A/T
1
2
3
1
2
3
Dd
900
750
500
Matriks Biaya ( Cid )
A/T
1
1
50
2
30
3
60
2
60
70
90
Oi
700
600
850
2150
3
30
80
55
3
0.082910
0.001307
0.010410
f (Cid) = e - Cid
MAT akhir hasil model UCGR
Zona
1
2
1
9931.6
3608.9
2
44771.4
1348.8
3
5258.7
363.3
dd
59961.6
5321.1
Dd
900
750
Ed
0.0150
0.1409
Bd
1.0000
1.0000
3
29018.5
392.1
4424.2
33834.8
500
0.0148
1.0000
oi
42559.0
46512.3
10046.2
99117.5
Oi
700
600
850
Ei
0.0164
0.0129
0.0846
Ai
1.0000
1.0000
1.0000
2150
0.0217
oi
923
1009
218
2150
Oi
700
600
850
Ei
0.7583
0.5947
3.9006
2150
1.0000
Ai
1.0000
1.0000
1.0000
] dan nilai Ai
[2]
5.1555
2.2481
0.4274
1.0000
[3]
41.4550
0.6535
5.2049
1.0000
[4]=total [1]-[3]
60.7985
77.5206
11.8190
Ai=1/ [6]
0.0164
0.0129
0.0846
3
477
5
374
857
500
0.5837
1.0000
oi
700
600
850
2150
Oi
700
600
850
Ei
1.0000
1.0000
1.0000
2150
1.0000
Ai
0.0164
0.0129
0.0846
A1.O1.exp(-C1d)
11.035092
4.811844
58.036977
A2.O2 exp(-C1d)
49.745980
1.798458
0.784216
A3.O3.exp(-C1d)
5.842953
0.484439
8.848397
Total
66.624025
7.094741
67.669590
Bd=1/[total]
0.015010
0.140949
0.014778
B3.D3.exp(C13)
0.612609
0.009657
0.076917
Total
Ai=1/[total]
1.552236
1.446523
0.230025
0.644232
0.691313
4.347362
2
3.099943
1.243297
2.106032
6.449272
0.155056
3
37.389268
0.542139
38.467191
76.398598
0.013089
B3.D3.exp(C13)
0.542614
0.008554
0.068129
Total
Ai=1/[total]
1.554090
1.472502
0.226882
0.643464
0.679116
4.407573
2
3.096246
1.221362
2.135200
6.452809
0.154971
3
37.344679
0.532574
38.999954
76.877208
0.013008
B3.D3.exp(C13)
0.539236
0.008501
0.067705
Total
Ai=1/[total]
1.551112
1.476667
0.226787
0.644699
0.677201
4.409418
2
3.102190
1.217918
2.136094
6.456202
0.154890
3
37.416375
0.531072
39.016279
76.963726
0.012993
B3.D3.exp(C13)
0.538630
0.008491
0.067628
Total
Ai=1/[total]
1.550312
1.477666
0.226775
0.645031
0.676743
4.409653
2
3.103790
1.217094
2.136208
6.457092
0.154868
3
37.435670
0.530713
39.018358
76.984741
0.012990
B3.D3.exp(C13)
0.538483
0.008489
0.067610
Total
Ai=1/[total]
1.550112
1.477915
0.226772
0.645115
0.676629
4.409707
2
3.104191
1.216889
2.136234
6.457315
0.154863
3
37.440506
0.530624
39.018841
76.989970
0.012989
B3.D3.exp(C13)
0.538447
0.008488
0.067605
Total
Ai=1/[total]
1.550062
1.477976
0.226772
0.645135
0.676601
4.409721
2
3.104291
1.216838
2.136241
6.457370
0.154862
3
37.441712
0.530601
39.018961
76.991274
0.012988
B3.D3.exp(C13)
0.538437
0.008488
0.067604
Total
Ai=1/[total]
1.550050
1.477992
0.226772
0.645141
0.676594
4.409724
2
3.104316
1.216825
2.136243
6.457384
0.154861
3
37.442013
0.530596
39.018990
76.991599
0.012988
B3.D3.exp(C13)
0.538435
0.008488
0.067604
Total
Ai=1/[total]
1.550046
1.477996
0.226772
0.645142
0.676592
4.409725
2
3.104322
1.216822
2.136243
6.457387
0.154861
3
37.442088
0.530594
39.018998
76.991680
0.012988
B3.D3.exp(C13)
0.538435
0.008488
0.067604
Total
Ai=1/[total]
1.550046
1.477997
0.226772
0.645142
0.676591
4.409725
2
3.104324
1.216821
2.136243
6.457388
0.154861
3
37.442106
0.530594
39.019000
76.991700
0.012988
B3.D3.exp(C13)
0.538434
0.008488
0.067604
Total
Ai=1/[total]
1.550046
1.477997
0.226772
0.645142
0.676591
4.409725
2
3.104324
1.216821
2.136243
6.457388
0.154861
3
37.442111
0.530594
39.019000
76.991705
0.012988
B3.D3.exp(C13)
0.538434
0.008488
0.067604
Total
Ai=1/[total]
1.550045
1.477997
0.226772
0.645142
0.676591
4.409725
2
3.104324
1.216821
2.136243
6.457388
0.154861
3
37.442112
0.530594
39.019000
76.991706
0.012988
A1
1.000000
0.644232
0.643464
0.644699
0.645031
0.645115
A2
1.000000
0.691313
0.679116
0.677201
0.676743
0.676629
A3
1.000000
4.347362
4.407573
4.409418
4.409653
4.409707
B1
0.015010
0.014948
0.015007
0.015023
0.015027
0.015028
B2
0.140949
0.155056
0.154971
0.154890
0.154868
0.154863
B3
pengulangan
0.014778
0.013089
0.013008
0.012993
0.012990
0.012989
10
11
12
A1
0.645135
0.645141
0.645142
0.645142
0.645142
0.645142
A2
0.676601
0.676594
0.676592
0.676591
0.676591
0.676591
A3
4.409721
4.409724
4.409725
4.409725
4.409725
4.409725
B1
0.015028
0.015028
0.015028
0.015028
0.015028
selesai
B2
0.154862
0.154861
0.154861
0.154861
0.154861
selesai
B3
0.012988
0.012988
0.012988
0.012988
0.012988
selesai