1. BLUD 1.321.194.102,44
(BOK/DAK Non Fisik) Honor Tim Juri LBSI 10.00 ob 100,000.00 1,000,000.00
Honorarium Bendahara/Pembantu 15,600,000.00
Lanjutan :
5.2.1.01.003. Bendaraha/ppk-skpd/pembantu ppk-
skpd 15,600,000.00
Honorarium Bendahara/Pembantu
Bendahara/ppk-skpd/pembantu ppk-
12.00 ob 225,000.00 2,700,000.00
skpd Bendahara Pengeluaran
Honor Bendahara Penerimaan 12.00 ob 225,000.00 2,700,000.00
BLUD
Honor Pengurus barang BLUD 12.00 ob 200,000.00 2,400,000.00
Honor penyimpan barang BLUD 12.00 ob 200,000.00 2,400,000.00
Honor ppk 12.00 ob 225,000.00 2,700,000.00
Honor pengguna barang 12.00 ob 225,000.00 2,700,000.00
(alkohol.kapas,dan sejenisnya)
Belanja peralatan medis habis pakai 15,000,000.
1.00 ls 15,000,000.00
(alkohol,kapas 00
Lanjutan :
Belanja Jasa Kantor 1,098,754,102.00
5.2.2.03.
5.2.2.03.001. Belanja 5,000,000.00
telephon/kawat/faximile/intern
et
Belanja 1.00 ls 5,000,000.00 5,000,000.00
telephon/kawat/faximile/inter
5.2.2.03.002. net
Belanja air 5,000,000.00
PENDAPATAN 1,321,194,102.44
Pendapatan Asli Daerah 1,321,194,102.44
Lain-lain Pendapatan Asli Daerah yang sah 1,321,194,102.44
Pendapatan BLUD 1,321,194,102.44
Pendapatan Jasa Layanan 44,994,102.44 1 LS Rp 44,994,102 44,994,102.44
Lain-lain Pendapatan BLUD yang Sah : 1,276,200,000.00 1 ls 1,276,200,000.00 1,276,200,000.00
- Dana kapitasi
- Jasa Giro
- PKL
- Klaim Non Kapitasi
- Umum Bayar
JUMLAH 1,321,194,102.44 1,321,194,102.44
SILPA 100 % 2019 SILPA 100 Usulan belanja
modal silpa
JML DANA
Rekening Uraian Volum e Satuan HARGA Satuan
1 2
8 9.00 10.00
1,625,000.00
5.2.1.02.001. Honorarium Tenaga Kontrak Rekam Medis ( (silpa 2018) 1.00 ob 1,625,000.00
5.2.2.01.001. Belanja Alat Tulis Kantor (silpa 2018) 1.00 ls 10,000,000.00 10,000,000.00
5.2.2.01.003. Belanja alat listrik dan elektronika (lampu pijar, batery keri) /silpa 2018 1.00 ls 2,400,000.00 2,400,000.00
5.2.2.03.015. Belanja jasa pelay anan medik/kesehatan (silpa 2018) 1.00 ls 215,000,000.00 215,000,000.00
5.2.3.11.004. Belanja modal pengadaan filling kabinet (silpa 2018) 1 ls 39,500,000.00 39,500,000.00
5.2.3.13.011. Belanja modal pengadaan kursi tunggu (silpa 2018) 1 ls 7,500,000.00 7,500,000.00
5.2.3.16.003 Belanja modal pengadaan proy ektor (silpa 2018) 1 ls 5,700,000.00 5,700,000.00
5.2.3.19.002. Belanja modal pengadaan alat-alat kedokteran gigi (silpa 2018) 1.00 ls 10,000,000.00 10,000,000.00