LPSE Kementerian Pekerjaan Umum dan Perumahan Rakyat - Pembangunan Reservoir 1000 m3 dan Jaringan Perpipaan SPAM Tuk

Uleng Kec. Bumiayu Bantarkawung, Kab. Brebes

a) Jangan mengubah, mengurangi atau menambahkan nama kolom

b) Silakan isi kolom Harga satuan (D), Pajak (E) dan Keterangan (H)
c) Tidak boleh mengubah dan menambah rincian barang/jasa, satuan, dan volume

Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan
I. PEKERJAAN PERSIAPAN 1.00 0.00 0.00 0.00 0.00
A. PEKERJAAN PERSIAPAN 1.00 0.00 0.00 0.00 0.00
Sewa Kantor Sementara ls 1.00 36,000,000.00 10.00 3,600,000.00 39,600,000.00
Sewa Lahan Untuk Penyimpanan Bahan Material ls 1.00 10,000,000.00 10.00 1,000,000.00 11,000,000.00
Sewa Pagar Sementara tinggi 2 m ( 50 m ) ls 1.00 20,000,000.00 10.00 2,000,000.00 22,000,000.00
Mobilisasi dan Demobilisasi dan sosialisasi ls 1.00 175,000,000.00 10.00 17,500,000.00 192,500,000.00
Administrasi 1.00 0.00 0.00 0.00 0.00
- As built Drawing (5 Exp) ls 1.00 135,000,000.00 10.00 13,500,000.00 148,500,000.00
- Pelaporan (5 Exp x 12 bln) ls 1.00 15,000,000.00 10.00 1,500,000.00 16,500,000.00
Dokumentasi (5 Exp) 1.00 0.00 0.00 0.00 0.00
Foto (dengan kamera udara) ls 1.00 25,000,000.00 10.00 2,500,000.00 27,500,000.00
Video (termasuk editing, time lapse, dan kamera udara) ls 1.00 15,000,000.00 10.00 1,500,000.00 16,500,000.00
Papan Nama Proyek ls 1.00 850,000.00 10.00 85,000.00 935,000.00
Pengukuran Kembali dan Pembersihan Lahan ls 1.00 100,000,000.00 10.00 10,000,000.00 110,000,000.00
II. UNIT DISTRIBUSI KEC. BUMIAYU 1.00 0.00 0.00 0.00 0.00
1. JARINGAN DISTRIBUSI KEC. BUMIAYU 1.00 0.00 0.00 0.00 0.00
A. Pengadaan Pipa 1.00 0.00 0.00 0.00 0.00
Pengadaan Pipa HDPE ND 14 PN 12,5 m 4,000.00 1,297,380.00 10.00 518,952,000.00 5,708,472,000.00
Pengadaan Pipa HDPE ND 12 PN 12,5 m 2,054.00 1,023,120.00 10.00 210,148,848.00 2,311,637,328.00
Pengadaan Pipa HDPE ND 10 PN 12,5 m 1,500.00 644,140.00 10.00 96,621,000.00 1,062,831,000.00
Pengadaan Pipa HDPE ND 6 PN 12,5 m 7,450.00 270,060.00 10.00 201,194,700.00 2,213,141,700.00
B. Pemasangan Pipa 1.00 0.00 0.00 0.00 0.00
Kedalaman pemasangan pipa 150 cm dari punggung pipa, pemasangan pipa termasuk angkutan/ 1.00 0.00 0.00 0.00 0.00
- Pemasangan Pipa HDPE ND 14 PN 12,5 m 4,000.00 400,000.00 10.00 160,000,000.00 1,760,000,000.00
- Pemasangan Pipa HDPE ND 12 PN 12,5 m 2,054.00 306,936.00 10.00 63,044,654.40 693,491,198.40
- Pemasangan Pipa HDPE ND 10 PN 12,5 m 1,500.00 193,242.00 10.00 28,986,300.00 318,849,300.00
- Pemasangan Pipa HDPE ND 6 PN 12,5 m 7,450.00 81,018.00 10.00 60,358,410.00 663,942,510.00
Dengan metode HDD termasuk pengadaan pipa HDPE PN.12,5, georadar,pit boring, mobilisasi a 1.00 0.00 0.00 0.00 0.00
- HDD Pipa HDPE ND 14 m 200.00 2,527,000.00 10.00 50,540,000.00 555,940,000.00
- HDD Pipa HDPE ND 12 m 416.00 2,160,000.00 10.00 89,856,000.00 988,416,000.00
- HDD Pipa HDPE ND 6 m 120.00 1,181,000.00 10.00 14,172,000.00 155,892,000.00
C. Pengadaan dan Pemasangan Accessories Pipa ( termasuk mur baut, karet packing, pengel 1.00 0.00 0.00 0.00 0.00
Air Valve ND 4 1.00 0.00 0.00 0.00 0.00
- AF Tee DI ND.14 x 4 bh 6.00 8,550,000.00 10.00 5,130,000.00 56,430,000.00
- Stubend Flange ND 14 bh 12.00 2,625,000.00 10.00 3,150,000.00 34,650,000.00
- Combination Kinetic Air Valve ND 4 ( Float SS ) bh 6.00 7,500,000.00 10.00 4,500,000.00 49,500,000.00
- Gate Valve DI ND 4 All Flange bh 6.00 6,187,500.00 10.00 3,712,500.00 40,837,500.00
- Pipa GIP ND 4 - 30 cm bh 6.00 113,636.36 10.00 68,181.82 750,000.00
- Flange las ND 4 bh 12.00 600,000.00 10.00 720,000.00 7,920,000.00
- Pressure Gauge Dia. 4, 0 - 10 bar , koneksi 1/2 bh 6.00 750,000.00 10.00 450,000.00 4,950,000.00
- Ball Valve Stainlees Steel ND. 1/2 bh 6.00 3,500,000.00 10.00 2,100,000.00 23,100,000.00
- Incian Pipa GIP ND. 1/2 - 30 cm ( Medium A ) bh 6.00 10,984.85 10.00 6,590.91 72,500.00
- Universal coupling DI ND 14 bh 8.00 3,750,000.00 10.00 3,000,000.00 33,000,000.00
- Box Air Valve Beton bertulang Unit 6.00 1,000,000.00 10.00 600,000.00 6,600,000.00
Air Valve ND 3 1.00 0.00 0.00 0.00 0.00
- AF Tee Steel ND.12 x 3 bh 3.00 5,775,000.00 10.00 1,732,500.00 19,057,500.00
- Stubend Flange ND 12 bh 6.00 2,010,000.00 10.00 1,206,000.00 13,266,000.00
- Combination Kinetic Air Valve ND 3 ( Float SS ) bh 3.00 6,000,000.00 10.00 1,800,000.00 19,800,000.00
- Gate Valve DI ND 3 All Flange bh 3.00 5,775,000.00 10.00 1,732,500.00 19,057,500.00
- Pipa GIP ND 3 - 30 cm bh 3.00 87,121.21 10.00 26,136.36 287,500.00
- Flange las ND 3 bh 6.00 300,000.00 10.00 180,000.00 1,980,000.00
- Pressure Gauge Dia. 4, 0 - 10 bar , koneksi 1/2 bh 3.00 600,000.00 10.00 180,000.00 1,980,000.00
- Ball Valve Stainlees Steel ND. 1/2 bh 3.00 3,750,000.00 10.00 1,125,000.00 12,375,000.00
- Incian Pipa GIP ND. 1/2 - 30 cm ( Medium A ) bh 3.00 10,984.85 10.00 3,295.45 36,250.00
- Universal coupling DI ND 12 bh 4.00 2,775,000.00 10.00 1,110,000.00 12,210,000.00
- Box Air Valve Beton bertulang Unit 3.00 1,000,000.00 10.00 300,000.00 3,300,000.00
Air Valve ND 2 1.00 0.00 0.00 0.00 0.00
- Combination Kinetic Air Valve ND 2 ( Float SS ) bh 2.00 3,375,000.00 10.00 675,000.00 7,425,000.00
- Gate Valve DI ND 2 All Flange bh 2.00 4,725,000.00 10.00 945,000.00 10,395,000.00
- Pipa GIP ND 2- 30 cm bh 2.00 56,818.18 10.00 11,363.64 125,000.00
- Flange las ND 2 bh 4.00 262,500.00 10.00 105,000.00 1,155,000.00
- AF Tee DI ND.10 x 2 bh 2.00 4,125,000.00 10.00 825,000.00 9,075,000.00
- Stubend Flange ND 10 bh 4.00 1,425,000.00 10.00 570,000.00 6,270,000.00
- Pressure Gauge Dia. 4, 0 - 10 bar , koneksi 1/2 bh 2.00 600,000.00 10.00 120,000.00 1,320,000.00
- Ball Valve Stainlees Steel ND. 1/2 bh 2.00 3,750,000.00 10.00 750,000.00 8,250,000.00
- Incian Pipa GIP ND. 1/2 - 30 cm ( Medium A ) bh 2.00 10,984.85 10.00 2,196.97 24,166.67
- Universal coupling DI ND 10 bh 3.00 1,800,000.00 10.00 540,000.00 5,940,000.00
- Box Air Valve Beton bertulang unit 2.00 1,000,000.00 10.00 200,000.00 2,200,000.00
Air Valve ND 2 1.00 0.00 0.00 0.00 0.00
- Combination Kinetic Air Valve ND 2 ( Float SS ) bh 10.00 3,375,000.00 10.00 3,375,000.00 37,125,000.00
- Gate Valve DI ND 2 All Flange bh 10.00 4,725,000.00 10.00 4,725,000.00 51,975,000.00
- Pipa GIP ND 2- 30 cm bh 10.00 56,818.18 10.00 56,818.18 625,000.00
- Flange las ND 2 bh 20.00 262,500.00 10.00 525,000.00 5,775,000.00
- AF Tee DI ND. 6 x 2 bh 10.00 2,175,000.00 10.00 2,175,000.00 23,925,000.00
- Stubend Flange ND 6 bh 20.00 975,000.00 10.00 1,950,000.00 21,450,000.00
- Pressure Gauge Dia. 4, 0 - 10 bar , koneksi 1/2 bh 10.00 600,000.00 10.00 600,000.00 6,600,000.00
- Ball Valve Stainlees Steel ND. 1/2 bh 10.00 3,750,000.00 10.00 3,750,000.00 41,250,000.00
- Incian Pipa GIP ND. 1/2 - 30 cm ( Medium A ) bh 10.00 10,984.85 10.00 10,984.85 120,833.33
- Universal coupling DI ND 6 bh 15.00 1,500,000.00 10.00 2,250,000.00 24,750,000.00
- Box Air Valve Beton bertulang unit 10.00 1,000,000.00 10.00 1,000,000.00 11,000,000.00
PRV ND 6 1.00 0.00 0.00 0.00 0.00
- Gate Valve DI ND 6 All Flange bh 2.00 12,750,000.00 10.00 2,550,000.00 28,050,000.00
- AF T Filter Stainer ND 6 (screen SS 304 ) bh 1.00 4,350,000.00 10.00 435,000.00 4,785,000.00
