Keterangan (ukuran/jenis)
conch 50kg
lanan 3.300.000/m3
meranti 5.100.000/m3
meranti 5.100.000/m3
meranti 5.100.000/m3
meranti 5.100.000/m3
meranti 5.100.000/m3
meranti 5.100.000/m3
meranti 5.100.000/m3
meranti 5.100.000/m3
80x180cm
plentong tanpa merk
meranti 20x2 (4m)
0,3 (90x55mm)
100x200cm
80x120cm
20x40cm
90x200cm
70x110cm
rucika 4m
rucika 4m
rucika 4m
1/2" besi ONDA
7cm
120x240x3mm
V-tex (1kg)
Tanpa Merk
FORMAT RENCANA ANGGARAN BIAYA (RAB) BANTUAN STIMULAN PERUMAHAN SWADAYA
RENCANA ANGGARAN BIAYA (RAB) BANTUAN STIMULAN PERUMAHAN SWADAYA
I Pekerjaan Persiapan
Bongkar Rumah Lama 0 m³ 0 0 0.0 0 0.0
Total Pekerjaan Persiapan 0 m³ 0 0.0 0 0.0
II Pekerjaan Pondasi
II.1 Menerus
Panjang Pondasi 0 m
Galian Tanah Pondasi 0 m³ 90,200 0 0.0 0 0.0
Pasir Urug 0 m³ 247,280 0 0.0 0 0.0
Semen Portland 50kg 0 zak 56,000 0 0.0 0 0.0
Pasir Pasang 0 m³ 310,000 0 0.0 0 0.0
Batu Kali 0 m³ 260,000 0 0.0 0 0.0
Urugan Kembali 0 m³ 21,633 0 0.0 0 0.0
Total Pekerjaan Pondasi Menerus 0.00 m³ 0 0
II.2 Setempat
Jumlah Pondasi 0 buah
Galian Tanah Pondasi 0 m³ 90,200 0 0.0 0 0.0
Pasir Urug 0 m³ 247,280 0 0.0 0 0.0
Semen Portland 50kg 0 zak 56,000 0 0.0 0 0.0
Pasir Pasang 0 m³ 310,000 0 0.0 0 0.0
Batu Kali 0 m³ 260,000 0 0.0 0 0.0
Urugan Kembali 0 m³ 21,633 0 0.0 0 0.0
Total Pekerjaan Pondasi Setempat 0 m³ 0 0
Total Pekerjaan Pondasi 0.00 m³ 0 0
III Pekerjaan Sloof
III.I Sloof Beton
Panjang Sloof 0 m
Jumlah siku pada denah 0 buah
Papan Bekisting 20x2 (3m) 0 buah 39,600 0 0 0 0
Balok Kayu 3x4 (4m) 0 batang 24,480 0 0 0 0
Besi Beton @10mm SNI 0 batang 73,000 0 0 0 0
Besi Beton @10mm SNI 0 batang 73,000 0 0 0 0
Besi Beton @8mm SNI 0 batang 47,000 0 0 0 0
Semen Portland 50kg 0 zak 56,000 0 0.0 0 0.0
Pasir Beton 0 m³ 340,000 0 0.0 0 0.0
Kerikil 0 m³ 310,000 0 0.0 0 0.0
Paku 0.0 kg 17,500 0 0.0 0 0.0
Kawat Baja 0 kg 23,500 0 0.0 0 0.0
Total Pekerjaan Sloof Beton 0.00 m³ 0 0
III.I Balok Induk Lantai Kayu
Panjang Balok Induk 0 m
Balok Kayu 6x12 (4m) 0 batang 146,880 0 0.0 0 0.0
Paku 0 kg 17,500 0 0.0 0 0.0
Total Balok Induk Kayu 0.00 m³ 0 0
Total Pekerjaan Sloof 0.00 m³ 0 0
IV Pekerjaan Kolom
IV.1 Beton
Jumlah Kolom 0 buah
Papan Bekisting 20x2 (3m) 0 buah 39,600 0 0 0 0
Balok Kayu 3x4 (4m) 0 batang 24,480 0 0 0 0
Besi Beton @10mm SNI 0 batang 73,000 0 0 0 0
Besi Beton @8mm SNI 0 batang 47,000 0 0 0 0
