Copy Sheet ini Ke File Anda

1,369,910,000 Satu Milyar Tiga Ratus Enam Puluh Sembilan Juta Sembilan
Ratus Sepuluh Ribu 0 Rupiah
Sesuaikan sel yang berwarna merah dengan Sel yang akan ditulis terbilang pada Sheet anda

0
1
2
3
4
5
6
7
8
9
 1369910000 1.37E+09
Satu
Dua 1 Milyaran
Tiga 369 Jutaan
Empat Sepuluh Ribu 910 Ribuan
Lima Sembilan Ratus 000 Ratusan
Enam Sembilan Juta
Tujuh Enam Puluh
Delapan Tiga Ratus
Sembilan Satu Milyar
 PERENCANAAN,
PENGAWASAN
DAN SURVEY
PEMETAAN

ENGINEERING ESTIMATE (EE)

PEKERJAAN : PEMBANGUNAN GEDUNG IGD RSUD KABUPATEN KOLAKA

LOKASI : RSUD KABUPATEN KOLAKA
TAHUN ANGGARAN : 2011

HARGA
NO. URAIAN PEKERJAAN SAT. VOLUME SATUAN
( Rp )
01 02 03 04 05
I PEKERJAAN PERSIAPAN
1 Pembuatan Direksikeet M2 14.400 100,000.00
2 Pek. Papan Nama Proyek Ls 1.000 280,000.00
3 Administrasi dan Dokumentasi Ls 1.000 500,000.00
4 Air Kerja Ls 1.000 500,000.00
5 Pek. Bouwplank + Pengukuran M1 110.000 40,140.00
Jumlah
II PEKERJAAN TANAH DAN PONDASI
1 Pek. Galian Tanah Pondasi M3 152.040 24,800.00
2 Pek. Urugan Tanah Kembali Alur Pondasi+Bwh Lantai M3 137.236 11,904.00
3 Pek. Pasir Urug Bawah Pondasi M3 17.421 116,800.00
4 Pek. Pasir Urug Bawah Lantai M3 16.103 116,800.00
5 Pek. Pas. Batu Kosong M3 24.650 290,805.00
6 Pek. Pondasi Batu Gunung 1 : 3 M3 45.045 630,305.00
Jumlah
III PEKERJAAN STRUKTUR BETON
1 Pek. Pondasi Poer P1 (120x120) cm M3 10.220 6,776,913.10
2 Pek. Kolom Utama 30x30 cm M3 18.234 4,735,137.71
3 Pek. Kolom Praktis 11x11 cm M3 1.198 6,746,593.26
4 Pek. Sloef (20/40) M3 10.720 5,362,832.79
5 Pek. Sloef (15/20) M3 0.450 4,596,057.77
6 Pek. Balok Latei (11/15) M3 0.817 5,111,565.02
7 Pek. Ringbalk (15/30) M3 5.040 6,302,399.65
8 Pek. Balok Induk (20/40) M3 9.600 5,380,500.34
9 Pek. Balok Anak (15/30) M3 1.328 7,145,313.85
10 Pek. Plat Lantai T=12 cm M3 18.000 7,665,323.50
11 Pek. Dak + Leuvel + Listplank Beton T=12 cm M3 28.449 5,255,206.47
12 Pek. Meja Beton M3 15.000 5,255,206.47
13 Pek. Lantai Kerja Beton 1 : 2 : 3 M3 5.100 769,475.00
14 Pek. Rabat Beton Bawah Lantai 1 : 2 : 3 T=3 cm M3 4.831 769,475.00
15 Pek. Rabat Beton Keliling Bangunan 1 : 3 : 5 T=5 cm M3 3.350 638,675.00
Jumlah
01 02 03 04 05
IV PEKERJAAN PASANGAN / PLESTERAN DINDING
1 Pek. Pas. Batu Bata Trasram 1/2 ( 1:2 ) M2 86.200 90,584.00
2 Pek. Pas. Batu Bata ( 1:5 ) M2 586.725 78,187.00
3 Pek. Plesteran Trasram ( 1:2 ) M2 172.400 35,914.00
4 Pek. Plesteran Tembok ( 1:5 ) M2 1,173.450 30,449.00
5 Pek. Plesteran Beton ( 1:3 ) M2 32.854 41,351.00
Jumlah
V PEKERJAAN KUSEN PINTU, JENDELA
1 Pek. Kusen Kayu Kelas I M3 2.053 6,291,000.00
2 Pek. Daun Pintu Panil M2 26.195 393,750.00
3 Pek. Daun Pintu Panil Kaca 5 mm Bh 10.000 680,058.75
4 Pek. Glass Block 20/20 cm Bh 38.000 27,500.00
5 Pek. Bingkai Jendela Kaca M2 21.840 326,550.00
6 Pek. Pas. Kaca Mati 5 mm Jendela M2 23.425 217,452.50
7 Pek. Pas. Kaca Mati 5 mm Ventilasi M2 4.900 217,452.50
8 Pek. Engsel Pintu Bh 81.000 44,752.50
9 Pek. Pas. Engsel Jendela Bh 84.000 40,835.00
10 Pek. Kunci Pintu 2 Slaag Bh 19.000 254,150.00
11 Pek. Pas. Hak Angin Bh 84.000 22,752.50
12 Pek. Pas. Grendel Jendela Bh 42.000 13,335.00
13 Pek. Pas. Grendel Pintu Tanam Bh 16.000 46,335.00
Jumlah
VI PEKERJAAN KM/WC/SANITASI
1 Pek. Pipa PVC Dia.3" (Air Kotor) M1 34.000 46,239.33
2 Pek. Pipa PVC Dia.3" (Pipa Air Hujan Disetiap Kolom) M1 142.000 46,239.33
3 Pek. Pipa PVC Dia.1/2" (Air Bersih) M1 50.000 23,506.00
4 Pek. Pas. Kloset Duduk Bh 7.000 526,625.00
5 Pek. Pas. Stop Kran Biasa Bh 8.000 30,237.50
6 Pek. Pas. Wastafel Bh 1.000 2,405,330.00
7 Pek. Pas. Floor Drain Bh 8.000 24,750.00
8 Pek. Septictank + Peresapan Bh 2.000 3,325,240.70
9 Pek. Saluran Air Hujan Terbuka Keliling Bangunan M1 67.000 186,299.40
Jumlah
VII PEKERJAAN INSTALASI LISTRIK
1 Titik Mata Lampu Titik 52.000 193,840.00
2 Titik Stop Kontak Titik 16.000 181,180.00
3 Lampu TL 2x20 Watt Bh 40.000 77,000.00
4 Lampu Pijar Philips 18 Watt Bh 8.000 7,700.00
5 Lampu SL 18 Watt (Teras) Bh 4.000 137,500.00
6 Saklar Ganda Bh 22.000 27,500.00
7 Saklar Tunggal Bh 8.000 27,500.00
8 Stop Kontak 100 VA Bh 16.000 55,000.00
Jumlah
VIII PEKERJAAN PLAFOND
1 Pek. Rangka Plafond M2 301.021 77,575.00
2 Pek. Plafond Tripleks 5 mm M2 301.021 16,598.61
3 Pek. List Plafond Profil Kayu 4/5 M1 207.800 12,305.00
Jumlah
IX PEKERJAAN LANTAI
1 Pek. Lantai Keramik 40/40 cm M2 280.661 170,543.00
2 Pek. Lantai Keramik 30/30 cm M2 13.360 170,543.00
3 Pek. Dinding Keramik dan Bak Air 20/25 cm M2 60.480 149,039.00
4 Pek. Plint Keramik 10x20 cm M1 207.800 67,045.60
Jumlah
01 02 03 04 05
X PEKERJAAN KONSTRUKSI ATAP
1 Pek. Kuda-kuda Kayu Kelas II 8/12 cm M3 0.881 4,591,600.00
2 Pek. Gording Kayu Kelas II 6/12 cm M3 0.950 3,871,600.00
3 Pek. Skuur, Balok Angin dan Balok Jurai 6/12 cm M3 0.251 3,871,600.00
4 Pek. Atap Seng Gelombang BJLS 0.28 M2 120.000 41,320.00
5 Pek. Nok Seng Plat BJLS 0.28 M1 28.300 140,650.00
Jumlah
XI PEKERJAAN PENGECATAN
1 Pengecatan Dinding dan Listplank Beton M2 1,339.370 20,412.50
2 Pek. Cat Residu Rangka Atap M2 96.768 15,545.00
3 Pek. Cat Atap Seng 2 Lapis M2 120.000 56,216.00
4 Pek. Cat Plafond M2 301.021 20,412.50
5 Pek. Cat Kusen, Pintu, Jendela dan Ventilasi M2 86.669 27,685.23
Jumlah
XII PEKERJAAN LAIN-LAIN
1 Pek. Pas. Penangkal Petir Set 1.000 5,000,000.00
2 Pek. Tangga Beton Bertulang 1 : 2 : 3 + Accessories Ls 1.000 25,000,000.00
3 Pek. Pembersihan Setelah Pekerjaan Ls 1.000 500,000.00
Jumlah
 PERENCANAAN,
PENGAWASAN
DAN SURVEY
PEMETAAN

REKAPITULASI ENGINEERING ESTIMATE

PEKERJAAN : PEMBANGUNAN GEDUNG IGD RSUD KABUPATEN KOLAKA

LOKASI : RSUD KABUPATEN KOLAKA
TAHUN ANGGARAN : 2011

NO. URAIAN PEKERJAAN JUMLAH HARGA ( Rp )

I PEKERJAAN PERSIAPAN Rp. 7,135,400.00

II PEKERJAAN TANAH DAN PONDASI Rp. 44,880,290.84
III PEKERJAAN STRUKTUR BETON Rp. 696,407,715.47
IV PEKERJAAN PASANGAN / PLESTERAN DINDING Rp. 96,963,109.01
V PEKERJAAN KUSEN PINTU, JENDELA Rp. 59,461,023.74
VI PEKERJAAN KM/WC/SANITASI Rp. 34,977,568.87
VII PEKERJAAN INSTALASI LISTRIK Rp. 18,375,160.00
VIII PEKERJAAN PLAFOND Rp. 30,905,213.59
IX PEKERJAAN LANTAI Rp. 73,089,177.80
X PEKERJAAN KONSTRUKSI ATAP Rp. 17,634,916.98
XI PEKERJAAN PENGECATAN Rp. 44,134,097.24
XII PEKERJAAN LAIN-LAIN Rp. 30,500,000.00

A REAL COST ( I s/d XII ) Rp. 1,154,463,673.55

B PERENCANAAN 3% x A Rp. 34,633,910.21
C PENGAWASAN 4% x A Rp. 46,178,546.94
D SUB TOTAL ( A + B + C ) Rp. 1,235,276,130.70

E PPN 10% x D Rp. 123,527,613.07

F PENGELOLAAN PROYEK Rp. 11,106,297.14
G TOTAL COST ( D + E + F ) Rp. 1,369,910,040.91
H DIBULATKAN Rp. 1,369,910,000.00

Terbilang : Satu Milyar Tiga Ratus Enam Puluh Sembilan Juta Sembilan Ratus Sepuluh Ribu 0 Rupiah

Kolaka, Januari 2011

Mengetahui / menyetujui : Dibuat Oleh :
CV. DIMENSI ORIENT PRIMA Konsultan CV. DIMENSI ORIENT PRIMA Konsultan
Pusat Kolaka

Ir. RIDWAN JUSTIAN TAPUHE, A.Md

Direktur Estimator
PERENCANAAN,
PENGAWASAN
DAN SURVEY
PEMETAAN

JUMLAH
HARGA
( Rp )
06

1,440,000.00
280,000.00
500,000.00
500,000.00
4,415,400.00 76.44 44.80
7,135,400.00 46.62 90.615
V. Poer 10.22
3,770,592.00 V. Lt Kerja 5.10
1,633,651.99
2,034,772.80
1,880,842.08
7,168,343.25
28,392,088.73
44,880,290.84

69,260,051.83
86,340,501.07
8,081,744.06
57,489,567.50
2,068,226.00
4,174,870.73
31,764,094.24
51,652,803.26
9,485,404.14
137,975,822.98 18.00
149,505,368.95 20.010
78,828,097.10
3,924,322.50
3,717,279.86
2,139,561.25
696,407,715.47
 06

7,808,340.80
45,874,267.58
6,191,573.60
35,730,379.05
1,358,547.99
96,963,109.01

12,913,378.43 P. Kusen Pintu 105.400

10,314,281.25 P. Kusen Vent. 67.00
6,800,587.50 P. Kusen Jend. 15.90
1,045,000.00 P. Kusen Jend. 115.80
7,131,852.00 P. Kusen Total 304.10
5,093,824.81
1,065,517.25
3,624,952.50
3,430,140.00
4,828,850.00
1,911,210.00
560,070.00
741,360.00
59,461,023.74