- PRV ND 6 bh 1.00 26,700,000.00 10.00 2,670,000.00 29,370,000.00
PRV ND 8 1.00 0.00 0.00 0.00 0.00
- Gate Valve DI ND 8 All Flange bh 2.00 20,250,000.00 10.00 4,050,000.00 44,550,000.00
- AF T Filter Stainer ND 8 (screen SS 304 ) bh 1.00 6,600,000.00 10.00 660,000.00 7,260,000.00
- PRV ND 8 bh 1.00 53,400,000.00 10.00 5,340,000.00 58,740,000.00
D. Pekerjaan Lain-lain 1.00 0.00 0.00 0.00 0.00
Bongkaran jalan beton m3 641.92 2,220,000.00 10.00 142,506,240.00 1,567,568,640.00
Bongkaran aspal finishing pengaspalan kembali m3 831.60 2,700,000.00 10.00 224,532,000.00 2,469,852,000.00
Pengembalian jalan beton K.300 (LPA = 30 cm ) m3 641.92 1,913,705.70 10.00 122,844,596.29 1,351,290,559.24
2. RESERVOIR DISTRIBUSI A 1.00 0.00 0.00 0.00 0.00
A. RESERVOIR 1000 M3 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian tanah m3 530.46 120,264.38 10.00 6,379,544.04 70,174,984.40
- Buangan tanah m3 450.00 120,264.38 10.00 5,411,896.88 59,530,865.63
- Urugan tanah kembali m3 80.46 86,253.75 10.00 693,997.67 7,633,974.40
- Urugan pasir urug m3 22.50 222,810.50 10.00 501,323.63 5,514,559.88
- Pekerjaan tiang pancang 28 x 28 cm ( sudah termasuk pemancangan dan penya m 324.00 229,500.00 10.00 7,435,800.00 81,793,800.00
Pekerjaan Beton dan Pasangan 1.00 0.00 0.00 0.00 0.00
- Beton B0 m3 11.25 1,913,705.70 10.00 2,152,918.91 23,682,108.04
- Beton K.300 1.00 0.00 0.00 0.00 0.00
Lantai m3 107.58 1,913,705.70 10.00 20,587,645.92 226,464,105.13
Dinding m3 111.60 1,913,705.70 10.00 21,356,955.61 234,926,511.73
Sekat m3 51.50 1,913,705.70 10.00 9,855,584.36 108,411,427.91
Atap m3 32.28 1,913,705.70 10.00 6,177,442.00 67,951,862.00
Sloof m3 39.36 1,913,705.70 10.00 7,532,345.64 82,855,801.99
Balok m3 16.40 1,913,705.70 10.00 3,138,477.35 34,523,250.83
Kolom m3 24.00 1,913,705.70 10.00 4,592,893.68 50,521,830.48
Sewa Bekisting lantai m2 26.24 525,000.00 10.00 1,377,600.00 15,153,600.00
Sewa Bekisting dinding m2 744.00 605,000.00 10.00 45,012,000.00 495,132,000.00
Sewa Bekisting sekat m2 412.00 605,000.00 10.00 24,926,000.00 274,186,000.00
Sewa Bekisting atap m2 268.96 385,000.00 10.00 10,354,960.00 113,904,560.00
Sewa Bekisting balok m2 172.20 412,500.00 10.00 7,103,250.00 78,135,750.00
Sewa Bekisting kolom m2 240.00 285,000.00 10.00 6,840,000.00 75,240,000.00
Pembesian kg 53,464.13 23,988.00 10.00 128,249,755.04 1,410,747,305.48
Pekerjaan Pipa dan Aksesories 1.00 0.00 0.00 0.00 0.00
Inlet 1.00 0.00 0.00 0.00 0.00
- AF Wall Pipe ND 14 bh 1.00 775,000.00 10.00 77,500.00 852,500.00
- Pipa GSP ND 14 t= 6,35 mm m 6.00 1,416,666.00 10.00 849,999.60 9,349,995.60
- Gate valve DI ND 14 bh 1.00 25,000,000.00 10.00 2,500,000.00 27,500,000.00
- Dresser Joint DI ND 14 bh 1.00 2,750,000.00 10.00 275,000.00 3,025,000.00
- Bend all flange DI 900 ND 14 bh 3.00 2,850,000.00 10.00 855,000.00 9,405,000.00
Outlet 1.00 0.00 0.00 0.00 0.00
- AF Wall Pipe ND.14 bh 1.00 775,000.00 10.00 77,500.00 852,500.00
- AF Wall Pipe ND.8 bh 1.00 775,000.00 10.00 77,500.00 852,500.00
- Pipa GSP ND 14 t= 6,35 mm m 6.00 1,416,666.00 10.00 849,999.60 9,349,995.60
- Gate valve DI ND 14 bh 1.00 25,000,000.00 10.00 2,500,000.00 27,500,000.00
- Bend all flange DI 900 ND 14 bh 1.00 2,850,000.00 10.00 285,000.00 3,135,000.00
- Universal coupling DI ND 14 bh 1.00 6,350,000.00 10.00 635,000.00 6,985,000.00
- Pipa GSP ND 8 m 12.00 885,000.00 10.00 1,062,000.00 11,682,000.00
- Gate valve DI ND 8 bh 2.00 5,450,000.00 10.00 1,090,000.00 11,990,000.00
- Bend all flange DI 900 ND 8 bh 4.00 1,375,000.00 10.00 550,000.00 6,050,000.00
- Universal coupling DI ND 8 bh 1.00 4,785,000.00 10.00 478,500.00 5,263,500.00
- Magnetig flow meter ND 8 IP.68Type Remote, lengkap dengan Data Logger 3 chbh 1.00 34,500,000.00 10.00 3,450,000.00 37,950,000.00
Washout 1.00 0.00 0.00 0.00 0.00
- AF Wall Pipe ND.12 bh 1.00 635,000.00 10.00 63,500.00 698,500.00
- Pipa GSP ND 12 m 3.00 1,085,000.00 10.00 325,500.00 3,580,500.00
- Gate valve DI ND 12 bh 1.00 19,850,000.00 10.00 1,985,000.00 21,835,000.00
- Bend all flange DI 900 ND 12 bh 1.00 2,675,000.00 10.00 267,500.00 2,942,500.00
- Flange Las ND 12 bh 4.00 297,500.00 10.00 119,000.00 1,309,000.00
Ventilator 1.00 0.00 0.00 0.00 0.00
- Turbine ventilator bh 4.00 4,875,000.00 10.00 1,950,000.00 21,450,000.00
B. RUMAH JAGA 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian Tanah m3 35.00 120,264.38 10.00 420,925.31 4,630,178.44
- Buangan tanah m3 16.45 120,264.38 10.00 197,834.90 2,176,183.87
- Urugan tanah kembali m3 18.55 86,253.75 10.00 160,000.71 1,760,007.77
- Urugan pasir urug m3 3.15 222,810.50 10.00 70,185.31 772,038.38
Pekerjaan Beton 1.00 0.00 0.00 0.00 0.00
- Lantai Beton K.100 m3 1.50 1,709,100.00 10.00 256,365.00 2,820,015.00
- Beton K.225 1.00 0.00 0.00 0.00 0.00
Sloof (15/20) m3 1.05 1,762,500.00 10.00 185,062.50 2,035,687.50
Kolom (15/15) m3 0.97 1,762,500.00 10.00 170,962.50 1,880,587.50
Ring balok (15/20) m3 1.05 1,762,500.00 10.00 185,062.50 2,035,687.50
Topi-topi m3 0.46 1,762,500.00 10.00 81,075.00 891,825.00
Sewa Bekisting sloof m2 14.00 302,500.00 10.00 423,500.00 4,658,500.00
Sewa Bekisting kolom (15/15) m2 25.74 285,000.00 10.00 733,590.00 8,069,490.00
Sewa Bekisting ring balok m2 14.00 412,500.00 10.00 577,500.00 6,352,500.00
Sewa Bekisting topi-topi m2 4.56 412,500.00 10.00 188,100.00 2,069,100.00
Pembesian kg 475.37 23,988.00 10.00 1,140,317.56 12,543,493.12
Pekerjaan Pasangan 1.00 0.00 0.00 0.00 0.00
- Pasangan batu belah 14 m3 15.40 1,041,963.00 10.00 1,604,623.02 17,650,853.22
- Pasangan bata 14 m2 78.71 155,293.00 10.00 1,222,311.20 13,445,423.23
- Plesteran 13 m2 157.41 71,374.15 10.00 1,123,500.50 12,358,505.45
- Pengecatan m2 157.41 55,000.00 10.00 865,755.00 9,523,305.00
- Granito 40 x 40 cm m2 27.00 525,000.00 10.00 1,417,500.00 15,592,500.00
- Keramik 20 x 20 cm (lantai kamar mandi) m2 3.00 325,000.00 10.00 97,500.00 1,072,500.00
- Keramik 20 x 20 cm (dinding kamar mandi) m2 9.00 325,000.00 10.00 292,500.00 3,217,500.00
- Kloset jongkok unit 1.00 500,000.00 10.00 50,000.00 550,000.00
- Kran 1/2 bh 3.00 175,000.00 10.00 52,500.00 577,500.00
- Floor drain bh 1.00 127,000.00 10.00 12,700.00 139,700.00
- Fitting lampu bh 6.00 35,000.00 10.00 21,000.00 231,000.00
- Lampu LED 15 watt bh 6.00 212,500.00 10.00 127,500.00 1,402,500.00
- Stop kontak bh 3.00 109,241.50 10.00 32,772.45 360,496.95
- Saklar dobel bh 3.00 108,275.50 10.00 32,482.65 357,309.15
- Pintu kamar mandi uPVC unit 1.00 950,000.00 10.00 95,000.00 1,045,000.00
- Rooster bh 10.00 45,000.00 10.00 45,000.00 495,000.00
- Wastafel bh 1.00 1,250,000.00 10.00 125,000.00 1,375,000.00
Pekerjaan Pintu dan Jendela 1.00 0.00 0.00 0.00 0.00
- Pintu Utama 1.00 0.00 0.00 0.00 0.00
Kusen pintu dan jendela alumunium 4 Inch m 11.20 225,000.00 10.00 252,000.00 2,772,000.00
Rangka daun pintu alumunium tebal 1,4 mm m2 4.26 352,112.67 10.00 150,000.00 1,649,999.97
Kaca pintu t = 5 mm m2 2.48 375,000.00 10.00 93,000.00 1,023,000.00
Kunci tanam bh 1.00 275,000.00 10.00 27,500.00 302,500.00
Engsel pintu dan jendela bh 10.00 87,500.00 10.00 87,500.00 962,500.00
- Jendela Depan 1.00 0.00 0.00 0.00 0.00
