.05 220,000.00 9,900.00
B BAHAN
Keramik artistik Bh 13.25 3,626.00 48,044.50
Semen Portlan Kg 9.30 1,585.10 14,741.43
Pasir Pasang M3 0.02 216,150.00 3,890.70
Semen warna Kg 1.94 21,615.00 41,933.10
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 331,166.88

138 Pemasangan 1 m2 dinding marmer ukuran 60cm x 60cm (mihrab)

Uraian Satuan Koefisien Harga Satuan Jumlah Harga
(Rp) (Rp)
A TENAGA
Pekerja OH 1.30 132,000.00 171,600.00
Tukang Batu OH 0.65 188,571.44 122,571.44
Kepala tukang OH 0.07 200,000.00 13,000.00
Mandor OH 0.07 220,000.00 14,300.00
B BAHAN
Marmer Alam Bh 3.10 20,500.00 63,550.00
AM 30 + AM 54 Liquid Kg 8.00 76,000.00 608,000.00
Pasir Pasang M3 0.03 216,150.00 5,403.75
Nat AM 50 Tile Grout + AM 54 Liquid Grout Aditive Kg 0.65 17,500.00 11,375.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,009,800.19

139 Pemasangan 1 m2 dinding batu tempel Andesit

(Rp) (Rp)
A TENAGA
Pekerja OH 0.70 132,000.00 92,400.00
Tukang Batu OH 0.35 188,571.44 66,000.00
Kepala tukang OH 0.04 200,000.00 7,000.00
Mandor OH 0.04 220,000.00 7,700.00
B BAHAN
Batu temple hitam Bh 1.10 85,000.00 93,500.00
Semen Portlan Kg 11.75 1,585.10 18,624.93
Pasir Pasang M3 0.04 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 292,790.18

140 Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60cm, plafond

(Rp) (Rp)
A TENAGA
Pekerja OH 0.35 132,000.00 46,200.00
Tukang Besi OH 0.35 188,571.44 66,000.00
Kepala Tukang OH 0.04 200,000.00 7,000.00
Mandor OH 0.02 220,000.00 3,960.00
B BAHAN
Rangka metal M1 4.00 5,666.67 22,666.67
hollow 40.40.0,5 mm
Assesoris Ls 0.10 22,666.67 2,266.67
(perkuatan, las dll)
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 148,093.34

141 Pemasangan 1 m2 langit-langit asbes semen, tebal 4mm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.03 132,000.00 3,960.00
Tukang kayu OH 0.07 188,571.44 13,200.00
Kepala tukang OH 0.01 200,000.00 1,400.00
Mandor OH 0.00 220,000.00 880.00
B BAHAN
Asbes semen Lbr 0.36 82,500.00 30,030.00
Paku tripleks Kg 0.01 27,703.00 277.03
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 49,747.03

142 Pemasangan 1 m2 langit-langit gypsum board ukuran (120 x 240 x 9) mm, tebal 9 mm
(Rp) (Rp)
A TENAGA
Pekerja OH 0.10 132,000.00 13,200.00
Tukang kayu OH 0.05 188,571.44 9,428.57
Kepala tukang OH 0.01 200,000.00 1,000.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Gypsum board Lembar 0.36 97,988.00 35,667.63
Paku skrup Kg 0.11 24,789.00 2,726.79
C PERALATAN
D Jumlah (A+B+C) 63,122.99

143 Pemasangan 1 m' list langit-langit kayu profil

(Rp) (Rp)
A TENAGA
Pekerja OH 0.05 132,000.00 6,600.00
Tukang Kayu OH 0.05 188,571.44 9,428.57
Kepala tukang OH 0.01 200,000.00 1,000.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
List kayu profil M 1.05 21,000.00 22,050.00
Paku Kg 0.01 22,749.00 227.49
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 39,966.06

144 Pemasangan 1 m' list kangit-langit profil gypsum

(Rp) (Rp)
A TENAGA
Pekerja OH 0.05 132,000.00 6,600.00
Tukang Kayu OH 0.05 188,571.44 9,428.57
Kepala tukang OH 0.01 200,000.00 1,000.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
List profil gypsum M 1.05 35,016.00 36,766.80
Paku Kg 0.01 24,789.00 247.89
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 54,703.26

145 Pemasangan 1 buah Body Kunci + Cylinder

(Rp) (Rp)
A TENAGA
Pekerja OH 0.01 132,000.00 660.00
Tukang kayu OH 0.50 188,571.44 94,285.72
Kepala tukang OH 0.05 200,000.00 10,000.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Kunci silinder Bh 1.00 355,000.00 355,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 460,605.72

146 Pemasangan 1 buah Body Kunci + Cylinder (KM/WC)

(Rp) (Rp)
A TENAGA
Pekerja OH 0.01 132,000.00 660.00
Tukang kayu OH 0.50 188,571.44 94,285.72
Kepala tukang OH 0.05 200,000.00 10,000.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 605,605.72
147 Pemasangan satu pasang engsel pintu

(Rp) (Rp)
A TENAGA
Pekerja OH 0.02 132,000.00 1,980.00
Tukang kayu OH 0.15 188,571.44 28,285.72
Kepala tukang OH 0.02 200,000.00 3,000.00
Mandor OH 0.00 220,000.00 176.00
B BAHAN
Engsel pintu Bh 1.00 228,000.00 228,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 261,441.72

148 Pemasangan satu pasang Lever Hendle

(Rp) (Rp)
A TENAGA
Pekerja OH 0.02 132,000.00 1,980.00
Tukang kayu OH 0.15 188,571.44 28,285.72
Kepala tukang OH 0.02 200,000.00 3,000.00
Mandor OH 0.00 220,000.00 176.00
B BAHAN
Lever Hendle Bh 1.00 340,000.00 340,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 373,441.72

149 Pemasangan satu pasang Flush Bolt

(Rp) (Rp)
A TENAGA
Pekerja OH 0.02 132,000.00 1,980.00
Tukang kayu OH 0.15 188,571.44 28,285.72
Kepala tukang OH 0.02 200,000.00 3,000.00
Mandor OH 0.00 220,000.00 176.00
B BAHAN
Flush Bolt Bh 1.00 85,000.00 85,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 118,441.72

150 Pemasangan 1 buah Engsel Casement

(Rp) (Rp)
A TENAGA
Pekerja OH 0.01 132,000.00 1,320.00
Tukang kayu OH 0.10 188,571.44 18,857.14
Kepala tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.00 220,000.00 110.00
B BAHAN
Engsel kupu-kupu Bh 1.00 52,000.00 52,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 74,287.14

151 Pemasangan 1 buah door closer

(Rp) (Rp)
A TENAGA
Pekerja OH 0.05 132,000.00 6,600.00
Tukang kayu OH 0.50 188,571.44 94,285.72
Kepala tukang OH 0.05 200,000.00 10,000.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Door closer Set 1.00 225,000.00 225,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 336,545.72

152 Pemasangan 1 buah Rambuncis

(Rp) (Rp)
A TENAGA
Pekerja OH 0.01 132,000.00 1,320.00
Tukang kayu OH 0.10 188,571.44 18,857.14
Kepala tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Rambuncis Bh 1.00 10,000.00 10,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 33,277.14

153 Pemasangan 1 m2 kaca tebal 5 mm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.02 132,000.00 1,980.00
Tukang kayu OH 0.15 188,571.44 28,285.72
Kepala tukang OH 0.02 200,000.00 3,000.00
Mandor OH 0.00 220,000.00 176.00
B BAHAN
Kaca tebal 5 mm M2 1.10 126,448.00 139,092.80
Sealant Kg 0.05 35,000.00 1,750.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 174,284.52

154 Pemasangan 1 m2 kaca es tebal 5 mm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.02 132,000.00 1,980.00
Tukang kayu OH 0.15 188,571.44 28,285.72
Kepala tukang OH 0.02 200,000.00 3,000.00
Mandor OH 0.00 220,000.00 176.00
B BAHAN
Kaca ryban tebal 6 mm M2 1.10 64,976.00 71,473.60
Sealant Kg 0.05 35,000.00 10,721.04
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 115,636.36

155 Pengecetan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
(Rp) (Rp)
A TENAGA
Pekerja OH 0.07 132,000.00 9,240.00
Tukang cat OH 0.01 188,571.44 1,697.14
Kepala tukang OH 0.01 200,000.00 1,200.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Cat menie Kg 0.20 33,864.00 6,772.80
Plamuur Kg 0.15 32,325.00 4,848.75
Cat dasar Kg 0.17 85,000.00 14,450.00
Cat penutup Kg 0.26 93,665.00 24,352.90
Kuas Bh 0.01 5,044.00 50.44
Pengencer Kg 0.03 31,271.00 938.13
Ampelas Lbr 0.20 10,808.00 2,161.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 66,371.76

156 Pengecetan 1 m2 tembok baru / Plapond Interior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
(Rp) (Rp)
A TENAGA
Pekerja OH 0.02 132,000.00 2,640.00
Tukang cat OH 0.06 188,571.44 11,880.00
Kepala tukang OH 0.01 200,000.00 1,260.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Plamuur Kg 0.10 50,435.00 5,043.50
Cat dasar Kg 0.10 33,143.00 3,314.30
Cat Tembok sek. Catylac Kg 0.26 33,143.00 8,617.18
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 33,414.98

157 Pengecetan 1 m2 tembok baru Interior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
(Rp) (Rp)
A TENAGA
Pekerja OH 0.02 132,000.00 2,640.00
Tukang cat OH 0.06 188,571.44 11,880.00
Kepala tukang OH 0.01 200,000.00 1,260.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Plamuur Kg 0.10 50,435.00 5,043.50
Cat Dinding sek. ICI Dulux (Interior) Pearl Glo - A913 L Kg 0.26 22,800.00 5,928.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 27,411.50

158 Pengecetan 1 m2 tembok baru Exterior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
(Rp) (Rp)
A TENAGA
Pekerja OH 0.02 132,000.00 2,640.00
Tukang cat OH 0.06 188,571.44 11,880.00
Kepala tukang OH 0.01 200,000.00 1,260.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Alkali Resisting Primer A931 - 1050 N Kg 0.10 33,400.00 3,340.00
Cat Dinding sek. ICI Dulux (Exterior) Weather Shield MAX - A 194 Kg 0.26 31,400.00 8,164.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 27,944.00

159 Finishing melamik 1 m2

(Rp) (Rp)
A TENAGA
Pekerja OH 0.42 132,000.00 55,440.00
Tukang cat OH 0.36 188,571.44 67,885.72
Kepala tukang OH 0.04 200,000.00 7,200.00
Mandor OH 0.02 220,000.00 4,620.00
B BAHAN
Wood Filler Kg 0.28 33,143.00 9,280.04
Wood Stain Kg 0.40 33,143.00 13,257.20
Melamin Sending Siller MSS 123 Kg 0.22 - -
ML 131 Clear Danagloss Kg 0.22 - -
Tiner Ltr 1.30 70,969.00 92,259.70
Ampelas Lbr 4.00 10,808.00 43,232.00
Kwas 3" Bh 0.50 5,044.00 2,522.00
C PERALATAN
Alat bantu Ls 1.00 10,000.00 10,000.00
D Jumlah (A+B+C) 305,696.66

160 Pengecatan 1 m2 permukaan besi secara manual sistem 3 lapis

(Rp) (Rp)
A TENAGA
Pekerja OH 0.07 132,000.00 9,240.00
Tukang cat OH 0.01 188,571.44 1,697.14
Kepala tukang OH 0.01 200,000.00 1,200.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Cat menie Kg 0.20 33,864.00 6,772.80
Plamuur Besi Kg 0.15 32,325.00 4,848.75
Cat dasar Kg 0.17 141,218.00 24,007.06
Cat penutup Kg 0.26 141,218.00 36,716.68
Kuas Bh 0.01 5,044.00 50.44
Tiner Kg 0.03 70,969.00 2,129.07
Ampelas Lbr 0.20 10,808.00 2,161.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 89,483.54

161 Pemasangan 1 buah closet duduk/monoblock

(Rp) (Rp)
A TENAGA
Pekerja OH 3.30 132,000.00 435,600.00
Tukang batu OH 1.10 188,571.44 207,428.58
Kepala tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.16 220,000.00 35,200.00
B BAHAN
Closet duduk Unit 1.00 2,689,000.00 2,689,000.00
Perlengkapan % 0.06 2,689,000.00 161,340.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 3,530,568.58

162 Pemasangan 1 buah closet jongkok porslen

(Rp) (Rp)
A TENAGA
Pekerja OH 1.00 132,000.00 132,000.00
Tukang batu OH 1.50 188,571.44 282,857.16
Kepala tukang OH 0.15 200,000.00 30,000.00
Mandor OH 0.16 220,000.00 35,200.00
B BAHAN
Closet jongkok Unit 1.00 355,000.00 355,000.00
Pasir pasang M3 0.01 216,150.00 2,161.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 846,729.26

163 Pemasangan 1 buah urinoir

(Rp) (Rp)
A TENAGA
Pekerja OH 1.00 132,000.00 132,000.00
Tukang batu OH 1.00 188,571.44 188,571.44
Kepala tukang OH 0.10 200,000.00 20,000.00
Mandor OH 0.05 220,000.00 11,000.00
B BAHAN
Urinoir Unit 1.00 2,676,506.00 2,676,506.00
Pasir pasang M3 0.01 216,150.00 2,161.50
Perlengkapan % 0.30 2,676,506.00 802,951.80
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 3,842,701.34

164 Pemasangan 1 buah wastafel meja
(Rp) (Rp)
A TENAGA
Pekerja OH 1.20 132,000.00 158,400.00
Tukang batu OH 1.45 188,571.44 273,428.59
Kepala tukang OH 0.15 200,000.00 30,000.00
Mandor OH 0.06 220,000.00 13,200.00
B BAHAN
Wastafel Unit 1.00 1,150,000.00 1,150,000.00
Pasir pasang M3 0.01 216,150.00 2,161.50
Perlengkapan % 0.12 1,150,000.00 138,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,774,700.69

165 Pemasangan 1 buah wastafel gantung

(Rp) (Rp)
A TENAGA
Pekerja OH 1.20 132,000.00 158,400.00
Tukang batu OH 1.45 188,571.44 273,428.59
Kepala tukang OH 0.15 200,000.00 30,000.00
Mandor OH 0.06 220,000.00 13,200.00
B BAHAN
Wastafel Unit 1.00 390,000.00 390,000.00
Pasir pasang M3 0.01 216,150.00 2,161.50
Perlengkapan % 0.12 390,000.00 46,800.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 923,500.69

166 Pemasangan 1 buah bak fibreglass vol 1 m3

(Rp) (Rp)
A TENAGA
Pekerja OH 0.30 132,000.00 39,600.00
Tukang batu OH 0.45 188,571.44 84,857.15
Kepala tukang OH 0.05 200,000.00 9,000.00
Mandor OH 0.02 220,000.00 3,300.00
B BAHAN
Bak fibreglass Unit 1.00 335,000.00 335,000.00
Perlengkapan % 0.12 335,000.00 40,200.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 511,957.15

167 Pemasangan 1 buah floor drain

(Rp) (Rp)
A TENAGA
Pekerja OH 0.01 132,000.00 1,320.00
Tukang batu OH 0.10 188,571.44 18,857.14
Kepala tukang OH 0.01 200,000.00 2,000.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Floor drain Unit 1.00 86,460.00 86,460.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 109,737.14

168 Pemasangan 1 buah bak kontrol pasangan bata 30x30 tinggi 35 cm

(Rp) (Rp)
A TENAGA
Pekerja OH 2.16 132,000.00 285,120.00
Tukang batu OH 0.72 188,571.44 135,771.44
Kepala tukang OH 0.07 200,000.00 14,400.00
Mandor OH 0.01 220,000.00 2,420.00
B BAHAN
Bata merah Bh 40.00 590.00 23,600.00
Semen portland Kg 44.00 1,585.10 69,744.40
Pasir pasang M3 0.07 216,150.00 15,130.50
Pasir beton M3 0.06 396,275.00 23,776.50
Kerikil M3 0.07 338,635.00 23,704.45
Baja tulangan Kg 1.60 14,122.00 22,595.20
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 616,262.49

169 Pemasangan 1 buah kran diameter 1/2" atau 3/4"

(Rp) (Rp)
A TENAGA
Pekerja OH 0.01 132,000.00 1,320.00
Tukang batu OH 0.40 188,571.44 75,428.58
Kepala tukang OH 0.04 200,000.00 8,000.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Kran air M 1.00 183,000.00 183,000.00
Sealtape Buah 0.03 7,957.00 198.93
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 269,047.50

170 Pemasangan 1 buah kran leher angsa diameter 1/2" atau 3/4"
(Rp) (Rp)
A TENAGA
Pekerja OH 0.01 132,000.00 1,320.00
Tukang batu OH 0.40 188,571.44 75,428.58
Kepala tukang OH 0.04 200,000.00 8,000.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Kran air M 1.00 652,000.00 652,000.00
Sealtape Buah 0.03 7,957.00 198.93
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 738,047.50
171 Pemasangan 1 buah jet washer

(Rp) (Rp)
A TENAGA
Pekerja OH 0.01 132,000.00 1,320.00
Tukang batu OH 0.40 188,571.44 75,428.58
Kepala tukang OH 0.04 200,000.00 8,000.00
Mandor OH 0.01 220,000.00 1,100.00
B BAHAN
Jet washer M 1.00 274,000.00 274,000.00
Sealtape Buah 0.03 7,957.00 198.93
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 360,047.50

172 Pemasangan 1 m' pipa PVC tipe AW diameter 1/2"

(Rp) (Rp)
A TENAGA
Pekerja OH 0.04 132,000.00 4,752.00
Tukang batu OH 0.06 188,571.44 11,314.29
Kepala tukang OH 0.01 200,000.00 1,200.00
Mandor OH 0.00 220,000.00 440.00
B BAHAN
Pipa PVC 1/2” M 1.20 5,825.00 6,990.00
Perlengkapan % 0.35 6,990.00 2,446.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 27,142.79

173 Pemasangan 1 m' pipa PVC tipe AW diameter 3/4"

(Rp) (Rp)
A TENAGA
Pekerja OH 0.04 132,000.00 4,752.00
Tukang batu OH 0.06 188,571.44 11,314.29
Kepala tukang OH 0.01 200,000.00 1,200.00
Mandor OH 0.00 220,000.00 440.00
B BAHAN
Pipa PVC 3/4” M 1.20 7,925.00 9,510.00
Perlengkapan % 0.35 9,510.00 3,328.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 30,544.79

174 Pemasangan 1 m' pipa PVC tipe AW diameter 1"

(Rp) (Rp)
A TENAGA
Pekerja OH 0.04 132,000.00 4,752.00
Tukang batu OH 0.06 188,571.44 11,314.29
Kepala tukang OH 0.01 200,000.00 1,200.00
Mandor OH 0.00 220,000.00 440.00
B BAHAN
Pipa PVC 1” M 1.20 10,825.00 12,990.00
Perlengkapan % 0.35 12,990.00 4,546.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 35,242.79