1,572,137.33
6,565,985.33
1,175,300.00
3,686,375.00
241,900.00
2,405,330.00
198,000.00
6,650,481.41
12,482,059.80
34,977,568.87

10,079,680.00
2,898,880.00
3,080,000.00
61,600.00
550,000.00
605,000.00
220,000.00
880,000.00
18,375,160.00

23,351,704.08
4,996,530.52
2,556,979.00
30,905,213.59

47,864,768.92
2,278,454.48
9,013,878.72 1.37 34.02
13,932,075.68 1.87 4.06
73,089,177.80
 06

4,046,485.25
3,679,568.64
970,068.10
4,958,400.00
3,980,395.00
17,634,916.98

27,339,890.13
1,504,258.56
6,745,920.00
6,144,591.16
2,399,437.39
44,134,097.24

5,000,000.00
25,000,000.00
500,000.00
30,500,000.00
 PERENCANAAN,
PENGAWASAN
DAN SURVEY
PEMETAAN

ATE

KETERANGAN

289.22 M2
4,736,510.00 /M2
371,193,000.00
atus Sepuluh Ribu 0 Rupiah 3,866,593.75
72.96
9.73
aka, Januari 2011
Dibuat Oleh :
I ORIENT PRIMA Konsultan

IAN TAPUHE, A.Md

Estimator
 PERENCANAAN,
PENGAWASAN
DAN SURVEY
PEMETAAN

DAFTAR ANALISA HARGA SATUAN

STANDART NASIONAL INDONESIA (SNI)
TAHUN ANGGARAN 2011

PEKERJAAN PERSIAPAN
1. 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN
0.100 Oh Pekerja @Rp. 55,000.00 Rp. 5,500.00
0.050 Oh Mandor @Rp. 70,000.00 Rp. 3,500.00
Rp. 9,000.00

2. 1 M1 PENGUKURAN DAN PEMASANGAN BOUWPLANK

0.012 M3 Kayu Kelas III (Balok) @Rp. 1,400,000.00 Rp. 16,800.00
0.020 Kg Paku Biasa 1/2"-1" @Rp. 22,000.00 Rp. 440.00
0.007 M3 Kayu Kelas III (Papan) @Rp. 1,400,000.00 Rp. 9,800.00
0.100 Oh Pekerja @Rp. 55,000.00 Rp. 5,500.00
0.100 Oh Tukang @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.005 Oh Mandor @Rp. 70,000.00 Rp. 350.00
Rp. 40,140.00

PEKERJAAN TANAH
1. 1 M3 GALIAN TANAH BIASA
0.400 Oh Pekerja @Rp. 55,000.00 Rp. 22,000.00
0.040 Oh Mandor @Rp. 70,000.00 Rp. 2,800.00
Rp. 24,800.00

2. 1 M3 URUGAN TANAH KEMBALI

0.192 Oh Pekerja @Rp. 55,000.00 Rp. 10,560.00
0.019 Oh Mandor @Rp. 70,000.00 Rp. 1,344.00
Rp. 11,904.00

3. 1 M3 URUGAN PASIR
1.200 M3 Pasir Urug @Rp. 83,000.00 Rp. 99,600.00
0.300 Oh Pekerja @Rp. 55,000.00 Rp. 16,500.00
0.010 Oh Mandor @Rp. 70,000.00 Rp. 700.00
Rp. 116,800.00

4. 1 M3 URUGAN TANAH
1.200 M3 Tanah Urug @Rp. 34,000.00 Rp. 40,800.00
0.300 Oh Pekerja @Rp. 55,000.00 Rp. 16,500.00
0.100 Oh Mandor @Rp. 70,000.00 Rp. 7,000.00
Rp. 64,300.00

PEKERJAAN PONDASI
1. 1 M3 PASANG PONDASI BATU GUNUNG 1Pc : 3Ps
1.100 M3 Batu Gunung @Rp. 160,000.00 Rp. 176,000.00
202.000 Kg Semen Portland @Rp. 1,400.00 Rp. 282,800.00
0.485 M3 Pasir Pasang @Rp. 83,000.00 Rp. 40,255.00
1.500 Oh Pekerja @Rp. 55,000.00 Rp. 82,500.00
0.600 Oh Tukang Batu @Rp. 65,000.00 Rp. 39,000.00
0.060 Oh Kepala Tukang @Rp. 75,000.00 Rp. 4,500.00
0.075 Oh Mandor @Rp. 70,000.00 Rp. 5,250.00
Rp. 630,305.00
2. 1 M3 PASANG PONDASI BATU GUNUNG 1Pc : 5Ps
1.100 M3 Batu Gunung @Rp. 160,000.00 Rp. 176,000.00
136.000 Kg Semen Portland @Rp. 1,400.00 Rp. 190,400.00
0.544 M3 Pasir Pasang @Rp. 83,000.00 Rp. 45,152.00
1.500 Oh Pekerja @Rp. 55,000.00 Rp. 82,500.00
0.600 Oh Tukang Batu @Rp. 65,000.00 Rp. 39,000.00
0.060 Oh Kepala Tukang @Rp. 75,000.00 Rp. 4,500.00
0.075 Oh Mandor @Rp. 70,000.00 Rp. 5,250.00
Rp. 542,802.00

3. 1 M3 PASANGAN BATU KOSONG

1.200 M3 Batu Gunung @Rp. 160,000.00 Rp. 192,000.00
0.300 M3 Pasir Urug @Rp. 83,000.00 Rp. 24,900.00
0.780 Oh Pekerja @Rp. 55,000.00 Rp. 42,900.00
0.390 Oh Tukang Batu @Rp. 65,000.00 Rp. 25,350.00
0.039 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,925.00
0.039 Oh Mandor @Rp. 70,000.00 Rp. 2,730.00
Rp. 290,805.00

PEKERJAAN DINDING
1. 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 Pc : 2 Ps
140.000 Bh Bata Merah @Rp. 500.00 Rp. 70,000.00
43.500 Kg Semen Portland @Rp. 1,400.00 Rp. 60,900.00
0.080 M3 Pasir Pasang @Rp. 83,000.00 Rp. 6,640.00
0.650 Oh Pekerja @Rp. 55,000.00 Rp. 35,750.00
0.200 Oh Tukang Batu @Rp. 65,000.00 Rp. 13,000.00
0.020 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,500.00
0.030 Oh Mandor @Rp. 70,000.00 Rp. 2,100.00
Rp. 189,890.00

2. 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 Pc : 3 Ps

140.000 Bh Bata Merah @Rp. 500.00 Rp. 70,000.00
32.950 Kg Semen Portland @Rp. 1,400.00 Rp. 46,130.00
0.091 M3 Pasir Pasang @Rp. 83,000.00 Rp. 7,553.00
0.650 Oh Pekerja @Rp. 55,000.00 Rp. 35,750.00
0.200 Oh Tukang Batu @Rp. 65,000.00 Rp. 13,000.00
0.020 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,500.00
0.030 Oh Mandor @Rp. 70,000.00 Rp. 2,100.00
Rp. 176,033.00

3. 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 Pc : 5 Ps

140.000 Bh Bata Merah @Rp. 500.00 Rp. 70,000.00
22.200 Kg Semen Portland @Rp. 1,400.00 Rp. 31,080.00
0.102 M3 Pasir Pasang @Rp. 83,000.00 Rp. 8,466.00
0.650 Oh Pekerja @Rp. 55,000.00 Rp. 35,750.00
0.200 Oh Tukang Batu @Rp. 65,000.00 Rp. 13,000.00
0.020 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,500.00
0.030 Oh Mandor @Rp. 70,000.00 Rp. 2,100.00
Rp. 161,896.00

4. 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 2 Ps

70.000 Bh Bata Merah @Rp. 500.00 Rp. 35,000.00
18.950 Kg Semen Portland @Rp. 1,400.00 Rp. 26,530.00
0.038 M3 Pasir Pasang @Rp. 83,000.00 Rp. 3,154.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.100 Oh Tukang Batu @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.015 Oh Mandor @Rp. 70,000.00 Rp. 1,050.00
Rp. 90,584.00
5. 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 Ps
70.000 Bh Bata Merah @Rp. 500.00 Rp. 35,000.00
14.370 Kg Semen Portland @Rp. 1,400.00 Rp. 20,118.00
0.040 M3 Pasir Pasang @Rp. 83,000.00 Rp. 3,320.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.100 Oh Tukang Batu @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.015 Oh Mandor @Rp. 70,000.00 Rp. 1,050.00
Rp. 84,338.00

6. 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 Pc : 5 Ps

70.000 Bh Bata Merah @Rp. 500.00 Rp. 35,000.00
9.680 Kg Semen Portland @Rp. 1,400.00 Rp. 13,552.00
0.045 M3 Pasir Pasang @Rp. 83,000.00 Rp. 3,735.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.100 Oh Tukang Batu @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.015 Oh Mandor @Rp. 70,000.00 Rp. 1,050.00
Rp. 78,187.00

PEKERJAAN PLESTERAN
1. 1 M2 PLESTERAN 1 Pc : 2 Ps, TEBAL 15 MM
8.520 Kg Semen Portland @Rp. 1,400.00 Rp. 11,928.00
0.017 M3 Pasir Pasang @Rp. 83,000.00 Rp. 1,411.00
0.200 Oh Pekerja @Rp. 55,000.00 Rp. 11,000.00
0.150 Oh Tukang Batu @Rp. 65,000.00 Rp. 9,750.00
0.015 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,125.00
0.010 Oh Mandor @Rp. 70,000.00 Rp. 700.00
Rp. 35,914.00

2. 1 M2 PLESTERAN 1 Pc : 4 Ps, TEBAL 15 MM

5.200 Kg Semen Portland @Rp. 1,400.00 Rp. 7,280.00
0.020 M3 Pasir Pasang @Rp. 83,000.00 Rp. 1,660.00
0.200 Oh Pekerja @Rp. 55,000.00 Rp. 11,000.00
0.150 Oh Tukang Batu @Rp. 65,000.00 Rp. 9,750.00
0.015 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,125.00
0.010 Oh Mandor @Rp. 70,000.00 Rp. 700.00
Rp. 31,515.00

3. 1 M2 PLESTERAN 1 Pc : 5 Ps, TEBAL 15 MM

4.320 Kg Semen Portland @Rp. 1,400.00 Rp. 6,048.00
0.022 M3 Pasir Pasang @Rp. 83,000.00 Rp. 1,826.00
0.200 Oh Pekerja @Rp. 55,000.00 Rp. 11,000.00
0.150 Oh Tukang Batu @Rp. 65,000.00 Rp. 9,750.00
0.015 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,125.00
0.010 Oh Mandor @Rp. 70,000.00 Rp. 700.00
Rp. 30,449.00

4. 1 M2 PLESTERAN 1 Pc : 3 Ps, TEBAL 15 MM

6.480 Kg Semen Portland @Rp. 1,400.00 Rp. 9,072.00
0.019 M3 Pasir Pasang @Rp. 83,000.00 Rp. 1,577.00
0.200 Oh Pekerja @Rp. 55,000.00 Rp. 11,000.00
0.150 Oh Tukang Batu @Rp. 65,000.00 Rp. 9,750.00
0.015 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,125.00
0.010 Oh Mandor @Rp. 70,000.00 Rp. 700.00
Rp. 33,224.00

5. 1 M2 PLESTERAN BETON 1 Pc : 2 Ps, TEBAL 15 MM

9.300 Kg Semen Portland @Rp. 1,400.00 Rp. 13,020.00
0.018 M3 Pasir Pasang @Rp. 83,000.00 Rp. 1,494.00
0.260 Oh Pekerja @Rp. 55,000.00 Rp. 14,300.00
0.200 Oh Tukang Batu @Rp. 65,000.00 Rp. 13,000.00
0.020 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,500.00
0.013 Oh Mandor @Rp. 70,000.00 Rp. 910.00
Rp. 44,224.00
6. 1 M2 PLESTERAN BETON 1 Pc : 3 Ps, TEBAL 15 MM
7.070 Kg Semen Portland @Rp. 1,400.00 Rp. 9,898.00
0.021 M3 Pasir Pasang @Rp. 83,000.00 Rp. 1,743.00
0.260 Oh Pekerja @Rp. 55,000.00 Rp. 14,300.00
0.200 Oh Tukang Batu @Rp. 65,000.00 Rp. 13,000.00
0.020 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,500.00
0.013 Oh Mandor @Rp. 70,000.00 Rp. 910.00
Rp. 41,351.00