Semen Portland 50kg 0 zak 56,000 0 0.0 0 0.0
Pasir Beton 0 m³ 340,000 0 0.0 0 0.0
Kerikil 0 m³ 310,000 0 0.0 0 0.0
Paku 0 kg 17,500 0 0.0 0 0.0
Kawat Baja 0 kg 23,500 0 0.0 0 0.0
Total Pekerjaan Kolom Beton 0 m³ 0 0
IV.2 Kayu
Jumlah Kolom 0 buah
Balok Kayu 10x10 (4m) 0 batang 204,000 0 0.0 0 0.0
Paku 0 kg 17,500 0 0.0 0 0.0
Total Pekerjaan Kolom Kayu 0 m³ 0 0
Total Pekerjaan Kolom 0 m³ 0 0
V Pekerjaan Dinding
Dinding Bata Merah
Luas Dinding 0 m²
Pasir Pasang 0 m³ 310,000 0 0.0 0 0.0
Semen Portland 50kg 0 zak 56,000 0 0.0 0 0.0
Bata Merah 0 buah 750 0 0 0 0
Total Dinding Bata Merah 0 m³ 0 0
Dinding Batako
Luas Dinding 0 m²
Pasir Pasang 0 m³ 310,000 0 0.0 0 0.0
Semen Portland 50kg 0 zak 56,000 0 0.0 0 0.0
Batako 0 buah 5,500 0 0 0 0
Total Dinding Batako 0 m³ 0 0
Pekerjaan Plester
Luas Plester 0 m²
Pasir Pasang 0 m³ 310,000 0 0.0 0 0.0
Semen Portland 50kg 0 zak 56,000 0 0.0 0 0.0
Total Pekerjaan Plester 0 m³ 0 0
Dinding Kayu
Panjang Dinding 0 m
Tinggi Dinding 0 m
Papan Kayu 20x2 (4m) 0 buah 81,600 0 0 0 0
Paku 0 kg 17,500 0 0 0 0
Balok Kayu 5x10 (4m) 0 batang 102,000 0 0 0 0
Paku 0 kg 17,500 0 0 0 0
Total Dinding Kayu 0 m³ 0 0
Pekerjaan Cat
isi "tembok" atau "kayu" tembok
Luas Pengecatan 0 m²
Cat Tembok 0 kg 22,500 0 0 0 0
Cat Kayu 0 kg 60,000 0 0 0 0
Total Pengecatan 0 m³ 0 0
Total Pekerjaan Dinding 0 m³ 0 0
VI Pekerjaan Pintu Jendela
Kusen Pintu 0 Unit 500,000 0 0 0 0
Kusen Jendela 0 Unit 450,000 0 0 0 0
Kusen Ventilasi 0 Unit 25,000 0 0 0 0
Daun Pintu Kayu 0 Unit 610,000 0 0 0 0
Daun Jendela Kayu 0 Unit 300,000 0 0 0 0
Daun Jendela Kaca 0 Unit 300,000 0 0 0 0
Handle dan Kunci Pintu 0 Set 120,000 0 0 0 0
Handle dan Kunci Jendela 0 Set 11,000 0 0 0 0
Engsel Pintu 0 Set 24,000 0 0 0 0
Engsel Jendela 0 Set 35,000 0 0 0 0
Total Pekerjaan Pintu Jendela 0 0
VII Pekerjaan Ring Balok
Ring Balok Beton
Panjang Ring Balok 0
Jumlah siku pada denah 0
Papan Bekisting 20x2 (3m) 0 buah 39,600 0 0 0 0
Balok Kayu 3x4 (4m) 0 batang 24,480 0 0 0 0
Besi Beton @10mm SNI 0 batang 73,000 0 0 0 0
Besi Beton @10mm SNI 0 batang 73,000 0 0 0 0
Besi Beton @8mm SNI 0 batang 47,000 0 0 0 0
Semen Portland 50kg 0 zak 56,000 0 0 0 0
Pasir Beton 0 m³ 340,000 0 0.0 0 0.0
Kerikil 0 m³ 310,000 0 0.0 0 0.0
Paku 0 kg 17,500 0 0.0 0 0.0
Kawat Baja 0 kg 23,500 0 0.0 0 0.0
Total Ring Balok Beton 0.00 m³ 0 0
Ring Balok Kayu