Kusen jendela alumunium 4 inch m 7.50 225,000.00 10.00 168,750.00 1,856,250.00
Kaca pintu t=5 mm m2 1.04 375,000.00 10.00 39,000.00 429,000.00
Rangka daun jendela alumunium tebal 1,5 mm m2 1.80 375,000.00 10.00 67,500.00 742,500.00
- Jendela Samping 1.00 0.00 0.00 0.00 0.00
Kusen jendela alumunium 4 inch m 7.50 225,000.00 10.00 168,750.00 1,856,250.00
Kaca pintu t=5 mm m2 1.04 375,000.00 10.00 39,000.00 429,000.00
Rangka daun jendela alumunium tebal 1,5 mm m2 1.80 375,000.00 10.00 67,500.00 742,500.00
Pekerjaan Atap 1.00 0.00 0.00 0.00 0.00
- Atap genteng metal m2 53.28 187,500.00 10.00 999,000.00 10,989,000.00
- Rangka atap baja ringan m2 53.28 175,500.00 10.00 935,064.00 10,285,704.00
- Plafond gypsum m2 30.00 177,000.00 10.00 531,000.00 5,841,000.00
C. PAGAR KELILING 1.00 0.00 0.00 0.00 0.00
Nomenklatur pagar ls 1.00 2,250,000.00 10.00 225,000.00 2,475,000.00
Pasangan batu belah 14 m3 261.93 1,041,963.00 10.00 27,292,136.86 300,213,505.45
Pintu pagar besi hollow 40 x 40 x 1,7 mm, termasuk rail dan roda m2 12.38 975,000.00 10.00 1,207,050.00 13,277,550.00
Pasangan bata 14 m2 107.00 155,293.00 10.00 1,661,635.10 18,277,986.10
Plesteran 13 m2 214.00 71,374.15 10.00 1,527,406.81 16,801,474.91
BRC 90 cm lbr 45.00 370,000.00 10.00 1,665,000.00 18,315,000.00
Pagar besi hollow 40 x 40 x 1,7 mm m2 13.20 875,000.00 10.00 1,155,000.00 12,705,000.00
Pasangan Batu tempel Paros hitam m2 33.00 275,000.00 10.00 907,500.00 9,982,500.00
Pengecatan m2 214.00 55,000.00 10.00 1,177,000.00 12,947,000.00
D. MEKANIKAL DAN ELEKTRIKAL 1.00 0.00 0.00 0.00 0.00
Pasang daya listrik PLN 5500 watt ls 1.00 12,000,000.00 10.00 1,200,000.00 13,200,000.00
Automatic switch over gas khlorinator, meliputi set 1.00 37,875,000.00 10.00 3,787,500.00 41,662,500.00
- Kap 2 kg/jam 1.00 0.00 0.00 0.00 0.00
- 2 unit vakum regulator 1.00 0.00 0.00 0.00 0.00
- 1 unit remote meter panel kap. 2 kg/jam 1.00 0.00 0.00 0.00 0.00
- 1 unit dual chaeck valve ejector A-950 kap. 2 kg/jam 1.00 0.00 0.00 0.00 0.00
- 15 meter selang vakum/ vent line 1.00 0.00 0.00 0.00 0.00
Tabung Chlorine kap. 100 + Isi unit 5.00 6,485,000.00 10.00 3,242,500.00 35,667,500.00
Perpipaan ls 1.00 18,862,750.00 10.00 1,886,275.00 20,749,025.00
Peralatan safety chlorine scrubber system kap. 100 kg, termasuk set 1.00 57,000,000.00 10.00 5,700,000.00 62,700,000.00
- 1 unit two in one absorption tower material FRP coated LP1Q filter bed material pvc 1.00 0.00 0.00 0.00 0.00
- 1 unit soda caustik cair 20% (NaOH) 1.00 0.00 0.00 0.00 0.00
- 1 unit blower penghisap gas chlor (tahan acid) material pvc 1.00 0.00 0.00 0.00 0.00
- 1 unit caustik soda circulation pump (pompa kimia tahan acid) 1.00 0.00 0.00 0.00 0.00
- 1 unit box panel MCB automatic incl gas detector 1.00 0.00 0.00 0.00 0.00
Genset 5500 watt unit 1.00 17,000,000.00 10.00 1,700,000.00 18,700,000.00
E. LAMPU PENERANG JALAN 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian Tanah m3 6.00 120,264.38 10.00 72,158.63 793,744.88
- Buangan tanah m3 1.50 120,264.38 10.00 18,039.66 198,436.22
- Urugan tanah kembali m3 4.50 86,253.75 10.00 38,814.19 426,956.06
- Urugan pasir urug m3 0.15 222,810.50 10.00 3,342.16 36,763.73
Pekerjaan Beton 1.00 0.00 0.00 0.00 0.00
Lantai kerja m3 0.08 1,762,500.00 10.00 14,100.00 155,100.00
Beton K.225 1.00 0.00 0.00 0.00 0.00
Kolom m3 2.25 1,762,500.00 10.00 396,562.50 4,362,187.50
Sewa Bekisting kolom m2 18.00 285,000.00 10.00 513,000.00 5,643,000.00
Pembesian kg 279.00 23,988.00 10.00 669,265.20 7,361,917.20
Mekanikal Elektrikal 1.00 0.00 0.00 0.00 0.00
- Lampu PJU Single Head Lamp 1.00 0.00 0.00 0.00 0.00
Lampu PJU LED 80 watt, IP65 unit 10.00 2,250,000.00 10.00 2,250,000.00 24,750,000.00
Tiang PJU 8 m, single, oktagonal Dia. 4 unit 10.00 4,500,000.00 10.00 4,500,000.00 49,500,000.00
Kabel instalasi lampu unit 10.00 1,650,000.00 10.00 1,650,000.00 18,150,000.00
F. SEPTIC TANK BIOFIL 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian tanah m 4.05 120,264.38 10.00 48,707.07 535,777.79
- Buangan tanah m3 3.00 120,264.38 10.00 36,079.31 396,872.44
- Urugan tanah kembali m3 1.05 86,253.75 10.00 9,056.64 99,623.08
- Urugan pasir m3 1.00 222,810.50 10.00 22,281.05 245,091.55
Septictank Biofil 1.00 0.00 0.00 0.00 0.00
- Septictank Biofil fiberglass kapasitas 1000 liter, termasuk pemasangan unit 1.00 3,750,000.00 10.00 375,000.00 4,125,000.00
- Perpipaan PVC AW ND 4 m 12.00 1,350,000.00 10.00 1,620,000.00 17,820,000.00
G. SUMUR RESAPAN 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian tanah m3 1.57 120,264.38 10.00 18,881.51 207,696.58
- Urugan tanah kembali m3 0.55 86,253.75 10.00 4,743.96 52,183.52
- Buangan tanah m3 1.02 120,264.38 10.00 12,266.97 134,936.63
Pekerjaan Beton 1.00 0.00 0.00 0.00 0.00
- Buis beton 1 m, L = 50 cm bh 3.00 350,000.00 10.00 105,000.00 1,155,000.00
- Ijuk m3 0.25 175,000.00 10.00 4,375.00 48,125.00
- Kerikil m3 0.64 450,000.00 10.00 28,800.00 316,800.00
Pekerjaan Pipa 1.00 0.00 0.00 0.00 0.00
- Pipa PVC ND 4 AW m 4.00 1,350,000.00 10.00 540,000.00 5,940,000.00
H. JALAN OPERASIONAL 1.00 0.00 0.00 0.00 0.00
Pembersihan dan perataan lahan m2 100.00 220,000.00 10.00 2,200,000.00 24,200,000.00
Urugan pasir urug m3 10.00 222,810.50 10.00 222,810.50 2,450,915.50
Paving block t= 8 cm m2 100.00 350,000.00 10.00 3,500,000.00 38,500,000.00
Kansteen m 180.00 125,000.00 10.00 2,250,000.00 24,750,000.00
3. RESERVOIR DISTRIBUSI B 1.00 0.00 0.00 0.00 0.00
A. RESERVOIR 1000 M3 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian tanah m3 1,306.19 120,264.38 10.00 15,708,812.40 172,796,936.38
- Buangan tanah m3 1,175.57 120,264.38 10.00 14,137,919.13 155,517,110.45
- Urugan tanah kembali m3 130.62 86,253.75 10.00 1,126,646.48 12,393,111.31
- Urugan tanah padas m3 805.82 175,000.00 10.00 14,101,850.00 155,120,350.00
- Urugan sirtu m3 346.19 475,000.00 10.00 16,444,025.00 180,884,275.00
- Urugan pasir urug m3 22.50 222,810.50 10.00 501,323.63 5,514,559.88
- Pekerjaan tiang pancang 28 x 28 cm ( sudah termasuk pemancangan dan penya m 324.00 225,000.00 10.00 7,290,000.00 80,190,000.00
- Dewatering Jam 48.00 750,000.00 10.00 3,600,000.00 39,600,000.00
Pekerjaan Beton dan Pasangan 1.00 0.00 0.00 0.00 0.00
- Beton B0 m3 34.62 1,913,705.70 10.00 6,625,249.13 72,877,740.47
- Beton K.300 1.00 0.00 0.00 0.00 0.00
Lantai m3 138.47 1,913,705.70 10.00 26,499,082.83 291,489,911.11
Sewa Bekisting lantai pondasi m2 26.24 525,000.00 10.00 1,377,600.00 15,153,600.00
Pembesian kg 20,078.73 23,988.00 10.00 48,164,857.52 529,813,432.76
Pengadaan dan Pemasangan Reservoir 1.00 0.00 0.00 0.00 0.00
Reservoir Plat Baja Kapasitas 1000 m3 ( sesuai spektek ) unit 1.00 67,000,000.00 10.00 6,700,000.00 73,700,000.00
Pekerjaan Pipa dan Aksesories 1.00 0.00 0.00 0.00 0.00
Inlet 1.00 0.00 0.00 0.00 0.00
- All Flange pipa GSP - 30 cm ND 10 bh 1.00 785,000.00 10.00 78,500.00 863,500.00
- Pipa GSP ND 10 t= 6,35 mm m 6.00 1,033,000.00 10.00 619,800.00 6,817,800.00
- AF Gate valve DI ND 10 bh 1.00 6,635,000.00 10.00 663,500.00 7,298,500.00
- Universal Coupling DI ND 10 bh 1.00 5,635,000.00 10.00 563,500.00 6,198,500.00
- Bend all flange DI-900 ND 10 bh 3.00 2,275,000.00 10.00 682,500.00 7,507,500.00
