v AKTIVA LAINNYA - -
Investasi Pada Pihak Ketiga - -
BEBAN USAHA
BEBAN KANTOR 110,331,500.00 187,169,550.00
Beban Gaji Karyawan 89,500,000.00 89,500,000.00
Beban Listrik 7,831,000.00 8,614,100.00
Beban Telpon & Internet 9,550,000.00 85,950,000.00
Beban Air 3,450,500.00 3,105,450.00
-
BEBAN GUDANG & PEMASARAN 250,186,000.00 252,854,600.00
Beban Gaji Karyawan 158,500,000.00 158,500,000.00
Beban Transportasi 16,475,000.00 18,122,500.00
Beban Iklan 4,540,000.00 4,994,000.00
Beban Perlengkapan 5,321,000.00 5,853,100.00
Beban Bungan Bank 65,000,000.00 65,000,000.00
Beban Lain-lain 350,000.00 385,000.00
PENDAPATAN LAINNYA
Bunga Bank BRI 4,017,408.37 5,219,223.78
Bunga Bank BNI 3,387,683.30 4,401,085.42
7,405,091.67 9,620,309.20
Laba Bersih Sebelum Pajak 191,340,183.34 324,883,636.70
BIAYA LAINNYA
Pajak Pertambahan Nilai 52,425,000.00 74,430,463.80
Pajak Penghasilan 17,475,000.00 24,810,154.60
69,900,000.00 99,240,618.40
LABA BERSIH PERUSAHAAN 121,440,183.34 225,643,018.30