LAPORAN KEUANGAN
8
ANALISIS LAPORAN KEUANGAN
4 Kelompok Analisis :
11
Contoh Kasus Analisa Rasio Keuangan
14
RASIO SOLVABILITAS (SOLVENCY)
2009 2010
23.500 28.500
Current Ratio = ----------- = 2,24 ------------ = 1,70
10.500 16.750
2009 2010
13.500 16.000
Quick Ratio = ------------ = 1,29 ------------ = 0,96
10.500 16.750
15
RASIO AKTIVITAS (ACTIVITY)
Pendapatan
Asset Turnover = ------------------
(Perputaran Aset(Aktiva) Aset(Aktiva)
16
Piutang x 360
Rata-Rata Pengumpulan = --------------------------
Piutang Pendapatan
8000 x 360
Rata-Rata Pengumpulan = ---------------- = 32 hari
Piutang tahun 2009 90000
9500 x 360
Rata-Rata Pengumpulan = ---------------- = 30 hari
Piutang tahun 2009 114000
RASIO AKTIVITAS (ACTIVITY)
2009 2010
90.000 114.000
Receivable TO = ---------- = 11,25 ------------ = 12,00
8.000 9.500
2009 2010
55.000 72.000
Inventory TO = ---------- = 5,50 ----------- = 5,76
10.000 12.500
2009 2010
90.000 114.000
Asset TO = ---------- = 0,92 ----------- = 1,04
98.000 110.000
18
RASIO LEVERAGE KEUANGAN (FINANCIAL LEVERAGE)
EBIT
Interest Coverage = ------------
(Cakupan Bunga) Bunga
19
RASIO LEVERAGE KEUANGAN (FINANCIAL LEVERAGE)
2009 2010
37.500 43.750
Debt to Asset = ---------- = 0,38 ------------ = 0,40
98.000 110.000
2009 2010
37.500 43.750
Debt to Equity = --------- = 0,62 ----------- = 0,66
60.500 66.250
2009 2010
7.000 8.500
Interest Cov = ---------- = 4,67 ----------- = 5,67
1.500 1.500
20
RASIO PROFITABILITAS (PROFITABILITY)
Laba Bersih
Return on Asset = ------------------
Aset
21
RASIO PROFITABILITAS (PROFITABILITY)
Dividen
Dividen Payout Ratio = --------------------
Laba Bersih
Laba Ditahan
Retention Ratio = ---------------------
Laba Bersih
22
RASIO PROFITABILITAS (PROFITABILITY)
2009 2010
4.700 5.750
Net Profit Margin = ---------- = 5,22% ------------ = 5,04%
90.000 114.000
2009 2010
7.000 8.500
Gross Profit Margin = ---------- = 7,78% ------------ = 7,46%
90.000 114.000
2009 2010
4.700 5.750
Return On Asset = ---------- = 4,80% ------------ = 5,23%
98.000 110.000
RASIO PROFITABILITAS (PROFITABILITY)
2009 2010
4.700 5.750
Return On Equity = ---------- = 7,77% ------------ = 8,68%
60.500 66.250
2009 2010
1.880 2.300
Dividen Payout Ratio = ---------- = 0,4 ------------ = 0,4
4.700 5.750
2009 2010
10.500 16.250
Retention Ratio = ---------- = 2,23 ------------ = 2,83
4.700 5.750