Outlet 1 1.00 0.00 0.00 0.00 0.00
- Flange Spigot GSP-0,20 cm ND 16 bh 1.00 3,775,000.00 10.00 377,500.00 4,152,500.00
- Pipa GSP ND 16 t= 6,35 mm m 6.00 2,585,000.00 10.00 1,551,000.00 17,061,000.00
- AF Gate valve DI ND 16 bh 2.00 36,850,000.00 10.00 7,370,000.00 81,070,000.00
- Universal coupling DI ND 16 bh 1.00 7,925,000.00 10.00 792,500.00 8,717,500.00
- Magnetig flow meter ND 16 IP.68Type Remote, lengkap dengan Data Logger 3 cbh 1.00 87,950,000.00 10.00 8,795,000.00 96,745,000.00
- Flange Las ND 16 bh 4.00 5,275,000.00 10.00 2,110,000.00 23,210,000.00
Outlet 2 1.00 0.00 0.00 0.00 0.00
- Flange Spigot GSP-0,20 cm ND 10 bh 1.00 2,825,000.00 10.00 282,500.00 3,107,500.00
- Pipa GSP ND 10 t= 6,35 mm m 6.00 1,033,000.00 10.00 619,800.00 6,817,800.00
- AF Gate valve DI ND 10 bh 2.00 6,635,000.00 10.00 1,327,000.00 14,597,000.00
- Universal coupling DI ND 10 bh 1.00 5,635,000.00 10.00 563,500.00 6,198,500.00
- Magnetig flow meter ND 10 IP.68Type Remote, lengkap dengan Data Logger 3 cbh 1.00 43,750,000.00 10.00 4,375,000.00 48,125,000.00
- Flange Las ND 10 bh 4.00 223,500.00 10.00 89,400.00 983,400.00
Washout 1.00 0.00 0.00 0.00 0.00
- Flange Spigot GSP-0,20 cm ND 12 bh 1.00 3,523,000.00 10.00 352,300.00 3,875,300.00
- Pipa GSP ND 12 m 3.00 1,085,000.00 10.00 325,500.00 3,580,500.00
- Gate valve DI ND 12 bh 1.00 19,850,000.00 10.00 1,985,000.00 21,835,000.00
- Bend all flange DI-900 ND 12 bh 1.00 2,675,000.00 10.00 267,500.00 2,942,500.00
B. RUMAH JAGA 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian Tanah m3 35.00 120,264.38 10.00 420,925.31 4,630,178.44
- Buangan tanah m3 16.45 120,264.38 10.00 197,834.90 2,176,183.87
- Urugan tanah kembali m3 18.55 86,253.75 10.00 160,000.71 1,760,007.77
- Urugan pasir urug m3 3.15 222,810.50 10.00 70,185.31 772,038.38
Pekerjaan Beton 1.00 0.00 0.00 0.00 0.00
- Lantai Beton K.100 m3 1.50 1,709,100.00 10.00 256,365.00 2,820,015.00
- Beton K.225 1.00 0.00 0.00 0.00 0.00
Sloof (15/20) m3 1.05 1,762,500.00 10.00 185,062.50 2,035,687.50
Kolom (15/15) m3 0.97 1,762,500.00 10.00 170,962.50 1,880,587.50
Ring balok (15/20) m3 1.05 1,762,500.00 10.00 185,062.50 2,035,687.50
Topi-topi m3 0.46 1,762,500.00 10.00 81,075.00 891,825.00
Bekisting sloof m2 14.00 302,500.00 10.00 423,500.00 4,658,500.00
Bekisting kolom (15/15) m2 25.74 285,000.00 10.00 733,590.00 8,069,490.00
Bekisting ring balok m2 14.00 412,500.00 10.00 577,500.00 6,352,500.00
Bekisting topi-topi m2 4.56 412,500.00 10.00 188,100.00 2,069,100.00
Pembesian kg 677.87 23,988.00 10.00 1,626,074.56 17,886,820.12
Pekerjaan Pasangan 1.00 0.00 0.00 0.00 0.00
- Pasangan batu belah 14 m3 15.40 1,041,963.00 10.00 1,604,623.02 17,650,853.22
- Pasangan bata 14 m2 78.71 155,293.00 10.00 1,222,311.20 13,445,423.23
- Plesteran 13 m2 157.41 71,374.15 10.00 1,123,500.50 12,358,505.45
- Pengecatan m2 157.41 55,000.00 10.00 865,755.00 9,523,305.00
- Granito 40 x 40 cm m2 27.00 525,000.00 10.00 1,417,500.00 15,592,500.00
- Keramik 20 x 20 cm (lantai kamar mandi) m2 3.00 325,000.00 10.00 97,500.00 1,072,500.00
- Keramik 20 x 20 cm (dinding kamar mandi) m2 9.00 325,000.00 10.00 292,500.00 3,217,500.00
- Kloset jongkok unit 1.00 500,000.00 10.00 50,000.00 550,000.00
- Kran 1/2 bh 3.00 175,000.00 10.00 52,500.00 577,500.00
- Floor drain bh 1.00 127,000.00 10.00 12,700.00 139,700.00
- Fitting lampu bh 6.00 35,000.00 10.00 21,000.00 231,000.00
- Lampu LED 15 watt bh 6.00 212,500.00 10.00 127,500.00 1,402,500.00
- Stop kontak bh 3.00 109,241.50 10.00 32,772.45 360,496.95
- Saklar dobel bh 3.00 108,275.50 10.00 32,482.65 357,309.15
- Pintu kamar mandi uPVC unit 1.00 950,000.00 10.00 95,000.00 1,045,000.00
- Rooster bh 10.00 45,000.00 10.00 45,000.00 495,000.00
- Wastafel bh 1.00 1,250,000.00 10.00 125,000.00 1,375,000.00
Pekerjaan Pintu dan Jendela 1.00 0.00 0.00 0.00 0.00
- Pintu Utama 1.00 0.00 0.00 0.00 0.00
Kusen pintu dan jendela alumunium 4 Inch m 11.20 225,000.00 10.00 252,000.00 2,772,000.00
Rangka daun pintu alumunium tebal 1,4 mm m2 4.26 352,112.67 10.00 150,000.00 1,649,999.97
Kaca pintu t = 5 mm m2 2.48 375,000.00 10.00 93,000.00 1,023,000.00
Kunci tanam bh 1.00 275,000.00 10.00 27,500.00 302,500.00
Engsel pintu dan jendela bh 10.00 87,500.00 10.00 87,500.00 962,500.00
- Jendela Depan 1.00 0.00 0.00 0.00 0.00
Kusen jendela alumunium 4 inch m 7.50 225,000.00 10.00 168,750.00 1,856,250.00
Kaca pintu t=5 mm m2 1.04 375,000.00 10.00 39,000.00 429,000.00
Rangka daun jendela alumunium tebal 1,5 mm m2 1.80 375,000.00 10.00 67,500.00 742,500.00
- Jendela Samping 1.00 0.00 0.00 0.00 0.00
Kusen jendela alumunium 4 inch m 7.50 225,000.00 10.00 168,750.00 1,856,250.00
Kaca pintu t=5 mm m2 1.04 375,000.00 10.00 39,000.00 429,000.00
Rangka daun jendela alumunium tebal 1,5 mm m2 1.80 375,000.00 10.00 67,500.00 742,500.00
Pekerjaan Atap 1.00 0.00 0.00 0.00 0.00
- Atap genteng metal m2 53.28 187,500.00 10.00 999,000.00 10,989,000.00
- Rangka atap baja ringan m2 53.28 175,500.00 10.00 935,064.00 10,285,704.00
- Plafond gypsum m2 30.00 177,000.00 10.00 531,000.00 5,841,000.00
C. PAGAR KELILING 1.00 0.00 0.00 0.00 0.00
Nomenklatur pagar ls 1.00 0.00 10.00 0.00 0.00
Pasangan batu belah 14 m3 92.40 1,041,963.00 10.00 9,627,738.12 105,905,119.32
Pintu pagar besi hollow 40 x 40 x 1,7 mm,termasuk rail dan roda m2 12.38 975,000.00 10.00 1,207,050.00 13,277,550.00
Pasangan bata 14 m2 107.00 155,293.00 10.00 1,661,635.10 18,277,986.10
Plesteran 13 m2 214.00 71,374.15 10.00 1,527,406.81 16,801,474.91
BRC 90 cm lbr 45.00 370,000.00 10.00 1,665,000.00 18,315,000.00
Pagar besi Hollow 40 x 40 x 1,7 mm m2 15.00 875,000.00 10.00 1,312,500.00 14,437,500.00
Pasangan batu Paros hitam m2 30.00 275,000.00 10.00 825,000.00 9,075,000.00
Pengecatan m2 214.00 55,000.00 10.00 1,177,000.00 12,947,000.00
D. MEKANIKAL DAN ELEKTRIKAL 1.00 0.00 0.00 0.00 0.00
Pasang daya listrik PLN 5500 watt ls 1.00 12,000,000.00 10.00 1,200,000.00 13,200,000.00
Automatic switch over gas khlorinator, meliputi set 1.00 24,780,000.00 10.00 2,478,000.00 27,258,000.00
- Kap 2 kg/jam 1.00 0.00 0.00 0.00 0.00
- 2 unit vakum regulator 1.00 0.00 0.00 0.00 0.00
- 1 unit remote meter panel kap. 2 kg/jam 1.00 0.00 0.00 0.00 0.00
- 1 unit dual chaeck valve ejector A-950 kap. 2 kg/jam 1.00 0.00 0.00 0.00 0.00
- 15 meter selang vakum/ vent line 1.00 0.00 0.00 0.00 0.00
Tabung Chlorine kap. 100 + Isi unit 5.00 1,849,000.00 10.00 924,500.00 10,169,500.00
Perpipaan ls 1.00 23,335,000.00 10.00 2,333,500.00 25,668,500.00
Peralatan safety chlorine scrubber system kap. 100 kg, termasuk set 1.00 25,685,000.00 10.00 2,568,500.00 28,253,500.00
- 1 unit two in one absorption tower material FRP coated LP1Q filter bed material pvc 1.00 0.00 0.00 0.00 0.00
- 1 unit soda caustik cair 20% (NaOH) 1.00 0.00 0.00 0.00 0.00
- 1 unit blower penghisap gas chlor (tahan acid) material pvc 1.00 0.00 0.00 0.00 0.00
- 1 unit caustik soda circulation pump (pompa kimia tahan acid) 1.00 0.00 0.00 0.00 0.00
- 1 unit box panel MCB automatic incl gas detector 1.00 0.00 0.00 0.00 0.00
Genset 5500 watt unit 1.00 17,000,000.00 10.00 1,700,000.00 18,700,000.00