Panjang Ring Balok 0
Balok Kayu 10x10 (4m) 0 batang 204,000 0 0 0 0
Total Ring Balok Kayu 0 m³ 0 0
Total Pekerjaan Ring Balok 0.00 m³ 0 0
VIII Pekerjaan Struktur Atap
Panjang Rumah 0
Bentang Rumah 0
Jumlah Kuda-Kuda 0
Balok Sokong vertikal 0.00 m
Balok Sokong horizontal 0.00 m
Balok Sokong total 0.00 m
Balok Tarik 0.00 m
Balok Kunci 0.00 m
Balok Gapit 0.00 m
Tiang Kuda Kuda 0.00 m
Kaki Kuda Kuda 0.00 m
Balok Kayu 5x10 (4m) 0 batang 102,000 0 0 0 0
Paku 0 kg 17,500 0 0.0 0 0
Kawat Baja 0 kg 23,500 0 0.0 0 0
0.00
Balok Angin-Angin 0.00 m
Kayu Gordeng 0.00 m
Kayu Kaso 0.00 m
Balok Kayu 4x6 (4m) 0 batang 48,960 0 0 0 0
Paku 0 kg 17,500 0 0 0 0
Balok Bubungan 0.00 m
Balok Kayu 5x10 (4m) 0 batang 102,000 0 0 0 0
Seng Plat 0 m 36,000 0 0 0 0
Lisplang 0 buah 81,600 0 0 0 0
Triplek 0 lembar 50,000 0 0 0 0
Total 0 0
Total Pekerjaan Struktur Atap 0 batang 0 0
IX Pekerjaan Penutup Atap
tulis "seng" atau "genteng" seng
Panjang Genteng 0
Lebar Genteng 0
Seng BJLS Gelombang (0,2) 0 buah 48,000 0 0 0 0
Genteng Plentong 0 buah 2,600 0 0 0 0
Paku 0 kg 17,500 0 0 0 0
Total Pekerjaan Penutup Atap 0 buah 0 0
X Pekerjaan Lantai
Lantai Rabat
Luas Lantai 0 m²
Semen Portland 50kg 0 zak 56,000 0 0 0 0
Pasir Beton 0 m³ 340,000 0 0.0 0 0.0
Kerikil 0 m³ 310,000 0 0.0 0 0.0
Pasir Urug 0 m³ 247,280 0 0.0 0 0.0
Total Lantai Rabat 0 m³ 0 0
Lantai Kayu
Lebar Lantai 0
Panjang Lantai 0
Papan Kayu 20x2 (4m) 0 batang 81,600 0 0 0 0
Balok Kayu 5x10 (4m) 0 batang 102,000 0 0 0 0
Paku 0 kg 17,500 0 0 0 0
Total Lantai Kayu 0 m² 0 0
Total Pekerjaan Lantai 0 m² 0 0
XI Pekerjaan MCK
Tangki Septik 0 unit 1,500,000 0 0 0 0
Closet Jongkok 0 unit 160,000 0 0 0 0
Closet Duduk 0 unit 1,850,000 0 0 0 0
Pipa Air Bersih, Ukuran 3/4" 0 buah 30,000 0 0 0 0
Pipa Air Bersih, Ukuran 1/2” 0 buah 30,000 0 0 0 0
Pipa Air Kotor, Ukuran 3” 0 buah 38,000 0 0 0 0
Kran 0 buah 28,000 0 0 0 0
Pintu Kamar Mandi 0 set 300,000 0 0 0 0
Total Pekerjaan MCK 0 0
XIII Pekerjaan Lain-Lain
Lain-lain 0 0.0 0 0.0
Total Pekerjaan Lain-Lain 0 0
XIV Komponen Bangunan
Rumah Rakitan 0 set 0 0 0 0 0
Tempayan Air 0 buah 0 0 0 0 0
Total Komponen Bangunan 0 0
XV Harga Tukang
Tukang 0.00 OH 50,000 0 2,500,000
Total Harga Tukang OH 0 2,500,000
Diperiksa oleh,
Konsultan Provinsi
Koordinator Kabupaten/Kota
(................................) (................................)