175 Pemasangan 1 m' pipa PVC tipe AW diameter 1,1/4"

(Rp) (Rp)
A TENAGA
Pekerja OH 0.04 132,000.00 4,752.00
Tukang batu OH 0.06 188,571.44 11,314.29
Kepala tukang OH 0.01 200,000.00 1,200.00
Mandor OH 0.00 220,000.00 440.00
B BAHAN
Pipa PVC 1,1/4” M 1.20 16,200.00 19,440.00
Perlengkapan % 0.35 19,440.00 6,804.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 43,950.29

176 Pemasangan 1 m' pipa PVC tipe AW diameter 1,5"

(Rp) (Rp)
A TENAGA
Pekerja OH 0.05 132,000.00 7,128.00
Tukang batu OH 0.09 188,571.44 16,971.43
Kepala tukang OH 0.01 200,000.00 1,800.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Pipa PVC 1,5” M 1.20 18,600.00 22,320.00
Perlengkapan % 0.35 22,320.00 7,812.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 56,691.43


(Rp) (Rp)
A TENAGA
Pekerja OH 0.05 132,000.00 7,128.00
Tukang batu OH 0.09 188,571.44 16,971.43
Kepala tukang OH 0.01 200,000.00 1,800.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Pipa PVC 2” M 1.20 34,725.00 41,670.00
Perlengkapan % 0.35 41,670.00 14,584.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 82,813.93

178 Pemasangan 1 m' pipa PVC tipe AW diameter 2,5"

(Rp) (Rp)
A TENAGA
Pekerja OH 0.08 132,000.00 10,692.00
Tukang batu OH 0.14 188,571.44 25,457.14
Kepala tukang OH 0.01 200,000.00 2,700.00
Mandor OH 0.00 220,000.00 880.00
B BAHAN
Pipa PVC 2,5” M 1.20 34,725.00 41,670.00
Perlengkapan % 0.35 41,670.00 14,584.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 95,983.64


(Rp) (Rp)
A TENAGA
Pekerja OH 0.08 132,000.00 10,692.00
Tukang batu OH 0.14 188,571.44 25,457.14
Kepala tukang OH 0.01 200,000.00 2,700.00
Mandor OH 0.00 220,000.00 880.00
B BAHAN
Pipa PVC 3” M 1.20 48,900.00 58,680.00
Perlengkapan % 0.35 58,680.00 20,538.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 118,947.14


(Rp) (Rp)
A TENAGA
Pekerja OH 0.08 132,000.00 10,692.00
Tukang batu OH 0.14 188,571.44 25,457.14
Kepala tukang OH 0.01 200,000.00 2,700.00
Mandor OH 0.00 220,000.00 880.00
B BAHAN
Pipa PVC 4” M 1.20 81,025.00 97,230.00
Perlengkapan % 0.35 97,230.00 34,030.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 170,989.64


(Rp) (Rp)
A TENAGA
Pekerja OH 0.08 132,000.00 10,692.00
Tukang batu OH 0.14 188,571.44 25,457.14
Kepala tukang OH 0.01 200,000.00 2,700.00
Mandor OH 0.00 220,000.00 880.00
B BAHAN
Pipa PVC 6” M 1.20 180,050.00 216,060.00
Perlengkapan % 0.35 216,060.00 75,621.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 331,410.14


(Rp) (Rp)
A TENAGA
Pekerja OH 0.08 132,000.00 10,692.00
Tukang batu OH 0.14 188,571.44 25,457.14
Kepala tukang OH 0.01 200,000.00 2,700.00
Mandor OH 0.00 220,000.00 880.00
B BAHAN
Pipa PVC 8” M 1.20 302,150.00 362,580.00
Perlengkapan % 0.35 362,580.00 126,903.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 529,212.14

183 Pemasangan 1 m2 Coating Waterproofing
(Rp) (Rp)
A TENAGA
Pekerja OH 0.12 132,000.00 15,840.00
Tukang OH 0.12 188,571.44 22,628.57
Kepala tukang OH 0.01 200,000.00 2,400.00
Mandor OH 0.01 220,000.00 1,320.00
B BAHAN
Waterproofing m2 1.05 68,900.00 72,345.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 114,533.57

184 Pemasangan 1 m2 Lantai parquet
(Rp) (Rp)
A TENAGA
Pekerja OH 0.70 132,000.00 92,400.00
Tukang Kayu OH 0.35 188,571.44 66,000.00
Kepala tukang kayu OH 0.04 200,000.00 7,000.00
Mandor OH 0.04 220,000.00 7,700.00
B BAHAN
Parquet Jati m2 1.05 147,550.00 154,927.50
Lem Vinyl m2 0.60 65,600.00 39,360.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 367,387.50

185 Pemasangan 1 m2 langit-langit Calsiboard t = 9 mm rangka hollow galvanis
(Rp) (Rp)
A TENAGA
Pekerja OH 0.20 132,000.00 26,400.00
Tukang Kayu OH 0.05 188,571.44 9,428.57
Tukang Besi OH 0.23 188,571.44 42,428.57
Mandor OH 0.01 220,000.00 2,200.00
B BAHAN
Hollow 40x40 mm m' 1.83 5,666.67 10,370.00
Hollow 20x20 mm m' 1.83 4,583.33 8,387.50
Pake sekrup kg 0.20 24,789.00 4,957.80
Calsiboard t = 9 mm lbr 0.36 82,500.00 30,030.00
Gypsum tape roll 0.05 29,800.00 1,490.00
Paku Gypsum kg 0.11 25,600.00 2,816.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 144,008.45

186 Pemasangan 1 m2 Ornamen GRC t = 9 mm rangka hollow galvanis
(Rp) (Rp)
A TENAGA
Pekerja OH 1.00 132,000.00 132,000.00
Tukang Kayu OH 0.50 188,571.44 94,285.72
Tukang Besi OH 0.25 188,571.44 47,142.86
Mandor OH 0.08 220,000.00 17,600.00
B BAHAN
Hollow 40x40 mm m' 5.00 5,666.67 28,333.33
Hollow 20x20 mm m' 2.00 4,583.33 9,166.67
Pake sekrup kg 0.60 24,789.00 14,873.40
Calsiboard t = 9 mm lbr 3.84 82,500.00 316,800.00
Gypsum tape roll 0.50 29,800.00 14,900.00
Paku Gypsum kg 0.90 25,600.00 23,040.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 723,141.98

187 Pemasangan 1 m3 Base Coarse CBR 80% Kelas A

(Rp) (Rp)
A TENAGA
Pekerja OH 1.00 132,000.00 132,000.00
Mandor OH 0.10 220,000.00 22,000.00
B BAHAN
Batu + Pasir Urug M3 1.10 497,145.00 546,859.50
C PERALATAN
Biaya Pemadatan M3 1.00 88,550.00 88,550.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 700,859.50

188 Pemasangan 1 m2 Lapisan Hotmix T = 5 cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.13 132,000.00 17,160.00
Tukang OH 0.06 188,571.44 11,314.29
Kepala tukang OH 0.00 200,000.00 400.00
Mandor OH 0.00 220,000.00 220.00
B BAHAN
Screan + Split 1/2 M3 0.03 256,700.00 6,776.88
Aspal Kg 5.00 14,550.00 72,750.00
Kayu Bakar M3 0.02 1,565,700.00 25,051.20
C PERALATAN
Peralatan Bantu ls 1.00 20,915.62 20,915.62
D Jumlah (A+B+C) 154,587.98

189 Pemasangan 1 m2 Prime Coat

(Rp) (Rp)
A TENAGA
Pekerja OH 0.03 132,000.00 4,290.00
Tukang OH 0.02 188,571.44 2,828.57
Kepala tukang OH 0.01 200,000.00 1,000.00
Mandor OH 0.00 220,000.00 660.00
B BAHAN
Prime Coat ltr 2.50 6,750.00 16,875.00
C PERALATAN
Peralatan Bantu ls 0.20 3,375.00 675.00
D Jumlah (A+B+C) 26,328.57

190 Pemasangan 1 m3 U-DITCH uk. 40x40 cm

(Rp) (Rp)
A TENAGA
JUMLAH TENAGA KERJA
B BAHAN
Beton K-300 M3 1.00 1,574,858.47 1,574,858.47
Pembesian Kg 69.97 20,479.27 1,432,975.42
Bekisting Plat M2 25.00 229,264.13 5,731,603.24
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) ( include. Keuntungan pemborong ) 8,739,437.12

F Harga Satuan Pekerjaan (D+E) per M3 8,739,437.12
Harga Satuan Pekerjaan (D+E) per M1 Err:540
191 Pemasangan 1 m3 U-DITCH uk. 40x40 cm

(Rp) (Rp)
A TENAGA
JUMLAH TENAGA KERJA
B BAHAN
Beton K-300 M3 1.00 1,574,858.47 1,574,858.47
Pembesian Kg 96.29 20,479.27 1,971,850.52
Bekisting Plat M2 12.50 229,264.13 2,865,801.62
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) ( include. Keuntungan pemborong ) 6,412,510.61

F Harga Satuan Pekerjaan (D+E) per M3 6,412,510.61
Harga Satuan Pekerjaan (D+E) per M1 Err:540
192 Pemasangan 1 m1 Pasangan Cansteen 15x30x60 cm

(Rp) (Rp)
A TENAGA
Pekerja OH 0.25 132,000.00 33,000.00
Tukang OH 0.15 188,571.44 28,285.72
Kepala tukang OH 0.02 200,000.00 4,000.00
Mandor OH 0.00 220,000.00 440.00
B BAHAN
Cansteen 15x30x60 cm bh 1.67 39,800.00 66,334.66
Pas. Spesi 1 : 3 m2 0.17 47,700.00 7,899.12
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 132,060.38

ANALISA HARGA SATUAN PEKERJAAN ME
NO KOEF SAT HARGA SATUAN JUMLAH HARGA SATUAN
a c d e
1 Air Trap
MATERIAL
Air Trap 1.00 bh 670,000.00 670,000.00
Material bantu 1.00 Lot 33,500.00 33,500.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Kepala Tukang Pipa 0.05 oh 200,000.00 9,600.00
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 752,825.72
Overhead + Keuntungan Max 10% 75,282.57
Jumlah keseluruhan 828,108.29
DIBULATKAN 828,100.00
2 Automatic air vent Ø 25 mm

MATERIAL
Automatic air vent Ø 25 mm 1.00 bh 725,000.00 725,000.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 1,499,325.72
Jumlah keseluruhan 1,649,258.29
DIBULATKAN 1,649,200.00
3 Check valve Ø 100 mm Cast iron, 300 Lbs, JIS 20 K

MATERIAL
Check valve Ø 100 mm Cast iron, 300 Lbs, JIS 20 K 1.00 bh 13,722,800.00 13,722,800.00
UPAH KERJA
Pekerja 0.45 oh 132,000.00 59,400.00
Tukang Pipa 0.23 oh 188,571.44 42,428.57
Mandor 0.05 oh 220,000.00 9,900.00
Jumlah 14,547,668.57
Overhead + Keuntungan Max 10% 1,454,766.86
4 Check valve Ø 65mm

MATERIAL
Check valve Ø 65mm 1.00 bh 2,267,900.00 2,267,900.00
UPAH KERJA
Pekerja 0.45 oh 132,000.00 59,400.00
Tukang Pipa 0.23 oh 188,571.44 42,428.57
Mandor 0.05 oh 220,000.00 9,900.00
Jumlah 2,520,023.57
5 Check valve Ø 50mm

MATERIAL
Check valve Ø 50mm 1.00 bh 1,784,300.00 1,784,300.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 1,922,840.72
6 Flexible Joint Ø 65 mm
MATERIAL
Flexible Joint Ø 65 mm 1.00 bh 497,200.00 497,200.00
UPAH KERJA
Pekerja 0.45 oh 132,000.00 59,400.00
Tukang Pipa 0.23 oh 188,571.44 42,428.57
Mandor 0.05 oh 220,000.00 9,900.00
Jumlah 660,788.57
7 Flexible Joint Ø 50 mm
MATERIAL
Flexible Joint Ø 50 mm 1.00 bh 405,400.00 405,400.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 474,995.72
8 Gate Valve Ø 100 mm

MATERIAL
Gate Valve Ø 100 mm 1.00 bh 3,669,300.00 3,669,300.00
UPAH KERJA
Pekerja 0.45 oh 132,000.00 59,400.00
Tukang Pipa 0.23 oh 188,571.44 42,428.57
Mandor 0.05 oh 220,000.00 9,900.00
Jumlah 3,991,493.57
9 Gate valve Ø 65mm Air Bersih

MATERIAL
Gate valve Ø 65mm Air Bersih 1.00 bh 2,160,000.00 1,050,000.00
UPAH KERJA
Pekerja 0.45 oh 132,000.00 59,400.00
Tukang Pipa 0.23 oh 188,571.44 42,428.57
Mandor 0.05 oh 220,000.00 9,900.00
Jumlah 1,241,228.57
10 Gate valve Ø 50mm

MATERIAL
Gate valve Ø 50mm 1.00 bh 452,400.00 452,400.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 524,345.72
11 Gate valve Ø 25 mm
MATERIAL
Gate valve Ø 25 mm 1.00 bh 175,500.00 175,500.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 233,600.72
12 Gate valve Ø 20mm

MATERIAL
Gate valve Ø 20mm 1.00 bh 124,200.00 124,200.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 179,735.72
13 Gate valve Ø 15 mm
MATERIAL
Gate valve Ø 15 mm 1.00 bh 102,700.00 102,700.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 157,160.72
14 Kran Taman Ø 15 mm lengkap Pondasi
MATERIAL
Kran Taman Ø 15 mm lengkap Pondasi 1.00 bh 175,000.00 175,000.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 233,075.72
15 Strainer Ø 65mm
MATERIAL
Strainer Ø 65mm 1.00 bh 2,317,300.00 2,317,300.00
UPAH KERJA
Pekerja 0.45 oh 132,000.00 59,400.00
Tukang Pipa 0.23 oh 188,571.44 42,428.57
Mandor 0.05 oh 220,000.00 9,900.00
Jumlah 2,571,893.57
16 Anti Vortex Plate Ø 65 mm

MATERIAL
Anti Vortex Plate Ø 65 mm 1.00 bh 217,700.00 217,700.00
UPAH KERJA
Pekerja 0.45 oh 132,000.00 59,400.00
Tukang Pipa 0.23 oh 188,571.44 42,428.57
Mandor 0.05 oh 220,000.00 9,900.00
Jumlah 367,313.57
17 Pipa bs sch 40 Ø 150 mm

MATERIAL
Pipa bs sch 40 Ø 150 mm 1.00 bh 570,500.00 570,500.00
UPAH KERJA
Pekerja 0.20 oh 132,000.00 26,400.00
Tukang Pipa 0.10 oh 188,571.44 18,857.14
Mandor 0.02 oh 220,000.00 4,400.00
Jumlah 660,682.14

MATERIAL
Pipa bs sch 40 Ø 100 mm 1.00 bh 326,166.67 326,166.67
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 391,800.72
MATERIAL
Pipa bs sch 40 Ø 80 mm 1.00 bh 229,333.33 229,333.33
UPAH KERJA
Pekerja 0.13 oh 132,000.00 16,896.00
Tukang Pipa 0.06 oh 188,571.44 12,068.57
Mandor 0.01 oh 220,000.00 2,816.00
Jumlah 280,260.57
MATERIAL
Pipa bs sch 40 Ø 65 mm 1.00 bh 206,400.00 206,400.00
UPAH KERJA
Pekerja 0.10 oh 132,000.00 13,516.80
Tukang Pipa 0.05 oh 188,571.44 9,654.86
Mandor 0.01 oh 220,000.00 2,252.80
Jumlah 248,288.46
MATERIAL
Pipa bs sch 40 Ø 40 mm 1.00 bh 165,120.00 165,120.00
UPAH KERJA
Pekerja 0.08 oh 132,000.00 10,813.44
Tukang Pipa 0.04 oh 188,571.44 7,723.89
Mandor 0.01 oh 220,000.00 1,802.24
Jumlah 198,630.77
22 Pipa galv medium Ø 20 mm

MATERIAL
Pipa galv medium Ø 20 mm 1.00 bh 42,166.67 42,166.67
UPAH KERJA
Pekerja 0.07 oh 132,000.00 8,650.75
Tukang Pipa 0.03 oh 188,571.44 6,179.11
Mandor 0.01 oh 220,000.00 1,441.79
Jumlah 64,478.81
23 Pipa galv medium Ø 15 mm

MATERIAL
Pipa galv medium Ø 15 mm 1.00 bh 32,833.33 32,833.33
UPAH KERJA
Pekerja 0.05 oh 132,000.00 6,920.60
Tukang Pipa 0.03 oh 188,571.44 4,943.29
Mandor 0.01 oh 220,000.00 1,153.43
Jumlah 50,638.05
24 Pipa Drainage PVC AW c/w isolasi

MATERIAL
Pipa Drainage PVC AW c/w isolasi 1.00 bh 113,333.33 113,333.33
UPAH KERJA
Pekerja 0.15 oh 132,000.00 19,800.00
Tukang Pipa 0.08 oh 188,571.44 14,142.86
Mandor 0.02 oh 220,000.00 3,300.00
Jumlah 165,242.86
25 Pipa Refregerant+ Isolasi

MATERIAL
Pipa Refregerant+ Isolasi 1.00 bh 338,683.33 338,683.33
UPAH KERJA
Pekerja 0.15 oh 132,000.00 19,800.00
Tukang Pipa 0.08 oh 188,571.44 14,142.86
Mandor 0.02 oh 220,000.00 3,300.00
Jumlah 401,860.36
26 AC Manager
MATERIAL
AC Manager 1.00 bh 65,430,000.00 65,430,000.00
UPAH KERJA
Pekerja 1.00 oh 132,000.00 132,000.00
Tukang Pipa 0.05 oh 188,571.44 8,485.71
Mandor 0.02 oh 220,000.00 3,300.00
Jumlah 66,231,085.71
27 Kabel control UTP cat 6+conduit dia 20mm

MATERIAL
Kabel control UTP cat 6+conduit dia 20mm 1.00 mtr 13,500.00 13,500.00
Material bantu 1.00 Lot 675.00 675.00
UPAH KERJA
Pekerja 0.15 oh 132,000.00 19,800.00
Tukang Pipa 0.08 oh 188,571.44 14,142.86
Mandor 0.02 oh 220,000.00 3,300.00
Jumlah 60,417.86
28 Kabel power NYM 3x2,5 mm2 + conduit dia20mm