E. LAMPU PENERANG JALAN 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian Tanah m3 6.00 120,264.38 10.00 72,158.63 793,744.88
- Buangan tanah m3 1.50 120,264.38 10.00 18,039.66 198,436.22
- Urugan tanah kembali m3 4.50 86,253.75 10.00 38,814.19 426,956.06
- Urugan pasir urug m3 0.15 222,810.50 10.00 3,342.16 36,763.73
Pekerjaan Beton 1.00 0.00 0.00 0.00 0.00
- Lantai kerja m3 0.08 1,762,500.00 10.00 14,100.00 155,100.00
- Beton K.225 1.00 0.00 0.00 0.00 0.00
Kolom m3 2.25 1,762,500.00 10.00 396,562.50 4,362,187.50
Bekisting kolom m2 18.00 285,000.00 10.00 513,000.00 5,643,000.00
Pembesian kg 279.00 23,988.00 10.00 669,265.20 7,361,917.20
Mekanikal Elektrikal 1.00 0.00 0.00 0.00 0.00
- Lampu PJU Single Head Lamp 1.00 0.00 0.00 0.00 0.00
Lampu PJU LED 80 watt, IP65 unit 10.00 2,250,000.00 10.00 2,250,000.00 24,750,000.00
Tiang PJU 8 m, single, oktagonal Dia. 4 unit 10.00 4,500,000.00 10.00 4,500,000.00 49,500,000.00
Kabel instalasi lampu unit 10.00 1,650,000.00 10.00 1,650,000.00 18,150,000.00
F. SEPTIC TANK BIOFIL 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian tanah m 4.05 120,264.38 10.00 48,707.07 535,777.79
- Buangan tanah m3 3.00 120,264.38 10.00 36,079.31 396,872.44
- Urugan tanah kembali m3 1.05 86,253.75 10.00 9,056.64 99,623.08
- Urugan pasir m3 1.00 222,810.50 10.00 22,281.05 245,091.55
Septictank Biofil 1.00 0.00 0.00 0.00 0.00
- Septictank Biofil fiberglass kapasitas 1000 liter, termasuk pemasangan unit 1.00 3,750,000.00 10.00 375,000.00 4,125,000.00
- Perpipaan PVC AW ND 4 m 12.00 1,350,000.00 10.00 1,620,000.00 17,820,000.00
G. SUMUR RESAPAN 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian tanah m3 1.57 120,264.38 10.00 18,881.51 207,696.58
- Urugan tanah kembali m3 0.55 86,253.75 10.00 4,743.96 52,183.52
- Buangan tanah m3 1.02 120,264.38 10.00 12,266.97 134,936.63
Pekerjaan Beton 1.00 0.00 0.00 0.00 0.00
- Buis beton 1 m, L = 50 cm bh 3.00 350,000.00 10.00 105,000.00 1,155,000.00
- Ijuk m3 0.25 175,000.00 10.00 4,375.00 48,125.00
- Kerikil m3 0.64 450,000.00 10.00 28,800.00 316,800.00
Pekerjaan Pipa 1.00 0.00 0.00 0.00 0.00
- Pipa PVC ND 4 AW m 4.00 1,350,000.00 10.00 540,000.00 5,940,000.00
H. JALAN OPERASIONAL RESERVOIR 1.00 0.00 0.00 0.00 0.00
Pembersihan dan perataan lahan m2 100.00 220,000.00 10.00 2,200,000.00 24,200,000.00
Urugan pasir urug m3 10.00 222,810.50 10.00 222,810.50 2,450,915.50
Paving block t= 8 cm m2 100.00 350,000.00 10.00 3,500,000.00 38,500,000.00
Kansteen m 180.00 125,000.00 10.00 2,250,000.00 24,750,000.00
I. JALAN OPERASIONAL KE RESERVOIR 1.00 0.00 0.00 0.00 0.00
Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
- Galian Tanah m3 110.00 120,264.38 10.00 1,322,908.13 14,551,989.38
- Buangan tanah m3 75.00 120,264.38 10.00 901,982.81 9,921,810.94
- Urugan tanah kembali m3 35.00 86,253.75 10.00 301,888.13 3,320,769.38
- Urugan sirtu m3 66.00 475,000.00 10.00 3,135,000.00 34,485,000.00
Pekerjaan Beton 1.00 0.00 0.00 0.00 0.00
- Lantai kerja m3 11.00 1,913,705.70 10.00 2,105,076.27 23,155,838.97
- Beton K.300 m3 44.00 1,913,705.70 10.00 8,420,305.08 92,623,355.88
- Sewa Bekisting m2 44.00 525,000.00 10.00 2,310,000.00 25,410,000.00
- Pembesian kg 1,530.00 23,988.00 10.00 3,670,164.00 40,371,804.00
Pekerjaan Pasangan 1.00 0.00 0.00 0.00 0.00
- Pasangan batu belah 14 m3 52.80 1,041,963.00 10.00 5,501,564.64 60,517,211.04
- Plesteran 13 m2 121.00 71,374.15 10.00 863,627.22 9,499,899.37
4. JEMBATAN PIPA L= 15 M, ND 14 (2 UNIT) 1.00 0.00 0.00 0.00 0.00
A. Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
Galian tanah m3 4.40 120,264.38 10.00 52,916.33 582,079.58
Buangan tanah m3 3.25 120,264.38 10.00 39,085.92 429,945.14
Urugan tanah kembali m3 1.15 86,253.75 10.00 9,919.18 109,110.99
Urugan pasir urug m3 0.40 222,810.50 10.00 8,912.42 98,036.62
Pasangan batu kosong m3 0.80 750,000.00 10.00 60,000.00 660,000.00
B. Pekerjaan Pondasi Jembatan Pipa 1.00 0.00 0.00 0.00 0.00
Beton K.175 1.00 0.00 0.00 0.00 0.00
- Pondasi Beton K-175 m3 1.09 1,725,000.00 10.00 188,025.00 2,068,275.00
- Sewa Bekisting pondasi m2 6.24 525,000.00 10.00 327,600.00 3,603,600.00
- Pembesian kg 119.68 23,988.00 10.00 287,088.38 3,157,972.22
- Pasangan batu belah 14 m3 2.05 1,041,963.00 10.00 213,602.42 2,349,626.57
C. Pekerjaan Pipa dan Aksesories 1.00 0.00 0.00 0.00 0.00
Pipa GSP ND 14 m 42.00 1,416,666.00 10.00 5,949,997.20 65,449,969.20
Pipa GSP ND 10 m 6.00 1,033,000.00 10.00 619,800.00 6,817,800.00
Bend Steel all flange 45 ND 14 bh 8.00 1,915,000.00 10.00 1,532,000.00 16,852,000.00
Universal Coupling DI ND 14 bh 4.00 6,350,000.00 10.00 2,540,000.00 27,940,000.00
AF Gate valve DI ND 14 bh 2.00 25,000,000.00 10.00 5,000,000.00 55,000,000.00
AF Gate valve DI ND 10 bh 2.00 17,275,000.00 10.00 3,455,000.00 38,005,000.00
Tee all flange ND 14 x 10 bh 2.00 3,873,000.00 10.00 774,600.00 8,520,600.00
Bend all flange 90 ND 10 bh 2.00 2,235,000.00 10.00 447,000.00 4,917,000.00
Stubend Flange ND.10 bh 2.00 1,738,000.00 10.00 347,600.00 3,823,600.00
Air Valve ND 4 1.00 0.00 0.00 0.00 0.00
- Combination Kinetic Air Valve ND 4 ( Float SS ) bh 2.00 7,500,000.00 10.00 1,500,000.00 16,500,000.00
- Gate Valve DI ND 4 All Flange bh 2.00 6,187,500.00 10.00 1,237,500.00 13,612,500.00
- Pipa GIP ND 4 m 0.20 1,500,000.00 10.00 30,000.00 330,000.00
- Flange las ND 4 bh 4.00 600,000.00 10.00 240,000.00 2,640,000.00
Flange las ND 14 bh 6.00 2,292,000.00 10.00 1,375,200.00 15,127,200.00
Flange las ND 10 bh 1.00 1,845,000.00 10.00 184,500.00 2,029,500.00
Street Box Unit 4.00 4,965,000.00 10.00 1,986,000.00 21,846,000.00
5. JEMBATAN PIPA L= 80 M, ND 14 ( JEMBATAN GANTUNG - DARI RES.350 M3) 1.00 0.00 0.00 0.00 0.00
A. Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
Galian tanah m3 798.00 120,264.38 10.00 9,597,097.13 105,568,068.38
Buangan tanah m3 473.68 120,264.38 10.00 5,696,682.92 62,663,512.07
Urugan tanah kembali m3 324.32 86,253.75 10.00 2,797,381.62 30,771,197.82
Urugan pasir urug m3 18.60 222,810.50 10.00 414,427.53 4,558,702.83
Dewatering Jam 60.00 750,000.00 10.00 4,500,000.00 49,500,000.00
B. Pekerjaan Beton dan Besi 1.00 0.00 0.00 0.00 0.00
Lantai Kerja beton B0 m3 9.30 1,762,500.00 10.00 1,639,125.00 18,030,375.00
Beton Bertulang K-225 1.00 0.00 0.00 0.00 0.00
Pilar 1.00 0.00 0.00 0.00 0.00
- Lantai m3 29.88 1,762,500.00 10.00 5,266,350.00 57,929,850.00
- Kolom 80 x 80 cm m3 7.68 1,762,500.00 10.00 1,353,600.00 14,889,600.00
- Kolom 60 x 60 cm m3 10.22 1,762,500.00 10.00 1,801,275.00 19,814,025.00
- Balok 40 x 60 cm m3 0.62 1,762,500.00 10.00 109,275.00 1,202,025.00
- Balok 30 x 50 cm m3 1.35 1,762,500.00 10.00 237,937.50 2,617,312.50
- Balok 40 x 80 cm m3 0.96 1,762,500.00 10.00 169,200.00 1,861,200.00
- Pondasi Sumuran m3 30.14 1,762,500.00 10.00 5,312,175.00 58,433,925.00
- Beton siklop m3 27.22 1,762,500.00 10.00 4,797,525.00 52,772,775.00
- Pembesian kg 17,789.64 23,988.00 10.00 42,673,788.43 469,411,672.75
- Sewa Bekisting kolom 80 x 80 cm m2 38.40 285,000.00 10.00 1,094,400.00 12,038,400.00
- Sewa Bekisting kolom 60 x 60 cm m2 68.16 285,000.00 10.00 1,942,560.00 21,368,160.00
- Sewa Bekisting balok 40 x 60 cm m2 4.16 285,000.00 10.00 118,560.00 1,304,160.00
