ITEM PEKERJAAN
VOLUME
SATUAN
PEKERJAAN PERSIAPAN
1
2
1
1
ls
ls
3
4
1
1
ls
ls
Sub Total A
Rencana area yang dikerjakan : ruang PPID, ruang penerima pelapor dan penerima laporan, lobi utara, ruang media centre)
B
PEKERJAAN BONGKARAN
297.1
m2
297.1
m2
178.3
m2
90
m2
ls
unit
297.1
m2
ls
Sub Total B
C
C1
PEKERJAAN INTERIOR
Pekerjaan Lantai
135.2
m2
297.1
m2
3
4
155.4
141.7
m2
m2
5
6
m2
m2
8.16
m2
88
m2
Pekerjaan partisi gipsum 9mm rangka metal stud dua muka ruang musholla lobi utama dan ruang
58.74pers
Pekerjaan partisi kaca frameless 12mm ditanam dengan U Alumunium area lobi utara
9.2
3.84
Pekerjaan partisi gipsum 9mm rangka metal stud dua muka ruang penerima pelapor, lobi utara,
404.48
media centre
m2
Pekerjaan partisi gipsum 9mm rangka hollow satu muka, pembatas sementara
65.07
m2
32.44
m2
Pekerjaan finishing walpaper dinding partisi gipsum tipe A (ruang penerima pelapor, lobi samping
187.9 utara dan ruang penerimam2
laporan dan sisi luar ruang media centre
C2
NO
9
ITEM PEKERJAAN
VOLUME
102.4
m2
m2
SATUAN
m2
10
85.28
m2
11
440.65
m2
12
unit
13
unit
C3
Pekerjaan Plafon
Pekerjaan plafond gipsum 9mm rangka besi hollow
40x40 dan 20x40 area lobby
135.2
m2
1
2
297.1
m2
Pekerjaan drop ceilling gipsum (area ruang PPID dan lobi utara)
35.08
m'
4
5
235
65.78
m'
m2
432.3
m2
unit
Sub Total C
D
ttk
ttk
77
ttk
14
ttk
51
ttk
15
ttk
15
ttk
18
ttk
10
40
ttk
11
19
ttk
12
65.78
m'
14
14
ttk
15
51
ttk
16
15
ttk
17
15
ttk
18
150
19
1
Sub Total D
TOTAL PENAWARAN
PPN 10%
GRAND TOTAL
m'
unit
HARGA
TOTAL
7,500,000
500,000
7,500,000
500,000
7,500,000
2,500,000
7,500,000
2,500,000
18,000,000
10,000
2,971,000
47,500
14,112,250
37,500
6,686,250
75,000
6,750,000
2,500,000
2,500,000
125,000
875,000
37,500
11,141,250
3,500,000
3,500,000
48,535,750
95,000
28,224,500
350,000
75,000
54,390,000
10,627,500
450,000
63,765,000
-
45,000
3,960,000
-
1,200,000
11,040,000
-
265,000
107,187,200
165,000
10,736,550
155,000
5,028,200
-
HARGA
TOTAL
-
37,500
16,524,525
9,500,000
28,500,000
4,750,000
9,500,000
-
135,000
4,735,800
75,000
187,500
17,625,000
12,333,750
37,500
16,211,250
750,000
1,500,000
400,389,275
261,000
783,000
261,000
522,000
261,000
20,097,000
261,000
3,654,000
261,000
13,311,000
261,000
3,915,000
261,000
3,915,000
550,000
9,900,000
154,000
6,160,000
260,000
4,940,000
55,000
3,617,900
110,000
1,540,000
110,000
5,610,000
115,000
1,725,000
115,000
1,725,000
150,000
22,500,000
7,500,000
7,500,000
111,414,900
578,339,925
57,833,993
636,173,918