MATERIAL
Kabel power NYM 3x2,5 mm2 + conduit dia20mm 30.00 mtr 18,500.00 555,000.00
UPAH KERJA
Pekerja 0.14 oh 132,000.00 18,810.00
Tukang Pipa 0.07 oh 188,571.44 13,435.72
Mandor 0.01 oh 220,000.00 3,135.00
Jumlah 599,855.72
29 Instalasi Listrik Exhaust Fan Dan saklar
MATERIAL
Instalasi Listrik Exhaust Fan Dan saklar
Kabel power NYM 3x2,5 mm2 + conduit dia20mm 15.00 mtr 18,500.00 277,500.00
Saklar Tunggal 1.00 bh 32,000.00 32,000.00
UPAH KERJA
Pekerja 0.07 oh 132,000.00 8,934.75
Tukang Pipa 0.03 oh 188,571.44 6,381.96
Mandor 0.01 oh 220,000.00 1,489.13
Jumlah 331,967.09
30 Pipa PPR PN 10 Ø 65 mm
MATERIAL
Pipa PPR PN 10 Ø 65 mm 1.00 bh 190,750.00 190,750.00
UPAH KERJA
Pekerja 0.35 oh 132,000.00 46,200.00
Tukang Pipa 0.18 oh 188,571.44 33,000.00
Mandor 0.04 oh 220,000.00 7,700.00
Jumlah 308,187.50
MATERIAL
Pipa PPR PN 10 Ø 50 mm 1.00 bh 119,750.00 119,750.00
UPAH KERJA
Pekerja 0.30 oh 132,000.00 39,270.00
Tukang Pipa 0.15 oh 188,571.44 28,050.00
Mandor 0.03 oh 220,000.00 6,545.00
Jumlah 217,452.50
MATERIAL
Pipa PPR PN 10 Ø 40 mm 1.00 bh 75,250.00 75,250.00
UPAH KERJA
Pekerja 0.25 oh 132,000.00 33,379.50
Tukang Pipa 0.13 oh 188,571.44 23,842.50
Mandor 0.03 oh 220,000.00 5,563.25
Jumlah 156,970.25
MATERIAL
Pipa PPR PN 10 Ø 32 mm 1.00 bh 49,000.00 49,000.00
UPAH KERJA
Pekerja 0.21 oh 132,000.00 28,372.58
Tukang Pipa 0.11 oh 188,571.44 20,266.13
Mandor 0.02 oh 220,000.00 4,728.76
Jumlah 117,714.09
MATERIAL
Pipa PPR PN 10 Ø 25 mm 1.00 bh 32,000.00 32,000.00
UPAH KERJA
Pekerja 0.18 oh 132,000.00 24,116.69
Tukang Pipa 0.09 oh 188,571.44 17,226.21
Mandor 0.02 oh 220,000.00 4,019.45
Jumlah 89,924.48
MATERIAL
Pipa PPR PN 10 Ø 20 mm 1.00 bh 19,750.00 19,750.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 20,499.19
Tukang Pipa 0.08 oh 188,571.44 14,642.28
Mandor 0.02 oh 220,000.00 3,416.53
Jumlah 68,613.30
MATERIAL
Pipa PPR PN 10 Ø 15 mm 1.00 bh 14,500.00 14,500.00
UPAH KERJA
Pekerja 0.13 oh 132,000.00 17,424.31
Tukang Pipa 0.07 oh 188,571.44 12,445.93
Mandor 0.01 oh 220,000.00 2,904.05
Jumlah 55,919.43
37 Pipa pvc aw Ø 150 mm

MATERIAL
Pipa pvc aw Ø 150 mm 1.00 bh 180,050.00 180,050.00
UPAH KERJA
Pekerja 0.25 oh 132,000.00 33,000.00
Tukang Pipa 0.13 oh 188,571.44 23,571.43
Mandor 0.03 oh 220,000.00 5,500.00
Jumlah 266,123.93

MATERIAL
Pipa pvc aw Ø 100 mm 1.00 bh 81,025.00 81,025.00
UPAH KERJA
Pekerja 0.23 oh 132,000.00 29,700.00
Tukang Pipa 0.11 oh 188,571.44 21,214.29
Mandor 0.02 oh 220,000.00 4,950.00
Jumlah 154,440.54
MATERIAL
Pipa pvc aw Ø 80 mm 1.00 bh 48,900.00 48,900.00
UPAH KERJA
Pekerja 0.20 oh 132,000.00 26,730.00
Tukang Pipa 0.10 oh 188,571.44 19,092.86
Mandor 0.02 oh 220,000.00 4,455.00
Jumlah 113,772.86
MATERIAL
Pipa pvc aw Ø 65 mm 1.00 bh 34,725.00 34,725.00
UPAH KERJA
Pekerja 0.18 oh 132,000.00 24,057.00
Tukang Pipa 0.09 oh 188,571.44 17,183.57
Mandor 0.02 oh 220,000.00 4,009.50
Jumlah 92,646.32
MATERIAL
Pipa pvc aw Ø 50 mm 1.00 bh 23,800.00 23,800.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,651.30
Tukang Pipa 0.08 oh 188,571.44 15,465.22
Mandor 0.02 oh 220,000.00 3,608.55
Jumlah 75,556.57
MATERIAL
Pipa pvc aw Ø 40 mm 1.00 bh 21,200.00 21,200.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,651.30
Tukang Pipa 0.08 oh 188,571.44 15,465.22
Mandor 0.02 oh 220,000.00 3,608.55
Jumlah 72,826.57
43 Pipa pvc d Ø 50 mm
MATERIAL
Pipa pvc d Ø 50 mm 1.00 bh 14,750.00 14,750.00
UPAH KERJA
Pekerja 0.15 oh 132,000.00 19,486.17
Tukang Pipa 0.07 oh 188,571.44 13,918.69
Mandor 0.01 oh 220,000.00 3,247.70
Jumlah 60,997.41
MATERIAL
Pipa pvc d Ø 40 mm 1.00 bh 11,500.00 11,500.00
UPAH KERJA
Pekerja 0.13 oh 132,000.00 17,537.55
Tukang Pipa 0.07 oh 188,571.44 12,526.82
Mandor 0.01 oh 220,000.00 2,922.93
Jumlah 53,033.92
MATERIAL
Pipa pvc d Ø 32 mm 1.00 bh 11,500.00 11,500.00
UPAH KERJA
Pekerja 0.12 oh 132,000.00 15,783.80
Tukang Pipa 0.06 oh 188,571.44 11,274.14
Mandor 0.01 oh 220,000.00 2,630.63
Jumlah 48,938.03
46 Bak Kontrol
Bak Kontrol 1.00 bh 320,000.00 320,000.00
UPAH KERJA
Pekerja 1.00 oh 132,000.00 132,000.00
Tukang Pipa 0.50 oh 188,571.44 94,285.72
Mandor 0.10 oh 220,000.00 22,000.00
Jumlah 644,285.72
47 Bak Kontrol Beton 800x500

Bak Kontrol Beton 800x500 1.00 bh 860,000.00 860,000.00
UPAH KERJA
Pekerja 2.00 oh 132,000.00 264,000.00
Tukang Pipa 1.00 oh 188,571.44 188,571.44
Mandor 0.20 oh 220,000.00 44,000.00
Jumlah 1,519,571.44
48 #REF!
#REF! 1.00 bh 54,000,000.00 54,000,000.00
Material bantu 1.00 Lot 2,700,000.00 2,700,000.00
UPAH KERJA
Pekerja 14.00 oh 132,000.00 1,848,000.00
Tukang Pipa 7.00 oh 188,571.44 1,320,000.08
Kepala Tukang Pipa 7.00 oh 200,000.00 1,400,000.00
Mandor 3.00 oh 220,000.00 660,000.00
Jumlah 61,928,000.08
49 Exhaust Fan 500 Cfm

Exhaust Fan 500 Cfm 1.00 bh 11,238,000.00 11,238,000.00
UPAH KERJA
Pekerja 0.20 oh 132,000.00 26,400.00
Tukang Pipa 0.10 oh 188,571.44 18,857.14
Mandor 0.02 oh 220,000.00 4,400.00
Jumlah 11,861,557.14

Exhaust Fan 400 Cfm 1.00 bh 2,450,000.00 2,450,000.00
UPAH KERJA
Pekerja 0.20 oh 132,000.00 26,400.00
Tukang Pipa 0.10 oh 188,571.44 18,857.14
Mandor 0.02 oh 220,000.00 4,400.00
Jumlah 2,634,157.14

Exhaust Fan 100 Cfm 1.00 bh 558,600.00 558,600.00
UPAH KERJA
Pekerja 0.20 oh 132,000.00 26,400.00
Tukang Pipa 0.10 oh 188,571.44 18,857.14
Mandor 0.02 oh 220,000.00 4,400.00
Jumlah 648,187.14

Exhaust Fan 150 Cfm 1.00 bh 558,600.00 558,600.00
UPAH KERJA
Pekerja 0.20 oh 132,000.00 26,400.00
Tukang Pipa 0.10 oh 188,571.44 18,857.14
Mandor 0.02 oh 220,000.00 4,400.00
Jumlah 648,187.14
53 EF Axial 400 cfm

EF Axial 400 cfm 1.00 bh 2,450,000.00 2,450,000.00
UPAH KERJA
Pekerja 0.20 oh 132,000.00 26,400.00
Tukang Pipa 0.10 oh 188,571.44 18,857.14
Mandor 0.02 oh 220,000.00 4,400.00
Jumlah 2,634,157.14
54 Clean Out Dia 100 mm

Clean Out Dia 100 mm 1.00 bh 160,000.00 160,000.00
UPAH KERJA
Pekerja 0.25 oh 132,000.00 33,000.00
Tukang Pipa 0.13 oh 188,571.44 23,571.43
Mandor 0.03 oh 220,000.00 5,500.00
Jumlah 245,071.43
55 Clean Out Dia 50 mm

Clean Out Dia 50 mm 1.00 bh 110,000.00 110,000.00
UPAH KERJA
Pekerja 0.25 oh 132,000.00 33,000.00
Tukang Pipa 0.13 oh 188,571.44 23,571.43
Mandor 0.03 oh 220,000.00 5,500.00
Jumlah 192,571.43
56 #REF!
#REF! 1.00 bh 86,000,000.00 86,000,000.00
Material bantu/Pondasi dll 1.00 Lot 4,300,000.00 4,300,000.00
UPAH KERJA
Pekerja 2.00 oh 132,000.00 264,000.00
Tukang Pipa 2.00 oh 188,571.44 377,142.88
Mandor 1.00 oh 220,000.00 220,000.00
Jumlah 91,361,142.88
57 Roof Tank kap.8m3

Roof Tank kap.8m3 1.00 bh 32,000,000.00 32,000,000.00
UPAH KERJA
Pekerja 4.00 oh 132,000.00 528,000.00
Tukang Pipa 4.00 oh 188,571.44 754,285.76
Mandor 1.00 oh 220,000.00 220,000.00
Jumlah 35,502,285.76
58 Roof drain Ø 100 mm

Roof drain Ø 100 mm 1.00 bh 255,000.00 255,000.00
UPAH KERJA
Pekerja 0.18 oh 132,000.00 23,760.00
Tukang Pipa 0.09 oh 188,571.44 16,971.43
Mandor 0.02 oh 220,000.00 3,960.00
Jumlah 323,241.43
59 Roof drain Ø 80 mm
Roof drain Ø 80 mm 1.00 bh 205,000.00 205,000.00
UPAH KERJA
Pekerja 0.18 oh 132,000.00 23,760.00
Tukang Pipa 0.09 oh 188,571.44 16,971.43
Mandor 0.02 oh 220,000.00 3,960.00
Jumlah 270,741.43
60 Exhaust Air Duct 150 x 150

Exhaust Air Duct 150 x 150 1.00 bh 185,000.00 185,000.00
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 246,658.57

UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 321,523.57

UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 288,658.57
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 178,408.57

UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 288,658.57
65 Exhaust Air Duct Ø 200

Exhaust Air Duct Ø 200 1.00 bh 200,000.00 200,000.00
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 262,408.57

UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 344,308.57
67 Fire Extinguisher DC Kap 6 kg, Standard NFPA International, dll
Fire Extinguisher DC Kap 6 kg, Standard NFPA International, dll 1.00 bh 650,000.00 650,000.00
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 734,908.57
67 HP - Hydrant Pilar, Standard NFPA International, dll Lengkap, Accessories : 'Size 4' x 2 1/2' x 2 1/2'
HP - Hydrant Pilar, Standard NFPA International, dll Lengkap, Accessories : 'Size 1.00 bh 3,600,000.00 3,600,000.00
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 3,832,408.57

UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 227,758.57
69 Exahaust Air Grille 150 x 150 mm

Exahaust Air Grille 150 x 150 mm 1.00 bh 185,000.00 185,000.00
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 246,658.57
70 Exahaust Air Grille 250 x 250 mm

Exahaust Air Grille 250 x 250 mm 1.00 bh 256,300.00 256,300.00
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 321,523.57
71 Louvre 350 x 350 mm

Louvre 350 x 350 mm 1.00 bh 163,000.00 163,000.00
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 223,558.57
72 Louvre 200 x 200 mm

Louvre 200 x 200 mm 1.00 bh 153,000.00 153,000.00
UPAH KERJA
Pekerja 0.17 oh 132,000.00 22,440.00
Tukang Pipa 0.09 oh 188,571.44 16,028.57
Mandor 0.02 oh 220,000.00 3,740.00
Jumlah 213,058.57
73 EF toilet 500 cfm

EF toilet 500 cfm 1.00 bh 1,200,000.00 1,200,000.00
UPAH KERJA
Pekerja 0.15 oh 132,000.00 19,800.00
Tukang Pipa 0.08 oh 188,571.44 14,142.86
Mandor 0.02 oh 220,000.00 3,300.00
Jumlah 1,306,242.86
74 EF toilet 260 cfm

EF toilet 260 cfm 1.00 bh 1,200,000.00 1,200,000.00
UPAH KERJA
Pekerja 0.15 oh 132,000.00 19,800.00
Tukang Pipa 0.08 oh 188,571.44 14,142.86
Mandor 0.02 oh 220,000.00 3,300.00
Jumlah 1,306,242.86
75 IHB - Indoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories :
IHB - Indoor Hydrant Box Standard NFPA International, dll Lengkap, Accessori 1.00 bh 4,600,000.00 4,600,000.00
UPAH KERJA
Pekerja 0.60 oh 132,000.00 79,200.00
Tukang Pipa 0.30 oh 188,571.44 56,571.43
Mandor 0.06 oh 220,000.00 13,200.00
Jumlah 5,014,971.43
76 OHB - Outdoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories :
OHB - Outdoor Hydrant Box Standard NFPA International, dll Lengkap, Accesso 1.00 bh 2,600,000.00 2,600,000.00
UPAH KERJA
Pekerja 0.60 oh 132,000.00 79,200.00
Tukang Pipa 0.30 oh 188,571.44 56,571.43
Mandor 0.06 oh 220,000.00 13,200.00
Jumlah 2,914,971.43
77 SC - Siemese Connection Standard NFPA International, dll Lengkap, Accessories :Size 4' x 2 1/2' x 2 1/2'
SC - Siemese Connection Standard NFPA International, dll Lengkap, Accessories : 1.00 bh 2,300,000.00 2,300,000.00
UPAH KERJA
Pekerja 0.60 oh 132,000.00 79,200.00
Tukang Pipa 0.30 oh 188,571.44 56,571.43
Mandor 0.06 oh 220,000.00 13,200.00
Jumlah 2,599,971.43
78 Floating valve Ø 50 mm
Floating valve Ø 50 mm 1.00 bh 175,800.00 175,800.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 233,915.72
79 Landing valve Ø 50 mm
Landing valve Ø 50 mm 1.00 bh 522,000.00 522,000.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 597,425.72
80 Floor drain Dia 50 mm

Floor drain Dia 50 mm 1.00 bh 125,000.00 125,000.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 180,575.72
81 Pressure Gauge
Pressure Gauge 1.00 bh 195,000.00 195,000.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 254,075.72
82 Keran Ø 15mm
Keran Ø 15mm 1.00 bh 125,000.00 125,000.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 180,575.72
83 V-Trap Dia 50 mm
V-Trap Dia 50 mm 1.00 bh 35,000.00 35,000.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 86,075.72
84 Vent cap Ø 40 mm
Vent cap Ø 40 mm 1.00 bh 20,000.00 20,000.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 70,325.72
85 Pek. Floor Drain Type TX1BN

Pek. Floor Drain Type TX1BN 1.00 bh 198,600.00 198,600.00
UPAH KERJA
Pekerja 0.16 oh 132,000.00 21,120.00
Tukang Pipa 0.08 oh 188,571.44 15,085.72
Mandor 0.02 oh 220,000.00 3,520.00
Jumlah 257,855.72
86 IU Ceilling cassete 38.200 Btuh

IU Ceilling cassete 38.200 Btuh 1.00 bh 10,950,000.00 10,950,000.00
UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 11,651,642.86
87 Wall mounted 7.500 Btuh

Wall mounted 7.500 Btuh 1.00 bh 5,580,000.00 5,580,000.00
UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 6,013,142.86
88 Wall mounted 9.600 Btuh

Wall mounted 9.600 Btuh 1.00 bh 5,750,000.00 5,750,000.00
UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 6,191,642.86
89 Wall mounted 15400 Btuh

Wall mounted 15400 Btuh 1.00 bh 6,012,000.00 6,012,000.00
UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 6,466,742.86
90 Wall mounted 24200 Btuh

Wall mounted 24200 Btuh 1.00 bh 8,100,000.00 8,100,000.00
UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 8,659,142.86

UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 24,314,642.86

UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 9,352,142.86

UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 13,342,142.86

UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 10,559,642.86
95 OU 324.800 BTUH
OU 324.800 BTUH 1.00 bh 169,400,000.00 169,400,000.00
UPAH KERJA
Pekerja 2.00 oh 132,000.00 264,000.00
Tukang Pipa 1.00 oh 188,571.44 188,571.44
Mandor 0.20 oh 220,000.00 44,000.00
Jumlah 178,486,571.44
96 OU 386.200 BTUH
OU 386.200 BTUH 1.00 bh 321,960,000.00 321,960,000.00
UPAH KERJA
Pekerja 2.00 oh 132,000.00 264,000.00
Tukang Pipa 1.00 oh 188,571.44 188,571.44
Mandor 0.20 oh 220,000.00 44,000.00
Jumlah 338,674,571.44
97 OU 458.600 BTUH
OU 458.600 BTUH 1.00 bh 233,200,000.00 233,200,000.00
UPAH KERJA
Pekerja 2.00 oh 132,000.00 264,000.00
Tukang Pipa 1.00 oh 188,571.44 188,571.44
Mandor 0.20 oh 220,000.00 44,000.00
Jumlah 245,476,571.44
98 OU 477.700 BTUH
OU 477.700 BTUH 1.00 bh 242,880,000.00 242,880,000.00
UPAH KERJA
Pekerja 2.00 oh 132,000.00 264,000.00
Tukang Pipa 1.00 oh 188,571.44 188,571.44
Mandor 0.20 oh 220,000.00 44,000.00
Jumlah 255,640,571.44

UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 178,024,142.86
100 Control Panel & Cable

Control Panel & Cable 1.00 bh 5,000,000.00 5,000,000.00
UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 5,404,142.86
101 Indoor Pipe BranchY-Branch