7. 1 M2 PLESTERAN SIAR ADUKAN 1 Pc : 2 Ps, TEBAL 15 MM

4.320 Kg Semen Portland @Rp. 1,400.00 Rp. 6,048.00
0.016 M3 Pasir Pasang @Rp. 83,000.00 Rp. 1,328.00
0.150 Oh Pekerja @Rp. 55,000.00 Rp. 8,250.00
0.070 Oh Tukang Batu @Rp. 65,000.00 Rp. 4,550.00
0.007 Oh Kepala Tukang @Rp. 75,000.00 Rp. 525.00
0.008 Oh Mandor @Rp. 70,000.00 Rp. 560.00
Rp. 21,261.00

8. 10 M2 ACIAN SEMEN (SAUS SEMEN)

59.270 Kg Semen Portland @Rp. 1,400.00 Rp. 82,978.00
0.850 Oh Pekerja @Rp. 55,000.00 Rp. 46,750.00
0.500 Oh Tukang Batu @Rp. 65,000.00 Rp. 32,500.00
0.050 Oh Kepala Tukang @Rp. 75,000.00 Rp. 3,750.00
0.043 Oh Mandor @Rp. 70,000.00 Rp. 3,010.00
Rp. 168,988.00
Maka 1 M2 Mengaci = 1/10 Rp. 16,898.80

PEKERJAAN KAYU
1. 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KELAS-I
1.200 M3 Kayu Kelas I (Balok Somil) @Rp. 3,850,000.00 Rp. 4,620,000.00
6.000 Oh Pekerja @Rp. 55,000.00 Rp. 330,000.00
18.000 Oh Tukang Kayu @Rp. 65,000.00 Rp. 1,170,000.00
2.000 Oh Kepala Tukang @Rp. 75,000.00 Rp. 150,000.00
0.300 Oh Mandor @Rp. 70,000.00 Rp. 21,000.00
Rp. 6,291,000.00

2. 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KELAS-II

1.200 M3 Kayu Kelas II (Balok) @Rp. 2,500,000.00 Rp. 3,000,000.00
6.000 Oh Pekerja @Rp. 55,000.00 Rp. 330,000.00
18.000 Oh Tukang Kayu @Rp. 65,000.00 Rp. 1,170,000.00
2.000 Oh Kepala Tukang @Rp. 75,000.00 Rp. 150,000.00
0.300 Oh Mandor @Rp. 70,000.00 Rp. 21,000.00
Rp. 4,671,000.00

3. 1 M2 PASANG PINTU PANIL KAYU KELAS-I

0.040 M3 Kayu Kelas I (Papan Somil) @Rp. 3,850,000.00 Rp. 154,000.00
1.000 Oh Pekerja @Rp. 55,000.00 Rp. 55,000.00
2.500 Oh Tukang Kayu @Rp. 65,000.00 Rp. 162,500.00
0.250 Oh Kepala Tukang @Rp. 75,000.00 Rp. 18,750.00
0.050 Oh Mandor @Rp. 70,000.00 Rp. 3,500.00
Rp. 393,750.00

4. 1 BUAH PASANG PINTU PANIL KACA 5 MM KAYU KELAS-I

0.035 M3 Kayu Kelas I (Papan Somil) @Rp. 3,850,000.00 Rp. 135,135.00
0.805 M2 Kaca Bening 5 mm @Rp. 187,000.00 Rp. 150,535.00
1.645 Oh Pekerja @Rp. 55,000.00 Rp. 90,475.00
4.113 Oh Tukang Kayu @Rp. 65,000.00 Rp. 267,312.50
0.411 Oh Kepala Tukang @Rp. 75,000.00 Rp. 30,843.75
0.082 Oh Mandor @Rp. 70,000.00 Rp. 5,757.50
Rp. 680,058.75
5. 1 M2 PASANG BINGKAI PINTU DAN JENDELA KACA KAYU KELAS-I
0.035 M3 Kayu Kelas I (Papan Somil) @Rp. 3,850,000.00 Rp. 134,750.00
0.800 Oh Pekerja @Rp. 55,000.00 Rp. 44,000.00
2.000 Oh Tukang Kayu @Rp. 65,000.00 Rp. 130,000.00
0.200 Oh Kepala Tukang @Rp. 75,000.00 Rp. 15,000.00
0.040 Oh Mandor @Rp. 70,000.00 Rp. 2,800.00
Rp. 326,550.00

6. 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KELAS-I/II

1.1000 M3 Kayu Kelas I (Balok Somil) …….(A) @Rp. 3,850,000.00 Rp. 4,235,000.00
1.1000 M3 Kayu Kelas II (Balok) …………..(B) @Rp. 2,500,000.00 Rp. 2,750,000.00
15.000 Kg Besi Strip @Rp. 48,000.00 Rp. 720,000.00
0.800 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 17,600.00
4.000 Oh Pekerja @Rp. 55,000.00 Rp. 220,000.00
12.000 Oh Tukang Kayu @Rp. 65,000.00 Rp. 780,000.00
1.200 Oh Kepala Tukang @Rp. 75,000.00 Rp. 90,000.00
0.200 Oh Mandor @Rp. 70,000.00 Rp. 14,000.00
BAHAN A Rp. 6,076,600.00
BAHAN B Rp. 4,591,600.00

7. 1 M3 PASANG GORDING KAYU KELAS-I/II

1.1000 M3 Kayu Kelas I (Balok Somil) …….(A) @Rp. 3,850,000.00 Rp. 4,235,000.00
1.1000 M3 Kayu Kelas II (Balok) …………..(B) @Rp. 2,500,000.00 Rp. 2,750,000.00
0.800 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 17,600.00
4.000 Oh Pekerja @Rp. 55,000.00 Rp. 220,000.00
12.000 Oh Tukang Kayu @Rp. 65,000.00 Rp. 780,000.00
1.200 Oh Kepala Tukang @Rp. 75,000.00 Rp. 90,000.00
0.200 Oh Mandor @Rp. 70,000.00 Rp. 14,000.00
BAHAN A Rp. 5,356,600.00
BAHAN B Rp. 3,871,600.00

8. 1 M2 PASANG RANGKA LANGIT-LANGIT (60x120) CM, KAYU KELAS-II

0.0175 M3 Kayu Kelas II (Balok) @Rp. 2,500,000.00 Rp. 43,750.00
0.100 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 2,200.00
0.150 Oh Pekerja @Rp. 55,000.00 Rp. 8,250.00
0.250 Oh Tukang Kayu @Rp. 65,000.00 Rp. 16,250.00
0.025 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,875.00
0.075 Oh Mandor @Rp. 70,000.00 Rp. 5,250.00
Rp. 77,575.00

PEKERJAAN BETON
1. 1 M3 MEMBUAT BETON TUMBUK, 1 Pc : 2 Ps : 3 Kr
323.000 Kg Semen Portland @Rp. 1,400.00 Rp. 452,200.00
0.520 M3 Pasir Beton @Rp. 120,000.00 Rp. 62,400.00
0.780 M3 Batu Pecah 2-3 Cm @Rp. 180,000.00 Rp. 140,400.00
1.650 Oh Pekerja @Rp. 55,000.00 Rp. 90,750.00
0.250 Oh Tukang Batu @Rp. 65,000.00 Rp. 16,250.00
0.025 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,875.00
0.080 Oh Mandor @Rp. 70,000.00 Rp. 5,600.00
Rp. 769,475.00

2. 1 M3 MEMBUAT BETON TUMBUK, 1 Pc : 3 Ps : 5 Kr

218.000 Kg Semen Portland @Rp. 1,400.00 Rp. 305,200.00
0.520 M3 Pasir Beton @Rp. 120,000.00 Rp. 62,400.00
0.870 M3 Batu Pecah 2-3 Cm @Rp. 180,000.00 Rp. 156,600.00
1.650 Oh Pekerja @Rp. 55,000.00 Rp. 90,750.00
0.250 Oh Tukang Batu @Rp. 65,000.00 Rp. 16,250.00
0.025 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,875.00
0.080 Oh Mandor @Rp. 70,000.00 Rp. 5,600.00
 Rp. 638,675.00
3. 1 M2 MEMBUAT BETON TUMBUK, 1 Pc : 3 Ps : 5 Kr TEBAL 5 CM
10.900 Kg Semen Portland @Rp. 1,400.00 Rp. 15,260.00
0.026 M3 Pasir Beton @Rp. 120,000.00 Rp. 3,120.00
0.044 M3 Batu Pecah 2-3 Cm @Rp. 180,000.00 Rp. 7,830.00
0.083 Oh Pekerja @Rp. 55,000.00 Rp. 4,537.50
0.013 Oh Tukang Batu @Rp. 65,000.00 Rp. 812.50
0.001 Oh Kepala Tukang @Rp. 75,000.00 Rp. 93.75
0.004 Oh Mandor @Rp. 70,000.00 Rp. 280.00
A Rp. 31,933.75
Untuk Tebal 7 Cm (A/5) x 7 B Rp. 44,707.25
Untuk Tebal 8 Cm (A/5) x 8 C Rp. 51,094.00
Untuk Tebal 10 Cm (A/5) x 10 D Rp. 63,867.50

4. 1 M3 MEMBUAT BETON TAK BERTULANG, 1 Pc : 2 Ps : 3 Kr

323.000 Kg Semen Portland @Rp. 1,400.00 Rp. 452,200.00
0.520 M3 Pasir Beton @Rp. 120,000.00 Rp. 62,400.00
0.780 M3 Batu Pecah 2-3 Cm @Rp. 180,000.00 Rp. 140,400.00
1.650 Oh Pekerja @Rp. 55,000.00 Rp. 90,750.00
0.250 Oh Tukang Batu @Rp. 65,000.00 Rp. 16,250.00
0.025 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,875.00
0.080 Oh Mandor @Rp. 70,000.00 Rp. 5,600.00
Rp. 769,475.00

5. 1 M3 MEMBUAT BETON SIKLOP, 1 Pc : 2 Ps : 3 Kr

139.200 Kg Semen Portland @Rp. 1,400.00 Rp. 194,880.00
0.312 M3 Pasir Beton @Rp. 120,000.00 Rp. 37,440.00
0.468 M3 Kerikil Beton @Rp. 115,000.00 Rp. 53,820.00
0.440 M3 Batu Gunung @Rp. 160,000.00 Rp. 70,400.00
1.650 Oh Pekerja @Rp. 55,000.00 Rp. 90,750.00
0.250 Oh Tukang Batu @Rp. 65,000.00 Rp. 16,250.00
0.025 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,875.00
0.080 Oh Mandor @Rp. 70,000.00 Rp. 5,600.00
Rp. 471,015.00

6. 1 M2 PASANG BEKISTING SUMURAN

0.030 M3 Kayu Kelas-II (Papan) @Rp. 2,500,000.00 Rp. 75,000.00
0.400 Kg Paku Biasa 1/2"-1" @Rp. 22,000.00 Rp. 8,800.00
0.150 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 1,650.00
0.019 M3 Kayu Kelas-II (Balok) @Rp. 2,500,000.00 Rp. 47,500.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.330 Oh Tukang Batu @Rp. 65,000.00 Rp. 21,450.00
0.033 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,475.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 174,895.00

7. 1 M2 PASANG BEKISTING UNTUK PONDASI

0.040 M3 Kayu Kelas-III (Papan) @Rp. 1,400,000.00 Rp. 56,000.00
0.300 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 6,600.00
0.100 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 1,100.00
0.300 Oh Pekerja @Rp. 55,000.00 Rp. 16,500.00
0.260 Oh Tukang Batu @Rp. 65,000.00 Rp. 16,900.00
0.026 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,950.00
0.005 Oh Mandor @Rp. 70,000.00 Rp. 350.00
Rp. 99,400.00
8. 1 M2 PASANG BEKISTING UNTUK SLOOF
0.045 M3 Kayu Kelas-III (Papan) @Rp. 1,400,000.00 Rp. 63,000.00
0.300 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 6,600.00
0.100 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 1,100.00
0.300 Oh Pekerja @Rp. 55,000.00 Rp. 16,500.00
0.260 Oh Tukang Batu @Rp. 65,000.00 Rp. 16,900.00
0.026 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,950.00
0.005 Oh Mandor @Rp. 70,000.00 Rp. 350.00
Rp. 106,400.00

