Entry
1/1/2018 EPSAL
1/1/2018 Aprosiasi Belanja
Rp 25,000,000
Rp 25,000,000
Rp 15,000,000
Rp 10,000,000
Rp 25,000,000
Rp 215,000,000
Rp 215,000,000
Rp 500,000
Rp 500,000
Rp 2,500,000
Rp 2,500,000
Rp 80,000,000
Rp 80,000,000
Rp 80,000,000
Rp 80,000,000
Rp 80,000,000
Rp 80,000,000
Rp 15,000,000
Rp 15,000,000
Rp 15,000,000
Rp 15,000,000
Rp 75,000,000
Rp 50,000,000
Rp 125,000,000
Rp 250,000,000
Rp 250,000,000
Rp 36,000,000
Rp 36,000,000
Rp 150,000
Rp 150,000
Rp 27,000,000
Rp 27,000,000
Rp 200,000,000
Rp 200,000,000
Rp 50,000,000
Rp 50,000,000
Rp 62,500,000
Rp 62,500,000
Rp 2,500,000
Rp 2,500,000
NS Sebelum Penyesuaian
No. Nama Rekening Dr Cr Dr
Rek.
1.xx Kas di Bendahara Penerimaan 95,000,000 120,000,000 -
1.xx Kas di Bendahara Pengeluaran 50,000,000 3,000,000 53,000,000
1.xx Piutang Pendapatan 80,000,000 80,000,000 -
1.xx Persediaan ATK - - -
1.xx Gedung dan Bangunan 5,000,000,000 - 5,000,000,000
1.xx Aset Tak Berwujud 250,000,000 - 250,000,000
1.xx Peralatan dan Mesin 375,000,000 125,000,000 500,000,000
1.xx Akumulasi Penyusutan Aset Tetap 75,000,000 850,000,000 -
1.xx Amortisasi ATB - 62,500,000 -
3.xx Ekuitas - 4,462,500,000 -
3.xx Estimasi Perubahan SAL 245,000,000 504,000,000 -
3.xx Estimasi Pendapatan Retribusi -LRA 500,000,000 - 500,000,000
3.xx Appropriasi Belanja - 650,000,000 -
3.xx RK-PPKD 95,000,000 526,000,000 -
4.xx Pendapatan Retribusi-LRA - 95,000,000 -
5.xx Belanja Pegawai 215,000,000 - 215,000,000
5.xx Belanja Barang dan Jasa 500,000 - 500,000
5.xx Belanja Modal 286,000,000 - 286,000,000
8.xx Pendapatan Retribusi-LO - 95,000,000 -
9.xx Defisit Penghapusan Aset Tetap 50,000,000 - 50,000,000
9.xx Beban Pegawai 215,000,000 - 215,000,000
9.xx Beban Persediaan ATK 2,500,000 - 2,500,000
9.xx Beban Barang dan Jasa 500,000 - 500,000
9.xx Beban Sewa 36,000,000 - 36,000,000
9.xx Beban Penyusutan - - -
9.xx Beban Amortisasi - - -
Jumlah 7,108,500,000
NS Sebelum Penyesuaian Penyesuaian NS Setelah Penyesuaian LRA
Cr Dr Cr Dr Cr Dr
25,000,000
-
-
-
-
-
-
775,000,000
62,500,000
4,462,500,000
259,000,000
-
650,000,000
431,000,000
95,000,000
-
-
-
95,000,000
-
-
-
-
-
-
-
6,855,000,000
LO Neraca
Cr Dr Cr Dr Cr