Indoor Pipe BranchY-Branch 1.00 bh 1,848,000.00 1,848,000.00
UPAH KERJA
Pekerja 0.50 oh 132,000.00 66,000.00
Tukang Pipa 0.25 oh 188,571.44 47,142.86
Mandor 0.05 oh 220,000.00 11,000.00
Jumlah 2,094,542.86
102 Remote
Remote 1.00 bh 1,166,000.00 1,166,000.00
UPAH KERJA
Pekerja 0.25 oh 132,000.00 33,000.00
Tukang Pipa 0.13 oh 188,571.44 23,571.43
Mandor 0.03 oh 220,000.00 5,500.00
Jumlah 1,301,371.43
103 Pipe Size Reducer

Pipe Size Reducer 1.00 bh 1,000,100.00 1,000,100.00
UPAH KERJA
Pekerja 0.25 oh 132,000.00 33,000.00
Tukang Pipa 0.13 oh 188,571.44 23,571.43
Mandor 0.03 oh 220,000.00 5,500.00
Jumlah 1,127,176.43
104 Lift Penumpang

Lift Penumpang 1.00 bh 394,000,000.00 394,000,000.00
UPAH KERJA
Pekerja 6.00 oh 132,000.00 792,000.00
Tukang Pipa 3.00 oh 188,571.44 565,714.32
Mandor 0.60 oh 220,000.00 132,000.00
Jumlah 415,549,714.32
105 Sumur Dangkal , Pompa 1 PK , H 60mtr, Casing dia.100mm

Sumur Dangkal , Pompa 1 PK , H 60mtr, Casing dia.100mm 1.00 bh 22,500,000.00 22,500,000.00
UPAH KERJA
Pekerja 6.00 oh 132,000.00 792,000.00
Tukang Pipa 3.00 oh 188,571.44 565,714.32
Mandor 0.60 oh 220,000.00 132,000.00
Jumlah 25,474,714.32
106 Pompa Transfer Air Bersih

Pompa Transfer Air Bersih 1.00 bh 28,500,000.00 28,500,000.00
UPAH KERJA
Pekerja 1.00 oh 132,000.00 132,000.00
Tukang Pipa 0.50 oh 188,571.44 94,285.72
Mandor 0.10 oh 220,000.00 22,000.00
Jumlah 30,233,285.72
107 Instalasi Booster pump

Instalasi Booster pump 1.00 bh 121,000,000.00 121,000,000.00
UPAH KERJA
Pekerja 1.00 oh 132,000.00 132,000.00
Tukang Pipa 0.50 oh 188,571.44 94,285.72
Mandor 0.10 oh 220,000.00 22,000.00
Jumlah 122,518,285.72
108 Rooftank kap.8m3

Rooftank kap.8m3 1.00 bh 32,000,000.00 32,000,000.00
UPAH KERJA
Pekerja 0.06 oh 132,000.00 8,250.00
Tukang Pipa 0.03 oh 188,571.44 5,892.86
Mandor 0.01 oh 220,000.00 1,375.00
Jumlah 33,619,267.86
ANALISA ELEKTRIKAL

(Rp) (Rp)
URAIAN SAT KOEF HARGA SATUAN JUMLAH HARGA SATUAN
Rp. Rp.
bh Batrei Cadangan untuk lampu Kap.16, 30menit

Batrei Cadangan untuk lampu Kap.16, 30menit bh 1.00 573,750.00 573,750.00
Jumlah 602,437.50
UPAH KERJA
Pekerja oh 0.08 132,000.00 10,560.00
Tukang Listrik oh 0.04 188,571.44 7,542.86
Kepala Tukang Listrik oh 0.02 200,000.00 4,800.00
Mandor oh 0.01 220,000.00 1,760.00
Jumlah 24,662.86
Keuntungan dan Overhead 10% 62,710.04
Total 689,810.39
m' Instalasi Kabel Ladder UK.30x10cm c/w asesoris,suppot&hanger

Instalasi Kabel Ladder UK.30x10cm c/w asesoris,suppot&hanger bh 1.00 140,000.00 140,000.00
Jumlah 147,000.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 195,611.43
m' Instalasi Kabel Ladder UK.40x10cm c/w asesoris,suppot&hanger

Instalasi Kabel Ladder UK.40x10cm c/w asesoris,suppot&hanger bh 1.00 151,000.00 151,000.00
Jumlah 158,550.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 208,316.43
m' Instalasi Kabel NYY 4 x 10mm2 + NYA 1 x 10mm2

Instalasi Kabel NYY 4 x 10mm2 + NYA 1 x 10mm2 bh 1.00 84,000.00 84,000.00
Jumlah 88,200.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 130,931.43

Jumlah 107,625.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 152,298.93

Instalasi Kabel NYY 4 x 240mm2 + NYA 1 x 50mm2 bh 1.00 1,430,000.00 1,430,000.00
Jumlah 1,501,500.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 1,685,561.43

Jumlah 187,425.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 240,078.93
Jumlah 213,150.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 268,376.43
Jumlah 38,745.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 76,530.93
Instalasi Kabel NYY 4 x 6mm2 + NYA 1 x 6mm2 mtr 1.00 52,100.00 52,100.00
Jumlah 54,705.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 94,086.93
m' NYY 4 x 185mm2 + NYA 1 x 50mm2

NYY 4 x 185mm2 + NYA 1 x 50mm2 mtr 1.00 1,430,000.00 1,430,000.00
Jumlah 1,501,500.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 1,685,561.43
m' Instalasi Kabel Tray UK.30x10cm c/w asesoris,suppot&hanger
Instalasi Kabel Tray UK.30x10cm c/w asesoris,suppot&hanger bh 1.00 230,000.00 230,000.00
Jumlah 241,500.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 299,561.43
m' Instalasi Kabel Tray UK.40x10cm c/w asesoris,suppot&hanger
Instalasi Kabel Tray UK.40x10cm c/w asesoris,suppot&hanger bh 1.00 276,000.00 276,000.00
Jumlah 289,800.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 352,691.43
ttk Instalasi Kotak Kontak kabel NYM 3 x 2.5 mm2 + Conduit dia.20mm
Instalasi Kotak Kontak kabel NYM 3 x 2.5 mm2 + Conduit dia.20mm bh 12.00 18,000.00 216,000.00
Jumlah 226,800.00
UPAH KERJA
Pekerja oh 0.20 132,000.00 26,400.00
Mandor oh 0.02 220,000.00 4,400.00
Jumlah 61,657.14
Total 317,302.86
ttk Instalasi Penerangan kabel NYM 3 x 2,5 mm2 + Conduit dia.20mm

Instalasi Penerangan kabel NYM 3 x 2,5 mm2 + Conduit dia.20mm mtr 10.00 18,000.00 180,000.00
Jumlah 189,000.00
UPAH KERJA
Pekerja oh 0.20 132,000.00 26,400.00
Mandor oh 0.02 220,000.00 4,400.00
Jumlah 61,657.14
Total 275,722.86
ttk Instalasi Sakelar kabel NYM 2 x 2,5 mm2 + Conduit dia.20mm
Instalasi Sakelar kabel NYM 2 x 2,5 mm2 + Conduit dia.20mm bh 1.00 173,700.00 173,700.00
Jumlah 182,385.00
UPAH KERJA
Pekerja oh 0.20 132,000.00 26,400.00
Mandor oh 0.02 220,000.00 4,400.00
Jumlah 61,657.14
Total 268,446.36
bh #REF!
#REF! bh 1.00 1,200,000.00 1,200,000.00
Jumlah 1,260,000.00
UPAH KERJA
Pekerja oh 0.20 132,000.00 26,400.00
Mandor oh 0.02 220,000.00 4,400.00
Jumlah 61,657.14
Total 1,453,822.86
unit Kotak Kontak 1Fasa 250w

Kotak Kontak 1Fasa 250w bh 1.00 22,000.00 22,000.00
Jumlah 23,100.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 42,365.71
unit Lampu Downlight LED 10W (E27) Recessed Mounted / RM

Lampu Downlight LED 10W (E27) Recessed Mounted / RM bh 1.00 166,000.00 166,000.00
Jumlah 174,300.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 208,685.71
unit Lampu Exit Kap.10w c/w Batrei Cadangan Listrik

Lampu Exit Kap.10w c/w Batrei Cadangan Listrik bh 1.00 650,000.00 650,000.00
Jumlah 682,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 767,705.71
unit Lampu TL LED 2x16W Recessed Mounted / RM Cover Louvre M5

Lampu TL LED 2x16W Recessed Mounted / RM Cover Louvre M5 bh 1.00 710,000.00 710,000.00
Jumlah 745,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 837,005.71
unit #REF!
#REF! bh 1.00 175,000.00 175,000.00
Jumlah 183,750.00
UPAH KERJA
Pekerja oh 0.05 - -
Mandor oh 0.01 200,000.00 1,000.00
Jumlah 7,128.57
Total 209,966.43
unit Saklar Dua Arah

Saklar Dua Arah bh 1.00 32,000.00 32,000.00
Jumlah 33,600.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 53,915.71
unit Saklar Ganda
Saklar Ganda bh 1.00 26,000.00 26,000.00
Jumlah 27,300.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 46,985.71
unit Saklar Tunggal
Saklar Tunggal bh 1.00 23,000.00 23,000.00
Jumlah 24,150.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 43,520.71
unit Lampu TKO TL LED 2x16W Surface Mounted
Lampu TKO TL LED 2x16W Surface Mounted bh 1.00 450,000.00 450,000.00
Jumlah 472,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 536,705.71
bh #REF!
#REF! bh 1.00 3,500,000.00 3,500,000.00
Jumlah 3,675,000.00
UPAH KERJA
Pekerja oh 1.00 132,000.00 132,000.00
Mandor oh 0.10 220,000.00 22,000.00
Jumlah 308,285.72
Total 4,381,614.29
lot Penyambungan Daya PLN lkp SLO,UJL
Penyambungan Daya PLN lkp SLO,UJL kVA 1.00 1,020,000.00 1,020,000.00
Jumlah 1,071,000.00
UPAH KERJA
Pekerja oh 0.50 132,000.00 66,000.00
Mandor oh 0.05 220,000.00 11,000.00
Jumlah 154,142.86
Total 1,347,657.15
mtr FRC 4x35mm2 + PVC∅50
FRC 4x35mm2 + PVC∅50 bh 1.00 649,600.00 649,600.00
Jumlah 682,080.00
UPAH KERJA
Pekerja oh 0.12 132,000.00 15,840.00
Mandor oh 0.01 220,000.00 2,640.00
Jumlah 36,994.29
Total 790,981.72
bh Lampu PJU Solar Cell LED 60 tiang Hexagonal 9m + Pondasi
Lampu PJU Solar Cell LED 60 tiang Hexagonal 9m + Pondasi bh 1.00 21,500,000.00 21,500,000.00
Material bantu Lot 1.00 1,075,000.00 1,075,000.00
Jumlah 22,575,000.00
UPAH KERJA
Pekerja oh 3.00 132,000.00 396,000.00
Mandor oh 0.30 220,000.00 66,000.00
Jumlah 924,857.16
Keuntungan dan Overhead 10% 2,349,985.72
Total 25,849,842.88
bh #REF!
#REF! bh 1.00 22,500,000.00 22,500,000.00
Jumlah 23,625,000.00
UPAH KERJA
Pekerja oh 3.00 132,000.00 396,000.00
Mandor oh 0.30 220,000.00 66,000.00
Jumlah 924,857.16
Total 27,004,842.88
bh Air Terminal Radius 120M c/w terminasi
Air Terminal Radius 120M c/w terminasi bh 1.00 15,300,000.00 15,300,000.00
Jumlah 16,065,000.00
UPAH KERJA
Pekerja oh 0.20 132,000.00 26,400.00
Mandor oh 0.02 220,000.00 4,400.00
Jumlah 61,657.14
Total 17,739,322.86
bh Kabel BC 70 mm2
Kabel BC 70 mm2 bh 1.00 56,300.00 56,300.00
Jumlah 59,115.00
UPAH KERJA
Pekerja oh 0.15 132,000.00 19,800.00
Mandor oh 0.02 220,000.00 3,300.00
Jumlah 46,242.86
Total 115,893.64
bh Grounding Rod dia 20mm
Grounding Rod dia 20mm bh 1.00 380,000.00 380,000.00
Jumlah 399,000.00
UPAH KERJA
Pekerja oh 0.25 132,000.00 33,000.00
Mandor oh 0.03 220,000.00 5,500.00
Jumlah 77,071.43
Total 523,678.57
bh Bak Kontrol
Bak Kontrol bh 1.00 350,000.00 350,000.00
Jumlah 367,500.00
UPAH KERJA
Pekerja oh 0.50 132,000.00 66,000.00
Mandor oh 0.05 220,000.00 11,000.00
Jumlah 154,142.86
Total 573,807.15
Bh Alarm Bell
Alarm Bell bh 1.00 350,000.00 350,000.00
Jumlah 367,500.00
UPAH KERJA
Pekerja oh 0.10 132,000.00 13,200.00
Mandor oh 0.01 220,000.00 2,200.00
Jumlah 30,828.57
Total 438,161.43
Bh Ceiling Speaker 3 watt

Ceiling Speaker 3 watt bh 1.00 165,000.00 165,000.00
Jumlah 173,250.00
UPAH KERJA
Pekerja oh 0.25 132,000.00 33,000.00
Mandor oh 0.03 220,000.00 5,500.00
Jumlah 77,071.43
Total 275,353.57
bh Indicator Lamp
Indicator Lamp bh 1.00 247,000.00 247,000.00
Jumlah 259,350.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 302,240.71
Ttk Instalasi Titik Detector 2 x NYA 1,5 mm2+conduit 20mm
Instalasi Titik Detector 2 x NYA 1,5 mm2+conduit 20mm mtr 15.00 13,600.00 204,000.00
Jumlah 214,200.00
UPAH KERJA
Pekerja oh 0.02 132,000.00 2,640.00
Mandor oh 0.00 220,000.00 440.00
Jumlah 6,165.71
Total 242,402.29
Ttk Instalasi Titik Speaker
Instalasi Titik Speaker bh 1.00 162,600.00 162,600.00
Jumlah 170,730.00
UPAH KERJA
Pekerja oh 0.02 132,000.00 2,640.00
Mandor oh 0.00 220,000.00 440.00
Jumlah 6,165.71
Total 194,585.29
titik Instalasi titik data dengan Kabel UTP cat 6 + HIC Ø 20 mm
Instalasi titik data dengan Kabel UTP cat 6 + HIC Ø 20 mm bh 1.00 18,500.00 18,500.00
Material bantu Lot 1.00 925.00 925.00
Jumlah 19,425.00
UPAH KERJA
Pekerja oh 0.02 132,000.00 2,640.00
Mandor oh 0.00 220,000.00 440.00
Jumlah 6,165.71
Total 28,149.79
titik Instalasi titik stop kontak
Instalasi titik stop kontak bh 1.00 227,400.00 227,400.00
Jumlah 238,770.00
UPAH KERJA
Pekerja oh 0.02 132,000.00 2,640.00
Mandor oh 0.00 220,000.00 440.00
Jumlah 6,165.71
Total 269,429.29
titik Instalasi titik data dengan Kabel UTP cat 6 + HIC Ø 20 mm
Instalasi titik data dengan Kabel UTP cat 6 + HIC Ø 20 mm mtr 20.00 18,500.00 370,000.00
Jumlah 388,500.00
UPAH KERJA
Pekerja oh 0.02 132,000.00 2,640.00
Mandor oh 0.00 220,000.00 440.00
Jumlah 6,165.71
Total 434,132.29
titik Instalasi titik camera dengan Kabel UTP cat 6 + HIC Ø 20 mm
Instalasi titik camera dengan Kabel UTP cat 6 + HIC Ø 20 mm mtr 40.00 18,500.00 740,000.00
Jumlah 777,000.00
UPAH KERJA
Pekerja oh 0.02 132,000.00 2,640.00
Mandor oh 0.00 220,000.00 440.00
Jumlah 6,165.71
Total 861,482.29
titik Instalasi titik Telephone dengan Kabel UTP cat 6 + HIC Ø 20 mm
Instalasi titik Telephone dengan Kabel UTP cat 6 + HIC Ø 20 mm bh 40.00 18,500.00 740,000.00
Jumlah 777,000.00
UPAH KERJA
Pekerja oh 0.02 132,000.00 2,640.00
Mandor oh 0.00 220,000.00 440.00
Jumlah 6,165.71
Total 861,482.29
bh Kabel Utama ke TB
Kabel Utama ke TB bh 1.00 45,000.00 45,000.00
Jumlah 47,250.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 68,930.71
bh Panel Control Fire Alarm 2 Loop
Panel Control Fire Alarm 2 Loop bh 1.00 34,500,000.00 34,500,000.00
Jumlah 36,225,000.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 39,864,455.71
bh Koneksi titik grounding
Koneksi titik grounding bh 1.00 750,000.00 750,000.00
Jumlah 787,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 883,205.71
Bh Manual Break Glass
Manual Break Glass bh 1.00 450,000.00 450,000.00
Jumlah 472,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 536,705.71
unit Terminal MDF-FA
Terminal MDF-FA bh 1.00 850,000.00 850,000.00
Jumlah 892,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 998,705.71
bh Outlet data
Outlet data bh 1.00 65,000.00 65,000.00
Jumlah 68,250.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 92,030.71
bh Outlet data untuk telephone

Outlet data untuk telephone bh 1.00 65,000.00 65,000.00
Jumlah 68,250.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 92,030.71
bh Heat Detector
Heat Detector bh 1.00 576,000.00 576,000.00
Jumlah 604,800.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 682,235.71
Bh Smoke detector
Smoke detector bh 1.00 625,000.00 625,000.00
Jumlah 656,250.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 738,830.71
bh Stop kontak
Stop kontak bh 1.00 22,000.00 22,000.00
Jumlah 23,100.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 42,365.71
unit #REF!
#REF! bh 1.00 3,500,000.00 3,500,000.00
Material bantu + Switch 48 Port Gigabit Tp lInk Lot 1.00 4,500,000.00 4,500,000.00
Jumlah 8,000,000.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 8,816,955.71
Unt Terminal Box Tata Suara
Terminal Box Tata Suara bh 1.00 250,000.00 250,000.00
Jumlah 262,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 305,705.71
Bh Terminal Box TBF
Terminal Box TBF bh 1.00 2,300,000.00 2,300,000.00
Jumlah 2,415,000.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 2,673,455.71
Bh Panel MDF TS
Panel MDF TS bh 1.00 750,000.00 750,000.00
Jumlah 787,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 883,205.71
bh #REF!
#REF! bh 1.00 550,000.00 550,000.00
Jumlah 577,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 652,205.71
bh Volume Control
Volume Control bh 1.00 214,001.00 214,001.00
Jumlah 224,701.05
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 264,126.87
bh NVR kapasitas 16 channel

NVR kapasitas 16 channel bh 1.00 19,700,000.00 19,700,000.00
Jumlah 20,685,000.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 22,770,455.71
bh Monitor led 32 Inch

