Nim :22809334026
Des 20 20 PT Cahaya
2019
Total
JURNAL PEMBELIAN
Des 21 21 PT Anugrah
2019
Total
JURNAL PENJUALAN
Des 15 20 PT cahaya
2019
Total
JURNAL UMUM
Debit Kredit
Utang dagang Pembelian B. Gaji Serba serbi Ref Kas
Rp2,500,000 Rp2,750,000
Rp1,400,000 6103 Rp1,400,000
Rp3,500,000 6100 Rp3,500,000
Rp800,000 6102 Rp800,000
Rp7,500,000 Rp7,350,000
Rp10,000,000 Rp10,000,000
Rp7,500,000 Rp2,500,000 Rp10,000,000 Rp5,700,000 Rp25,800,000
Rp25,950,000 Rp25,950,000
Debit Kredit
Kas Potongan penjualan Serba serbi Piutang dagang Serba serbi PPN Masuk
Rp1,700,000 Rp1,700,000
Debit Kredit
Pembelian PPN Masukan Serba serbi Utang dagang Serba serbi
Rp7,500,000 Rp750,000 Rp8,250,000
Rp8,250,000 Rp8,250,000
Debit Kredit
Piutang dagang Penjualan PPN Keluaran
Rp1,870,000 Rp1,700,000 Rp170,000
Rp1,870,000 Rp1,870,000
Kredit
Rp250,000
Rp170,000
Rp750,000
Rp1,170,000
REKAPITULASI PENGELUARAN KAS
Debit Kredit
Ref
1111 Rp1,666,000 1121 Rp1,700,000
4102 Rp34,000
Rp1,700,000 Rp1,700,000
0
Debit Kredit
1151 Rp750,000 2100 Rp8,250,000
4200 Rp7,500,000
Rp8,250,000 Rp8,250,000
Debit Kredit
1121 Rp1,870,000 2114 Rp170,000
4100 Rp1,700,000
Rp1,870,000 Rp1,870,000
REKAPITULASI JURNAL UMUM
Debit Kredit
1111 Rp250,000 1121 Rp170,000
2100 Rp750,000 4202 Rp1,000,000
4101 Rp170,000
Rp1,170,000 Rp1,170,000
1. BUKU BESAR PEMBANTU PIUTANG & HUT
2. BUKU BESAR
Saldo (Rp.)
Debet Kredit
Rp8,250,000
Rp7,500,000
Rp0
No. Rekening
1.1.4.1 Nama Rekening
Asuransi dibayar dimuka
Tanggal Keterangan Ref
Saldo
Debit Kredit Des 1 Saldo awal
Rp460,000 2019 31 Posting JPJ
No. Rekening
1.1.5.1 Nama Rekening
PPN Masukan
Tanggal Keterangan Ref
Saldo
Debit Kredit Des 1 Saldo awal
Rp0 2019
Rp250,000
Rp1,000,000
No. Rekening
1.3.1.1 Nama Rekening
Tanah
Tanggal Keterangan Ref
Saldo
Debit Kredit Des 1 Saldo awal
Rp25,100,000 2019
ng 1.3.1.2 No. Rek
ning Gedung Nama Re
Saldo
Debit Kredit Tanggal
Debit Kredit
Rp43,100,000 Des 1
2019 31
ng 1.3.3.2 No. Rek
ning Akm dept gedung Nama Re
Saldo
Debit Kredit Tanggal
Debit Kredit
Rp2,100,000 Des 1
2019 31
6.1.0.1
gaji pegawai
Saldo
Kredit
6.1.0.2
a sewa toko
Saldo
Kredit
6.1.0.3
strik dan telp
Saldo
Kredit
NERACA SALDO
PT PELANGI
NERACA SALDO
PER 31 DESEMBER 2019
PT PELANGI
AYAT JURNAL PENYESUAIAN
9 PER 31 DESEMBER 2019
Rp1,400,000
Rp299,000
Rp112,802,000
ESUAIAN
NGI
NYESUAIAN
BER 2019
Debit Kredit
Rp15,800,000
Rp2,100,000