9. 1 M2 PASANG BEKISTING UNTUK KOLOM

0.040 M3 Kayu Kelas-II (Papan) @Rp. 2,500,000.00 Rp. 100,000.00
0.400 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 8,800.00
0.200 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 2,200.00
0.015 M3 Kayu Kelas-III (Balok) @Rp. 1,400,000.00 Rp. 21,000.00
0.350 Lbr Multipleks 9 mm @Rp. 120,000.00 Rp. 42,000.00
2.000 Btg Kayu Dolken @Rp. 12,000.00 Rp. 24,000.00
0.300 Oh Pekerja @Rp. 55,000.00 Rp. 16,500.00
0.330 Oh Tukang Batu @Rp. 65,000.00 Rp. 21,450.00
0.033 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,475.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 238,845.00

10. 1 M2 PASANG BEKISTING UNTUK BALOK

0.040 M3 Kayu Kelas-II (Papan) @Rp. 2,500,000.00 Rp. 100,000.00
0.400 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 8,800.00
0.200 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 2,200.00
0.018 M3 Kayu Kelas-III (Balok) @Rp. 1,400,000.00 Rp. 25,200.00
0.350 Lbr Multipleks 9 mm @Rp. 120,000.00 Rp. 42,000.00
2.000 Btg Kayu Dolken @Rp. 12,000.00 Rp. 24,000.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.330 Oh Tukang Batu @Rp. 65,000.00 Rp. 21,450.00
0.033 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,475.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 244,145.00

11. 1 M2 PASANG BEKISTING UNTUK RINGBALK

0.040 M3 Kayu Kelas-III (Papan) @Rp. 1,400,000.00 Rp. 56,000.00
0.400 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 8,800.00
0.200 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 2,200.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.330 Oh Tukang Batu @Rp. 65,000.00 Rp. 21,450.00
0.033 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,475.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 108,945.00

12. 1 M2 PASANG BEKISTING UNTUK DINDING

0.030 M3 Kayu Kelas-II (Papan) @Rp. 2,500,000.00 Rp. 75,000.00
0.400 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 8,800.00
0.200 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 2,200.00
0.020 M3 Kayu Kelas-III (Balok) @Rp. 1,400,000.00 Rp. 28,000.00
0.350 Lbr Multipleks 9 mm @Rp. 120,000.00 Rp. 42,000.00
3.000 Btg Kayu Dolken @Rp. 12,000.00 Rp. 36,000.00
4.000 Bh Formtie/penjaga jarak bekisting/spacer @Rp. 6,000.00 Rp. 24,000.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.330 Oh Tukang Batu @Rp. 65,000.00 Rp. 21,450.00
0.033 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,475.00
 0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 257,945.00
13. 1 M2 PASANG BEKISTING UNTUK LANTAI
0.040 M3 Kayu Kelas-II (Papan) @Rp. 2,500,000.00 Rp. 100,000.00
0.400 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 8,800.00
0.200 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 2,200.00
0.015 M3 Kayu Kelas-III (Balok) @Rp. 1,400,000.00 Rp. 21,000.00
0.350 Lbr Multipleks 9 mm @Rp. 120,000.00 Rp. 42,000.00
6.000 Btg Kayu Dolken @Rp. 12,000.00 Rp. 72,000.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.330 Oh Tukang Batu @Rp. 65,000.00 Rp. 21,450.00
0.033 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,475.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 287,945.00

14. 1 M2 PASANG BEKISTING UNTUK TANGGA

0.030 M3 Kayu Kelas-II (Papan) @Rp. 2,500,000.00 Rp. 75,000.00
0.400 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 8,800.00
0.150 Lt Minyak Bekisting @Rp. 11,000.00 Rp. 1,650.00
0.015 M3 Kayu Kelas-III (Balok) @Rp. 1,400,000.00 Rp. 21,000.00
0.350 Lbr Multipleks 9 mm @Rp. 120,000.00 Rp. 42,000.00
2.000 Btg Kayu Dolken @Rp. 12,000.00 Rp. 24,000.00
0.320 Oh Pekerja @Rp. 55,000.00 Rp. 17,600.00
0.330 Oh Tukang Batu @Rp. 65,000.00 Rp. 21,450.00
0.033 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,475.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 214,395.00

15. 1 M3 MEMBUAT BETON DENGAN MUTU K-225

388.000 Kg Semen Portland @Rp. 1,400.00 Rp. 543,200.00
0.650 M3 Pasir Beton @Rp. 120,000.00 Rp. 78,000.00
0.650 M3 Batu Pecah 2-3 cm @Rp. 180,000.00 Rp. 117,000.00
6.000 Oh Pekerja @Rp. 55,000.00 Rp. 330,000.00
1.000 Oh Tukang Batu @Rp. 65,000.00 Rp. 65,000.00
0.100 Oh Kepala Tukang @Rp. 75,000.00 Rp. 7,500.00
0.300 Oh Mandor @Rp. 70,000.00 Rp. 21,000.00
Rp. 1,161,700.00

16. 1 M3 MEMBUAT BETON DENGAN MUTU K-275

400.000 Kg Semen Portland @Rp. 1,400.00 Rp. 560,000.00
0.400 M3 Pasir Beton @Rp. 120,000.00 Rp. 48,000.00
0.820 M3 Batu Pecah 2-3 cm @Rp. 180,000.00 Rp. 147,600.00
6.000 Oh Pekerja @Rp. 55,000.00 Rp. 330,000.00
1.000 Oh Tukang Batu @Rp. 65,000.00 Rp. 65,000.00
0.100 Oh Kepala Tukang @Rp. 75,000.00 Rp. 7,500.00
0.300 Oh Mandor @Rp. 70,000.00 Rp. 21,000.00
Rp. 1,179,100.00

17. 1 KG PEMBESIAN DENGAN BESI POLOS

1.050 Kg Besi Beton Polos @Rp. 16,500.00 Rp. 17,325.00
0.015 Kg Kawat Beton @Rp. 22,000.00 Rp. 330.00
0.007 Oh Pekerja @Rp. 55,000.00 Rp. 385.00
0.007 Oh Tukang Batu @Rp. 65,000.00 Rp. 455.00
0.0007 Oh Kepala Tukang @Rp. 75,000.00 Rp. 52.50
0.0003 Oh Mandor @Rp. 70,000.00 Rp. 21.00
Rp. 18,568.50
HARGA SATUAN BETON
1. 1 M3 PEK. PONDASI POER P1 ( 120 x 120 ) CM
1.000 M3 Beton K-225 @Rp. 1,161,700.00 Rp. 1,161,700.00
266.716 Kg Pembesian @Rp. 18,568.50 Rp. 4,952,513.30
6.667 M2 Bekisting Pondasi (1 X Pakai) 100 % @Rp. 99,400.00 Rp. 662,699.80
Rp. 6,776,913.10

2. 1 M3 PEK. KOLOM UTAMA (30/30) CM

1.000 M3 Beton K-225 @Rp. 1,161,700.00 Rp. 1,161,700.00
149.568 Kg Pembesian @Rp. 18,568.50 Rp. 2,777,247.91
6.667 M2 Bekisting Kolom (2 X Pakai) 50 % @Rp. 119,422.50 Rp. 796,189.81
Rp. 4,735,137.71

3. 1 M3 PEK. KOLOM PRAKTIS (11/11) CM

1.000 M3 Beton Tak Bertulang 1 : 2 : 3 @Rp. 769,475.00 Rp. 769,475.00
279.017 Kg Pembesian @Rp. 18,568.50 Rp. 5,180,928.45
6.667 M2 Bekisting Kolom (2 X Pakai) 50 % @Rp. 119,422.50 Rp. 796,189.81
Rp. 6,746,593.26

4. 1 M3 PEK. SLOOF (20/40) CM

1.000 M3 Beton K-225 @Rp. 1,161,700.00 Rp. 1,161,700.00
183.372 Kg Pembesian @Rp. 18,568.50 Rp. 3,404,942.98
6.667 M2 Bekisting Kolom (2 X Pakai) 50 % @Rp. 119,422.50 Rp. 796,189.81
Rp. 5,362,832.79

5. 1 M3 PEK. SLOOF (15/20) CM

1.000 M3 Beton K-225 @Rp. 1,161,700.00 Rp. 1,161,700.00
165.855 Kg Pembesian @Rp. 18,568.50 Rp. 3,079,673.37
6.667 M2 Bekisting Sloof (2 X Pakai) 50 % @Rp. 53,200.00 Rp. 354,684.40
Rp. 4,596,057.77

6. 1 M3 PEK. BALOK LATEI (11/15) CM

1.000 M3 Beton Tak Bertulang 1 : 2 : 3 @Rp. 769,475.00 Rp. 769,475.00
214.283 Kg Pembesian @Rp. 18,568.50 Rp. 3,978,921.86
6.667 M2 Bekisting Ringbalk (2 X Pakai) 50 % @Rp. 54,472.50 Rp. 363,168.16
Rp. 5,111,565.02

7. 1 M3 PEK. RINGBALK (15/30) CM

1.000 M3 Beton Tak Bertulang 1 : 2 : 3 @Rp. 769,475.00 Rp. 769,475.00
278.415 Kg Pembesian @Rp. 18,568.50 Rp. 5,169,756.49
6.667 M2 Bekisting Ringbalk (2 X Pakai) 50 % @Rp. 54,472.50 Rp. 363,168.16
Rp. 6,302,399.65

8. 1 M3 PEK. BALOK INDUK (20/40) CM

1.000 M3 Beton K-225 @Rp. 1,161,700.00 Rp. 1,161,700.00
183.372 Kg Pembesian @Rp. 18,568.50 Rp. 3,404,942.98
6.667 M2 Bekisting Balok (2 X Pakai) 50 % @Rp. 122,072.50 Rp. 813,857.36
Rp. 5,380,500.34

9. 1 M3 PEK. BALOK ANAK (15/30) CM

1.000 M3 Beton K-225 @Rp. 1,161,700.00 Rp. 1,161,700.00
278.415 Kg Pembesian @Rp. 18,568.50 Rp. 5,169,756.49
6.667 M2 Bekisting Balok (2 X Pakai) 50 % @Rp. 122,072.50 Rp. 813,857.36
Rp. 7,145,313.85

10 1 M3 PEK. PLAT LANTAI T=12 CM

1.000 M3 Beton K-225 @Rp. 1,161,700.00 Rp. 1,161,700.00
246.864 Kg Pembesian @Rp. 18,568.50 Rp. 4,583,894.18
6.667 M2 Bekisting Lantai (1 X Pakai) 100 % @Rp. 287,945.00 Rp. 1,919,729.32
 Rp. 7,665,323.50

11. 1 M3 PEK. PLAT LEUVEL/LISTPLANK

1.000 M3 Beton K-225 @Rp. 1,161,700.00 Rp. 1,161,700.00
117.068 Kg Pembesian @Rp. 18,568.50 Rp. 2,173,777.16
6.667 M2 Bekisting Lantai (1 X Pakai) 100 % @Rp. 287,945.00 Rp. 1,919,729.32
Rp. 5,255,206.47

PEKERJAAN PENUTUP ATAP

1. 1 M2 PASANG ATAP SENG GELOMBANG
0.700 Lbr Seng Gelombang BJLS 28 (80x180) cm @Rp. 42,000.00 Rp. 29,400.00
0.020 Kg Paku Seng @Rp. 27,500.00 Rp. 550.00
0.120 Oh Pekerja @Rp. 55,000.00 Rp. 6,600.00
0.060 Oh Tukang @Rp. 65,000.00 Rp. 3,900.00
0.006 Oh Kepala Tukang @Rp. 75,000.00 Rp. 450.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 41,320.00

2. 1 M1 PASANG NOK SENG

0.300 Lbr Seng Plat BJLS 0,30 (BWG 28) 6 Kaki @Rp. 419,100.00 Rp. 125,730.00
0.040 Kg Paku Seng @Rp. 27,500.00 Rp. 1,100.00
0.150 Oh Pekerja @Rp. 55,000.00 Rp. 8,250.00
0.070 Oh Tukang @Rp. 65,000.00 Rp. 4,550.00
0.008 Oh Kepala Tukang @Rp. 75,000.00 Rp. 600.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 140,650.00

PEKERJAAN PENGECATAN
1. 1 M2 PENGECATAN TEMBOK BARU (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
0.100 Kg Plamur @Rp. 7,700.00 Rp. 770.00
0.100 Kg Cat Dasar @Rp. 13,200.00 Rp. 1,320.00
0.260 Kg Cat Tembok (Metrolite/Catilac)…(A) @Rp. 13,200.00 Rp. 3,432.00
0.260 Kg Cat Tembok (Mowilex/Jotun)…….(B) @Rp. 48,000.00 Rp. 12,480.00
0.020 Oh Pekerja @Rp. 55,000.00 Rp. 1,100.00
0.063 Oh Tukang Cat @Rp. 65,000.00 Rp. 4,095.00
0.0063 Oh Kepala Tukang @Rp. 75,000.00 Rp. 472.50
0.0025 Oh Mandor @Rp. 70,000.00 Rp. 175.00
BAHAN A Rp. 11,364.50
BAHAN B Rp. 20,412.50