Monitor led 32 Inch bh 1.00 2,800,000.00 2,800,000.00
Jumlah 2,940,000.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 3,250,955.71
bh #REF!
#REF! bh 1.00 890,000.00 890,000.00
Jumlah 934,500.00
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 1,044,905.71
bh IP CCTV camera 2 MP
IP CCTV camera 2 MP bh 1.00 2,078,865.94 2,078,865.94
Jumlah 2,182,809.23
UPAH KERJA
Pekerja oh 0.05 132,000.00 6,600.00
Mandor oh 0.01 220,000.00 1,100.00
Jumlah 15,414.29
Total 2,418,045.87
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
PEKERJAAN DED KAWASAN CIPUTRI BANTEN LAMA

4.4.1.8Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 3PP
A TENAGA (Rp) (Rp)
Pekerja OH 0.3000 120,000.00 36,000.00
Tukang Batu OH 0.1000 120,000.00 12,000.00
Kepala Tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
Bata merah M3 70.0000 590.00 41,300.00
Semen Portlan Kg 14.3700 1,585.10 22,777.89
Pasir Pasang M3 0.0400 216,150.00 8,646.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 124,373.89

4.4.1.10Pemasangan 1 m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP : 5PP
A TENAGA (Rp) (Rp)
Pekerja OH 0.3000 120,000.00 36,000.00
Tukang Batu OH 0.1000 120,000.00 12,000.00
Kepala Tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
Bata merah M3 70.0000 590.00 41,300.00
Semen Portlan Kg 9.6800 1,585.10 15,343.77
Pasir Pasang M3 0.0450 216,150.00 9,726.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 118,020.52

4.4.2.14Pemasangan 1 m2 plesteran 1SP : 3PP tebal 20 mm

A TENAGA (Rp) (Rp)
Pekerja OH 0.2600 120,000.00 31,200.00
Tukang Batu OH 0.2000 120,000.00 24,000.00
Kepala Tukang OH 0.0200 140,000.00 2,800.00
Mandor OH 0.0130 150,000.00 1,950.00
B BAHAN
Semen PC Kg 10.3680 1,585.10 16,434.32
Pasir pasang M3 0.0310 216,150.00 6,700.65
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 83,084.97

4.4.2.16Pemasangan 1 m2 plesteran 1SP : 5PP tebal 20 mm

A TENAGA (Rp) (Rp)
Pekerja OH 0.4000 120,000.00 48,000.00
Tukang Batu OH 0.2000 120,000.00 24,000.00
Kepala Tukang OH 0.0200 140,000.00 2,800.00
Mandor OH 0.0220 150,000.00 3,300.00
B BAHAN
Semen PC Kg 6.9120 1,585.10 10,956.21
Pasir pasang M3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 96,621.46

4.4.2.23Pemasangan 1 m2 plesteran ciprat 1SP : 2PP

A TENAGA (Rp) (Rp)
Pekerja OH 0.3000 120,000.00 36,000.00
Tukang Batu OH 0.1000 120,000.00 12,000.00
Kepala Tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
Semen PC Kg 4.3200 1,585.10 6,847.63
Pasir pasang Kg 0.0060 216,150.00 1,296.90
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 59,794.53

4.4.2.27Pemasangan 1 m2 acian
A TENAGA (Rp) (Rp)
Pekerja OH 0.2000 120,000.00 24,000.00
Tukang Batu OH 0.1000 120,000.00 12,000.00
Kepala Tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.0100 150,000.00 1,500.00
B BAHAN
Semen PC Kg 3.2500 1,585.10 5,151.58
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 44,051.58

4.4.1.22Pemasangan 1 m2 dinding kerawang t : 5

A TENAGA (Rp) (Rp)
Pekerja OH 0.3000 120,000.00 36,000.00
Tukang Batu OH 0.1000 120,000.00 12,000.00
Kepala Tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
Kerawang t : 5 bh 44.0000 35,000.00 1,540,000.00
Pasir Pasang M3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,616,651.35

4.2.1.11Pemasangan 1 m Kusen Aluminium ukuran 4" sek. YKK YBIC t = 1,35 mm Lengkap Assesoris
A TENAGA (Rp) (Rp)
Pekerja OH 0.0430 120,000.00 5,160.00
Tukang Khusus OH 0.0430 117,376.00 5,047.17
Alumunium
Kepala tukang OH 0.0043 140,000.00 602.00
Mandor OH 0.0021 150,000.00 315.00
B BAHAN
Skrup fixer Buah 2.0000 247.89 495.78
Sealant Tube 0.0600 35,000.00 2,100.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 234,654.95

4.2.1.12Pemasangan 1 m2 pintu alumunium strip lebar 8 cm

A TENAGA (Rp) (Rp)
Pekerja OH 0.0850 120,000.00 10,200.00
Tukang Khusus OH 0.0850 117,376.00 9,976.96
Allumunium
Kepala tukang OH 0.0085 140,000.00 1,190.00
Mandor OH 0.0042 150,000.00 630.00
B BAHAN
Alluminium strip M 14.6000 125,000.00 1,825,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 2,730,736.96

4.4.3.13Pemasangan 1 m2 lantai granit tile ukuran 60cm x 60cm

A TENAGA (Rp) (Rp)
Pekerja OH 0.2400 120,000.00 28,800.00
Tukang Batu OH 0.1200 120,000.00 14,400.00
Kepala tukang OH 0.0120 140,000.00 1,680.00
Mandor OH 0.1200 150,000.00 18,000.00
B BAHAN
Granite tile Bh 3.1000 45,000.00 139,500.00
Semen Portlan Kg 9.6000 1,585.10 15,216.96
Semen warna Kg 1.5000 21,615.00 32,422.50
Pasir pasang M3 0.0450 216,150.00 9,726.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 259,746.21

4.4.3.58Pemasangan 1 m2 dinding batu tempel Andesit

A TENAGA (Rp) (Rp)
Pekerja OH 0.7000 120,000.00 84,000.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
Kepala tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
Batu temple hitam Bh 1.1000 45,000.00 49,500.00
Semen Portlan Kg 11.7500 1,585.10 18,624.93
Pasir Pasang M3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 211,840.18

4.2.1.10Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60cm, plafond

A TENAGA (Rp) (Rp)
Pekerja OH 0.3500 120,000.00 42,000.00
Tukang Besi OH 0.3500 120,000.00 42,000.00
Kepala Tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0180 150,000.00 2,700.00
B BAHAN
Rangka metal M1 4.0000 5,666.67 22,666.67
hollow 40.40.0,5 mm
Assesoris Ls 0.1000 1,133.33 113.33
(perkuatan, las dll) JUMLAH HARGA BAHAN 22,780.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 114,380.00

4.5.1.7Pemasangan 1 m2 langit-langit gypsum board ukuran (120 x 240 x 9) mm, tebal 9 mm

A TENAGA (Rp) (Rp)
Pekerja OH 0.1000 120,000.00 12,000.00
Tukang kayu OH 0.0500 117,376.00 5,868.80
Kepala tukang OH 0.0050 140,000.00 700.00
Mandor OH 0.0050 150,000.00 750.00
B BAHAN
Gypsum board Lembar 0.3640 97,988.00 35,667.63
Paku skrup Kg 0.1100 24,789.00 2,726.79
C PERALATAN
D Jumlah (A+B+C) 57,713.22

4.5.1.7Pemasangan 1 m2 langit-langit GRC ukuran (120 x 240 x 9) mm, tebal 4 mm

A TENAGA (Rp) (Rp)
Pekerja OH 0.1000 120,000.00 12,000.00
Tukang kayu OH 0.0500 117,376.00 5,868.80
Kepala tukang OH 0.0050 140,000.00 700.00
Mandor OH 0.0050 150,000.00 750.00
B BAHAN
GRC Lembar 0.3640 85,000.00 30,940.00
Paku skrup Kg 0.1100 24,789.00 2,726.79
C PERALATAN
D Jumlah (A+B+C) 52,985.59

4.5.1.8Pemasangan 1 m' list kangit-langit profil gypsum

A TENAGA (Rp) (Rp)
Pekerja OH 0.0500 120,000.00 6,000.00
Tukang Kayu OH 0.0500 117,376.00 5,868.80
Kepala tukang OH 0.0050 140,000.00 700.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
List profil gypsum M 1.0500 30,000.00 31,500.00
Paku Kg 0.0100 27,703.00 277.03
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 44,795.83

4.6.2.4 Pemasangan 1 buah Body Kunci + Cylinder

A TENAGA (Rp) (Rp)
Pekerja OH 0.0050 120,000.00 600.00
Tukang kayu OH 0.5000 117,376.00 58,688.00
Kepala tukang OH 0.0500 140,000.00 7,000.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 301,738.00

4.6.2.3 Pemasangan 1 buah Body Kunci + Cylinder (KM/WC)

A TENAGA (Rp) (Rp)
Pekerja OH 0.0050 120,000.00 600.00
Tukang kayu OH 0.5000 117,376.00 58,688.00
Kepala tukang OH 0.0500 140,000.00 7,000.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 231,738.00

4.6.2.5 Pemasangan satu pasang engsel pintu

A TENAGA (Rp) (Rp)
Pekerja OH 0.0150 120,000.00 1,800.00
Tukang kayu OH 0.1500 117,376.00 17,606.40
Kepala tukang OH 0.0150 140,000.00 2,100.00
Mandor OH 0.0008 150,000.00 120.00
B BAHAN
Engsel pintu Bh 1.0000 340,000.00 340,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 361,626.40

4.6.2.8 Pemasangan satu pasang Lever Hendle (handel pintu)

A TENAGA (Rp) (Rp)
Pekerja OH 0.0150 120,000.00 1,800.00
Tukang kayu OH 0.1500 117,376.00 17,606.40
Kepala tukang OH 0.0150 140,000.00 2,100.00
Mandor OH 0.0008 150,000.00 120.00
B BAHAN
Lever Hendle Bh 1.0000 460,000.00 460,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 481,626.40

4.6.2.20Pemasangan 1 m2 kaca tebal 5 mm

A TENAGA (Rp) (Rp)
Pekerja OH 0.0150 120,000.00 1,800.00
Tukang kayu OH 0.1500 117,376.00 17,606.40
Kepala tukang OH 0.0150 140,000.00 2,100.00
Mandor OH 0.0008 150,000.00 120.00
B BAHAN
Kaca tebal 5 mm M2 1.1000 126,448.00 139,092.80
Sealant Tube 0.0500 35,000.00 1,750.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 162,469.20

5.1.1.1Pemasangan 1 buah closet duduk/monoblock

A TENAGA (Rp) (Rp)
Pekerja OH 3.3000 120,000.00 396,000.00
Tukang batu OH 1.1000 120,000.00 132,000.00
Kepala tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.1600 150,000.00 24,000.00
B BAHAN
Perlengkapan % 0.0600 2,739,000.00 164,340.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 3,456,740.00

5.1.1.5Pemasangan 1 buah wastafel meja

A TENAGA (Rp) (Rp)
Pekerja OH 1.2000 120,000.00 144,000.00
Tukang batu OH 1.4500 120,000.00 174,000.00
Kepala tukang OH 0.1500 140,000.00 21,000.00
Mandor OH 0.0600 150,000.00 9,000.00
B BAHAN
Wastafel Unit 1.0000 1,150,000.00 1,150,000.00
Pasir pasang M3 0.0100 216,150.00 2,161.50
Perlengkapan % 0.1200 174,250.82 20,910.10
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,530,582.20

5.1.1.36Pemasangan 1 buah floor drain

A TENAGA (Rp) (Rp)
Pekerja OH 0.0100 120,000.00 1,200.00
Tukang batu OH 0.1000 120,000.00 12,000.00
Kepala tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.0050 150,000.00 750.00
B BAHAN
Floor drain Unit 1.0000 86,460.00 86,460.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 101,810.00
5.1.1.35Pemasangan 1 buah kran leher angsa diameter 1/2" atau 3/4"

A TENAGA (Rp) (Rp)
Pekerja OH 0.0100 120,000.00 1,200.00
Tukang batu OH 0.4000 120,000.00 48,000.00
Kepala tukang OH 0.0400 140,000.00 5,600.00
Mandor OH 0.0050 150,000.00 750.00
B BAHAN
Kran air bh 1.0000 183,000.00 183,000.00
Sealtape Buah 0.0250 5,000.00 125.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 238,675.00

4.7.1.4Pengecetan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A TENAGA (Rp) (Rp)
Pekerja OH 0.0700 120,000.00 8,400.00
Tukang cat OH 0.0090 117,376.00 1,056.38
Kepala tukang OH 0.0060 140,000.00 840.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
Cat menie Kg 0.2000 33,864.00 6,772.80
Plamuur Kg 0.1500 50,850.00 7,627.50
Cat dasar Kg 0.1700 85,000.00 14,450.00
Cat penutup Kg 0.2600 25,000.00 6,500.00
Kuas Bh 0.0100 21,615.00 216.15
Pengencer Kg 0.0300 70,969.00 2,129.07
Ampelas Lbr 0.2000 10,808.00 2,161.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 50,603.50

4.7.1.10Pengecetan 1 m2 tembok baru / Plapond Interior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
A TENAGA (Rp) (Rp)
Pekerja OH 0.0200 120,000.00 2,400.00
Tukang cat OH 0.0630 117,376.00 7,394.69
Kepala tukang OH 0.0063 140,000.00 882.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
Plamuur Kg 0.1000 50,850.00 5,085.00
Cat dasar Kg 0.1000 85,000.00 8,500.00
Cat Tembok sek. Catylac Kg 0.2600 33,143.00 8,617.18
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 33,328.87

4.7.1.10Pengecetan 1 m2 tembok baru Interior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
A TENAGA (Rp) (Rp)
Pekerja OH 0.0200 120,000.00 2,400.00
Tukang cat OH 0.0630 117,376.00 7,394.69
Kepala tukang OH 0.0063 140,000.00 882.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
Plamuur Kg 0.1000 50,850.00 5,085.00
Cat Dinding sek. ICI Dulux (Interior) Pearl Glo - A913 L Kg 0.2600 25,000.00 6,500.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 22,711.69

4.7.1.10Pengecetan 1 m2 tembok baru Exterior ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
A TENAGA (Rp) (Rp)
Pekerja OH 0.0200 120,000.00 2,400.00
Tukang cat OH 0.0630 117,376.00 7,394.69
Kepala tukang OH 0.0063 140,000.00 882.00
Mandor OH 0.0030 150,000.00 450.00
B BAHAN
Alkali Resisting Primer A931 - 1050 N Kg 0.1000 33,400.00 3,340.00
Cat Dinding sek. ICI Dulux (Exterior) Weather Shield MAX - A 194 Kg 0.2600 31,400.00 8,164.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 22,630.69

4.6.1.3Pembuatan dan Pemasangan 1 m' Kusen Kayu Klas II (Kamfer)

A TENAGA (Rp) (Rp)
Pekerja OH 0.3500 120,000.00 42,000.00
Tukang cat OH 1.0500 117,376.00 123,244.80
Kepala tukang OH 0.1050 140,000.00 14,700.00
Mandor OH 0.0180 150,000.00 2,700.00
B BAHAN
Kayu klas II (Kamfer) - papan m³ 0.0400 11,066,880.00 442,675.20
Paku biasa 2" - 5" Kg 0.0500 22,749.00 1,137.45
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 626,457.45

4.4.3.35Pemasangan 1 m2 Lantai Keramik ukuran 30 x 30 cm

A TENAGA (Rp) (Rp)
Pekerja OH 0.7000 120,000.00 84,000.00
Tukang cat OH 0.3500 117,376.00 41,081.60
Kepala tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
Keramik uk. 30 x 30 cm Buah 11.8700 4,250.00 50,447.50
Semen warna Kg 1.5000 21,615.00 32,422.50
Pasir pasang m³ 0.0450 216,150.00 9,726.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 243,679.35

5.1.1.1 Pemasangan 1 buah closet duduk/monoblock

A TENAGA (Rp) (Rp)
Pekerja OH 3.3000 120,000.00 396,000.00
Tukang batu OH 1.1000 120,000.00 132,000.00
Kepala tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.1600 150,000.00 24,000.00
B BAHAN
Perlengkapan % 0.0600 1,643,400.00 98,604.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 3,391,004.00

5.1.1.1 Pemasangan 1 buah closet duduk/monoblock Difable

A TENAGA (Rp) (Rp)
Pekerja OH 3.3000 120,000.00 396,000.00
Tukang batu OH 1.1000 120,000.00 132,000.00
Kepala tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.1600 150,000.00 24,000.00
B BAHAN
Perlengkapan % 0.0600 1,643,400.00 98,604.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 3,391,004.00

5.1.1.5 Pemasangan 1 buah wastafel meja

A TENAGA (Rp) (Rp)
Pekerja OH 1.2000 120,000.00 144,000.00
Tukang batu OH 1.4500 120,000.00 174,000.00
Kepala tukang OH 0.1500 140,000.00 21,000.00
Mandor OH 0.0600 150,000.00 9,000.00
B BAHAN
Wastafel Unit 1.0000 1,150,000.00 1,150,000.00
Pasir pasang M3 0.0100 216,150.00 2,161.50
Perlengkapan % 0.1200 259.38 31.13
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,509,703.23

5.1.1.35Pemasangan 1 buah kran diameter 1/2" atau 3/4"
A TENAGA (Rp) (Rp)
Pekerja OH 0.0100 120,000.00 1,200.00
Tukang batu OH 0.4000 120,000.00 48,000.00
Kepala tukang OH 0.0400 140,000.00 5,600.00
Mandor OH 0.0050 150,000.00 750.00
B BAHAN
Kran air M 1.000 183,000.00 183,000.00
Sealtape Buah 0.025 4,575.00 114.38
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 238,664.38

4.4.3.13Pemasangan 1 m2 lantai granit tile ukuran 60cm x 60cm Warna

A TENAGA (Rp) (Rp)
Pekerja OH 0.2400 120,000.00 28,800.00
Tukang Batu OH 0.1200 120,000.00 14,400.00
Kepala tukang OH 0.0120 140,000.00 1,680.00
Mandor OH 0.1200 150,000.00 18,000.00
B BAHAN
Granite tile Bh 3.1000 80,000.00 248,000.00
Semen Portlan Kg 9.6000 1,585.10 15,216.96
Semen warna Kg 1.5000 21,615.00 32,422.50
Pasir pasang M3 0.0450 216,150.00 9,726.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 368,246.21

4.4.3.42Pemasangan 1 m' stair nozing ukuran 10cm x 60cm

A TENAGA (Rp) (Rp)
Pekerja OH 0.0900 120,000.00 10,800.00
Tukang Batu OH 0.0900 120,000.00 10,800.00
Kepala tukang OH 0.0090 140,000.00 1,260.00
Mandor OH 0.0050 150,000.00 750.00
B BAHAN
Stair nozing Bh 2.0000 29,000.00 58,000.00
Semen Portlan Kg 1.1400 1,585.10 1,807.01
Semen warna Kg 0.1000 21,615.00 2,161.50
Pasir pasang M3 0.0030 216,150.00 648.45
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 86,226.96