Rp13,350,000
Rp350,000
Rp600,000
Rp1,400,000
Rp299,000
Rp2,299,000
Rp240,000
Rp240,000
Rp1,000,000
Rp1,000,000
Rp400,000
Rp400,000
Rp600,000
Rp600,000
Rp20,339,000 Rp20,339,000
Neraca Sebelum Penyesuaia
No. Rek Nama Rekening
Debit
1.1.1.1 Kas Rp6,116,000
1.1.2.1 Piutang dagang Rp2,000,000
1.1.3.1 Persediaan barang dagang Rp2,100,000
Persediaan barang dagang akhir
1.1.4.1 Asuransi dibayar dimuka Rp460,000
1.1.5.1 PPN Masukan Rp1,000,000
1.3.1.1 Tanah Rp25,100,000
1.3.3.1 Gedung Rp43,100,000
1.3.3.2 Akm dept gedung
2.1.1.1 Utang dagang
2.1.1.2 Utang sewa
2.1.1.3 Utang gaji
2.1.1.4 PPN Keluaran
3.1.0.0 Modal
3.2.0.0 Prive Rp200,000
4.1.0.0 Penjualan
4.1.0.1 Retur penjualan Rp670,000
4.1.0.2 Potongan penjualan Rp196,000
4.2.0.0 Pembelian Rp13,350,000
4.2.0.1 Biaya angkut pembelian Rp350,000
4.2.0.2 Retur pembelian
4.2.0.3 Potongan pembelian
5.1.0.0 Harga pokok penjualan
6.1.0.0 Biaya iklan Rp10,260,000
6.1.0.1 Biaya gaji pegawai Rp5,400,000
6.1.0.2 Biaya sewa toko Rp1,100,000
6.1.0.3 Biaya listrik dan telepom Rp1,400,000
6.1.0.4 Biaya depresiasi gedung Rp0
6.1.0.5 Biaya asuransi Rp0
6.1.0.6 Ikhtisar laba rugi Rp0
Total Rp112,802,000
Rugi
Total
ca Sebelum Penyesuaian Jurnal Penyesuaian Neraca Setelah Penyesuaian
Kredit Debit Kredit Debit Kredit
Rp6,116,000
Rp2,000,000
Rp2,100,000 Rp0
Rp600,000 Rp600,000
Rp240,000 Rp220,000
Rp1,000,000
Rp25,100,000
Rp43,100,000
Rp2,100,000 Rp600,000 Rp2,700,000
Rp650,000 Rp650,000
Rp0 Rp400,000 Rp400,000
Rp0 Rp1,000,000 Rp1,000,000
Rp170,000 Rp170,000
Rp96,733,000 Rp96,733,000
Rp200,000
Rp11,450,000 Rp11,450,000
Rp670,000
Rp196,000
Rp13,350,000 Rp0
Rp350,000 Rp0
Rp1,400,000 Rp1,400,000 Rp0
Rp299,000 Rp299,000 Rp0
Rp13,501,000 Rp13,501,000
Rp10,260,000
Rp1,000,000 Rp6,400,000
Rp400,000 Rp1,500,000
Rp1,400,000
Rp600,000 Rp600,000
Rp240,000 Rp240,000
Rp0
Rp112,802,000 Rp18,040,000 Rp18,040,000 Rp113,103,000 Rp113,103,000
Laba/Rugi Neraca
Debit Kredit Debit Kredit
Rp6,116,000
Rp2,000,000
Rp0
Rp220,000
Rp1,000,000
Rp25,100,000
Rp43,100,000
Rp2,700,000
Rp650,000
Rp400,000
Rp1,000,000
Rp170,000
Rp96,733,000
Rp200,000
Rp11,450,000
Rp670,000
Rp196,000
Rp0
Rp0
Rp0
Rp0
Rp13,501,000
Rp10,260,000
Rp6,400,000
Rp1,500,000
Rp1,400,000
Rp600,000
Rp240,000
Rp0
Rp34,767,000 Rp11,450,000 Rp77,736,000 Rp101,653,000
Rp23,317,000 Rp23,917,000
Rp34,767,000 Rp34,767,000 Rp101,653,000 Rp101,653,000