STIMULAN PERUMAHAN SWADAYA
k
MULAN PERUMAHAN SWADAYA -
1
2
SUMBER DANA/BAHAN (Rp) 5
SWADAYA b
e
Bahan
Dana Tunai Vol
Bangunan
t
o
n
###
0.0 Tukang
b
S
0 0.0 0
eK
N
reSI
tK
Np
Tukang
SI0
eu
m
N
### p
3
leI0
-m
an
3
2
Tukang
e0
n
-8
0.0 n
g4
32
3
-8
0
6
K
0.0 4
-2
31
3
e860
2
5
/p
0.0 33
-0
x2
m
6
2
0.0 /2
00
e2
-0
2
0
2
n
0
0.0 0
-cS0
2
2
0
0.0
K
0
m
N
4
2 e0
SI2-1
K
N
0 0 (p
P
S3
e
I0
-1
m
C
1
/3P:Tukang
N
p
Ie
P2
0
1
-C
m
5
n
C
### eP:P0
3
2
0S:0
-8
C
5 n
0.0 4
3
2
:2
3
P
-P
S0
8
5
6K
0.0 4
2
3
-P
S3
e6
0
8
S/:
2
0.0 p
33
-0
2
3
m
6
2
0.0 /0
0
K
e-022
0
R
2
n
0
0.0 0
2
0
-)0
2
0.0 0
4
2
2
-1
m
0
0 0 P
-u
3
P1
C
0 0 et/P
:P
u
r1
2
C
5
K
em
0
P
:P
P e5f0
reC
SK
8.A :em
p
n ’2
P e
rem
5
SK
m
p
n
P
e=eU
Sem
K
n
p
n
P
eTukang
eU
m
9
R
0
K
n
p
4
P
e,e
m
0
U
R
N
n
8
0 p
4
P
e3
o
m
0
R
N
.n
/4
0 M
e3
o
1
2
0
P
0 /N
n
.40
3
a
o
1
T2
0
.a/4
0 0
3
2
(1Th0
2
0.0 /0
au
K
3
22
Th
n
0.0 /0
au
0
2
1
2
h
n
0
2
2
0.0 0
u
0
2
5
n
0
2
0.0 9.A )
0
2
,2Tukang
K
0.0 0
2
e
2
.p
0 0 s
2
l
m
.Tukang
eu
2
2
m
n
..
p
2
1
0.0 ..
4
(21g
0
..1
3
g(1
/2
a.
2
g()
±0
.a
0
()
a
2
)
P
0.0 eTukang
P
r
0 0 em
P
re
0
K
eTukang
m
n
ere
###
K
m
p
n
P
eem
U
K
p
n
ePe
Tukang
m
U
R
K
n
### p
P
ee
m
U
R
N
n
0 p
4
P
eo
m
0
R
Nn
.4
0 e3
o
1
0
N
n
/.
0 4
3
o
12
T0
0 /.4
a
0
3
12
Th
0
/0
0.0 au
3
22
Th
n
0
0.0 /a0
u
2
2
h
n
0
2
0.0 0
u
0
2
n
0
2
0.0 14.B 0
2
2
0.0 Tukang
0
2
2
.
0 0 2
2
.
2
2
..
2
1
..
2
1
g
..
1
g(
.a
g()
.a
()
a
)
P
e
P
r
em
K
P
re
em
n
p
rSe
m
m
n
N
P
Tukang
eIeU
14.D n
P
U
6
R
0.0 P
4
8
U
R
9
0
N
0.0 Total Harga P
7
o Tukang
3
:R
N./
0 0 o
2
1
2
N
.
0
0 0 0
o
1
0
T
.a0
8
12
Th
au
D
iTh
n
au
n
h
n
d
2
0.0 iu
0
P
2
n
eg0
0.0 2
P
r2
em
0
0 2
H
re2
B
.m
0 0 n
/2
1
e
.n
C
P
2
1
B
3
U
..
P
(1
34
U
R
.4
0.0 .P
3
4
0
aR
N
x..
0.0 o
4
a(N
2
.0
.c
0 o
1
ca().