4.4.3.54Pemasangan 1 m2 Keramik Dinding

A TENAGA (Rp) (Rp)
Pekerja OH 0.9000 120,000.00 108,000.00
Tukang Batu OH 0.4500 120,000.00 54,000.00
Kepala tukang OH 0.0450 140,000.00 6,300.00
Mandor OH 0.0450 150,000.00 6,750.00
B BAHAN
Keramik 30 x 60 Granite Tile Bh 1.0500 75,000.00 78,750.00
Semen Portlan Kg 9.3000 1,585.10 14,741.43
Semen warna Kg 1.9400 21,615.00 41,933.10
Pasir pasang M3 0.0180 216,150.00 3,890.70
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 314,365.23

4.4.1.22Pemasangan 1 m2 dinding kerawang t : 3

A TENAGA (Rp) (Rp)
Pekerja OH 0.3000 120,000.00 36,000.00
Tukang Batu OH 0.1000 120,000.00 12,000.00
Kepala Tukang OH 0.0100 140,000.00 1,400.00
Mandor OH 0.0150 150,000.00 2,250.00
B BAHAN
Bata rooster M2 44.0000 30,000.00 1,320,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,389,086.10

A.4.4.3.581 m2 Pemasangan Dinding Batu Andesit Bakar
A TENAGA (Rp) (Rp)
Pekerja OH 0.7000 120,000.00 84,000.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
Kepala Tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0350 150,000.00 5,250.00
B BAHAN
Batu Andesit Bakar M2 13.7500 6,545.45 90,000.00
Pasir pasang m3 0.0350 216,150.00 7,565.25
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 252,340.18

P2 Pekerjaan Pasangan Tembaga Kaligrafi + Arabesque (Custoom)

A TENAGA (Rp) (Rp)
Upah Pasang ls 1.0000 190,000.00 190,000.00
B BAHAN
Bahan Tembaga Kaligrafi + Arabesque m2 1.1000 475,000.00 522,500.00
Alat Bantu ls 0.2000 475,000.00 95,000.00
-
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 807,500.00

A.4.4.3.58
Pemasangan 1 m2 Pekerjaan Pasangan GRC Motif Batik Kesatrian (Custoom)
A TENAGA (Rp) (Rp)
Pekerja OH 0.3500 120,000.00 42,000.00
Tukang Batu OH 0.3500 120,000.00 42,000.00
Kepala Tukang OH 0.0350 140,000.00 4,900.00
Mandor OH 0.0180 150,000.00 2,700.00
B BAHAN
Rangka metal M1 4.0000 5,666.67 22,666.67
hollow
GRC 40.40.0,5 mm Lbr 0.3640 85,000.00 30,940.00
Assesoris Ls 0.1000 53,606.67 5,360.67
(perkuatan, las dll) JUMLAH HARGA BAHAN 58,967.33
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 150,567.33

P1 Pekerjaan Pasangan Stainles steel Arabesque

A TENAGA (Rp) (Rp)
Upah Pasang ls 1.0000 300,000.00 300,000.00
B BAHAN
Bahan Stainles Stell m2 1.1000 750,000.00 825,000.00
Alat Bantu ls 0.2000 750,000.00 150,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 1,275,000.00

A.1 Pekerjaan Pasang Atap Trimdek

A TENAGA (Rp) (Rp)
Upah Pasang ls 1.0000 60,000.00 60,000.00
B BAHAN
Atap Trimdex m2 1.1000 150,000.00 165,000.00
Alat Bantu ls 0.2000 150,000.00 30,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 255,000.00

NO DESCRIPTION BRAND QTY SAT HARGA JUMLAH Rp.
Rp.
a b d f g h i
1 LVMDP
1 ACB 4P 1600A 65KA SCHNEIDER 2 pcs 47,362,920.00 94,725,840.00

-Motor SCHNEIDER 2 pcs 15,500,000.00 31,000,000.00
-UVT SCHNEIDER 2 pcs 2,607,000.00 5,214,000.00
-Closing release SCHNEIDER 2 pcs 2,607,000.00 5,214,000.00
-Shunt release SCHNEIDER 2 pcs 2,607,000.00 5,214,000.00
2 MCCB 3P 400A 36KA SCHNEIDER 1 3,200,000.00 3,200,000.00
3 MCCB 3P 100A 36KA SCHNEIDER 4 pcs 1,725,900.00 6,903,600.00
4 MCCB 3P 125A 36KA 2 pcs 1,980,000.00 3,960,000.00
6 MCCB 3P 50A 10KA SCHNEIDER 1 pc 703,450.00 703,450.00
7 MCB 3P 40A 10KA SCHNEIDER 1 pcs 550,000.00 550,000.00
8 MCB 3P 20A 6KA SCHNEIDER 1 pc 454,000.00 454,000.00
11 POWER METER SCHNEIDER 2 pcs 4,555,000.00 9,110,000.00
12 CT 1600/5A AXLE/EQ 3 pcs 1,200,000.00 3,600,000.00
13 ARESTER 3P+N 100KA OBO 1 pc 6,800,000.00 6,800,000.00
14 TIMER 30SEC OMRON/EQ 2 pcs 880,000.00 1,760,000.00
15 TIMER OMRON/EQ 1 pc 880,000.00 880,000.00
16 SELECTOR SWITCH AXLE/EQ 2 pcs 125,000.00 250,000.00
17 RELAY OMRON/EQ 5 pcs 480,000.00 2,400,000.00
18 PUSH BUTTON AXLE/EQ 1 pc 175,000.00 175,000.00
19 PILOT LAMP AXLE/EQ 10 pcs 125,000.00 1,250,000.00
20 FUSE AXLE/EQ 5 pcs 45,000.00 225,000.00
21 BUSBAR EX IMPORT 1 lot 12,500,000.00 12,500,000.00
22 CUBICLE 80 X 200 X 80 JEFTA 2 unit 12,600,000.00 25,200,000.00
23 GROUNDING DAN WIRING DILAPANGAN 1 LS 8,000,000.00 8,000,000.00
Jumlah 233,929,890.00
keuntungan dan Overhead 10% 23,392,989.00
Total 257,322,879.00
5 PP - LIFT
1 MCCB 3P 40A 10KA SCHNEIDER 1 pc 903,450.00 903,450.00
3 PILOT LAMP AXLE/EQ 6 pcs 125,000.00 750,000.00
4 FUSE AXLE/EQ 5 pcs 45,000.00 225,000.00
6 BOX PANEL 50 X 60 X 25 JEFTA 1 unit 2,500,000.00 2,500,000.00
Jumlah 10,293,450.00
Total 11,322,795.00
6 SDP
1 MCCB 3P 100A 25KA SCHNEIDER 1 pc 1,725,900.00 1,725,900.00

7 MCCB 3P 40A 10KA SCHNEIDER 2 pc 703,450.00 1,406,900.00
8 MCB 3P 25A 10KA SCHNEIDER 2 pc 550,000.00 1,100,000.00
9 MCB 3P 20A 10KA SCHNEIDER 2 pcs 540,000.00 1,080,000.00
11 ARRESTER 3P+N 40KA SCHNEIDER 1 pc 3,500,000.00 3,500,000.00
12 POWER METER SCHNEIDER 1 pc 3,550,000.00 3,550,000.00
13 CT 100/5A AXLE/EQ 3 pcs 1,200,000.00 3,600,000.00
15 FUSE AXLE/EQ 3 pcs 45,000.00 135,000.00
18 MAGNETIC CONTACTOR SCHNEIDER 1 UNIT 1,450,000.00 1,450,000.00
Jumlah 28,022,800.00
Total 30,825,080.00
7 LP/PP

5 FUSE AXLE/EQ 4 pcs 45,000.00 180,000.00
Jumlah 7,483,000.00
keuntungan dan Overhead 10% 748,300.00
Total 8,231,300.00
8 PP,AC
4 FUSE AXLE/EQ 3 pcs 45,000.00 135,000.00
Jumlah 6,911,000.00
Total 7,602,100.00
9 PP-Booster

5 FUSE AXLE/EQ 3 pcs 45,000.00 135,000.00
Jumlah 6,386,000.00
Total 7,024,600.00
25 PP-Outdoor Unit

4 FUSE AXLE/EQ 3 pcs 45,000.00 135,000.00
Jumlah 22,730,000.00
Total 26,139,500.00
26 PP Utama Lift

2 Interlock 1 unit 12,500,000.00 12,500,000.00
4 MCCB 3P 40A 10KA SCHNEIDER 4 pc 550,000.00 2,200,000.00
6 FUSE AXLE/EQ 3 pcs 1,690,000.00 5,070,000.00
8 CUBICLE JEFTA 1 unit 45,000.00 45,000.00
Jumlah 32,137,500.00
Total 36,958,125.00
KATEGORI JASA KONSULTASI DAN JASA LAINNYA -
DAFTAR UPAH PEKERJA BANGUNAN

TAHUN ANGGARAN 2019
#REF!
KODE JENIS PEKERJA SATUAN WAKTU HARGA UPAH

Rp.
a b d c
L.01 PEKERJA 1 ORANG/ HR/ 8 JAM 132,000.00

L.02 TUKANG GALI 1 ORANG/ HR/ 8 JAM 188,571.44
L.02 TUKANG BATU 1 ORANG/ HR/ 8 JAM 188,571.44
L.02 TUKANG KAYU 1 ORANG/ HR/ 8 JAM 188,571.44
L.02 TUKANG CAT / PELITUR 1 ORANG/ HR/ 8 JAM 188,571.44
L.02 TUKANG BESI BETON 1 ORANG/ HR/ 8 JAM 188,571.44
L.02 TUKANG BESI PROFIL 1 ORANG/ HR/ 8 JAM 188,571.44
L.02 TUKANG KHUSUS ALUMINIUM 1 ORANG/ HR/ 8 JAM 188,571.44
L.03 KEPALA TUKANG 1 ORANG/ HR/ 8 JAM 200,000.00
L.04 MANDOR 1 ORANG/ HR/ 8 JAM 220,000.00
L.05 SUPIR 1 ORANG/ HR/ 8 JAM 188,571.44
L.06 OPERATOR 1 ORANG/ HR/ 8 JAM 188,571.44
L.07 PEKERJA GALIAN & URUG 1 ORANG/ HR/ 8 JAM 132,000.00
NO. JENIS BAHAN BANGUNAN SAT HARGA SATUAN

Rp.
BAHAN ARSITEKTUR
A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA
1 Pasir Urug M3 158,510.00
2 Tanah Urug M3 79,255.00
3 Sirtu M3 236,324.00
4 Pasir Pasang M3 216,150.00
5 Pasir Beton M3 396,275.00
6 Batu Pecah Mesin 1/2 M3 331,430.00
8 Batu Pecah 5 - 7 cm M3 353,045.00
9 Batu Belah Pondasi M3 268,550.00
10 Batu Pecah 15 - 20 cm M3 317,020.00
11 Bata Merah Bakar Bh 590.00
12 Bata Terawang (Roster) type R.09 ex. Cisangkan Bh 7,500.00
13 Batu Tempel Andesit ukuran 15 x 30 cm M2 85,000.00
14 Semen PC Tiga Roda / 50 kg Kg 1,585.10
15 Semen Warna Kg 21,615.00
16 Self Leveling Floor MU 410 Kg 10,400.00
17 AM 30 + AM 54 Liquid Kg 76,000.00
18 Nat AM 50 Tile Grout + AM 54 Liquid Grout Aditive Kg 17,500.00
B. BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
1 Plamir Tembok sek. ICI Kg 50,435.00
2 Cat Tembok sek. Vinilex Ltr 33,143.00
3 Cat Tembok sek. vinilex Plapond Ltr 33,143.00
4 Rool Cat Tembok Uk. Besar Bh 36,025.00
5 Rool Cat Tembok Uk. Kecil Bh 25,938.00
6 Solignem 1 blek (5 Ltr) Ltr 21,615.00
7 Kwas Putih 1" ETERNA Bh 5,044.00
11 Terpentin Ltr 31,271.00
12 Tiner A Ltr 70,969.00
13 Ampelas Lbr 10,808.00
14 Dempul Halus / Imfra ( Wood Filler ) Kg 69,168.00
15 Politur Ltr
16 Ultran Kg
17 Wood Stain Kg
18 Melamine Sending Siller Kg
19 ML 131 Clear Dana Gloss Kg
20 Dempul Kayu Cap Kucing Kg 32,325.00
21 Dempul Besi Kg 32,325.00
22 Meni Kayu / Besi Kg 33,864.00
23 Cat Zincromat Kg 82,137.00
24 Cat Dasar Kayu Kg 85,000.00
25 Cat Kayu SEIV Kg 93,665.00
26 Cat Besi SEIV Kg 141,218.00
27 Cat Dinding sek. ICI Dulux (Interior) Pearl Glo - A913 L Ltr 22,800.00
28 Cat Dinding sek. ICI Dulux (Exterior) Weather Shield MAX - A 194 Ltr 31,400.00
29 Alkali Resisting Primer A931 - 1050 N Kg 33,400.00
C. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Kayu Balok Borneo Super M3 6,196,300.00
2 Kayu Papan Borneo M3 6,196,300.00
3 Kayu Balok Kamper Medan (kruing) M3 6,282,760.00
4 Kayu Papan Kamper Medan (Kruing) M3 6,282,760.00
5 Kayu Balok Kamper Samarinda Oven M3 10,418,430.00
6 Kayu Papan Kamper Samarinda Oven M3 11,066,880.00
7 Kayu Hutan Kelas I ( Terentang,Segeng, Mahoni, Laban ) M3 3,386,350.00
8 Kayu Albasia M3 524,000.00
9 List profil kamper 4 cm M' 21,000.00
10 Dolken 7 s/d 10 Btng 50,003.00
D. BAHAN KAYU LAPIS

1 Teak Wod 4 mm 120 x 240 Lbr 188,770.00
2 Triplek 3 mm 120 x 240 Lbr 79,865.00
3 Triplek 4 mm 120 x 241 Lbr 98,015.00
4 Triplek 6 mm 120 x 240 Lbr 152,468.00
5 Multiplek 9 mm 120 x 240 Lbr 225,071.00
7 Multiplek 15 mm 120 x 240 Lbr
9 Lem Kuning Aibon Kg 61,487.00
10 Formika 120 x 240 Lbr 225,071.00
E. BAHAN PENUTUP RANGKA PLAFOND + PARTISI

1 Calciboard t = 9 mm Lbr 82,500.00
2 Gypsumboard 9 mm sek. Jaya Board Lbr 97,988.00
3 Gypsumboard 12 mm sek. Jaya Board Lbr
4 List Profil Gypsum M' 35,016.00
F. BAHAN LANTAI DAN PELAPIS DINDING

1 Marmer Alam 60 x 60 KW I DN (Warna Muda) Bh 20,500.00
2 Granite Tile 80 x 80 KW I DN sek. Granito (Warna Muda) Bh
3 Granite Tile 60 x 60 KW I DN sek. Granito (Warna Muda) Bh 67,400.00
4 Granite Tile 40 x 40 KW I DN sek. Granito (Warna Tua) Bh 67,400.00
5 Granite Tile 60 x 60 ex import t = 2 cm Bh
6 Stair Nozing 10 x 60 (Fabrikasi) sek. Granito Bh 29,000.00
7 Granite Tile 30 x 30 KW I DN sek. Granito Bh 28,000.00
8 Keramik 40 x 40 KW I DN sek. Roman Bh 17,608.33
9 Keramik 40 x 40 KW I DN (Rock tile) Bh 16,166.67
10 Plint Keramik 10 x 40 KW I DN Bh 59,500.00
11 Keramik 20 x 20 Lantai KM KWI DN Corak Bh 3,626.00
12 Keramik 20 x 20 Dinding KM KWI DN Corak Bh 3,626.00
13 Keramik 20 x 40 Dinding KM KWI DN Corak Gol B Bh 3,626.00
14 Keramik 10 x 20 Dinding KM KWI DN Bh 2,260.00
G. BAHAN LOGAM DAN BAHAN JADINYA

1 Besi Beton U-24 Rata - Rata Kg 14,122.00
3 Wire Mesh M7 (5.4*2.1) Kg
5 IWF Ex DN SII Kg 18,462.00
6 Besi Profil DN SII Kg
7 Besi C Lip Chanel Kg
8 Plat Besi Kg
9 Kawat Beton Kg 33,864.00
10 Lem Kuning (aibond) Kg 61,487.00
11 Lem Fox Kg 40,509.00
12 Kusen Aluminium ukuran 4" sek. YKK YBIC t = 1,35 mm Lengkap Assesories M' 200,850.00
13 Frame Daun Pintu sek. YKK YBIC Lengkap Assesories M' 200,850.00
14 Frame Daun Jendela sek. YKK YBIC Lengkap Assesories M' 200,850.00
15 Pintu Alumunium strip lebar 8 cm sek. YKK YBIC M'
16 Profil kaca sek. YKK YBIC M'
17 Skruf Fixer Bh 400.00
18 Sealent sek. Dow Corning Tube 35,000.00
19 Besi Hollow Galvanis 4 x 4 t = 0,5 mm M' 5,666.67
21 Kawat Las Listrik Kg 28,820.00
22 Box Covert 400x400 Mm 1,399,154.00
23 Box Covert 500x500 Mm 1,755,378.00
24 Box Covert 600x600 Mm 2,206,224.00
25 Box Covert 800x800 Mm 3,606,211.00
26 Box Covert 1000x1000 Mm 4,935,372.00
27 Box Covert 1200x1200 Mm 6,738,618.00
28 Box Covert 1500x1500 Mm 11,807,296.00
29 Box Covert 2000x2000 Mm 17,776,831.00
30 U - Ditch 300x300 Mm 402,742.00
31 U - Ditch 300x400 Mm 465,505.00
32 U - Ditch 400x400 Mm 645,820.00
33 U - Ditch 400x500 Mm 772,663.00
34 U - Ditch 400x600 Mm 870,697.00
34 U - Ditch 500x500 Mm 992,952.00
35 U - Ditch 500x600 Mm 1,055,872.00
36 U - Ditch 500x700 Mm 1,163,939.00
37 U - Ditch 600x600 Mm 1,241,471.00
38 U - Ditch 600x700 Mm 1,308,123.00
39 U - Ditch 600x800 Mm 1,430,236.00
40 U - Ditch 800x800 Mm 1,691,946.00
41 U - Ditch 800x900 Mm 1,815,205.00
42 U - Ditch 800x1000 Mm 1,943,767.00
43 U - Ditch 1000x1000 Mm 2,412,582.00
44 U - Ditch 1000x1100 Mm 2,626,709.00
45 U - Ditch 1000x1200 Mm 2,739,935.00
46 U - Ditch 1200x1200 Mm 3,683,010.00
47 U - Ditch 1200x1400 Mm 4,075,433.00
48 U - Ditch 1400x1400 Mm 5,725,814.00
49 U - Ditch 1400x1600 Mm 5,925,321.00
50 U - Ditch 1500x1500 Mm 6,231,463.00
51 U - Ditch 1600x1600 Mm 7,803,446.00
52 U - Ditch 2000x2000 Mm 10,996,716.00
H. BAHAN ALAT PENGANTUNG DAN KUNCI