2. 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU ATAU TER

0.350 Ltr Cat Residu / Alcater @Rp. 27,500.00 Rp. 9,625.00
0.100 Oh Pekerja @Rp. 55,000.00 Rp. 5,500.00
0.006 Oh Mandor @Rp. 70,000.00 Rp. 420.00
Rp. 15,545.00

3. 1 M2 PENGECATAN BIDANG KAYU BARU (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
0.200 Kg Cat Meny Kayu/Besi Merk Glotex @Rp. 16,500.00 Rp. 3,300.00
0.150 Kg Plamur Kayu / Dempul Jadi @Rp. 16,260.87 Rp. 2,439.13
0.170 Kg Cat Dasar @Rp. 39,270.00 Rp. 6,675.90
0.260 Kg Cat Kayu Ex. Glotex @Rp. 39,270.00 Rp. 10,210.20
0.070 Oh Pekerja @Rp. 55,000.00 Rp. 3,850.00
0.009 Oh Tukang Cat @Rp. 65,000.00 Rp. 585.00
0.006 Oh Kepala Tukang @Rp. 75,000.00 Rp. 450.00
0.0025 Oh Mandor @Rp. 70,000.00 Rp. 175.00
Rp. 27,685.23
4. 1 M2 PENGECATAN BIDANG ATAP SENG SECARA MANUAL
0.300 Kg Cat Seng @Rp. 74,500.00 Rp. 22,350.00
0.010 Kg Kwas @Rp. 20,800.00 Rp. 208.00
0.006 Oh Pekerja @Rp. 55,000.00 Rp. 330.00
0.060 Oh Tukang Cat @Rp. 65,000.00 Rp. 3,900.00
0.012 Oh Kepala Tukang @Rp. 75,000.00 Rp. 900.00
0.0060 Oh Mandor @Rp. 70,000.00 Rp. 420.00
1 Lapis Cat Rp. 28,108.00
2 Lapis Cat Rp. 56,216.00
PEKERJAAN PENUTUP LANTAI DAN DINDING
1. 1 M2 PASANG LANTAI KERAMIK 40 x 40 CM
6.250 Bh Tegel Keramik 40 x 40 cm @Rp. 10,368.00 Rp. 64,800.00
11.380 Kg Semen Portland @Rp. 1,400.00 Rp. 15,932.00
0.042 M3 Pasir Pasang @Rp. 83,000.00 Rp. 3,486.00
1.500 Kg Semen Warna @Rp. 16,500.00 Rp. 24,750.00
0.620 Oh Pekerja @Rp. 55,000.00 Rp. 34,100.00
0.350 Oh Tukang @Rp. 65,000.00 Rp. 22,750.00
0.035 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,625.00
0.030 Oh Mandor @Rp. 70,000.00 Rp. 2,100.00
Rp. 170,543.00

2. 1 M2 PASANG LANTAI KERAMIK 30 x 30 CM

11.111 Bh Tegel Keramik 30 x 30 cm (Bermotif)..(A) @Rp. 5,832.00 Rp. 64,800.00
11.111 Bh Tegel Keramik 30 x 30 cm …………...(B) @Rp. 5,832.00 Rp. 64,800.00
11.380 Kg Semen Portland @Rp. 1,400.00 Rp. 15,932.00
0.042 M3 Pasir Pasang @Rp. 83,000.00 Rp. 3,486.00
1.500 Kg Semen Warna @Rp. 16,500.00 Rp. 24,750.00
0.620 Oh Pekerja @Rp. 55,000.00 Rp. 34,100.00
0.350 Oh Tukang @Rp. 65,000.00 Rp. 22,750.00
0.035 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,625.00
0.030 Oh Mandor @Rp. 70,000.00 Rp. 2,100.00
BAHAN A Rp. 170,543.00
BAHAN B Rp. 170,543.00
3. 1 M2 PASANG LANTAI KERAMIK 20 x 20 CM
25.000 Bh Tegel Keramik 20 x 20 cm @Rp. 2,592.00 Rp. 64,800.00
11.380 Kg Semen Portland @Rp. 1,400.00 Rp. 15,932.00
0.042 M3 Pasir Pasang @Rp. 83,000.00 Rp. 3,486.00
1.500 Kg Semen Warna @Rp. 16,500.00 Rp. 24,750.00
0.620 Oh Pekerja @Rp. 55,000.00 Rp. 34,100.00
0.350 Oh Tukang @Rp. 65,000.00 Rp. 22,750.00
0.035 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,625.00
0.030 Oh Mandor @Rp. 70,000.00 Rp. 2,100.00
Rp. 170,543.00

4. 1 M2 PASANG LANTAI KERAMIK 20 x 25 CM

20.000 Bh Tegel Keramik 20 x 25 cm @Rp. 3,240.00 Rp. 64,800.00
11.380 Kg Semen Portland @Rp. 1,400.00 Rp. 15,932.00
0.042 M3 Pasir Pasang @Rp. 83,000.00 Rp. 3,486.00
1.500 Kg Semen Warna @Rp. 16,500.00 Rp. 24,750.00
0.620 Oh Pekerja @Rp. 55,000.00 Rp. 34,100.00
0.350 Oh Tukang @Rp. 65,000.00 Rp. 22,750.00
0.035 Oh Kepala Tukang @Rp. 75,000.00 Rp. 2,625.00
0.030 Oh Mandor @Rp. 70,000.00 Rp. 2,100.00
Rp. 170,543.00
5. 1 M2 PASANG DINDING KERAMIK 20 x 25 CM
20.000 Bh Tegel Keramik 20 x 25 cm @Rp. 3,240.00 Rp. 64,800.00
9.300 Kg Semen Portland @Rp. 1,400.00 Rp. 13,020.00
0.018 M3 Pasir Pasang @Rp. 83,000.00 Rp. 1,494.00
1.500 Kg Semen Warna @Rp. 16,500.00 Rp. 24,750.00
0.600 Oh Pekerja @Rp. 55,000.00 Rp. 33,000.00
0.100 Oh Tukang @Rp. 65,000.00 Rp. 6,500.00
0.045 Oh Kepala Tukang @Rp. 75,000.00 Rp. 3,375.00
0.030 Oh Mandor @Rp. 70,000.00 Rp. 2,100.00
Rp. 149,039.00

6. 1 M1 PASANG PLINT KERAMIK 10 x 20 CM

5.000 Bh Tegel Keramik 10 x 20 cm @Rp. 1,296.00 Rp. 6,480.00
1.650 Kg Semen Portland @Rp. 1,400.00 Rp. 2,310.00
0.0032 M3 Pasir Pasang @Rp. 83,000.00 Rp. 265.60
0.100 Kg Semen Warna @Rp. 16,500.00 Rp. 1,650.00
0.900 Oh Pekerja @Rp. 55,000.00 Rp. 49,500.00
0.090 Oh Tukang @Rp. 65,000.00 Rp. 5,850.00
0.009 Oh Kepala Tukang @Rp. 75,000.00 Rp. 675.00
0.0045 Oh Mandor @Rp. 70,000.00 Rp. 315.00
Rp. 67,045.60

7. 1 M1 PASANG PLINT KERAMIK 10 x 40 CM

2.500 Bh Tegel Keramik 10 x 40 cm @Rp. 2,592.00 Rp. 6,480.00
1.650 Kg Semen Portland @Rp. 1,400.00 Rp. 2,310.00
0.0032 M3 Pasir Pasang @Rp. 83,000.00 Rp. 265.60
0.100 Kg Semen Warna @Rp. 16,500.00 Rp. 1,650.00
0.900 Oh Pekerja @Rp. 55,000.00 Rp. 49,500.00
0.090 Oh Tukang @Rp. 65,000.00 Rp. 5,850.00
0.009 Oh Kepala Tukang @Rp. 75,000.00 Rp. 675.00
0.0045 Oh Mandor @Rp. 70,000.00 Rp. 315.00
Rp. 67,045.60

PEKERJAAN KUNCI DAN KACA

1. 1 M2 PASANG KACA TEBAL 5 MM
1.100 M2 Kaca Buram 5 mm ……………..(A) @Rp. 200,000.00 Rp. 220,000.00
1.100 M2 Kaca Rayband 5 mm …………..(B) @Rp. 187,000.00 Rp. 205,700.00
1.100 M2 Kaca Bening 5 mm …...………..(C) @Rp. 187,000.00 Rp. 205,700.00
0.015 Oh Pekerja @Rp. 55,000.00 Rp. 825.00
0.150 Oh Tukang @Rp. 65,000.00 Rp. 9,750.00
0.015 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,125.00
0.00075 Oh Mandor @Rp. 70,000.00 Rp. 52.50
BAHAN A Rp. 643,152.50
BAHAN B Rp. 217,452.50
BAHAN C Rp. 217,452.50
2. 1 M2 PASANG KACA CERMIN TEBAL 5 MM
1.000 M2 Kaca Cermin 5 mm @Rp. 49,500.00 Rp. 49,500.00
0.015 Oh Pekerja @Rp. 55,000.00 Rp. 825.00
0.150 Oh Tukang @Rp. 65,000.00 Rp. 9,750.00
0.015 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,125.00
0.00075 Oh Mandor @Rp. 70,000.00 Rp. 52.50
Rp. 61,252.50

3. 1 BUAH PASANG REL PINTU DORONG

1.000 Bh Rel Pintu Dorong @Rp. 90,000.00 Rp. 90,000.00
0.060 Oh Pekerja @Rp. 55,000.00 Rp. 3,300.00
 0.600 Oh Tukang @Rp. 65,000.00 Rp. 39,000.00
0.060 Oh Kepala Tukang @Rp. 75,000.00 Rp. 4,500.00
0.003 Oh Mandor @Rp. 70,000.00 Rp. 210.00
Rp. 137,010.00
4. 1 BUAH PASANG KUNCI PINTU DORONG
1.000 Bh Kunci Pintu Dorong @Rp. 150,000.00 Rp. 150,000.00
0.025 Oh Pekerja @Rp. 55,000.00 Rp. 1,375.00
0.250 Oh Tukang @Rp. 65,000.00 Rp. 16,250.00
0.025 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,875.00
0.00125 Oh Mandor @Rp. 70,000.00 Rp. 87.50
Rp. 169,587.50

5. 1 BUAH PASANG KUNCI PINTU

1.000 Bh Kunci Pintu Tanam Ex.KT……………(A) @Rp. 120,000.00 Rp. 120,000.00
1.000 Bh Kunci Bulat KW1…………..…………(B) @Rp. 96,000.00 Rp. 96,000.00
1.000 Bh Kunci Pintu 2 Slaag ……..…………(C) @Rp. 220,000.00 Rp. 220,000.00
0.010 Oh Pekerja @Rp. 55,000.00 Rp. 550.00
0.500 Oh Tukang @Rp. 65,000.00 Rp. 32,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.00500 Oh Mandor @Rp. 70,000.00 Rp. 350.00
BAHAN A Rp. 594,150.00
BAHAN B Rp. 130,150.00
BAHAN C Rp. 254,150.00

6. 1 BUAH PASANG KUNCI PINTU SELOT

1.000 Bh Kunci Selot @Rp. 27,500.00 Rp. 27,500.00
0.020 Oh Pekerja @Rp. 55,000.00 Rp. 1,100.00
0.200 Oh Tukang @Rp. 65,000.00 Rp. 13,000.00
0.020 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,500.00
0.00100 Oh Mandor @Rp. 70,000.00 Rp. 70.00
Rp. 43,170.00

7. 1 BUAH PASANG KAIT ANGIN / HAK ANGIN

1.000 Bh Kait Angin / Hak Angin @Rp. 11,000.00 Rp. 11,000.00
0.015 Oh Pekerja @Rp. 55,000.00 Rp. 825.00
0.150 Oh Tukang @Rp. 65,000.00 Rp. 9,750.00
0.015 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,125.00
0.00075 Oh Mandor @Rp. 70,000.00 Rp. 52.50
Rp. 22,752.50