0 0 .c
m
1
T()
1
ac
STh
c)1
P
au
aS:h
n
1
P
m
5
u
0.0 S:P
p
n
2
P
5
u
P
0.0 0
r:P
2
0 0
K
a5
P0
2
P
e2
n
P
p
2
3
1
mK
.S
ee23P
.n
p
:2
1
m
3
0 .4
eP(1
0
P
n
.c
0 3
()
0 /4
c
2
)1
0
0 S0
3
1
0
P
0 0 /S
:2
2
P
3
0
:P
0
3
P
2
P
P
0
0
0 0
0 0
0
0
0
0
0
0
0
0
S
:
3
K
R
)
0
m
0 u
P
0 0 te
P
u
r
K
em
P
ree
fem
K
p
n
’ree
m
K
m
p
n
P
eee=
m
U
K
n
p
n
P
ee
m
9
U
R
K
n
0 p
4
P
ee,
m
0
U
R
N
n
8
0 p
4
P
e3
o
.m
0
R
Nn
/4
0 M
e3
o
1
2
0
0
N/P
n
.40
oT3
a2
1
0
0 .a/4
0
3
1(2
2
Th0
/0
0 au
K
3
2
T2
h
n
0.0 /0
a0
u
2
1
2
h
n
0
2
2
0.0 0
u
0
2
5
n
0
2
0.0 )
0
2
,2
0.0 0
2
2
.s
0 0 2
2
l.
u
2
2
..m
p
2
1
..
2
1
g(
..1
1
g(2
.a
g()
.a±
()
a2
))
c
m
,
w
/
c
0
,
7
8
c
K
e
p
m
e
n
0 4
0
0 0 3
0 0 /
2
0
0
b
2
e
n
t
u
k
m
e
n
y
e
s
u
a
i
k
a
0 n
0
K
0 e
p
m
e
n
4
0
0 3
/
0 2
0
0
b
2
0 eB
b
n
0 ee
tt
0 n
u
o
tk
0 n
u
km
0 0
K
e
0 0 m
1
n
ey2
n
e5
ys,
eu
sa
tu
i:
ak
5
ia
0
ckn
0 am
n
K
0
P
e
0 0 K
e
p
em
r
p
em
m
n
ee
n
n
4
0
0 P
4
3
U
0
/
0.0 3
P
2
0.0 /0
R
2
0
0.0 0
N
2
0
0 0 o
2
.
1
T
a
h
u
K
e
K
p
em
p
e
m
n
e
0 n
4
0
0 4
3
0
/
0 3
2
0 0 /0
2
0
0 0 0
2
0
2
0
0
0
0
0
0
0
0
0 0
0.0
0 0
0
0
0 0
0
0
0 0
(................................)
Diperiksa oleh,
Koordinator Kabupaten/Kota
(................................)
TABEL BAHAN YANG DIBELI MENGGUNAKAN DANA BSPS
Dana Bantuan
No. Bahan Bangunan
Satuan Volume
1 Galian Tanah Pondasi m3 0.0
Rp21,633 Rp0
Rp247,280 Rp0
Rp310,000 Rp0
Rp340,000 Rp0
Rp56,000 Rp0
Rp260,000 Rp0
Rp310,000 Rp0
Rp73,000 Rp0
Rp47,000 Rp0
Rp39,600 Rp0
Rp24,480 Rp0
Rp48,960 Rp0
Rp71,400 Rp0
Rp102,000 Rp0
Rp163,200 Rp0
Rp204,000 Rp0
Rp146,880 Rp0
Rp81,600 Rp0
Rp750 Rp0
Rp5,500 Rp0
Rp48,000 Rp0
Rp2,600 Rp0
Rp81,600 Rp0
Rp30,000 Rp0
Rp500,000 Rp0
Rp450,000 Rp0
Rp25,000 Rp0
Rp610,000 Rp0
Rp300,000 Rp0
Rp300,000 Rp0
Rp120,000 Rp0
Rp11,000 Rp0
Rp24,000 Rp0
Rp35,000 Rp0
Rp1,500,000 Rp0
Rp160,000 Rp0
Rp1,850,000 Rp0
Rp30,000 Rp0
Rp30,000 Rp0
Rp38,000 Rp0
Rp28,000 Rp0
Rp300,000 Rp0
Rp17,500 Rp0
Rp23,500 Rp0
Rp50,000 Rp0
Rp22,500 Rp0
Rp60,000 Rp0
Rp0 Rp0
Rp0 Rp0
TOTAL Rp0