- Sewa Bekisting balok 30 x 50 cm m2 11.70 285,000.00 10.00 333,450.00 3,667,950.00
- Sewa Bekisting balok 40 x 80 cm m2 6.00 285,000.00 10.00 171,000.00 1,881,000.00
- Sewa Bekisting sumuran m2 200.96 285,000.00 10.00 5,727,360.00 63,000,960.00
Thrust block angker 1.00 0.00 0.00 0.00 0.00
- Beton siklop m3 371.35 1,762,500.00 10.00 65,450,437.50 719,954,812.50
- Beton K.225 m3 112.80 1,762,500.00 10.00 19,881,000.00 218,691,000.00
- Sewa Bekisting m2 371.80 285,000.00 10.00 10,596,300.00 116,559,300.00
- Pembesian kg 7,896.00 23,988.00 10.00 18,940,924.80 208,350,172.80
Pekerjaan Pipa, Aksesoris dan Besi 1.00 0.00 0.00 0.00 0.00
- Pipa GSP ND 14 m 104.00 1,416,666.00 10.00 14,733,326.40 162,066,590.40
- Pipa GSP ND 10 m 6.00 1,033,000.00 10.00 619,800.00 6,817,800.00
- Bend all flange Steel 45 ND 14 bh 8.00 1,915,000.00 10.00 1,532,000.00 16,852,000.00
- Kabel seling 52 mm kg 5,865.28 39,000.00 10.00 22,874,592.00 251,620,512.00
- Flange las ND 14 bh 30.00 2,292,000.00 10.00 6,876,000.00 75,636,000.00
- Flange las ND 10 bh 6.00 1,845,000.00 10.00 1,107,000.00 12,177,000.00
- Kawat hanger 5/8 kg 2,121.22 33,000.00 10.00 7,000,026.00 77,000,286.00
- Besi IWF 200 x 150 x 5.5 x 8 kg 3,060.00 37,000.00 10.00 11,322,000.00 124,542,000.00
- Besi L 100.100.10 kg 7,731.20 37,000.00 10.00 28,605,440.00 314,659,840.00
- Universal Coupling DI ND 14 bh 2.00 6,350,000.00 10.00 1,270,000.00 13,970,000.00
- Stubend Flange ND.14 bh 2.00 3,400,000.00 10.00 680,000.00 7,480,000.00
- AF Gate valve DI ND 14 bh 1.00 25,000,000.00 10.00 2,500,000.00 27,500,000.00
- AF Gate valve DI ND 10 bh 1.00 17,275,000.00 10.00 1,727,500.00 19,002,500.00
- Tee all flange ND 14 x 10 bh 1.00 3,873,000.00 10.00 387,300.00 4,260,300.00
- Bend all flange 90 ND 10 bh 2.00 2,235,000.00 10.00 447,000.00 4,917,000.00
Air Valve ND 4 1.00 0.00 0.00 0.00 0.00
- Combination Kinetic Air Valve ND 4 ( Float SS ) bh 1.00 7,500,000.00 10.00 750,000.00 8,250,000.00
- Gate Valve DI ND 4 All Flange bh 1.00 6,187,500.00 10.00 618,750.00 6,806,250.00
- Pipa GIP ND 4 m 0.20 1,500,000.00 10.00 30,000.00 330,000.00
- Flange las ND 4 bh 2.00 2,292,000.00 10.00 458,400.00 5,042,400.00
C. Pekerjaan Lain - Lain 1.00 0.00 0.00 0.00 0.00
Langsiran Bahan/Material Ls 1.00 60,000,000.00 10.00 6,000,000.00 66,000,000.00
Sewa Lahan untuk mobilisasi m2 400.00 37,500.00 10.00 1,500,000.00 16,500,000.00
Pengembalian utilitas yang Rusak Ls 1.00 45,000,000.00 10.00 4,500,000.00 49,500,000.00
6. JEMBATAN PIPA L= 15 M, ND 6 (1 UNIT) 1.00 0.00 0.00 0.00 0.00
A. Pekerjaan Tanah 1.00 0.00 0.00 0.00 0.00
Galian tanah m3 2.20 120,264.38 10.00 26,458.16 291,039.79
Buangan tanah m3 1.62 120,264.38 10.00 19,482.83 214,311.12
Urugan tanah kembali m3 0.58 86,253.75 10.00 5,002.72 55,029.89
Urugan pasir urug m3 0.20 222,810.50 10.00 4,456.21 49,018.31
Pasangan batu kosong m3 0.40 750,000.00 10.00 30,000.00 330,000.00
B. Pekerjaan Pondasi Jembatan Pipa 1.00 0.00 0.00 0.00 0.00
Beton K.175 1.00 0.00 0.00 0.00 0.00
- Pondasi Beton K-175 m3 0.54 1,725,000.00 10.00 93,150.00 1,024,650.00
- sewa Bekisting pondasi m2 3.12 525,000.00 10.00 163,800.00 1,801,800.00
- Pembesian kg 89.76 23,988.00 10.00 215,316.29 2,368,479.17
Pasangan batu belah 14 m3 1.02 1,041,963.00 10.00 106,280.23 1,169,082.49
C. Pekerjaan Pipa dan Aksesories 1.00 0.00 0.00 0.00 0.00
Pipa GSP ND 6 m 19.00 565,700.00 10.00 1,074,830.00 11,823,130.00
Tee all flange ND 6 x 4 bh 1.00 2,817,000.00 10.00 281,700.00 3,098,700.00
Bend all flange 45 ND 6 bh 4.00 2,875,000.00 10.00 1,150,000.00 12,650,000.00
Universal couplingI ND 6 bh 2.00 1,500,000.00 10.00 300,000.00 3,300,000.00
Gate valve DI ND 6 bh 1.00 12,750,000.00 10.00 1,275,000.00 14,025,000.00
Gate valve DI ND 4 bh 1.00 6,187,500.00 10.00 618,750.00 6,806,250.00
Stub flange HDPE ND 6 bh 2.00 975,000.00 10.00 195,000.00 2,145,000.00
Air Valve ND 4 1.00 0.00 0.00 0.00 0.00
- Air Valve Double DI ND 4 bh 1.00 1,975,000.00 10.00 197,500.00 2,172,500.00
- Gate Valve DI ND 4 All Flange bh 1.00 6,187,500.00 10.00 618,750.00 6,806,250.00
- Pipa GIP ND 4 m 1.00 250,000.00 10.00 25,000.00 275,000.00
- Flange las ND 4 bh 2.00 147,000.00 10.00 29,400.00 323,400.00
III. UNIT DISTRIBUSI KEC. BANTARKAWUNG 1.00 0.00 0.00 0.00 0.00
1. JARINGAN DISTRIBUSI KEC. BANTARKAWUNG 1.00 0.00 0.00 0.00 0.00
A. Pengadaan Pipa 1.00 0.00 0.00 0.00 0.00
Pipa HDPE ND 16 PN 12,5 m 2,550.00 2,119,207.00 10.00 540,397,785.00 5,944,375,635.00
Pipa HDPE ND 14 PN 12,5 m 5,675.00 1,297,380.00 10.00 736,263,150.00 8,098,894,650.00
Pipa HDPE ND 12 PN 12,5 m 5,598.00 1,023,120.00 10.00 572,742,576.00 6,300,168,336.00
Pipa HDPE ND 10 PN 12,5 m 5,022.00 644,140.00 10.00 323,487,108.00 3,558,358,188.00
B. Pemasangan Pipa 1.00 0.00 0.00 0.00 0.00
Kedalaman pemasangan pipa 150 cm dari punggung pipa, pemasangan pipa termasuk angkutan/ 1.00 0.00 0.00 0.00 0.00
- Pipa HDPE ND 16 PN 12,5 m 2,550.00 603,762.21 10.00 153,959,363.55 1,693,552,999.05
- Pipa HDPE ND 14 PN 12,5 m 5,675.00 400,000.00 10.00 227,000,000.00 2,497,000,000.00
- Pipa HDPE ND 12 PN 12,5 m 5,598.00 306,936.00 10.00 171,822,772.80 1,890,050,500.80
- Pipa HDPE ND 10 PN 12,5 m 5,022.00 193,242.00 10.00 97,046,132.40 1,067,507,456.40
dengan metode HDD termasuk pengadaan pipa HDPE PN.12,5, georadar,pit boring, mobilisasi a 1.00 0.00 0.00 0.00 0.00
- HDD Pipa HDPE ND 16 m 60.00 3,352,207.00 10.00 20,113,242.00 221,245,662.00
- HDD Pipa HDPE ND 12 m 200.00 2,160,000.00 10.00 43,200,000.00 475,200,000.00
- HDD Pipa HDPE ND 10 m 40.00 1,780,000.00 10.00 7,120,000.00 78,320,000.00
C. Pengadaan dan Pemasangan Accessories Pipa ( termasuk mur baut, karet packing, pengel 1.00 0.00 0.00 0.00 0.00
Air Valve ND 4 1.00 0.00 0.00 0.00 0.00
- AF Tee DI ND.14 x 4 bh 7.00 3,873,000.00 10.00 2,711,100.00 29,822,100.00
- Stubend Flange ND 14 bh 14.00 3,400,000.00 10.00 4,760,000.00 52,360,000.00
- Combination Kinetic Air Valve ND 4 ( Float SS ) bh 7.00 7,500,000.00 10.00 5,250,000.00 57,750,000.00
- Gate Valve DI ND 4 All Flange bh 7.00 6,187,500.00 10.00 4,331,250.00 47,643,750.00
- Pipa GIP ND 4 - 30 cm bh 7.00 1,500,000.00 10.00 1,050,000.00 11,550,000.00
- Flange las ND 4 bh 14.00 2,292,000.00 10.00 3,208,800.00 35,296,800.00
- Pressure Gauge Dia. 4, 0 - 10 bar , koneksi 1/2 bh 7.00 1,437,000.00 10.00 1,005,900.00 11,064,900.00
- Ball Valve Stainlees Steel ND. 1/2 bh 7.00 3,500,000.00 10.00 2,450,000.00 26,950,000.00
- Incian Pipa GIP ND. 1/2 - 30 cm ( Medium A ) bh 7.00 10,984.85 10.00 7,689.39 84,583.33
- Universal coupling DI ND 14 bh 8.00 3,750,000.00 10.00 3,000,000.00 33,000,000.00
- Box Air Valve Beton bertulang Unit 7.00 1,000,000.00 10.00 700,000.00 7,700,000.00
Air Valve ND 3 1.00 0.00 0.00 0.00 0.00
- AF Tee Steel ND.12 x 3 bh 7.00 5,775,000.00 10.00 4,042,500.00 44,467,500.00
- Stubend Flange ND 12 bh 7.00 2,010,000.00 10.00 1,407,000.00 15,477,000.00
- Combination Kinetic Air Valve ND 3 ( Float SS ) bh 7.00 6,000,000.00 10.00 4,200,000.00 46,200,000.00
- Gate Valve DI ND 3 All Flange bh 14.00 5,775,000.00 10.00 8,085,000.00 88,935,000.00
- Pipa GIP ND 3 - 30 cm bh 7.00 87,121.21 10.00 60,984.85 670,833.33