8. 1 BUAH PASANG ENGSEL JENDELA

1.000 Bh Engsel Jendela @Rp. 33,000.00 Rp. 33,000.00
0.010 Oh Pekerja @Rp. 55,000.00 Rp. 550.00
0.100 Oh Tukang @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.00050 Oh Mandor @Rp. 70,000.00 Rp. 35.00
Rp. 40,835.00

9. 1 BUAH PASANG ENGSEL PINTU

1.000 Bh Engsel Pintu @Rp. 33,000.00 Rp. 33,000.00
0.015 Oh Pekerja @Rp. 55,000.00 Rp. 825.00
0.150 Oh Tukang @Rp. 65,000.00 Rp. 9,750.00
0.015 Oh Kepala Tukang @Rp. 75,000.00 Rp. 1,125.00
0.00075 Oh Mandor @Rp. 70,000.00 Rp. 52.50
Rp. 44,752.50

10. 1 BUAH PASANG EXPANYOLET TEMPEL / DOOR CLOSER

1.000 Bh Expanyolet Tempel / Door Closer…(A) @Rp. 106,000.00 Rp. 106,000.00
1.000 Bh Door Holder (Marmer)………………(B) @Rp. 240,000.00 Rp. 240,000.00
0.050 Oh Pekerja @Rp. 55,000.00 Rp. 2,750.00
0.500 Oh Tukang @Rp. 65,000.00 Rp. 32,500.00
0.050 Oh Kepala Tukang @Rp. 75,000.00 Rp. 3,750.00
 0.00250 Oh Mandor @Rp. 70,000.00 Rp. 175.00
BAHAN A Rp. 145,175.00
BAHAN B Rp. 279,175.00

11. 1 BUAH PASANG GRENDEL

1.000 Bh Grendel Jendela / Pintu Kodok ….(A) @Rp. 5,500.00 Rp. 5,500.00
1.000 Bh Grendel Tanam ……………………(B) @Rp. 38,500.00 Rp. 38,500.00
0.010 Oh Pekerja @Rp. 55,000.00 Rp. 550.00
0.100 Oh Tukang @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.00050 Oh Mandor @Rp. 70,000.00 Rp. 35.00
BAHAN A Rp. 13,335.00
BAHAN B Rp. 46,335.00
PEKERJAAN PLAFOND
1. 1 M2 PLAFOND RANGKA HOLLOW
A. Bahan
3.300 M1 Besi Hollow 4 x 4 cm @Rp. 100,000.00 Rp. 330,000.00
0.700 M1 Besi Hollow 2 x 4 cm MB @Rp. 78,000.00 Rp. 54,600.00
1.500 Bh Ramsel Nails @Rp. 60,000.00 Rp. 90,000.00
0.030 Zak UB 888/400 Compoud @Rp. 6,000.00 Rp. 180.00
0.016 Rol Isolasi Gypsum @Rp. 9,000.00 Rp. 144.00
11.500 Bh Screws / Sekrup @Rp. 33,000.00 Rp. 379,500.00
1.000 Lbr Kertas Amplas @Rp. 3,300.00 Rp. 3,300.00
Rp. 857,724.00
Faktor Penyusutan 10% @Rp. Rp. 85,772.40
Total A Rp. 943,496.40
B. Upah Kerja
0.070 Oh Pekerja @Rp. 55,000.00 Rp. 3,850.00
0.700 Oh Tukang @Rp. 65,000.00 Rp. 45,500.00
0.070 Oh Kepala Tukang @Rp. 75,000.00 Rp. 5,250.00
0.012 Oh Mandor @Rp. 70,000.00 Rp. 840.00
Rp. 55,440.00
Jadi, 1 M2 Pek. Plafond Rangka Hollow = A + B Rp. 998,936.40

2. 1 M2 PEKERJAAN PLAFOND GRC

1.100 M2 GRC 4 mm @Rp. 8,680.56 Rp. 9,548.61
0.010 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 220.00
0.030 Oh Pekerja @Rp. 55,000.00 Rp. 1,650.00
0.070 Oh Tukang @Rp. 65,000.00 Rp. 4,550.00
0.007 Oh Kepala Tukang @Rp. 75,000.00 Rp. 525.00
0.0015 Oh Mandor @Rp. 70,000.00 Rp. 105.00
Rp. 16,598.61

3. 1 M2 PEKERJAAN PLAFOND GYPSUM BOARD 9 MM

1.100 M2 Gypsum Board 9 mm @Rp. 18,000.00 Rp. 19,800.00
0.010 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 220.00
0.030 Oh Pekerja @Rp. 55,000.00 Rp. 1,650.00
0.070 Oh Tukang @Rp. 65,000.00 Rp. 4,550.00
0.007 Oh Kepala Tukang @Rp. 75,000.00 Rp. 525.00
0.0015 Oh Mandor @Rp. 70,000.00 Rp. 105.00
Rp. 26,850.00

4. 1 M2 PEKERJAAN PLAFOND TRIPLEKS 5 MM

0.375 Lbr Tripleks 5 mm @Rp. 89,375.00 Rp. 33,515.63
0.030 Kg Paku Biasa 2"-5" @Rp. 22,000.00 Rp. 660.00
0.070 Oh Pekerja @Rp. 55,000.00 Rp. 3,850.00
0.100 Oh Tukang @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.0035 Oh Mandor @Rp. 70,000.00 Rp. 245.00
Rp. 45,520.63
5. 1 M1 PEKERJAAN LIST PLAFOND KAYU PROFIL
1.100 M1 List Plafond (Kayu profil 3x3) ……….(A) @Rp. 3,850.00 Rp. 4,235.00
1.100 M1 List Plafond (Kayu profil 4x5) ……….(B) @Rp. 5,000.00 Rp. 5,500.00
0.010 Kg Paku Biasa 1/2"-1" @Rp. 22,000.00 Rp. 220.00
0.050 Oh Pekerja @Rp. 55,000.00 Rp. 2,750.00
0.050 Oh Tukang @Rp. 65,000.00 Rp. 3,250.00
0.005 Oh Kepala Tukang @Rp. 75,000.00 Rp. 375.00
0.0030 Oh Mandor @Rp. 70,000.00 Rp. 210.00
BAHAN A Rp. 11,040.00
BAHAN B Rp. 12,305.00
PEKERJAAN SANITASI
1. 1 BH MEMASANG KLOSET DUDUK
1.000 Bh Kloset Duduk Ex. TOTO/KIA @Rp. 247,500.00 Rp. 247,500.00
0.060 - Perlengkapan (6% x Harga Bahan) @Rp. 247,500.00 Rp. 14,850.00
3.300 Oh Pekerja @Rp. 55,000.00 Rp. 181,500.00
1.100 Oh Tukang @Rp. 65,000.00 Rp. 71,500.00
0.001 Oh Kepala Tukang @Rp. 75,000.00 Rp. 75.00
0.160 Oh Mandor @Rp. 70,000.00 Rp. 11,200.00
Rp. 526,625.00

2. 1 BH MEMASANG KLOSET JONGKOK

1.000 Bh Kloset Jongkok Ex. TOTO/KIA @Rp. 165,000.00 Rp. 165,000.00
7.000 Bh Bata Merah @Rp. 500.00 Rp. 3,500.00
6.000 Kg Semen Portland @Rp. 1,400.00 Rp. 8,400.00
0.010 M3 Pasir Pasang @Rp. 83,000.00 Rp. 830.00
1.000 Oh Pekerja @Rp. 55,000.00 Rp. 55,000.00
1.500 Oh Tukang @Rp. 65,000.00 Rp. 97,500.00
1.500 Oh Kepala Tukang @Rp. 75,000.00 Rp. 112,500.00
0.160 Oh Mandor @Rp. 70,000.00 Rp. 11,200.00
Rp. 453,930.00

3. 1 BH MEMASANG URINOIR
1.000 Bh Urinoir Ex. TOTO/KIA (Lengkap) @Rp. 540,000.00 Rp. 540,000.00
0.300 - Perlengkapan (30% x Harga Bahan) @Rp. 540,000.00 Rp. 162,000.00
6.000 Kg Semen Portland @Rp. 1,400.00 Rp. 8,400.00
0.010 M3 Pasir Pasang @Rp. 83,000.00 Rp. 830.00
1.000 Oh Pekerja @Rp. 55,000.00 Rp. 55,000.00
1.000 Oh Tukang @Rp. 65,000.00 Rp. 65,000.00
0.100 Oh Kepala Tukang @Rp. 75,000.00 Rp. 7,500.00
0.100 Oh Mandor @Rp. 70,000.00 Rp. 7,000.00
Rp. 845,730.00

4. 1 BH SEKAT URINOIR ALUMINIUM

1.000 Bh Sekat Urinoir Aluminium @Rp. 180,000.00 Rp. 180,000.00
1.000 Ls Upah + Perlengkapan + Pemasangan @Rp. 18,000.00 Rp. 18,000.00
Rp. 198,000.00

5. 1 BH MEMASANG WASTAFEL
1.000 Bh Wastafel Ex. TOTO/KIA (Lengkap) @Rp. 1,980,000.00 Rp. 1,980,000.00
0.120 - Perlengkapan (12% x Harga Bahan) @Rp. 1,980,000.00 Rp. 237,600.00
6.000 Kg Semen Portland @Rp. 1,400.00 Rp. 8,400.00
0.010 M3 Pasir Pasang @Rp. 83,000.00 Rp. 830.00
1.200 Oh Pekerja @Rp. 55,000.00 Rp. 66,000.00
1.450 Oh Tukang @Rp. 65,000.00 Rp. 94,250.00
0.150 Oh Kepala Tukang @Rp. 75,000.00 Rp. 11,250.00
 0.100 Oh Mandor @Rp. 70,000.00 Rp. 7,000.00
Rp. 2,405,330.00

6. 1 BH MEMASANG BAK KONTROL PAS. BATU ( 45 x 45 ) CM, T = 50 CM

227.000 Bh Batu Bata Merah @Rp. 500.00 Rp. 113,500.00
77.000 Kg Semen Portland @Rp. 1,400.00 Rp. 107,800.00
0.130 M3 Pasir Pasang @Rp. 83,000.00 Rp. 10,790.00
0.020 M3 Kerikil Beton @Rp. 115,000.00 Rp. 2,300.00
2.600 Kg Besi Beton Polos @Rp. 16,500.00 Rp. 42,900.00
0.090 M3 Pasir Beton @Rp. 120,000.00 Rp. 10,800.00
1.420 Oh Pekerja @Rp. 55,000.00 Rp. 78,100.00
0.473 Oh Tukang @Rp. 65,000.00 Rp. 30,745.00
0.047 Oh Kepala Tukang @Rp. 75,000.00 Rp. 3,525.00
0.071 Oh Mandor @Rp. 70,000.00 Rp. 4,970.00
Rp. 405,430.00

7. 1 BH MEMASANG PIPA GALVANIS

1.200 M1 Pipa Galvanis Dia.1/2" ……………..(A) @Rp. 18,333.33 Rp. 22,000.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 18,333.33 Rp. 6,416.67
1.200 M1 Pipa Galvanis Dia.3/4" ……………..(B) @Rp. 22,916.67 Rp. 27,500.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 22,916.67 Rp. 8,020.83
1.200 M1 Pipa Galvanis Dia.1" ...……………..(C) @Rp. 32,083.33 Rp. 38,500.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 32,083.33 Rp. 11,229.17
0.054 Oh Pekerja @Rp. 55,000.00 Rp. 2,970.00
0.090 Oh Tukang @Rp. 65,000.00 Rp. 5,850.00
0.009 Oh Kepala Tukang @Rp. 75,000.00 Rp. 675.00
0.027 Oh Mandor @Rp. 70,000.00 Rp. 1,890.00
BAHAN A Rp. 39,801.67
BAHAN B Rp. 46,905.83
BAHAN C Rp. 61,114.17
8. 1 BH MEMASANG PIPA PVC ( AIR BERSIH )
1.200 M1 Pipa PVC Dia.1/2" ……………..(A) @Rp. 11,000.00 Rp. 13,200.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 11,000.00 Rp. 3,850.00
1.200 M1 Pipa PVC Dia.3/4" ……………..(B) @Rp. 11,000.00 Rp. 13,200.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 11,000.00 Rp. 3,850.00
1.200 M1 Pipa PVC Dia.1" ...……………..(C) @Rp. 12,500.00 Rp. 15,000.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 12,500.00 Rp. 4,375.00
0.036 Oh Pekerja @Rp. 55,000.00 Rp. 1,980.00
0.060 Oh Tukang @Rp. 65,000.00 Rp. 3,900.00
0.0060 Oh Kepala Tukang @Rp. 75,000.00 Rp. 450.00
0.0018 Oh Mandor @Rp. 70,000.00 Rp. 126.00
BAHAN A Rp. 23,506.00
BAHAN B Rp. 23,506.00
BAHAN C Rp. 25,831.00