1 Lever Handle Ps 340,000.00
3 Body Kunci + Cylinder Set 235,000.00
Set 120,000.00
Set 91,000.00
Set 100,000.00
6 Escutheon Ps 80,000.00
7 Flush Bolt Ps 85,000.00
9 Rambucis Bh 10,000.00
10 Engsel Pintu Ps 228,000.00
11 Door Closer Set 225,000.00
12 Engsel Casement Ps 52,000.00
13 Dust Proof Strike Ps 57,000.00
14 Door Stopper Set 50,000.00
I. BAHAN KACA
1 Kaca Polos 5 mm M2 126,448.00
2 Kaca Es 5 mm M2 64,976.00
J. BAHAN PAKU DAN MUR BAUT

1 Paku 1 cm s/d 3 cm Kg 27,703.00
2 Paku 4 cm s/d 7 cm Kg 22,749.00
3 Paku 8 cm s/d 12 cm Kg 21,344.00
4 Paku Sekrup Rata - Rata Kg 24,789.00
K. BAHAN PERPIPAAN
PIPA PVC CLASS AW
1 Pipa Besi Hitam dia 1" t = 2 mm Btng 122,100.00
2 Pipa Besi Hitam dia 1,5" t = 2 mm Btng 186,600.00
6 Pipa PVC type AW Ø 1/2" (15 mm2) Btng 23,300.00
7 Pipa PVC type AW Ø 3/4" (20 mm2) Btng 31,700.00
8 Pipa PVC type AW Ø 1" (25 mm2) Btng 43,300.00
9 Pipa PVC type AW Ø 1 1/4" (32 mm2) Btng 64,800.00
17 Pipa PVC type AW Ø 8" (216 mm2) Btng 1,208,600.00
18 Lem Paralon Tb 5,044.00
19 Solatip Leideng Glng 7,957.00
L. BAHAN SANITAIR
1 Floor Drain TX1AN sek. Toto Bh 86,460.00
2 Kran Tembok T23 B13 V7NB sek Toto dia. 1/2 " Bh 183,000.00
3 Jet Washer THX20NBPIV sek. Toto Bh 274,000.00
4 Kran Shower TGB9 MZNC SEK. Toto Bh 468,000.00
5 Closet duduk (complete set - putih) T. CW421J/SW420JP Unit 2,689,000.00
6 Closet jongkok (putih) Type CE 7 Unit 355,000.00
7 Kran Leher Angsa sek. Toto dia. 1/2 " Bh 652,000.00
8 Kitchen Zink Stainless sek Henson Bh 749,000.00
9 Wastafel Meja Lengkap Cermin sek. Toto (standart) Unit 1,150,000.00
10 Wastafel Gantung Lengkap Cermin sek. Toto (standart) Unit 390,000.00
11 Urinoar Lengkap U 57 sek. Toto Unit 2,676,506.00
12 Bak Fiber Unit 335,000.00
M. BAHAN BAKAR DAN PELUMAS

1 Minyak Bekisting Ltr 8,500.00
2 Solar Ltr 11,700.00
3 Minyak Pelumas Ltr 62,225.00
BAHAN ME
1 Air Trap Bh 670,000.00

2 Automatic air vent Ø 25 mm Bh 725,000.00
3 Check valve Ø 100 mm Cast iron, 300 Lbs, JIS 20 K Bh 13,722,800.00
4 Check valve Ø 65mm Bh 2,267,900.00
5 Check valve Ø 50mm Bh 1,784,300.00
6 Flexible Joint Ø 65 mm Bh 497,200.00
7 Flexible Joint Ø 50 mm Bh 405,400.00
8 Gate Valve Ø 100 mm Bh 3,669,300.00
9 Gate valve Ø 65mm (Hydrant) Bh 2,160,000.00
10 Gate valve Ø 65mm (Air Bersih) Bh 1,050,000.00
11 Gate valve Ø 50mm Bh 452,400.00
12 Gate valve Ø 25 mm Bh 175,500.00
13 Gate valve Ø 20mm Bh 124,200.00
14 Gate valve Ø 15 mm Bh 102,700.00
15 Landing valve Ø 65 mm Bh 522,000.00
16 Strainer Ø 65mm Bh 2,317,300.00
17 Anti Vortex Plate Ø 65 mm Bh 217,700.00
18 Kran Taman Ø 15 mm lengkap Pondasi Bh 175,000.00
19 Pipa bs sch 40 Ø 150 mm Mtr 570,500.00
24 Pipa galv medium Ø 65 mm Mtr 170,833.33
28 Pipa Drainage PVC AW c/w isolasi armaflex t = 13mm, klem mtr 113,333.33
30 Pipa Refrigerant + Isolasi m' 338,683.33
31 Pipa Refregerant Ø19.1mm + Isolasi insulflex tbl = Ø34.9mm m' 269,166.67
38 Kabel control UTP cat 6+conduit dia 20mm mtr 13,500.00
39 Kabel power NYM 3x2,5 mm2 + conduit dia20mm mtr 18,500.00
40 Pipa PPR PN 10 Ø 65 mm Mtr 190,750.00
47 Pipa pvc aw Ø 150 mm Mtr 180,050.00
53 Pipa pvc d Ø 50 mm Mtr 14,750.00
56 Bak Kontrol Bh 320,000.00
57 Bak Kontrol Beton 800x500 Bh 860,000.00
58 #REF! Bh 54,000,000.00
71 Exhaust Fan 500 Cfm Bh 11,238,000.00
72 Exhaust Fan 400 Cfm Bh 2,450,000.00
73 Exhaust Fan 100 Cfm Bh 558,600.00
74 Intake air fan kap 1175 Cfm Bh 2,200,000.00
75 Intake air fan 1170 CFM Bh 2,200,000.00
76 Intake air fan 2070 CFM Bh 2,200,000.00
77 Clean Out Dia 100 mm Bh 160,000.00
78 Clean Out Dia 50 mm Bh 110,000.00
79 #REF! Bh 86,000,000.00
80 Rooftank kap.8m3 Bh 32,000,000.00
81 Roof drain Ø 100 mm Bh 255,000.00
82 Roof drain Ø 80 mm Bh 205,000.00
83 Exhaust Air Duct 150 x 150 Bh 185,000.00
88 Exhaust Air Duct Ø 200 Bh 200,000.00
92 Exahaust Air Grille 150 x 150 mm Bh 185,000.00
Exahaust Air Grille 250 x 250 mm Bh 285,000.00
93 Louvre 350 x 350 mm Bh 163,000.00
94 Louvre 200 x 200 mm Bh 153,000.00
95 EF toilet 210 cfm Bh 650,000.00
96 EF toilet 260 cfm Bh 690,000.00
97 EF Axial 400 cfm Bh 1,200,000.00
98 Rotary Turbin Bh 1,750,000.00
99 Electric Hydrant Pump Bh 133,500,000.00
100 Jockey Hydrant Pump Bh 41,500,000.00
101 Fire Extinguisher DC Kap 6 kg, Standard NFPA International, dll Bh 650,000.00
102 HP - Hydrant Pilar, Standard NFPA International, dll Lengkap, Accessories : 'Size 4' x 2 1 Bh 3,600,000.00
103 IHB - Indoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories : Bh 4,600,000.00
104 OHB - Outdoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories : Bh 2,600,000.00
105 SC - Siemese Connection Standard NFPA International, dll Lengkap, Accessories :Size 4' x Mtr 2,300,000.00
106 Floating valve Ø 50 mm Bh 175,800.00
107 Floor drain Dia 50 mm Bh 125,000.00
108 Pressure Gauge Bh 195,000.00
109 Keran Ø 15mm Bh 125,000.00
110 Shower drain Dia 50 mm Bh 85,000.00
111 V-Trap Dia 50 mm Bh 35,000.00
112 Vent cap Ø 40 mm Bh 20,000.00
113 Pek. Keran Elbow Bh 15,000.00
114 Pek. Floor Drain Type TX1BN Bh 198,600.00
115 Wall mounted 9.600 Btuh Bh 5,750,000.00
116 Wall mounted 7.500 Btuh Bh 5,580,000.00
117 Wall mounted 15400 Btuh Bh 6,012,000.00
118 Wall mounted 24200 Btuh Bh 8,100,000.00
119 AC Manager Bh 65,430,000.00
120 IU Ceilling cassete 19.100 Btuh Bh 23,010,000.00
127 OU 324.800 BTUH Bh 169,400,000.00
128 OU 386.200 BTUH Bh 321,960,000.00
129 OU 458.600 BTUH Bh 233,200,000.00
130 OU 477.700 BTUH Bh 242,880,000.00
131 Split Wall mounted 18000 Btuh Bh 7,260,000.00
132 Indoor Pipe BranchY-Branch Bh 1,848,000.00
133 Remote Bh 1,166,000.00
134 Pipe Size Reducer Bh 1,000,100.00
135 Control Panel & Cable Bh 5,000,000.00
136 Lift Penumpang Bh 394,000,000.00
137 Sumur Dangkal , Pompa 1 PK , H 60mtr, Casing dia.100mm Set 22,500,000.00
140 Pompa Transfer Air Bersih Set 28,500,000.00
141 Instalasi Booster pump Bh 121,000,000.00
ELEKTRIKAL
NO SAT HARGA SATUAN
BAHAN
a b c d
(Rp)
1 Baterai Cadangan untuk lampu Kap.16, 30menit bh 573,750.00

6 Instalasi Kotak Kontal kabel NYM 3 x 10 mm2 + Conduit dia.20mm m' 56,500.00
9 Instalasi Kotak Kontal kabel NYM 3 x 2.5 mm2 + Conduit dia.20mm m' 18,000.00
11 Instalasi Kotak Kontal kabel NYY 5x4 mm2 m' 36,900.00
12 Instalasi Penerangan kabel NYM 3 x 2,5 mm2 + Conduit dia.20mm ttk 194,500.00
13 Instalasi Sakelar kabel NYM 2 x 2,5 mm2 + Conduit dia.20mm ttk 173,700.00
15 Kotak Kontak 1Fasa 250w unit 22,000.00
19 Lampu Downlight LED 10W (E27) Recessed Mounted / RM unit 166,000.00
20 Lampu Downlight LED 10W (E27) Recessed Mounted / RM Cover Acrylic unit 175,000.00
22 Lampu Exit Kap.10w c/w Batrei Cadangan Listrik unit 650,000.00
23 Lampu TKO TL LED 2x16W Surface Mounted unit 450,000.00
24 Lampu TL LED 2x16W Recessed Mounted / RM Cover Louvre M5 unit 710,000.00
27 Lampu TKO TL LED 2x16W Surface Mounted unit 278,000.00
28 #REF! unit 1,200,000.00
30 Saklar Dua Arah unit 32,000.00
31 Saklar Ganda unit 26,000.00
32 Saklar Tunggal unit 23,000.00
34 Generator Set ,Open Type 800kVA bh 1,900,000,000.00
35 Pengadaan dan pemasangan pipa gas buang 1 Unit dengan menggunakan BSP bh 6,545,000.00
36 Sistem Gas buang (Silencer) Lengkap Dengan pipa 12'' dan Fiting bh 10,625,000.00
37 Instalasions Ducting Exhaust Radiator bh 7,310,000.00
38 Tangki Bahan Bakar Harian ( Daily Tank) bh 15,130,000.00
39 Fuel Hand Pump (manual hand pump) Kap 10 Liter /Minute bh 1,530,000.00
40 Pemipaan Bahan bakar Solar dari tangki bulanan ke tangki harian Genset lengkap pipa GIP bh 3,485,000.00
41 Isolasi ruang Genset dengan Menggunakan Rockwool densinity 80kg/M3 lengkap bh 384,200.00
42 Isolasi Acoustic door ruang Genset dengan Menggunakan Rackwool densinity 1000kg/M bh 1,275,000.00
43 Intake Attenator 3000(w) X 1500 (H) x 800 (I)mm bh 4,675,000.00
44 Exhaus fan kap 1500 CFM bh 2,210,000.00
45 TRAFO Kapasitas : 1000 KVA bh 190,000,000.00
46 Manual and Fixed type, c/w : bh 35,700,000.00
47 Manual and fixed type, C/W : bh 55,250,000.00
48 Lighning Arrester Cubicel ,Tegangan Menengah bh 31,875,000.00
49 LVMDP (Low Voltage Main Distribution Panel) bh 413,950,000.00
50 Grounding Panel BC 50mm2 s/d max 2 Ohm bh 3,500,000.00
51 Penyambungan Daya PLN lkp SLO,UJL kVA 1,020,000.00
52 Kabel Ladder uk 600 x 100 mm - di power House bh 173,666.67
53 N2XSY 3 x1c X50 mm2 mtr 163,000.00
54 NA2XSEFGbY 3Cx240mm2 mtr 590,000.00
55 NYFGbY 2x (4x300mm2) mtr 2,674,000.00
56 NYFGbY 4X25mm2 mtr 132,000.00
57 NYFGbY 4x10mm2 mtr 67,300.00
58 NYFGbY 4X6MM2 mtr 44,300.00
59 NYFGbY 2x 6mm2 mtr 29,600.00
60 NYFGbY 2x4mm2 mtr 25,300.00
61 NYY 2 X (4x1c X300) mm2 mtr 4,008,000.00
62 NYY 4 X( 4x1c X240) mm2 mtr 6,304,000.00
63 NYY 4 x 185mm2 + NYA 1 x 50mm2 m' 1,430,000.00
64 NYY 4 x 35mm2 + NYA 1 x 25mm2 m' 203,000.00
65 NYY 4 x 25mm2 + NYA 1 x 16mm2 m' 178,500.00
66 NYY 4 x 16mm2 + NYA 1 x 16mm2 m' 102,500.00
67 NYY 4 x 10mm2 + NYA 1 x 10mm2 m' 84,000.00
68 NYY 4 x 6mm2 + NYA 1 x 6mm2 m' 52,100.00
69 NYY 4 x 4mm2 + NYA 1 x 4mm2 m' 36,900.00
70 FRC 4x70mm2 + FRC 1x25mm2 mtr 649,600.00
71 NYMHY 4Cx2,5mm2 + PVC∅20 mtr 21,000.00
72 NYFGbY 4x6mm2 mtr 44,300.00
73 NYY 4X6mm2 mtr 42,000.00
74 NYY 4x6 mm2 + NYA 1Cx6mm2 mtr 52,100.00
75 FRC 4x50 mm2 + NYA 1Cx25mm2 mtr 1,077.00
78 Pipa GIP Dia.100 mtr 156,000.00
79 NYY 2x4 mm2 mtr 16,000.00
80 NYY 2x2,5 mm2 mtr 11,000.00
81 Panel PJU lengkap timer bh 3,570,000.00
82 Lampu PJU Solar Cell LED 60 tiang Hexagonal 9m + Pondasi bh 21,500,000.00
83 Lampu PJU Solar Cell LED 2x60 tiang Hexagonal 9m+Pondasi bh 22,500,000.00
84 Air Terminal Radius 120M c/w terminasi bh 15,300,000.00
85 Kabel BC 70 mm2 bh 56,300.00
86 Grounding Rod dia 20mm bh 380,000.00
88 Material Bantu (klem,Socket dll) lot 1,000,000.00
89 Alarm Bell Bh 350,000.00
90 Biaya setting area server lot 25,000,000.00
91 Cabinet Rack w/ Acc. bh 5,600,000.00
92 Ceiling Speaker 3 watt Bh 119,500.00
93 #REF! Unit 550,000.00
94 Core switch FO 2 X 48 port unit 12,600,000.00
95 FM Tuner bh 3,900,000.00
96 Fine arrester,+ arrester 6 ka Unit 1,600,000.00
97 Indicator Lamp FA bh 247,000.00
98 Instalasi area ruang server koneksi antar equipment lot 1,276,000.00
99 Instalasi Titik Detector 2 x NYA 1,5 mm2+conduit 20mm mtr 13,600.00
100 Instalasi Titik Speaker Ttk 162,600.00
101 Instalasi titik data dengan Kabel UTP cat 6 + HIC Ø 20 mm mtr 18,500.00
102 Instalasi titik stop kontak titik 227,400.00
104 Instalasi titik camera dengan Kabel UTP cat 6 + HIC Ø 20 mm mtr 18,500.00
105 Instalasi titik Telephone dengan Kabel UTP cat 6 + HIC Ø 20 mm mtr 18,500.00
106 IP Digital Key telephone Untuk Conference - 2,078,865.94
107 IP CCTV camera 2 MP bh 2,078,865.94
108 IP PBX unit 32,337,345.75
109 IP Telephone bh 1,619,070.75
110 Kabel Utama ke TB bh 45,000.00
111 Komputer Server bh 17,500,000.00
112 Koneksi titik grounding bh 750,000.00
113 Manual Break Glass Bh 450,000.00
114 Mixer Pre Amplifier 240 watt lengkap Voice Evacuation sistem bh 36,937,808.60
115 Mixer amplifier / Car call bh 4,532,687.50
116 Master akses kontrol lengkap power supply unit 43,709,305.75
117 NVR kapasitas 16 channel unit 19,700,000.00
118 Monitor led 32 Inch unit 2,800,000.00
119 NYFGBY Ø 3 x 4 mm mtr 29,600.00
120 Panel Control Fire Alarm 2 Loop Unit 34,500,000.00
121 Paging Microphone bh 6,900,000.00
122 Panel MDF TS unit 750,000.00
123 OTB 3 X 48 port - Incoming 3 + Outgoing 3 unit 7,971,570.75
124 Panel Power data utama lot 2,427,829.25
125 Outlet data bh 65,000.00
126 Panel Power data Gedung lot 2,427,829.25
127 Outlet data untuk telephone bh 65,000.00
128 Panel Announciator unit 6,900,000.00
129 Power Amplifier 240W bh 4,100,000.00
130 Relay bh 35,000.00
131 Router Fire wall bh 10,036,270.75
132 Heat Detector bh 576,000.00
133 Smoke detector Bh 625,000.00
134 Stop kontak bh 22,000.00
135 Switch hub kapasitas 24 port Gygabit unit 1,200,000.00
136 Switch Poe 16 Gigabit unit 890,000.00
137 TB data unit 3,500,000.00
138 Terminal Box Tata Suara Unt 250,000.00
139 Terminal Box TBF Bh 2,300,000.00
140 Terminal MDF-FA Bh 850,000.00
141 Zone Selector bh 3,500,000.00
142 Volume Control bh 214,001.00
143 Ceiling Speaker 3W unit 165,000.00
144 UPS kapasitas 6 Kva 1 phase Unit 28,700,000.00
145 Wireless Akses point Long Range bh 2,860,000.00
146 ACB 4P 1250 A 65 KA bh 69,841,000.00
147 MCCB 3P 1000 A 36 KA bh 3,800,000.00
148 MCCB 4P 250 - 630 A 36 KA bh 1,600,000.00
149 MCCB 3P 100 A 36 KA bh 1,200,000.00
150 MCCB 3P 60 A 16 KA bh 800,000.00
151 MCCB 3P 40 A 25 KA bh 800,000.00
152 MCB 3P 30 A 6 KA bh 600,000.00
153 MCCB 3P 25 A 16 KA bh 550,000.00
154 MCCB 3P 20 A 16 KA bh 550,000.00
155 MCCB 3P 10 A 16 KA bh 550,000.00
156 MCB 3P 6 A 6 KA bh 300,000.00
157 MCB 3P 16 A 6 KA bh 300,000.00
158 MCB 3P 16 A 25 KA bh 600,000.00
159 MCB 3P 10 A 6 KA bh 600,000.00
160 MCB 3P 10 A 4.5 KA bh 250,000.00
161 MCB 1P 10 A 4.5 KA bh 107,000.00
162 MCB 1P 6 A 4.5 KA bh 107,000.00
163 Lighting arrester bh 6,750,000.00
164 Interlock system bh 67,500,000.00
165 Indikator lamp bh 40,000.00
166 DPM bh 3,800,000.00
167 Current transformer bh 625,000.00
168 Capasitor bank 300 Kvar 12 step bh 105,600,000.00
169 Bok panel free standing bh 1,900,000.00
170 Bok panel 300 x 500 x 150 mm bh 350,000.00
BAHAN STRUKTUR
A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA
1 Pasir Urug M3 158,510.00
2 Tanah Urug M3 79,255.00
3 Sirtu M3 236,324.00
4 Pasir Pasang M3 216,150.00
5 Pasir Beton M3 396,275.00
8 Batu Pecah 5 - 7 cm M3 353,045.00
9 Batu Belah Pondasi M3 268,550.00
10 Batu Pecah 15 - 20 cm M3 317,020.00
11 Bata Merah Bakar Bh 590.00
12 Bata Terawang (Roster) type R.09 ex. Cisangkan Bh 7,500.00
13 Batu Tempel Andesit ukuran 15 x 30 cm M2 85,000.00
13 Batu Tempel Andesit ukuran 15 x 30 cm Bh 6,545.45
14 Semen PC Tiga Roda / 50 kg Kg 1,585.10
15 Semen Warna Kg 21,615.00
16 Self Leveling Floor MU 410 Kg 10,400.00
17 AM 30 + AM 54 Liquid Kg 76,000.00
18 Nat AM 50 Tile Grout + AM 54 Liquid Grout Aditive Kg 17,500.00
19 Kerawang T: 5 bh 35,000.00
20 Kerawang T: 5 bh 30,000.00
21 Genteng Bintumen bh 150,000.00
22 Abu Batu m3 238,000.00
B. BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
1 Plamir Tembok sek. ICI Kg 50,850.00
2 Cat Tembok sek. Vinilex Ltr 33,143.00
3 Cat Tembok sek. vinilex Plapond Ltr 33,143.00
4 Rool Cat Tembok Uk. Besar Bh 36,025.00
5 Rool Cat Tembok Uk. Kecil Bh 25,938.00
6 Solignem 1 blek (5 Ltr) Ltr 21,615.00
11 Terpentin Ltr 31,271.00
12 Tiner A Ltr 70,969.00
13 Ampelas Lbr 10,808.00
14 Dempul Halus / Imfra ( Wood Filler ) Kg 69,168.00
15 Dempul Kayu Cap Kucing Kg 32,325.00
16 Dempul Besi Kg 32,325.00
17 Meni Kayu / Besi Kg 33,864.00
18 Cat Zincromat Kg 82,137.00
19 Cat Dasar Kayu Kg 85,000.00
20 Cat Kayu SEIV Kg 93,665.00
21 Cat Besi SEIV Kg 141,218.00
22 Cat Dinding sek. ICI Dulux (Interior) Pearl Glo - A913 L Ltr 25,000.00
23 Cat Dinding sek. ICI Dulux (Exterior) Weather Shield MAX - A 194 Ltr 31,400.00
24 Alkali Resisting Primer A931 - 1050 N Kg 33,400.00
26 HCL Ltr 8,500.00
C. BAHAN KAYU BERIKUT BAHAN JADINYA
1 Kayu Balok Borneo Super M3 6,196,300.00
2 Kayu Papan Borneo M3 6,196,300.00
3 Kayu Balok Kamper Medan (kruing) M3 6,282,760.00
4 Kayu Papan Kamper Medan (Kruing) M3 a
5 Kayu Balok Kamper Samarinda Oven M3 10,418,430.00
6 Kayu Papan Kamper Samarinda Oven M3 11,066,880.00
7 Kayu Hutan Kelas I ( Terentang,Segeng, Mahoni, Laban ) M3 3,386,350.00
8 Kayu Albasia M3 524,000.00
9 List profil kamper 4 cm M' 21,000.00
10 Dolken 7 s/d 10 Btng 50,003.00
11 Sealent Tube 45,000.00
12 Sealtape buah 5,000.00
13 Conwood deck 4'' uk. 300x100x25 mm pack 195,000.00
E. BAHAN PENUTUP RANGKA PLAFOND + PARTISI