- Flange las ND 3 bh 14.00 300,000.00 10.00 420,000.00 4,620,000.00
- Pressure Gauge Dia. 4, 0 - 10 bar , koneksi 1/2 bh 7.00 600,000.00 10.00 420,000.00 4,620,000.00
- Ball Valve Stainlees Steel ND. 1/2 bh 7.00 3,750,000.00 10.00 2,625,000.00 28,875,000.00
- Incian Pipa GIP ND. 1/2 - 30 cm ( Medium A ) bh 7.00 10,984.85 10.00 7,689.39 84,583.33
- Universal coupling DI ND 12 bh 11.00 2,775,000.00 10.00 3,052,500.00 33,577,500.00
- Box Air Valve Beton bertulang Unit 7.00 1,000,000.00 10.00 700,000.00 7,700,000.00
Air Valve ND 2 1.00 0.00 0.00 0.00 0.00
- Combination Kinetic Air Valve ND 2 ( Float SS ) bh 5.00 3,375,000.00 10.00 1,687,500.00 18,562,500.00
- Gate Valve DI ND 2 All Flange bh 5.00 4,725,000.00 10.00 2,362,500.00 25,987,500.00
- Pipa GIP ND 2- 30 cm bh 5.00 56,818.18 10.00 28,409.09 312,500.00
- Flange las ND 2 bh 10.00 262,500.00 10.00 262,500.00 2,887,500.00
- AF Tee DI ND.10 x 2 bh 5.00 4,125,000.00 10.00 2,062,500.00 22,687,500.00
- Stubend Flange ND 10 bh 10.00 1,425,000.00 10.00 1,425,000.00 15,675,000.00
- Pressure Gauge Dia. 4, 0 - 10 bar , koneksi 1/2 bh 5.00 600,000.00 10.00 300,000.00 3,300,000.00
- Ball Valve Stainlees Steel ND. 1/2 bh 5.00 3,750,000.00 10.00 1,875,000.00 20,625,000.00
- Incian Pipa GIP ND. 1/2 - 30 cm ( Medium A ) bh 5.00 10,984.85 10.00 5,492.42 60,416.67
- Universal coupling DI ND 10 bh 3.00 1,800,000.00 10.00 540,000.00 5,940,000.00
- Box Air Valve Beton bertulang unit 5.00 1,000,000.00 10.00 500,000.00 5,500,000.00
D. Pekerjaan Lain-lain 1.00 0.00 0.00 0.00 0.00
Bongkaran jalan beton m3 415.80 2,220,000.00 10.00 92,307,600.00 1,015,383,600.00
Bongkaran aspal m3 831.60 2,700,000.00 10.00 224,532,000.00 2,469,852,000.00
Pengembalian jalan beton K.300 m3 415.80 1,913,705.70 10.00 79,571,883.01 875,290,713.07
2. JEMBATAN PIPA L= 12 M, ND 14 (1 UNIT) 1.00 0.00 0.00 0.00 0.00
A. Pekerjaan Beton dan Besi 1.00 0.00 0.00 0.00 0.00
Galian tanah m3 2.20 120,264.38 10.00 26,458.16 291,039.79
Buangan tanah m3 1.62 120,264.38 10.00 19,482.83 214,311.12
Urugan tanah kembali m3 0.58 86,253.75 10.00 5,002.72 55,029.89
Urugan pasir urug m3 0.20 222,810.50 10.00 4,456.21 49,018.31
Pasangan batu kosong m3 0.40 750,000.00 10.00 30,000.00 330,000.00
B. Pekerjaan Pondasi Jembatan Pipa 1.00 0.00 0.00 0.00 0.00
Beton K.175 1.00 0.00 0.00 0.00 0.00
- Pondasi Beton K-175 m3 0.54 1,725,000.00 10.00 93,150.00 1,024,650.00
- Sewa Bekisting pondasi m2 3.12 525,000.00 10.00 163,800.00 1,801,800.00
- Pembesian kg 59.84 23,988.00 10.00 143,544.19 1,578,986.11
Pasangan batu belah 14 m3 1.02 1,041,963.00 10.00 106,280.23 1,169,082.49
C. Pekerjaan Pipa dan Aksesories 1.00 0.00 0.00 0.00 0.00
Pipa GSP ND 14 m 18.00 1,416,666.00 10.00 2,549,998.80 28,049,986.80
Pipa GSP ND 10 m 3.00 1,033,000.00 10.00 309,900.00 3,408,900.00
Bend DI all flange 45 ND 14 bh 4.00 1,915,000.00 10.00 766,000.00 8,426,000.00
Universal Coupling DI ND 14 bh 2.00 6,350,000.00 10.00 1,270,000.00 13,970,000.00
Gate valve DI ND 14 bh 1.00 25,000,000.00 10.00 2,500,000.00 27,500,000.00
Gate valve DI ND 10 bh 1.00 17,275,000.00 10.00 1,727,500.00 19,002,500.00
Tee all flange ND 14 x 10 bh 1.00 3,873,000.00 10.00 387,300.00 4,260,300.00
Bend all flange 90 ND 10 bh 1.00 2,235,000.00 10.00 223,500.00 2,458,500.00
Stubend Flange ND.10 bh 1.00 1,738,000.00 10.00 173,800.00 1,911,800.00
Air Valve ND 4 1.00 0.00 0.00 0.00 0.00
- Combination Kinetic Air Valve ND 4 ( Float SS ) bh 1.00 7,500,000.00 10.00 750,000.00 8,250,000.00
- Gate Valve DI ND 4 All Flange bh 1.00 6,187,500.00 10.00 618,750.00 6,806,250.00
- Pipa GIP ND 4 m 0.20 1,500,000.00 10.00 30,000.00 330,000.00
Flange las ND 4 bh 2.00 600,000.00 10.00 120,000.00 1,320,000.00
Flange las ND 14 bh 6.00 2,292,000.00 10.00 1,375,200.00 15,127,200.00
Flange las ND 10 bh 1.00 1,845,000.00 10.00 184,500.00 2,029,500.00
Street Box Unit 2.00 4,965,000.00 10.00 993,000.00 10,923,000.00
3. JEMBATAN PIPA L= 6 M, ND 14 (1 UNIT) 1.00 0.00 0.00 0.00 0.00
A. Pekerjaan Beton dan Besi 1.00 0.00 0.00 0.00 0.00
Galian tanah m3 2.20 120,264.38 10.00 26,458.16 291,039.79
Buangan tanah m3 1.62 120,264.38 10.00 19,482.83 214,311.12
Urugan tanah kembali m3 0.58 86,253.75 10.00 5,002.72 55,029.89
Urugan pasir urug m3 0.20 222,810.50 10.00 4,456.21 49,018.31
Pasangan batu kosong m3 0.40 750,000.00 10.00 30,000.00 330,000.00
B. Pekerjaan Pondasi Jembatan Pipa 1.00 0.00 0.00 0.00 0.00
Beton K.175 1.00 0.00 0.00 0.00 0.00
- Pondasi Beton K-175 m3 0.54 1,725,000.00 10.00 93,150.00 1,024,650.00
- Sewa Bekisting pondasi m2 3.12 525,000.00 10.00 163,800.00 1,801,800.00
- Pembesian kg 59.84 23,988.00 10.00 143,544.19 1,578,986.11
Pasangan batu belah 14 m3 1.02 1,041,963.00 10.00 106,280.23 1,169,082.49
C. Pekerjaan Pipa dan Aksesories 1.00 0.00 0.00 0.00 0.00
Pipa GSP ND 14 m 12.00 1,416,666.00 10.00 1,699,999.20 18,699,991.20
Pipa GSP ND 10 m 3.00 1,033,000.00 10.00 309,900.00 3,408,900.00
Bend Steel all flange 45 ND 14 bh 4.00 1,915,000.00 10.00 766,000.00 8,426,000.00
Universal Coupling DI ND 14 bh 2.00 6,350,000.00 10.00 1,270,000.00 13,970,000.00
Gate valve DI ND 14 bh 1.00 25,000,000.00 10.00 2,500,000.00 27,500,000.00
Gate valve DI ND 10 bh 1.00 17,275,000.00 10.00 1,727,500.00 19,002,500.00
Tee all flange ND 14 x 10 bh 1.00 3,873,000.00 10.00 387,300.00 4,260,300.00
Bend all flange 90 ND 10 bh 1.00 2,235,000.00 10.00 223,500.00 2,458,500.00
Stubend Flange ND.10 bh 1.00 1,738,000.00 10.00 173,800.00 1,911,800.00
Air Valve ND 4 1.00 0.00 0.00 0.00 0.00
- Combination Kinetic Air Valve ND 4 ( Float SS ) bh 1.00 7,500,000.00 10.00 750,000.00 8,250,000.00
- Gate Valve DI ND 4 All Flange bh 1.00 6,187,500.00 10.00 618,750.00 6,806,250.00
- Pipa GIP ND 4 m 0.20 1,500,000.00 10.00 30,000.00 330,000.00
- Flange las ND 4 bh 2.00 600,000.00 10.00 120,000.00 1,320,000.00
Flange las ND 14 bh 6.00 2,292,000.00 10.00 1,375,200.00 15,127,200.00
Flange las ND 10 bh 1.00 1,845,000.00 10.00 184,500.00 2,029,500.00
Street Box Unit 2.00 4,965,000.00 10.00 993,000.00 10,923,000.00
6. JEMBATAN PIPA L= 10 M, ND 12 (1 UNIT) 1.00 0.00 0.00 0.00 0.00
A. Pekerjaan Beton dan Besi 1.00 0.00 0.00 0.00 0.00
Galian tanah m3 2.20 120,264.38 10.00 26,458.16 291,039.79
Buangan tanah m3 1.62 120,264.38 10.00 19,482.83 214,311.12
Urugan tanah kembali m3 0.58 86,253.75 10.00 5,002.72 55,029.89
Urugan pasir urug m3 0.20 222,810.50 10.00 4,456.21 49,018.31
Pasangan batu kosong m3 0.40 750,000.00 10.00 30,000.00 330,000.00
B. Pekerjaan Pondasi Jembatan Pipa 1.00 0.00 0.00 0.00 0.00
Beton K.175 1.00 0.00 0.00 0.00 0.00
- Pondasi Beton K-175 m3 0.54 1,725,000.00 10.00 93,150.00 1,024,650.00
- Sewa Bekisting pondasi m2 3.12 525,000.00 10.00 163,800.00 1,801,800.00
- Pembesian kg 59.82 23,988.00 10.00 143,496.22 1,578,458.38
Pasangan batu belah 14 m3 1.02 1,041,963.00 10.00 106,280.23 1,169,082.49
C. Pekerjaan Pipa dan Aksesories 1.00 0.00 0.00 0.00 0.00
Pipa GSP ND 12 m 22.00 1,085,000.00 10.00 2,387,000.00 26,257,000.00
Pipa GSP ND 10 m 3.00 1,033,000.00 10.00 309,900.00 3,408,900.00
Bend Steel all flange 45 ND 12 bh 4.00 1,915,000.00 10.00 766,000.00 8,426,000.00