9. 1 BH MEMASANG PIPA PVC ( AIR KOTOR )

1.200 M1 Pipa PVC Dia.3" ……………..(A) @Rp. 25,666.67 Rp. 30,800.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 25,666.67 Rp. 8,983.33
1.200 M1 Pipa PVC Dia.2" ……………..(B) @Rp. 13,750.00 Rp. 16,500.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 13,750.00 Rp. 4,812.50
1.200 M1 Pipa PVC Dia.3/4"…………...(C) @Rp. 11,000.00 Rp. 13,200.00
0.350 - Perlengkapan (35% x Harga Bahan) @Rp. 11,000.00 Rp. 3,850.00
0.036 Oh Pekerja @Rp. 55,000.00 Rp. 1,980.00
0.060 Oh Tukang @Rp. 65,000.00 Rp. 3,900.00
0.0060 Oh Kepala Tukang @Rp. 75,000.00 Rp. 450.00
0.0018 Oh Mandor @Rp. 70,000.00 Rp. 126.00
BAHAN A Rp. 46,239.33
 BAHAN B Rp. 27,768.50
BAHAN C Rp. 23,506.00

10. 1 BH MEMASANG WASH BASIN

1.000 Bh Wash Basin @Rp. 72,000.00 Rp. 72,000.00
1.000 Bh Floor Draine @Rp. 16,600.00 Rp. 16,600.00
0.036 Oh Pekerja @Rp. 55,000.00 Rp. 1,980.00
0.060 Oh Tukang @Rp. 65,000.00 Rp. 3,900.00
0.006 Oh Kepala Tukang @Rp. 75,000.00 Rp. 450.00
0.0018 Oh Mandor @Rp. 70,000.00 Rp. 126.00
Rp. 95,056.00

11. 1 BH MEMASANG KRAN AIR

1.000 Bh Kran Air Stainless Steell ……………..(A) @Rp. 150,000.00 Rp. 150,000.00
0.025 Bh Seal Tape @Rp. 3,500.00 Rp. 87.50
1.000 Bh Stop Kran Biasa ……...……………..(B) @Rp. 22,000.00 Rp. 22,000.00
0.025 Set Seal Tape @Rp. 3,500.00 Rp. 87.50
0.010 Oh Pekerja @Rp. 55,000.00 Rp. 550.00
0.100 Oh Tukang @Rp. 65,000.00 Rp. 6,500.00
0.0100 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.0050 Oh Mandor @Rp. 70,000.00 Rp. 350.00
BAHAN A Rp. 158,237.50
BAHAN B Rp. 30,237.50
12. 1 BH MEMASANG FLOOR DRAINE
1.000 Bh Floor Draine @Rp. 16,600.00 Rp. 16,600.00
0.010 Oh Pekerja @Rp. 55,000.00 Rp. 550.00
0.100 Oh Tukang @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.0050 Oh Mandor @Rp. 70,000.00 Rp. 350.00
Rp. 24,750.00

13. 1 BH MEMASANG TEMPAT SABUN

1.000 Bh Tempat Sabun Ex. TOTO (11 x 11) cm @Rp. 30,000.00 Rp. 30,000.00
0.010 Oh Pekerja @Rp. 55,000.00 Rp. 550.00
0.100 Oh Tukang @Rp. 65,000.00 Rp. 6,500.00
0.010 Oh Kepala Tukang @Rp. 75,000.00 Rp. 750.00
0.0050 Oh Mandor @Rp. 70,000.00 Rp. 350.00
Rp. 38,150.00

14. 1 M1 MENGERJAKAN SALURAN AIR HUJAN

0.060 M3 Beton Penutup Saluran 1 : 2 : 3 @Rp. 769,475.00 Rp. 46,168.50
0.420 M3 Galian Tanah Biasa @Rp. 24,800.00 Rp. 10,416.00
1.250 M2 Pas. Trasram 1/2 Bata 1 : 2 @Rp. 90,584.00 Rp. 113,230.00
0.065 M3 Urugan Pasir @Rp. 116,800.00 Rp. 7,592.00
0.100 M3 Urugan Tanah Kembali @Rp. 11,904.00 Rp. 1,190.40
1.500 M2 Plesteran Trasram 1 : 2 Tebal 15 mm @Rp. 35,914.00 Rp. 53,871.00
Rp. 232,467.90
Untuk 1 M1 Mengerjakan Saluran Air Hujan (Terbuka) Rp. 186,299.40
Untuk 1 M1 Mengerjakan Saluran Air Hujan (Tertutup) Rp. 232,467.90
15. 1 UNIT SEPTICTANK DAN PERESAPAN
8.807 M3 Galian Tanah Biasa @Rp. 24,800.00 Rp. 218,413.60
1.494 M2 Pas. Trasram 1/2 Bata 1 : 2 @Rp. 90,584.00 Rp. 135,332.50
1.281 M3 Urugan Pasir @Rp. 116,800.00 Rp. 149,620.80
2.169 M3 Urugan Tanah Kembali @Rp. 11,904.00 Rp. 25,819.78
13.440 M2 Plesteran Trasram 1 : 2 Tebal 15 mm @Rp. 35,914.00 Rp. 482,684.16
1.350 M2 Ijuk @Rp. 30,000.00 Rp. 40,500.00
0.281 M3 Plat Beton Bertulang 1 : 2 : 3 T=10 cm @Rp. 3,000,000.00 Rp. 843,000.00
13.440 M2 Acian Semen (Saus Semen) @Rp. 16,898.80 Rp. 227,119.87
0.600 M1 Pipa Hawa Galvanis Dia.1" @Rp. 32,083.33 Rp. 19,250.00
0.900 M3 Kerikil Beton @Rp. 115,000.00 Rp. 103,500.00
9.000 M1 PVC Dia.4" + Dipasang + Sambungan @Rp. 120,000.00 Rp. 1,080,000.00
Rp. 3,325,240.70
16. 1 TITIK MENGERJAKAN INSTALASI PENERANGAN LANTAI-I
A. Pemasangan Titik Lampu
12.000 M1 Kabel NYA ( 3 x 2,5 ) mm @Rp. 3,000.00 Rp. 36,000.00
24.000 Bh Klem Kabel No.10 @Rp. 180.00 Rp. 4,320.00
2.000 Btg Pipa PVC 5/8" @Rp. 4,200.00 Rp. 8,400.00
1.000 Bh Inbow Dos @Rp. 1,800.00 Rp. 1,800.00
4.000 Bh Las DOP @Rp. 180.00 Rp. 720.00
4.000 Rol Isolasi Listrik @Rp. 3,500.00 Rp. 14,000.00
2.000 Bh T-Dos 5/8" @Rp. 1,800.00 Rp. 3,600.00
1.000 Ls Alat Bantu @Rp. 5,000.00 Rp. 5,000.00
1.000 Ls Tukang Instalasi @Rp. 65,000.00 Rp. 65,000.00
1.000 Ls Pembantu Tukang @Rp. 55,000.00 Rp. 55,000.00
Rp. 193,840.00
B. Pemasangan Stop Kontak
12.000 M1 Kabel NYA ( 3 x 2,5 ) mm @Rp. 3,000.00 Rp. 36,000.00
20.000 Bh Klem Kabel No.10 @Rp. 180.00 Rp. 3,600.00
2.000 Btg Pipa PVC 5/8" @Rp. 4,200.00 Rp. 8,400.00
1.000 Bh Inbow Dos @Rp. 1,800.00 Rp. 1,800.00
6.000 Bh Las DOP @Rp. 180.00 Rp. 1,080.00
1.000 Rol Isolasi Listrik @Rp. 3,500.00 Rp. 3,500.00
1.000 Bh T-Dos 5/8" @Rp. 1,800.00 Rp. 1,800.00
1.000 Ls Alat Bantu @Rp. 5,000.00 Rp. 5,000.00
1.000 Ls Tukang Instalasi @Rp. 65,000.00 Rp. 65,000.00
1.000 Ls Pembantu Tukang @Rp. 55,000.00 Rp. 55,000.00
Rp. 181,180.00
17. 1 TITIK MENGERJAKAN INSTALASI PENERANGAN LANTAI-I
A. Pemasangan Titik Lampu
12.000 M1 Kabel NYA ( 3 x 2,5 ) mm @Rp. 3,000.00 Rp. 36,000.00
24.000 Bh Klem Kabel No.10 @Rp. 180.00 Rp. 4,320.00
2.000 Btg Pipa PVC 5/8" @Rp. 4,200.00 Rp. 8,400.00
1.000 Bh Inbow Dos @Rp. 1,800.00 Rp. 1,800.00
4.000 Bh Las DOP @Rp. 180.00 Rp. 720.00
4.000 Rol Isolasi Listrik @Rp. 3,500.00 Rp. 14,000.00
2.000 Bh T-Dos 5/8" @Rp. 1,800.00 Rp. 3,600.00
1.000 Ls Alat Bantu @Rp. 5,000.00 Rp. 5,000.00
0.500 Ls Tukang Instalasi @Rp. 65,000.00 Rp. 32,500.00
0.500 Ls Pembantu Tukang @Rp. 55,000.00 Rp. 27,500.00
Rp. 133,840.00
B. Pemasangan Stop Kontak
10.000 M1 Kabel NYA ( 3 x 2,5 ) mm @Rp. 3,000.00 Rp. 30,000.00
20.000 Bh Klem Kabel No.10 @Rp. 180.00 Rp. 3,600.00
2.000 Btg Pipa PVC 5/8" @Rp. 4,200.00 Rp. 8,400.00
1.000 Bh Inbow Dos @Rp. 1,800.00 Rp. 1,800.00
6.000 Bh Las DOP @Rp. 180.00 Rp. 1,080.00
1.000 Rol Isolasi Listrik @Rp. 3,500.00 Rp. 3,500.00
1.000 Bh T-Dos 5/8" @Rp. 1,800.00 Rp. 1,800.00
1.000 Ls Alat Bantu @Rp. 5,000.00 Rp. 5,000.00
0.500 Ls Tukang Instalasi @Rp. 65,000.00 Rp. 32,500.00
0.500 Ls Pembantu Tukang @Rp. 55,000.00 Rp. 27,500.00
Rp. 115,180.00
1.65
 Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.30 0.30 0.09 13 144.44444 14 0.2 56 68.32 10 266.71585

Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.30 0.30 0.09 8 88.888889 14 0.2 56 68.32 10 149.5677

Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.11 0.11 0.0121 4 330.57851 10 0.2 414 190.44 8 279.01707

Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.20 0.40 0.08 9 112.5 14 0.2 63 76.86 10 183.372

Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.15 0.20 0.03 4 133.33333 12 0.2 167 120.24 8 165.85472

Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.11 0.15 0.0165 4 242.42424 10 0.2 304 164.16 8 214.28343

Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.15 0.30 0.045 8 177.77778 14 0.2 112 103.04 10 278.41541

Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.20 0.40 0.08 9 112.5 14 0.2 63 76.86 10 183.372

Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.15 0.30 0.045 8 177.77778 14 0.2 112 103.04 10 278.41541

Tulangan Pokok Tulangan Bagi P. Total

Luas Lebar Pjg Jarak Pjg Jlh Diameter Jarak Pjg Jlh Diameter Pokok
8.3333333 1.00 8.3333333 0.2 1.00 42.666667 12 0.2 8.33 6 12 42.666667
8.3333333 1.00 8.3333333 0.2 2.00 42.666667 12 0.24 16.67 6 12 85.333333
Tebal Lebar Luas Jlh.Tul.Pokok Pjg/M3 Diameter Jrk Beugel Jlh Beugel Pjg Beugel Diameter Berat Besi
0.12 1.25 0.15 10 66.666667 12 0.2 34 93.84 10 117.068
P. Total Berat Total Berat Total
Bagi Pokok Bagi
50 37.888 44.4
100 75.776 88.8
113.664 133.2
 PERENCANAAN,
PENGAWASAN
DAN SURVEY
PEMETAAN

DAFTAR UPAH KERJA DAN HARGA BAHAN

KABUPATEN KOLAKA
TAHUN ANGGARAN 2011

NOMOR URAIAN SATUAN HARGA

A. UPAH KERJA
1 Pekerja Oh Rp. 55,000.00
2 Tukang Kayu, Batu, Besi, Cat dan Las Oh Rp. 65,000.00
3 Tukang Instalasi Listrik Titik Lampu Rp. 65,000.00
4 Kepala Tukang Oh Rp. 75,000.00
5 Mandor Oh Rp. 70,000.00
6 Pembantu Tukang Oh Rp. 55,000.00
7 Tukang Bongkar Mal / Bekisting Oh Rp. 55,000.00