1 Calciboard t = 9 mm Lbr 82,500.00
2 Gypsumboard 9 mm sek. Jaya Board Lbr 97,988.00
3 GRC Board Lbr 85,000.00
4 List Profil Gypsum M' 30,000.00
F. BAHAN LANTAI DAN PELAPIS DINDING

1 Marmer Alam 60 x 60 KW I DN (Warna Muda) Bh 45,000.00
2 Granite Tile 80 x 80 KW I DN sek. Granito (Warna Muda) Bh
3 Granite Tile 60 x 60 KW I DN sek. Granito (Warna Muda) Bh 80,000.00
4 Granite Tile 40 x 40 KW I DN sek. Granito (Warna Tua) Bh 67,400.00
5 Granite Tile 60 x 60 ex import t = 2 cm Bh
6 Stair Nozing 10 x 60 (Fabrikasi) sek. Granito Bh 29,000.00
7 Granite Tile 30 x 30 KW I DN sek. Granito Bh 28,000.00
8 Keramik 40 x 40 KW I DN sek. Roman Bh 4,250.00
9 Keramik 40 x 40 KW I DN (Rock tile) Bh 16,166.67
10 Plint Keramik 10 x 40 KW I DN Bh 59,500.00
11 Keramik 30 x 60 Lantai KM KWI DN Corak Bh 75,000.00
12 Keramik 20 x 20 Dinding KM KWI DN Corak Bh 3,626.00
13 Keramik 20 x 40 Dinding KM KWI DN Corak Gol B Bh 3,626.00
14 Keramik 10 x 20 Dinding KM KWI DN Bh 2,260.00
Bahan Tembaga Kaligrafi + Arabesque bh 475,000.00
G. BAHAN LOGAM DAN BAHAN JADINYA

5 IWF Ex DN SII Kg 18,462.00
6 Besi Profil DN SII Kg
7 Besi C Lip Chanel Kg
8 Plat Besi Kg
9 Kawat Beton Kg 33,864.00
10 Lem Kuning (aibond) Kg 61,487.00
11 Lem Fox Kg 40,509.00
12 Kusen Aluminium ukuran 4" sek. ALEXINDO Lengkap Assesories M' 200,850.00
13 Frame Daun Pintu sek. YKK YBIC Lengkap Assesories M' 200,850.00
14 Frame Daun Jendela sek. YKK YBIC Lengkap Assesories M' 200,850.00
15 Pintu Alumunium strip lebar 8 cm sek. YKK YBIC M' 125,000.00
16 Profil kaca sek. YKK YBIC M' 80,000.00
17 Skruf Fixer Bh 400.00
18 Sealent sek. Dow Corning Tube 35,000.00
19 Alumunium M' 87,500.00
22 Bahan Stainles Stell m2 750,000.00
H. BAHAN ALAT PENGANTUNG DAN KUNCI

Set 120,000.00
Set 91,000.00
Set 100,000.00
6 Escutheon Ps 80,000.00
9 Rambucis Bh 10,000.00
10 Engsel Pintu Ps 228,000.00
11 Door Closer Set 225,000.00
12 Engsel Casement Ps 52,000.00
13 Dust Proof Strike Ps 57,000.00
14 Door Stopper Set 50,000.00
I. BAHAN KACA
1 Kaca Polos 5 mm M2 126,448.00
2 Kaca Es 5 mm M2 64,976.00
J. BAHAN PAKU DAN MUR BAUT

1 Paku 1 cm s/d 3 cm Kg 27,703.00
2 Paku 4 cm s/d 7 cm Kg 22,749.00
3 Paku 8 cm s/d 12 cm Kg 21,344.00
4 Paku Sekrup Rata - Rata Kg 24,789.00
L. BAHAN SANITAIR
1 Floor Drain TX1AN sek. Toto Bh 86,460.00
2 Kran Tembok T23 B13 V7NB sek Toto dia. 1/2 " Bh 183,000.00
3 Jet Washer THX20NBPIV sek. Toto Bh 274,000.00
4 Kran Shower TGB9 MZNC SEK. Toto Bh 468,000.00
5 Closet duduk (complete set - putih) T. CW421J/SW420JP Unit 2,739,000.00
6 Closet jongkok (putih) Type CE 7 Unit 355,000.00
7 Kran Leher Angsa sek. Toto dia. 1/2 " Bh 652,000.00
8 Kitchen Zink Stainless sek Henson Bh 749,000.00
9 Wastafel Meja Lengkap Cermin sek. Toto (standart) Unit 1,150,000.00
10 Wastafel Gantung Lengkap Cermin sek. Toto (standart) Unit 390,000.00
11 Urinoar Lengkap U 57 sek. Toto Unit 2,676,506.00
12 Bak Fiber Unit 335,000.00
13 Closet Jongkok Difable Unit 3,250,000.00
14 Wastafel Unit 1,050,000.00
L. BAHAN LANSKAP
1 Koral Sikat Putih kg 9,000.00
2 Batu Adesit bakar 10x20 cm m2 122,000.00
3 Batu Sikat/peralstone (20 kg) krg/m2 125,000.00
4 Batu Adesit Bakar ukuran 15/30 cm m2 135,000.00
5 Batu Adesit Bakar Bintik ukuran 60/60 cm m2 165,000.00
6 Batu Templek + coating m2 117,000.00
7 Paving Block Fullpave ukuran 200x200x80mm warna abu-abu m2 132,000.00
8 Paving Block Fullpave ukuran 100x200x80mm warna abu-abu m2 124,000.00
9 Kastin Beton Pracetak ukuran 40x20x10 cm bh 18,000.00
10 Rumput Gajah Mini m2 32,000.00
11 Kelapa Gading Pohon 185,000.00
12 Bambu Jepang (Bambusa Mutiplex) Pohon 265,000.00
13 Lontar (Bismarkia/Palem Perak) Pohon 339,000.00
14 Trembesi (Samana Saman) , Pohon Pelindung btg 4 - 7 cm, tinggi 100 - 300 cm Pohon 142,000.00
15 Liang Liu (Salix Babilonica) Pohon 225,000.00
16 Biola Cantik ( Ficus Lyrata) , Pohon Pelindung batang > 16 cm, tinggi 100 - 300 cm Pohon 477,000.00
17 Palem raja (Oreodoxa Regia) Pohon 515,000.00
18 Kamboja Bali ,diameter 5-8 cm, tinggi 2.5-3 m, subur dan bebas hama Pohon 349,000.00
19 Dadap Merah (Erythrima Cristagali),Pohon Pelindung batang > 16 cm, tinggi 100 - 300 c Pohon 533,900.00
20 Sawo Kecik (Manilakara Kaukii) , Pohon Pelindung btg 4 - 7 cm, tinggi 100 - 300 cm Pohon 121,000.00
21 Cycas Revoluta Pohon 165,000.00
22 Bungur Putih (Lagerstroemia Indica), btg 4 - 7 cm, tinggi 100 - 300 cm Pohon 285,000.00
23 Cemara Laut (Tan sehat, rimbun) Pohon 335,000.00
24 Boxwood Pohon 85,000.00
Pupuk kandang Krg 30,000.00
25 Kursi Taman Tipe K1 unit 6,800,000.00
28 Lampu Taman Tipe L1 (Lampu type TLD 36 w 54 cool daylight uk. l..1200mm dia. 26 mm) unit 7,500,000.00
+ base penguat
29 Lampu Taman Tipe L2 (Lampu type LED 2 x 50 w 54 cool daylight ) + base penguat unit 4,500,000.00
30 Lampu Taman Tipe L3 (Lampu type LED 36 w 54 cool daylight) + base penguat unit 3,500,000.00
16,500 132,000
23,571 188,571
23,571 188,571
23,571 188,571
23,571 188,571
23,571 188,571
23,571 188,571
23,571 188,571
25,000 200,000
27,500 220,000
23,571 188,571
23,571 188,571
16,500 132,000
675,000 1 573,750
420,000 3 140,000
453,000 3 151,000
690,000.00 3 230,000
828,000.00 3 276,000
52,000.00 4,500 56,500
60,000.00 4,500 64,500
60,000.00 6,000 66,000
13,500.00 4,500 18,000
23,000.00 4,500 27,500
194,500.00 13,500 4,500 600 600 250 19,450 10 194,500.0000

173,700.00 23,000 4,500 600 600 250 28,950 6 173,700.0000
773,522,200 1 657,493,870
7,700,000 1 6,545,000
12,500,000 1 10,625,000
8,600,000 1 7,310,000
17,800,000 1 15,130,000
1,800,000 1 1,530,000
4,100,000 1 3,485,000
452,000 1 384,200
1,500,000 1 1,275,000
5,500,000 1 4,675,000
2,600,000 1 2,210,000
190,000,000 1 190,000,000
42,000,000 1 35,700,000
65,000,000 1 55,250,000
37,500,000 1 31,875,000
487,000,000 1 413,950,000
3,500,000 1 3,500,000
1,200,000 1 1,020,000
521,000.00 3 173,667
163,000.00
700,000.00
2,674,000.00 1 oh
132,000.00 1 oh
67,300.00 0 oh
44,300.00 0 oh
1,347,500.00 82,500 1,430,000

160,000.00 43,000 203,000
152,000.00 26,500 178,500
76,000.00 26,500 102,500
67,000.00 17,000 84,000
42,000.00 10,100 52,100
30,000.00 6,900 36,900
44,300.00
42,000.00
42,000.00 10,100 52,100
118,000.00 26,500 144,500

42,000.00 26,500 68,500
4,200,000 1 3,570,000
9,200,000 1 7,820,000
10,600,000 1 9,010,000
18,000,000 1 15,300,000
10,000 4,500 600 600 250 15,950 80 ###

4,200.00 4,500 600 600 250 10,150 12 121,800
7,600.00 4,500 600 600 250 13,550 12 162,600
13,114.75 4,500 600 600 250 19,065 18 343,166
13,000.00 4,500 600 600 250 18,950 12 227,400
13,114.75 4,500 600 600 250 19,065 28 533,813
13,114.75 4,500 600 600 250 19,065 28 533,813
12 5,500,000 66,000,000 2 105,600,000

Rab Jpo Pariaman RV 01

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Jpo Pariaman RV 01

Diunggah oleh

Hak Cipta:

Format Tersedia

BACK UP VOLUME

DIMENSI PENGURANG LUAS

RUANG DALAM B (1-3) 6 4 1 24 P1 3.68 1 3.68 15.76

Dinding TOLIET HORIZONTAL 12 4 1 48 P3 1.49 6 8.91 39.09

Ruangan Dalam - 208.37

Plint Keramik 60 115.3

HITUNGAN VOLUME PASANGAN PLAFOND

Ruang Dalam - 253.5

2. BANGUNAN KANTOR PENGELOLA

I. #REF! #REF! #REF! #REF! #REF! #REF! #REF!

3. BANGUNAN TEMPAT WUDHU

TEMPAT WUDHU PRIA

TEMPAT WUDHU WANITA

4. PEKERJAAN SARANA LUAR DAN LANDSCAPE

I. #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

TOTAL HARGA #REF!

NO URAIAN PEKERJAAN JUMLAH BIAYA JUMLAH TOTAL

JUMLAH BIAYA 2,028,733,626.94 2,028,733,626.94

I PEKERJAAN PERSIAPAN 37,841,200.35

JUMLAH BIAYA 2,028,733,626.94

PEKERJAAN DED JPO PARIAMAN

NO URAIAN PEKERJAAN HARGA SATUAN

PEKERJAAN ELEKTRIKAL DAN MEKANIKAL

NO URAIAN PEKERJAAN SATUAN HARGA SATUAN

No. KODE Uraian Pekerjaan Harga Satuan

No. Uraian Pekerjaan Harga Satuan

1 Pemasangan 1 m2 plesteran ciprat 1SP : 2PP

D Jumlah (A+B+C) 59,794.53

2 Pemasangan 1 m2 Dinding Koral Sikat Putih

D Jumlah (A+B+C) 153,017.75

3 Pemasangan 1 m2 Dinding batu Adesit bakar 10x20 cm

D Jumlah (A+B+C) 282,140.18

D Jumlah (A+B+C) 383,372.75

5 Pemasangan 1 m2 Lantai Batu Sikat/peralstone warna Abu Tua

D Jumlah (A+B+C) 383,372.75

6 Pemasangan 1 m2 Lantai Batu Adesit Bakar ukuran 15/30 cm

D Jumlah (A+B+C) 296,440.18

7 Pemasangan 1 m2 Lantai Batu Adesit Bakar Bintik ukuran 60/60 cm

D Jumlah (A+B+C) 324,090.18

8 Pemasangan 1 m2 Lantai Batu Templek

D Jumlah (A+B+C) 280,890.18

9 Pemasangan 1 m2 Lantai Paving Block Fullpave ukuran 200x200x80mm warna abu-abu

D Jumlah (A+B+C) 355,040.00

10 Pemasangan 1 m2 Lantai Paving Block Fullpave ukuran 100x200x80mm warna abu-abu

11 Pemasangan 1 m' Kastin Beton Pracetak ukuran 40x20x10 cm

D Jumlah (A+B+C) 182,682.60

D Jumlah (A+B+C) 565,150.00

13 Pemasangan 1 m2 Conwood deck 4'' uk. 300x100x25 mm

D Jumlah (A+B+C) 779,050.00

14 Pekerjaan Penanaman Rumput Gajah Mati

D Jumlah (A+B+C) 22,600.00

15 Pekerjaan Penanaman Kelapa Gading + Tertanam

D Jumlah (A+B+C) 217,775.00

16 Pekerjaan Penanaman Bambu Jepang (Bambusa Mutiplex) + Tertanam

D Jumlah (A+B+C) 322,775.00

17 Pekerjaan Penanaman Lontar (Bismarkia/Palem Perak)+ Tertanam

D Jumlah (A+B+C) 396,775.00

18 Pekerjaan Penanaman Trembesi (Samana Saman) + Tertanam

D Jumlah (A+B+C) 199,775.00

19 Pekerjaan Penanaman Liang Liu (Salix Babilonica) + Tertanam

D Jumlah (A+B+C) 282,775.00

20 Pekerjaan Penanaman Biola Cantik ( Ficus Lyrata) + Tertanam

D Jumlah (A+B+C) 534,775.00