Universal coupling DI ND 12 bh 2.00 2,775,000.00 10.00 555,000.00 6,105,000.00
Stubend Flange ND.12 bh 2.00 2,010,000.00 10.00 402,000.00 4,422,000.00
Gate valve DI ND 12 bh 1.00 19,850,000.00 10.00 1,985,000.00 21,835,000.00
Gate valve DI ND 10 bh 1.00 17,275,000.00 10.00 1,727,500.00 19,002,500.00
Tee all flange ND 12 x 10 bh 1.00 3,575,000.00 10.00 357,500.00 3,932,500.00
Bend all flange 90 ND 10 bh 1.00 2,235,000.00 10.00 223,500.00 2,458,500.00
Stubend Flange ND.10 bh 1.00 1,738,000.00 10.00 173,800.00 1,911,800.00
Pipa HDPE ND.10 m 12.00 644,140.00 10.00 772,968.00 8,502,648.00
Air Valve ND 4 1.00 0.00 0.00 0.00 0.00
- Combination Kinetic Air Valve ND 4 ( Float SS ) bh 1.00 7,500,000.00 10.00 750,000.00 8,250,000.00
- Gate Valve DI ND 4 All Flange bh 1.00 6,187,500.00 10.00 618,750.00 6,806,250.00
- Pipa GIP ND 4 m 0.20 1,500,000.00 10.00 30,000.00 330,000.00
- Flange las ND 4 bh 2.00 600,000.00 10.00 120,000.00 1,320,000.00
Flange las ND 12 bh 6.00 2,292,000.00 10.00 1,375,200.00 15,127,200.00
Flange las ND 10 bh 1.00 1,845,000.00 10.00 184,500.00 2,029,500.00
Street Box Unit 2.00 4,965,000.00 10.00 993,000.00 10,923,000.00
F. SISTEM MANAJEMEN KESELAMATAN KONSTRUKSI ( SMKK ) 1.00 0.00 0.00 0.00 0.00
I. PENYIAPAN RKK 1.00 0.00 0.00 0.00 0.00
Pembuatan dokumen Rencana Keselamatan Konstruksi set 1.00 6,375,000.00 10.00 637,500.00 7,012,500.00
Pembuatan prosedur dan instruksi kerja set 1.00 0.00 0.00 0.00 0.00
Penyiapan formulir set 1.00 0.00 0.00 0.00 0.00
II. SOSIALISASI, PROMOSI DAN PELATIHAN 1.00 0.00 0.00 0.00 0.00
Induksi K3 (Safety Induction) org 50.00 510,000.00 10.00 2,550,000.00 28,050,000.00
Pengarahan K3 (Safety Briefing) org 50.00 382,500.00 10.00 1,912,500.00 21,037,500.00
Pertemuan keselamatan (Safety Talk/ Tool Box Meeting) org 50.00 85,000.00 10.00 425,000.00 4,675,000.00
Pelatihan K3 1.00 0.00 0.00 0.00 0.00
- Bekerja di ketinggian org 5.00 3,500,000.00 10.00 1,750,000.00 19,250,000.00
- Penggunaan bahan kimia (MSDS) org 5.00 3,500,000.00 10.00 1,750,000.00 19,250,000.00
- Analisis keselamatan pekerjaan org 1.00 3,500,000.00 10.00 350,000.00 3,850,000.00
- Perilaku berbasis keselamatan (Budaya K3) org 2.00 3,500,000.00 10.00 700,000.00 7,700,000.00
- P3K org 4.00 4,250,000.00 10.00 1,700,000.00 18,700,000.00
Simulasi K3 org 50.00 85,000.00 10.00 425,000.00 4,675,000.00
Spanduk (Banner) lbr 2.00 850,000.00 10.00 170,000.00 1,870,000.00
Poster lbr 2.00 850,000.00 10.00 170,000.00 1,870,000.00
Papan informasi K3 bh 1.00 850,000.00 10.00 85,000.00 935,000.00
III. ALAT PELINDUNG KERJA DAN ALAT PELINDUNG DIRI 1.00 0.00 0.00 0.00 0.00
APK Antara lain 1.00 0.00 0.00 0.00 0.00
- Tali Keselamatan (Life Line) ls 1.00 27,000,000.00 10.00 2,700,000.00 29,700,000.00
- Pagar Pengaman (Guard Railling) ls 1.00 65,000,000.00 10.00 6,500,000.00 71,500,000.00
- Pembatas Area (Restricted Area) ls 1.00 47,500,000.00 10.00 4,750,000.00 52,250,000.00
APD Antara lain 1.00 0.00 0.00 0.00 0.00
- Topi Pelindung (Safety Helmet) bh 50.00 42,500.00 10.00 212,500.00 2,337,500.00
- Pelindung Mata (Goggles, Spectacles) psg 20.00 750,000.00 10.00 1,500,000.00 16,500,000.00
- Tameng Muka (Face Shield) bh 3.00 9,000,000.00 10.00 2,700,000.00 29,700,000.00
- Pelindung Pernafasan dan Mulut (Masker) box 4.00 127,500.00 10.00 51,000.00 561,000.00
- Sarung Tangan (Safety Gloves) psg 50.00 12,750.00 10.00 63,750.00 701,250.00
- Sepatu Keselamatan (Safety Shoes) psg 6.00 375,000.00 10.00 225,000.00 2,475,000.00
- Sepatu Keselamatan (Rubber Safety Shoes and Toe Cap) psg 50.00 450,000.00 10.00 2,250,000.00 24,750,000.00
- Penunjang Seluruh Tubuh (Full Body Harness) bh 4.00 2,750,000.00 10.00 1,100,000.00 12,100,000.00
- Rompi Keselamatan (Safety Vest) bh 50.00 125,500.00 10.00 627,500.00 6,902,500.00
- Pelindung Jatuh (Fall Arrester) bh 6.00 3,750,000.00 10.00 2,250,000.00 24,750,000.00
IV. ASURANSI DAN PERIJINAN 1.00 0.00 0.00 0.00 0.00
Asuransi ls 1.00 85,000,000.00 10.00 8,500,000.00 93,500,000.00
Surat Izin Laik Operasi (SILO) ls 1.00 0.00 0.00 0.00 0.00
Sertifikat Kompetensi Operator yang diterbitkan oleh lembaga/ instansi yang b ls 1.00 0.00 0.00 0.00 0.00
Surat Pengesahan Organisasi K3 (P2K3), sesuai denan peraturan yang berlaku ls 1.00 0.00 0.00 0.00 0.00
Perizinan terkait lingkungan kerja ls 1.00 122,500,000.00 10.00 12,250,000.00 134,750,000.00
V. PERSONIL K3 KONSTRUKSI 1.00 0.00 0.00 0.00 0.00
Ahli K3 Konstruksi OB 6.00 55,000,000.00 10.00 33,000,000.00 363,000,000.00
Petugas K3 Konstruksi OB 6.00 30,000,000.00 10.00 18,000,000.00 198,000,000.00
Petugas tanggap darurat OB 6.00 30,000,000.00 10.00 18,000,000.00 198,000,000.00
Petugas P3K OB 6.00 30,000,000.00 10.00 18,000,000.00 198,000,000.00
Petugas pengatur lalu lintas (Flagman) OB 24.00 9,000,000.00 10.00 21,600,000.00 237,600,000.00
Tenaga Paramedis OB 12.00 30,000,000.00 10.00 36,000,000.00 396,000,000.00
VI. FASILITAS, SARANA DAN PRASARANA KESEHATAN 1.00 0.00 0.00 0.00 0.00
Peralatan P3K (Kotak P3K, Tandu, Obat Luka, dll) ls 1.00 4,250,000.00 10.00 425,000.00 4,675,000.00
Ruang P3K (Tempat Tidur Pasien, Stetoskop, Timbangan berat badan) ls 1.00 40,000,000.00 10.00 4,000,000.00 44,000,000.00
Peralatan Pengasapan (Fogging) ls 1.00 19,000,000.00 10.00 1,900,000.00 20,900,000.00
VII. RAMBU-RAMBU YANG DIPERLUKAN 1.00 0.00 0.00 0.00 0.00
Rambu petunjuk bh 8.00 170,000.00 10.00 136,000.00 1,496,000.00
Rambu larangan bh 8.00 170,000.00 10.00 136,000.00 1,496,000.00
Rambu peringatan bh 8.00 170,000.00 10.00 136,000.00 1,496,000.00
Rambu kewajiban bh 8.00 170,000.00 10.00 136,000.00 1,496,000.00
Rambu informasi bh 8.00 170,000.00 10.00 136,000.00 1,496,000.00
Rambu pekerjaan sementara bh 8.00 170,000.00 10.00 136,000.00 1,496,000.00
Tongkat pengatur lalu lintas (Warning Lights Stick) bh 4.00 50,000.00 10.00 20,000.00 220,000.00
Kerucut lalu lintas (Traffic Cone) bh 20.00 155,000.00 10.00 310,000.00 3,410,000.00
Lampu putar (Rotary Lamp) bh 4.00 1,900,000.00 10.00 760,000.00 8,360,000.00
Lampu selang lalu lintas ls 1.00 3,750,000.00 10.00 375,000.00 4,125,000.00
VIII. KONSULTASI DENGAN AHLI TERKAIT KESELAMATAN KONSTRUKSI 1.00 0.00 0.00 0.00 0.00
Ahli Lingkungan OJ 48.00 450,000.00 10.00 2,160,000.00 23,760,000.00
Ahli Perpipaan OJ 48.00 450,000.00 10.00 2,160,000.00 23,760,000.00
IX. LAIN LAIN TERKAIT PENGENDALIAN RESIKO KESELAMATAN KONSTRUKSI 1.00 0.00 0.00 0.00 0.00
Alat Pemadam Air Ringan (APAR) 1.00 0.00 0.00 0.00 0.00
Sirine bh 4.00 7,500,000.00 10.00 3,000,000.00 33,000,000.00
Bendera K3 bh 2.00 275,000.00 10.00 55,000.00 605,000.00
Lampu Darurat (Emergensy Lamp) bh 10.00 4,750,000.00 10.00 4,750,000.00 52,250,000.00
Pembuatan Kartu Identitas Pekerja (KIP) bh 4.00 275,000.00 10.00 110,000.00 1,210,000.00
Program Inspeksi dan Audit Internal lb 50.00 1,750,000.00 10.00 8,750,000.00 96,250,000.00
Pelaporan dan Penyelidikan Insiden ls 1.00 17,500,000.00 10.00 1,750,000.00 19,250,000.00
Penyelenggaraan protokol pencegahan Covid-19 (sesuai Instruksi Menteri PUPR ls 1.00 50,000,000.00 10.00 5,000,000.00 55,000,000.00
(termasuk sosialisasi, pemeriksaan kesehatan, pemberian vitamin dan nutrisi tamls 1.00 40,000,000.00 10.00 4,000,000.00 44,000,000.00
75,182,308,166.70