B. HARGA BAHAN / MATERIAL

1 Anchor / Seng Pelapis Genteng Roll Rp. 90,000.00
2 Asbes 100 x 100 cm T = 4 cm Lbr Rp. 78,000.00
3 Balok Kayu Kelas-I M3 Rp. 3,850,000.00
4 Balok Kayu Kelas-II M3 Rp. 2,500,000.00
5 Balok Kayu Kelas-III M3 Rp. 1,400,000.00
6 Batu Gunung M3 Rp. 160,000.00
7 Batu Pecah 2-3 cm M3 Rp. 180,000.00
8 Batu Bata Merah Buah Rp. 500.00
9 Besi Strip 5 mm Kg Rp. 48,000.00
10 Besi Hollow 4 x 4 cm M1 Rp. 100,000.00
11 Besi Hollow 2 x 4 cm MB M1 Rp. 78,000.00
12 Besi Beton Polos Kg Rp. 16,500.00
13 Cat Meny Kayu / Glotex Kg Rp. 16,500.00
14 Cat Meny Besi / Glotex Kg Rp. 16,500.00
15 Cat Dasar Tembok Metrolite Kg Rp. 13,200.00
16 Cat Tembok Metrolite / Catilac Kg Rp. 13,200.00
17 Cat Tembok Mowilex / Jotun Kg Rp. 48,000.00
18 Cat Water Proofing Ltr Rp. 36,000.00
19 Cat Acrylic Anti Lumut Ltr Rp. 36,000.00
20 Cat Residu / Alcater Ltr Rp. 27,500.00
21 Cat Kayu / Glotex Kg Rp. 39,270.00
22 Cat Seng / Boyo Kg Rp. 74,500.00
23 Door Holder (Marmer) Bh Rp. 240,000.00
24 Engsel Jendela Bh Rp. 33,000.00
25 Engsel Pintu Bh Rp. 33,000.00
26 Expanyolet tempel / Door Closer Bh Rp. 106,000.00
27 Formtie / Penjaga Jarak Bekisting / Spacer Bh Rp. 6,000.00
28 Floor Draine Bh Rp. 16,600.00
29 Genteng Metal Sakura Roof Bh Rp. 38,500.00
30 Genteng Keramik Bh Rp. 0.00
NOMOR URAIAN SATUAN HARGA

31 Grendel Jendela / Pintu Kodok Bh Rp. 5,500.00

32 Grendel Tanam Bh Rp. 38,500.00
33 GRC 4 mm M2 Rp. 8,680.56
34 Gypsum Board 9 mm M2 Rp. 18,000.00
35 Glass Block 20 x 20 cm Bh Rp. 27,500.00
36 Isolasi Gypsum Roll Rp. 9,000.00
37 Ijuk M2 Rp. 30,000.00
38 Inbow Dos Bh Rp. 1,800.00
39 Isolasi Listrik Roll Rp. 3,500.00
40 Kusen Aluminium 3" x 1 1/2" (Alexindo) M1 Rp. 144,000.00
41 Kusen Aluminium 4" x 1 1/2" (Alexindo) M1 Rp. 156,000.00
42 Kaca Bening 5 mm M2 Rp. 187,000.00
43 Kaca Buram 5 mm M2 Rp. 200,000.00
44 Kaca Rayband 5 mm M2 Rp. 187,000.00
45 Kaca Cermin 5 mm M2 Rp. 49,500.00
46 Kerikil Beton M3 Rp. 115,000.00
47 Kayu Dolken Btg Rp. 12,000.00
48 Kawat Beton Kg Rp. 22,000.00
49 Karet Pelapis Genteng M2 Rp. 24,000.00
50 Kwas Biasa 5 cm Bh Rp. 20,800.00
51 Kunci Pintu Dorong Bh Rp. 150,000.00
52 Kunci Pintu Ex. KT Bh Rp. 120,000.00
53 Kunci Pintu 2 Slaag Bh Rp. 220,000.00
54 Kunci Bulat KW1 Bh Rp. 96,000.00
55 Kunci Selot Bh Rp. 27,500.00
56 Kait Angin / Hak Angin Bh Rp. 11,000.00
57 Kertas Amplas Lbr Rp. 3,300.00
58 Kloset Duduk Ex. Monoblok Bh Rp. 247,500.00
59 Kloset Jongkok Ex. Toto Bh Rp. 165,000.00
60 Kran Air Stainless Steell Bh Rp. 150,000.00
61 Kabel NYA ( 3 x 2,5 ) mm M1 Rp. 3,000.00
62 Klem kabel No.10 Bh Rp. 180.00
63 Lampu TL 2 x 20 Watt Bh Rp. 77,000.00
64 Lampu Pijar Philips 18 Watt Bh Rp. 7,700.00
65 Lampu SL 18 Watt Bh Rp. 137,500.00
66 List Plafond ( Kayu Profil 3 x 3 cm ) M1 Rp. 3,850.00
67 List Plafond ( Kayu Profil 4 x 5 cm ) M1 Rp. 5,000.00
68 Las DOP Bh Rp. 180.00
69 Lem Kayu Kg Rp. 11,000.00
70 Minyak Bekisting Ltr Rp. 11,000.00
71 Multipleks 9 mm Lbr Rp. 120,000.00
72 Main Truss 1,05 TCT M1 Rp. 15,000.00
73 Nok Genteng Metal Sakura Roof Bh Rp. 35,750.00
74 Nok Genteng Keramik Bh Rp. 45,000.00
75 Paku Biasa 1/2"-1" Kg Rp. 22,000.00
76 Paku Biasa 2"-5" Kg Rp. 22,000.00
77 Paku Seng Kg Rp. 27,500.00
78 Paku Sekrup 3,5" Kg Rp. 33,000.00
79 Papan Kayu Kelas I M3 Rp. 3,850,000.00
80 Papan Kayu Kelas II M3 Rp. 2,500,000.00
81 Papan Kayu Kelas III M3 Rp. 1,400,000.00
82 Panel Listrik Lengkap Bh Rp. 30,000.00
83 Penangkal Petir Set Rp. 5,000,000.00
84 Pasir Urug M3 Rp. 83,000.00
NOMOR URAIAN SATUAN HARGA

85 Pasir Pasang M3 Rp. 83,000.00

86 Pasir Beton M3 Rp. 120,000.00
87 Plamur Tembok Kg Rp. 7,700.00
88 Plamur Kayu / Dempul Jadi Kg Rp. 16,260.87
89 Pipa Galvanis Dia. 1/2" M1 Rp. 18,333.33
90 Pipa Galvanis Dia. 3/4" M1 Rp. 22,916.67
91 Pipa Galvanis Dia. 1" M1 Rp. 32,083.33
92 Pipa PVC Dia. 1/2" M1 Rp. 11,000.00
93 Pipa PVC Dia. 3/4" M1 Rp. 11,000.00
94 Pipa PVC Dia. 1" M1 Rp. 12,500.00
95 Pipa PVC Dia. 2" M1 Rp. 13,750.00
96 Pipa PVC Dia. 3" M1 Rp. 25,666.67
97 Pipa PVC Listrik Dia. 5/8" ( 6 M1) Btg Rp. 4,200.00
98 Pintu Panil PVC Lbr Rp. 360,000.00
99 Rel Pintu Dorong Bh Rp. 90,000.00
100 Ramsel Nails Bh Rp. 60,000.00
101 Roster Beton 20 x 20 cm Bh Rp. 66,000.00
102 Roster Kayu 30 x 40 cm Bh Rp. 55,000.00
103 Sirtu M3 Rp. 130,000.00
104 Saklar Tunggal Bh Rp. 27,500.00
105 Saklar Ganda Bh Rp. 27,500.00
106 Stop Kontak 6 A Bh Rp. 55,000.00
107 Semen Portland Kg Rp. 1,400.00
108 Semen Warna Kg Rp. 16,500.00
109 Smart Truss C75.100 M1 Rp. 9,000.00
110 Seng Gelombang Kecil BJLS 20 ( 80 x 180 ) cm Lbr Rp. 42,000.00
111 Seng Gelombang Besar BJLS 20 6 Kaki Lbr Rp. 40,200.00
112 Seng Plat BJLS 0,20 (BWG 28) 6 Kaki Lbr Rp. 419,100.00
113 Screws / Sekrup Bh Rp. 33,000.00
114 Sekat Urinoir Aluminium Bh Rp. 180,000.00
115 Seal Tape Bh Rp. 3,500.00
116 Stop Kran Biasa Bh Rp. 22,000.00
117 Tanah Urug M3 Rp. 34,000.00
118 Tarikan Pintu Aluminium Bh Rp. 114,000.00
119 Tripleks Pintu 4 mm Lbr Rp. 71,500.00
120 Tripleks 5 mm Lbr Rp. 89,375.00
121 Top Span 40 M1 Rp. 54,000.00
122 Tegel Keramik 40 x 40 Bh Rp. 10,368.00
123 Tegel Keramik 30 x 30 ( Bermotif ) Bh Rp. 5,832.00
124 Tegel Keramik 30 x 30 Bh Rp. 5,832.00
125 Tegel Keramik 20 x 20 Bh Rp. 2,592.00
126 Tegel Keramik 20 x 25 Bh Rp. 3,240.00
127 Tegel Keramik 10 x 20 Bh Rp. 1,296.00
128 Tegel Keramik 10 x 40 Bh Rp. 2,592.00
129 Tempat Sabun Ex. Toto ( 11 x 11 ) cm Bh Rp. 30,000.00
130 T- Dos 5/8" Bh Rp. 1,800.00
131 UB 888 / 400 Compoud Zak Rp. 6,000.00
132 Urinoir Ex. Toto/KIA Bh Rp. 540,000.00
133 Wood Plank T = 8 mm M2 Rp. 180,000.00
134 Web C75.75 M1 Rp. 18,000.00
135 Web 0,8 TCT M1 Rp. 15,000.00
136 Wastafel Dinding Ex. Tot0 ( Lengkap ) Bh Rp. 1,980,000.00
137 Wash Basin Bh Rp. 72,000.00
138 ZA, G550 M1 Rp. 12,000.00
 HARGA ASLI

1.00 55,000.00
65,000.00
65,000.00
75,000.00
70,000.00
55,000.00
55,000.00

90,000.00
78,000.00
3,850,000.00
2,500,000.00
1,400,000.00
160,000.00
180,000.00
1 500.00
48,000.00
100,000.00
78,000.00
16,500.00
16,500.00
16,500.00
13,200.00
13,200.00
48,000.00
36,000.00
36,000.00
27,500.00
39,270.00
74,500.00
240,000.00
33,000.00
33,000.00
106,000.00
6,000.00
16,600.00
38,500.00
 5,500.00
38,500.00
25,000.00
18,000.00
27,500.00
9,000.00
30,000.00
1,800.00
3,500.00
144,000.00
156,000.00
187,000.00
200,000.00
187,000.00
49,500.00
115,000.00
12,000.00
22,000.00
24,000.00
20,800.00
150,000.00
120,000.00
220,000.00
96,000.00
27,500.00
11,000.00
3,300.00
247,500.00
165,000.00
150,000.00
3,000.00
180.00
77,000.00
7,700.00
137,500.00
3,850.00
5,000.00
180.00
11,000.00
11,000.00
120,000.00
15,000.00
35,750.00
45,000.00
22,000.00
22,000.00
27,500.00
33,000.00
3,850,000.00
2,500,000.00
1,400,000.00
30,000.00
5,000,000.00
83,000.00
 83,000.00
120,000.00
7,700.00
16,260.87
18,333.33
22,916.67
32,083.33
11,000.00
11,000.00
12,500.00
13,750.00
25,666.67
4,200.00
360,000.00
90,000.00
60,000.00
66,000.00
55,000.00
130,000.00
1 27,500.00
27,500.00
55,000.00
1 70,000.00
1 16,500.00
9,000.00
7,000.00
6,700.00
27,500.00 1.08
33,000.00
180,000.00
3,500.00
22,000.00
34,000.00
114,000.00
71,500.00
89,375.00
54,000.00
64,800.00 6.25 50000
64,800.00 11.11 50000
64,800.00 11.11 45000
64,800.00 25.00 45000
64,800.00 20.00 45000
64,800.00 50.00 45000
64,800.00 25.00 50000
30,000.00
1,800.00
6,000.00
540,000.00
180,000.00
18,000.00
15,000.00
1,980,000.00
72,000.00
12,000.00